| Quarter (USD) | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 21 | Dec 20 | |
|---|---|---|---|
| Revenue | |||
| Cost of revenue | |||
| Operating income | |||
| Operating margin | |||
| Net income | |||
| Net profit margin | |||
| Cash on hand | |||
| Change in cash | |||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 1.29 mm | 1.29 mm | 1.29 mm | 1.29 mm | 1.29 mm | 1.29 mm |
| Cash burn (monthly) | (no burn) | (no burn) | (no burn) | (no burn) | 272.00 k | 339.38 k |
| Cash used (since last report) | n/a | n/a | n/a | n/a | 8.44 mm | 10.53 mm |
| Cash remaining | n/a | n/a | n/a | n/a | -7.15 mm | -9.24 mm |
| Runway (months of cash) | n/a | n/a | n/a | n/a | -26.3 | -27.2 |
| 13F holders | Current |
|---|---|
| Total holders | 2 |
| Opened positions | 0 |
| Closed positions | 0 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 32.29 mm |
| Total shares | 19.48 mm |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|---|---|
| E.Merge Technology Sponsor | 16.20 mm | $0.00 |
| Linden Capital | 3.28 mm | $32.29 mm |
