| Quarter (USD) | Sep 21 | Jun 21 | Mar 21 | Dec 20 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 20 | Dec 19 | |
|---|---|---|---|
| Revenue | |||
| Cost of revenue | |||
| Operating income | |||
| Operating margin | |||
| Net income | |||
| Net profit margin | |||
| Cash on hand | |||
| Change in cash | |||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 43.10 mm | 43.10 mm | 43.10 mm | 43.10 mm | 43.10 mm | 43.10 mm |
| Cash burn (monthly) | 2.19 mm | 4.42 mm | 8.42 mm | 7.93 mm | 976.67 k | 3.25 mm |
| Cash used (since last report) | 89.78 mm | 181.53 mm | 345.88 mm | 325.81 mm | 40.12 mm | 133.49 mm |
| Cash remaining | -46.67 mm | -138.43 mm | -302.78 mm | -282.71 mm | 2.98 mm | -90.39 mm |
| Runway (months of cash) | -21.4 | -31.3 | -36.0 | -35.6 | 3.1 | -27.8 |
| 13F holders | Current |
|---|---|
| Total holders | 0 |
| Opened positions | 0 |
| Closed positions | 0 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 0.00 |
| Total shares | 0.00 |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|
