Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | Apr. 28, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | CORE LABORATORIES N V | |
Entity Central Index Key | 1000229 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | FALSE | |
Entity Common Stock, Shares Outstanding | 42,809,851 |
Consolidated_Balance_Sheets_St
Consolidated Balance Sheets Statement (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
CURRENT ASSETS: | ||
Cash and cash equivalents | $19,137 | $23,350 |
Accounts receivable, net of allowance for doubtful accounts of $4,228 and $3,397 at 2015 and 2014, respectively | 158,861 | 197,163 |
Inventories | 49,169 | 43,371 |
Prepaid expenses | 14,289 | 14,246 |
Income taxes receivable | 2,498 | 10,980 |
Other current assets | 12,774 | 12,710 |
TOTAL CURRENT ASSETS | 256,728 | 301,820 |
PROPERTY, PLANT AND EQUIPMENT, net | 147,961 | 149,014 |
INTANGIBLES, net | 10,607 | 10,642 |
GOODWILL | 164,464 | 164,464 |
DEFERRED TAX ASSETS, net | 3,941 | 3,876 |
OTHER ASSETS | 46,307 | 45,837 |
TOTAL ASSETS | 630,008 | 675,653 |
CURRENT LIABILITIES: | ||
Accounts payable | 50,998 | 47,084 |
Accrued payroll and related costs | 38,128 | 34,617 |
Taxes other than payroll and income | 9,202 | 11,199 |
Unearned revenue | 14,777 | 11,009 |
Income taxes payable | 2,296 | 8,333 |
Other accrued expenses | 16,125 | 19,624 |
TOTAL CURRENT LIABILITIES | 131,526 | 131,866 |
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS | 373,000 | 356,000 |
DEFERRED COMPENSATION | 43,530 | 42,705 |
DEFERRED TAX LIABILITIES, net | 6,508 | 7,210 |
OTHER LONG-TERM LIABILITIES | 42,899 | 43,879 |
COMMITMENTS AND CONTINGENCIES (Note 6) | ||
Preference shares, EUR 0.02 par value; 6,000,000 shares authorized, none issued or outstanding | 0 | 0 |
Common shares, EUR 0.02 par value; 200,000,000 shares authorized, 45,600,002 issued and 42,976,340 outstanding at 2015 and 45,600,002 issued and 43,636,984 outstanding at 2014 | 1,174 | 1,174 |
Additional paid-in capital | 857 | 0 |
Retained earnings | 423,365 | 415,906 |
Accumulated other comprehensive income (loss) | -12,686 | -11,894 |
Treasury shares (at cost), 2,623,662 at 2015 and 1,963,018 at 2014 | -386,228 | -317,613 |
Total Core Laboratories N.V. shareholders' equity | 26,482 | 87,573 |
Non-controlling interest | 6,063 | 6,420 |
TOTAL EQUITY | 32,545 | 93,993 |
TOTAL LIABILITIES AND EQUITY | $630,008 | $675,653 |
Consolidated_Balance_Sheets_Ba
Consolidated Balance Sheets Balance Sheet Parenthetical | Mar. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2014 |
In Thousands, except Share data, unless otherwise specified | USD ($) | EUR (€) | USD ($) | EUR (€) |
Allowance for Doubtful Accounts Receivable, Current | $4,228 | $3,397 | ||
Common Stock, Par or Stated Value Per Share | € 0.02 | € 0.02 | ||
Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
Common Stock, Shares, Issued | 45,600,002 | 45,600,002 | 45,600,002 | 45,600,002 |
Common Stock, Shares, Outstanding | 42,976,340 | 42,976,340 | 43,636,984 | 43,636,984 |
Treasury Stock, Shares | 2,623,662 | 2,623,662 | 1,963,018 | 1,963,018 |
Preferred Stock, Par or Stated Value Per Share | € 0.02 | € 0.02 | ||
Preferred Stock, Shares Authorized | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 | 0 | 0 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations Statement (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
REVENUE: | ||
Services | $162,974 | $188,735 |
Product sales | 50,669 | 74,168 |
Total revenue | 213,643 | 262,903 |
OPERATING EXPENSES: | ||
Cost of services, exclusive of depreciation expense shown below | 102,795 | 110,571 |
Cost of product sales, exclusive of depreciation expense shown below | 41,479 | 51,098 |
General and administrative expense, exclusive of depreciation expense shown below | 12,674 | 10,519 |
Depreciation | 6,345 | 6,342 |
Amortization | 221 | 291 |
Other (income) expense, net | 322 | 1,255 |
Severance and other charges | 7,090 | 0 |
OPERATING INCOME | 42,717 | 82,827 |
Interest expense | 2,403 | 2,363 |
Income before income tax expense | 40,314 | 80,464 |
Income tax expense | 9,272 | 19,311 |
Net income | 31,042 | 61,153 |
Net income (loss) attributable to non-controlling interest | -357 | 89 |
Net income attributable to Core Laboratories N.V. | $31,399 | $61,064 |
EARNINGS PER SHARE INFORMATION: | ||
Basic earnings per share attributable to Core Laboratories N.V. (in dollars per share) | $0.72 | $1.36 |
Diluted earnings per share attributable to Core Laboratories N.V. (in dollars per share) | $0.72 | $1.35 |
Cash dividends per share (in dollars per share) | $0.55 | $0.50 |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||
Basic | 43,340 | 44,908 |
Diluted | 43,466 | 45,182 |
Consolidated_Statement_of_Othe
Consolidated Statement of Other Comprehensive Income (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Net income | $31,042 | $61,153 |
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | -1,140 | 0 |
Derivative Instruments, Loss Reclassified from Accumulated OCI into Income, Effective Portion | 243 | 0 |
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | -897 | 0 |
Amortization to net income of transition asset | -22 | -22 |
Amortization to net income of prior service cost | -19 | 2 |
Amortization to net income of actuarial loss | 183 | 135 |
Income taxes on pension and other postretirement benefit plans | -35 | -29 |
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax | 107 | 86 |
Other Comprehensive Income (Loss), Net of Tax | -790 | 86 |
Comprehensive income | 30,252 | 61,239 |
Comprehensive (Income) Loss, Net of Tax, Attributable to Noncontrolling Interest | -357 | 89 |
Comprehensive income attributable to Core Laboratories N.V. | $30,609 | $61,150 |
Consolidated_Statement_of_Cash
Consolidated Statement of Cash Flows Statement (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income (loss) | $31,042 | $61,153 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Stock-based compensation | 5,208 | 5,279 |
Depreciation and amortization | 6,566 | 6,633 |
(Increase) decrease in value of life insurance policies | -816 | -401 |
Deferred income taxes | 1,996 | -2,818 |
Other non-cash items | 1,499 | -163 |
Changes in assets and liabilities: | ||
Accounts receivable | 36,884 | -7,098 |
Inventories | -5,937 | -4,157 |
Prepaid expenses and other current assets | 8,137 | -5,109 |
Other assets | 1,043 | 639 |
Accounts payable | 1,635 | 915 |
Accrued expenses | -10,515 | 3,076 |
Increase (Decrease) in Deferred Revenue | 3,768 | 6,594 |
Other long-term liabilities | -932 | 1,081 |
Net cash provided by operating activities | 79,578 | 65,624 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital expenditures | -6,869 | -7,668 |
Patents and other intangibles | -186 | 0 |
Business acquisition, net of cash acquired | 0 | -1,200 |
Proceeds from sale of assets | 726 | 227 |
Premiums on life insurance | -647 | -1,834 |
Net cash used in investing activities | -6,976 | -10,475 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Repayment of debt borrowings | -18,000 | -28,011 |
Proceeds from debt borrowings | 35,000 | 40,000 |
Excess tax benefits from stock-based compensation | -68 | 329 |
Debt financing costs | -174 | 0 |
Payments of Dividends | 23,940 | 22,491 |
Repurchase of common shares | -69,633 | -46,811 |
Net cash used in financing activities | -76,815 | -56,984 |
NET CHANGE IN CASH AND CASH EQUIVALENTS | -4,213 | -1,835 |
CASH AND CASH EQUIVALENTS, beginning of period | 23,350 | 25,088 |
CASH AND CASH EQUIVALENTS, end of period | $19,137 | $23,253 |
Basis_of_Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | The accompanying unaudited consolidated financial statements include the accounts of Core Laboratories N.V. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP and should be read in conjunction with the audited financial statements and the summary of significant accounting policies and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014 (the "2014 Annual Report"). |
Core Laboratories N.V. uses the equity method of accounting for investments in which it has less than a majority interest and over which it does not exercise control but does exert significant influence. We use the cost method to record certain other investments in which we own less than 20% of the outstanding equity and do not exercise control or exert significant influence. Non-controlling interests have been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included in these financial statements. Furthermore, the operating results presented for the three months ended March 31, 2015 may not necessarily be indicative of the results that may be expected for the year ended December 31, 2015. | |
Core Laboratories N.V.'s balance sheet information for the year ended December 31, 2014 was derived from the 2014 audited consolidated financial statements but does not include all disclosures in accordance with U.S. GAAP. | |
Certain reclassifications were made to prior period amounts in order to conform to the current period presentation. These reclassifications had no impact on the reported net income or cash flows for the three months ended March 31, 2014. | |
References to "Core Lab", the "Company", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated subsidiaries. |
Inventories
Inventories | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Inventory Disclosure [Abstract] | ||||||||
Inventories | Inventories consist of the following (in thousands): | |||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Finished goods | $ | 35,743 | $ | 32,249 | ||||
Parts and materials | 10,888 | 9,147 | ||||||
Work in progress | 2,538 | 1,975 | ||||||
Total inventories | $ | 49,169 | $ | 43,371 | ||||
We include freight costs incurred for shipping inventory to customers in the Cost of product sales line of the Consolidated Statements of Operations. |
Debt_and_Capital_Lease_Obligat
Debt and Capital Lease Obligations | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Debt and Capital Lease Obligations [Abstract] | ||||||||
Debt and Capital Lease Obligations | Debt is summarized in the following table (in thousands): | |||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Senior notes | $ | 150,000 | $ | 150,000 | ||||
Credit facility | 223,000 | 206,000 | ||||||
Long-term debt and capital lease obligations, net | $ | 373,000 | $ | 356,000 | ||||
We have two series of senior notes outstanding with an aggregate principal amount of $150 million ("Senior Notes") issued in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30. | ||||||||
On March 13, 2015, we entered into an agreement to amend our revolving credit facility (the "Credit Facility") to increase the aggregate borrowing capacity from $350 million to $400 million and to keep the uncommitted availability of an additional $50 million to bring the total borrowings available to $450 million if certain prescribed conditions are met by the Company. The Credit Facility bears interest at variable rates from LIBOR plus 1.25% to a maximum of LIBOR plus 2.00%. Any outstanding balance under the Credit Facility is due August 29, 2019, when the Credit Facility matures. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $27.5 million at March 31, 2015, resulting in an available borrowing capacity under the Credit Facility of $149.5 million. In addition to those items under the Credit Facility, we had $12.6 million of outstanding letters of credit and performance guarantees and bonds from other sources as of March 31, 2015. | ||||||||
The terms of the Credit Facility and the Senior Notes require us to meet certain covenants, including, but not limited to, certain minimum cash flow ratios. We believe that we are in compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes. | ||||||||
In 2014, we entered into two interest rate swap agreements for a total notional amount of $50 million. See Note 11 - Derivative Instruments and Hedging Activities. | ||||||||
The estimated fair value of total debt at March 31, 2015 and December 31, 2014 approximated the book value of total debt. The fair value was estimated using Level 2 inputs by calculating the sum of the discounted future interest and principal payments through the date of maturity. |
Pensions_and_Other_Postretirem
Pensions and Other Postretirement Benefits | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||
Pensions and Other Postretirement Benefits | Defined Benefit Plan | ||||||||
We provide a non-contributory defined benefit pension plan for substantially all of our Dutch employees ("Dutch Plan") who were hired prior to 2007 based on years of service and final pay or career average pay, depending on when the employee began participating. The benefits earned by the employees are immediately vested. | |||||||||
The following table summarizes the components of net periodic pension cost under the Dutch Plan for the three months ended March 31, 2015 and 2014 (in thousands): | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Service cost | $ | 463 | $ | 370 | |||||
Interest cost | 309 | 450 | |||||||
Expected return on plan assets | (256 | ) | (334 | ) | |||||
Amortization of transition asset | (22 | ) | (22 | ) | |||||
Amortization of prior service cost | (19 | ) | 2 | ||||||
Amortization of actuarial loss | 183 | 135 | |||||||
Net periodic pension cost | $ | 658 | $ | 601 | |||||
During the three months ended March 31, 2015, we contributed approximately $0.8 million to fund the estimated 2015 premiums on investment contracts held by the Dutch Plan. | |||||||||
Defined Contribution Plans | |||||||||
We maintain defined contribution plans for the benefit of eligible employees in certain countries including Canada, The Netherlands, the United Kingdom, and the United States. | |||||||||
Deferred Compensation Arrangements | |||||||||
We have entered into deferred compensation contracts for certain key employees. The benefits under these contracts are fully vested and benefits are paid when the participants attain 65 years of age. | |||||||||
We have adopted a non-qualified deferred compensation plan that allows certain highly compensated employees to defer a portion of their salary, commission and bonus, as well as the amount of any reductions in their deferrals under the deferred compensation plan for employees in the United States, due to certain limitations imposed by the U.S. Internal Revenue Code of 1986, as amended. |
Commitments_and_Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | We have been and may from time to time be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes or claims for personal injury or property damage which occur in connection with the provision of our services and products. Management does not currently believe that any of our pending contractual, employment-related, personal injury or property damage claims and disputes will have a material effect on our future results of operations, financial position or cash flow. |
In connection with an audit of the 2008 and 2009 U.S. federal income tax returns of our U.S. consolidated group, the U.S. Internal Revenue Service has proposed that certain transfer pricing positions taken by the Company be adjusted, which could result in additional federal income tax of approximately $11 million plus interest for this two-year audit period. We believe that these transactions are valid as originally recorded, and we are appealing this proposed adjustment. It is our belief that we will prevail on this issue; consequently, we have made no additional income tax accrual for this proposed adjustment. |
Equity
Equity | 3 Months Ended | |||||||||||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||
Equity | During the three months ended March 31, 2015, we repurchased 683,290 of our common shares for $72.9 million. Included in this total were rights to 6,649 shares valued at $0.7 million that were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens that may result from the issuance of common shares under that plan. Such common shares, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards. During the three months ended March 31, 2015, 22,646 treasury shares were distributed upon vesting of stock-based awards. | |||||||||||||||||||||||||||
In February 2015, we paid a quarterly dividend of $0.55 per share of common stock. In addition, on April 13, 2015, we declared a quarterly dividend of $0.55 per share of common stock for shareholders of record on April 24, 2015 and payable on May 22, 2015. | ||||||||||||||||||||||||||||
The following table summarizes our changes in equity for the three months ended March 31, 2015 (in thousands): | ||||||||||||||||||||||||||||
Common Shares | Additional Paid-In Capital | Retained Earnings | Accumulated | Treasury Stock | Non-Controlling Interest | Total Equity | ||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||
Comprehensive Income (Loss) | ||||||||||||||||||||||||||||
December 31, 2014 | $ | 1,174 | $ | — | $ | 415,906 | $ | (11,894 | ) | $ | (317,613 | ) | $ | 6,420 | $ | 93,993 | ||||||||||||
Stock based-awards | — | 925 | — | — | 4,283 | — | 5,208 | |||||||||||||||||||||
Tax benefit of stock-based awards issued | — | (68 | ) | — | — | — | — | (68 | ) | |||||||||||||||||||
Repurchase of common shares | — | — | — | — | (72,898 | ) | — | (72,898 | ) | |||||||||||||||||||
Dividends paid | — | — | (23,940 | ) | — | — | — | (23,940 | ) | |||||||||||||||||||
Amortization of deferred pension costs, net of tax | — | — | — | 105 | — | — | 105 | |||||||||||||||||||||
Interest rate swaps | — | — | — | (897 | ) | — | — | (897 | ) | |||||||||||||||||||
Net income (loss) | — | — | 31,399 | — | — | (357 | ) | 31,042 | ||||||||||||||||||||
March 31, 2015 | $ | 1,174 | $ | 857 | $ | 423,365 | $ | (12,686 | ) | $ | (386,228 | ) | $ | 6,063 | $ | 32,545 | ||||||||||||
Accumulated other comprehensive income (loss) consisted of the following (in thousands): | ||||||||||||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||
Transition asset | $ | 49 | $ | 65 | ||||||||||||||||||||||||
Prior service cost | 704 | 718 | ||||||||||||||||||||||||||
Unrecognized net actuarial loss | (11,460 | ) | (11,595 | ) | ||||||||||||||||||||||||
Fair value of derivatives | (1,979 | ) | (1,082 | ) | ||||||||||||||||||||||||
Total accumulated other comprehensive income (loss) | $ | (12,686 | ) | $ | (11,894 | ) |
Earnings_per_Share
Earnings per Share | 3 Months Ended | ||||||
Mar. 31, 2015 | |||||||
Earnings Per Share [Abstract] | |||||||
Earnings per Share | We compute basic earnings per common share by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common and potential common shares include additional shares in the weighted average share calculations associated with the incremental effect of dilutive restricted stock awards and contingently issuable shares, as determined using the treasury stock method. The following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands): | ||||||
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Weighted average basic common shares outstanding | 43,340 | 44,908 | |||||
Effect of dilutive securities: | |||||||
Performance shares | 64 | 100 | |||||
Restricted stock | 62 | 174 | |||||
Weighted average diluted common and potential common shares outstanding | 43,466 | 45,182 | |||||
Other_Income_Expense_Net
Other (Income) Expense, Net | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Other Income and Expenses [Abstract] | |||||||||
Other (Income) Expense, Net | The components of other (income) expense, net, were as follows (in thousands): | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Sale of assets | $ | (135 | ) | $ | (118 | ) | |||
Results of non-consolidated subsidiaries | (44 | ) | (78 | ) | |||||
Foreign exchange | 840 | 1,600 | |||||||
Rents and royalties | (136 | ) | (224 | ) | |||||
Other, net | (203 | ) | 75 | ||||||
Total other (income) expense, net | $ | 322 | $ | 1,255 | |||||
Foreign exchange (gain) loss by currency is summarized in the following table (in thousands): | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Australian Dollar | 119 | (6 | ) | ||||||
British Pound | 374 | (52 | ) | ||||||
Canadian Dollar | 1,274 | 1,028 | |||||||
Euro | (1,055 | ) | 52 | ||||||
Russian Ruble | (52 | ) | 176 | ||||||
Other currencies, net | 180 | 402 | |||||||
Total (gain) loss | $ | 840 | $ | 1,600 | |||||
Income_Tax_Expense
Income Tax Expense | 3 Months Ended |
Mar. 31, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Tax Expense | The effective tax rates for the three months ended March 31, 2015 and 2014 were 23.0% and 24.0%, respectively. The change in tax expense is primarily the result of changes in activity levels among jurisdictions with different tax rates. |
Severance_and_Other_Charges_No
Severance and Other Charges (Notes) | 3 Months Ended |
Mar. 31, 2015 | |
Other Income and Expenses [Abstract] | |
Other Income and Other Expense Disclosure [Text Block] | 10. SEVERANCE AND OTHER CHARGES |
In response to lower commodity pricing and reduced spending by our clients related to oil and gas producing fields in 2015, we decided during the first quarter of 2015 to reduce our cost structure, primarily through a reduction in our workforce, to better align with anticipated activity levels for 2015, which is summarized below. As a result of these cost reductions, we recorded a charge of $7.1 million in the first quarter of 2015. Depending on how the market situation evolves, further actions may be necessary, which could result in additional charges in future periods. | |
•Reduction in Force ($6.4 million): termination benefits expensed and paid or accrued at March 31, 2015, | |
•Facility Exit Costs ($0.5 million), and | |
•Asset Write-Offs ($0.2 million): write-off of assets that have no associated future cash flows. |
Derivative_Instruments_Notes
Derivative Instruments (Notes) | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Text Block] | 11. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | |||||||||
We are exposed to market risks related to fluctuations in interest rates. To mitigate these risks, we utilize derivative instruments in the form of interest rate swaps. We do not enter into derivative transactions for speculative purposes. | ||||||||||
Interest Rate Risk | ||||||||||
Our Credit Facility bears interest at variable rates from LIBOR plus 1.25% to a maximum of LIBOR plus 2.00%. We are subject to interest rate risk on the debt carried through our Credit Facility. | ||||||||||
In 2014, we entered into two interest rate swap agreements for a total notional amount of $50 million to hedge changes in the variable rate interest expense on $50 million of our existing or replacement LIBOR-priced debt. Under the first swap agreement of $25 million, we have fixed the interest rate at 2.98% through August 29, 2019, and under the second swap agreement of $25 million, we have fixed the interest rate at 3.75% through August 29, 2024. Each swap is measured at fair value and recorded in our Consolidated Balance Sheet as a liability. They are designated and qualify as cash flow hedging instruments and are highly effective. Unrealized gains/losses are deferred to shareholders' equity as a component of accumulated other comprehensive income/loss and are recognized in income as a decrease/increase to interest expense in the period in which the related cash flows being hedged are recognized in expense. | ||||||||||
At March 31, 2015, we had fixed rate debt aggregating $200 million and variable rate debt aggregating $173 million, after taking into account the effect of the swaps. | ||||||||||
The fair values of outstanding derivative instruments are as follows: | ||||||||||
Fair Value of Derivatives | ||||||||||
31-Mar-15 | 31-Dec-14 | Balance Sheet Classification | ||||||||
Derivatives designated as hedges: | ||||||||||
5 year interest rate swap | $ | 497 | $ | 201 | Other long-term liabilities | |||||
10 year interest rate swap | 1,482 | 881 | Other long-term liabilities | |||||||
$ | 1,979 | $ | 1,082 | |||||||
The fair value of all outstanding derivatives was determined using a model with inputs that are observable in the market (Level 2) or can be derived from or corroborated by observable data. | ||||||||||
The effect of the interest rate swaps on the Consolidated Statement of Operations was as follows: | ||||||||||
Three Months Ended | ||||||||||
31-Mar-15 | 31-Mar-14 | Income Statement Classification | ||||||||
Derivatives designated as hedges: | ||||||||||
5 year interest rate swap | $ | 97 | $ | — | Increase to interest expense | |||||
10 year interest rate swap | 146 | — | Increase to interest expense | |||||||
$ | 243 | $ | — | |||||||
Financial_Instruments_Notes
Financial Instruments (Notes) | 3 Months Ended | |||||||||||||||
Mar. 31, 2015 | ||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||
Fair Value Disclosures [Text Block] | 12. FINANCIAL INSTRUMENTS | |||||||||||||||
The Company's only financial assets and liabilities which involve fair value measures relate to certain aspects of the Company's benefit plans and our derivative instruments. We use the market approach to value certain assets and liabilities at fair value using significant other observable inputs (Level 2) with the assistance of a third party specialist. We do not have any assets or liabilities measured at fair value on a recurring basis using quoted prices in an active market (Level 1) or significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the deferred compensation assets and liabilities are recorded in General and Administrative Expense in the Consolidated Statements of Operations. Gains and losses related to the fair value of the interest rate swaps are recorded in Other Comprehensive Income. The following table summarizes the fair value balances (in thousands): | ||||||||||||||||
Fair Value Measurement at | ||||||||||||||||
March 31, 2015 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: | ||||||||||||||||
Deferred compensation trust assets (1) | $ | 24,209 | $ | — | $ | 24,209 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Deferred compensation plan | $ | 29,492 | $ | — | $ | 29,492 | $ | — | ||||||||
5 year interest rate swap | 497 | — | 497 | — | ||||||||||||
10 year interest rate swap | 1,482 | — | 1,482 | — | ||||||||||||
$ | 31,471 | $ | — | $ | 31,471 | $ | — | |||||||||
Fair Value Measurement at | ||||||||||||||||
December 31, 2014 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: | ||||||||||||||||
Deferred compensation trust assets (1) | $ | 24,199 | $ | — | $ | 24,199 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Deferred compensation plan | $ | 29,153 | $ | — | $ | 29,153 | $ | — | ||||||||
5 year interest rate swap | 201 | — | 201 | — | ||||||||||||
10 year interest rate swap | 881 | — | 881 | — | ||||||||||||
$ | 30,235 | $ | — | $ | 30,235 | $ | — | |||||||||
(1) Trust assets consist of the cash surrender value of life insurance policies intended to assist in the funding of the deferred compensation plan and are included in Other assets in the Balance Sheet. |
Segment_Reporting
Segment Reporting | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||
Segment Reporting | We operate our business in three reportable segments. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields. | |||||||||||||||||||
• | Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. | |||||||||||||||||||
• | Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects. | |||||||||||||||||||
• | Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs. | |||||||||||||||||||
Results for these segments are presented below. We use the same accounting policies to prepare our segment results as are used to prepare our Consolidated Financial Statements. All interest and other non-operating income (expense) is attributable to the Corporate & Other area and is not allocated to specific segments. Summarized financial information concerning our segments is shown in the following table (in thousands): | ||||||||||||||||||||
Reservoir Description | Production Enhancement | Reservoir Management | Corporate & Other 1 | Consolidated | ||||||||||||||||
Three Months Ended March 31, 2015 | ||||||||||||||||||||
Revenue from unaffiliated clients | $ | 121,759 | $ | 75,145 | $ | 16,739 | $ | — | $ | 213,643 | ||||||||||
Inter-segment revenue | 2,776 | 717 | 149 | (3,642 | ) | — | ||||||||||||||
Segment operating income (loss) | 28,530 | 9,923 | 3,866 | 398 | 42,717 | |||||||||||||||
Total assets (at end of period) | 312,129 | 233,414 | 29,505 | 54,960 | 630,008 | |||||||||||||||
Capital expenditures | 4,437 | 1,803 | 221 | 408 | 6,869 | |||||||||||||||
Depreciation and amortization | 3,783 | 1,761 | 431 | 591 | 6,566 | |||||||||||||||
Three Months Ended March 31, 2014 | ||||||||||||||||||||
Revenue from unaffiliated clients | $ | 125,256 | $ | 110,280 | $ | 27,367 | $ | — | $ | 262,903 | ||||||||||
Inter-segment revenue | 2,769 | 797 | 420 | (3,986 | ) | — | ||||||||||||||
Segment operating income (loss) | 34,853 | 37,202 | 10,474 | 298 | 82,827 | |||||||||||||||
Total assets (at end of period) | 325,139 | 263,351 | 35,676 | 56,197 | 680,363 | |||||||||||||||
Capital expenditures | 4,816 | 1,075 | 85 | 1,692 | 7,668 | |||||||||||||||
Depreciation and amortization | 3,848 | 1,895 | 239 | 651 | 6,633 | |||||||||||||||
(1) "Corporate & Other" represents those items that are not directly related to a particular segment and eliminations. |
Recent_Accounting_Pronouncemen
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2015 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Pronouncements | In May 2014, the FASB issued ASU 2014-09 relating to revenue from contracts with customers (FASB ASC Topic 606), which provides guidance on revenue recognition. The core principle of this guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance requires entities to apply a five-step method to (1) identify the contract(s) with customers; (2) identify the performance obligation(s) in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligation(s) in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. This pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. We are evaluating the impact that the adoption of this standard will have on our consolidated financial statements. |
In February 2015, the FASB issued ASU 2015-02 which affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments: (1) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) eliminate the presumption that a general partner should consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) provide a scope exception from consolidation guidance for reporting entities with interest in legal entities that are required to comply with or operate in accordance with requirements that are similar to those for registered money market funds. This pronouncement is effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. We are evaluating the impact that the adoption of this standard will have on our consolidated financial statements. |
Inventories_Tables
Inventories (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Inventory Disclosure [Abstract] | ||||||||
Schedule of Inventory, Current | Inventories consist of the following (in thousands): | |||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Finished goods | $ | 35,743 | $ | 32,249 | ||||
Parts and materials | 10,888 | 9,147 | ||||||
Work in progress | 2,538 | 1,975 | ||||||
Total inventories | $ | 49,169 | $ | 43,371 | ||||
Debt_and_Capital_Lease_Obligat1
Debt and Capital Lease Obligations (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Debt and Capital Lease Obligations [Abstract] | ||||||||
Schedule of Long-term Debt Instruments | Debt is summarized in the following table (in thousands): | |||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Senior notes | $ | 150,000 | $ | 150,000 | ||||
Credit facility | 223,000 | 206,000 | ||||||
Long-term debt and capital lease obligations, net | $ | 373,000 | $ | 356,000 | ||||
Pensions_and_Other_Postretirem1
Pensions and Other Postretirement Benefits (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||
Schedule of Net Benefit Costs | The following table summarizes the components of net periodic pension cost under the Dutch Plan for the three months ended March 31, 2015 and 2014 (in thousands): | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Service cost | $ | 463 | $ | 370 | |||||
Interest cost | 309 | 450 | |||||||
Expected return on plan assets | (256 | ) | (334 | ) | |||||
Amortization of transition asset | (22 | ) | (22 | ) | |||||
Amortization of prior service cost | (19 | ) | 2 | ||||||
Amortization of actuarial loss | 183 | 135 | |||||||
Net periodic pension cost | $ | 658 | $ | 601 | |||||
Equity_Tables
Equity (Tables) | 3 Months Ended | |||||||||||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||
Schedule of Stockholders Equity | The following table summarizes our changes in equity for the three months ended March 31, 2015 (in thousands): | |||||||||||||||||||||||||||
Common Shares | Additional Paid-In Capital | Retained Earnings | Accumulated | Treasury Stock | Non-Controlling Interest | Total Equity | ||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||
Comprehensive Income (Loss) | ||||||||||||||||||||||||||||
December 31, 2014 | $ | 1,174 | $ | — | $ | 415,906 | $ | (11,894 | ) | $ | (317,613 | ) | $ | 6,420 | $ | 93,993 | ||||||||||||
Stock based-awards | — | 925 | — | — | 4,283 | — | 5,208 | |||||||||||||||||||||
Tax benefit of stock-based awards issued | — | (68 | ) | — | — | — | — | (68 | ) | |||||||||||||||||||
Repurchase of common shares | — | — | — | — | (72,898 | ) | — | (72,898 | ) | |||||||||||||||||||
Dividends paid | — | — | (23,940 | ) | — | — | — | (23,940 | ) | |||||||||||||||||||
Amortization of deferred pension costs, net of tax | — | — | — | 105 | — | — | 105 | |||||||||||||||||||||
Interest rate swaps | — | — | — | (897 | ) | — | — | (897 | ) | |||||||||||||||||||
Net income (loss) | — | — | 31,399 | — | — | (357 | ) | 31,042 | ||||||||||||||||||||
March 31, 2015 | $ | 1,174 | $ | 857 | $ | 423,365 | $ | (12,686 | ) | $ | (386,228 | ) | $ | 6,063 | $ | 32,545 | ||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | Accumulated other comprehensive income (loss) consisted of the following (in thousands): | |||||||||||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||
Transition asset | $ | 49 | $ | 65 | ||||||||||||||||||||||||
Prior service cost | 704 | 718 | ||||||||||||||||||||||||||
Unrecognized net actuarial loss | (11,460 | ) | (11,595 | ) | ||||||||||||||||||||||||
Fair value of derivatives | (1,979 | ) | (1,082 | ) | ||||||||||||||||||||||||
Total accumulated other comprehensive income (loss) | $ | (12,686 | ) | $ | (11,894 | ) |
Earnings_per_Share_Tables
Earnings per Share (Tables) | 3 Months Ended | ||||||
Mar. 31, 2015 | |||||||
Earnings Per Share [Abstract] | |||||||
Schedule of Weighted Average Number of Shares | The following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands): | ||||||
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Weighted average basic common shares outstanding | 43,340 | 44,908 | |||||
Effect of dilutive securities: | |||||||
Performance shares | 64 | 100 | |||||
Restricted stock | 62 | 174 | |||||
Weighted average diluted common and potential common shares outstanding | 43,466 | 45,182 | |||||
Other_Income_Expense_Net_Table
Other (Income) Expense, Net (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Other Income and Expenses [Abstract] | |||||||||
Foreign Currency Gains Losses By Currency | Foreign exchange (gain) loss by currency is summarized in the following table (in thousands): | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Australian Dollar | 119 | (6 | ) | ||||||
British Pound | 374 | (52 | ) | ||||||
Canadian Dollar | 1,274 | 1,028 | |||||||
Euro | (1,055 | ) | 52 | ||||||
Russian Ruble | (52 | ) | 176 | ||||||
Other currencies, net | 180 | 402 | |||||||
Total (gain) loss | $ | 840 | $ | 1,600 | |||||
Schedule of Other Operating Cost and Expense, by Component | The components of other (income) expense, net, were as follows (in thousands): | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Sale of assets | $ | (135 | ) | $ | (118 | ) | |||
Results of non-consolidated subsidiaries | (44 | ) | (78 | ) | |||||
Foreign exchange | 840 | 1,600 | |||||||
Rents and royalties | (136 | ) | (224 | ) | |||||
Other, net | (203 | ) | 75 | ||||||
Total other (income) expense, net | $ | 322 | $ | 1,255 | |||||
Derivative_Instruments_Tables
Derivative Instruments (Tables) | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Derivatives, Fair Value [Line Items] | ||||||||||
Schedule of Derivative Liabilities at Fair Value [Table Text Block] | The fair values of outstanding derivative instruments are as follows: | |||||||||
Fair Value of Derivatives | ||||||||||
31-Mar-15 | 31-Dec-14 | Balance Sheet Classification | ||||||||
Derivatives designated as hedges: | ||||||||||
5 year interest rate swap | $ | 497 | $ | 201 | Other long-term liabilities | |||||
10 year interest rate swap | 1,482 | 881 | Other long-term liabilities | |||||||
$ | 1,979 | $ | 1,082 | |||||||
Derivative_Instruments_Derivat
Derivative Instruments Derivative Instruments Gain Loss Table (Tables) | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) [Table Text Block] | The effect of the interest rate swaps on the Consolidated Statement of Operations was as follows: | |||||||||
Three Months Ended | ||||||||||
31-Mar-15 | 31-Mar-14 | Income Statement Classification | ||||||||
Derivatives designated as hedges: | ||||||||||
5 year interest rate swap | $ | 97 | $ | — | Increase to interest expense | |||||
10 year interest rate swap | 146 | — | Increase to interest expense | |||||||
$ | 243 | $ | — | |||||||
Financial_Instruments_Tables
Financial Instruments (Tables) | 3 Months Ended | |||||||||||||||
Mar. 31, 2015 | ||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||
Fair Value Measurements, Nonrecurring [Table Text Block] | ||||||||||||||||
Fair Value Measurement at | ||||||||||||||||
March 31, 2015 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: | ||||||||||||||||
Deferred compensation trust assets (1) | $ | 24,209 | $ | — | $ | 24,209 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Deferred compensation plan | $ | 29,492 | $ | — | $ | 29,492 | $ | — | ||||||||
5 year interest rate swap | 497 | — | 497 | — | ||||||||||||
10 year interest rate swap | 1,482 | — | 1,482 | — | ||||||||||||
$ | 31,471 | $ | — | $ | 31,471 | $ | — | |||||||||
Fair Value Measurement at | ||||||||||||||||
December 31, 2014 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: | ||||||||||||||||
Deferred compensation trust assets (1) | $ | 24,199 | $ | — | $ | 24,199 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Deferred compensation plan | $ | 29,153 | $ | — | $ | 29,153 | $ | — | ||||||||
5 year interest rate swap | 201 | — | 201 | — | ||||||||||||
10 year interest rate swap | 881 | — | 881 | — | ||||||||||||
$ | 30,235 | $ | — | $ | 30,235 | $ | — | |||||||||
(1) Trust assets consist of the cash surrender value of life insurance policies intended to assist in the funding of the deferred compensation plan and are included in Other assets in the Balance Sheet. |
Segment_Reporting_Tables
Segment Reporting (Tables) | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | Summarized financial information concerning our segments is shown in the following table (in thousands): | |||||||||||||||||||
Reservoir Description | Production Enhancement | Reservoir Management | Corporate & Other 1 | Consolidated | ||||||||||||||||
Three Months Ended March 31, 2015 | ||||||||||||||||||||
Revenue from unaffiliated clients | $ | 121,759 | $ | 75,145 | $ | 16,739 | $ | — | $ | 213,643 | ||||||||||
Inter-segment revenue | 2,776 | 717 | 149 | (3,642 | ) | — | ||||||||||||||
Segment operating income (loss) | 28,530 | 9,923 | 3,866 | 398 | 42,717 | |||||||||||||||
Total assets (at end of period) | 312,129 | 233,414 | 29,505 | 54,960 | 630,008 | |||||||||||||||
Capital expenditures | 4,437 | 1,803 | 221 | 408 | 6,869 | |||||||||||||||
Depreciation and amortization | 3,783 | 1,761 | 431 | 591 | 6,566 | |||||||||||||||
Three Months Ended March 31, 2014 | ||||||||||||||||||||
Revenue from unaffiliated clients | $ | 125,256 | $ | 110,280 | $ | 27,367 | $ | — | $ | 262,903 | ||||||||||
Inter-segment revenue | 2,769 | 797 | 420 | (3,986 | ) | — | ||||||||||||||
Segment operating income (loss) | 34,853 | 37,202 | 10,474 | 298 | 82,827 | |||||||||||||||
Total assets (at end of period) | 325,139 | 263,351 | 35,676 | 56,197 | 680,363 | |||||||||||||||
Capital expenditures | 4,816 | 1,075 | 85 | 1,692 | 7,668 | |||||||||||||||
Depreciation and amortization | 3,848 | 1,895 | 239 | 651 | 6,633 | |||||||||||||||
Inventories_Details
Inventories (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Inventory Disclosure [Abstract] | ||
Finished goods | $35,743 | $32,249 |
Parts and materials | 10,888 | 9,147 |
Work in progress | 2,538 | 1,975 |
Total inventories | $49,169 | $43,371 |
Debt_and_Capital_Lease_Obligat2
Debt and Capital Lease Obligations (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | ||
Total debt | $373,000,000 | $356,000,000 |
Less - current maturities of long-term debt and capital lease obligations | 0 | 0 |
Line of credit facility, current borrowing capacity | 400,000,000 | 350,000,000 |
Line of Credit Facility, Extension Capacity | 50,000,000 | |
Line of credit facility, maximum borrowing capacity | 450,000,000 | |
Performance bonds under credit facility | 27,500,000 | |
Line of credit facility, remaining borrowing capacity | 149,500,000 | |
Performance bonds | 12,600,000 | |
Long-term Debt, Excluding Current Maturities | 373,000,000 | 356,000,000 |
Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 150,000,000 | 150,000,000 |
Face amount | 150,000,000 | |
Line of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 223,000,000 | 206,000,000 |
Maturity date | 29-Aug-19 | |
Senior Notes Series A [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Interest Rate, Effective Percentage | 4.01% | |
Face amount | 75,000,000 | |
Maturity date | 30-Sep-21 | |
Senior Notes Series B [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Interest Rate, Effective Percentage | 4.11% | |
Face amount | 75,000,000 | |
Maturity date | 30-Sep-23 | |
Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Derivative, Basis Spread on Variable Rate | 1.25% | |
Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Derivative, Basis Spread on Variable Rate | 2.00% | |
Interest Rate Swap [Member] | ||
Debt Instrument [Line Items] | ||
Derivative, Notional Amount | $50,000,000 |
Pensions_and_Other_Postretirem2
Pensions and Other Postretirement Benefits (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Compensation and Retirement Disclosure [Abstract] | ||
Service cost | $463,000 | $370,000 |
Interest cost | 309,000 | 450,000 |
Expected return on plan assets | -256,000 | -334,000 |
Amortization of transition asset | 22,000 | 22,000 |
Amortization of prior service cost | 19,000 | -2,000 |
Amortization of actuarial loss | 183,000 | 135,000 |
Net periodic pension cost | 658,000 | 601,000 |
Contributions by employer | $800,000 |
Commitments_and_Contingencies_
Commitments and Contingencies (Details) (Tax positions challenged during tax audit [Member], USD $) | Mar. 31, 2015 |
In Millions, unless otherwise specified | |
Tax positions challenged during tax audit [Member] | |
Loss Contingencies [Line Items] | |
Loss contingency, estimate of possible loss | $11 |
Equity_Narrative_Details
Equity (Narrative) (Details) (USD $) | 3 Months Ended | |
In Millions, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Equity [Abstract] | ||
Treasury sock, shares, acquired | 683,290 | |
Treasury stock, value, acquired | $72.90 | |
Treasury shares, acquired, tax burden | 6,649 | |
Treasury shares, acquired, value, tax burden | $0.70 | |
Cash dividends per share (in dollars per share) | $0.55 | $0.50 |
Dividends declared (in dollars per share) | $0.55 |
Equity_Details
Equity (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Beginning balance | $93,993 | |
Stock based-awards | 5,208 | |
Tax benefit of stock-based awards issued | -68 | |
Repurchase of common shares | -72,898 | |
Dividends paid | -23,940 | |
Amortization of deferred pension costs, net of tax | 105 | |
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | -897 | 0 |
Net income (loss) | 31,042 | 61,153 |
Net income (loss) attributable to non-controlling interest | -357 | 89 |
Ending balance | 32,545 | |
Common Shares [Member] | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Beginning balance | 1,174 | |
Stock based-awards | 0 | |
Tax benefit of stock-based awards issued | 0 | |
Repurchase of common shares | 0 | |
Dividends paid | 0 | |
Amortization of deferred pension costs, net of tax | 0 | |
Net income (loss) | 0 | |
Ending balance | 1,174 | |
Additional Paid-In Capital [Member] | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Beginning balance | 0 | |
Stock based-awards | 925 | |
Tax benefit of stock-based awards issued | -68 | |
Repurchase of common shares | 0 | |
Dividends paid | 0 | |
Amortization of deferred pension costs, net of tax | 0 | |
Net income (loss) | 0 | |
Ending balance | 857 | |
Retained Earnings [Member] | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Beginning balance | 415,906 | |
Stock based-awards | 0 | |
Tax benefit of stock-based awards issued | 0 | |
Repurchase of common shares | 0 | |
Dividends paid | -23,940 | |
Amortization of deferred pension costs, net of tax | 0 | |
Net income (loss) | 31,399 | |
Ending balance | 423,365 | |
Accumulated Other Comprehensive Income (Loss) [Member] | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Beginning balance | -11,894 | |
Stock based-awards | 0 | |
Tax benefit of stock-based awards issued | 0 | |
Repurchase of common shares | 0 | |
Dividends paid | 0 | |
Amortization of deferred pension costs, net of tax | 105 | |
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | -897 | |
Net income (loss) | 0 | |
Ending balance | -12,686 | |
Treasury Stock [Member] | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Beginning balance | -317,613 | |
Stock based-awards | 4,283 | |
Tax benefit of stock-based awards issued | 0 | |
Repurchase of common shares | -72,898 | |
Dividends paid | 0 | |
Amortization of deferred pension costs, net of tax | 0 | |
Net income (loss) | 0 | |
Ending balance | -386,228 | |
Non-Controlling Interests [Member] | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Beginning balance | 6,420 | |
Stock based-awards | 0 | |
Tax benefit of stock-based awards issued | 0 | |
Repurchase of common shares | 0 | |
Dividends paid | 0 | |
Amortization of deferred pension costs, net of tax | 0 | |
Ending balance | $6,063 |
Equity_Comprehensive_Income_De
Equity (Comprehensive Income) (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Equity [Abstract] | ||
Prior service cost | $704 | $718 |
Transition asset | 49 | 65 |
Unrecognized net actuarial loss | -11,460 | -11,595 |
Derivative, Fair Value, Net | -1,979 | -1,082 |
Total accumulated other comprehensive income (loss) | ($12,686) | ($11,894) |
Earnings_per_Share_Details
Earnings per Share (Details) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Earnings Per Share [Abstract] | ||
Weighted average basic common shares outstanding | 43,340 | 44,908 |
Performance shares (in shares) | 64 | 100 |
Restricted stock (in shares) | 62 | 174 |
Weighted average diluted common and potential common shares outstanding | 43,466 | 45,182 |
Other_Income_Expense_Net_Detai
Other (Income) Expense, Net (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Other Income and Expenses [Abstract] | ||
Sale of assets | ($135) | ($118) |
Results of non-consolidated subsidiaries | -44 | -78 |
Foreign exchange | 840 | 1,600 |
Rents and royalties | -136 | -224 |
Other, net | -203 | 75 |
Total other (income) expense, net | $322 | $1,255 |
Other_Income_Expense_Net_Forei
Other (Income) Expense, Net (Foreign Currency (Gain ) Loss by Currency) (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Foreign exchange | $840 | $1,600 |
AustralianDollar [Member] | ||
Foreign exchange | 119 | -6 |
British Pound [Member] | ||
Foreign exchange | 374 | -52 |
Canadian Dollar [Member] | ||
Foreign exchange | 1,274 | 1,028 |
Euro [Member] | ||
Foreign exchange | -1,055 | 52 |
Russian Ruble [Member] | ||
Foreign exchange | -52 | 176 |
Other Currencies Net [Member] | ||
Foreign exchange | $180 | $402 |
Income_Tax_Expense_Details
Income Tax Expense (Details) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Income Tax Disclosure [Abstract] | ||
Effective income tax rate | 23.00% | 24.00% |
Severance_and_Other_Charges_De
Severance and Other Charges (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Other Income and Expenses [Abstract] | ||
Severance and other charges | $7,090,000 | $0 |
Severance Costs | 6,400,000 | |
Business Exit Costs | 500,000 | |
Asset write-offs | $200,000 |
Derivative_Instruments_Details
Derivative Instruments (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Dec. 31, 2014 | |
Interest Rate Swap [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | $1,979,000 | $1,082,000 |
Derivative, Notional Amount | 50,000,000 | |
Interest Rate Swap No. 1 [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 1,482,000 | 881,000 |
Derivative, Notional Amount | 25,000,000 | |
Derivative, Fixed Interest Rate | 3.75% | |
Derivative, Maturity Date | 29-Aug-24 | |
Interest Rate Swap No. 2 [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 497,000 | 201,000 |
Derivative, Notional Amount | $25,000,000 | |
Derivative, Fixed Interest Rate | 2.98% | |
Derivative, Maturity Date | 29-Aug-19 |
Derivative_Instruments_Longter
Derivative Instruments Long-term debt (Details) (USD $) | Mar. 31, 2015 |
In Millions, unless otherwise specified | |
Debt Disclosure in Derivatives Footnote [Abstract] | |
Long-term Debt, Percentage Bearing Variable Interest, Amount | $173 |
Long-term Debt, Percentage Bearing Fixed Interest, Amount | $200 |
Derivative_Instruments_Derivat1
Derivative Instruments Derivative gain loss table (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Interest Rate Swap [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Unrealized Gain (Loss) on Interest Rate Cash Flow Hedges, Pretax, Accumulated Other Comprehensive Income (Loss) | $243 | $0 |
Interest Rate Swap No. 1 [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Unrealized Gain (Loss) on Interest Rate Cash Flow Hedges, Pretax, Accumulated Other Comprehensive Income (Loss) | 146 | 0 |
Interest Rate Swap No. 2 [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Unrealized Gain (Loss) on Interest Rate Cash Flow Hedges, Pretax, Accumulated Other Comprehensive Income (Loss) | $97 | $0 |
Financial_Instruments_FInancia
Financial Instruments FInancial Instruments (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure | $24,209 | $24,199 |
Deferred Compensation Liability, Current and Noncurrent | 29,492 | 29,153 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 31,471 | 30,235 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure | 0 | 0 |
Deferred Compensation Liability, Current and Noncurrent | 0 | 0 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure | 24,209 | 24,199 |
Deferred Compensation Liability, Current and Noncurrent | 29,492 | 29,153 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 31,471 | 30,235 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure | 0 | 0 |
Deferred Compensation Liability, Current and Noncurrent | 0 | 0 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 0 | 0 |
Interest Rate Swap No. 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 497 | 201 |
Interest Rate Swap No. 2 [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 |
Interest Rate Swap No. 2 [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 497 | 201 |
Interest Rate Swap No. 2 [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 |
Interest Rate Swap No. 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 1,482 | 881 |
Interest Rate Swap No. 1 [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 |
Interest Rate Swap No. 1 [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 1,482 | 881 |
Interest Rate Swap No. 1 [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | $0 | $0 |
Segment_Reporting_Details
Segment Reporting (Details) (USD $) | 3 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Segment Reporting Information [Line Items] | |||
Revenue from unaffiliated clients | $213,643 | $262,903 | |
Inter-segment revenue | 0 | 0 | |
Segment operating income (loss) | 42,717 | 82,827 | |
Total assets (at end of period) | 630,008 | 680,363 | 675,653 |
Capital expenditures | 6,869 | 7,668 | |
Depreciation and amortization | 6,566 | 6,633 | |
Operating Segments [Member] | Reservoir Description [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue from unaffiliated clients | 121,759 | 125,256 | |
Inter-segment revenue | 2,776 | 2,769 | |
Segment operating income (loss) | 28,530 | 34,853 | |
Total assets (at end of period) | 312,129 | 325,139 | |
Capital expenditures | 4,437 | 4,816 | |
Depreciation and amortization | 3,783 | 3,848 | |
Operating Segments [Member] | Production Enhancement [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue from unaffiliated clients | 75,145 | 110,280 | |
Inter-segment revenue | 717 | 797 | |
Segment operating income (loss) | 9,923 | 37,202 | |
Total assets (at end of period) | 233,414 | 263,351 | |
Capital expenditures | 1,803 | 1,075 | |
Depreciation and amortization | 1,761 | 1,895 | |
Operating Segments [Member] | Reservoir Management [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue from unaffiliated clients | 16,739 | 27,367 | |
Inter-segment revenue | 149 | 420 | |
Segment operating income (loss) | 3,866 | 10,474 | |
Total assets (at end of period) | 29,505 | 35,676 | |
Capital expenditures | 221 | 85 | |
Depreciation and amortization | 431 | 239 | |
Corporate & Other [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue from unaffiliated clients | 0 | 0 | |
Inter-segment revenue | -3,642 | -3,986 | |
Segment operating income (loss) | 398 | 298 | |
Total assets (at end of period) | 54,960 | 56,197 | |
Capital expenditures | 408 | 1,692 | |
Depreciation and amortization | $591 | $651 |