Dec 2022 | Dec 2021 | ||
---|---|---|---|
Total Revenue | |||
Cost of Revenue | |||
Gross Profit | |||
Gross Profit Margin (%) | |||
R&D Expense | |||
SG&A Expense | |||
Total Operating Expenses | |||
Operating Income or Loss | |||
Operating Margin (%) | |||
Interest Expense | |||
Total Other Income/Expenses | |||
Income Before Tax | |||
Income Tax Expense | |||
Income from Continuing Ops. | |||
Net Income | |||
Net Profit Margin (%) | |||
Net Income Available to Common Shareholders | |||
Basic EPS | |||
Diluted EPS | |||
Basic Average Shares | |||
Diluted Average Shares |
Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | ||||||||||||
Cost of Revenue | ||||||||||||
Gross Profit | ||||||||||||
Gross Profit Margin (%) | ||||||||||||
R&D Expense | ||||||||||||
SG&A Expense | ||||||||||||
Total Operating Expenses | ||||||||||||
Operating Income or Loss | ||||||||||||
Operating Margin (%) | ||||||||||||
Interest Expense | ||||||||||||
Total Other Income/Expenses | ||||||||||||
Income Before Tax | ||||||||||||
Income Tax Expense | ||||||||||||
Income from Continuing Ops. | ||||||||||||
Net Income | ||||||||||||
Net Profit Margin (%) | ||||||||||||
Net Income Available to Common Shareholders | ||||||||||||
Basic EPS | ||||||||||||
Diluted EPS | ||||||||||||
Basic Average Shares | ||||||||||||
Diluted Average Shares |
Dec 2022 | Dec 2021 | ||
---|---|---|---|
Current Assets | |||
Cash & Cash Equivalents | |||
Marketable Securities | |||
Receivables | |||
Inventories | |||
Other Current Assets | |||
Total Current Assets | |||
Non-Current Assets | |||
Marketable Securities | |||
PPE Net | |||
Intangibles inc. Goodwill | |||
Other Non-Current Assets | |||
Total Non-Current Assets | |||
Total Assets | |||
Current Liabilities | |||
Accounts Payable | |||
Deferred Revenues | |||
Debt, Current | |||
Accrued Liabilities | |||
Other Current Liabilities | |||
Total Current Liabilities | |||
Non-Current Liabilities | |||
Deferred Revenues | |||
Debt, Non-Current | |||
Other Non-Current Liabilities | |||
Total Non-Current Liabilities | |||
Total Liabilities | |||
Shareholders' Equity | |||
Common Stock | |||
Additional Paid-In Capital | |||
Retained Earnings | |||
Other Shareholders' Equity | |||
Total Shareholders' Equity | |||
Total Liabilities & Shareholders' Equity |
Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Assets | ||||||||||||
Cash & Cash Equivalents | ||||||||||||
Marketable Securities | ||||||||||||
Receivables | ||||||||||||
Inventories | ||||||||||||
Other Current Assets | ||||||||||||
Total Current Assets | ||||||||||||
Non-Current Assets | ||||||||||||
Marketable Securities | ||||||||||||
PPE Net | ||||||||||||
Intangibles inc. Goodwill | ||||||||||||
Other Non-Current Assets | ||||||||||||
Total Non-Current Assets | ||||||||||||
Total Assets | ||||||||||||
Current Liabilities | ||||||||||||
Accounts Payable | ||||||||||||
Deferred Revenues | ||||||||||||
Debt, Current | ||||||||||||
Accrued Liabilities | ||||||||||||
Other Current Liabilities | ||||||||||||
Total Current Liabilities | ||||||||||||
Non-Current Liabilities | ||||||||||||
Deferred Revenues | ||||||||||||
Debt, Non-Current | ||||||||||||
Other Non-Current Liabilities | ||||||||||||
Total Non-Current Liabilities | ||||||||||||
Total Liabilities | ||||||||||||
Shareholders' Equity | ||||||||||||
Common Stock | ||||||||||||
Additional Paid-In Capital | ||||||||||||
Retained Earnings | ||||||||||||
Other Shareholders' Equity | ||||||||||||
Total Shareholders' Equity | ||||||||||||
Total Liabilities & Shareholders' Equity |
Dec 2022 | Dec 2021 | ||
---|---|---|---|
Cash Flows from Operating Activities | |||
Net Income | |||
Depreciation & Amortization | |||
Deferred Income Taxes | |||
Stock Based Compensation | |||
Accounts Receivable | |||
Inventory | |||
Accounts Payable | |||
Deferred Revenue | |||
Other Non-Cash | |||
Operating Cash Flow | |||
Cash Flows from Investing Activities | |||
PPE Investments | |||
Net Acquisitions | |||
Purchase of Investments | |||
Sale of Investments | |||
Other Investing Activity | |||
Investing Cash Flow | |||
Cash Flows from Financing Activities | |||
Debt Issued | |||
Proceeds from Debt Repayment | |||
Debt Repayment | |||
Proceeds from Sale of Equity | |||
Equity Repurchased | |||
Dividend Paid | |||
Other Financing Activity | |||
Financing Cash Flow | |||
Cash Position | |||
Beginning Cash Position | |||
End Cash Position | |||
Change in Cash | |||
Free Cash Flow | |||
Operating Cash Flow | |||
Capital Expenditure | |||
Free Cash Flow |
Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows from Operating Activities | ||||||||||||
Net Income | ||||||||||||
Depreciation & Amortization | ||||||||||||
Deferred Income Taxes | ||||||||||||
Stock Based Compensation | ||||||||||||
Accounts Receivable | ||||||||||||
Inventory | ||||||||||||
Accounts Payable | ||||||||||||
Deferred Revenue | ||||||||||||
Other Non-Cash | ||||||||||||
Operating Cash Flow | ||||||||||||
Cash Flows from Investing Activities | ||||||||||||
PPE Investments | ||||||||||||
Net Acquisitions | ||||||||||||
Purchase of Investments | ||||||||||||
Sale of Investments | ||||||||||||
Other Investing Activity | ||||||||||||
Investing Cash Flow | ||||||||||||
Cash Flows from Financing Activities | ||||||||||||
Debt Issued | ||||||||||||
Proceeds from Debt Repayment | ||||||||||||
Debt Repayment | ||||||||||||
Proceeds from Sale of Equity | ||||||||||||
Equity Repurchased | ||||||||||||
Dividend Paid | ||||||||||||
Other Financing Activity | ||||||||||||
Financing Cash Flow | ||||||||||||
Cash Position | ||||||||||||
Beginning Cash Position | ||||||||||||
End Cash Position | ||||||||||||
Change in Cash | ||||||||||||
Free Cash Flow | ||||||||||||
Operating Cash Flow | ||||||||||||
Capital Expenditure | ||||||||||||
Free Cash Flow |