16 results
40-F
2023 FY
SA
Seabridge Gold, Inc.
29 Mar 24
Annual report (Canada)
1:38pm
Mineral Resources (Gold and Copper)
PROJECT | Cut-Off Grade (g/t) | Measured | Indicated | Inferred | ||||||||||||
Tonnes (000’s) | Gold Grade (g/t) | Gold (million ozs) | Copper Grade (%) | Copper (million lbs) | Tonnes (000’s) | Gold Grade (g/t) | Gold (million ozs) | Copper Grade (%) | Copper (million lbs) | Tonnes (000’s) | Gold Grade (g/t) | Gold (million ozs) | Copper Grade (%) | Copper (million lbs) | ||
KSM | ||||||||||||||||
Mitchell | See Note 1 | 692,000 | 0.68 | 15.1 | 0.19 | 2,876 | 1,667,000 | 0.48 | 25.9 | 0.14 | 5,120 | 1,283,000 | 0.29 | 11.8 | 0.14 | 3,832 |
East Mitchell | See Note 1 | 1,013,000 | 0.65 | 21.1 | 0.11 | 2,514 | 746,000 | 0.42 | 10.0 | 0.08 | 1,390 | 281,000 | 0.37 | 3.3 | 0.07 | 403 |
Iron Cap | See Note 1 | -- | -- | -- | -- | -- | 471,000 | 0.38 | 5.8 | 0.21 | 2,206 | 2,309,000 | 0.41 | 30.3 | 0.27 | 13,755 |
Sulphurets | See Note 1 | -- | -- | -- | -- | -- | 446,000 | 0.55 | 7.9 | 0.21 | 2,064 | 223,000 | 0.44 | 3.2 | 0.13 | 639 |
Kerr | See Note 1 | -- | -- | -- | -- | -- | 384,200 | 0.22 | 2.7 | 0.41 | 3,456 | 2,589,000 | 0.27 | 22.8 | 0.35 | 19,852 |
KSM Total² | -- | 1,705,000 | 0.66 | 36.2 | 0.14 | 5,390 | 3,714,000 | 0.44 | 52.3 | 0.17 | 14,236 | 6,685,000 | 0.33 | 71.5 | 0.26 | 38,481 |
Courageous Lake: CL Deposit Walsh Lake | 0.8 0.8 | 6,007 -- | 2.84 -- | 0.548 -- | -- -- | -- -- | 139,167 -- | 2.34 -- | 10.4 -- | -- -- | -- -- | 40,603 4,134 | 2.52 4.18 | 3.3 0.6 | -- -- | -- -- |
Quartz Mountain3 | 0.34 | 3,480 | 0.98 | 0.1 | -- | -- | 54,330 | 0.91 | 1.6 | -- | -- | 44,800 | 0.72 | 1.0 | -- | -- |
Iskut (Bronson Slope) | See Note 4 | 84,150 | 0.42 | 1.1 | 0.15 | 280 | 102,740 | 0.31 | 1.0 | 0.10 | 222 | -- | -- | -- | -- | -- |
40-F
2023 FY
SA
Seabridge Gold, Inc.
29 Mar 24
Annual report (Canada)
1:38pm
2022 PEA Projected Economic Results (US$)
2022 PEA Base Case | 2022 PEA Alternate Case | 2022 PEA Recent Spot Case | ||||||||
Metal Prices: | ||||||||||
Gold ($/ounce) | 1,742 | 1,500 | 1,850 | |||||||
Copper ($/pound) | 3.53 | 3.00 | 4.25 | |||||||
Silver ($/ounce) | 21.90 | 20.00 | 22.00 | |||||||
Molybdenum ($/lb) | 18.00 | 18.00 | 18.00 | |||||||
US$/Cdn$ Exchange Rate: | 0.77 | 0.77 | 0.77 | |||||||
Cost Summary: | ||||||||||
Operating Costs Per Pound of Copper Produced (life of mine) | $ | 0.38 | $ | 0.59 | $ | 0.32 | ||||
Total Cost Per Pound of Copper Produced (inclusive of all capital) | $ | 1.44 | $ | 1.64 | $ | 1.38 | ||||
Pre-Tax Results: | ||||||||||
Net Cash Flow (billions) | $ | 29.8 | $ | 19.4 | $ | 40.9 | ||||
NPV @ 5% Discount Rate (billions) | $ | 9.7 | $ | 5.8 | $ | 13.9 | ||||
Internal Rate of Return | 24.0 | % | 17.4 | % | 30.4 | % | ||||
Payback Period (years) | 4.7 | 7.5 | 3.9 | |||||||
Post-Tax Results: | ||||||||||
Net Cash Flow (billions) | $ | 18.5 | $ | 11.9 | $ | 25.6 | ||||
NPV @ 5% Discount Rate (billions) | $ | 5.8 | $ | 3.3 | $ | 8.4 | ||||
Internal Rate of Return | 18.9 | % | 13.5 | % | 24.0 | % | ||||
Payback Period (years) | 6.2 | 8.7 | 4.4 |
40-F
2023 FY
SA
Seabridge Gold, Inc.
29 Mar 24
Annual report (Canada)
1:38pm
The updated Mineral Resource Estimates for Kerr and Iron Cap, which have been verified and endorsed by Henry Kim P.Geo., an independent Qualified Person and Principal Resource Geologist with Wood Canada Limited, are as follows:
Resource Category | Tonnes (millions) | Average Grades | Contained Metal | |||||||
Gold (gpt) | Copper (%) | Silver (gpt) | Moly (ppm) | Gold ounces (millions) | Copper Pounds (millions) | Silver ounces (millions) | Moly pounds (millions) | |||
Kerr | Indicated Open Pit | 356.9 | 0.22 | 0.41 | 1.1 | 5 | 2.5 | 3,210 | 13.0 | 4 |
Indicated Block Cave | 27.4 | 0.21 | 0.41 | 1.5 | 11 | 0.2 | 246 | 1.3 | 1 | |
Indicated Total | 384.2 | 0.22 | 0.41 | 1.2 | 5 | 2.7 | 3,456 | 14.3 | 4 | |
Inferred Open Pit | 75.7 | 0.27 | 0.22 | 1.2 | 5 | 0.7 | 360 | 3.0 | 1 | |
Inferred Block Cave | 2,513.7 | 0.27 | 0.35 | 1.7 | 21 | 22.1 | 19,492 | 139.3 | 119 | |
Inferred Total | 2,589.3 | 0.27 | 0.35 | 1.7 | 21 | 22.8 | 19,852 | 142.3 | 120 | |
Iron Cap | Indicated Block Cave | 471.0 | 0.38 | 0.21 | 4.3 | 39 | 5.8 | 2,206 | 65.6 | 40 |
Inferred Block Cave | 2,309.4 | 0.41 | 0.27 | 2.5 | 31 | 30.3 | 13,755 | 186.3 | 160 |
40-F
2023 FY
SA
Seabridge Gold, Inc.
29 Mar 24
Annual report (Canada)
1:38pm
Measured plus Indicated Resources
Project | Cut Off Grade (g/t) | Tonnes (000) | Gold | Copper | Silver | Molybdenum | ||||
Grade (g/t) | Ounces (000) | Grade (%) | Pounds (millions) | Grade (g/t) | Ounces (000) | Grade (ppm) | Pounds (millions) | |||
KSM: | $10.75-$11.25 NSR Pits $16 NSR UG | |||||||||
Mitchell | 2,358,700 | 0.54 | 41,059 | 0.15 | 7,996 | 2.9 | 221,991 | 62 | 320 | |
East Mitchell | 1,759,000 | 0.55 | 31,178 | 0.10 | 3,904 | 1.8 | 101,047 | 85 | 328 | |
Sulphurets | 446,000 | 0.55 | 7,887 | 0.21 | 2,064 | 1.0 | 14,339 | 53 | 52 | |
Kerr | 370,000 | 0.22 | 2,660 | 0.41 | 3,405 | 1.1 | 13,744 | 5 | 4 | |
Iron Cap | 423,000 | 0.41 | 5,576 | 0.22 | 2,051 | 4.6 | 62,559 | 41 | 38 | |
KSM Total | 5,356,700 | 0.51 | 88,360 | 0.16 | 19,420 | 2.4 | 413,680 | 63 | 742 |
40-F
2023 FY
SA
Seabridge Gold, Inc.
29 Mar 24
Annual report (Canada)
1:38pm
Inferred Resources
Project | Cut Off Grade (g/t) | Tonnes (000) | Gold | Copper | Silver | Molybdenum | ||||
Grade (g/t) | Ounces (000) | Grade (%) | Pounds (millions) | Grade (g/t) | Ounces (000) | Grade (ppm) | Pounds (millions) | |||
KSM: | $10.75 NSR Pits $16 NSR UG | |||||||||
Mitchell | 1,282,600 | 0.29 | 11,819 | 0.14 | 3,832 | 2.5 | 102,228 | 47 | 133 | |
East Mitchell | 281,100 | 0.37 | 3,372 | 0.07 | 403 | 2.3 | 21,112 | 61 | 38 | |
Sulphurets | 223,000 | 0.44 | 3,155 | 0.13 | 639 | 1.3 | 9,320 | 30 | 15 | |
Kerr | 1,999,000 | 0.31 | 19,823 | 0.40 | 17,720 | 1.8 | 114,431 | 23 | 103 | |
Iron Cap | 1,899,000 | 0.45 | 27,474 | 0.30 | 12,556 | 2.6 | 158,741 | 30 | 126 | |
KSM Total | 5,684,700 | 0.36 | 65,643 | 0.28 | 35,150 | 2.2 | 405,832 | 33 | 415 |
40-F
wqyowm3l
29 Mar 24
Annual report (Canada)
1:38pm
40-F
9zsc mmw5r5y7elk
29 Mar 24
Annual report (Canada)
1:38pm
40-F
p980 3dpm
29 Mar 24
Annual report (Canada)
1:38pm
40-F
d6i 5y2ud
29 Mar 24
Annual report (Canada)
1:38pm
40-F
p4w0rr 5q1rkf3mk37bv
29 Mar 24
Annual report (Canada)
1:38pm
40-F
148ifz33 ywr0g
29 Mar 24
Annual report (Canada)
1:38pm
40-F
xix0p5qj30r0agm y6
29 Mar 24
Annual report (Canada)
1:38pm
40-F
jidcyn
29 Mar 24
Annual report (Canada)
1:38pm
40-F
8kb2bgr7nh ayjxsvzev
29 Mar 24
Annual report (Canada)
1:38pm
40-F
9eubw3n7eqrdrzszhbwm
29 Mar 24
Annual report (Canada)
1:38pm
40-F
rpddyp 6o47h
29 Mar 24
Annual report (Canada)
1:38pm
- Prev
- 1
- Next