LOANS | 3. Loans at period-end are as follows: (in thousands) 6/30/2017 12/31/2016 Commercial $ 79,468 $ 77,436 Real estate construction 29,614 29,169 Real estate mortgage: 1-4 family residential 247,158 244,638 Multi-family residential 42,741 47,199 Non-farm & non-residential 173,410 176,024 Agricultural 60,060 62,491 Consumer 17,963 18,867 Other 243 183 Total $ 650,657 $ 656,007 Activity in the allowance for loan losses for the six month and three month periods indicated was as follows: Six Months Ended June 30, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 789 $ (15) $ 15 $ 217 $ 1,006 Real estate Construction 564 — 1 19 584 Real estate mortgage: 1-4 family residential 2,301 (33) 5 302 2,575 Multi-family residential 581 — 7 57 645 Non-farm & non-residential 1,203 — — 119 1,322 Agricultural 856 — 28 (380) 504 Consumer 547 (102) 28 88 561 Other 60 (468) 401 83 76 Unallocated 640 — — 45 685 $ 7,541 $ (618) $ 485 $ 550 $ 7,958 Three Months Ended June 30, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 871 $ (13) $ 7 $ 141 $ 1,006 Real estate construction 545 — 1 38 584 Real estate mortgage: 1-4 family residential 2,375 (22) 4 218 2,575 Multi-family residential 666 — 4 (25) 645 Non-farm & non-residential 1,311 — — 11 1,322 Agricultural 862 — 18 (376) 504 Consumer 534 (65) 24 68 561 Other 60 (243) 167 92 76 Unallocated 652 — — 33 685 $ 7,876 $ (343) $ 225 $ 200 $ 7,958 Six Months Ended June 30, 2016 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 486 $ — $ 34 $ 146 $ 666 Real estate Construction 411 — 128 Real estate mortgage: 1-4 family residential 2,081 (64) 7 280 2,304 Multi-family residential 458 — 4 45 507 Non-farm & non-residential 1,213 — 273 (328) 1,158 Agricultural 678 — 23 100 801 Consumer 525 (163) 70 118 550 Other 60 (499) 440 50 Unallocated 609 — — 62 671 $ 6,521 $ (726) $ 864 $ 600 $ 7,259 Three Months Ended June 30, 2016 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 508 $ — $ 3 $ 155 $ 666 Real estate Construction 876 — 7 (331) 552 Real estate mortgage: 1-4 family residential 2,176 (52) 2 178 2,304 Multi-family residential 472 — 1 34 507 Non-farm & non-residential 1,181 — 7 (30) 1,158 Agricultural 727 — 12 62 801 Consumer 531 (53) 13 59 550 Other 60 (196) 143 43 50 Unallocated 616 — — 55 671 $ 7,147 $ (301) $ 188 $ 225 $ 7,259 The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.3 million as of June 30, 2017 and $2.4 million at December 31, 2016) in loans by portfolio segment and based on impairment method as of June 30, 2017 and December 31, 2016: Individually Collectively Purchased As of June 30, 2017 Evaluated for Evaluated for Credit (in thousands) Impairment Impairment Impaired Total Allowance for Loan Losses: Commercial $ — $ 1,006 $ — $ 1,006 Real estate construction — 584 — 584 Real estate mortgage: — 1-4 family residential 205 2,370 — 2,575 Multi-family residential — 645 — 645 Non-farm & non-residential — 1,322 — 1,322 Agricultural — 504 — 504 Consumer — 561 — 561 Other — 76 — 76 Unallocated — 685 — 685 $ 205 $ 7,753 $ — $ 7,958 Loans: Commercial $ — $ 79,468 $ — $ 79,468 Real estate construction — 29,614 — 29,614 Real estate mortgage: 1-4 family residential 631 245,634 893 247,158 Multi-family residential — 42,158 583 42,741 Non-farm & non-residential 2,596 170,664 150 173,410 Agricultural 289 59,585 186 60,060 Consumer — 17,963 — 17,963 Other — 243 — 243 $ 3,516 $ 645,329 $ 1,812 $ 650,657 Individually Collectively Purchased As of December 31, 2016 Evaluated for Evaluated for Credit (in thousands) Impairment Impairment Impaired Total Allowance for Loan Losses: Commercial $ — $ 789 $ — $ 789 Real estate construction — 564 — 564 Real estate mortgage: 1-4 family residential 99 2,202 — 2,301 Multi-family residential — 581 — 581 Non-farm & non-residential 15 1,188 — 1,203 Agricultural 427 429 — 856 Consumer — 547 — 547 Other — 60 — 60 Unallocated — 640 — 640 $ 541 $ 7,000 $ — $ 7,541 Loans: Commercial $ 97 $ 77,339 $ — 77,436 Real estate construction 153 29,016 — 29,169 Real estate mortgage: 1-4 family residential 2,704 240,906 1,028 244,638 Multi-family residential — 46,637 562 47,199 Non-farm & non-residential 1,725 174,154 145 176,024 Agricultural 3,315 58,998 178 62,491 Consumer — 18,867 — 18,867 Other — 183 — 183 Total $ 7,994 $ 646,100 $ 1,913 $ 656,007 The following table presents loans individually evaluated for impairment by class of loans as of and for the six months ended June 30, 2017 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: 1-4 family residential $ 15 15 $ — 311 $ — $ — Non-farm & non-residential 2,596 2,596 — 2,595 53 Agricultural 289 289 — 472 7 7 With an allowance recorded: Real estate mortgage: 1-4 family residential 616 616 205 1,358 — — Total $ 3,516 $ 3,516 $ 205 $ 4,737 $ 60 $ 60 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans for the six months ended June 30, 2016: Year to Date Year to Date Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 304 $ 4 $ 4 Agricultural 393 25 25 With an allowance recorded: Real estate mortgage: Construction 1-4 family residential 1,067 27 27 Non-farm & non-residential 2,070 41 41 Agricultural 3,689 — — Total $ 8,212 $ 117 $ 117 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2016 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Commercial $ $ $ — $ $ $ Real-estate construction Real-estate mortgage: 1-4 family residential Non-farm & non-residential 606 606 — 488 — — Agricultural 654 654 — 561 — — With an allowance recorded: Real estate mortgage 1-4 family residential 2,098 2,098 99 1,590 56 56 Non-farm & non-residential 1,725 1,725 15 2,303 71 71 Agricultural 2,661 2,661 427 3,309 25 25 Total $ 7,994 $ 7,994 $ 541 $ 8,793 $ 191 $ 191 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following tables present loans individually evaluated for impairment by class of loans for the three months ended June 30, 2017 and June 30, 2016: Three Months Ending June 30, 2017 Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 8 $ — $ — Non-farm & non-residential 1,298 25 Agricultural 594 4 With an allowance recorded: Real estate mortgage: 1-4 family residential 474 — — $ 2,372 $ 29 $ 29 Three Months Ending June 30, 2016 Average Interest Cash Basis Recorded Income Interest Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 947 $ 40 $ 40 Agricultural 292 47 47 With an allowance recorded: Real estate mortgage: Construction — — 1-4 family residential 720 1 1 Non-farm & non-residential 2,070 23 23 Agricultural 3,957 — — Total $ 10,380 $ 111 $ 111 The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of June 30, 2017 and December 31, 2016: Loans Past Due Over 90 Days As of June 30, 2017 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 252 $ — Real estate construction — 67 — Real estate mortgage: 1-4 family residential 1,830 135 — Non-farm & non-residential 333 63 1,702 Agricultural 52 98 — Consumer 10 9 — Total $ 2,225 $ 624 $ 1,702 Loans Past Due Over 90 Days As of December 31, 2016 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ 3 $ 11 $ — Real estate construction — 153 — Real estate mortgage: 1-4 family residential 2,725 31 338 Multi-family residential 25 — — Non-farm & non-residential 272 — 1,725 Agricultural 1,541 724 — Consumer — 8 — Total $ 4,566 $ 927 $ 2,063 Nonaccrual loans secured by real estate make up 99.5% of the total nonaccrual loan balances at June 30, 2017. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms. Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments. The following tables present the aging of the recorded investment in past due and non-accrual loans as of June 30, 2017 and December 31, 2016 by class of loans: 30–59 60–89 Greater than Total As of June 30, 2017 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 417 $ 7 $ 252 $ — $ 676 $ 78,792 Real estate construction — — 67 — 67 29,547 Real estate mortgage: 1-4 family residential 1,905 221 135 1,830 4,091 243,067 Multi-family residential — — — — — 42,741 Non-farm & non-residential 538 — 63 333 934 172,476 Agricultural 21 — 98 52 171 59,889 Consumer 93 10 9 10 122 17,841 Other — — — — — 243 Total $ 2,974 $ 238 $ 624 $ 2,225 $ 6,061 $ 644,596 30–59 60–89 Greater than Total As of December 31, 2016 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 54 $ 45 $ 11 $ 3 $ 113 $ 77,323 Real estate construction — — 153 — 153 29,016 Real estate mortgage: 1-4 family residential 2,310 228 31 2,725 5,294 239,344 Multi-family residential 391 3 — 25 419 46,780 Non-farm & non-residential 159 61 — 272 492 175,532 Agricultural 647 61 724 1,541 2,973 59,518 Consumer 97 37 8 — 142 18,725 Other — — — — — 183 Total $ 3,658 $ 435 $ $ 4,566 $ 9,586 $ 646,421 Troubled Debt Restructurings: The Company has allocated $0 in specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2017. The Company allocated $40 thousand for specific reserves to customers whose loan terms had been modified in troubled debt restructuring as of December 31, 2016. The Company has not committed to lend additional amounts as of June 30, 2017 and December 31, 2016 to customers with outstanding loans that are classified as troubled debt restructurings. No loans were modified as troubled debt restructurings during the first six months ended of 2017 or 2016. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have one or more potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined and documented weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of June 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: As of June 30, 2017 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 77,822 $ 1,580 $ 46 $ 20 Real estate construction 29,614 — — — Real estate mortgage: 1-4 family residential 238,288 3,843 5,027 — Multi-family residential 39,410 2,584 747 — Non-farm & non-residential 164,215 7,399 1,796 — Agricultural 57,056 2,188 816 — Total $ 606,405 $ 17,594 $ 8,432 $ 20 As of December 31, 2016 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 76,346 $ 1,078 $ 12 $ — Real estate construction 28,577 — 592 — Real estate mortgage: 1-4 family residential 232,969 4,031 7,627 11 Multi-family residential 43,681 2,617 901 — Non-farm & non-residential 167,451 8,185 388 — Agricultural 58,155 1,367 2,969 — Total $ 607,179 $ 17,278 $ 12,489 $ 11 For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $19 thousand at June 30, 2017 and $8 thousand at December 31, 2016. |