| Quarter (USD) | Nov 24 | Aug 24 | May 24 | Oct 23 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Jan 23 | Jan 22 | Jan 21 | |
|---|---|---|---|---|
| Revenue | ||||
| Cost of revenue | ||||
| Operating income | ||||
| Operating margin | ||||
| Net income | ||||
| Net profit margin | ||||
| Cash on hand | ||||
| Change in cash | ||||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 121.02 mm | 121.02 mm | 121.02 mm | 121.02 mm | 121.02 mm | 121.02 mm |
| Cash burn (monthly) | 4.21 mm | 4.62 mm | (no burn) | 103.54 mm | (no burn) | (no burn) |
| Cash used (since last report) | 12.31 mm | 13.50 mm | n/a | 302.91 mm | n/a | n/a |
| Cash remaining | 108.71 mm | 107.52 mm | n/a | -181.89 mm | n/a | n/a |
| Runway (months of cash) | 25.8 | 23.3 | n/a | -1.8 | n/a | n/a |
| 13F holders | Current |
|---|---|
| Total holders | 176 |
| Opened positions | 37 |
| Closed positions | 44 |
| Increased positions | 40 |
| Reduced positions | 70 |
| 13F shares | Current |
|---|---|
| Total value | 1.36 tn |
| Total shares | 483.44 mm |
| Total puts | 919.10 k |
| Total calls | 2.04 mm |
| Total put/call ratio | 0.5 |
| Largest owners | Shares | Value |
|---|---|---|
| Scooby Aggregator | 183.71 mm | $462.96 mm |
| CVC Management Holdings II | 145.92 mm | $663.95 bn |
| Canada Pension Plan Investment Board | 59.77 mm | $271.93 bn |
| Vanguard | 8.12 mm | $36.95 bn |
| BlackRock | 8.02 mm | $36.47 bn |
| Holocene Advisors | 7.56 mm | $34.39 bn |
| Towle & Co | 7.05 mm | $32.09 bn |
| Millennium Management | 6.37 mm | $28.98 bn |
| MS Morgan Stanley | 5.34 mm | $24.29 bn |
| Two Sigma Investments | 4.10 mm | $18.64 bn |
| Date | Owner | Security | Transaction | Code | Indirect | 10b5-1 | $Price | #Shares | $Value | #Remaining |
|---|---|---|---|---|---|---|---|---|---|---|
| 21 Jan 25 | Giovanni Insana | Class A Common Stock | Payment of exercise | Dispose F | No | No | 3.65 | 1,313 | 4.79 k | 369,988 |
| 21 Jan 25 | Brian LaRose | Class A Common Stock | Payment of exercise | Dispose F | No | No | 3.65 | 1,161 | 4.24 k | 700,102 |
| 5 Dec 24 | Brian LaRose | Class A Common Stock | Payment of exercise | Dispose F | No | No | 5.05 | 12,999 | 65.64 k | 701,263 |
| 5 Dec 24 | Giovanni Insana | Class A Common Stock | Payment of exercise | Dispose F | No | No | 5.05 | 5,047 | 25.49 k | 371,301 |
| 18 Nov 24 | Patrick J Venezia | Class A Common Stock | Grant | Acquire A | No | No | 0 | 380,711 | 0.00 | 380,711 |
