Search information
Ownership
Exclude Filing Types
Helio Corp
Companies
Tables in SEC filings
Source
As of October 31, 2024 | |||||||
Assumed initial public offering price per share of our common stock | $ | 4.50 | |||||
Historical net tangible book value (deficit) per share of our common stock as of October 31, 2024 | $ | (0.04) | |||||
Increase in tangible book value per share attributable to new investors purchasing shares of our common stock in this offering | $ | 0.93 | |||||
Pro forma net tangible book value per share of our common stock after giving effect to this offering | $ | 0.89 | |||||
Dilution per share of our common stock to new investors in this offering | $ | 3.61 |
October 31, | ||||||
2024 | 2023 | 2022 | ||||
Stock options | 1,422,307 | 2,004,135 | 1,523,119 | |||
Total common stock equivalents | 1,422,307 | 2,004,135 | 1,523,119 |
October 31, 2024 | October 31, 2023 | |||||||
Furniture and equipment | $ | 465,091 | $ | 465,092 | ||||
Less accumulated depreciation | (377,702) | (355,039) | ||||||
Property and equipment, net | $ | 87,389 | $ | 110,053 |
October 31, 2024 | October 31, 2023 | |||||
Notes payable – shareholders current portion | $ | 370,000 | $ | 17,103 | ||
Notes payable – shareholders non-current portion | 182,877 | 410,000 | ||||
Total related party loans payable | $ | 552,877 | $ | 427,103 |
2025 | $ | 370,000 | ||
2026 | 72,877 | |||
2027 | 110,000 | |||
2028 | — | |||
2029 | — | |||
552,877 | ||||
Less current portion | (370,000) | |||
Notes payable – shareholders non-current portion | $ | 182,877 |