Search information
Ownership
Exclude Filing Types
BioAge Labs, Inc.
Companies
Tables in SEC filings
Source
September 30, | December 31, | |||||||
2024 | 2023 | |||||||
Research and development expenses | $ | 6,006 | $ | 2,516 | ||||
Payroll and related costs | 2,967 | 4,033 | ||||||
Other | 1,736 | 1,389 | ||||||
Total accrued expenses and other current liabilities | $ | 10,709 | $ | 7,938 |
September 30, 2024 | ||||
Principal loan balance | $ | 9,500 | ||
Final fee | 487 | |||
Unamortized debt discount | (47) | |||
Total Term Loan | $ | 9,940 | ||
Less current portion of Term loan | (6,000) | |||
Term loan | $ | 3,940 |
Shares Available to Grant | Number of Options | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value (in thousands) | ||||||||||||||||
Balance-December 31, 2023 | 614,041 | 2,364,083 | $ | 8.38 | 7.4 | $ | 2,864 | |||||||||||||
Change in authorized shares | 5,490,175 | — | — | |||||||||||||||||
Granted | (3,016,584) | 3,016,584 | 10.23 | |||||||||||||||||
Exercised | — | (79,987) | 7.62 | |||||||||||||||||
Forfeited/expired | 51,902 | (51,902) | 7.31 | |||||||||||||||||
Balance-September 30, 2024 | 3,139,534 | 5,248,778 | $ | 9.47 | 8.4 | $ | 59,491 | |||||||||||||
Vested and Exercisable-September 30, 2024 | 1,951,828 | $ | 8.08 | 6.7 | $ | 24,833 |
September 30, 2024 | September 30, 2023 | |||||||
Series A-1 redeemable convertible preferred stock on an as if converted basis | — | 1,065,172 | ||||||
Series A-2 redeemable convertible preferred stock on an as if converted basis | — | 660,615 | ||||||
Series A-3 redeemable convertible preferred stock on an as if converted basis | — | 45,673 | ||||||
Series A-4 redeemable convertible preferred stock on an as if converted basis | — | 6,194 | ||||||
Series B redeemable convertible preferred stock on an as if converted basis | — | 1,670,599 | ||||||
Series C redeemable convertible preferred stock on an as if converted basis | — | 3,602,572 | ||||||
Stock options, issued and outstanding | 5,248,778 | 2,382,765 | ||||||
Warrants to purchase common stock | 31,690 | 31,690 | ||||||
Total | 5,280,468 | 9,465,280 |
December 31, 2023 | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
Assets: | ||||||||||||||||
Cash equivalents | $ | 21,061 | $ | — | $ | — | $ | 21,061 | ||||||||
Liabilities: | ||||||||||||||||
Convertible promissory notes embedded derivative liability | $ | — | $ | — | $ | 18,183 | $ | 18,183 | ||||||||
Warrant liability | — | — | 229 | 229 | ||||||||||||
Total liabilities | $ | — | $ | — | $ | 18,412 | $ | 18,412 |