LOANS | 3. Loans at period-end are as follows: (in thousands) 9/30/2017 12/31/2016 Commercial $ 75,061 $ 77,436 Real estate construction 34,289 29,169 Real estate mortgage: 1-4 family residential 242,152 244,638 Multi-family residential 41,498 47,199 Non-farm & non-residential 179,399 176,024 Agricultural 58,930 62,491 Consumer 17,520 18,867 Other 116 183 Total $ 648,965 $ 656,007 Activity in the allowance for loan losses for the nine month and three month periods indicated was as follows: Nine Months Ended September 30, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 789 $ (35) $ 17 $ 161 $ 932 Real estate Construction 564 — 1 120 685 Real estate mortgage: 1-4 family residential 2,301 (203) 8 248 2,354 Multi-family residential 581 — 10 39 630 Non-farm & non-residential 1,203 (78) — 304 1,429 Agricultural 856 — 47 (420) 483 Consumer 547 (128) 34 80 533 Other 60 (682) 573 91 42 Unallocated 640 — — 27 667 $ 7,541 $ (1,126) $ 690 $ 650 $ 7,755 Three Months Ended September 30, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 1,006 $ (20) $ 2 $ (56) $ 932 Real estate construction 584 — — 101 685 Real estate mortgage: 1-4 family residential 2,575 (170) 3 (54) 2,354 Multi-family residential 645 — 3 (18) 630 Non-farm & non-residential 1,322 (78) — 185 1,429 Agricultural 504 — 19 (40) 483 Consumer 561 (26) 6 (8) 533 Other 76 (214) 172 8 42 Unallocated 685 — — (18) 667 $ 7,958 $ (508) $ 205 $ 100 $ 7,755 Nine Months Ended September 30, 2016 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 486 $ — $ 37 $ 164 $ 687 Real estate Construction 411 — 153 Real estate mortgage: 1-4 family residential 2,081 (90) 8 252 2,251 Multi-family residential 458 — 7 576 Non-farm & non-residential 1,213 — 355 (355) 1,213 Agricultural 678 (3) 35 118 828 Consumer 525 (210) 77 163 555 Other 60 (705) 583 62 Unallocated 609 — — 654 $ 6,521 $ (1,008) $ 1,117 $ 775 $ 7,405 Three Months Ended September 30, 2016 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 666 $ — $ 3 $ 18 $ 687 Real estate Construction 552 — 2 25 579 Real estate mortgage: 1-4 family residential 2,304 (26) 1 (28) 2,251 Multi-family residential 507 — 3 66 576 Non-farm & non-residential 1,158 — 82 (27) 1,213 Agricultural 801 (3) 12 18 828 Consumer 550 (47) 7 45 555 Other 50 (206) 143 75 62 Unallocated 671 — — (17) 654 $ 7,259 $ (282) $ 253 $ 175 $ 7,405 The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.4 million as of September 30, 2017 and $2.4 million at December 31, 2016) in loans by portfolio segment and based on impairment method as of September 30, 2017 and December 31, 2016: Individually Collectively Purchased As of September 30, 2017 Evaluated for Evaluated for Credit (in thousands) Impairment Impairment Impaired Total Allowance for Loan Losses: Commercial $ — $ 932 $ — $ 932 Real estate construction — 685 — 685 Real estate mortgage: — 1-4 family residential 68 2,286 — 2,354 Multi-family residential — 630 — 630 Non-farm & non-residential — 1,429 — 1,429 Agricultural — 483 — 483 Consumer — 533 — 533 Other — 42 — 42 Unallocated — 667 — 667 $ 68 $ 7,687 $ — $ 7,755 Loans: Commercial $ — $ 75,061 $ — $ 75,061 Real estate construction — 34,289 — 34,289 Real estate mortgage: 1-4 family residential 420 240,836 896 242,152 Multi-family residential — 40,924 574 41,498 Non-farm & non-residential 1,133 178,263 3 179,399 Agricultural 286 58,460 184 58,930 Consumer — 17,520 — 17,520 Other — 116 — 116 $ 1,839 $ 645,469 $ 1,657 $ 648,965 Individually Collectively Purchased As of December 31, 2016 Evaluated for Evaluated for Credit (in thousands) Impairment Impairment Impaired Total Allowance for Loan Losses: Commercial $ — $ 789 $ — $ 789 Real estate construction — 564 — 564 Real estate mortgage: 1-4 family residential 99 2,202 — 2,301 Multi-family residential — 581 — 581 Non-farm & non-residential 15 1,188 — 1,203 Agricultural 427 429 — 856 Consumer — 547 — 547 Other — 60 — 60 Unallocated — 640 — 640 $ 541 $ 7,000 $ — $ 7,541 Loans: Commercial $ 97 $ 77,339 $ — 77,436 Real estate construction 153 29,016 — 29,169 Real estate mortgage: 1-4 family residential 2,704 240,906 1,028 244,638 Multi-family residential — 46,637 562 47,199 Non-farm & non-residential 1,725 174,154 145 176,024 Agricultural 3,315 58,998 178 62,491 Consumer — 18,867 — 18,867 Other — 183 — 183 Total $ 7,994 $ 646,100 $ 1,913 $ 656,007 The following table presents loans individually evaluated for impairment by class of loans as of and for the nine months ended September 30, 2017 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: Non-farm & non-residential $ 1,133 $ 1,133 $ — $ 1,243 $ $ 42 Agricultural 286 286 — 410 9 9 With an allowance recorded: Real estate mortgage: 1-4 family residential 420 420 68 1,045 8 8 Total $ 1,839 $ 1,839 $ 68 $ 2,699 $ 59 $ 59 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans for the nine months ended September 30, 2016: Year to Date Year to Date Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: Construction $ 171 $ 37 $ 37 Agricultural 436 21 21 With an allowance recorded: Real estate mortgage: 1-4 family residential 989 47 47 Non-farm & non-residential 1,983 70 70 Agricultural 3,868 — — Total $ 7,447 $ 175 $ 175 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2016 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Commercial $ $ $ — $ $ $ Real-estate construction Real-estate mortgage: 1-4 family residential Non-farm & non-residential 606 606 — 488 — — Agricultural 654 654 — 561 — — With an allowance recorded: Real estate mortgage 1-4 family residential 2,098 2,098 99 1,590 56 56 Non-farm & non-residential 1,725 1,725 15 2,303 71 71 Agricultural 2,661 2,661 427 3,309 25 25 Total $ 7,994 $ 7,994 $ 541 $ 8,793 $ 191 $ 191 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following tables present loans individually evaluated for impairment by class of loans for the three months ended September 30, 2017 and September 30, 2016: Three Months Ending September 30, 2017 Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: Non-farm & non-residential $ 2,431 $ $ 17 Agricultural 491 2 With an allowance recorded: Real estate mortgage: 1-4 family residential 455 1 1 $ 3,377 $ 20 $ 20 Three Months Ending September 30, 2016 Average Interest Cash Basis Recorded Income Interest Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: Construction $ 167 $ 10 $ 10 Agricultural 654 — — With an allowance recorded: Real estate mortgage: 1-4 family residential 949 17 17 Non-farm & non-residential 2,094 21 21 Agricultural 3,824 — — Total $ 7,688 $ 48 $ 48 The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of September 30, 2017 and December 31, 2016: Loans Past Due Over 90 Days As of September 30, 2017 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 32 $ — Real estate construction — 67 — Real estate mortgage: 1-4 family residential 1,213 47 — Non-farm & non-residential — — — Agricultural 150 — — Consumer 30 5 — Total $ 1,393 $ 151 $ — Loans Past Due Over 90 Days As of December 31, 2016 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ 3 $ 11 $ — Real estate construction — 153 — Real estate mortgage: 1-4 family residential 2,725 31 338 Multi-family residential 25 — — Non-farm & non-residential 272 — 1,725 Agricultural 1,541 724 — Consumer — 8 — Total $ 4,566 $ 927 $ 2,063 Nonaccrual loans secured by real estate make up 97.0% of the total nonaccrual loan balances at September 30, 2017. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms. Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments. The following tables present the aging of the recorded investment in past due and non-accrual loans as of September 30, 2017 and December 31, 2016 by class of loans: 30–59 60–89 Greater than Total As of September 30, 2017 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 95 $ — $ 32 $ — $ 127 $ 74,934 Real estate construction — — 67 — 67 34,222 Real estate mortgage: 1-4 family residential 1,512 706 47 1,213 3,478 238,674 Multi-family residential — — — — — 41,498 Non-farm & non-residential 192 — — — 192 179,207 Agricultural 151 — — 150 301 58,629 Consumer 95 10 5 30 140 17,380 Other — — — — — 116 Total $ 2,045 $ 716 $ 151 $ 1,393 $ 4,305 $ 644,660 30–59 60–89 Greater than Total As of December 31, 2016 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 54 $ 45 $ 11 $ 3 $ 113 $ 77,323 Real estate construction — — 153 — 153 29,016 Real estate mortgage: 1-4 family residential 2,310 228 31 2,725 5,294 239,344 Multi-family residential 391 3 — 25 419 46,780 Non-farm & non-residential 159 61 — 272 492 175,532 Agricultural 647 61 724 1,541 2,973 59,518 Consumer 97 37 8 — 142 18,725 Other — — — — — 183 Total $ 3,658 $ 435 $ 927 $ 4,566 $ 9,586 $ 646,421 Troubled Debt Restructurings: Management periodically reviews renewals and modifications of previously identified TDRs, for which there was no principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification did not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower will continue to comply with the terms of the loan after the date of the renewal/modification. Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms considered to be at market for loans with comparable risk and management expects the borrower will continue to perform under the re-modified terms based on the borrower's past history of performance. In July 2017, the TDR classification was removed from one loan that met the requirements as discussed above. This loans totaled $1.7 million at December 31, 2016. This loan is no longer evaluated individually for impairment. The Company had no loans classified as troubled debt restructurings as of September 30, 2017. The Company allocated $40 thousand for specific reserves to customers whose loan terms had been modified in troubled debt restructuring as of December 31, 2016. The Company has not committed to lend additional amounts as of September 30, 2017 and December 31, 2016 to customers with outstanding loans that are classified as troubled debt restructurings. No loans were modified as troubled debt restructurings during the first nine months ended of 2017 or 2016. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have one or more potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined and documented weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of September 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: As of September 30, 2017 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 73,482 $ 1,537 $ 42 $ — Real estate construction 34,289 — — — Real estate mortgage: 1-4 family residential 233,723 3,806 4,577 46 Multi-family residential 38,195 3,303 — — Non-farm & non-residential 171,052 7,275 1,072 — Agricultural 55,865 2,258 807 — Total $ 606,606 $ 18,179 $ 6,498 $ 46 As of December 31, 2016 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 76,346 $ 1,078 $ 12 $ — Real estate construction 28,577 — 592 — Real estate mortgage: 1-4 family residential 232,969 4,031 7,627 11 Multi-family residential 43,681 2,617 901 — Non-farm & non-residential 167,451 8,185 388 — Agricultural 58,155 1,367 2,969 — Total $ 607,179 $ 17,278 $ 12,489 $ 11 For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $35 thousand at September 30, 2017 and $8 thousand at December 31, 2016. |