110 results
S-1/A
ZEO
Zeo Energy Corp. - Ordinary Shares
23 May 24
IPO registration (amended)
5:08pm
Table of Contents
Name of Selling Holders | Securities to be Sold in This Offering | Securities Beneficially Owned After This Offering(12) | ||||||||
Shares of Class A Common Stock | % | Shares of Class A Common Stock | % | |||||||
WADE HAMPTON PARTNERS LP | 44,874 | * | 0 | 0 | % | |||||
WISE FAMILY HOLDINGS LP | 62,820 | * | 0 | 0 | % | |||||
ESGEN LLC(3) | 5,095,866 | 12.7 | % | 0 | 0 | % | ||||
Southern Crown Holdings, LLC(4) | 5,900,478 | 14.7 | % | 0 | 0 | % | ||||
LAMADD LLC(5) | 5,900,478 | 14.7 | % | 0 | 0 | % | ||||
JKae Holdings, LLC(6) | 5,515,664 | 13.7 | % | 0 | 0 | % | ||||
Clarke Capital, LLC(7) | 5,515,664 | 13.7 | % | 0 | 0 | % | ||||
LCB Trust(8) | 2,308,883 | 5.7 | % | 0 | 0 | % | ||||
Live Your Label, LLC(9) | 218,653 | * | 0 | 0 | % | |||||
Triple E Companies USA LLC(10) | 218,653 | * | 0 | 0 | % | |||||
Sun Managers, LLC(11) | 8,651,527 | 21.5 | % | 0 | 0 | % | ||||
PIPER SANDLER & CO. | 50,000 | * | 0 | 0 | % |
S-1/A
ZEO
Zeo Energy Corp. - Ordinary Shares
23 May 24
IPO registration (amended)
5:08pm
For the three months ended March 31, | ||||||||
2024 | 2023 | |||||||
Solar Systems Installations, gross | $ | 26,050,578 | $ | 23,372,617 | ||||
Financing Fees | (7,937,577) | (6,250,528) | ||||||
Solar Systems Installations, net | 18,113,001 | 17,122,089 | ||||||
Roofing Installations | 1,375,189 | 1,609,400 | ||||||
Total net revenues | $ | 19,488,190 | $ | 18,731,489 |
S-1/A
ZEO
Zeo Energy Corp. - Ordinary Shares
23 May 24
IPO registration (amended)
5:08pm
ZEO ENERGY CORP. CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023
Redeemable noncontrolling interest | Additional Paid in Capital | Retained Earnings (Accumulated Deficit) | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||
Convertible Preferred units | Class B Units | Common Units | Class V Common Stock | Class A Common Stock | |||||||||||||||||||||||||||||||||||
Shares | Amount | Units | Amount | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||
Balance, December 31, 2023 | — | $ | — | $ | — | 1,000,000 | $ | 31,155,864 | — | $ | — | — | $ | — | $ | — | $ | 1,177,024 | $ | 32,332,888 | |||||||||||||||||||
Retroactive application of Business Combination (Note 3) | — | — | — | (1,000,000) | (31,155,864) | 33,730,000 | 3,373 | — | — | 31,152,491 | — | — | |||||||||||||||||||||||||||
Balance, December 31, 2023 | — | — | — | — | — | 33,730,000 | 3,373 | — | — | 31,152,491 | 1,177,024 | 32,332,888 | |||||||||||||||||||||||||||
Stockholder distributions | — | — | — | — | — | — | — | — | — | — | (90,000) | (90,000) | |||||||||||||||||||||||||||
Net loss prior to the Business Combination | — | — | — | — | — | — | — | (759,936) | (759,936) | ||||||||||||||||||||||||||||||
Effects of Business Combination | |||||||||||||||||||||||||||||||||||||||
Issuance of Class A Shares to third party advisors | — | — | — | — | — | — | — | 553,207 | 55 | 2,765,980 | — | 2,766,035 | |||||||||||||||||||||||||||
Issuance of Class A Shares to backstop investor | — | — | — | — | — | — | — | 225,174 | 23 | 1,569,440 | — | 1,569,463 | |||||||||||||||||||||||||||
Reverse Recapitalization (Note 3) | 1,500,000 | 6,855,076 | — | — | — | 1,500,000 | 150 | 4,248,583 | 425 | (1,678,167) | — | (1,677,592) | |||||||||||||||||||||||||||
Transaction Costs | (2,317,632) | (2,317,632) | |||||||||||||||||||||||||||||||||||||
Establishment of redeemable noncontrolling interest | — | — | 27,399,463 | — | — | — | — | — | — | (27,399,463) | — | (27,399,463) | |||||||||||||||||||||||||||
Activities subsequent to business combination | |||||||||||||||||||||||||||||||||||||||
Subsequent measurement of redeemable noncontrolling interest | — | — | 172,836,361 | — | — | — | — | — | — | (4,092,649) | (168,743,712) | (172,836,361) | |||||||||||||||||||||||||||
Net income | — | 8,224,091 | (7,974,824) | — | — | — | — | — | — | — | (1,188,531) | (1,188,531) | |||||||||||||||||||||||||||
Balance, March 31, 2024 | 1,500,000 | $ | 15,079,167 | $ | 192,261,000 | $ | — | $ | — | 35,230,000 | $ | 3,523 | 5,026,964 | $ | 503 | $ | — | $ | (169,605,155) | $ | (169,601,129) |
S-1/A
ZEO
Zeo Energy Corp. - Ordinary Shares
23 May 24
IPO registration (amended)
5:08pm
For the three months ended March 31, | ||||||||
2024 | 2023 | |||||||
Contract liabilities, beginning of the period | $ | 5,023,418 | $ | 1,149,047 | ||||
Revenue recognized from amounts included in contract liabilities at the beginning of the period | (5,023,418) | (1,149,047) | ||||||
Cash received prior to completion of performance obligation | 585,809 | 1,134,258 | ||||||
Contract liabilities, as of the end of the period | $ | 585,809 | $ | 1,134,258 |
S-1/A
ZEO
Zeo Energy Corp. - Ordinary Shares
23 May 24
IPO registration (amended)
5:08pm
Upon closing of the Business Combination, the Company received gross proceeds of $17.7 million from the Business Combination, offset by total transaction costs and other fees totaling $7.4 million. The following table reconciles the elements of the Business Combination to the consolidated statements of cash flows and the consolidated statement of changes in stockholders’ deficit for the period ended December 31, 2023:
Cash-trust and cash, net of redemptions | $ | 2,714,091 | ||
Less: transaction costs, promissory note and professional fees, paid | (7,350,088) | |||
Proceeds from pipe subscription | 15,000,000 | |||
Net proceeds from the Business Combination | 10,364,003 | |||
Less: liabilities assumed | (12,041,595) | |||
Reverse recapitalization, net | $ | (1,677,592) |
S-1/A
0oezph 63z3csifwplei
23 May 24
IPO registration (amended)
5:08pm
S-1/A
n9yf84 j5dm11n
23 May 24
IPO registration (amended)
5:08pm
S-1/A
p1sg121
23 May 24
IPO registration (amended)
5:08pm
S-1/A
0c4vhy
23 May 24
IPO registration (amended)
5:08pm
S-1/A
v61 ldnjf
23 May 24
IPO registration (amended)
5:08pm
S-1/A
o4y hgi4kfwy4b4x6g
23 May 24
IPO registration (amended)
5:08pm
S-1/A
pxhu 8s9nkqr8
23 May 24
IPO registration (amended)
5:08pm
S-1/A
jk1bqo4u
23 May 24
IPO registration (amended)
5:08pm
S-1/A
o58upfm6m10l3s7p1
23 May 24
IPO registration (amended)
5:08pm
S-1/A
mv8zky7
23 May 24
IPO registration (amended)
5:08pm
S-1/A
a2jnu z50pl
23 May 24
IPO registration (amended)
5:08pm
S-1/A
amk fnzty
23 May 24
IPO registration (amended)
5:08pm
S-1/A
abwf0iwx927
23 May 24
IPO registration (amended)
5:08pm
S-1/A
vw9d3lcbi3zzbm
23 May 24
IPO registration (amended)
5:08pm
S-1/A
mu5l430
23 May 24
IPO registration (amended)
5:08pm