Brightwood Capital Corp I

Cash burn rate (est.)	Burn method: Change in cash		Burn method: Operating income		Burn method: FCF (opex + capex)
	Last Q	Avg 4Q	Last Q	Avg 4Q	Last Q	Avg 4Q
Cash on hand (at last report)	63.34 mm	63.34 mm	63.34 mm	63.34 mm	63.34 mm	63.34 mm
Cash burn (monthly)	7.91 mm	(no burn)	(no burn)	(no burn)	(no burn)	5.14 mm
Cash used (since last report)	18.70 mm	n/a	n/a	n/a	n/a	12.16 mm
Cash remaining	44.65 mm	n/a	n/a	n/a	n/a	51.19 mm
Runway (months of cash)	5.6	n/a	n/a	n/a	n/a	10.0

Financial data from company earnings reports.

Date	Owner	Security	Transaction	Code	Indirect	10b5-1	$Price	#Shares	$Value	#Remaining
7 Nov 23	Chrysler Retireees Medical Benefits Plan UAW	Common Stock	Buy	Acquire P	No	No	10.4	2,370,192	24.65 mm	15,121,364
7 Nov 23	Chrysler Retireees Medical Benefits Plan UAW	Common Stock	Buy	Acquire P	No	No	10.4	1,480,769	15.40 mm	9,447,019
7 Nov 23	Chrysler Retireees Medical Benefits Plan UAW	Common Stock	Buy	Acquire P	No	No	10.4	956,731	9.95 mm	6,103,756
7 Nov 23	Sengal Selassie	Common Stock	Buy	Acquire P	Yes	No	10.4	48,077	500.00 k	306,722
26 Sep 23	Chrysler Retireees Medical Benefits Plan UAW	Common Stock	Buy	Acquire P	No	No	10.4	2,370,192	24.65 mm	12,751,173
26 Sep 23	Chrysler Retireees Medical Benefits Plan UAW	Common Stock	Buy	Acquire P	No	No	10.4	1,480,769	15.40 mm	7,966,250
26 Sep 23	Chrysler Retireees Medical Benefits Plan UAW	Common Stock	Buy	Acquire P	No	No	10.4	956,731	9.95 mm	5,147,025
26 Sep 23	Sengal Selassie	Common Stock	Buy	Acquire P	Yes	No	10.4	48,077	500.00 k	258,645
30 Jan 23	Chrysler Retireees Medical Benefits Plan UAW	Common Stock	Buy	Acquire P	No	No	9.9	2,489,899	24.65 mm	9,944,657
30 Jan 23	Chrysler Retireees Medical Benefits Plan UAW	Common Stock	Buy	Acquire P	No	No	9.9	1,555,556	15.40 mm	6,212,889

Data from 3, 4 and 5 filings. Values as filed, not updated for current price.