Search information
Fenbo Holdings Limited Ordinary Shares
Companies
"Tax"
Keywords
Tables in SEC filings
Source
Note | 2022 | 2023 | 2023 | |||||||||||
For the year ended December 31, | ||||||||||||||
Note | 2022 | 2023 | 2023 | |||||||||||
HK$’000 | HK$’000 | US$’000 | ||||||||||||
(Note) | ||||||||||||||
Revenues | 119,728 | 119,110 | 15,249 | |||||||||||
Cost of sales | (100,892) | (97,004) | (12,419) | |||||||||||
Gross profit | 18,836 | 22,106 | 2,830 | |||||||||||
Operating expenses: | ||||||||||||||
Selling and marketing expenses | (2,057) | (1,961) | (251) | |||||||||||
General and administrative expenses | (19,239) | (20,535) | (2,629) | |||||||||||
Total operating expenses | (21,296) | (22,496) | (2,880) | |||||||||||
Income from operations | (2,460) | (390) | (50) | |||||||||||
Other (expense) income: | ||||||||||||||
Exchange (loss) gain, net | - | 213 | 27 | |||||||||||
Gain (loss) on disposal of property, plant and equipment | 12,458 | (1) | - | |||||||||||
Interest income | 20 | 84 | 11 | |||||||||||
Interest expense | (1,581) | (1,708) | (219) | |||||||||||
Government grant | - | 205 | 26 | |||||||||||
Other income, net | 528 | 266 | 34 | |||||||||||
Total other (expense) income | 11,425 | (941) | (121) | |||||||||||
Income (expense) before tax expense | 8,965 | (1,331) | (171) | |||||||||||
Income tax expense | 12 | (312) | (131) | (17) | ||||||||||
Net income (loss) | 8,653 | (1,462) | (188) | |||||||||||
Other comprehensive income | ||||||||||||||
Foreign currency translation loss, net of taxes | (2,575) | (809) | (104) | |||||||||||
Total comprehensive income (loss) | 6,078 | (2,271) | (292) | |||||||||||
Net income (loss) per share attributable to ordinary shareholders | ||||||||||||||
Basic and diluted (cents) | 13, 14 | 86.53 | (14.50) | (1.86) | ||||||||||
Weighted average number of ordinary shares used in computing net income (loss) per share | ||||||||||||||
Basic and diluted | 13, 14 | 10,000,000 | 10,084,932 | 10,084,932 |
For the years ended December 31, | ||||||||||||||||||||||||||||
2021 | 2022 | 2023 | ||||||||||||||||||||||||||
HK$’000 | % of Revenue | HK$’000 | % of Revenue | HK$’000 | USD’000 | % of Revenue | ||||||||||||||||||||||
Revenues | 140,685 | 100.0 | % | 119,728 | 100.0 | % | 119,110 | 15,249 | 100.0 | % | ||||||||||||||||||
Cost of sales | (117,474) | 83.5 | % | (100,892) | 84.3 | % | (97,004) | (12,419) | 81.4 | % | ||||||||||||||||||
Gross profit | 23,211 | 16.5 | % | 18,836 | 15.7 | % | 22,106 | 2,830 | 18.6 | % | ||||||||||||||||||
Selling and marketing expense | (3,011) | 2.1 | % | (2,057) | 1.7 | % | (1,961) | (251) | 1.7 | % | ||||||||||||||||||
General and administrative expense | (16,883) | 12.0 | % | (19,239) | 16.1 | % | (20,535) | (2,629) | 17.2 | % | ||||||||||||||||||
Income (loss) from operations | 3,317 | 2.4 | % | (2,460) | 2.1 | % | (390) | (50) | 0.3 | % | ||||||||||||||||||
Other income (expense), net | 1,906 | 1.4 | % | 13,006 | 10.9 | % | 767 | 98 | 0.6 | % | ||||||||||||||||||
Interest expense | (1,577) | 1.1 | % | (1,581) | 1.3 | % | (1,708) | (219) | 1.4 | % | ||||||||||||||||||
Income (loss) before tax expense | 3,646 | 2.6 | % | 8,965 | 7.5 | % | (1,331) | (171) | 1.1 | % | ||||||||||||||||||
Income tax expense | (2,822) | 2.0 | % | (312) | 0.3 | % | (131) | (17) | 0.1 | % | ||||||||||||||||||
Net income (loss) | 824 | 0.6 | % | 8,653 | 7.2 | % | (1,462) | (188) | 1.2 | % | ||||||||||||||||||
Other comprehensive income | ||||||||||||||||||||||||||||
Foreign currency translation gain (loss), net | 1,001 | 0.7 | % | (2,575) | 2.2 | % | (809) | (104) | 0.7 | % | ||||||||||||||||||
Total comprehensive income (loss) | 1,825 | 1.3 | % | 6,078 | 5.1 | % | (2,271) | (292) | 1.9 | % |
HK$’000 | HK$’000 | US$’000 | ||||||||||
December 31, 2022 | December 31, 2023 | |||||||||||
HK$’000 | HK$’000 | US$’000 | ||||||||||
Accrued salary | 4,650 | 4,561 | 585 | |||||||||
Income tax payable | - | 17 | 2 | |||||||||
Other payables | 1,149 | 2,471 | 317 | |||||||||
Total | 5,799 | 7,049 | 904 |
Financial Year Ended December 31, 2022 | Financial Year Ended December 31, 2023 | |||||||
Audit Fees | $ | 100,000 | $ | 160,000 | ||||
Audit Related Fees | - | - | ||||||
Tax Fees | - | - | ||||||
All Other Fees | - | - | ||||||
Total | $ | 100,000 | $ | 160,000 |
For the year ended December 31 | ||||||||||||
2022 | 2023 | 2023 | ||||||||||
HK$’000 | HK$’000 | US$’000 | ||||||||||
Income (loss) before income tax | 8,965 | (1,331) | (171) | |||||||||
Provision for income taxes at Hong Kong profits tax rates of 16.5% | 1,479 | - | - | |||||||||
Effect of different tax rates available to different jurisdictions | (355) | 131 | 17 | |||||||||
Non-deductible expenses and non-taxable income, net | (812) | - | - | |||||||||
Income tax expense | 312 | 131 | 17 |