| Quarter (USD) | Sep 24 | Jun 24 | Mar 24 | Dec 23 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 72.96 k | 72.96 k | 72.96 k | 72.96 k | 72.96 k | 72.96 k |
| Cash burn (monthly) | (no burn) | (no burn) | 133.23 k | 64.77 k | 99.16 k | 61.23 k |
| Cash used (since last report) | n/a | n/a | 590.27 k | 286.95 k | 439.34 k | 271.29 k |
| Cash remaining | n/a | n/a | -517.30 k | -213.99 k | -366.38 k | -198.33 k |
| Runway (months of cash) | n/a | n/a | -3.9 | -3.3 | -3.7 | -3.2 |
