-
GEDC Dashboard
- Financials
- Filings
-
Holdings
-
Transcripts
-
ETFs
- Insider
- Institutional
-
Shorts
CalEthos (GEDC)
Company Profile
Quarter (USD) | Sep 24 | Jun 24 | Mar 24 | Dec 23 | |
---|---|---|---|---|---|
Revenue | |||||
Cost of revenue | |||||
Operating income | |||||
Operating margin | |||||
Net income | |||||
Net profit margin | |||||
Cash on hand | |||||
Change in cash | |||||
Diluted EPS |
Annual (USD) | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Revenue | |||||
Cost of revenue | |||||
Operating income | |||||
Operating margin | |||||
Net income | |||||
Net profit margin | |||||
Cash on hand | |||||
Change in cash | |||||
Diluted EPS |
Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
---|---|---|---|---|---|---|
Cash on hand (at last report) | 156.00 k | 156.00 k | 156.00 k | 156.00 k | 156.00 k | 156.00 k |
Cash burn (monthly) | 47.33 k | 85.17 k | 459.33 k | 1.12 mm | 39.33 k | 40.58 k |
Cash used (since last report) | 195.64 k | 352.02 k | 1.90 mm | 4.63 mm | 162.58 k | 167.74 k |
Cash remaining | -39.64 k | -196.02 k | -1.74 mm | -4.48 mm | -6.58 k | -11.74 k |
Runway (months of cash) | -0.8 | -2.3 | -3.8 | -4.0 | -0.2 | -0.3 |
13F holders | Current |
---|---|
Total holders | 0 |
Opened positions | 0 |
Closed positions | 0 |
Increased positions | 0 |
Reduced positions | 0 |
13F shares | Current |
---|---|
Total value | 0.00 |
Total shares | 0.00 |
Total puts | 0.00 |
Total calls | 0.00 |
Total put/call ratio | – |
Largest owners | Shares | Value |
---|
Date | Owner | Security | Transaction | Code | Indirect | 10b5-1 | $Price | #Shares | $Value | #Remaining |
---|---|---|---|---|---|---|---|---|---|---|
15 Dec 24 | Sean Paul Fontenot | Common Stock | Option exercise | Acquire M | Yes | No | 0 | 500,000 | 0.00 | 9,076,438 |
15 Dec 24 | Sean Paul Fontenot | Warrants Common Stock | Option exercise | Dispose M | Yes | No | 3.8 | 300,000 | 1.14 mm | 0 |
15 Dec 24 | Sean Paul Fontenot | Warrants Common Stock | Option exercise | Dispose M | Yes | No | 3.5 | 300,000 | 1.05 mm | 0 |
15 Dec 24 | Sean Paul Fontenot | Warrants Common Stock | Option exercise | Acquire M | Yes | No | 2 | 2,258,877 | 4.52 mm | 2,258,877 |
15 Oct 24 | Campbell Michael | Common Stock | Sell | Dispose S | Yes | No | 0.5 | 100,000 | 50.00 k | 8,854,199 |
12 Feb 24 | Sean Paul Fontenot | Warrants Common Stock | Grant | Acquire A | Yes | No | 0.001 | 200,000 | 200.00 | 200,000 |
11 Dec 23 | Sean Paul Fontenot | Common Stock | Conversion | Acquire C | Yes | No | 0 | 8,576,438 | 0.00 | 8,576,438 |
6 Dec 23 | Sean Paul Fontenot | Series A Stock Purchase Warrant Common Stock | Conversion | Dispose C | Yes | No | 1.87 | - | 1.54 mm | 0 |
6 Dec 23 | Sean Paul Fontenot | 10% OID Convertible Promissory Note Common Stock | Conversion | Dispose C | Yes | No | 1.25 | 3,080,000 | 3.85 mm | 0 |
28 Nov 23 | Sean Paul Fontenot | Board of Director Options Common Stock | Grant | Acquire A | No | No | 0.001 | 750,000 | 750.00 | 2,750,000 |