Search information
Ownership
Exclude Filing Types
DDC Enterprise Limited
Companies
Tables in SEC filings
Source
For the Year Ended December 31, | ||||||||||||||||
2021 | 2022 | 2023 | 2023 | |||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||
Product costs | 158,908,546 | 131,376,909 | 152,732,863 | 21,511,974 | ||||||||||||
Personnel costs | 5,024,247 | 2,424,475 | 943,640 | 132,909 | ||||||||||||
Lease expenses | 3,363,524 | 643,311 | — | — | ||||||||||||
Others | 1,425,517 | 1,214,502 | 350,088 | 49,309 | ||||||||||||
Total cost of revenues | 168,721,834 | 135,659,197 | 154,026,591 | 21,694,192 |
As of December 31, | ||||||||||||||
Note | 2022 | 2023 | ||||||||||||
RMB | RMB | US$ | ||||||||||||
Note 2(f) | ||||||||||||||
(Unaudited) | ||||||||||||||
Mezzanine equity | ||||||||||||||
Series A redeemable convertible preferred shares ((US$0.016 par value; 724,939 shares and nil share authorized, issued and outstanding as of December 31, 2022 and 2023, redemption value of RMB78,343,351 and RMB nil as of December 31, 2022 and 2023; liquidation value of RMB78,343,351 and RMB nil as of December 31, 2022 and 2023, respectively) | 17 | 78,343,351 | - | - | ||||||||||
Series A-1 redeemable convertible preferred shares (US$0.016 par value; 276,940 shares and nil share authorized, issued and outstanding as of December 31, 2022 and 2023, redemption value of RMB65,189,547 and RMB nil as of December 31, 2022 and 2023; liquidation value of RMB65,189,547 and RMB nil as of December 31, 2022 and 2023, respectively) | 17 | 65,189,547 | - | - | ||||||||||
Series B redeemable convertible preferred shares (US$0.016 par value; 227,751 shares and nil share authorized, issued and outstanding as of December 31, 2022 and 2023, redemption value of RMB90,688,766 and RMB nil as of December 31, 2022 and 2023; liquidation value of RMB90,688,766 and RMB nil as of December 31, 2022 and 2023, respectively) | 17 | 90,688,766 | - | - | ||||||||||
Series B-1 redeemable convertible preferred shares (US$0.016 par value; 228,813 shares and nil share authorized, issued and outstanding as of December 31, 2022 and 2023, redemption value of RMB100,365,667 and RMB nil as December 31, 2022 and 2023; liquidation value of RMB100,365,667 and RMB nil as of December 31, 2022 and 2023, respectively) | 17 | 100,365,667 | - | - | ||||||||||
Series B-2 redeemable convertible preferred shares (US$0.016 par value; 454,739 shares authorized, 387,525 shares and nil share issued and outstanding as of December 31, 2022 and 2023, redemption value of RMB181,300,496 and RMB nil as of December 31, 2022 and 2023; liquidation value of RMB181,300,496 and RMB nil as of December 31, 2022 and 2023, respectively) | 17 | 181,300,496 | - | - | ||||||||||
Series C redeemable convertible preferred shares (US$0.016 par value; 654,013 shares and nil share authorized, 290,409 shares and nil share issued and outstanding as of December 31, 2022 and 2023, redemption value of RMB151,311,737 and RMB nil as of December 31, 2022 and 2023; liquidation value of RMB151,311,737 and RMB nil as of December 31, 2022 and 2023, respectively) | 17 | 151,311,737 | - | - | ||||||||||
Series C-1 redeemable convertible preferred shares (US$0.016 par value; 2,733,158 shares and nil share authorized, 2,370,939 shares and nil share issued and outstanding as of December 31, 2022 and 2023, redemption value of RMB701,320,497 and RMB nil as of December 31, 2022 and 2023; liquidation value of RMB701,320,497 and RMB nil as of December 31, 2022 and 2023, respectively) | 17 | 701,320,497 | - | - | ||||||||||
Total mezzanine equity | 1,368,520,061 | - | - |
As of December 31, | ||||||||||||||
Note | 2022 | 2023 | ||||||||||||
RMB | RMB | US$ | ||||||||||||
Note 2(f) | ||||||||||||||
(Unaudited) | ||||||||||||||
Shareholders’ (deficit)/equity | ||||||||||||||
Class A ordinary shares (US$0.016 par value per share, 55,248,154 shares authorized as of December 31, 2022 and 2023, 5,638,277 shares and 20,028,168 shares issued and outstanding as of December 31, 2022 and 2023, respectively) | 19 | 584,961 | 2,230,296 | 314,131 | ||||||||||
Class B ordinary shares (US$0.016 par value per share, 875,000 shares authorized, issued and outstanding as of December 31, 2022 and 2023, respectively) | 19 | 96,589 | 96,589 | 13,604 | ||||||||||
Series seed convertible preferred shares (US$0.016 par value, 1,076,501 shares and nil share authorized, issued and outstanding as of December 31, 2022 and 2023, liquidation value of RMB37,307,022 and RMB nil as of December 31, 2022 and 2023, respectively) | 20 | 58,565,485 | - | - | ||||||||||
Additional paid-in-capital | - | 1,816,654,303 | 255,870,407 | |||||||||||
Accumulated deficit | (1,478,040,573) | (1,644,382,306) | (231,606,404) | |||||||||||
Accumulated other comprehensive loss | (83,132,274) | (135,581,744) | (19,096,289) | |||||||||||
Total shareholders’ (deficit)/equity attributable to DDC Enterprise Limited | (1,501,925,812) | 39,017,138 | 5,495,449 | |||||||||||
Non-controlling interest | 14,426,288 | 21,640,107 | 3,047,945 | |||||||||||
Total shareholders’ (deficit)/equity | (1,487,499,524) | 60,657,245 | 8,543,394 | |||||||||||
Total liabilities, mezzanine equity and shareholders’ (deficit)/equity | 255,377,773 | 434,349,571 | 61,176,858 |
Class A ordinary shares | Class B ordinary shares | Series seed convertible preferred shares | Additional paid-in | Accumulated | Accumulated other comprehensive | Total DDC shareholders’ | Non-redeemable non-controlling | Total shareholders’ | ||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | capital | deficit | loss | equity/(deficit) | interest | equity/(deficit) | |||||||||||||||||||||||||||||||||||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | ||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2023 | 5,638,277 | 584,961 | 875,000 | 96,589 | 1,076,501 | 58,565,485 | - | (1,478,040,573) | (83,132,274) | (1,501,925,812) | 14,426,288 | (1,487,499,524) | ||||||||||||||||||||||||||||||||||||
Issuance of class A ordinary shares | 14,374,669 | 1,642,299 | - | - | (1,076,501) | (58,565,485) | 1,835,065,180 | - | - | 1,778,141,994 | - | 1,778,141,994 | ||||||||||||||||||||||||||||||||||||
Surrender of class A ordinary shares by one shareholder issuance of share options | (180,807) | (19,362) | - | - | - | - | 19,362 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Share options issued as the purchase consideration in connection with acquisition of Lin’s | - | - | - | - | - | - | 1,072,031 | - | - | 1,072,031 | - | 1,072,031 | ||||||||||||||||||||||||||||||||||||
Share-based compensation | - | - | - | - | - | - | 80,272,397 | - | - | 80,272,397 | - | 80,272,397 | ||||||||||||||||||||||||||||||||||||
Business combinations | 196,044 | 22,398 | - | - | - | - | 11,876,510 | - | - | 11,898,908 | 1,309,393 | 13,208,301 | ||||||||||||||||||||||||||||||||||||
Acquisition of non- controlling interests | - | - | - | - | - | - | (1,538,381) | - | - | (1,538,381) | 1,538,381 | - | ||||||||||||||||||||||||||||||||||||
Accretion of redeemable convertible preferred shares | - | - | - | - | - | - | (110,112,796) | - | - | (110,112,796) | - | (110,112,796) | ||||||||||||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | (166,341,733) | - | (166,341,733) | 4,366,045 | (161,975,688) | ||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment, net of nil income taxes | - | - | - | - | - | - | - | - | (52,449,470) | (52,449,470) | - | (52,449,470) | ||||||||||||||||||||||||||||||||||||
Other | (15) | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2023 | 20,028,168 | 2,230,296 | 875,000 | 96,589 | - | - | 1,816,654,303 | (1,644,382,306) | (135,581,744) | 39,017,138 | 21,640,107 | 60,657,245 | ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2023 (US$) Note 2(f) (Unaudited) | 20,028,168 | 314,131 | 875,000 | 13,604 | - | - | 255,870,407 | (231,606,404) | (19,096,289) | 5,495,449 | 3,047,945 | 8,543,394 |
For the year ended December 31, 2021 | For the three months ended March 31, 2022 | |||||||
RMB | RMB | |||||||
Net cash and cash equivalents used in operating activities | (5,600,217) | (699,318) | ||||||
Net cash and cash equivalents used in investing activities | (96,601) | (8,550) | ||||||
Net cash and cash equivalents provided by financing activities | 5,664,537 | 796,488 | ||||||
Net (decrease)/increase in cash | (32,281) | 88,620 | ||||||
Cash and cash equivalents at the beginning of the year | 66,239 | 33,958 | ||||||
Cash and cash equivalents at the end of the year/termination date | 33,958 | 122,578 |