UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
OR
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to _______________
Commission File Number 001-33077
FIRST MERCURY FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
| | |
|
Delaware | | 38-3164336 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
29110 Inkster Road | | |
Suite 100 | | 48034 |
Southfield, Michigan | | (Zip Code) |
(Address of Principal Executive Offices) | | |
Registrant’s telephone number, including area code: (800) 762-6837
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ Noo
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yeso Noo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| | | | | | |
| | | | | | |
Large accelerated filero | | Accelerated filerþ | | Non-accelerated filero(Do not check if a smaller reporting company) | | Smaller reporting companyo |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
The number of shares of Common Stock, par value $0.01, outstanding on May 6, 2010 was 17,721,956.
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
2
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
PART I. – FINANCIAL INFORMATION
| | |
ITEM 1. | | Condensed Consolidated Financial Statements |
Condensed Consolidated Balance Sheets
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | | | |
| | (Dollars in thousands, | |
| | except share and per share data) | |
ASSETS | | | | | | | | |
Investments | | | | | | | | |
Debt securities | | $ | 666,975 | | | $ | 648,522 | |
Equity securities and other | | | 38,707 | | | | 38,752 | |
Short-term | | | 45,531 | | | | 12,216 | |
| | | | | | |
Total Investments | | | 751,213 | | | | 699,490 | |
Cash and cash equivalents | | | 15,467 | | | | 14,275 | |
Premiums and reinsurance balances receivable | | | 52,603 | | | | 78,544 | |
Accrued investment income | | | 6,241 | | | | 6,248 | |
Accrued profit sharing commissions | | | 14,368 | | | | 14,661 | |
Reinsurance recoverable on paid and unpaid losses | | | 183,364 | | | | 172,711 | |
Prepaid reinsurance premiums | | | 57,999 | | | | 57,374 | |
Deferred acquisition costs | | | 26,172 | | | | 25,654 | |
Intangible assets, net of accumulated amortization | | | 36,588 | | | | 37,104 | |
Goodwill | | | 25,483 | | | | 25,483 | |
Other assets | | | 24,256 | | | | 26,049 | |
| | | | | | |
Total Assets | | $ | 1,193,754 | | | $ | 1,157,593 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | | | | | | | |
Loss and loss adjustment expense reserves | | $ | 511,828 | | | $ | 488,444 | |
Unearned premium reserves | | | 147,922 | | | | 146,773 | |
Long-term debt | | | 67,013 | | | | 67,013 | |
Line of credit | | | 30,000 | | | | 4,000 | |
Funds held under reinsurance treaties | | | 74,148 | | | | 71,661 | |
Premiums payable to insurance companies | | | 28,426 | | | | 31,167 | |
Reinsurance payable on paid losses | | | 1,661 | | | | 958 | |
Deferred federal income taxes | | | 14,194 | | | | 13,844 | |
Accounts payable, accrued expenses, and other liabilities | | | 28,827 | | | | 17,649 | |
| | | | | | |
Total Liabilities | | | 904,019 | | | | 841,509 | |
| | | | | | |
Stockholders’ Equity | | | | | | | | |
Common stock, $0.01 par value; authorized 100,000,000 shares; issued and outstanding 17,635,206 and 17,181,106 shares | | | 176 | | | | 172 | |
Paid-in-capital | | | 156,050 | | | | 154,417 | |
Accumulated other comprehensive income | | | 18,769 | | | | 16,256 | |
Retained earnings | | | 116,588 | | | | 147,087 | |
Treasury stock; 130,600 and 130,600 shares | | | (1,848 | ) | | | (1,848 | ) |
| | | | | | |
Total Stockholders’ Equity | | | 289,735 | | | | 316,084 | |
| | | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 1,193,754 | | | $ | 1,157,593 | |
| | | | | | |
See accompanying notes to condensed consolidated financial statements.
3
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited)
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands, except share and | |
| | per share data) | |
Operating Revenue | | | | | | | | |
Net earned premiums | | $ | 51,673 | | | $ | 52,594 | |
Commissions and fees | | | 7,802 | | | | 6,894 | |
Net investment income | | | 8,669 | | | | 6,434 | |
Net realized gains on investments | | | 4,185 | | | | 1,794 | |
Other-than-temporary impairment losses on investments: | | | | | | | | |
Total losses | | | (947 | ) | | | (37 | ) |
Portion of losses recognized in accumulated other comprehensive income | | | 441 | | | | — | |
| | | | | | |
Net impairment losses recognized in earnings | | | (506 | ) | | | (37 | ) |
| | | | | | |
Total Operating Revenues | | | 71,823 | | | | 67,679 | |
| | | | | | |
| | | | | | | | |
Operating Expenses | | | | | | | | |
Losses and loss adjustment expenses, net | | | 34,011 | | | | 30,493 | |
Amortization of deferred acquisition expenses | | | 13,143 | | | | 13,329 | |
Underwriting, agency and other expenses | | | 11,161 | | | | 9,223 | |
Amortization of intangible assets | | | 516 | | | | 575 | |
Restructuring | | | 5,018 | | | | — | |
| | | | | | |
Total Operating Expenses | | | 63,849 | | | | 53,620 | |
| | | | | | |
| | | | | | | | |
Operating Income | | | 7,974 | | | | 14,059 | |
Interest Expense | | | 1,386 | | | | 1,416 | |
Change in Fair Value of Derivative Instruments | | | — | | | | (106 | ) |
| | | | | | |
| | | | | | | | |
Income Before Income Taxes | | | 6,588 | | | | 12,749 | |
Income Taxes | | | 1,376 | | | | 4,068 | |
| | | | | | |
Net Income | | $ | 5,212 | | | $ | 8,681 | |
| | | | | | |
| | | | | | | | |
Net Income Per Share: | | | | | | | | |
Basic | | $ | 0.30 | | | $ | 0.49 | |
| | | | | | |
Diluted | | $ | 0.30 | | | $ | 0.48 | |
| | | | | | |
| | | | | | | | |
Weighted Average Shares Outstanding: | | | | | | | | |
Basic | | | 17,105,376 | | | | 17,775,560 | |
| | | | | | |
Diluted | | | 17,383,667 | | | | 18,109,331 | |
| | | | | | |
See accompanying notes to condensed consolidated financial statements.
4
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Accumulated | | | | | | | | | | |
| | | | | | | | | | Other | | | | | | | | | | |
| | Common | | | Paid-in | | | Comprehensive | | | Retained | | | Treasury | | | | |
| | Stock | | | Capital | | | Income (Loss) | | | Earnings | | | Stock | | | Total | |
| | (Dollars in thousands) | |
Balance, January 1, 2009 | | $ | 178 | | | $ | 161,957 | | | $ | (3,027 | ) | | $ | 103,028 | | | $ | (499 | ) | | $ | 261,637 | |
Issuance of restricted stock | | | 1 | | | | (1 | ) | | | — | | | | — | | | | — | | | | — | |
Stock-based compensation expense | | | — | | | | 613 | | | | — | | | | — | | | | — | | | | 613 | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | — | | | | — | | | | — | | | | 8,681 | | | | — | | | | 8,681 | |
Other comprehensive loss, net of tax | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized holding gains on securities arising during the period, net of tax of ($1,899) | | | — | | | | — | | | | 3,527 | | | | — | | | | — | | | | 3,527 | |
Change in fair value of interest rate swap, net of tax of ($25) | | | — | | | | — | | | | 46 | | | | — | | | | — | | | | 46 | |
Less reclassification adjustment for gains included in net income, net of tax of $64 | | | — | | | | — | | | | (120 | ) | | | — | | | | — | | | | (120 | ) |
| | | | | | | | | | | | | | | | | | |
Total other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3,453 | |
| | | | | | | | | | | | | | | | | | |
Total comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | 12,134 | |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2009 | | $ | 179 | | | $ | 162,569 | | | $ | 426 | | | $ | 111,709 | | | $ | (499 | ) | | $ | 274,384 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, January 1, 2010 | | $ | 172 | | | $ | 154,417 | | | $ | 16,256 | | | $ | 147,087 | | | $ | (1,848 | ) | | $ | 316,084 | |
Issuance of restricted stock | | | 1 | | | | (1 | ) | | | — | | | | — | | | | — | | | | — | |
Exercise of stock options | | | 3 | | | | 1,076 | | | | — | | | | — | | | | — | | | | 1,079 | |
Stock-based compensation expense | | | — | | | | 535 | | | | — | | | | — | | | | — | | | | 535 | |
Stock-based compensation excess tax benefits | | | — | | | | 23 | | | | — | | | | — | | | | — | | | | 23 | |
Payment of shareholder dividends | | | — | | | | — | | | | — | | | | (35,711 | ) | | | — | | | | (35,711 | ) |
Comprehensive income: | | | | | | | — | | | | | | | | | | | | | | | | | |
Net income | | | — | | | | — | | | | — | | | | 5,212 | | | | — | | | | 5,212 | |
Other comprehensive income, net of tax | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized holding losses on securities arising during the period having credit losses recognized in the condensed consolidated statements of income, net of tax $(206) | | | — | | | | — | | | | 382 | | | | — | | | | — | | | | 382 | |
Unrealized holding gains on securities arising during the period having no credit losses recognized in the condensed consolidated statements of income, net of tax ($1,825) | | | — | | | | — | | | | 3,389 | | | | — | | | | — | | | | 3,389 | |
Change in fair value of interest rate swaps, net of tax of $78 | | | — | | | | — | | | | (144 | ) | | | — | | | | — | | | | (144 | ) |
Less reclassification adjustment for gains included in net income, net of tax of $600 | | | — | | | | — | | | | (1,114 | ) | | | — | | | | — | | | | (1,114 | ) |
| | | | | | | | | | | | | | | | | | |
Total other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | 2,513 | |
| | | | | | | | | | | | | | | | | | |
Total comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | 7,725 | |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2010 | | $ | 176 | | | $ | 156,050 | | | $ | 18,769 | | | $ | 116,588 | | | $ | (1,848 | ) | | $ | 289,735 | |
| | | | | | | | | | | | | | | | | | |
See accompanying notes to condensed consolidated financial statements.
5
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
Cash Flows from Operating Activities | | | | | | | | |
Net Income | | $ | 5,212 | | | $ | 8,681 | |
Adjustments to reconcile net income to net cash provided by operating activities | | | | | | | | |
Depreciation and amortization | | | 1,036 | | | | 998 | |
Net investment income on alternative investments | | | (634 | ) | | | (385 | ) |
Realized gains on investments | | | (4,185 | ) | | | (1,794 | ) |
Other-than-temporary impairment losses on investments | | | 506 | | | | 37 | |
Deferrals of acquisition costs, net | | | (518 | ) | | | 222 | |
Deferred income taxes | | | (1,004 | ) | | | 2,575 | |
Stock-based compensation expense | | | 535 | | | | 613 | |
Increase (decrease) in cash resulting from changes in assets and liabilities | | | | | | | | |
Premiums and reinsurance balances receivable | | | 25,941 | | | | (532 | ) |
Accrued investment income | | | 7 | | | | (248 | ) |
Accrued profit sharing commissions | | | 293 | | | | (780 | ) |
Reinsurance recoverable on paid and unpaid losses | | | (10,653 | ) | | | (9,406 | ) |
Prepaid reinsurance premiums | | | (625 | ) | | | (2,981 | ) |
Loss and loss adjustment expense reserves | | | 23,384 | | | | 27,431 | |
Unearned premium reserves | | | 1,149 | | | | 288 | |
Funds held under reinsurance treaties | | | 2,487 | | | | 6,448 | |
Reinsurance payable on paid losses | | | 703 | | | | 233 | |
Premiums payable to insurance companies | | | (2,741 | ) | | | (552 | ) |
Other | | | 12,228 | | | | (5,151 | ) |
| | | | | | |
Net Cash Provided By Operating Activities | | | 53,121 | | | | 25,697 | |
| | | | | | | | |
Cash Flows From Investing Activities | | | | | | | | |
Cost of short-term investments acquired | | | (75,563 | ) | | | (127,598 | ) |
Proceeds from disposals of short-term investments | | | 42,248 | | | | 121,202 | |
Cost of debt and equity securities acquired | | | (55,705 | ) | | | (62,776 | ) |
Proceeds from disposals of debt and equity securities | | | 45,700 | | | | 26,228 | |
Acquisition, net of cash acquired | | | — | | | | — | |
| | | | | | |
Net Cash Used In Investing Activities | | | (43,320 | ) | | | (42,944 | ) |
| | | | | | | | |
Cash Flows From Financing Activities | | | | | | | | |
Stock issued on stock options exercised | | | 1,079 | | | | — | |
Payment of shareholder dividends | | | (35,711 | ) | | | — | |
Cash retained on excess tax benefits | | | 23 | | | | — | |
Net borrowings under credit facility | | | 26,000 | | | | — | |
| | | | | | |
Net Cash Used In Financing Activities | | | (8,609 | ) | | | — | |
| | | | | | |
| | | | | | | | |
Net Increase (Decrease) In Cash and Cash Equivalents | | | 1,192 | | | | (17,247 | ) |
Cash and Cash Equivalents, beginning of period | | | 14,275 | | | | 31,833 | |
| | | | | | |
Cash and Cash Equivalents, end of period | | $ | 15,467 | | | $ | 14,586 | |
| | | | | | |
| | | | | | | | |
Supplemental Disclosure of Cash Flow Information: | | | | | | | | |
Cash paid during the period for: | | | | | | | | |
Interest | | $ | 1,348 | | | $ | 1,372 | |
Income taxes | | $ | — | | | $ | — | |
See accompanying notes to condensed consolidated financial statements.
6
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed consolidated financial statements and notes of First Mercury Financial Corporation and Subsidiaries (“FMFC” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and do not contain all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Readers are urged to review the Company’s 2009 audited consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2009 for a more complete description of the Company’s business and accounting policies. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial statements have been included. Such adjustments consist only of normal recurring items. Interim results are not necessarily indicative of results of operations for the full year. The consolidated balance sheet as of December 31, 2009 was derived from the Company’s audited annual consolidated financial statements.
Significant intercompany transactions and balances have been eliminated.
Use of Estimates
In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the consolidated financial statements, and revenues and expenses reported for the periods then ended. Actual results may differ from those estimates. Material estimates that are susceptible to significant change in the near term relate primarily to the determination of the reserves for losses and loss adjustment expenses and valuation of investments, intangible assets and goodwill.
Recently Issued Accounting Standards
In January 2010, the FASB issued an update to theAccounting Standards Codification(ASC) related to fair value measurements and disclosures. This ASC update provides for additional disclosure requirements to improve the transparency and comparability of fair value information in financial reporting. Specfically, the new guidance requires separate disclosure of the amounts of significant transfers in and out of Levels 1 and 2, as well as the reasons for the transfers, and separate disclosure for the purchases, sales, issuances and settlement activity in Level 3. In addition, this ASC update requires fair value measurement disclosure for each class of assets and liabilities, and disclosures about the input and valuation techniques used to measure fair value for both recurring and nonrecurring fair value measurements in Levels 2 and 3. The new disclosures and clarifications of existing disclosures are effective for annual or interim reporting periods beginning after December 15, 2009, except for the requirement to provide Level 3 activity detail which will become effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. Early adoption is permitted. These amendments do not require disclosures for earlier periods presented for comparative purposes at initial adoption. The adoption of this guidance in the first quarter of 2010 is included in Note 5, “Fair Value Measurements” to the condensed consolidated financial statements.
In June 2009, the FASB issued updated guidance on the accounting for variable interest entities that eliminates the concept of a qualifying special-purpose entity and the quantitative-based risks and rewards calculation of the previous guidance for determining which company, if any, has a controlling financial interest in a variable interest entity. The guidance requires an analysis of whether a company has: (1) the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (2) the obligation to absorb the losses that could potentially be significant to the entity or the right to receive benefits from the entity that could potentially be significant to the entity. An entity is required to be re-evaluated as a variable interest entity when the holders of the equity investment at risk, as a group, lose the power from voting rights or similar rights to direct the activities that most significantly impact the entity’s economic performance. Additional disclosures are required about a company’s involvement in variable interest entities and an ongoing assessment of whether a company is the primary beneficiary. The guidance is effective for all variable interest entities owned on or formed after January 1, 2010. The adoption of this guidance in the first quarter of 2010 did not have a material effect on the Company’s results of operations, financial position or liquidity.
Prospective Accounting Standards
The Emerging Issues Task Force (EITF or “Task Force”) Issue No. 09-G intends to clarify the definition of what constitutes an acquisition cost and the types of acquisition costs capitalized by an insurance entity. In November 2009, the Task Force reached a consensus-for-exposure that would limit the costs an entity can include in Deferred Acquisition Costs (“DAC”) to those that are “directly related to” the acquisition of new and renewal insurance contracts. They clarified that the direct costs only included those that result in the successful acquisition of a policy and exclude all cost incurred for unsuccessful efforts, along with indirect costs.
7
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (Concluded)
The consensus-for-exposure would require that an entity include only actual costs, not costs expected to be incurred, in DAC.
On March 18, 2010, the Task Force affirmed the previous conclusions from the proposed consensus that indirect costs and costs of unsuccessful activities should not be included in capitalized acquisition costs. The Task Force also agreed that advertising cost should be capitalized only when certain requirements are met. There were further questions on how accounting for advertising costs interacts with the DAC impairment model and further analysis was requested. The Task Force plans to discuss that question and the effective date and transition at the next EITF meeting in June.
If the Task Force reaches a final consensus at a subsequent meeting and it is ratified by the Financial Accounting Standards Board (FASB), as currently proposed, it would be effective for interim and annual periods beginning on or after December 15, 2010, with either prospective or retrospective application permitted, as currently drafted. Early adoption would also be permitted.
This issue, if ratified, has the potential to significantly impact the way insurance companies account for DAC, and therefore, could potentially have a significant impact on the results of operations. It would result in the need to identify and recognize, as period costs, those amounts associated with unsuccessful acquisition efforts in addition to indirect costs. Amounts associated with successful acquisition efforts would continue to be capitalized and charged to expense in proportion to premium revenue recognized. As an example, under current guidance, underwriter salaries are capitalized and amortized over the period in which the associated premium written is earned as revenue. Under the proposed guidance, companies would be required to identify the portion of underwriter salaries that could be attributed to unsuccessful acquisition efforts and expense that amount in the current period. We will continue to monitor the progress of this issue.
8
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
2. NET INCOME PER SHARE
Basic net income per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding for the period. Diluted net income per share reflects the potential dilution that could occur if common stock equivalents were issued and exercised.
The following is a reconciliation of basic number of common shares outstanding to diluted common and common equivalent shares outstanding:
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands, except share and | |
| | per share data) | |
Net income as reported | | $ | 5,212 | | | $ | 8,681 | |
Net income allocated to unvested restricted stock shares | | | (62 | ) | | | (28 | ) |
| | | | | | |
Net income available to common | | $ | 5,150 | | | $ | 8,653 | |
| | | | | | | | |
Weighted-average number of common and common equivalent shares outstanding: | | | | | | | | |
| | | | | | | | |
Basic number of common shares outstanding | | | 17,105,376 | | | | 17,775,560 | |
| | | | | | |
Dilutive effect of stock options | | | 278,291 | | | | 333,669 | |
Dilutive effect of unvested restricted stock | | | — | | | | 102 | |
| | | | | | |
Dilutive number of common and common equivalent shares outstanding | | | 17,383,667 | | | | 18,109,331 | |
| | | | | | |
| | | | | | | | |
Net Income Per Common Share: | | | | | | | | |
Basic | | $ | 0.30 | | | $ | 0.49 | |
| | | | | | |
Diluted | | $ | 0.30 | | | $ | 0.48 | |
| | | | | | |
| | | | | | | | |
Anti-dilutive shares excluded from diluted net income per common share | | | 1,095,188 | | | | 1,221,688 | |
| | | | | | |
On January 1, 2009, we adopted new FASB accounting guidance which requires that unvested restricted stock with a nonforfeitable right to receive dividends be included in the two-class method of computing earnings per share. The adoption of this guidance did not have a material impact on our reported earnings per share amounts.
3. INVESTMENTS
The amortized cost, gross unrealized gains and losses, and market value of marketable investment securities classified as available-for-sale at March 31, 2010 by major security type were as follows:
| | | | | | | | | | | | | | | | |
| | | | | | Gross Unrealized | | | | |
| | Amortized Cost | | | Gains | | | Losses | | | Market Value | |
| | (Dollars in thousands) | |
Debt Securities | | | | | | | | | | | | | | | | |
U.S. government securities | | $ | 3,696 | | | $ | 97 | | | $ | (8 | ) | | $ | 3,785 | |
Government agency mortgage-backed securities | | | 101,346 | | | | 4,596 | | | | (29 | ) | | | 105,913 | |
Government agency obligations | | | 983 | | | | 31 | | | | — | | | | 1,014 | |
Collateralized mortgage obligations and other asset-backed securities | | | 121,020 | | | | 9,140 | | | | (1,609 | ) | | | 128,551 | |
Obligations of states and political subdivisions | | | 194,663 | | | | 8,480 | | | | (232 | ) | | | 202,911 | |
Corporate bonds | | | 148,216 | | | | 11,743 | | | | (71 | ) | | | 159,888 | |
| | | | | | | | | | | | |
Total Debt Securities | | | 569,924 | | | | 34,087 | | | | (1,949 | ) | | | 602,062 | |
Preferred stocks | | | 1,416 | | | | 157 | | | | (86 | ) | | | 1,487 | |
Short-term investments | | | 45,531 | | | | — | | | | — | | | | 45,531 | |
| | | | | | | | | | | | |
Total | | $ | 616,871 | | | $ | 34,244 | | | $ | (2,035 | ) | | $ | 649,080 | |
| | | | | | | | | | | | |
9
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
3. INVESTMENTS – (Concluded)
The amortized cost, gross unrealized gains and losses, and market value of marketable investment securities classified as available-for-sale at December 31, 2009 by major security type were as follows:
| | | | | | | | | | | | | | | | |
| | | | | | Gross Unrealized | | | | |
| | Amortized Cost | | | Gains | | | Losses | | | Market Value | |
| | (Dollars in thousands) | |
Debt Securities | | | | | | | | | | | | | | | | |
U.S. government securities | | $ | 4,014 | | | $ | 110 | | | $ | (3 | ) | | $ | 4,121 | |
Government agency mortgage-backed securities | | | 98,278 | | | | 3,820 | | | | (16 | ) | | | 102,082 | |
Government agency obligations | | | 986 | | | | 30 | | | | — | | | | 1,016 | |
Collateralized mortgage obligations and other asset-backed securities | | | 120,505 | | | | 8,142 | | | | (3,033 | ) | | | 125,614 | |
Obligations of states and political subdivisions | | | 198,252 | | | | 9,310 | | | | (293 | ) | | | 207,269 | |
Corporate bonds | | | 135,549 | | | | 10,596 | | | | (505 | ) | | | 145,640 | |
| | | | | | | | | | | | |
Total Debt Securities | | | 557,584 | | | | 32,008 | | | | (3,850 | ) | | | 585,742 | |
Preferred stocks | | | 1,416 | | | | 121 | | | | (131 | ) | | | 1,406 | |
Short-term investments | | | 12,216 | | | | — | | | | — | | | | 12,216 | |
| | | | | | | | | | | | |
Total | | $ | 571,216 | | | $ | 32,129 | | | $ | (3,981 | ) | | $ | 599,364 | |
| | | | | | | | | | | | |
The amortized cost and market value of debt securities classified as available-for-sale, by contractual maturity, as of March 31, 2010 are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Additionally, the expected maturities of the Company’s investments in putable bonds fluctuate inversely with interest rates and therefore may also differ from contractual maturities.
| | | | | | | | |
| | Amortized Cost | | | Market Value | |
| | (Dollars in thousands) | |
Due in one year or less | | $ | 82,920 | | | $ | 83,472 | |
Due after one year through five years | | | 156,995 | | | | 167,896 | |
Due after five years through ten years | | | 131,796 | | | | 139,671 | |
Due after ten years | | | 22,794 | | | | 23,577 | |
| | | | | | |
| | | 394,505 | | | | 414,616 | |
Government agency mortgage-backed securities | | | 101,346 | | | | 105,913 | |
Collateralized mortgage obligations and other asset-backed securities | | | 121,020 | | | | 128,551 | |
| | | | | | |
Total | | $ | 616,871 | | | $ | 649,080 | |
| | | | | | |
As of March 31, 2010 and December 31, 2009, the market value of convertible securities accounted for as hybrid instruments was $69.8 million and $69.5 million, respectively. Convertible bonds and bond units had a market value of $63.4 million and $61.4 million and were included in Debt securities in the Condensed Consolidated Balance Sheets at March 31, 2010 and December 31, 2009, respectively. Convertible preferred stocks had a market value of $6.4 million and $8.2 million and were included in Equity securities and other in the Condensed Consolidated Balance Sheets at March 31, 2010 and December 31, 2009, respectively. As of March 31, 2010 and December 31, 2009, there were no convertible securities that were not accounted for as hybrid instruments in accordance with FASB accounting guidance.
Alternative Investments
The Company has $17.0 million invested in a limited partnership, which invests in high yield convertible securities. The market value of this investment was $19.4 million at March 31, 2010. In addition, the Company has $10.0 million invested in another limited partnership, which invests in distressed structured finance products. The market value of this investment was $12.9 million at March 31, 2010. The Company elected the fair value option for these investments in accordance with FASB accounting guidance. The change in fair value of these investments is recorded in Net investment income and Net realized gains on investments in the Condensed Consolidated Statements of Income. For the three months ended March 31, 2010, the Company recorded $0.6 million in Net investment income and $1.1 million in Net realized gains on investments related to these alternative investments. These investments are recorded in Equity securities and other in the Condensed Consolidated Balance Sheet.
10
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
4. OTHER THAN TEMPORARY IMPAIRMENTS OF INVESTMENT SECURITIES
Impairment of Investment Securities
Impairment of investment securities results when a market decline below cost is other-than-temporary. The other-than-temporary write down is separated into an amount representing the credit loss which is recognized in earnings and the amount related to all other factors which is recorded in other comprehensive income. Management regularly reviews our fixed maturity securities portfolio to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of investments. Factors considered in evaluating potential impairment include, but are not limited to, the current fair value as compared to cost or amortized cost of the security, as appropriate, the length of time the investment has been below cost or amortized cost and by how much, our intent to sell a security and whether it is more-likely-than-not we will be required to sell the security before the recovery of our amortized cost basis, and specific credit issues related to the issuer and current economic conditions. Other-than-temporary impairment (OTTI) losses result in a reduction of the cost basis of the underlying investment. Significant changes in these factors we consider when evaluating investments for impairment losses could result in a change in impairment losses reported in the consolidated financial statements.
With respect to securities where the decline in value is determined to be temporary and the security’s value is not written down, a subsequent decision may be made to sell that security and realize a loss. Subsequent decisions on security sales are made within the context of overall risk monitoring, changing information and market conditions. Management of the Company’s investment portfolio is outsourced to third party investment managers which is directed and monitored by our investment committee. While these investment managers may, at a given point in time, believe that the preferred course of action is to hold securities with unrealized losses that are considered temporary until such losses are recovered, the dynamic nature of the portfolio management may result in a subsequent decision to sell the security and realize the loss, based upon a change in market and other factors described above. The Company believes that subsequent decisions to sell such securities are consistent with the classification of the Company’s portfolio as available-for-sale.
Investment managers are required to notify management of rating agency downgrades of securities in their portfolios as well as any potential investment valuation issues no later than the end of each quarter. Investment managers are also required to notify management, and receive prior approval, prior to the execution of a transaction or series of related transactions that may result in a realized loss above a certain threshold. Additionally, investment managers are required to notify management, and receive approval, prior to the execution of a transaction or series of related transactions that may result in any realized loss up until a certain period beyond the close of a quarterly accounting period.
Under current accounting standards, an OTTI write-down of debt securities, where fair value is below amortized cost, is triggered in circumstances where (1) an entity has the intent to sell a security, (2) it is more-likely-than-not that the entity will be required to sell the security before recovery of its amortized cost basis, or (3) the entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security or if it is more-likely-than-not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the difference between the security’s amortized cost and its fair value. If an entity does not intend to sell the security or it is not more-likely-than-not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income.
11
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
4. OTHER THAN TEMPORARY IMPAIRMENTS OF INVESTMENT SECURITIES — (Continued)
The following table presents a roll-forward of the credit component of OTTI on debt securities recognized in the Consolidated Statements of Income for which a portion of the OTTI was recognized in other comprehensive income for the period January 1, 2010 through March 31, 2010:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | January 1, 2010 | | | Additions for | | | Additions for | | | Reductions Due | | | | | | | March 31, 2010 | |
| | Cumulative | | | OTTI Securities | | | OTTI Securities | | | to Sales or | | | Adjustments to | | | Cumulative | |
| | OTTI Credit | | | Where No Credit | | | Where Credit | | | Intend/Required | | | Book Value of | | | OTTI Credit | |
| | Losses | | | Losses Were | | | Losses Have | | | to Sell of | | | Credit-Impaired | | | Losses | |
| | Recognized for | | | Recognized Prior | | | Been Recognized | | | Credit- | | | Securities due to | | | Recognized for | |
| | Securities Still | | | to | | | Prior to | | | Impaired | | | Changes in Cash | | | Securities Still | |
| | Held | | | January 1, 2010 | | | January 1, 2010 | | | Securities | | | Flows | | | Held | |
| | (Dollars in thousands) |
Debt securities: | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities, collateralized mortgage obligations and passthrough securities | | $ | 796 | | | $ | — | | | $ | 396 | | | $ | — | | | $ | — | | | $ | 1,192 | |
All other corporate bonds | | | 569 | | | | 110 | | | | — | | | | — | | | | — | | | | 679 | |
| | |
Total debt securities | | $ | 1,365 | | | $ | 110 | | | $ | 396 | | | $ | — | | | $ | — | | | $ | 1,871 | |
| | |
The Company determines the credit loss component of fixed maturity investments by utilizing discounted cash flow modeling to determine the present value of the security and comparing the present value with the amortized cost of the security. If the amortized cost is greater than the present value of the expected cash flows, the difference is considered credit loss and recognized in the Consolidated Statements of Income.
The fair value and amount of unrealized losses segregated by the time period the investment had been in an unrealized loss position is as follows at March 31, 2010:
| | | | | | | | | | | | | | | | |
| | Less than 12 Months | | | Greater than 12 Months | |
| | Fair Value | | | | | | | Fair Value | | | | |
| | of | | | | | | | of | | | | |
| | Investments | | | | | | | Investments | | | | |
| | With | | | Gross | | | With | | | Gross | |
| | Unrealized | | | Unrealized | | | Unrealized | | | Unrealized | |
| | Losses | | | Losses | | | Losses | | | Losses | |
| | (Dollars in thousands) | |
Debt Securities | | | | | | | | | | | | | | | | |
U.S. government securities | | $ | 2,135 | | | $ | (8 | ) | | $ | — | | | $ | — | |
Government agency mortgage-backed securities | | | 6,091 | | | | (29 | ) | | | — | | | | — | |
Government agency obligations | | | — | | | | — | | | | — | | | | — | |
Collateralized mortgage obligations and other asset-backed securities | | | 12,151 | | | | (517 | ) | | | 7,725 | | | | (1,092 | ) |
Obligations of states and political subdivisions | | | 13,554 | | | | (170 | ) | | | 1,232 | | | | (62 | ) |
Corporate bonds | | | 12,157 | | | | (71 | ) | | | 60 | | | | — | |
| | | | | | | | | | | | |
Total Debt Securities | | | 46,088 | | | | (795 | ) | | | 9,017 | | | | (1,154 | ) |
Preferred Stocks | | | — | | | | — | | | | 420 | | | | (86 | ) |
| | | | | | | | | | | | |
Total | | $ | 46,088 | | | $ | (795 | ) | | $ | 9,437 | | | $ | (1,240 | ) |
| | | | | | | | | | | | |
12
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
4. OTHER THAN TEMPORARY IMPAIRMENTS OF INVESTMENT SECURITIES — (Continued)
The fair value and amount of unrealized losses segregated by the time period the investment had been in an unrealized loss position is as follows at December 31, 2009:
| | | | | | | | | | | | | | | | |
| | Less than 12 Months | | | Greater than 12 Months | |
| | Fair Value | | | | | | | Fair Value | | | | |
| | of | | | | | | | of | | | | |
| | Investments | | | | | | | Investments | | | | |
| | With | | | Gross | | | With | | | Gross | |
| | Unrealized | | | Unrealized | | | Unrealized | | | Unrealized | |
| | Losses | | | Losses | | | Losses | | | Losses | |
| | (Dollars in thousands) | |
Debt Securities | | | | | | | | | | | | | | | | |
U.S. government securities | | $ | 359 | | | $ | (3 | ) | | $ | — | | | $ | — | |
Government agency mortgage-backed securities | | | 3,854 | | | | (16 | ) | | | — | | | | — | |
Government agency obligations | | | — | | | | — | | | | — | | | | — | |
Collateralized mortgage obligations and other asset-backed securities | | | 8,438 | | | | (1,291 | ) | | | 9,635 | | | | (1,742 | ) |
Obligations of states and political subdivisions | | | 14,044 | | | | (237 | ) | | | 1,179 | | | | (56 | ) |
Corporate bonds | | | 4,551 | | | | (404 | ) | | | 5,563 | | | | (101 | ) |
| | | | | | | | | | | | |
Total Debt Securities | | | 31,246 | | | | (1,951 | ) | | | 16,377 | | | | (1,899 | ) |
Preferred Stocks | | | — | | | | — | | | | 375 | | | | (131 | ) |
| | | | | | | | | | | | |
Total | | $ | 31,246 | | | $ | (1,951 | ) | | $ | 16,752 | | | $ | (2,030 | ) |
| | | | | | | | | | | | |
Below is a table that illustrates the unrecognized impairment loss by sector. The increase in spread relative to U.S. Treasury Bonds was the primary factor leading to impairment for the period ended March 31, 2010. All asset sectors were affected by the overall increase in spreads as can be seen from the table below. In addition to the level of interest rates, we also look at a variety of other factors such as direction of credit spreads for an individual issue as well as the magnitude of specific securities that have declined below amortized cost.
| | | | |
| | Amount of | |
| | Unrealized | |
| | Loss at | |
Sector | | March 31, 2010 | |
| | (Dollars in thousands) | |
Debt Securities | | | | |
U.S. Treasuries | | $ | (8 | ) |
U.S. Agencies | | | — | |
| | | |
U.S. government securities | | | (8 | ) |
| | | |
| | | | |
Government agency mortgage-backed securities | | | (29 | ) |
| | | |
| | | | |
Government agency obligations | | | — | |
| | | |
| | | | |
MBS Passthroughs | | | (18 | ) |
CMOs | | | (707 | ) |
Asset Backed Securities | | | (552 | ) |
Commercial MBS | | | (332 | ) |
| | | |
Collateralized mortgage obligations and other asset-backed securities | | | (1,609 | ) |
| | | |
| | | | |
Obligations of states and political subdivisions | | | (232 | ) |
| | | |
| | | | |
Corporate Bonds | | | (67 | ) |
High Yield Bonds | | | (4 | ) |
| | | |
Corporate Bonds | | | (71 | ) |
| | | |
|
Total Debt Securities | | | (1,949 | ) |
| | | | |
Preferred Stocks | | | (86 | ) |
Short-term investments | | | — | |
| | | |
Total | | $ | (2,035 | ) |
| | | |
13
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
4. OTHER THAN TEMPORARY IMPAIRMENTS OF INVESTMENT SECURITIES — (Concluded)
At March 31, 2010, there were 133 unrealized loss positions with a total unrealized loss of $2.0 million. This represents approximately 0.3% of quarter end available-for-sale assets of $649.1 million. This unrealized loss position is a function of the purchase of specific securities in a lower interest rate or spread environment than what prevails as of March 31, 2010. Some of these losses are due to the increase in spreads of select corporate bonds or structured securities. We have viewed these market value declines as being temporary in nature. Our portfolio is relatively short as the duration of the core fixed income portfolio excluding cash, convertible securities, and equity is approximately 3.8 years, and 3.5 years on a taxable equivalent basis. We do not intend to sell and it is not expected we will need to sell these temporarily impaired securities before maturity. In light of our operating cash flow over the past 24 months, liquidity needs from the portfolio are minimal. As a result, we would not expect to have to liquidate temporarily impaired securities to pay claims or for any other purposes. There have been certain instances over the past year, where due to market based opportunities, we have elected to sell a small portion of the portfolio. These situations were unique and infrequent occurrences and in our opinion, do not reflect an indication that we intend to sell or will be required to sell these securities before they mature or recover in value.
The most significant risk or uncertainty inherent in our assessment methodology is that the current credit rating of a particular issue changes over time. If the rating agencies should change their rating on a particular security in our portfolio, it could lead to a reclassification of that specific issue. The majority of our unrecognized impairment losses are investment grade and “AAA” or “AA” rated securities. Should the credit quality of individual issues decline for whatever reason then it would lead us to reconsider the classification of that particular security. Within the non-investment grade sector, we continue to monitor the particular status of each issue. Should prospects for any one issue deteriorate, we would potentially alter our classification of that particular issue.
The table below illustrates the breakdown of impaired securities by investment grade and non-investment grade as well as the duration that these sectors have been trading below amortized cost. The average duration of the impairment has been greater than 12 months. The unrealized loss of impaired securities as a percent of the amortized cost of those securities is 3.5% as of March 31, 2010.
| | | | | | | | | | | | | | | | | | | | |
| | % of Total | | | Total | | | Total | | | Average Unrealized Loss | | | % of Loss | |
| | Amortized Cost | | | Amortized Cost | | | Unrealized Losses | | | as % of Amortized Cost | | | > 12 Months | |
| | | | | | (Dollars in thousands) | | | | | | | | | |
Non Investment Grade | | | 10.6 | % | | $ | 6,110 | | | $ | 1,049 | | | | 17.2 | % | | | 57.8 | % |
Investment Grade | | | 89.4 | | | | 51,450 | | | | 986 | | | | 1.9 | | | | 64.3 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 100.0 | % | | $ | 57,560 | | | $ | 2,035 | | | | 3.5 | % | | | 60.9 | % |
| | | | | | | | | | | | | | | |
The majority of these securities are “AAA” or “AA” rated. Of the $1.0 million of unrealized loss within non-investment grade, CMOs accounted for 49.9% of this loss. Within CMOs 75.5% were collateralized by prime loans with the balance in Alt-A and sub-prime. The next highest percent of the loss within non-investment grade were Alt-A and sub-prime home equity asset-backed securities at 49.5% of the loss. The remaining portion of the loss, or 0.6% was within non-investment grade corporate issues. These issues are continually monitored and may be classified in the future as being other than temporarily impaired.
The highest concentration of temporarily impaired securities is CMOs at 36.2% of the total loss. Within CMOs, 57.9% are rated AAA including the 39.2% of the CMO exposure that is agency issued, and have primarily been affected by the general level of interest rates as well. The next largest concentration of temporarily impaired securities is Asset Backed Securities at 27.1% of the total loss. The next largest concentration of temporarily impaired securities is Commercial MBS at approximately 16.3% of the total loss. Both ABS and CMBS have been affected primarily by the widening of spreads and/or the general level of interest rates. The next largest concentration of temporarily impaired securities is Municipal Bonds at approximately 11.4% of the total loss.
For the three months ended March 31, 2010, we sold approximately $2.1 million of market value of fixed income securities excluding convertibles, which were trading below amortized cost while recording a realized loss of $0.4 million. This loss represented 16.8% of the amortized cost of the positions. These sales were unique opportunities to sell specific positions due to changing market conditions.
14
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
5. FAIR VALUE MEASUREMENTS
According to FASB guidance for fair value measurements and disclosures, fair value is the price that would be received to sell an asset or would be paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, we primarily use prices and other relevant information generated by market transactions involving identical or comparable assets, or “market approach” as defined by the FASB guidance.
FASB guidance establishes a three-level hierarchy for fair value measurements that distinguishes between market participant assumptions developed based on market data obtained from sources independent of the reporting entity (“observable inputs”) and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”). The estimated fair values of the Company’s fixed income securities, convertible bonds, and equity securities are based on prices provided by an independent, nationally recognized pricing service. The prices provided by this service are based on quoted market prices, when available, non-binding broker quotes, or matrix pricing. The independent pricing service provides a single price or quote per security and the Company does not adjust security prices, except as otherwise disclosed. The Company obtains an understanding of the methods, models and inputs used by the independent pricing service, and has controls in place to validate that amounts provided represent fair values, consistent with this standard. The Company’s controls include, but are not limited to, initial and ongoing evaluation of the methodologies used by the independent pricing service, a review of specific securities and an assessment for proper classification within the fair value hierarchy. The hierarchy level assigned to each security in our available-for-sale, hybrid securities, and alternative investments portfolios is based on our assessment of the transparency and reliability of the inputs used in the valuation of such instrument at the measurement date. The three hierarchy levels are defined as follows:
• Level 1 — Valuations based on unadjusted quoted market prices in active markets for identical securities. The fair values of fixed maturity and equity securities and short-term investments included in the Level 1 category were based on quoted prices that are readily and regularly available in an active market. The Level 1 category includes publicly traded equity securities, highly liquid U.S. Government notes, treasury bills and mortgage-backed securities issued by the Government National Mortgage Association; highly liquid cash management funds; and short-term certificates of deposit.
• Level 2 – Valuations based on observable inputs (other than Level 1 prices), such as quoted prices for similar assets at the measurement date; quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly. The fair value of fixed maturity and equity securities and short-term investments included in the Level 2 category were based on the market values obtained from an independent pricing service that were evaluated using pricing models that vary by asset class and incorporate available trade, bid and other market information and price quotes from well established independent broker-dealers. The independent pricing service monitors market indicators, industry and economic events, and for broker-quoted only securities, obtains quotes from market makers or broker-dealers that it recognizes to be market participants. The Level 2 category includes corporate bonds, municipal bonds, redeemable preferred stocks and certain publicly traded common stocks with no trades on the measurement date.
• Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement, and involve management judgment.
If the inputs used to measure fair value fall in different levels of the fair value hierarchy, a financial security’s hierarchy level is based upon the lowest level of input that is significant to the fair value measurement. A number of our investment grade corporate bonds are frequently traded in active markets and traded market prices for these securities existed at March 31, 2010. These securities were classified as Level 2 at March 31, 2010 because our third party pricing service uses valuation models which use observable market inputs in addition to traded prices.
15
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
5. FAIR VALUE MEASUREMENTS — (Continued)
The following table presents our investments measured at fair value on a recurring basis as of March 31, 2010 classified by the fair value measurements standard valuation hierarchy (as discussed above):
| | | | | | | | | | | | | | | | |
| | | | | | Fair Value Measurements Using | |
| | Total | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | | (Dollars in thousands) | | | | | |
Available for sale investments: | | | | | | | | | | | | | | | | |
Fixed maturity securities | | $ | 603,549 | | | $ | 3,785 | | | $ | 599,764 | | | $ | — | |
Equity securities | | | — | | | | — | | | | — | | | | — | |
Short-term investments | | | 45,531 | | | | 45,531 | | | | — | | | | | |
Hybrid securities | | | 69,763 | | | | — | | | | 69,763 | | | | — | |
Alternative investments | | | 32,370 | | | | — | | | | 12,942 | | | | 19,428 | |
| | | | | | | | | | | | |
Total | | $ | 751,213 | | | $ | 49,316 | | | $ | 682,469 | | | $ | 19,428 | |
| | | | | | | | | | | | |
The following table presents our investments measured at fair value on a recurring basis as of December 31, 2009 classified by the fair value measurements standard valuation hierarchy (as discussed above):
| | | | | | | | | | | | | | | | |
| | | | | | Fair Value Measurements Using | |
| | Total | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | | (Dollars in thousands) | | | | | |
Available for sale investments: | | | | | | | | | | | | | | | | |
Fixed maturity securities | | $ | 587,148 | | | $ | 4,121 | | | $ | 583,027 | | | $ | — | |
Equity securities | | | — | | | | — | | | | — | | | | — | |
Short-term investments | | | 12,216 | | | | 12,216 | | | | — | | | | | |
Hybrid securities | | | 69,525 | | | | — | | | | 69,525 | | | | — | |
Alternative investments | | | 30,601 | | | | — | | | | 12,427 | | | | 18,174 | |
| | | | | | | | | | | | |
Total | | $ | 699,490 | | | $ | 16,337 | | | $ | 664,979 | | | $ | 18,174 | |
| | | | | | | | | | | | |
Recent FASB guidance adopted by the Company in the first quarter of 2010 requires separate disclosure of the amounts of significant transfers into and out of Levels 1 and 2 of the fair value hierarchy and the reasons for the transfers. There were no transfers between Level 1 and Level 2 during the first quarter of 2010.
Level 3 assets at March 31, 2010 include a $19.4 million investment in a limited partnership. At times, this limited partnership will invest in highly illiquid high yield convertible securities for which observable inputs are not available. The manager of this limited partnership valued this investment through an internally developed pricing model as follows. If a security is listed on a recognized exchange, it shall be valued at the last sale price or the average of the highest current independent bid and lowest current independent offer for the security if there is not a reported transaction in the security on that day. If a security is traded over the counter, it shall be valued at the average of the highest current independent bid and lowest current independent offer reported upon the closing of trading on that day. If the market for a security exists predominantly through a limited number of market makers, the General Partner shall attain the bid and offer for the security made by at least two market makers in the security. The security shall then be valued at the mid-point of the quote that, under the circumstances and in the good faith judgment of the General Partner, represents the fair value of the security. Notwithstanding the foregoing, upon a good faith determination by the General Partner that the application of such rules does not properly reflect a security’s fair market value, then such security shall be valued at fair value as determined in good faith by the General Partner on the basis of all relevant facts and circumstances. All records with regard to valuation shall be retained by the Partnership. All determinations of values by the General Partner shall be final and conclusive as to all Partners. With respect to securities denominated in currencies other than the U.S. dollar, the value of such securities shall be converted to U.S. dollars upon the close of each month by utilizing the spot currency exchange rate as set forth by Bloomberg Financial Services (or such other source deemed appropriate by the General Partner). As of March 31, 2010, 10.3% of the reported market value of this limited partnership was valued by a good faith judgment of the General Partner and the balance by observable market inputs.
16
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
5. FAIR VALUE MEASUREMENTS — (Concluded)
| | | | |
| | Quarter Ended | |
| | March 31, | |
| | 2010 | |
Level 3 investments, beginning of period | | $ | 18,174 | |
Purchases | | | — | |
Transfer to Level 2 | | | — | |
Transfer to Level 3 | | | — | |
Increase in market value | | | 1,254 | |
| | | |
Level 3 investments as of March 31, 2010 | | $ | 19,428 | |
| | | |
The Company uses derivatives to hedge its exposure to interest rate fluctuations. For these derivatives, the Company used quoted market prices to estimate fair value and included the estimate as a Level 2 measurement.
The Company’s financial instruments include investments, cash and cash equivalents, premiums and reinsurance balances receivable, reinsurance recoverable on paid losses, line of credit and long-term debt. At March 31, 2010, the carrying amounts of the Company’s financial instruments, including its derivative financial instruments, approximated fair value, except for the $67.0 million of the Company’s junior subordinated debentures. The fair value of these junior subordinated debentures is estimated to be $33.5 million at March 31, 2010. The estimate of fair value for the Company’s junior subordinated debentures is a Level 3 measurement. We use a discounted cash flow model based on the contractual terms of the junior subordinated debentures and a discount rate of 9.03%, which was based on yields of comparable securities. The fair values of the Company’s investments, as determined by quoted market prices, are disclosed in Note 3.
6. INCOME TAXES
At March 31, 2010 and December 31, 2009, we have taken no uncertain tax positions which would require additional disclosure per current FASB accounting guidance. Although the IRS is not currently examining any of our income tax returns, tax years 2006, 2007 and 2008 remain open and are subject to examination.
The Company files a consolidated federal income tax return with its subsidiaries. Taxes are allocated among the Company’s subsidiaries based on the Tax Allocation Agreement employed by these entities, which provides that taxes of the entities are calculated on a separate-return basis at the highest marginal tax rate.
Income taxes in the accompanying unaudited Condensed Consolidated Statements of Income differ from the statutory tax rate of 35.0% primarily due to state income taxes, non-deductible expenses, and the nontaxable portion of dividends received, tax-exempt interest and a one-time purchase accounting adjustment.
17
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
7. LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
The Company establishes a reserve for both reported and unreported covered losses, which includes estimates of both future payments of losses and related loss adjustment expenses. The following represents changes in those aggregate reserves for the Company during the periods presented below:
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
Balance,beginning of period | | $ | 488,444 | | | $ | 372,721 | |
Less reinsurance recoverables | | | 164,488 | | | | 128,552 | |
| | | | | | |
Net Balance,beginning of period | | | 323,956 | | | | 244,169 | |
| | | | | | |
| | | | | | | | |
Incurred Related To | | | | | | | | |
Current year | | | 34,011 | | | | 31,243 | |
Prior years | | | — | | | | (750 | ) |
| | | | | | |
Total Incurred | | | 34,011 | | | | 30,493 | |
| | | | | | |
| | | | | | | | |
Paid Related To | | | | | | | | |
Current year | | | 3,590 | | | | 906 | |
Prior years | | | 17,808 | | | | 12,547 | |
| | | | | | |
Total Paid | | | 21,398 | | | | 13,453 | |
| | | | | | |
| | | | | | | | |
Net Balance | | | 336,569 | | | | 261,209 | |
Plus reinsurance recoverables | | | 175,259 | | | | 138,943 | |
| | | | | | |
Balance,end of period | | $ | 511,828 | | | $ | 400,152 | |
| | | | | | |
8. REINSURANCE
Net written and earned premiums, including reinsurance activity, were as follows:
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
Written Premiums | | | | | | | | |
Direct | | $ | 75,158 | | | $ | 73,120 | |
Assumed | | | 8,576 | | | | 4,758 | |
Ceded | | | (31,151 | ) | | | (28,053 | ) |
| | | | | | |
Net Written Premiums | | $ | 52,583 | | | $ | 49,825 | |
| | | | | | |
| | | | | | | | |
Earned Premiums | | | | | | | | |
Direct | | $ | 74,742 | | | $ | 73,304 | |
Assumed | | | 7,843 | | | | 4,287 | |
Ceded | | | (30,526 | ) | | | (25,072 | ) |
Earned but unbilled premiums | | | (386 | ) | | | 75 | |
| | | | | | |
Net Earned Premiums | | $ | 51,673 | | | $ | 52,594 | |
| | | | | | |
The Company manages its credit risk on reinsurance recoverables by reviewing the financial stability, A.M. Best rating, capitalization, and credit worthiness of prospective and existing risk-sharing partners. The Company customarily collateralizes reinsurance balances due from unauthorized reinsurers through funds withheld, grantor trusts, or stand-by letters of credit issued by highly rated banks.
The Company’s 2010 and 2009 ceded reinsurance program includes quota share reinsurance agreements with authorized reinsurers that were entered into and are accounted for on a “funds withheld” basis. Under the funds withheld basis, the Company records the
18
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
8. REINSURANCE – (Concluded)
ceded premiums payable to the reinsurer, less ceded paid losses and loss adjustment expenses receivable from the reinsurer, less any amounts due to the reinsurer for the reinsurer’s margin, or cost of the reinsurance contract, as a liability, and reported $74.1 million and $71.7 million as Funds held under reinsurance treaties in the accompanying Condensed Consolidated Balance Sheets at March 31, 2010 and December 31, 2009, respectively. As specified under the terms of the agreements, the Company credits the funds withheld balance at stated interest crediting rates applied to the funds withheld balance. If the funds withheld liability is exhausted, interest crediting would cease and additional claim payments would be recoverable from the reinsurer.
Interest cost on reinsurance contracts accounted for on a funds withheld basis is incurred during all periods in which a funds withheld liability exists or as otherwise specified under the terms of the contract and is included in Underwriting, agency and other expenses. The amount subject to interest crediting rates was $21.7 million and $22.2 million at March 31, 2010 and 2009, respectively.
9. SHARE REPURCHASE PROGRAM
On August 20, 2009, the Board of Directors of the Company authorized a share repurchase plan to purchase up to 1.0 million shares of common stock through open market or privately negotiated transactions. The repurchase program expires on August 20, 2010. During the three months ended March 31, 2010, the Company did not repurchase any shares of common stock under the August 2009 share repurchase plan. As of March 31, 2010, the Company had 1.0 million shares of remaining capacity under the share repurchase program. Shares purchased under the program are retired and returned to the status of authorized but unissued shares.
10. SPECIAL DIVIDEND
On February 22, 2010, the Company’s Board of Directors declared a one-time, special cash dividend of $2.00 per share which was paid March 31, 2010. The special dividend was funded in part from borrowings under the Company’s credit agreement. The special dividend was $35.3 million.
11. STOCK COMPENSATION PLANS
The 1998 Stock Compensation Plan (as amended, the “1998 Plan”) was established September 3, 1998. Under the terms of the plan, directors, officers, employees and key individuals may be granted options to purchase the Company’s common stock. Option and vesting periods and option exercise prices are determined by the Compensation Committee of the Board of Directors, provided no stock options shall be exercisable more than ten years after the grant date. All outstanding stock options under the plan became fully vested on August 17, 2005 under the change in control provision in the plan. Of the 4,625,000 shares of the Company’s common stock initially reserved for future grant under the 1998 Plan, shares available for future grant totaled 2,443,387 at March 31, 2010. On May 13, 2009, the Company adopted an amendment to the 1998 Plan prohibiting the issuance of any additional awards under the 1998 Plan.
The First Mercury Financial Corporation Omnibus Incentive Plan of 2006 (the “Omnibus Plan”) was established October 16, 2006. The Company reserved 1,500,000 shares of its common stock for future granting of stock options, stock appreciation rights (“SAR”), restricted stock, restricted stock units (“RSU”), deferred stock units (“DSU”), performance shares, performance cash awards, and other stock or cash awards to employees and non-employee directors at any time prior to October 15, 2016. On May 13, 2009, the Company’s stockholders approved the amendment and restatement of the Omnibus Plan to increase the number of shares authorized for issuance thereunder by 1,650,000 shares, which brings the total number of shares reserved under the Omnibus Plan to 3,150,000. All of the terms of awards made under the Omnibus Plan, including vesting and other restrictions are determined by the Compensation Committee of the Company’s Board of Directors. The exercise price of any stock option will not be less than the fair market value of the shares on the date of grant.
During the three months ended March 31, 2010, the Company granted 89,000 shares of restricted stock to employees under the Omnibus Plan. The shares of restricted stock awarded during such period vest in three equal installments over a period of three years. Stock-based compensation will be recognized over the expected vesting period of the shares of restricted stock. No stock options were granted by the Company during the three months ended March 31, 2010. During the three months ended March 31, 2009, the Company granted 197,500 stock options and 93,500 shares of restricted stock to employees under the Omnibus Plan. The stock options and shares of restricted stock awarded during such period vest in three equal installments over a period of three years. Stock-based compensation will be recognized over the expected
19
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
11. STOCK COMPENSATION PLANS – (Continued)
vesting period of the stock options and shares of restricted stock. Shares available for future grants under the Omnibus Plan totaled 1,739,036 at March 31, 2010.
The following table summarizes stock option activity for the three months ended March 31, 2010 and 2009.
| | | | | | | | | | | | | | | | |
| | 1998 Plan | | | Omnibus Plan | |
| | Number of | | | Weighted Average | | | Number of | | | Weighted Average | |
| | Options | | | Exercise Price | | | Options | | | Exercise Price | |
Outstanding at January 1, 2009 | | | 431,050 | | | $ | 2.82 | | | | 932,188 | | | $ | 17.93 | |
Granted during the period | | | — | | | | — | | | | 197,500 | | | | 13.01 | |
Forfeited during the period | | | — | | | | — | | | | — | | | | — | |
Exercised during the period | | | — | | | | — | | | | — | | | | — | |
Cancelled during the period | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | |
Outstanding at March 31, 2009 | | | 431,050 | | | $ | 2.82 | | | | 1,129,688 | | | $ | 17.07 | |
| | | | | | | | | | | | | | | | |
Outstanding at January 1, 2010 | | | 419,762 | | | $ | 2.83 | | | | 1,112,688 | | | $ | 17.00 | |
Granted during the period | | | — | | | | — | | | | — | | | | — | |
Forfeited during the period | | | — | | | | — | | | | (13,000 | ) | | | 15.17 | |
Exercised during the period | | | (362,600 | ) | | | 2.81 | | | | (4,500 | ) | | | 13.01 | |
Cancelled during the period | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | |
Outstanding at March 31, 2010 | | | 57,162 | | | $ | 2.96 | | | | 1,095,188 | | | $ | 17.04 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Exercisable at: | | | | | | | | | | | | | | | | |
March 31, 2009 | | | 431,050 | | | $ | 2.82 | | | | 379,465 | | | $ | 18.43 | |
March 31, 2010 | | | 57,162 | | | | 2.96 | | | | 731,184 | | | | 17.79 | |
The aggregate intrinsic value of fully vested options outstanding and exercisable under the 1998 Plan was $0.6 million at March 31, 2010. There was $0.1 million of aggregate intrinsic value of options expected to vest under the Omnibus Plan at March 31, 2010.
The total intrinsic value of stock options exercised was $4.4 million for the three months ended March 31, 2010.
The number of stock option awards outstanding and exercisable at March 31, 2010 by range of exercise prices was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Options Outstanding | | Options Exercisable |
| | | | | | Weighted-Average | | | Weighted-Average | | | | | | | Weighted-Average | |
Range of | | Outstanding as of | | | Remaining | | | Exercise Price Per | | | Exercisable as of | | | Exercise Price Per | |
Exercisable Price | | March 31, 2010 | | | Contractual Life | | | Share | | | March 31, 2010 | | | Share | |
1998 Plan | | | | | | | | | | | | | | | | | | | | |
$1.51 – $1.95 | | | 34,223 | | | 1.72 Years | | $ | 1.68 | | | | 34,223 | | | $ | 1.68 | |
$4.86 – $6.49 | | | 22,939 | | | 4.64 | | | | 4.86 | | | | 22,939 | | | | 4.86 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 57,162 | | | 2.89 | | | | 2.96 | | | | 57,162 | | | | 2.96 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Omnibus Plan | | | | | | | | | | | | | | | | | | | | |
$10.98 – $14.93 | | | 350,000 | | | 8.57 Years | | $ | 13.72 | | | | 577,017 | | | $ | 18.78 | |
$17.00 – $20.75 | | | 745,188 | | | 6.26 | | | | 18.60 | | | | 154,167 | | | | 14.10 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 1,095,188 | | | 6.99 | | | | 17.04 | | | | 731,184 | | | | 17.79 | |
| | | | | | | | | | | | | | | | | | | | |
20
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
11. STOCK COMPENSATION PLANS – (Concluded)
A summary of the Company’s restricted stock activity was as follows:
| | | | |
| | Number of |
| | Restricted Shares |
Outstanding at January 1, 2009 | | | 62,166 | |
Shares granted | | | 93,500 | |
Shares vested | | | (5,001 | ) |
Shares forfeited | | | — | |
| | | | |
Outstanding at March 31, 2009 | | | 150,665 | |
| | | | |
| | | | |
Outstanding at January 1, 2010 | | | 155,499 | |
Shares granted | | | 89,000 | |
Shares vested | | | (36,167 | ) |
Shares forfeited | | | (2,000 | ) |
| | | | |
Outstanding at March 31, 2010 | | | 206,332 | |
| | | | |
The fair value of stock options granted during the three months ended March 31, 2010 and 2009 were determined on the dates of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
| | | | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2010 | | 2009 |
Omnibus Plan | | | | | | | | |
Expected term | | | N/A | | | 6 years |
Expected stock price volatility | | | N/A | | | | 41.11 | % |
Risk-free interest rate | | | N/A | | | | 2.16 | % |
Expected dividend yield | | | N/A | | | | — | |
Estimated fair value per option | | | N/A | | | $ | 5.53 | |
The expected term of options was determined based on the simplified method per FASB accounting guidance for stock compensation. Expected stock price volatility was based on an average of the volatility factors utilized by companies within the Company’s peer group with consideration given to the Company’s historical volatility. The risk-free interest rate is based on the yield of U.S. Treasury securities with an equivalent remaining term.
The assumptions used to calculate the fair value of options granted are evaluated and revised, as necessary, to reflect market conditions and the Company’s historical experience and future expectations. The calculated fair value is recognized as compensation cost in the Company’s financial statements over the requisite service period of the entire award. Compensation cost is recognized only for those options expected to vest, with forfeitures estimated at the date of grant and evaluated and adjusted periodically to reflect the Company’s historical experience and future expectations. Any change in the forfeiture assumption is accounted for as a change in estimate, with the cumulative effect of the change on periods previously reported being reflected in the financial statements of the period in which the change is made. The Company recognized stock-based compensation expense of $0.5 million and $0.6 million for the three months ended March 31, 2010 and 2009, respectively.
As of March 31, 2010, there was approximately $3.7 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Omnibus Plan. That cost is expected to be recognized over a weighted-average period of 2.2 years
21
FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
12. ACCUMULATED OTHER COMPREHENSIVE INCOME
The Company’s accumulated other comprehensive income included the following:
| | | | | | | | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
Unrealized holding losses on securities having credit losses recognized in the condensed consolidated statements of income, net of tax | | $ | (1,286 | ) | | $ | — | |
Unrealized holding gains on securities having no credit losses recognized in the condensed consolidated statements of income, net of tax | | | 21,984 | | | | 1,956 | |
Fair value of interest rate swaps, net of tax | | | (1,929 | ) | | | (1,530 | ) |
| | | | | | |
Total accumulated other comprehensive income | | $ | 18,769 | | | $ | 426 | |
| | | | | | |
13. INSURANCE REGULATION
In September 2009, First Mercury Insurance Company (“FMIC”) and CoverX Corporation (“CoverX”) received from the California Department of Insurance (the “California Department”) an Accusation and an Order to Cease and Desist (collectively the “Pleadings”). The Pleadings (i) allege that FMIC and CoverX transacted business in California without the proper licenses, (ii) order FMIC and CoverX to stop transacting any business in California for which they do not have a license and (iii) seek the revocation of CoverX’s existing California fire and casualty producer license. In October 2009, the Pleadings were expanded to include First Mercury Emerald Insurance Services, Inc. (“Emerald”). Although the Pleadings seek to revoke CoverX’s and Emerald’s existing California fire and casualty producer licenses, the California Department has agreed that CoverX and Emerald may continue to produce California business, and that FMIC may continue to insure California risks as long as those risks are produced by CoverX and Emerald personnel located outside the State of California. The Pleadings also assert a right to seek monetary penalties, but no demand for payment has been made. FMIC, CoverX and Emerald have denied the allegations in the Pleadings, and CoverX and Emerald have requested a hearing on the action to revoke their respective fire and casualty producer licenses. FMIC, CoverX and Emerald have also been conferring with the California Department to obtain surplus lines broker licenses and resolve these issues. While it is not possible to predict with certainty the outcome of any legal proceeding, we believe the outcome of these proceedings will not result in a material adverse effect on our consolidated financial condition or results of operations.
14. RESTRUCTURING
Following a review of the Company’s operating structure with the Board of Directors in early 2010, the Company determined that a restructuring of certain components of the Company’s insurance underwriting operations and corporate support functions was necessary to improve the Company’s cost structure. As a result of this decision, the Company recorded a pretax restructuring charge of $5.0 million related to reductions in staffing levels, lease termination costs and other items. The restructuring is substantially complete and the Company does not anticipate any additional restructuring charges as a result of this plan.
15. SUBSEQUENT EVENT
On April 30, 2010, the Company amended its existing credit agreement with its lender since the payment of the special dividend would have resulted in a violation of a covenant in the credit agreement. The amendment extended the maturity date of the credit agreement from September 30, 2011 to September 30, 2013 and revised certain restrictive covenants.
22
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains forward-looking statements that relate to future periods and includes statements regarding our anticipated performance. Generally, the words “anticipates,” “believes,” “expects,” “intends,” “estimates,” “projects,” “plans” and similar expressions identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements or industry results to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. These risks, uncertainties and other important factors include, among others: recent and future events and circumstances impacting financial, stock, and capital markets, and the responses to such events by governments and financial communities; the impact of the economic recession and the volatility in the financial markets on our investment portfolio; the impact of catastrophic events and the occurrence of significant severe weather conditions on our operating results; our ability to maintain or the lowering or loss of one of our financial or claims-paying ratings; our actual incurred losses exceeding our loss and loss adjustment expense reserves; the failure of reinsurers to meet their obligations; our estimates for accrued profit sharing commissions are based on loss ratio performance and could be reduced if the underlying loss ratios deteriorate; our inability to obtain reinsurance coverage at reasonable prices; the failure of any loss limitations or exclusions or changes in claims or coverage; our ability to successfully integrate acquisitions that we make such as our acquisition of AMC; our lack of long-term operating history in certain specialty classes of insurance; our ability to acquire and retain additional underwriting expertise and capacity; the concentration of our insurance business in relatively few specialty classes; the increasingly competitive property and casualty marketplace; fluctuations and uncertainty within the excess and surplus lines insurance industry; the extensive regulations to which our business is subject and our failure to comply with those regulations; our ability to maintain our risk-based capital at levels required by regulatory authorities; our inability to realize our investment objectives; and the risks identified in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K. Given these uncertainties, you are cautioned not to place undue reliance on these forward-looking statements. We assume no obligation to update or revise them or provide reasons why actual results may differ.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Condensed Consolidated Financial Statements and the related notes included elsewhere in this Form 10-Q.
Overview
We are a provider of insurance products and services to the specialty commercial insurance markets, primarily focusing on niche and underserved segments where we believe that we have underwriting expertise and other competitive advantages. During our 36 years of underwriting security risks, we have established CoverX® as a recognized brand among insurance agents and brokers and have developed significant underwriting expertise and a cost-efficient infrastructure. Over the last nine years, we have leveraged our brand, expertise and infrastructure to expand into other specialty classes of business, particularly focusing on smaller accounts that receive less attention from competitors.
First Mercury Financial Corporation (“FMFC”) is a holding company for our operating subsidiaries. Our operations are conducted with the goal of producing overall profits by strategically balancing underwriting profits from our insurance subsidiaries with the commissions and fee income generated by our non-insurance subsidiaries. FMFC’s principal operating subsidiaries are CoverX Corporation (“CoverX”), First Mercury Insurance Company (“FMIC”), First Mercury Casualty Company (“FMCC), First Mercury Emerald Insurance Services, Inc. (“FM Emerald”), and American Management Corporation (“AMC”).
CoverX markets, produces and binds insurance policies pursuant to guidelines that we establish and for which we retain risk and receive premiums. As a wholesale insurance broker, CoverX markets our insurance policies through a nationwide network of wholesale and retail insurance brokers who then distribute these policies through retail insurance brokers. CoverX also provides services with respect to the insurance policies it markets in that it reviews the applications submitted for insurance coverage, decides whether to accept all or part of the coverage requested and determines applicable premiums based on guidelines that we provide. CoverX receives commissions from affiliated insurance companies, reinsurers, and non-affiliated insurers as well as policy fees from wholesale and retail insurance brokers.
FM Emerald is a wholesale insurance agency producing commercial lines business on primarily an excess and surplus lines basis for CoverX via a producer agreement. As a wholesale insurance agency, FM Emerald markets insurance products for CoverX through a nationwide network of wholesale and retail insurance brokers who then distribute these products through retail insurance brokers.
FMIC and FMCC are two of our insurance subsidiaries. FMIC writes substantially all the policies produced by CoverX. FMCC provides reinsurance to FMIC. FMIC and FMCC have entered into an intercompany pooling reinsurance agreement wherein all premiums, losses and expenses of FMIC and FMCC, including all past liabilities, are combined and apportioned between FMIC and
23
FMCC in accordance with fixed percentages. FMIC also provides claims handling and adjustment services for policies produced by CoverX and directly written by third parties.
GAAP and Non-GAAP Financial Performance Metrics
Throughout this report, we present our operations in the way we believe will be most meaningful, useful, and transparent to anyone using this financial information to evaluate our performance. In addition to the GAAP (generally accepted accounting principles in the United States of America) presentation of net income and certain statutory reporting information, we show certain non-GAAP financial and other performance measures that we believe are valuable in managing our business and drawing comparisons to our peers. These measures are gross written premiums, net written premiums, and combined ratio.
Following is a list of performance measures found throughout this report with their definitions, relationships to GAAP measures, and explanations of their importance to our operations:
Gross written premiums.While net earned premiums is the related GAAP measure used in the statements of earnings, gross written premiums is the component of net earned premiums that measures insurance business produced before the impact of ceding reinsurance premiums, but without respect to when those premiums will be recognized as actual revenue. We use this measure as an overall gauge of gross business volume in our insurance underwriting operations with some indication of profit potential subject to the levels of our retentions, expenses, and loss costs.
Net written premiums.While net earned premiums is the related GAAP measure used in the statements of earnings, net written premiums is the component of net earned premiums that measures the difference between gross written premiums and the impact of ceding reinsurance premiums, but without respect to when those premiums will be recognized as actual revenue. We use this measure as an indication of retained or net business volume in our insurance underwriting operations. It is an indicator of future earnings potential subject to our expenses and loss costs.
Combined ratio.This ratio is a common industry measure of profitability for any underwriting operation, and is calculated in two components. First, the loss ratio is losses and loss adjustment expenses divided by net earned premiums. The second component, the expense ratio, reflects the sum of policy acquisition costs and insurance operating expenses, net of insurance underwriting commissions and fees, divided by net earned premiums. The sum of the loss and expense ratios is the combined ratio. The difference between the combined ratio and 100 reflects the per-dollar rate of underwriting income or loss. For example, a combined ratio of 85 implies that for every $100 of premium we earn, we record $15 of pre-tax underwriting income.
Critical Accounting Policies
The critical accounting policies discussed below are important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. We use significant judgments concerning future results and developments in making these critical accounting estimates and in preparing our consolidated financial statements. These judgments and estimates affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of material contingent assets and liabilities. We evaluate our estimates on a continual basis using information that we believe to be relevant. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.
Readers are also urged to review “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” and Note 1 to the audited consolidated financial statements thereto included in the Annual Report on Form 10-K for the year ended December 31, 2009 on file with the Securities and Exchange Commission for a more complete description of our critical accounting policies and estimates.
Use of Estimates
In preparing our consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the consolidated financial statements, and revenues and expenses reported for the periods then ended. Actual results may differ from those estimates. Material estimates that are susceptible to significant change in the near term relate primarily to the determination of the reserves for losses and loss adjustment expenses and valuation of investments, intangible assets and goodwill.
24
Loss and Loss Adjustment Expense Reserves
The reserves for losses and loss adjustment expenses represent our estimated ultimate costs of all reported and unreported losses and loss adjustment expenses incurred and unpaid at the balance sheet date. Our reserves reflect our estimates at a given time of amounts that we expect to pay for losses that have been reported, which are referred to as Case reserves, and losses that have been incurred but not reported and the expected development of losses and allocated loss adjustment expenses on reported cases, which are referred to as IBNR reserves. We do not discount the reserves for losses and loss adjustment expenses for the time value of money.
We allocate the applicable portion of our estimated loss and loss adjustment expense reserves to amounts recoverable from reinsurers under ceded reinsurance contracts and report those amounts separately from our loss and loss adjustment expense reserves as an asset on our balance sheet.
The estimation of ultimate liability for losses and loss adjustment expenses is an inherently uncertain process, requiring the use of informed estimates and judgments. Our loss and loss adjustment expense reserves do not represent an exact measurement of liability, but are our estimates based upon various factors, including:
| • | | actuarial projections of what we, at a given time, expect to be the cost of the ultimate settlement and administration of claims reflecting facts and circumstances then known; |
|
| • | | estimates of future trends in claims severity and frequency; |
|
| • | | assessment of asserted theories of liability; and |
|
| • | | analysis of other factors, such as variables in claims handling procedures, economic factors, and judicial and legislative trends and actions. |
Most or all of these factors are not directly or precisely quantifiable, particularly on a prospective basis, and are subject to a significant degree of variability over time. In addition, the establishment of loss and loss adjustment expense reserves makes no provision for the broadening of coverage by legislative action or judicial interpretation or for the extraordinary future emergence of new types of losses not sufficiently represented in our historical experience or which cannot yet be quantified. Accordingly, the ultimate liability may be more or less than the current estimate. The effects of changes in the estimated reserves are included in the results of operations in the period in which the estimate is revised.
Our reserves consist of reserves for property and liability losses, consistent with the coverages provided for in the insurance policies directly written or assumed by the Company under reinsurance contracts. In many cases, several years may elapse between the occurrence of an insured loss, the reporting of the loss to us and our payment of the loss. Although we believe that our reserve estimates are reasonable, it is possible that our actual loss experience may not conform to our assumptions and may, in fact, vary significantly from our assumptions. Accordingly, the ultimate settlement of losses and the related loss adjustment expenses may vary significantly from the estimates included in our financial statements. We continually review our estimates and adjust them as we believe appropriate as our experience develops or new information becomes known to us.
Our reserves for losses and loss adjustment expenses at March 31, 2010 and December 31, 2009, gross and net of ceded reinsurance were as follows:
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
Gross | | | | | | | | |
Case reserves | | $ | 145,055 | | | $ | 125,561 | |
IBNR and ULAE reserves | | | 366,773 | | | | 362,883 | |
| | | | | | |
Total reserves | | $ | 511,828 | | | $ | 488,444 | |
| | | | | | |
| | | | | | | | |
Net of reinsurance | | | | | | | | |
Case reserves | | $ | 96,532 | | | $ | 83,911 | |
IBNR and ULAE reserves | | | 240,037 | | | | 240,045 | |
| | | | | | |
Total | | $ | 336,569 | | | $ | 323,956 | |
| | | | | | |
Revenue Recognition
Premiums. Premiums are recognized as earned using the daily pro rata method over the terms of the policies. When premium rates change, the effect of those changes will not immediately affect earned premium. Rather, those changes will be recognized
25
ratably over the period of coverage. Unearned premiums represent the portion of premiums written that relate to the unexpired terms of policies-in-force. As policies expire, we audit those policies comparing the estimated premium rating units that were used to set the initial premium to the actual premiums rating units for the period and adjust the premiums accordingly. Premium adjustments identified as a result of these audits are recognized as earned when identified.
The Company underwrote retroactive loss portfolio transfer (“LPT”) contracts during 2009 and 2010 in which the insured loss events occurred prior to the inception of the contract. These contracts were evaluated to determine whether they met the established criteria for reinsurance accounting. When reinsurance accounting is appropriate, written premiums are fully earned and corresponding losses and loss expenses recognized at the inception of the contract. These contracts can cause significant variances in gross written premiums, net written premiums, net earned premiums, and net incurred losses in the years in which they are written. Reinsurance contracts sold not meeting the established criteria for reinsurance accounting are recorded using the deposit method. The Company has no LPT contracts that are accounted for using the deposit method.
Commissions and Fees. Wholesale agency commissions and fee income from unaffiliated companies are earned at the effective date of the related insurance policies produced or as services are provided under the terms of the administrative and service provider contracts. Related commissions to retail agencies are concurrently expensed at the effective date of the related insurance policies produced. Profit sharing commissions due from certain insurance and reinsurance companies, based on losses and loss adjustment expense experience, are earned when determined and communicated by the applicable contract.
Investments
Our marketable investment securities, including fixed maturity and equity securities, and short-term investments, are classified as available-for-sale and, as a result, are reported at market value. The changes in the fair value of these investments are recorded as a component of Other comprehensive income (loss). Convertible securities are accounted for under the accounting guidance for hybrid securities whereby changes in fair value are reflected in Net realized gains (losses) on investments in the Condensed Consolidated Statements of Income. Alternative investments consist of our investments in limited partnerships, which invest in high yield convertible securities and distressed structured finance products. At the date of inception, we elected the fair value accounting option for these alternative investments in accordance with FASB guidance, whereby changes in fair value are reflected in Net investment income and Net realized gains (losses) on investments in the Condensed Consolidated Statements of Income.
FASB guidance establishes a three-level hierarchy for fair value measurements that distinguishes between market participant assumptions developed based on market data obtained from sources independent of the reporting entity (“observable inputs”) and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”). The estimated fair values of the Company’s fixed income securities, convertible bonds, and equity securities are based on prices provided by an independent, nationally recognized pricing service. The prices provided by this service are based on quoted market prices, when available, non-binding broker quotes, or matrix pricing. The independent pricing service provides a single price or quote per security and the Company does not adjust security prices, except as otherwise disclosed. The Company obtains an understanding of the methods, models and inputs used by the independent pricing service, and has controls in place to validate that amounts provided represent fair values, consistent with this standard. The Company’s controls include, but are not limited to, initial and ongoing evaluation of the methodologies used by the independent pricing service, a review of specific securities and an assessment for proper classification within the fair value hierarchy. The hierarchy level assigned to each security in our available-for-sale, hybrid securities, and alternative investments portfolios is based on our assessment of the transparency and reliability of the inputs used in the valuation of such instrument at the measurement date. The three hierarchy levels are defined as follows:
• Level 1 — Valuations based on unadjusted quoted market prices in active markets for identical securities. The fair values of fixed maturity and equity securities and short-term investments included in the Level 1 category were based on quoted prices that are readily and regularly available in an active market. The Level 1 category includes publicly traded equity securities, highly liquid U.S. Government notes, treasury bills and mortgage-backed securities issued by the Government National Mortgage Association; highly liquid cash management funds; and short-term certificates of deposit.
• Level 2 — Valuations based on observable inputs (other than Level 1 prices), such as quoted prices for similar assets at the measurement date; quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly. The fair value of fixed maturity and equity securities and short-term investments included in the Level 2 category were based on the market values obtained from an independent pricing service that were evaluated using pricing models that vary by asset class and incorporate available trade, bid and other market information and price quotes from well established independent broker-dealers. The independent pricing service monitors market indicators, industry and economic events, and for broker-quoted only securities, obtains quotes from market makers or broker-dealers that it recognizes to be market participants. The Level 2 category includes corporate
26
bonds, municipal bonds, redeemable preferred stocks and certain publicly traded common stocks with no trades on the measurement date.
• Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement, and involve management judgment.
If the inputs used to measure fair value fall in different levels of the fair value hierarchy, a financial security’s hierarchy level is based upon the lowest level of input that is significant to the fair value measurement. A number of our investment grade corporate bonds are frequently traded in active markets and traded market prices for these securities existed at March 31, 2010. These securities were classified as Level 2 at March 31, 2010 because our third party pricing service uses valuation models which use observable market inputs in addition to traded prices.
Premiums and discounts are amortized or accreted over the life of the related debt security as an adjustment to yield using the effective-interest method. Dividend and interest income are recognized when earned. Realized gains and losses are included in earnings and are derived using the specific identification method for determining the cost of securities sold.
Impairment of Investment Securities
Impairment of investment securities results when a market decline below cost is other-than-temporary. The other-than-temporary write down is separated into an amount representing the credit loss which is recognized in earnings and the amount related to all other factors which is recorded in Other comprehensive income. Management regularly reviews our fixed maturity securities portfolio to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of investments. Factors considered in evaluating potential impairment include, but are not limited to, the current fair value as compared to cost or amortized cost of the security, as appropriate, the length of time the investment has been below cost or amortized cost and by how much, our intent to sell a security and whether it is more-likely-than-not we will be required to sell the security before the recovery of our amortized cost basis, and specific credit issues related to the issuer and current economic conditions. Other-than-temporary impairment losses result in a reduction of the cost basis of the underlying investment. Significant changes in these factors we consider when evaluating investments for impairment losses could result in additional impairment losses reported in the consolidated financial statements.
With respect to securities where the decline in value is determined to be temporary and the security’s value is not written down, a subsequent decision may be made to sell that security and realize a loss. Subsequent decisions on security sales are made within the context of overall risk monitoring, changing information and market conditions. Management of the Company’s investment portfolio is outsourced to third party investment managers which is directed and monitored by our investment committee. While these investment managers may, at a given point in time, believe that the preferred course of action is to hold securities with unrealized losses that are considered temporary until such losses are recovered, the dynamic nature of the portfolio management may result in a subsequent decision to sell the security and realize the loss, based upon a change in market and other factors described above. The Company believes that subsequent decisions to sell such securities are consistent with the classification of the Company’s portfolio as available-for-sale.
Investment managers are required to notify management of rating agency downgrades of securities in their portfolios as well as any potential investment valuation issues no later than the end of each quarter. Investment managers are also required to notify management, and receive prior approval, prior to the execution of a transaction or series of related transactions that may result in a realized loss above a certain threshold. Additionally, investment managers are required to notify management, and receive approval, prior to the execution of a transaction or series of related transactions that may result in any realized loss up until a certain period beyond the close of a quarterly accounting period.
Under current accounting standards, an OTTI write-down of debt securities, where fair value is below amortized cost, is triggered in circumstances where (1) an entity has the intent to sell a security, (2) it is more-likely-than-not that the entity will be required to sell the security before recovery of its amortized cost basis, or (3) the entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security or if it is more-likely-than-not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the difference between the security’s amortized cost and its fair value. If an entity does not intend to sell the security or it is not more-likely-than-not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in Other comprehensive income.
27
Deferred Policy Acquisition Costs
Policy acquisition costs related to direct and assumed premiums consist of commissions, underwriting, policy issuance, and other costs that vary with and are primarily related to the production of new and renewal business, and are deferred, subject to ultimate recoverability, and expensed over the period in which the related premiums are earned. Investment income is included in the calculation of ultimate recoverability.
Goodwill and Intangible Assets
In accordance with the accounting guidance for goodwill and intangible assets that are not subject to amortization, these intangible assets shall be tested for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test for goodwill shall consist of a comparison of the fair value of the goodwill with the carrying amount of the reporting unit to which it is assigned. The impairment test for intangible assets shall consist of a comparison of the fair value of the intangible assets with their carrying amounts. If the carrying amount of the goodwill or intangible assets exceeds their fair value, an impairment loss shall be recognized in an amount equal to that excess.
In accordance with the accounting guidance for the impairment or disposal of long-lived assets, the carrying value of long-lived assets, including amortizable intangibles and property and equipment, are evaluated whenever events or changes in circumstances indicate that a potential impairment has occurred relative to a given asset or assets. Impairment is deemed to have occurred if projected undiscounted cash flows associated with an asset are less than the carrying value of the asset. The estimated cash flows include management’s assumptions of cash inflows and outflows directly resulting from the use of that asset in operations. The amount of the impairment loss recognized is equal to the excess of the carrying value of the asset over its then estimated fair value.
All of the Company’s goodwill is allocated to the reporting unit of AMC since AMC has its own distinct business platform with discrete financial information. The Company acquired AMC to gain access to an established and experienced specialty admitted underwriting franchise with a definable niche market. The expertise of AMC’s specialty admitted underwriting franchise is not significantly correlated to our existing underwriting operations and we did not allocate any goodwill to our existing insurance underwriting operations based on this fact.
28
Results of Operations
Three Months Ended March 31, 2010 Compared to Three Months Ended March 31, 2009
The following table summarizes our results for the three months ended March 31, 2010 and 2009:
| | | | | | | | | | | | |
| | Three Months Ended | | | | |
| | March 31, | | | | |
| | 2010 | | | 2009 | | | Change | |
| | (Dollars in thousands) | | | | | |
Operating Revenue | | | | | | | | | | | | |
Net earned premiums | | $ | 51,673 | | | $ | 52,594 | | | | (2 | )% |
Commissions and fees | | | 7,802 | | | | 6,894 | | | | 13 | |
Net investment income | | | 8,669 | | | | 6,434 | | | | 35 | |
Net realized gains on investments | | | 4,185 | | | | 1,794 | | | | 133 | |
Other-than-temporary impairment losses on investments | | | (506 | ) | | | (37 | ) | | | 1,268 | |
| | | | | | | | | |
Total Operating Revenues | | | 71,823 | | | | 67,679 | | | | 6 | |
| | | | | | | | | |
Operating Expenses | | | | | | | | | | | | |
Losses and loss adjustment expenses, net | | | 34,011 | | | | 30,493 | | | | 12 | |
Amortization of intangible assets | | | 516 | | | | 575 | | | | (10 | ) |
Other operating expenses | | | 24,304 | | | | 22,552 | | | | 8 | |
Restructuring | | | 5,018 | | | | — | | | | N/M | |
| | | | | | | | | |
Total Operating Expenses | | | 63,849 | | | | 53,620 | | | | 19 | |
| | | | | | | | | |
Operating Income | | | 7,974 | | | | 14,059 | | | | (43 | ) |
Interest Expense | | | 1,386 | | | | 1,310 | | | | 6 | |
| | | | | | | | | |
Income Before Income Taxes | | | 6,588 | | | | 12,749 | | | | (48 | ) |
Income Taxes | | | 1,376 | | | | 4,068 | | | | 66 | |
| | | | | | | | | |
Net Income | | $ | 5,212 | | | $ | 8,681 | | | | (40 | )% |
| | | | | | | | | |
| | | | | | | | | | | | |
Loss Ratio | | | 65.8 | % | | | 58.0 | % | | 7.8 points | |
Underwriting Expense Ratio | | | 43.2 | % | | | 30.4 | % | | 12.8 points | |
| | | | | | | | | |
Combined Ratio | | | 109.0 | % | | | 88.4 | % | | 20.6 points | |
| | | | | | | | | |
29
Operating Revenue
Net Earned Premiums
| | | | | | | | | | | | |
| | Three Months Ended | | | | |
| | March 31, | | | | |
| | 2010 | | | 2009 | | | Change | |
| | (Dollars in thousands) | | | | | |
Written premiums | | | | | | | | | | | | |
Direct | | $ | 75,158 | | | $ | 73,120 | | | | 3 | % |
Assumed | | | 8,576 | | | | 4,758 | | | | 80 | |
Ceded | | | (31,151 | ) | | | (28,053 | ) | | | 11 | |
| | | | | | | | | |
Net written premiums | | $ | 52,583 | | | $ | 49,825 | | | | 6 | % |
| | | | | | | | | |
| | | | | | | | | | | | |
Earned premiums | | | | | | | | | | | | |
Direct | | $ | 74,742 | | | $ | 73,304 | | | | 2 | % |
Assumed | | | 7,843 | | | | 4,287 | | | | 83 | |
Ceded | | | (30,526 | ) | | | (25,072 | ) | | | 22 | |
Earned but unbilled premiums | | | (386 | ) | | | 75 | | | | (615 | ) |
| | | | | | | | | |
Net earned premiums | | $ | 51,673 | | | $ | 52,594 | | | | (2 | )% |
| | | | | | | | | |
Direct written premiums increased $2.0 million, or 3%, primarily due to increases in premium production from the Company’s Excess/Umbrella Casualty and Professional Liability lines of business partially offset by decreases in production from the Company’s Primary General Liability and Commercial Property lines of business during the three months ended March 31, 2010. Direct earned premiums increased $1.4 million in the three months ended March 31, 2010, or 2%, compared to the three months ended March 31, 2009.
Assumed written premiums increased $3.8 million, or 80%, and assumed earned premiums increased $3.6 million, or 83%. The increase in assumed written and earned premiums is primarily due to $3.3 million of premiums from assumed retroactive reinsurance transactions consummated during the three months ended March 31, 2010.
Ceded written premiums increased $3.1 million, or 11%, and ceded earned premiums increased $5.5 million, or 22%, for the three months ended March 31, 2010 compared to the three months ended March 31, 2009. Ceded written premiums increased to 37% of direct and assumed written premiums during the three months ended March 31, 2010 compared to 36% of direct and assumed written premiums during the three months ended March 31, 2009 principally due to purchasing more quota share and excess of loss reinsurance during the quarter ended March 31, 2010 for the Company’s primary casualty business compared to the same period of 2009. The increase in quota share cessions was partially offset by assumed reinsurance transactions that were fully retained by the Company.
Earned but unbilled premiums decreased $0.5 million, or 615%, primarily due to the net earned premiums subject to audit during the three months ended March 31, 2010 decreasing compared to the net premiums earned subject to audit during the three months ended March 31, 2009.
30
Commissions and Fees
| | | | | | | | | | | | |
| | Three Months Ended | | | | |
| | March 31, | | | | |
| | 2010 | | | 2009 | | | Change | |
| | (Dollars in thousands) | | | | | |
Insurance underwriting commissions and fees | | $ | 1,469 | | | $ | 1,357 | | | | 8 | % |
Insurance services commissions and fees | | | 6,333 | | | | 5,537 | | | | 14 | |
| | | | | | | | | |
Total commissions and fees | | $ | 7,802 | | | $ | 6,894 | | | | 13 | % |
| | | | | | | | | |
Insurance underwriting commissions and fees increased 8% from the three months ended March 31, 2009 to the three months ended March 31, 2010, principally due to higher policy and inspection fees. Insurance services commissions and fees, which were principally AMC commission and fee income and not related to premiums, increased $0.8 million, as the result of increased AMC commission and fee income of $0.9 million, offset by a decrease of $0.1 million of commission income related to our workers’ compensation service program, during the first quarter of 2010 compared to the first quarter of 2009.
Net Investment Income and Realized Gains on Investments. During the three months ended March 31, 2010, net investment income was $8.7 million, a $2.2 million, or 35%, increase from $6.4 million reported for the three months ended March 31, 2009, primarily due to the increase in invested assets over the period and an increase in the book yield of the portfolio. At March 31, 2010, invested assets were $751.2 million, a $159.7 million, or 27%, increase over $591.5 million of invested assets at March 31, 2009. This increase was due to cash flows from net written premiums and from the cash retained on our quota share reinsurance contracts on a “funds withheld” basis. The annualized investment yield on total investments (net of investment expenses) was 4.9% and 4.6% at March 31, 2010 and 2009, respectively. The annualized taxable equivalent yield on total investments (net of investment expenses) was 5.3% and 5.2% at March 31, 2010 and 2009, respectively.
During the three months ended March 31, 2010, net realized gains were $4.2 million compared to net realized gains of $1.8 million during the three months ended March 31, 2009. Net realized gains for the three months ended March 31, 2010 were principally due to net gains on the sale of certain available for sale securities of $2.1 million and the mark to market increase in securities carried at market of approximately $2.5 million. Those securities that are marked to market include convertible securities held both as individually-owned securities and an investment in a limited partnership, and an investment in a structured finance limited partnership. Convertible bond prices are a function of the underlying equity and the fixed income component whose values changed with the stock market and changes in spread of corporate bonds, respectively. The structured finance limited partnership is valued based on a portfolio of non-agency mortgage securities, and the hedges that may accompany positions. The value of these components in the limited partnership changed in value for a variety of reasons including, but not limited to, changes in spread for mortgage product, changes in prepayment rates, default rates, severity rates, changes in the overall level of rates and the corresponding value of the underlying loans, and changes in the value of the properties by which these loans are collateralized.
Other-Than-Temporary Impairment Losses on Investments.During the three months ended March 31, 2010 other-than-temporary impairment losses on investments were $0.5 million compared to other-than-temporary impairment losses on investments of $0.1 million during the three months ended March 31, 2009.
Operating Expenses
Losses and Loss Adjustment Expenses. Losses and loss adjustment expenses incurred increased $3.5 million, or 12%, for the three months ended March 31, 2010 compared to the three months ended March 31, 2009. This increase was primarily due to an increase in the accident year loss and loss adjustment expense ratio from decreased premium rates, a higher loss ratio on assumed retroactive reinsurance transactions and an increase in the loss ratio for a Professional Liability line of business. There was no development of December 31, 2009 prior years’ loss and loss adjustment expense reserves for the quarter ended March 31, 2010. Losses and loss adjustment expenses for the quarter ended March 31, 2009 included approximately $0.8 million of favorable development of December 31, 2008 prior years’ loss and loss adjustment expense reserves.
31
Other Operating Expenses
| | | | | | | | | | | | |
| | Three Months Ended | | | | |
| | March 31, | | | | |
| | 2010 | | | 2009 | | | Change | |
| | (Dollars in thousands) | | | | | |
Amortization of deferred acquisition expenses | | $ | 13,143 | | | $ | 13,329 | | | | (1 | )% |
Other underwriting and operating expenses | | | 11,161 | | | | 9,223 | | | | 21 | |
| | | | | | | | | |
Other operating expenses | | $ | 24,304 | | | $ | 22,552 | | | | 8 | % |
| | | | | | | | | |
During the three months ended March 31, 2010, other operating expenses increased $1.7 million, or 8%, from the three months ended March 31, 2009. Amortization of deferred acquisition expenses were approximately flat for the three months ended March 31, 2010 compared to the three months ended March 31, 2009. Other underwriting and operating expenses, which consist of commissions, and other acquisition costs, and higher general and underwriting expenses, net of acquisition cost deferrals, increased by $1.9 million, or 21%. The increase was principally due to higher commissions and other acquisition costs and higher operating expenses of $1.4 million and an increase of $0.5 million in general and underwriting expenses related to our insurance services operations, which are unrelated to premiums, principally due to increased premium production for unaffiliated carriers.
Restructuring.During the first quarter of 2010, the Company recorded a pretax restructuring charge of $5.0 million related to reductions in staffing levels, lease termination costs and other items.
Interest Expense. Interest expense decreased 6% from the three months ended March 31, 2009 compared to the three months ended March 31, 2010. This decrease was primarily due to a $0.1 million decrease in the change in fair value of the interest rate swaps on junior subordinated debentures as discussed in “Liquidity and Capital Resources” below.
Income Taxes. Our effective tax rates were approximately 20.9% for the three months ended March 31, 2010 and 31.9% for the three months ended March 31, 2009 and differed from the federal statutory rate primarily due to state income taxes, non-deductible expenses, the nontaxable portion of dividends received and tax-exempt interest, and a one-time purchase accounting adjustment. The decrease in the effective tax rate is primarily due to the nontaxable portion of dividends received and tax-exempt interest constituting a greater portion of overall pretax income for the three months ended March 31, 2010 compared to the same period of 2009 and due to a one-time purchase accounting adjustment.
Liquidity and Capital Resources
Sources and Uses of Funds
FMFC. FMFC is a holding company with all of its operations being conducted by its subsidiaries. Accordingly, FMFC has continuing cash needs primarily for administrative expenses, debt service, shareholder dividends and taxes. Funds to meet these obligations come primarily from management and administrative fees from all of our subsidiaries, and dividends from our non-insurance subsidiaries.
Insurance Subsidiaries. The primary sources of our insurance subsidiaries’ cash are net written premiums, claims handling fees, amounts earned from investments and the sale or maturity of invested assets. Additionally, FMFC has in the past and may in the future contribute capital to its insurance subsidiaries.
The primary uses of our insurance subsidiaries’ cash include the payment of claims and related adjustment expenses, underwriting fees and commissions, taxes, making investments and paying dividends. Because the payment of individual claims cannot be predicted with certainty, our insurance subsidiaries rely on our paid claims history and industry data in determining the expected payout of claims and estimated loss reserves. To the extent that FMIC, FMCC, and AUIC have an unanticipated shortfall in cash, they may either liquidate securities held in their investment portfolios or obtain capital from FMFC. However, given the cash generated by our insurance subsidiaries’ operations and the relatively short duration of their investment portfolios, we do not currently foresee any such shortfall.
Non-insurance Subsidiaries. The primary sources of our non-insurance subsidiaries’ cash are commissions and fees, policy fees, administrative fees and claims handling and loss control fees. The primary uses of our non-insurance subsidiaries’ cash are
32
commissions paid to brokers, operating expenses, taxes and dividends paid to FMFC. There are generally no restrictions on the payment of dividends by our non-insurance subsidiaries, except as may be set forth in our borrowing arrangements.
Cash Flows
Our sources of funds have consisted primarily of net written premiums, commissions and fees, investment income and proceeds from the issuance of equity securities and debt. We use operating cash primarily to pay operating expenses and losses and loss adjustment expenses, for purchasing investments and for paying shareholder dividends. A summary of our cash flows is as follows:
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
Cash and cash equivalents provided by (used in): | | | | | | | | |
Operating activities | | $ | 53,121 | | | $ | 25,697 | |
Investing activities | | | (43,320 | ) | | | (42,944 | ) |
Financing activities | | | (8,609 | ) | | | — | |
| | | | | | |
Change in cash and cash equivalents | | $ | 1,192 | | | $ | (17,247 | ) |
| | | | | | |
Net cash provided by operating activities for the three months ended March 31, 2010 and 2009 was primarily from cash received on net written premiums and less cash disbursed for operating expenses and losses and loss adjustment expenses. Cash received from net written premiums for the three months ended March 31, 2010 and 2009 was retained on a “funds withheld” basis in accordance with the quota share reinsurance contracts.
Net cash used in investing activities for the three months ended March 31, 2010 and 2009 primarily resulted from our net investment in short-term, debt and equity securities.
Net cash used in financing activities for the three months ended March 31, 2010 was primarily for the payment of shareholders’ dividends, partially offset by borrowings of $26.0 million on the Company’s revolving credit facility and funds received from the exercise of stock options.
Based on historical trends, market conditions, and our business plans, we believe that our existing resources and sources of funds will be sufficient to meet our liquidity needs in the next twelve months. Because economic, market and regulatory conditions may change, however, there can be no assurances that our funds will be sufficient to meet our liquidity needs. In addition, competition, pricing, the frequency and severity of losses, and interest rates could significantly affect our short-term and long-term liquidity needs.
Stockholders’ Equity
Our total stockholders’ equity was $289.7 million, or $16.43 per outstanding share, as of March 31, 2010 compared to $316.1 million, or $18.40 per outstanding share, as of December 31, 2009. Our tangible stockholders’ equity attributable to common shareholders was $240.1 million, or $13.61 per outstanding share, as of March 31, 2010 compared to $266.1 million, or $15.49 per outstanding share as of December 31, 2009. Below is a reconciliation of our total stockholders’ equity to our tangible stockholders’ equity attributable to common shareholders:
33
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands, except share and per share | |
| | data) | |
Total stockholders’ equity | | $ | 289,735 | | | $ | 316,084 | |
Intangible assets, net | | | (36,588 | ) | | | (37,104 | ) |
Deferred tax liability — intangible assets, net | | | 12,432 | | | | 12,613 | |
Goodwill | | | (25,483 | ) | | | (25,483 | ) |
| | | | | | |
Tangible stockholders’ equity attributable to common shareholders | | $ | 240,096 | | | $ | 266,110 | |
| | | | | | |
| | | | | | | | |
Common shares outstanding | | | 17,635,206 | | | | 17,181,106 | |
| | | | | | |
| | | | | | | | |
Book value per share | | $ | 16.43 | | | $ | 18.40 | |
| | | | | | |
Tangible book value per share | | $ | 13.61 | | | $ | 15.49 | |
| | | | | | |
Book value per share is total common stockholders’ equity divided by the number of common shares outstanding. Tangible book value per share is book value per share excluding the value of intangible assets, goodwill, and the deferred tax liability related to intangible assets divided by the number of common shares outstanding.
Long-term debt
Junior Subordinated Debentures. We have $67.0 million cumulative principal amount of floating rate junior subordinated debentures outstanding. The debentures were issued in connection with the issuance of trust preferred stock by our wholly-owned, non-consolidated trusts. Cumulative interest on $46.4 million cumulative principal amount of the debentures is payable quarterly in arrears at a variable annual rate, reset quarterly, equal to the three month LIBOR plus 3.75% for $8.2 million, the three month LIBOR plus 4.00% for $12.4 million, and the three month LIBOR plus 3.0% for $25.8 million principal amount of the debentures. Cumulative interest on $20.6 million of the cumulative principal amount of the debentures is payable quarterly in arrears at a fixed annual rate of 8.25% through December 15, 2012, and a variable annual rate, reset quarterly, equal to the three month LIBOR plus 3.30% thereafter. For our floating rate junior subordinated debentures, we have entered into interest rate swap agreements to pay a fixed rate of interest. See “Derivative Financial Instruments” for further discussion. At March 31, 2010, the three month LIBOR rate was 0.29%. We may defer the payment of interest for up to 20 consecutive quarterly periods; however, no such deferral has been made.
Credit Agreement. In October 2006, we entered into a credit agreement which provided for borrowings of up to $30.0 million. At December 31, 2009, borrowings under the credit agreement bear interest at our election as follows: (i) at a rate per annum equal to the greater of the lender’s prime rate and the federal funds rate plus 0.5%, each minus 0.75%; or, (ii) a rate per annum equal to LIBOR plus an applicable margin which is currently 0.75% or 1.0% based on our leverage ratio. On February 22, 2010, in connection with receipt of a temporary waiver of any event of default through May 1, 2010, the interest rate on borrowings under the credit agreement was changed to equal the greater of: (i) the prime rate, (ii) a rate per annum equal to the greater of the lender’s prime rate and the federal funds rate plus 0.5% and (iii) a rate per annum equal to LIBOR plus an applicable margin which is currently 2.0% plus 1.0%; or, with respect to certain other borrowings, a rate per annum equal to LIBOR plus an applicable margin which is currently 2.0%. The obligations under the credit agreement are guaranteed by our material non-insurance subsidiaries. At March 31, 2010, there were $30.0 million of borrowings under the agreement, which represents the full amount of the lender’s commitment to the Company. The credit agreement also contains various restrictive covenants that relate to the Company’s shareholders’ equity, leverage ratio, fixed charge coverage ratio, surplus and risk based capital, and A.M. Best Ratings of its insurance subsidiaries. At March 31, 2010, the Company was not in compliance with the fixed charge coverage ratio of the covenant related to the credit agreement as a result of the special dividend. On February 22, 2010, the Company received a temporary waiver of any event of default as of March 31, 2010 related to the fixed charge coverage ratio covenant in the Company’s credit agreement through May 1, 2010. On April 30, 2010, the Company amended its existing credit agreement with its lender since the payment of the special dividend would have resulted in a violation of a covenant in the credit agreement. The amendment extended the maturity date of the credit agreement from September 30, 2011 to September 30, 2013 and revised certain restrictive covenants. In connection with the amendment, the interest rate on borrowings under the credit agreement was changed to (i) a rate negotiated from time to time between the Company and the lender (if agreed to by the lender in its discretion), (ii) a rate per annum equal to the greater of the lender’s prime rate or Adjusted One Month LIBOR Rate (as defined in the amendment and including a 2.5% floor) and (iii) a rate per annum equal to LIBOR plus an applicable margin which ranges from
34
1.75% to 2.25% (depending on the Company’s applicable Leverage Ratio (as defined in the credit agreement)). As of April 30, 2010, the applicable margin for clause (iii) above was 2.0%.
Derivative Financial Instruments. Financial derivatives are used as part of the overall asset and liability risk management process. We use interest rate swap agreements with a combined notional amount of $45.0 million in order to reduce our exposure to interest rate fluctuations with respect to our junior subordinated debentures. In June 2009, the Company entered into two interest rate swap agreements which expire in August 2014. Under one of the swap agreements we pay interest at a fixed rate of 3.695% and under the other swap agreement we pay interest at a fixed rate of 3.710%. Under our third swap agreement, which expires in December 2011, we pay interest at a fixed rate of 5.013%. Under all three swap agreements, we receive interest at the three month LIBOR, which is equal to the contractual rate under the junior subordinated debentures. At March 31, 2010, we had no exposure to credit loss on the interest rate swap agreements.
Cash and Invested Assets
Our cash and invested assets consist of fixed maturity securities, convertible securities, equity securities, and cash and cash equivalents. At March 31, 2010, our investments had a market value of $751.2 million and consisted of the following investments:
| | | | | | | | |
| | Market Value | | | % of Portfolio |
| | (Dollars in thousands) | |
Short Term Investments | | $ | 45,531 | | | | 6.1 | % |
U.S. Treasuries | | | 3,785 | | | | 0.5 | % |
U.S. Agencies | | | 1,014 | | | | 0.1 | % |
Municipal Bonds | | | 194,412 | | | | 25.9 | % |
Taxable Municipal Bonds | | | 8,499 | | | | 1.1 | % |
Corporate Bonds | | | 139,364 | | | | 18.6 | % |
High Yield Bonds | | | 20,524 | | | | 2.7 | % |
MBS Passthroughs | | | 55,085 | | | | 7.3 | % |
CMOs | | | 96,403 | | | | 12.8 | % |
Asset Backed Securities | | | 23,165 | | | | 3.1 | % |
Commercial MBS | | | 59,811 | | | | 8.0 | % |
Convertible Securities | | | 69,763 | | | | 9.3 | % |
High Yield Convertible Fund | | | 19,428 | | | | 2.6 | % |
Structured Finance Fund | | | 12,942 | | | | 1.7 | % |
Preferred Stocks | | | 1,487 | | | | 0.2 | % |
| | | | | | |
Total | | $ | 751,213 | | | | 100.0 | % |
| | | | | | |
The following table shows the composition of the investment portfolio by remaining time to maturity at March 31, 2010. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Additionally, the expected maturities of our investments in putable bonds fluctuate inversely with interest rates and therefore may also differ from contractual maturities.
| | | | |
| | % of Total |
Average Life | | Investment |
Less than one year | | | 16.6 | % |
One to two years | | | 11.2 | % |
Two to three years | | | 14.7 | % |
Three to four years | | | 18.8 | % |
Four to five years | | | 10.8 | % |
Five to seven years | | | 11.7 | % |
More than seven years | | | 16.2 | % |
| | | |
Total | | | 100.0 | % |
| | | |
35
The effective duration of the portfolio as of March 31, 2010 is approximately 3.4 years and the taxable equivalent duration is 3.1 years. Excluding cash and cash equivalents, equity and convertible securities, the portfolio duration and taxable equivalent duration are 3.8 years and 3.5 years, respectively. The shorter taxable equivalent duration reflects the significant portion of the portfolio in municipal securities. The annualized investment yield on total investments (net of investment expenses) was 4.9% at March 31, 2010 and 4.6% at March 31, 2009. The annualized taxable equivalent yield on total investments (net of investment expenses) was 5.3% at March 31, 2010 and 5.2% at March 31, 2009.
The majority of our portfolio consists of AAA or AA rated securities with a Standard and Poor’s weighted average credit quality of A+ at March 31, 2010. The fixed income portfolio had a weighted average credit quality of AA- at March 31, 2010. The majority of the investments rated BBB and below are convertible securities and opportunistic investments in high yield credit and non-agency mortgage securities. Consistent with our investment policy, we review any security if it falls below BBB- and assess whether it should be held or sold. The following table shows the ratings distribution of our investment portfolio as of March 31, 2010 as a percentage of total market value.
| | | | |
| | % of Total |
S&P Rating | | Investments |
AAA | | | 47.1 | % |
AA | | | 13.7 | % |
A | | | 13.5 | % |
BBB | | | 10.6 | % |
BB | | | 7.1 | % |
B | | | 1.9 | % |
CCC | | | 5.7 | % |
CC | | | 0.4 | % |
| | | |
Total | | | 100.0 | % |
| | | |
Within Mortgages, the Company invests in residential collateralized mortgage obligations (“CMO”) that typically have high credit quality and are expected to provide an advantage in yield compared to U.S. Treasury securities. The Company’s investment strategy is to purchase CMO tranches which offer the most favorable return given the risks involved. One significant risk evaluated is prepayment sensitivity. While prepayment risk (either shortening or lengthening of duration) and its effect on total return cannot be fully controlled, particularly when interest rates move dramatically, the investment process generally favors securities that control this risk within expected interest rate ranges. The Company does not purchase residual interests in CMO’s.
At March 31, 2010, the Company held CMO’s classified as available-for-sale with a fair value of $96.4 million. Approximately 53.4% of those CMO holdings were guaranteed by or fully collateralized by securities issued by a full faith and credit agency such as GNMA, or government sponsored enterprises (“GSE”) such as FNMA or FHLMC. In addition, at March 31, 2010, the Company held $55.1 million of mortgage-backed pass-through securities issued by one of the GSE’s and classified as available-for-sale.
The Company held commercial mortgage-backed securities (“CMBS”) of $59.8 million, of which 83.0% are pre-2006 vintage, at March 31, 2010. The weighted average credit support (adjusted for defeasance) of our CMBS portfolio was 44.0% and comprised mainly of super senior structures. The weighted average loan to value at origination was 67.3%. The average credit rating of these securities was AAA. The CMBS portfolio was supported by loans that were diversified across economic sectors and geographical areas. It is not believed that this portfolio exposes the Company to a material adverse impact on its results of operations, financial position or liquidity, due to the underlying credit strength of these securities.
The Company’s fixed maturity investment portfolio included asset-backed securities and collateralized mortgage obligations collateralized by sub-prime mortgages and alternative documentation mortgages (“Alt-A”) with market values of $10.8 million and $18.8 million at March 31, 2010, respectively. Included in these securities is a recent allocation to a manager who specializes in opportunities in the non-agency mortgage sector. The Company defines sub-prime mortgage-backed securities as investments with weighted average FICO scores below 650. Alt-A securities are defined by above-prime interest rates, high loan-to-value ratios, high debt-to-income ratios, low loan documentation (e.g., limited or no verification of income and assets), or other characteristics that are inconsistent with conventional underwriting standards employed by government-sponsored mortgage entities. The average credit rating on these securities and obligations held by the Company at March 31, 2010 was B-.
36
The Company’s fixed maturity investment portfolio at March 31, 2010 included securities issued by numerous municipalities with a total carrying value of $202.9 million. Approximately $18.3 million, or 9.0%, were pre-refunded (escrowed with Treasuries). Approximately $89.0 million, or 43.9%, of the securities were enhanced by third-party insurance for the payment of principal and interest in the event of an issuer default. Such insurance, prior to the downgrades of many of the third party insurers, resulted in a rating of AAA being assigned by independent rating agencies to those securities. The downgrade of credit ratings of insurers of these securities could result in a corresponding downgrade in the ratings of the securities from AA+ to the underlying rating of the respective security without giving effect to the benefit of insurance. Of the total $89.0 million of insured municipal securities in the Company’s investment portfolio at March 31, 2010, 98.8% were rated at A- or above, and approximately 73.0% were rated AA- or above, without the benefit of insurance. The average underlying credit rating of the entire municipal bond portfolio was AA at March 31, 2010. The Company believes that a loss of the benefit of insurance would not result in a material adverse impact on the Company’s results of operations, financial position or liquidity, due to the underlying credit strength of the issuers of the securities, as well as the Company’s ability and intent to hold the securities.
The Company’s investment portfolio does not contain any exposure to Collateralized Debt Obligations (“CDO”) or investments collateralized by CDOs. In addition, the Company’s investment portfolio does not contain any exposure to auction-rate securities.
Cash and cash equivalents consisted of cash on hand of $15.5 million at March 31, 2010.
The amortized cost, gross unrealized gains and losses, and market value of marketable investment securities classified as available-for-sale at March 31, 2010 by major security type were as follows:
| | | | | | | | | | | | | | | | |
| | | | | | Gross Unrealized | | | | |
| | Amortized Cost | | | Gains | | | Losses | | | Market Value | |
| | (Dollars in thousands) | |
Debt Securities | | | | | | | | | | | | | | | | |
U.S. government securities | | $ | 3,696 | | | $ | 97 | | | $ | (8 | ) | | $ | 3,785 | |
Government agency mortgage-backed securities | | | 101,346 | | | | 4,596 | | | | (29 | ) | | | 105,913 | |
Government agency obligations | | | 983 | | | | 31 | | | | — | | | | 1,014 | |
Collateralized mortgage obligations and other asset-backed securities | | | 121,020 | | | | 9,140 | | | | (1,609 | ) | | | 128,551 | |
Obligations of states and political subdivisions | | | 194,663 | | | | 8,480 | | | | (232 | ) | | | 202,911 | |
Corporate bonds | | | 148,216 | | | | 11,743 | | | | (71 | ) | | | 159,888 | |
| | | | | | | | | | | | |
Total Debt Securities | | | 569,924 | | | | 34,087 | | | | (1,949 | ) | | | 602,062 | |
Preferred stocks | | | 1,416 | | | | 157 | | | | (86 | ) | | | 1,487 | |
Short-term investments | | | 45,531 | | | | — | | | | — | | | | 45,531 | |
| | | | | | | | | | | | |
Total | | $ | 616,871 | | | $ | 34,244 | | | $ | (2,035 | ) | | $ | 649,080 | |
| | | | | | | | | | | | |
At March 31, 2010, there were 133 unrealized loss positions with a total unrealized loss of $2.0 million. This represents approximately 0.3% of quarter end available-for-sale assets of $649.1 million. This unrealized loss position is a function of the purchase of specific securities in a lower interest rate or spread environment than what prevails as of March 31, 2010. Some of these losses are due to the increase in spreads of select corporate bonds or structured securities. We have viewed these market value declines as being temporary in nature. Our portfolio is relatively short as the duration of the core fixed income portfolio excluding cash, convertible securities, and equity is approximately 3.8 years, and 3.5 years on a taxable equivalent basis. We do not intend to sell and it is not expected we will need to sell these temporarily impaired securities. In light of our operating cash flow over the past 24 months, liquidity needs from the portfolio are minimal. As a result, we would not expect to have to liquidate temporarily impaired securities to pay claims or for any other purposes. There have been certain instances over the past year, where due to market based opportunities; we have elected to sell a small portion of the portfolio. These situations were unique and infrequent occurrences and in our opinion, do not reflect an indication that we intend to sell or will be required to sell these securities before they mature or recover in value.
37
The fair value and amount of unrealized losses segregated by the time period the investment had been in an unrealized loss position is as follows at March 31, 2010:
| | | | | | | | | | | | | | | | |
| | Less than 12 Months | | | Greater than 12 Months | |
| | Fair Value | | | | | | | Fair Value | | | | |
| | of | | | | | | | of | | | | |
| | Investments | | | | | | | Investments | | | | |
| | With | | | Gross | | | With | | | Gross | |
| | Unrealized | | | Unrealized | | | Unrealized | | | Unrealized | |
| | Losses | | | Losses | | | Losses | | | Losses | |
| | (Dollars in thousands) | |
Debt Securities | | | | | | | | | | | | | | | | |
U.S. government securities | | $ | 2,135 | | | $ | (8 | ) | | $ | — | | | $ | — | |
Government agency mortgage-backed securities | | | 6,091 | | | | (29 | ) | | | — | | | | — | |
Government agency obligations | | | — | | | | — | | | | — | | | | — | |
Collateralized mortgage obligations and other asset-backed securities | | | 12,151 | | | | (517 | ) | | | 7,725 | | | | (1,092 | ) |
Obligations of states and political subdivisions | | | 13,554 | | | | (170 | ) | | | 1,232 | | | | (62 | ) |
Corporate bonds | | | 12,157 | | | | (71 | ) | | | 60 | | | | — | |
| | | | | | | | | | | | |
Total Debt Securities | | | 46,088 | | | | (795 | ) | | | 9,017 | | | | (1,154 | ) |
Preferred Stocks | | | — | | | | — | | | | 420 | | | | (86 | ) |
| | | | | | | | | | | | |
Total | | $ | 46,088 | | | $ | (795 | ) | | $ | 9,437 | | | $ | (1,240 | ) |
| | | | | | | | | | | | |
The fair value and amount of unrealized losses segregated by the time period the investment had been in an unrealized loss position is as follows at December 31, 2009:
| | | | | | | | | | | | | | | | |
| | Less than 12 Months | | | Greater than 12 Months | |
| | Fair Value | | | | | | | Fair Value | | | | |
| | of | | | | | | | of | | | | |
| | Investments | | | | | | | Investments | | | | |
| | With | | | Gross | | | With | | | Gross | |
| | Unrealized | | | Unrealized | | | Unrealized | | | Unrealized | |
| | Losses | | | Losses | | | Losses | | | Losses | |
| | (Dollars in thousands) | |
Debt Securities | | | | | | | | | | | | | | | | |
U.S. government securities | | $ | 359 | | | $ | (3 | ) | | $ | — | | | $ | — | |
Government agency mortgage-backed securities | | | 3,854 | | | | (16 | ) | | | — | | | | — | |
Government agency obligations | | | — | | | | — | | | | — | | | | — | |
Collateralized mortgage obligations and other asset-backed securities | | | 8,438 | | | | (1,291 | ) | | | 9,635 | | | | (1,742 | ) |
Obligations of states and political subdivisions | | | 14,044 | | | | (237 | ) | | | 1,179 | | | | (56 | ) |
Corporate bonds | | | 4,551 | | | | (404 | ) | | | 5,563 | | | | (101 | ) |
| | | | | | | | | | | | |
Total Debt Securities | | | 31,246 | | | | (1,951 | ) | | | 16,377 | | | | (1,899 | ) |
Preferred Stocks | | | — | | | | — | | | | 375 | | | | (131 | ) |
| | | | | | | | | | | | |
Total | | $ | 31,246 | | | $ | (1,951 | ) | | $ | 16,752 | | | $ | (2,030 | ) |
| | | | | | | | | | | | |
Below is a table that illustrates the unrecognized impairment loss by sector. The increase in spread relative to U.S. Treasury Bonds was the primary factor leading to impairment for the three months ended March 31, 2010. All asset sectors were affected by the overall increase in spreads as can be seen from the table below. In addition to the general level of rates, we also look at a variety of other factors such as direction of credit spreads for an individual issue as well as the magnitude of specific securities that have declined below amortized cost.
38
| | | | |
| | Amount of | |
| | Unrealized Loss at | |
Sector | | March 31, 2010 | |
| | (Dollars in thousands) | |
Short Term Investments | | $ | — | |
U.S. Treasuries | | | (8 | ) |
U.S. Agencies | | | — | |
Municipal Bonds | | | (189 | ) |
Taxable Municipal Bonds | | | (43 | ) |
Corporate Bonds | | | (67 | ) |
High Yield Bonds | | | (4 | ) |
MBS Passthroughs | | | (18 | ) |
CMOs | | | (736 | ) |
Asset Backed Securities | | | (552 | ) |
Commercial MBS | | | (332 | ) |
Convertible Securities | | | — | |
High Yield Convertible Fund | | | — | |
Structured Finance Fund | | | — | |
Preferred Stocks | | | (86 | ) |
Common Stocks | | | — | |
| | | |
| | $ | (2,035 | ) |
| | | |
The most significant risk or uncertainty inherent in our assessment methodology is that the current credit rating of a particular issue changes over time. If the rating agencies should change their rating on a particular security in our portfolio, it could lead to a reclassification of that specific issue. The majority of our unrecognized impairment losses are rated investment grade. Should the credit quality of individual issues decline for whatever reason then it would lead us to reconsider the classification of that particular security. Within the non-investment grade sector, we continue to monitor the particular status of each issue. Should prospects for any one issue deteriorate, we would potentially alter our classification of that particular issue.
The table below illustrates the breakdown of impaired securities by investment grade and non investment grade as well as the duration that these sectors have been trading below amortized cost. The average duration of the impairment has been greater than 12 months. The unrealized loss of impaired securities as a percent of the amortized cost of those securities is 3.5% as of March 31, 2010.
| | | | | | | | | | | | | | | | | | | | |
| | % of Total | | | Total | | | Total | | | Average Unrealized Loss | | | % of Loss | |
| | Amortized Cost | | | Amortized Cost | | | Unrealized Losses | | | as % of Amortized Cost | | | > 12 Months | |
| | | | | | (Dollars in thousands) | | | | | | | | | |
Non Investment Grade | | | 10.6 | % | | $ | 6,110 | | | $ | 1,049 | | | | 17.2 | % | | | 57.8 | % |
Investment Grade | | | 89.4 | | | | 51,450 | | | | 986 | | | | 1.9 | | | | 64.3 | |
| | | | | | | | | | | | | | | |
Total | | | 100.0 | % | | $ | 57,560 | | | $ | 2,035 | | | | 3.5 | % | | | 60.9 | % |
| | | | | | | | | | | | | | | |
The majority of these securities are “AAA” or “AA” rated. Of the $1.0 million of unrealized loss within non-investment grade, CMOs accounted for 49.9% of this loss. Within CMOs, 75.5% were collateralized by prime loans with the balance in Alt-A and sub-prime. The next highest percent of the loss within non-investment grade were Alt-A and sub-prime home equity asset-backed securities at 49.5% of the loss. The remaining portion of the loss, or 0.6%, was within non-investment grade corporate issues. These issues are continually monitored and may be classified in the future as being other than temporarily impaired.
The highest concentration of temporarily impaired securities is CMOs at 36.2% of the total loss. Within CMOs 57.9% are rated AAA including the 39.2% of the CMO exposure that is agency issued, and have primarily been affected by the general level of interest rates as well. The next largest concentration of temporarily impaired securities is Asset Backed Securities at 27.1% of the total loss. The next largest concentration of temporarily impaired securities is Commercial MBS at approximately 16.3% of the total loss. Both ABS and CMBS have been affected primarily by the widening of spreads and/or the general level of interest rates. The next largest concentration of temporarily impaired securities is Municipal Bonds at approximately 11.4% of the total loss.
For the three months ended March 31, 2010, we sold approximately $2.1 million of market value of fixed income securities excluding convertibles, which were trading below amortized cost while recording a realized loss of $0.4 million. This loss represented
39
16.8% of the amortized cost of the positions. These sales were unique opportunities to sell specific positions due to changing market conditions. These situations were exceptions to our general assertion regarding our ability and intent to hold securities with unrealized losses until they mature or recover in value.
During the three months ended March 31, 2010, net realized gains were $4.2 million compared to net realized gains of $1.8 million during the three months ended March 31, 2009. Net realized gains for the three months ended March 31, 2010 were principally due to net gains on the sale of certain available for sale securities of $2.1 million and the mark to market increase in securities carried at market of approximately $2.5 million. Those securities that are marked to market include convertible securities held both as individually-owned securities and an investment in a limited partnership, and an investment in a structured finance limited partnership. Convertible bond prices are a function of the underlying equity and the fixed income component whose values changed with the stock market and changes in spread of corporate bonds, respectively. The structured finance limited partnership is valued based on a portfolio of non-agency mortgage securities, and the hedges that may accompany positions. The value of these components in the limited partnership changed in value for a variety of reasons including, but not limited to, changes in spread for mortgage product, changes in prepayment rates, default rates, severity rates, changes in the overall level of rates and the corresponding value of the underlying loans, and changes in the value of the properties by which these loans are collateralized.
Deferred Policy Acquisition Costs
We defer a portion of the costs of acquiring insurance business, primarily commissions and certain policy underwriting and issuance costs, which vary with and are primarily related to the production of insurance business. For the three months ended March 31, 2010, $13.7 million of the costs were deferred. Deferred policy acquisition costs totaled $26.2 million, or 29.1% of unearned premiums (net of reinsurance), at three months ended March 31, 2010.
Reinsurance
The following table illustrates our direct written premiums and premiums ceded for the three months ended March 31, 2010 and 2009:
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
Direct written premiums | | $ | 75,158 | | | $ | 73,120 | |
Ceded written premiums | | | 31,151 | | | | 28,053 | |
| | | | | | |
Net written premiums | | $ | 44,007 | | | $ | 45,067 | |
| | | | | | |
Ceded written premiums as percentage of direct written premiums | | | 41.4 | % | | | 38.4 | % |
| | | | | | |
The following table illustrates the effect of our reinsurance ceded strategies on our results of operations:
| | | | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2010 | | 2009 |
| | (Dollars in thousands) |
Ceded written premiums | | $ | 31,151 | | | $ | 28,053 | |
Ceded premiums earned | | | 30,526 | | | | 25,072 | |
Losses and loss adjustment expenses ceded | | | 17,776 | | | | 17,608 | |
Ceding commissions | | | 7,733 | | | | 6,666 | |
Our net cash flows relating to ceded reinsurance activities (premiums paid less losses recovered and ceding commissions received) were approximately $13.4 million net cash paid for the three months ended March 31, 2010 compared to net cash paid of $8.3 million for the three months ended March 31, 2009.
The assuming reinsurer is obligated to indemnify the ceding company to the extent of the coverage ceded. The inability to recover amounts due from reinsurers could result in significant losses to us. To protect us from reinsurance recoverable losses, FMIC seeks to enter into reinsurance agreements with financially strong reinsurers. Our senior executives evaluate the credit risk of each reinsurer
40
before entering into a contract and monitor the financial strength of the reinsurer. On March 31, 2010, substantially all reinsurance contracts to which we were a party were with companies with A.M. Best ratings of “A” or better. One reinsurance contract to which we were a party was with a reinsurer that does not carry an A.M. Best rating. For this contract, we required full collateralization of our recoverable via a grantor trust and an irrevocable letter of credit. In addition, ceded reinsurance contracts contain trigger clauses through which FMIC can initiate cancellation including immediate return of all ceded unearned premiums at its option, or which result in immediate collateralization of ceded reserves by the assuming company in the event of a financial strength rating downgrade, thus limiting credit exposure. On March 31, 2010, there was no allowance for uncollectible reinsurance, as all reinsurance balances were current and there were no disputes with reinsurers.
On March 31, 2010 and December 31, 2009, FMFC had a net amount of recoverables from reinsurers of $237.3 million and $228.7 million, respectively, on a consolidated basis.
Recent Accounting Pronouncements
In January 2010, the FASB issued an update to theAccounting Standards Codification(ASC) related to fair value measurements and disclosures. This ASC update provides for additional disclosure requirements to improve the transparency and comparability of fair value information in financial reporting. Specfically, the new guidance requires separate disclosure of the amounts of significant transfers in and out of Levels 1 and 2, as well as the reasons for the transfers, and separate disclosure for the purchases, sales, issuances and settlement activity in Level 3. In addition, this ASC update requires fair value measurement disclosure for each class of assets and liabilities, and disclosures about the input and valuation techniques used to measure fair value for both recurring and nonrecurring fair value measurements in Levels 2 and 3. The new disclosures and clarifications of existing disclosures are effective for annual or interim reporting periods beginning after December 15, 2009, except for the requirement to provide Level 3 activity detail which will become effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. Early adoption is permitted. These amendments do not require disclosures for earlier periods presented for comparative purposes at initial adoption. The adoption of this guidance in the first quarter of 2010 is included in Note 5, “Fair Value Measurements” to the condensed consolidated financial statements.
In June 2009, the FASB issued updated guidance on the accounting for variable interest entities that eliminates the concept of a qualifying special-purpose entity and the quantitative-based risks and rewards calculation of the previous guidance for determining which company, if any, has a controlling financial interest in a variable interest entity. The guidance requires an analysis of whether a company has: (1) the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (2) the obligation to absorb the losses that could potentially be significant to the entity or the right to receive benefits from the entity that could potentially be significant to the entity. An entity is required to be re-evaluated as a variable interest entity when the holders of the equity investment at risk, as a group, lose the power from voting rights or similar rights to direct the activities that most significantly impact the entity’s economic performance. Additional disclosures are required about a company’s involvement in variable interest entities and an ongoing assessment of whether a company is the primary beneficiary. The guidance is effective for all variable interest entities owned on or formed after January 1, 2010. The adoption of this guidance in the first quarter of 2010 did not have a material effect on the Company’s results of operations, financial position or liquidity.
Prospective Accounting Standards
The Emerging Issues Task Force (EITF or “Task Force”) Issue No. 09-G intends to clarify the definition of what constitutes an acquisition cost and the types of acquisition costs capitalized by an insurance entity. In November 2009, the Task Force reached a consensus-for-exposure that would limit the costs an entity can include in DAC to those that are “directly related to” the acquisition of new and renewal insurance contracts. They clarified that the direct costs only included those that result in the successful acquisition of a policy and exclude all cost incurred for unsuccessful efforts, along with indirect costs. The consensus-for-exposure would require that an entity include only actual costs, not costs expected to be incurred, in DAC.
On March 18, 2010, the Task Force affirmed the previous conclusions from the proposed consensus that indirect costs and costs of unsuccessful activities should not be included in capitalized acquisition costs. The Task Force also agreed that advertising cost should be capitalized only when certain requirements are met. There were further questions on how accounting for advertising costs interacts with the DAC impairment model and further analysis was requested. The Task Force plans to discuss that question and the effective date and transition at the next EITF meeting in June.
If the Task Force reaches a final consensus at a subsequent meeting and it is ratified by the Financial Accounting Standards Board (FASB), as currently proposed, it would be effective for interim and annual periods beginning on or after December 15, 2010, with either prospective or retrospective application permitted, as currently drafted. Early adoption would also be permitted.
41
This issue, if ratified, has the potential to significantly impact the way insurance companies account for DAC, and therefore, could potentially have a significant impact on the results of operations. It would result in the need to identify and recognize, as period costs, those amounts associated with unsuccessful acquisition efforts in addition to indirect costs. Amounts associated with successful acquisition efforts would continue to be capitalized and charged to expense in proportion to premium revenue recognized. As an example, under current guidance, underwriter salaries are capitalized and amortized over the period in which the associated premium written is earned as revenue. Under the proposed guidance, companies would be required to identify the portion of underwriter salaries that could be attributed to unsuccessful acquisition efforts and expense that amount in the current period. We will continue to monitor the progress of this issue.
42
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 for a complete discussion of the Company’s market risk. There have been no material changes to the market risk information included in the Company’s Annual Report on Form 10-K.
Item 4. Controls and Procedures
The Company’s chief executive officer and chief financial officer have concluded, based on their evaluation as of the end of the period covered by this report, that the Company’s disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding financial disclosures. There was no change in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2010 that has materially affected or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
43
PART II. — OTHER INFORMATION
Item 1. Legal Proceedings
In September 2009, FMIC and CoverX received from the California Department of Insurance (the “California Department”) an Accusation and an Order to Cease and Desist (collectively the “Pleadings”). The Pleadings (i) allege that FMIC and CoverX transacted business in California without the proper licenses, (ii) order FMIC and CoverX to stop transacting any business in California for which they do not have a license and (iii) seek the revocation of CoverX’s existing California fire and casualty producer license. In October 2009, the Pleadings were expanded to include FM Emerald. Although the Pleadings seek to revoke CoverX’s and FM Emerald’s existing California fire and casualty producer licenses, the California Department has agreed that CoverX and FM Emerald may continue to produce California business, and that FMIC may continue to insure California risks as long as these risks are produced by CoverX and FM Emerald personnel located outside the State of California, which is how the Company is currently conducting business. The Pleadings also assert a right to seek monetary penalties, but no demand for payment has been made. FMIC, CoverX and FM Emerald have denied the allegations in the Pleadings, and CoverX and FM Emerald have requested a hearing on the action to revoke their respective fire and casualty producer licenses. FMIC, CoverX and FM Emerald have also been conferring with the California Department to obtain surplus lines broker licenses and resolve these issues. While it is not possible to predict with certainty the outcome of any legal proceeding, we believe the outcome of these proceedings will not result in a material adverse effect on our consolidated financial condition or results of operations.
We are, from time to time, involved in various legal proceedings in the ordinary course of business, including litigation involving claims with respect to policies that we write. We do not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on our business, results of operations or financial condition.
Item 6. Exhibits
See Index of Exhibits following the signature page, which is incorporated herein by reference.
44
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | |
| FIRST MERCURY FINANCIAL CORPORATION | |
| By: | /s/ RICHARD H. SMITH | |
| | Richard H. Smith | |
| | Chairman, President and Chief Executive Officer | |
|
| | |
| By: | /s/ JOHN A. MARAZZA | |
| | John A. Marazza | |
|
Date: | Executive Vice President and Chief Financial Officer
May 10, 2010 | |
|
45
INDEX OF EXHIBITS
| | | | | | |
Exhibit | | | | |
Number | | Note | | Description |
|
31 (a) | | | (1 | ) | | Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
|
31 (b) | | | (1 | ) | | Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
|
32 (a) | | | (1 | ) | | Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) of the Securities Exchange Act of 1934 |
|
32 (b) | | | (1 | ) | | Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) of the Securities Exchange Act of 1934 |
46