| Quarter (USD) | Mar 22 | Dec 21 | Sep 21 | Jun 21 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Jun 21 | Jun 20 | Jun 19 | Jun 18 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 26.74 mm | 26.74 mm | 26.74 mm | 26.74 mm | 26.74 mm | 26.74 mm |
| Cash burn (monthly) | 3.09 mm | (no burn) | 2.33 k | (no burn) | 1.58 mm | (no burn) |
| Cash used (since last report) | 104.91 mm | n/a | 79.33 k | n/a | 53.86 mm | n/a |
| Cash remaining | -78.16 mm | n/a | 26.66 mm | n/a | -27.12 mm | n/a |
| Runway (months of cash) | -25.3 | n/a | 11427.7 | n/a | -17.1 | n/a |
| 13F holders | Current |
|---|---|
| Total holders | 1 |
| Opened positions | 0 |
| Closed positions | 2 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 9.00 k |
| Total shares | 1.00 k |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|---|---|
| Raven Buyer | 1.00 k | $9.00 k |
