Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Oct. 22, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | CORE LABORATORIES N V | |
Entity Central Index Key | 1,000,229 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 42,366,187 |
Consolidated Balance Sheets Sta
Consolidated Balance Sheets Statement - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 18,461 | $ 23,350 |
Accounts receivable, net of allowance for doubtful accounts of $3,746 and $3,397 at 2015 and 2014, respectively | 152,448 | 197,163 |
Inventories | 44,462 | 43,371 |
Prepaid expenses | 11,013 | 14,246 |
Income taxes receivable | 5,852 | 10,980 |
Other current assets | 9,987 | 12,710 |
TOTAL CURRENT ASSETS | 242,223 | 301,820 |
PROPERTY, PLANT AND EQUIPMENT, net | 146,965 | 149,014 |
INTANGIBLES, net | 13,523 | 10,642 |
GOODWILL | 178,159 | 164,464 |
DEFERRED TAX ASSETS, net | 10,087 | 3,876 |
OTHER ASSETS | 44,148 | 45,837 |
TOTAL ASSETS | 635,105 | 675,653 |
CURRENT LIABILITIES: | ||
Accounts payable | 40,539 | 47,084 |
Accrued payroll and related costs | 33,016 | 34,617 |
Taxes other than payroll and income | 9,225 | 11,199 |
Unearned revenue | 13,918 | 11,009 |
Income taxes payable | 7,217 | 8,333 |
Other current liabilities | 20,148 | 19,624 |
TOTAL CURRENT LIABILITIES | 124,063 | 131,866 |
LONG-TERM DEBT | 428,000 | 356,000 |
DEFERRED COMPENSATION | 42,809 | 42,705 |
DEFERRED TAX LIABILITIES, net | 2,505 | 7,210 |
OTHER LONG-TERM LIABILITIES | $ 43,643 | $ 43,879 |
COMMITMENTS AND CONTINGENCIES (Note 6) | ||
Preference shares, EUR 0.02 par value; 6,000,000 shares authorized, none issued or outstanding | $ 0 | $ 0 |
Common shares, EUR 0.02 par value; 200,000,000 shares authorized, 44,350,002 issued and 42,407,281 outstanding at 2015 and 45,600,002 issued and 43,636,984 outstanding at 2014 | 1,142 | 1,174 |
Additional paid-in capital | 269 | 0 |
Retained earnings | 236,041 | 415,906 |
Accumulated other comprehensive income (loss) | (11,901) | (11,894) |
Treasury shares (at cost), 1,942,721 at 2015 and 1,963,018 at 2014 | (237,795) | (317,613) |
Total Core Laboratories N.V. shareholders' equity (deficit) | (12,244) | 87,573 |
Non-controlling interest | 6,329 | 6,420 |
TOTAL EQUITY (DEFICIT) | (5,915) | 93,993 |
TOTAL LIABILITIES AND EQUITY | $ 635,105 | $ 675,653 |
Consolidated Balance Sheets Bal
Consolidated Balance Sheets Balance Sheet Parenthetical $ in Thousands | Sep. 30, 2015USD ($)shares | Sep. 30, 2015€ / shares | Dec. 31, 2014USD ($)shares | Dec. 31, 2014€ / shares |
Allowance for Doubtful Accounts Receivable, Current | $ | $ 3,746 | $ 3,397 | ||
Common Stock, Par or Stated Value Per Share | € / shares | € 0.02 | € 0.02 | ||
Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | ||
Common Stock, Shares, Issued | 44,350,002 | 45,600,002 | ||
Common Stock, Shares, Outstanding | 42,407,281 | 43,636,984 | ||
Treasury Stock, Shares | 1,942,721 | 1,963,018 | ||
Preferred Stock, Par or Stated Value Per Share | € / shares | € 0.02 | € 0.02 | ||
Preferred Stock, Shares Authorized | 6,000,000 | 6,000,000 | ||
Preferred Stock, Shares Issued | 0 | 0 | ||
Preferred Stock, Shares Outstanding | 0 | 0 |
Consolidated Statements of Oper
Consolidated Statements of Operations Statement - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
REVENUE: | ||||
Services | $ 150,128 | $ 203,578 | $ 469,963 | $ 580,612 |
Product sales | 47,137 | 72,557 | 144,834 | 225,988 |
Total revenue | 197,265 | 276,135 | 614,797 | 806,600 |
OPERATING EXPENSES: | ||||
Cost of services, exclusive of depreciation expense shown below | 94,117 | 113,917 | 295,374 | 336,194 |
Cost of product sales, exclusive of depreciation expense shown below | 34,933 | 53,010 | 112,569 | 160,560 |
General and administrative expense, exclusive of depreciation expense shown below | 12,155 | 12,316 | 37,463 | 33,983 |
Depreciation | 6,695 | 6,362 | 19,792 | 18,731 |
Amortization | 215 | 483 | 614 | 1,065 |
Other (income) expense, net | 2,332 | 927 | 4,467 | (14) |
Severance and other charges | 7,090 | 0 | ||
OPERATING INCOME | 46,818 | 89,120 | 137,428 | 256,081 |
Interest expense | 3,471 | 2,561 | 8,990 | 7,718 |
Income before income tax expense | 43,347 | 86,559 | 128,438 | 248,363 |
Income tax expense | 9,753 | 19,909 | 29,100 | 56,464 |
Net income | 33,594 | 66,650 | 99,338 | 191,899 |
Net income (loss) attributable to non-controlling interest | 190 | 153 | (91) | 604 |
Net income attributable to Core Laboratories N.V. | $ 33,404 | $ 66,497 | $ 99,429 | $ 191,295 |
EARNINGS PER SHARE INFORMATION: | ||||
Basic earnings per share attributable to Core Laboratories N.V. (in dollars per share) | $ 0.79 | $ 1.51 | $ 2.32 | $ 4.29 |
Diluted earnings per share attributable to Core Laboratories N.V. (in dollars per share) | 0.78 | 1.50 | 2.31 | 4.27 |
Cash dividends per share (in dollars per share) | $ 0.55 | $ 0.50 | $ 1.65 | $ 1.50 |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||
Basic | 42,517 | 44,152 | 42,879 | 44,571 |
Diluted | 42,685 | 44,381 | 43,038 | 44,823 |
Consolidated Statement of Other
Consolidated Statement of Other Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Net income | $ 33,594 | $ 66,650 | $ 99,338 | $ 191,899 |
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | (1,475) | 0 | (1,880) | 0 |
Derivative Instruments, Loss Reclassified from Accumulated OCI into Income, Effective Portion | 246 | 0 | 734 | 0 |
Income taxes on derivatives | 455 | 0 | 822 | 0 |
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | (774) | 0 | (324) | 0 |
Amortization to net income of transition asset | (22) | (21) | (66) | (65) |
Amortization to net income of prior service cost | (21) | 2 | (59) | 5 |
Amortization to net income of actuarial loss | 181 | 135 | 548 | 405 |
Income taxes on pension and other postretirement benefit plans | (33) | (29) | (106) | (86) |
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax | 105 | 87 | 317 | 259 |
Other Comprehensive Income (Loss), Net of Tax | (669) | 87 | (7) | 259 |
Defined Benefit Plan, Amounts Recognized in Other Comprehensive Income (Loss) [Abstract] | ||||
Comprehensive income | 32,925 | 66,737 | 99,331 | 192,158 |
Comprehensive (Income) Loss, Net of Tax, Attributable to Noncontrolling Interest | 190 | 153 | (91) | 604 |
Comprehensive income attributable to Core Laboratories N.V. | $ 32,735 | $ 66,584 | $ 99,422 | $ 191,554 |
Consolidated Statement of Cash
Consolidated Statement of Cash Flows Statement - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income (loss) | $ 99,338 | $ 191,899 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Stock-based compensation | 15,964 | 15,497 |
Depreciation and amortization | 20,406 | 19,796 |
(Increase) decrease in value of life insurance policies | 2,190 | (724) |
Deferred income taxes | (3,445) | (190) |
Other non-cash items | 1,259 | 1,069 |
Changes in assets and liabilities: | ||
Accounts receivable | 43,775 | (959) |
Inventories | (138) | (3,053) |
Prepaid expenses and other current assets | 8,039 | (7,041) |
Other assets | 2,061 | 1,529 |
Accounts payable | (10,864) | (2,171) |
Accrued expenses | (8,582) | (10,604) |
Increase (Decrease) in Deferred Revenue | 2,909 | 158 |
Other long-term liabilities | (3,142) | 453 |
Net cash provided by operating activities | 169,770 | 205,659 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital expenditures | (18,276) | (27,624) |
Patents and other intangibles | (1,502) | (753) |
Business acquisition, net of cash acquired | (13,824) | (1,200) |
Proceeds from sale of assets | 1,193 | 1,098 |
Premiums on life insurance | (2,210) | (3,482) |
Net cash used in investing activities | (34,619) | (31,961) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Repayment of debt borrowings | (49,693) | (57,157) |
Proceeds from debt borrowings | 120,000 | 160,000 |
Excess tax benefits from stock-based compensation | 180 | 2,680 |
Debt financing costs | (339) | (1,054) |
Non-controlling interest - dividend | 0 | (393) |
Payments of Dividends | 70,933 | 67,153 |
Repurchase of common shares | (139,255) | (210,402) |
Net cash used in financing activities | (140,040) | (173,479) |
NET CHANGE IN CASH AND CASH EQUIVALENTS | (4,889) | 219 |
CASH AND CASH EQUIVALENTS, beginning of period | 23,350 | 25,088 |
CASH AND CASH EQUIVALENTS, end of period | $ 18,461 | $ 25,307 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | The accompanying unaudited consolidated financial statements include the accounts of Core Laboratories N.V. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP and should be read in conjunction with the audited financial statements and the summary of significant accounting policies and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014 (the " 2014 Annual Report"). Core Laboratories N.V. uses the equity method of accounting for investments in which it has less than a majority interest and over which it does not exercise control but does exert significant influence. We use the cost method to record certain other investments in which we own less than 20% of the outstanding equity and do not exercise control or exert significant influence. Non-controlling interests have been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included in these financial statements. Furthermore, the operating results presented for the three and nine months ended September 30, 2015 may not necessarily be indicative of the results that may be expected for the year ending December 31, 2015 . Core Laboratories N.V.'s balance sheet information for the year ended December 31, 2014 was derived from the 2014 audited consolidated financial statements but does not include all disclosures in accordance with U.S. GAAP. Certain reclassifications were made to prior period amounts in order to conform to the current period presentation. These reclassifications had no impact on the reported net income or cash flows for the three and nine months ended September 30, 2014 . References to "Core Lab", the "Company", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated subsidiaries. |
Inventories
Inventories | 9 Months Ended |
Sep. 30, 2015 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories consist of the following (in thousands): September 30, June 30, December 31, Finished goods $ 30,654 $ 34,298 $ 32,249 Parts and materials 10,790 10,817 9,147 Work in progress 3,018 2,470 1,975 Total inventories $ 44,462 $ 47,585 $ 43,371 We include freight costs incurred for shipping inventory to customers in the Cost of product sales line of the Consolidated Statements of Operations. |
Acquisitions (Notes)
Acquisitions (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Acquisitions [Abstract] | |
Mergers, Acquisitions and Dispositions Disclosures [Text Block] | In June 2015, we acquired a business providing additional reservoir fluids technology for $17.2 million in cash. We have accounted for this acquisition by allocating the purchase price to the net assets acquired based on their estimated fair values at the date of acquisition, resulting in an increase to goodwill of $13.7 million and an increase of $2.0 million in intangible assets. The acquisition was recorded in the Reservoir Description business segment. The acquisition of this entity did not have a material impact on our Consolidated Balance Sheet or Consolidated Statements of Operations. |
Debt and Capital Lease Obligati
Debt and Capital Lease Obligations | 9 Months Ended |
Sep. 30, 2015 | |
Debt and Capital Lease Obligations [Abstract] | |
Debt and Capital Lease Obligations | We have no capital lease obligations. Long-term debt is summarized in the following table (in thousands): September 30, December 31, Senior notes $ 150,000 $ 150,000 Credit facility 278,000 206,000 Long-term debt $ 428,000 $ 356,000 We have two series of senior notes outstanding with an aggregate principal amount of $150 million ("Senior Notes") issued in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021 . Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023 . Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30. On March 13, 2015, we entered into an agreement to amend our revolving credit facility (the "Credit Facility") to increase the aggregate borrowing capacity from $350 million to $400 million and to keep the uncommitted availability of an additional $50 million to bring the total borrowings available to $450 million if certain prescribed conditions are met by the Company. The Credit Facility bears interest at variable rates from LIBOR plus 1.25% to a maximum of LIBOR plus 2.00% . Any outstanding balance under the Credit Facility is due August 29, 2019 , when the Credit Facility matures. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $24.9 million at September 30, 2015 , resulting in an available borrowing capacity under the Credit Facility of $97.1 million . In addition to those items under the Credit Facility, we had $12.6 million of outstanding letters of credit and performance guarantees and bonds from other sources as of September 30, 2015 . The terms of the Credit Facility and the Senior Notes require us to meet certain covenants, including, but not limited to, certain minimum cash flow ratios. We believe that we are in compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes. In 2014, we entered into two interest rate swap agreements for a total notional amount of $50 million . See Note 12 - Derivative Instruments and Hedging Activities . The estimated fair value of total debt at September 30, 2015 and December 31, 2014 approximated the book value of total debt. The fair value was estimated using Level 2 inputs by calculating the sum of the discounted future interest and principal payments through the date of maturity. |
Pensions and Other Postretireme
Pensions and Other Postretirement Benefits | 9 Months Ended |
Sep. 30, 2015 | |
Compensation and Retirement Disclosure [Abstract] | |
Pensions and Other Postretirement Benefits | Defined Benefit Plan We provide a non-contributory defined benefit pension plan for substantially all of our Dutch employees ("Dutch Plan") who were hired prior to 2007 based on years of service and final pay or career average pay, depending on when the employee began participating. The benefits earned by the employees are immediately vested. The following table summarizes the components of net periodic pension cost under the Dutch Plan for the three and nine months ended September 30, 2015 and 2014 (in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Service cost $ 453 $ 361 $ 1,356 $ 1,103 Interest cost 301 439 904 1,341 Expected return on plan assets (249 ) (326 ) (748 ) (995 ) Amortization of transition asset (22 ) (21 ) (66 ) (65 ) Amortization of prior service cost (21 ) 2 (59 ) 5 Amortization of actuarial loss 181 135 548 405 Net periodic pension cost $ 643 $ 590 $ 1,935 $ 1,794 During the nine months ended September 30, 2015 , we contributed approximately $1.0 million to fund the estimated 2015 premiums on investment contracts held by the Dutch Plan. Defined Contribution Plans We maintain defined contribution plans for the benefit of eligible employees in certain countries including Canada, The Netherlands, the United Kingdom, and the United States. Deferred Compensation Arrangements We have entered into deferred compensation contracts for certain key employees. The benefits under these contracts are fully vested and benefits are paid when the participants attain 65 years of age. We have adopted a non-qualified deferred compensation plan that allows certain highly compensated employees to defer a portion of their salary, commission and bonus, as well as the amount of any reductions in their deferrals under the deferred compensation plan for employees in the United States, due to certain limitations imposed by the U.S. Internal Revenue Code of 1986, as amended. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | We have been and may from time to time be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes or claims for personal injury or property damage which occur in connection with the provision of our services and products. Management does not currently believe that any of our pending contractual, employment-related, personal injury or property damage claims and disputes will have a material effect on our future results of operations, financial position or cash flow. In connection with an audit of the 2008 and 2009 U.S. federal income tax returns of our U.S. consolidated group, the U.S. Internal Revenue Service has proposed that certain transfer pricing positions taken by the Company be adjusted, which could result in additional federal income tax of approximately $11 million plus interest for this two-year audit period. We believe that these transactions are valid as originally recorded, and we are appealing this proposed adjustment. It is our belief that we will prevail on this issue; consequently, we have made no additional income tax accrual for this proposed adjustment. |
Equity
Equity | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Equity | During the three months ended September 30, 2015 , we repurchased 268,594 of our common shares for $28.7 million . Included in this total were rights to 5,295 shares valued at $0.6 million that were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens that may result from the issuance of common shares under that plan. During the nine months ended September 30, 2015 , we repurchased 1,311,616 of our common shares for $144.5 million . Included in this total were rights to 23,773 shares valued at $2.6 million that were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens that may result from the issuance of common shares under that plan.Such common shares, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards. During the three and nine months ended September 30, 2015 , 19,139 and 81,913 , respectively, treasury shares were distributed upon vesting of stock-based awards. At the annual meeting of shareholders on May 21, 2015 , our shareholders approved the cancellation of 1,250,000 shares of our common stock then held as treasury stock. These treasury shares were cancelled after the expiration of the waiting period required under Dutch law. In accordance with ASC 505-30-30-8, we charged the excess of the cost of the treasury stock over its par value to additional paid-in capital and retained earnings. In February, May and August 2015 , we paid a quarterly dividend of $0.55 per share of common stock. In addition, on October 13, 2015 , we declared a quarterly dividend of $0.55 per share of common stock for shareholders of record on October 23, 2015 and payable on November 24, 2015 . The following table summarizes our changes in equity for the nine months ended September 30, 2015 (in thousands): Common Shares Additional Paid-In Capital Retained Earnings Accumulated Treasury Stock Non-Controlling Interest Total Equity December 31, 2014 $ 1,174 $ — $ 415,906 $ (11,894 ) $ (317,613 ) $ 6,420 $ 93,993 Stock based-awards — 3,181 (2,094 ) — 14,877 — 15,964 Tax benefit of stock-based awards issued — 180 — — — — 180 Repurchase of common shares — — — — (144,450 ) — (144,450 ) Dividends paid — — (70,933 ) — — — (70,933 ) Cancellation of common shares (32 ) (3,092 ) (206,267 ) — 209,391 — — Amortization of deferred pension costs, net of tax — — — 317 — — 317 Interest rate swaps — — — (324 ) — — (324 ) Net income (loss) — — 99,429 — — (91 ) 99,338 September 30, 2015 $ 1,142 $ 269 $ 236,041 $ (11,901 ) $ (237,795 ) $ 6,329 $ (5,915 ) Accumulated other comprehensive income (loss) consisted of the following (in thousands): September 30, December 31, Transition asset $ 15 $ 65 Prior service cost 674 718 Unrecognized net actuarial loss (11,184 ) (11,595 ) Fair value of derivatives, net of tax (1,406 ) (1,082 ) Total accumulated other comprehensive income (loss) $ (11,901 ) $ (11,894 ) |
Earnings per Share
Earnings per Share | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings per Share | We compute basic earnings per common share by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common and potential common shares include additional shares in the weighted average share calculations associated with the incremental effect of dilutive restricted stock awards and contingently issuable shares, as determined using the treasury stock method. The following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Weighted average basic common shares outstanding 42,517 44,152 42,879 44,571 Effect of dilutive securities: Performance shares 114 121 95 110 Restricted stock 54 108 64 142 Weighted average diluted common and potential common shares outstanding 42,685 44,381 43,038 44,823 |
Other (Income) Expense, Net
Other (Income) Expense, Net | 9 Months Ended |
Sep. 30, 2015 | |
Other Income and Expenses [Abstract] | |
Other (Income) Expense, Net | The components of other (income) expense, net, were as follows (in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Sale of assets $ (100 ) $ (442 ) $ (362 ) $ (740 ) Results of non-consolidated subsidiaries (131 ) (165 ) (211 ) (295 ) Foreign exchange 2,612 1,858 4,454 2,158 Rents and royalties (115 ) (209 ) (370 ) (656 ) Other, net 66 (115 ) 956 (481 ) Total other (income) expense, net $ 2,332 $ 927 $ 4,467 $ (14 ) Foreign exchange (gain) loss, net by currency is summarized in the following table (in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Angolan Kwanza $ 311 $ — $ 819 $ (3 ) Australian Dollar 3 104 186 166 British Pound 173 770 285 496 Canadian Dollar 549 903 1,772 1,071 Euro 615 (449 ) (145 ) (446 ) Indonesian Rupiah 219 82 381 48 Malaysian Ringgit 361 77 533 90 Nigerian Naira 238 48 557 118 Russian Ruble (32 ) 162 (37 ) 202 Other currencies, net 175 161 103 416 Total (gain) loss, net $ 2,612 $ 1,858 $ 4,454 $ 2,158 |
Income Tax Expense
Income Tax Expense | 9 Months Ended |
Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Tax Expense | The effective tax rates for the three months ended September 30, 2015 and 2014 were 22.5% and 23.0% , respectively. The effective tax rates for the nine months ended September 30, 2015 and 2014 were both 22.7% . The change in tax expense for the three-month comparison is primarily the result of changes in activity levels among jurisdictions with different tax rates. |
Severance and Other Charges (No
Severance and Other Charges (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Other Income and Expenses [Abstract] | |
Other Income and Other Expense Disclosure [Text Block] | 11 . SEVERANCE AND OTHER CHARGES In response to lower commodity pricing and reduced spending by our clients related to oil and gas producing fields in 2015, we decided during the first quarter of 2015 to reduce our cost structure, primarily through a reduction in our workforce, to better align with anticipated activity levels for 2015. As a result of these cost reductions, we recorded a charge of $7.1 million in the first quarter of 2015. Depending on how the market situation evolves, further actions may be necessary, which could result in additional charges in future periods. During the second and third quarters of 2015, we continued to closely monitor rig counts, crude oil and natural gas prices, and activity levels within the industry. We continued to execute our reduction in force initiative which began in the first quarter of 2015, but no additional accruals or write-offs were recorded during the second or third quarters of 2015. |
Derivative Instruments (Notes)
Derivative Instruments (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | 12 . DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES We are exposed to market risks related to fluctuations in interest rates. To mitigate these risks, we utilize derivative instruments in the form of interest rate swaps. We do not enter into derivative transactions for speculative purposes. Interest Rate Risk Our Credit Facility bears interest at variable rates from LIBOR plus 1.25% to a maximum of LIBOR plus 2.00% . We are subject to interest rate risk on the debt carried through our Credit Facility. In 2014, we entered into two interest rate swap agreements for a total notional amount of $50 million to hedge changes in the variable rate interest expense on $50 million of our existing or replacement LIBOR-priced debt. Under the first swap agreement of $25 million , we have fixed the LIBOR portion of the interest rate at 1.73% through August 29, 2019 , and under the second swap agreement of $25 million , we have fixed the LIBOR portion of the interest rate at 2.5% through August 29, 2024 . Each swap is measured at fair value and recorded in our Consolidated Balance Sheet as a liability. They are designated and qualify as cash flow hedging instruments and are highly effective. Unrealized gains/losses are deferred to shareholders' equity as a component of accumulated other comprehensive income/loss and are recognized in income as a decrease/increase to interest expense in the period in which the related cash flows being hedged are recognized in expense. At September 30, 2015 , we had fixed rate debt aggregating $200 million and variable rate debt aggregating $228 million , after taking into account the effect of the swaps. The fair values of outstanding derivative instruments are as follows: Fair Value of Derivatives September 30, 2015 December 31, 2014 Balance Sheet Classification Derivatives designated as hedges: 5 year interest rate swap $ 667 $ 201 Other long-term liabilities 10 year interest rate swap 1,561 881 Other long-term liabilities $ 2,228 $ 1,082 The fair value of all outstanding derivatives was determined using a model with inputs that are observable in the market (Level 2) or can be derived from or corroborated by observable data. The effect of the interest rate swaps on the Consolidated Statement of Operations was as follows: Three Months Ended Nine Months Ended September 30, 2015 September 30, 2014 September 30, 2015 September 30, 2014 Income Statement Classification Derivatives designated as hedges: 5 year interest rate swap $ 98 $ — $ 293 $ — Increase to interest expense 10 year interest rate swap 148 — 441 — Increase to interest expense $ 246 $ — $ 734 $ — |
Financial Instruments (Notes)
Financial Instruments (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures [Text Block] | 13 . FINANCIAL INSTRUMENTS The Company's only financial assets and liabilities which involve fair value measures relate to certain aspects of the Company's benefit plans and our derivative instruments. We use the market approach to value certain assets and liabilities at fair value using significant other observable inputs (Level 2) with the assistance of a third party specialist. We do not have any assets or liabilities measured at fair value on a recurring basis using quoted prices in an active market (Level 1) or significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the deferred compensation assets and liabilities are recorded in General and administrative expense in the Consolidated Statements of Operations. Gains and losses related to the fair value of the interest rate swaps are recorded in Other comprehensive income (loss). The following table summarizes the fair value balances (in thousands): Fair Value Measurement at September 30, 2015 Total Level 1 Level 2 Level 3 Assets: Deferred compensation trust assets (1) $ 23,058 $ — $ 23,058 $ — Liabilities: Deferred compensation plan $ 28,114 $ — $ 28,114 $ — 5 year interest rate swap 667 — 667 — 10 year interest rate swap 1,561 — 1,561 — $ 30,342 $ — $ 30,342 $ — Fair Value Measurement at December 31, 2014 Total Level 1 Level 2 Level 3 Assets: Deferred compensation trust assets (1) $ 24,199 $ — $ 24,199 $ — Liabilities: Deferred compensation plan $ 29,153 $ — $ 29,153 $ — 5 year interest rate swap 201 — 201 — 10 year interest rate swap 881 — 881 — $ 30,235 $ — $ 30,235 $ — (1) Trust assets consist of the cash surrender value of life insurance policies intended to assist in the funding of the deferred compensation plan and are included in Other assets in the Balance Sheet. |
Segment Reporting
Segment Reporting | 9 Months Ended |
Sep. 30, 2015 | |
Segment Reporting [Abstract] | |
Segment Reporting | We operate our business in three reportable segments. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields. • Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. • Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects. • Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs. Results for these segments are presented below. We use the same accounting policies to prepare our segment results as are used to prepare our Consolidated Financial Statements. All interest and other non-operating income (expense) is attributable to the Corporate & Other area and is not allocated to specific segments. Summarized financial information concerning our segments is shown in the following table (in thousands): Reservoir Description Production Enhancement Reservoir Management Corporate & Other 1 Consolidated Three Months Ended September 30, 2015 Revenue from unaffiliated clients $ 117,943 $ 64,918 $ 14,404 $ — $ 197,265 Inter-segment revenue 1,770 140 37 (1,947 ) — Segment operating income (loss) 30,338 11,367 4,796 317 46,818 Total assets (at end of period) 334,892 210,209 24,320 65,684 635,105 Capital expenditures 5,224 309 7 426 5,966 Depreciation and amortization 4,287 1,614 401 608 6,910 Three Months Ended September 30, 2014 Revenue from unaffiliated clients $ 131,380 $ 122,161 $ 22,594 $ — $ 276,135 Inter-segment revenue 4,734 52,916 1,422 (59,072 ) — Segment operating income (loss) 35,377 45,735 7,553 455 89,120 Total assets (at end of period) 317,741 277,320 33,646 56,425 685,132 Capital expenditures 4,577 2,678 2,021 (1,439 ) 7,837 Depreciation and amortization 4,158 1,830 350 507 6,845 Nine Months Ended September 30, 2015 Revenue from unaffiliated clients $ 358,613 $ 210,652 $ 45,532 $ — $ 614,797 Inter-segment revenue 6,957 1,509 244 (8,710 ) — Segment operating income (loss) 89,812 35,666 12,114 (164 ) 137,428 Total assets 334,892 210,209 24,320 65,684 635,105 Capital expenditures 13,958 2,821 273 1,224 18,276 Depreciation and amortization 12,302 5,024 1,254 1,826 20,406 Nine Months Ended September 30, 2014 Revenue from unaffiliated clients $ 387,225 $ 343,434 $ 75,941 $ — $ 806,600 Inter-segment revenue 10,266 54,097 2,189 (66,552 ) — Segment operating income (loss) 106,571 120,597 27,821 1,092 256,081 Total assets 317,741 277,320 33,646 56,425 685,132 Capital expenditures 15,673 5,508 2,388 4,055 27,624 Depreciation and amortization 11,941 5,605 955 1,295 19,796 (1) "Corporate & Other" represents those items that are not directly related to a particular segment and eliminations. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2015 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Pronouncements | In May 2014, the FASB issued ASU 2014-09 ("Revenue from Contracts with Customers"), which provides guidance on revenue recognition. The core principle of this guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance requires entities to apply a five-step method to (1) identify the contract(s) with customers; (2) identify the performance obligation(s) in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligation(s) in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. This pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 (on July 9, 2015, the FASB deferred the implementation date for one year). We are evaluating the impact that the adoption of this standard will have on our consolidated financial statements. In February 2015, the FASB issued ASU 2015-02 ("Amendments to the Consolidation Analysis"), which affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments: (1) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) eliminate the presumption that a general partner should consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) provide a scope exception from consolidation guidance for reporting entities with interest in legal entities that are required to comply with or operate in accordance with requirements that are similar to those for registered money market funds. This pronouncement is effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. We are evaluating the impact that the adoption of this standard will have on our consolidated financial statements. In July 2015, the FASB issued ASU 2015-11 ("Simplifying the Measurement of Inventory") to require the measurement of inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This pronouncement is effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2016. We are evaluating the impact that the adoption of this standard will have on our consolidated financial statements. |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventory, Current [Table Text Block] | September 30, June 30, December 31, Finished goods $ 30,654 $ 34,298 $ 32,249 Parts and materials 10,790 10,817 9,147 Work in progress 3,018 2,470 1,975 Total inventories $ 44,462 $ 47,585 $ 43,371 |
Debt and Capital Lease Obliga23
Debt and Capital Lease Obligations (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Debt and Capital Lease Obligations [Abstract] | |
Schedule of Long-term Debt Instruments | debt is summarized in the following table (in thousands): September 30, December 31, Senior notes $ 150,000 $ 150,000 Credit facility 278,000 206,000 Long-term debt $ 428,000 $ 356,000 |
Pensions and Other Postretire24
Pensions and Other Postretirement Benefits (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Compensation and Retirement Disclosure [Abstract] | |
Schedule of Net Benefit Costs | The following table summarizes the components of net periodic pension cost under the Dutch Plan for the three and nine months ended September 30, 2015 and 2014 (in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Service cost $ 453 $ 361 $ 1,356 $ 1,103 Interest cost 301 439 904 1,341 Expected return on plan assets (249 ) (326 ) (748 ) (995 ) Amortization of transition asset (22 ) (21 ) (66 ) (65 ) Amortization of prior service cost (21 ) 2 (59 ) 5 Amortization of actuarial loss 181 135 548 405 Net periodic pension cost $ 643 $ 590 $ 1,935 $ 1,794 |
Equity (Tables)
Equity (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Schedule of Stockholders Equity | The following table summarizes our changes in equity for the nine months ended September 30, 2015 (in thousands): Common Shares Additional Paid-In Capital Retained Earnings Accumulated Treasury Stock Non-Controlling Interest Total Equity December 31, 2014 $ 1,174 $ — $ 415,906 $ (11,894 ) $ (317,613 ) $ 6,420 $ 93,993 Stock based-awards — 3,181 (2,094 ) — 14,877 — 15,964 Tax benefit of stock-based awards issued — 180 — — — — 180 Repurchase of common shares — — — — (144,450 ) — (144,450 ) Dividends paid — — (70,933 ) — — — (70,933 ) Cancellation of common shares (32 ) (3,092 ) (206,267 ) — 209,391 — — Amortization of deferred pension costs, net of tax — — — 317 — — 317 Interest rate swaps — — — (324 ) — — (324 ) Net income (loss) — — 99,429 — — (91 ) 99,338 September 30, 2015 $ 1,142 $ 269 $ 236,041 $ (11,901 ) $ (237,795 ) $ 6,329 $ (5,915 ) |
Schedule of Accumulated Other Comprehensive Income (Loss) | Accumulated other comprehensive income (loss) consisted of the following (in thousands): September 30, December 31, Transition asset $ 15 $ 65 Prior service cost 674 718 Unrecognized net actuarial loss (11,184 ) (11,595 ) Fair value of derivatives, net of tax (1,406 ) (1,082 ) Total accumulated other comprehensive income (loss) $ (11,901 ) $ (11,894 ) |
Earnings per Share (Tables)
Earnings per Share (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Schedule of Weighted Average Number of Shares | The following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Weighted average basic common shares outstanding 42,517 44,152 42,879 44,571 Effect of dilutive securities: Performance shares 114 121 95 110 Restricted stock 54 108 64 142 Weighted average diluted common and potential common shares outstanding 42,685 44,381 43,038 44,823 |
Other (Income) Expense, Net (Ta
Other (Income) Expense, Net (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Other Income and Expenses [Abstract] | |
Foreign Currency Gains Losses By Currency | Foreign exchange (gain) loss, net by currency is summarized in the following table (in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Angolan Kwanza $ 311 $ — $ 819 $ (3 ) Australian Dollar 3 104 186 166 British Pound 173 770 285 496 Canadian Dollar 549 903 1,772 1,071 Euro 615 (449 ) (145 ) (446 ) Indonesian Rupiah 219 82 381 48 Malaysian Ringgit 361 77 533 90 Nigerian Naira 238 48 557 118 Russian Ruble (32 ) 162 (37 ) 202 Other currencies, net 175 161 103 416 Total (gain) loss, net $ 2,612 $ 1,858 $ 4,454 $ 2,158 |
Schedule of Other Operating Cost and Expense, by Component | The components of other (income) expense, net, were as follows (in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Sale of assets $ (100 ) $ (442 ) $ (362 ) $ (740 ) Results of non-consolidated subsidiaries (131 ) (165 ) (211 ) (295 ) Foreign exchange 2,612 1,858 4,454 2,158 Rents and royalties (115 ) (209 ) (370 ) (656 ) Other, net 66 (115 ) 956 (481 ) Total other (income) expense, net $ 2,332 $ 927 $ 4,467 $ (14 ) |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Derivatives, Fair Value [Line Items] | |
Schedule of Derivative Liabilities at Fair Value [Table Text Block] | The fair values of outstanding derivative instruments are as follows: Fair Value of Derivatives September 30, 2015 December 31, 2014 Balance Sheet Classification Derivatives designated as hedges: 5 year interest rate swap $ 667 $ 201 Other long-term liabilities 10 year interest rate swap 1,561 881 Other long-term liabilities $ 2,228 $ 1,082 |
Derivative Instruments Derivati
Derivative Instruments Derivative Instruments Gain Loss Table (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Derivative Instruments, Gain (Loss) [Table Text Block] | The effect of the interest rate swaps on the Consolidated Statement of Operations was as follows: Three Months Ended Nine Months Ended September 30, 2015 September 30, 2014 September 30, 2015 September 30, 2014 Income Statement Classification Derivatives designated as hedges: 5 year interest rate swap $ 98 $ — $ 293 $ — Increase to interest expense 10 year interest rate swap 148 — 441 — Increase to interest expense $ 246 $ — $ 734 $ — |
Financial Instruments (Tables)
Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements [Table Text Block] | Fair Value Measurement at September 30, 2015 Total Level 1 Level 2 Level 3 Assets: Deferred compensation trust assets (1) $ 23,058 $ — $ 23,058 $ — Liabilities: Deferred compensation plan $ 28,114 $ — $ 28,114 $ — 5 year interest rate swap 667 — 667 — 10 year interest rate swap 1,561 — 1,561 — $ 30,342 $ — $ 30,342 $ — Fair Value Measurement at December 31, 2014 Total Level 1 Level 2 Level 3 Assets: Deferred compensation trust assets (1) $ 24,199 $ — $ 24,199 $ — Liabilities: Deferred compensation plan $ 29,153 $ — $ 29,153 $ — 5 year interest rate swap 201 — 201 — 10 year interest rate swap 881 — 881 — $ 30,235 $ — $ 30,235 $ — (1) Trust assets consist of the cash surrender value of life insurance policies intended to assist in the funding of the deferred compensation plan and are included in Other assets in the Balance Sheet. |
Segment Reporting (Tables)
Segment Reporting (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | Summarized financial information concerning our segments is shown in the following table (in thousands): Reservoir Description Production Enhancement Reservoir Management Corporate & Other 1 Consolidated Three Months Ended September 30, 2015 Revenue from unaffiliated clients $ 117,943 $ 64,918 $ 14,404 $ — $ 197,265 Inter-segment revenue 1,770 140 37 (1,947 ) — Segment operating income (loss) 30,338 11,367 4,796 317 46,818 Total assets (at end of period) 334,892 210,209 24,320 65,684 635,105 Capital expenditures 5,224 309 7 426 5,966 Depreciation and amortization 4,287 1,614 401 608 6,910 Three Months Ended September 30, 2014 Revenue from unaffiliated clients $ 131,380 $ 122,161 $ 22,594 $ — $ 276,135 Inter-segment revenue 4,734 52,916 1,422 (59,072 ) — Segment operating income (loss) 35,377 45,735 7,553 455 89,120 Total assets (at end of period) 317,741 277,320 33,646 56,425 685,132 Capital expenditures 4,577 2,678 2,021 (1,439 ) 7,837 Depreciation and amortization 4,158 1,830 350 507 6,845 Nine Months Ended September 30, 2015 Revenue from unaffiliated clients $ 358,613 $ 210,652 $ 45,532 $ — $ 614,797 Inter-segment revenue 6,957 1,509 244 (8,710 ) — Segment operating income (loss) 89,812 35,666 12,114 (164 ) 137,428 Total assets 334,892 210,209 24,320 65,684 635,105 Capital expenditures 13,958 2,821 273 1,224 18,276 Depreciation and amortization 12,302 5,024 1,254 1,826 20,406 Nine Months Ended September 30, 2014 Revenue from unaffiliated clients $ 387,225 $ 343,434 $ 75,941 $ — $ 806,600 Inter-segment revenue 10,266 54,097 2,189 (66,552 ) — Segment operating income (loss) 106,571 120,597 27,821 1,092 256,081 Total assets 317,741 277,320 33,646 56,425 685,132 Capital expenditures 15,673 5,508 2,388 4,055 27,624 Depreciation and amortization 11,941 5,605 955 1,295 19,796 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Jun. 30, 2015 | Dec. 31, 2014 |
Inventory Disclosure [Abstract] | |||
Finished goods | $ 30,654 | $ 34,298 | $ 32,249 |
Parts and materials | 10,790 | 10,817 | 9,147 |
Work in progress | 3,018 | 2,470 | 1,975 |
Total inventories | $ 44,462 | $ 47,585 | $ 43,371 |
Acquisitions (Details)
Acquisitions (Details) $ in Millions | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Acquisitions [Abstract] | |
intangible assets acquired during period | $ 2 |
Goodwill, Acquired During Period | 13.7 |
Cash paid for acquisition | $ 17.2 |
Debt and Capital Lease Obliga34
Debt and Capital Lease Obligations (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | ||
Line of credit facility, current borrowing capacity | $ 400,000 | $ 350,000 |
Line of Credit Facility, Extension Capacity | 50,000 | |
Line of credit facility, maximum borrowing capacity | 450,000 | |
Performance bonds under credit facility | 24,900 | |
Line of credit facility, remaining borrowing capacity | 97,100 | |
Performance bonds | 12,600 | |
Long-term Debt, Excluding Current Maturities | 428,000 | 356,000 |
Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term debt | 150,000 | 150,000 |
Face amount | 150,000 | |
Line of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term debt | $ 278,000 | $ 206,000 |
Maturity date | Aug. 29, 2019 | |
Senior Notes Series A [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Interest Rate, Effective Percentage | 4.01% | |
Face amount | $ 75,000 | |
Maturity date | Sep. 30, 2021 | |
Senior Notes Series B [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Interest Rate, Effective Percentage | 4.11% | |
Face amount | $ 75,000 | |
Maturity date | Sep. 30, 2023 | |
Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Basis Spread on Variable Rate | 1.25% | |
Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Basis Spread on Variable Rate | 2.00% | |
Interest Rate Swap [Member] | ||
Debt Instrument [Line Items] | ||
Derivative, Notional Amount | $ 50,000 |
Pensions and Other Postretire35
Pensions and Other Postretirement Benefits (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Compensation and Retirement Disclosure [Abstract] | ||||
Service cost | $ 453 | $ 361 | $ 1,356 | $ 1,103 |
Interest cost | 301 | 439 | 904 | 1,341 |
Expected return on plan assets | (249) | (326) | (748) | (995) |
Amortization of transition asset | 22 | 21 | 66 | 65 |
Amortization of prior service cost | 21 | (2) | 59 | (5) |
Amortization of actuarial loss | 181 | 135 | 548 | 405 |
Net periodic pension cost | $ 643 | $ 590 | 1,935 | $ 1,794 |
Contributions by employer | $ 1,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Millions | Sep. 30, 2015USD ($) |
Tax positions challenged during tax audit [Member] | |
Loss Contingencies [Line Items] | |
Loss contingency, estimate of possible loss | $ 11 |
Equity (Narrative) (Details)
Equity (Narrative) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Equity [Abstract] | ||||
Treasury sock, shares, acquired | 268,594 | 1,311,616 | ||
Treasury stock, value, acquired | $ 28.7 | $ 144.5 | ||
Treasury shares, acquired, tax burden | 5,295 | 23,773 | ||
Treasury shares, acquired, value, tax burden | $ 0.6 | $ 2.6 | ||
Stock Issued During Period, Shares, Treasury Stock Reissued | 19,139 | 81,913 | ||
Stock Repurchased During Period, Shares | 1,250,000 | |||
Cash dividends per share (in dollars per share) | $ 0.55 | $ 0.50 | $ 1.65 | $ 1.50 |
Dividends declared (in dollars per share) | $ 0.55 |
Equity (Details)
Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance | $ 93,993 | |||
Stock based-awards | 15,964 | |||
Tax benefit of stock-based awards issued | 180 | |||
Repurchase of common shares | (144,450) | |||
Dividends paid | (70,933) | |||
Cancellation of common shares | 0 | |||
Amortization of deferred pension costs, net of tax | 317 | |||
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | $ (774) | $ 0 | (324) | $ 0 |
Net income (loss) | 33,594 | 66,650 | 99,338 | 191,899 |
Net income (loss) attributable to non-controlling interest | 190 | $ 153 | (91) | $ 604 |
Ending balance | (5,915) | (5,915) | ||
Common Shares [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance | 1,174 | |||
Stock based-awards | 0 | |||
Tax benefit of stock-based awards issued | 0 | |||
Repurchase of common shares | 0 | |||
Dividends paid | 0 | |||
Cancellation of common shares | (32) | |||
Amortization of deferred pension costs, net of tax | 0 | |||
Net income (loss) | 0 | |||
Ending balance | 1,142 | 1,142 | ||
Additional Paid-In Capital [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance | 0 | |||
Stock based-awards | 3,181 | |||
Tax benefit of stock-based awards issued | 180 | |||
Repurchase of common shares | 0 | |||
Dividends paid | 0 | |||
Cancellation of common shares | (3,092) | |||
Amortization of deferred pension costs, net of tax | 0 | |||
Net income (loss) | 0 | |||
Ending balance | 269 | 269 | ||
Retained Earnings [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance | 415,906 | |||
Stock based-awards | (2,094) | |||
Tax benefit of stock-based awards issued | 0 | |||
Repurchase of common shares | 0 | |||
Dividends paid | (70,933) | |||
Cancellation of common shares | (206,267) | |||
Amortization of deferred pension costs, net of tax | 0 | |||
Net income (loss) | 99,429 | |||
Ending balance | 236,041 | 236,041 | ||
Accumulated Other Comprehensive Income (Loss) [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance | (11,894) | |||
Stock based-awards | 0 | |||
Tax benefit of stock-based awards issued | 0 | |||
Repurchase of common shares | 0 | |||
Dividends paid | 0 | |||
Cancellation of common shares | 0 | |||
Amortization of deferred pension costs, net of tax | 317 | |||
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | (324) | |||
Net income (loss) | 0 | |||
Ending balance | (11,901) | (11,901) | ||
Treasury Stock [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance | (317,613) | |||
Stock based-awards | 14,877 | |||
Tax benefit of stock-based awards issued | 0 | |||
Repurchase of common shares | (144,450) | |||
Dividends paid | 0 | |||
Cancellation of common shares | 209,391 | |||
Amortization of deferred pension costs, net of tax | 0 | |||
Net income (loss) | 0 | |||
Ending balance | (237,795) | (237,795) | ||
Non-Controlling Interests [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance | 6,420 | |||
Stock based-awards | 0 | |||
Tax benefit of stock-based awards issued | 0 | |||
Repurchase of common shares | 0 | |||
Dividends paid | 0 | |||
Cancellation of common shares | 0 | |||
Amortization of deferred pension costs, net of tax | 0 | |||
Ending balance | $ 6,329 | $ 6,329 |
Equity (Comprehensive Income) (
Equity (Comprehensive Income) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Equity [Abstract] | ||
Prior service cost | $ 674 | $ 718 |
Transition asset | 15 | 65 |
Unrecognized net actuarial loss | (11,184) | (11,595) |
Derivative, Fair Value, Net | (1,406) | (1,082) |
Total accumulated other comprehensive income (loss) | $ (11,901) | $ (11,894) |
Earnings per Share (Details)
Earnings per Share (Details) - shares shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Earnings Per Share [Abstract] | ||||
Weighted average basic common shares outstanding | 42,517 | 44,152 | 42,879 | 44,571 |
Performance shares (in shares) | 114 | 121 | 95 | 110 |
Restricted stock (in shares) | 54 | 108 | 64 | 142 |
Weighted average diluted common and potential common shares outstanding | 42,685 | 44,381 | 43,038 | 44,823 |
Other (Income) Expense, Net (De
Other (Income) Expense, Net (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Other Income and Expenses [Abstract] | ||||
Sale of assets | $ (100) | $ (442) | $ (362) | $ (740) |
Results of non-consolidated subsidiaries | (131) | (165) | (211) | (295) |
Foreign exchange | 2,612 | 1,858 | 4,454 | 2,158 |
Rents and royalties | (115) | (209) | (370) | (656) |
Other, net | 66 | (115) | 956 | (481) |
Total other (income) expense, net | $ 2,332 | $ 927 | $ 4,467 | $ (14) |
Other (Income) Expense, Net (Fo
Other (Income) Expense, Net (Foreign Currency (Gain ) Loss by Currency) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Foreign exchange | $ 2,612,000 | $ 1,858,000 | $ 4,454,000 | $ 2,158,000 |
Angola, Kwanza | ||||
Foreign exchange | 311,000 | 0 | 819,000 | (3,000) |
AustralianDollar [Member] | ||||
Foreign exchange | 3,000 | 104,000 | 186,000 | 166,000 |
British Pound [Member] | ||||
Foreign exchange | 173,000 | 770,000 | 285,000 | 496,000 |
Canadian Dollar [Member] | ||||
Foreign exchange | 549,000 | 903,000 | 1,772,000 | 1,071,000 |
Euro [Member] | ||||
Foreign exchange | 615,000 | (449,000) | (145,000) | (446,000) |
Nigeria, Nairas | ||||
Foreign exchange | 238,000 | 48,000 | 557,000 | 118,000 |
Indonesian Rupiah [Member] | ||||
Foreign exchange | 219,000 | 82,000 | 381,000 | 48,000 |
Malaysia, Ringgits | ||||
Foreign exchange | 361,000 | 77,000 | 533,000 | 90,000 |
Russian Ruble [Member] | ||||
Foreign exchange | (32,000) | 162,000 | (37,000) | 202,000 |
Other Currencies Net [Member] | ||||
Foreign exchange | $ 175,000 | $ 161,000 | $ 103,000 | $ 416,000 |
Income Tax Expense (Details)
Income Tax Expense (Details) | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |||
Effective income tax rate | 22.50% | 23.00% | 22.70% |
Severance and Other Charges (De
Severance and Other Charges (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Other Income and Expenses [Abstract] | ||
Severance and other charges | $ 7,090 | $ 0 |
Derivative Instruments (Details
Derivative Instruments (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Interest Rate Swap [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | $ 2,228 | $ 1,082 |
Derivative, Notional Amount | 50,000 | |
Interest Rate Swap No. 1 [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 1,561 | 881 |
Derivative, Notional Amount | $ 25,000 | |
Derivative, Fixed Interest Rate | 2.50% | |
Derivative, Maturity Date | Aug. 29, 2024 | |
Interest Rate Swap No. 2 [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | $ 667 | $ 201 |
Derivative, Notional Amount | $ 25,000 | |
Derivative, Fixed Interest Rate | 1.73% | |
Derivative, Maturity Date | Aug. 29, 2019 | |
Minimum [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Basis Spread on Variable Rate | 1.25% |
Derivative Instruments Long-ter
Derivative Instruments Long-term debt (Details) $ in Millions | Sep. 30, 2015USD ($) |
Debt Disclosure in Derivatives Footnote [Abstract] | |
Long-term Debt, Percentage Bearing Variable Interest, Amount | $ 228 |
Long-term Debt, Percentage Bearing Fixed Interest, Amount | $ 200 |
Derivative Instruments Deriva47
Derivative Instruments Derivative gain loss table (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Interest Rate Swap [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Interest Rate Cash Flow Hedge Gain (Loss) Reclassified to Earnings, Net | $ 246 | $ 0 | $ 734 | $ 0 |
Interest Rate Swap No. 1 [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Interest Rate Cash Flow Hedge Gain (Loss) Reclassified to Earnings, Net | 148 | 0 | 441 | 0 |
Interest Rate Swap No. 2 [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Interest Rate Cash Flow Hedge Gain (Loss) Reclassified to Earnings, Net | $ 98 | $ 0 | $ 293 | $ 0 |
Financial Instruments FInancial
Financial Instruments FInancial Instruments (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure | $ 23,058 | $ 24,199 |
Deferred Compensation Liability, Current and Noncurrent | 28,114 | 29,153 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 30,342 | 30,235 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure | 0 | 0 |
Deferred Compensation Liability, Current and Noncurrent | 0 | 0 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure | 23,058 | 24,199 |
Deferred Compensation Liability, Current and Noncurrent | 28,114 | 29,153 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 30,342 | 30,235 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure | 0 | 0 |
Deferred Compensation Liability, Current and Noncurrent | 0 | 0 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 0 | 0 |
Interest Rate Swap No. 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 667 | 201 |
Interest Rate Swap No. 2 [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 |
Interest Rate Swap No. 2 [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 667 | 201 |
Interest Rate Swap No. 2 [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 |
Interest Rate Swap No. 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 1,561 | 881 |
Interest Rate Swap No. 1 [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 |
Interest Rate Swap No. 1 [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | 1,561 | 881 |
Interest Rate Swap No. 1 [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest Rate Derivative Liabilities, at Fair Value | $ 0 | $ 0 |
Segment Reporting (Details)
Segment Reporting (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Segment Reporting Information [Line Items] | |||||
Revenue from unaffiliated clients | $ 197,265 | $ 276,135 | $ 614,797 | $ 806,600 | |
Inter-segment revenue | 0 | 0 | 0 | 0 | |
Segment operating income (loss) | 46,818 | 89,120 | 137,428 | 256,081 | |
Total assets (at end of period) | 635,105 | 685,132 | 635,105 | 685,132 | $ 675,653 |
Capital expenditures | 5,966 | 7,837 | 18,276 | 27,624 | |
Depreciation and amortization | 6,910 | 6,845 | 20,406 | 19,796 | |
Operating Segments [Member] | Reservoir Description [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Revenue from unaffiliated clients | 117,943 | 131,380 | 358,613 | 387,225 | |
Inter-segment revenue | 1,770 | 4,734 | 6,957 | 10,266 | |
Segment operating income (loss) | 30,338 | 35,377 | 89,812 | 106,571 | |
Total assets (at end of period) | 334,892 | 317,741 | 334,892 | 317,741 | |
Capital expenditures | 5,224 | 4,577 | 13,958 | 15,673 | |
Depreciation and amortization | 4,287 | 4,158 | 12,302 | 11,941 | |
Operating Segments [Member] | Production Enhancement [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Revenue from unaffiliated clients | 64,918 | 122,161 | 210,652 | 343,434 | |
Inter-segment revenue | 140 | 52,916 | 1,509 | 54,097 | |
Segment operating income (loss) | 11,367 | 45,735 | 35,666 | 120,597 | |
Total assets (at end of period) | 210,209 | 277,320 | 210,209 | 277,320 | |
Capital expenditures | 309 | 2,678 | 2,821 | 5,508 | |
Depreciation and amortization | 1,614 | 1,830 | 5,024 | 5,605 | |
Operating Segments [Member] | Reservoir Management [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Revenue from unaffiliated clients | 14,404 | 22,594 | 45,532 | 75,941 | |
Inter-segment revenue | 37 | 1,422 | 244 | 2,189 | |
Segment operating income (loss) | 4,796 | 7,553 | 12,114 | 27,821 | |
Total assets (at end of period) | 24,320 | 33,646 | 24,320 | 33,646 | |
Capital expenditures | 7 | 2,021 | 273 | 2,388 | |
Depreciation and amortization | 401 | 350 | 1,254 | 955 | |
Corporate & Other [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Revenue from unaffiliated clients | 0 | 0 | 0 | 0 | |
Inter-segment revenue | (1,947) | (59,072) | (8,710) | (66,552) | |
Segment operating income (loss) | 317 | 455 | (164) | 1,092 | |
Total assets (at end of period) | 65,684 | 56,425 | 65,684 | 56,425 | |
Capital expenditures | 426 | (1,439) | 1,224 | 4,055 | |
Depreciation and amortization | $ 608 | $ 507 | $ 1,826 | $ 1,295 |