| Quarter (USD) | Sep 24 | Jun 24 | Mar 24 | Dec 23 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 41.35 k | 41.35 k | 41.35 k | 41.35 k | 41.35 k | 41.35 k |
| Cash burn (monthly) | 6.61 k | 6.13 k | 80.37 k | 98.46 k | 5.20 k | 9.13 k |
| Cash used (since last report) | 35.59 k | 32.98 k | 432.46 k | 529.80 k | 27.96 k | 49.12 k |
| Cash remaining | 5.77 k | 8.37 k | -391.10 k | -488.44 k | 13.39 k | -7.77 k |
| Runway (months of cash) | 0.9 | 1.4 | -4.9 | -5.0 | 2.6 | -0.9 |
| 13F holders | Current |
|---|---|
| Total holders | 1 |
| Opened positions | 1 |
| Closed positions | 0 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 0.00 |
| Total shares | 93.00 |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|---|---|
| Winch Advisory Services | 93.00 | $0.00 |
