| Quarter (USD) | Dec 24 | Sep 24 | Jun 24 | Mar 24 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 96.18 mm | 96.18 mm | 96.18 mm | 96.18 mm | 96.18 mm | 96.18 mm |
| Cash burn (monthly) | (no burn) | (no burn) | 14.87 mm | 13.09 mm | (no burn) | (no burn) |
| Cash used (since last report) | n/a | n/a | 29.04 mm | 25.57 mm | n/a | n/a |
| Cash remaining | n/a | n/a | 67.14 mm | 70.61 mm | n/a | n/a |
| Runway (months of cash) | n/a | n/a | 4.5 | 5.4 | n/a | n/a |
