LOANS | 9 Months Ended |
Sep. 30, 2013 |
LOANS | ' |
LOANS | ' |
3. LOANS |
|
Loans at period-end are as follows: |
(in thousands) |
|
| | 9/30/13 | | 12/31/12 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 36,624 | | $ | 33,137 | | | | | | | | | | | | | |
Real estate construction | | 10,096 | | 14,102 | | | | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | | |
1-4 family residential | | 194,507 | | 170,199 | | | | | | | | | | | | | |
Multi-family residential | | 14,367 | | 11,512 | | | | | | | | | | | | | |
Non-farm & non-residential | | 124,800 | | 113,440 | | | | | | | | | | | | | |
Agricultural | | 67,112 | | 69,806 | | | | | | | | | | | | | |
Consumer | | 17,217 | | 17,442 | | | | | | | | | | | | | |
Other | | 143 | | 337 | | | | | | | | | | | | | |
Total | | $ | 464,866 | | $ | 429,975 | | | | | | | | | | | | | |
|
Activity in the allowance for loan losses for the nine and three month periods indicated was as follows: |
|
| | Nine Months Ended September 30, 2013 | | | | |
| | (in thousands) | | | | |
| | Beginning | | | | | | | | Ending | | | | |
| | Balance | | Charge-offs | | Recoveries | | Provision | | Balance | | | | |
Commercial | | $ | 150 | | $ | 12 | | $ | 28 | | $ | (14 | ) | $ | 152 | | | | |
Real estate Construction | | 918 | | 578 | | 21 | | 55 | | 416 | | | | |
Real estate mortgage: | | | | | | | | | | | | | | |
1-4 family residential | | 1,989 | | 186 | | 58 | | 210 | | 2,071 | | | | |
Multi-family residential | | 414 | | 161 | | 103 | | 89 | | 445 | | | | |
Non-farm & non-residential | | 628 | | 99 | | 18 | | 37 | | 584 | | | | |
Agricultural | | 845 | | 109 | | 22 | | (135 | ) | 623 | | | | |
Consumer | | 517 | | 298 | | 9 | | 306 | | 534 | | | | |
Other | | 54 | | 513 | | 301 | | 284 | | 126 | | | | |
Unallocated | | 532 | | — | | — | | 18 | | 550 | | | | |
| | $ | 6,047 | | $ | 1,956 | | $ | 560 | | $ | 850 | | $ | 5,501 | | | | |
|
| | Three Months Ended September 30, 2013 | | | | |
| | (in thousands) | | | | |
| | Beginning | | | | | | | | Ending | | | | |
| | Balance | | Charge-offs | | Recoveries | | Provision | | Balance | | | | |
Commercial | | $ | 150 | | $ | — | | $ | — | | $ | 2 | | $ | 152 | | | | |
Real estate Construction | | 373 | | — | | — | | 43 | | 416 | | | | |
Real estate mortgage: | | | | | | | | | | | | | | |
1-4 family residential | | 1,984 | | 45 | | 2 | | 130 | | 2,071 | | | | |
Multi-family residential | | 481 | | — | | 64 | | (100 | ) | 445 | | | | |
Non-farm & non-residential | | 677 | | 99 | | — | | 6 | | 584 | | | | |
Agricultural | | 661 | | 23 | | 19 | | (34 | ) | 623 | | | | |
Consumer | | 548 | | 46 | | (9 | ) | 41 | | 534 | | | | |
Other | | 92 | | 204 | | 95 | | 143 | | 126 | | | | |
Unallocated | | 531 | | — | | — | | 19 | | 550 | | | | |
| | $ | 5,497 | | $ | 417 | | $ | 171 | | $ | 250 | | $ | 5,501 | | | | |
|
Activity in the allowance for loan losses for the nine and three month periods indicated was as follows: |
|
| | Nine Months Ended September 30, 2012 | | | | |
| | (in thousands) | | | | |
| | Beginning | | | | | | | | Ending | | | | |
| | Balance | | Charge-offs | | Recoveries | | Provision | | Balance | | | | |
Commercial | | $ | 192 | | $ | — | | $ | 24 | | $ | (60 | ) | $ | 156 | | | | |
Real estate Construction | | 1,008 | | 73 | | 14 | | (178 | ) | 771 | | | | |
Real estate mortgage: | | | | | | | | | | | | | | |
1-4 family residential | | 2,257 | | 907 | | 14 | | 871 | | 2,235 | | | | |
Multi-family residential | | 336 | | 52 | | 1 | | 63 | | 348 | | | | |
Non-farm & non-residential | | 410 | | 64 | | — | | 278 | | 624 | | | | |
Agricultural | | 721 | | 15 | | 5 | | 142 | | 853 | | | | |
Consumer | | 524 | | 296 | | 33 | | 281 | | 542 | | | | |
Other | | 50 | | 356 | | 247 | | 107 | | 48 | | | | |
Unallocated | | 344 | | — | | — | | 96 | | 440 | | | | |
| | $ | 5,842 | | $ | 1,763 | | $ | 338 | | $ | 1,600 | | $ | 6,017 | | | | |
|
| | Three Months Ended September 30, 2012 | | | | |
| | (in thousands) | | | | |
| | Beginning | | | | | | | | Ending | | | | |
| | Balance | | Charge-offs | | Recoveries | | Provision | | Balance | | | | |
Commercial | | $ | 198 | | $ | — | | $ | 24 | | $ | (66 | ) | $ | 156 | | | | |
Real estate Construction | | 764 | | — | | 14 | | (7 | ) | 771 | | | | |
Real estate mortgage: | | | | | | | | | | | | | | |
1-4 family residential | | 2,099 | | 295 | | 6 | | 425 | | 2,235 | | | | |
Multi-family residential | | 274 | | — | | — | | 74 | | 348 | | | | |
Non-farm & non-residential | | 698 | | — | | — | | (74 | ) | 624 | | | | |
Agricultural | | 791 | | — | | 1 | | 61 | | 853 | | | | |
Consumer | | 535 | | 83 | | 8 | | 82 | | 542 | | | | |
Other | | 37 | | 102 | | 55 | | 58 | | 48 | | | | |
Unallocated | | 393 | | — | | — | | 47 | | 440 | | | | |
| | $ | 5,789 | | $ | 480 | | $ | 108 | | $ | 600 | | $ | 6,017 | | | | |
|
The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of September 30, 2013 and $2.8 million at December 31, 2012) in loans by portfolio segment and based on impairment method as of September 30, 2013 and December 31 2012: |
|
| | Individually | | Collectively | | | | | | | | | | | | |
| | Evaluated for | | Evaluated for | | | | | | | | | | | | |
As of September 30, 2013 | | Impairment | | Impairment | | Total | | | | | | | | | | |
(in thousands) | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | 152 | | $ | 152 | | | | | | | | | | |
Real estate construction | | — | | 416 | | 416 | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 186 | | 1,885 | | 2,071 | | | | | | | | | | |
Multi-family residential | | 76 | | 369 | | 445 | | | | | | | | | | |
Non-farm & non-residential | | 124 | | 460 | | 584 | | | | | | | | | | |
Agricultural | | 369 | | 254 | | 623 | | | | | | | | | | |
Consumer | | — | | 534 | | 534 | | | | | | | | | | |
Other | | — | | 126 | | 126 | | | | | | | | | | |
Unallocated | | — | | 550 | | 550 | | | | | | | | | | |
| | $ | 755 | | $ | 4,746 | | $ | 5,501 | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | 36,624 | | $ | 36,624 | | | | | | | | | | |
Real estate construction | | — | | 10,096 | | 10,096 | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 2,245 | | 192,263 | | 194,508 | | | | | | | | | | |
Multi-family residential | | 288 | | 14,079 | | 14,367 | | | | | | | | | | |
Non-farm & non-residential | | 3,176 | | 121,623 | | 124,799 | | | | | | | | | | |
Agricultural | | 7,416 | | 59,696 | | 67,112 | | | | | | | | | | |
Consumer | | — | | 17,217 | | 17,217 | | | | | | | | | | |
Other | | — | | 143 | | 143 | | | | | | | | | | |
| | $ | 13,125 | | $ | 451,741 | | $ | 464,866 | | | | | | | | | | |
|
| | Individually | | Collectively | | | | | | | | | | | | |
| | Evaluated for | | Evaluated for | | | | | | | | | | | | |
As of December 31, 2012 | | Impairment | | Impairment | | Total | | | | | | | | | | |
(in thousands) | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | 150 | | $ | 150 | | | | | | | | | | |
Real estate construction | | 503 | | 415 | | 918 | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 109 | | 1,880 | | 1,989 | | | | | | | | | | |
Multi-family residential | | 147 | | 267 | | 414 | | | | | | | | | | |
Non-farm & non-residential | | 150 | | 478 | | 628 | | | | | | | | | | |
Agricultural | | 549 | | 296 | | 845 | | | | | | | | | | |
Consumer | | — | | 517 | | 517 | | | | | | | | | | |
Other | | — | | 54 | | 54 | | | | | | | | | | |
Unallocated | | — | | 532 | | 532 | | | | | | | | | | |
| | $ | 1,458 | | $ | 4,589 | | $ | 6,047 | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | 33,137 | | $ | 33,137 | | | | | | | | | | |
Real estate construction | | 3,035 | | 11,067 | | 14,102 | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 3,610 | | 166,589 | | 170,199 | | | | | | | | | | |
Multi-family residential | | 311 | | 11,201 | | 11,512 | | | | | | | | | | |
Non-farm & non-residential | | 4,183 | | 109,257 | | 113,440 | | | | | | | | | | |
Agricultural | | 8,045 | | 61,761 | | 69,806 | | | | | | | | | | |
Consumer | | — | | 17,442 | | 17,442 | | | | | | | | | | |
Other | | — | | 337 | | 337 | | | | | | | | | | |
| | $ | 19,184 | | $ | 410,791 | | $ | 429,975 | | | | | | | | | | |
|
The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2013 |
(in thousands): |
|
| | | | | | | | | | Year to Date | | Year to Date | |
| | Unpaid | | | | Allowance for | | Average | | Interest | | Cash Basis | |
| | Principal | | Recorded | | Loan Losses | | Recorded | | Income | | Interest | |
| | Balance | | Investment | | Allocated | | Investment | | Recognized | | Recognized | |
| | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
Real estate construction | | — | | — | | — | | — | | — | | — | |
Real estate mortgage: | | | | | | | | | | | | | |
1-4 family residential | | 889 | | 861 | | — | | 1,323 | | 38 | | 38 | |
Multi-family residential | | — | | — | | — | | — | | — | | — | |
Non-farm & non-residential | | 1,625 | | 798 | | — | | 1,432 | | 61 | | 61 | |
Agricultural | | 2,820 | | 2,734 | | — | | 2,796 | | 12 | | 12 | |
Consumer | | — | | — | | — | | — | | — | | — | |
Other | | — | | — | | — | | — | | — | | — | |
With an allowance recorded: | | | | | | | | | | | | | |
Commercial | | — | | — | | — | | — | | — | | — | |
Real estate construction | | — | | — | | — | | 759 | | — | | — | |
Real estate mortgage: | | | | | | | | | | | | | |
1-4 family residential | | 1,384 | | 1,384 | | 186 | | 1,167 | | 43 | | 43 | |
Multi-family residential | | 288 | | 288 | | 76 | | 485 | | 3 | | 3 | |
Non-farm & non-residential | | 2,378 | | 2,378 | | 124 | | 2,150 | | 59 | | 59 | |
Agricultural | | 4,681 | | 4,682 | | 369 | | 4,868 | | 122 | | 122 | |
Consumer | | — | | — | | — | | — | | — | | — | |
Other | | — | | — | | — | | — | | | | — | |
Total | | $ | 14,065 | | $ | 13,125 | | $ | 755 | | $ | 14,980 | | $ | 338 | | $ | 338 | |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. |
|
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012 |
(in thousands): |
|
| | Unpaid | | | | Allowance for | | Average | | Interest | | Cash Basis | |
| | Principal | | Recorded | | Loan Losses | | Recorded | | Income | | Interest | |
| | Balance | | Investment | | Allocated | | Investment | | Recognized | | Recognized | |
| | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
Real estate construction | | — | | — | | — | | 640 | | — | | — | |
Real estate mortgage: | | | | | | | | | | | | | |
1-4 family residential | | 2,272 | | 2,243 | | — | | 1,322 | | 75 | | 75 | |
Multi-family residential | | — | | — | | — | | 41 | | — | | — | |
Non-farm & non-residential | | 2,775 | | 2,008 | | — | | 1,756 | | 158 | | 158 | |
Agricultural | | 2,657 | | 2,657 | | — | | 1,432 | | 275 | | 275 | |
Consumer | | — | | — | | — | | — | | — | | — | |
Other | | — | | — | | — | | — | | — | | — | |
With an allowance recorded: | | | | | | | | | | | | | |
Commercial | | — | | — | | — | | — | | — | | — | |
Real estate construction | | 3,035 | | 3,035 | | 503 | | 2,020 | | 111 | | 111 | |
Real estate mortgage: | | | | | | | | | | | | | |
1-4 family residential | | 1,367 | | 1,367 | | 109 | | 976 | | 57 | | 57 | |
Multi-family residential | | 311 | | 311 | | 147 | | 225 | | 12 | | 12 | |
Non-farm & non-residential | | 2,175 | | 2,175 | | 150 | | 1,189 | | 104 | | 104 | |
Agricultural | | 5,388 | | 5,388 | | 549 | | 4,024 | | 252 | | 252 | |
Consumer | | — | | — | | — | | — | | — | | — | |
Other | | — | | — | | — | | — | | — | | — | |
Total | | $ | 19,980 | | $ | 19,184 | | $ | 1,458 | | $ | 13,625 | | $ | 1,044 | | $ | 1,044 | |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. |
|
The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2012 |
(in thousands): |
|
| | Nine Months Ending September 30, 2012 | | | | | | | | | | |
| | Average | | Interest | | Cash Basis | | | | | | | | | | |
| | Recorded | | Income | | Interest | | | | | | | | | | |
| | Investment | | Recognized | | Recognized | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | — | | $ | — | | | | | | | | | | |
Real estate construction | | 800 | | 40 | | 40 | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 1,844 | | 35 | | 35 | | | | | | | | | | |
Multi-family residential | | 51 | | 12 | | 12 | | | | | | | | | | |
Non-farm & non-residential | | 2,191 | | 21 | | 21 | | | | | | | | | | |
Agricultural | | 1,370 | | 73 | | 73 | | | | | | | | | | |
Consumer | | — | | — | | — | | | | | | | | | | |
Other | | — | | — | | — | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
Commercial | | — | | — | | — | | | | | | | | | | |
Real estate construction | | 2,525 | | — | | — | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 1,106 | | 101 | | 101 | | | | | | | | | | |
Multi-family residential | | 321 | | — | | — | | | | | | | | | | |
Non-farm & non-residential | | 1,500 | | 47 | | 47 | | | | | | | | | | |
Agricultural | | 5,036 | | 33 | | 33 | | | | | | | | | | |
Consumer | | — | | — | | — | | | | | | | | | | |
Other | | — | | — | | — | | | | | | | | | | |
Total | | $ | 16,744 | | $ | 362 | | $ | 362 | | | | | | | | | | |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. |
|
The following tables present loans individually evaluated for impairment by class of loans for the three months ending September 30, 2013 and September 30, 2012 |
(in thousands): |
|
| | Three Months Ending September 30, 2013 | | | | | | | | | | |
| | Average | | Interest | | Cash Basis | | | | | | | | | | |
| | Recorded | | Income | | Interest | | | | | | | | | | |
| | Investment | | Recognized | | Recognized | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | — | | $ | — | | | | | | | | | | |
Real estate construction | | — | | — | | — | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 1,017 | | 17 | | 17 | | | | | | | | | | |
Multi-family residential | | — | | — | | — | | | | | | | | | | |
Non-farm & non-residential | | 808 | | 20 | | 20 | | | | | | | | | | |
Agricultural | | 2,761 | | 3 | | 3 | | | | | | | | | | |
Consumer | | — | | — | | — | | | | | | | | | | |
Other | | — | | — | | — | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
Commercial | | — | | — | | — | | | | | | | | | | |
Real estate construction | | — | | — | | — | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 1,129 | | 22 | | 22 | | | | | | | | | | |
Multi-family residential | | 400 | | 2 | | 2 | | | | | | | | | | |
Non-farm & non-residential | | 2,508 | | 20 | | 20 | | | | | | | | | | |
Agricultural | | 4,697 | | 65 | | 65 | | | | | | | | | | |
Consumer | | — | | — | | — | | | | | | | | | | |
Other | | — | | — | | — | | | | | | | | | | |
Total | | $ | 13,320 | | $ | 149 | | $ | 149 | | | | | | | | | | |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. |
|
| | Three Months Ending September 30, 2012 | | | | | | | | | | |
| | Average | | Interest | | Cash Basis | | | | | | | | | | |
| | Recorded | | Income | | Interest | | | | | | | | | | |
| | Investment | | Recognized | | Recognized | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | — | | $ | — | | | | | | | | | | |
Real estate construction | | — | | — | | — | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 3,253 | | 5 | | 5 | | | | | | | | | | |
Multi-family residential | | 103 | | — | | — | | | | | | | | | | |
Non-farm & non-residential | | 2,805 | | 23 | | 23 | | | | | | | | | | |
Agricultural | | 1,269 | | 42 | | 42 | | | | | | | | | | |
Consumer | | — | | — | | — | | | | | | | | | | |
Other | | — | | — | | — | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
Commercial | | — | | — | | — | | | | | | | | | | |
Real estate construction | | 2,684 | | — | | — | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 674 | | — | | — | | | | | | | | | | |
Multi-family residential | | 435 | | — | | — | | | | | | | | | | |
Non-farm & non-residential | | 2,087 | | — | | — | | | | | | | | | | |
Agricultural | | 5,130 | | — | | — | | | | | | | | | | |
Consumer | | — | | — | | — | | | | | | | | | | |
Other | | — | | — | | — | | | | | | | | | | |
Total | | $ | 18,440 | | $ | 70 | | $ | 70 | | | | | | | | | | |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. |
|
The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of September 30, 2013 and December 31, 2012: |
|
| | | | Loans Past Due | | | | | | | | | | | | |
| | | | Over 90 Days | | Accruing | | | | | | | | | | |
As of September 30, 2013 | | | | Still | | Troubled Debt | | | | | | | | | | |
(in thousands) | | Nonaccrual | | Accruing | | Restructurings | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | — | | $ | — | | | | | | | | | | |
Real estate construction | | — | | — | | — | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 1,448 | | 173 | | 496 | | | | | | | | | | |
Multi-family residential | | 288 | | — | | — | | | | | | | | | | |
Non-farm & non-residential | | 1,505 | | — | | 1,889 | | | | | | | | | | |
Agricultural | | 995 | | — | | 4,682 | | | | | | | | | | |
Consumer | | 37 | | — | | — | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 4,273 | | $ | 173 | | $ | 7,067 | | | | | | | | | | |
|
| | | | Loans Past Due | | | | | | | | | | | | |
| | | | Over 90 Days | | Accruing | | | | | | | | | | |
As of December 31, 2012 | | | | Still | | Troubled Debt | | | | | | | | | | |
(in thousands) | | Nonaccrual | | Accruing | | Restructurings | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Commercial | | $ | 45 | | $ | — | | $ | — | | | | | | | | | | |
Real estate construction | | 3,035 | | — | | — | | | | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | | |
1-4 family residential | | 1,065 | | 373 | | 505 | | | | | | | | | | |
Multi-family residential | | 311 | | — | | — | | | | | | | | | | |
Non-farm & non-residential | | 1,589 | | — | | 1,924 | | | | | | | | | | |
Agricultural | | 894 | | 426 | | 4,798 | | | | | | | | | | |
Consumer | | 85 | | 42 | | — | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 7,024 | | $ | 841 | | $ | 7,227 | | | | | | | | | | |
|
Nonaccrual loans secured by real estate make up 99.1% of the total nonaccruals at September 30, 2013. |
|
Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. |
|
A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms. |
|
Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments. |
|
During the first nine months of 2013, $472 thousand in impaired loans were transferred to real estate owned. Additionally, $2.0 million in loan balances were charged off during the first nine months of 2013. One loan totaling $578 thousand was largely responsible for the increase in loan charge offs. At December 31, 2012, this loan was included in non-accrual loans, classified as real estate construction and was reserved for in the specific allowance for loan losses. |
|
The following tables present the aging of the recorded investment in past due and non-accrual loans as of September 30, 2013 and December 31, 2012 by class of loans: |
|
| | 30-59 | | 60-89 | | Loans Past Due | | | | Total | | | |
As of September 30, 2013 | | Days | | Days | | Over 90 Days | | | | Past Due & | | Loans Not | |
(in thousands) | | Past Due | | Past Due | | Still Accruing | | Non-accrual | | Non-accrual | | Past Due | |
| | | | | | | | | | | | | |
Commercial | | $ | 399 | | $ | — | | $ | — | | $ | — | | $ | 399 | | $ | 36,225 | |
Real estate construction | | — | | — | | — | | — | | — | | 10,096 | |
Real estate mortgage: | | | | | | | | | | | | | |
1-4 family residential | | 1,484 | | 228 | | 173 | | 1,448 | | 3,333 | | 191,174 | |
Multi-family residential | | — | | — | | — | | 288 | | 288 | | 14,079 | |
Non-farm & non-residential | | 62 | | — | | — | | 1,505 | | 1,567 | | 123,233 | |
Agricultural | | 564 | | 117 | | — | | 995 | | 1,676 | | 65,436 | |
Consumer | | 73 | | 14 | | — | | 37 | | 124 | | 17,093 | |
Other | | — | | — | | — | | — | | — | | 143 | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,582 | | $ | 359 | | $ | 173 | | $ | 4,273 | | $ | 7,387 | | $ | 457,479 | |
|
| | 30-59 | | 60-89 | | Loans Past Due | | | | Total | | | |
As of December 31, 2012 | | Days | | Days | | Over 90 Days | | | | Past Due & | | Loans Not | |
(in thousands) | | Past Due | | Past Due | | Still Accruing | | Non-accrual | | Non-accrual | | Past Due | |
| | | | | | | | | | | | | |
Commercial | | $ | 16 | | $ | — | | $ | — | | $ | 45 | | $ | 61 | | $ | 33,076 | |
Real estate construction | | — | | — | | — | | 3,035 | | 3,035 | | 11,067 | |
Real estate mortgage: | | | | | | | | | | | | | |
1-4 family residential | | 2,282 | | 652 | | 373 | | 1,065 | | 4,372 | | 165,827 | |
Multi-family residential | | — | | — | | — | | 311 | | 311 | | 11,201 | |
Non-farm & non-residential | | 90 | | — | | — | | 1,589 | | 1,679 | | 111,761 | |
Agricultural | | 655 | | — | | 426 | | 894 | | 1,975 | | 67,831 | |
Consumer | | 171 | | 21 | | 42 | | 85 | | 319 | | 17,123 | |
Other | | — | | — | | — | | — | | — | | 337 | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 3,214 | | $ | 673 | | $ | 841 | | $ | 7,024 | | $ | 11,752 | | $ | 418,223 | |
|
Troubled Debt Restructurings: |
|
The Company has allocated $550 thousand in specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2013. The Company allocated $663 thousand for specific reserves to customers whose loan terms had been modified in troubled debt restructuring as of December 31, 2012. The Company has not committed to lend additional amounts as of September 30, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings. There were no troubled debt restructuring for which there was a payment default within twelve months following the modification during the periods ending September 30, 2013 and 2012. |
|
No loans were modified as troubled debt restructurings during the nine months and three months ending September 30, 2013. Two loans were modified as troubled debt restructurings during the nine months and three months ending September, 30, 2012. |
|
Credit Quality Indicators: |
|
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: |
|
Special Mention. Loans classified as special mention have one or more potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. |
|
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. |
|
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
|
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. |
|
As of September 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: |
|
As of September 30,2013 | | | | Special | | | | | | | | | | | |
(in thousands) | | Pass | | Mention | | Substandard | | Doubtful | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial | | $ | 34,675 | | $ | 1,650 | | $ | 299 | | $ | — | | | | | | | |
Real estate construction | | 8,343 | | 1,753 | | — | | — | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | |
1-4 family residential | | 177,116 | | 10,578 | | 6,803 | | 10 | | | | | | | |
Multi-family residential | | 12,301 | | 1,598 | | 468 | | — | | | | | | | |
Non-farm & non-residential | | 117,581 | | 5,242 | | 1,977 | | — | | | | | | | |
Agricultural | | 54,356 | | 8,930 | | 3,826 | | — | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 404,372 | | $ | 29,751 | | $ | 13,373 | | $ | 10 | | | | | | | |
|
As of December 31, 2012 | | | | Special | | | | | | | | | | | |
(in thousands) | | Pass | | Mention | | Substandard | | Doubtful | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial | | $ | 31,419 | | $ | 1,362 | | $ | 350 | | $ | 6 | | | | | | | |
Real estate construction | | 4,394 | | 6,674 | | 3,035 | | — | | | | | | | |
Real estate mortgage: | | | | | | | | | | | | | | | |
1-4 family residential | | 149,104 | | 12,242 | | 8,827 | | 26 | | | | | | | |
Multi-family residential | | 9,305 | | 1,812 | | 394 | | — | | | | | | | |
Non-farm & non-residential | | 105,170 | | 3,593 | | 4,677 | | — | | | | | | | |
Agricultural | | 56,516 | | 3,569 | | 9,718 | | 2 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 355,908 | | $ | 29,252 | | $ | 27,001 | | $ | 34 | | | | | | | |
|
For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $37 thousand at September 30, 2013 and $127 thousand at December 31, 2012. |