Search information
Vast Renewables Limited
Companies
"Raw Materials"
Keywords
Tables in SEC filings
Source
For the Year Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands of $ unless otherwise indicated) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated Statement of Profit or Loss and Other Comprehensive Income: | Revenue | Revenue from customers | 342 | 268 | Grant revenue | — | 651 | Total revenue | 342 | 919 | Expenses | Employee benefits expense | 5,274 | 2,984 | Consultancy expenses | 3,943 | 2,134 | Administrative and other expenses | 10,529 | 8,080 | Share based listing expenses | 106,055 | — | Raw materials and consumables used | 815 | 600 | Depreciation expense | 84 | 49 | Finance costs, net | 1,947 | 2,518 | Share in loss of jointly controlled entities | 206 | 254 | Gain/(loss) on derivative financial instruments | 164,935 | (105) | Total expenses | 293,787 | 16,514 | Net loss before income tax | (293,445) | (15,595) | Income tax benefit | — | 378 | Net loss | (293,445) | (15,217) | Other comprehensive income that may be reclassified to profit or net loss in subsequent periods: | Gain on foreign currency translation | (402) | 891 | Total Comprehensive Loss for the year | (293,848) | (14,326) |
Year Ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands of US Dollars) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Raw materials and consumables used: | Raw materials and consumables cost | $ | 783 | $ | 572 | $ | 205 | Power and fuel expense | 32 | 28 | 36 | 815 | 600 | 241 | Consultancy expenses: | Consulting – Corporate | 880 | 926 | 760 | Consulting – Projects | 3,062 | 1,208 | 1,174 | 3,943 | 2,134 | 1,934 | Administrative and other expenses: | Legal and accounting expenses | 5,224 | 7,151 | 1,163 | Subscriptions, software and licences | 248 | 239 | 137 | Travelling expenses | 366 | 253 | 84 | Marketing expenses | 933 | 111 | 58 | Share base payment expenses1 | 2,314 | — | — | Other expenses | 1,444 | 326 | 176 | 10,529 | 8,080 | 1,618 | Employee benefits expenses: | Salaries and wages | 4,460 | 2,554 | 2,412 | Superannuation | 391 | 242 | 215 | Payroll tax | 254 | 111 | 92 | Employee entitlements – annual leave (AL) | 130 | 42 | 15 | Employee entitlements – long service leave (LSL) | 39 | 34 | 22 | 5,274 | 2,984 | 2,756 | Gain/loss on derivative financial instruments: | Realised loss on Convertible Notes 3, 4 and 4, and Senior Convertible Notes issued to AgCentral Energy2 | 170,376 | — | — | Unrealised gain on Convertible Notes 3, 4 and 4, and Senior Convertible Notes issued to AgCentral Energy | — | (105) | 3 | Unrealised gain on Promissory Note issued to EDF 2 | (4,912) | — | — | Unrealised gain on NETC Warrants 2 | (400) | — | — | Exchange differences | (129) | — | — | 164,935 | (105) | 3 | Share-based listing expense | 106,055 | — | — | $ | 106,055 | $ | — | $ | — |
Year Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note | June 30, 2024 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands of US Dollars, except per share amounts) | Revenue: | Revenue from customers | 3 | $ | 342 | $ | 268 | $ | 163 | Grant revenue | 4 | — | 651 | 1,754 | Total revenue | 342 | 919 | 1,917 | Expenses: | Employee benefits expenses | 5 | 5,274 | 2,984 | 2,756 | Consultancy expenses | 5 | 3,943 | 2,134 | 1,934 | Administrative and other expenses | 5 | 10,529 | 8,080 | 1,618 | Share based listing expenses | 25 | 106,055 | — | — | Raw materials and consumables used | 5 | 815 | 600 | 241 | Depreciation expense | 84 | 49 | 47 | Finance costs, net | 1,947 | 2,518 | 2,119 | Share in loss of jointly controlled entities | 206 | 254 | 10 | (Gain)/loss on derivative financial instruments | 22 | 164,935 | (105) | 3 | Total expenses | 293,787 | 16,514 | 8,728 | Net loss before income tax | (293,445) | (15,595) | (6,811) | Income tax benefit | 6 | — | 378 | 618 | Net loss | (293,445) | (15,217) | (6,193) | Other comprehensive income that may be reclassified to profit or net loss in subsequent periods: | Gain on foreign currency translation | 20 | (402) | 891 | 1,379 | Total comprehensive loss for the year | $ | (293,848) | $ | (14,326) | $ | (4,814) | Loss per share: | Basic loss per share | 7 | $ | (17.50) | $ | (7.08) | $ | (2.88) | Diluted loss per share | 7 | $ | (17.50) | $ | (7.08) | $ | (2.88) | Weighted-average number of common shares outstanding (in thousands): | Basic | 16,764 | 2,149 | 2,149 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Diluted | 16,764 | 2,149 | 2,149 |