Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | Apr. 30, 2018 | |
Document and Entity Information | ||
Entity Registrant Name | KENTUCKY BANCSHARES INC /KY/ | |
Entity Central Index Key | 1,000,232 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 2,978,440 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q1 |
CONSOLIDATED BALANCE SHEETS (un
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash and due from banks | $ 23,519 | $ 38,851 |
Federal funds sold | 3,266 | 321 |
Cash and cash equivalents | 26,785 | 39,172 |
Interest bearing time deposits | 1,785 | 1,830 |
Securities available for sale | 305,998 | 318,177 |
Loans held for sale | 1,221 | 1,231 |
Loans | 649,845 | 648,535 |
Allowance for loan losses | (7,905) | (7,720) |
Net loans | 641,940 | 640,815 |
Federal Home Loan Bank stock | 7,034 | 7,034 |
Real estate owned, net | 2,276 | 2,404 |
Bank premises and equipment, net | 17,293 | 16,539 |
Interest receivable | 3,809 | 3,951 |
Mortgage servicing rights | 1,568 | 1,511 |
Goodwill | 14,001 | 14,001 |
Other intangible assets | 333 | 369 |
Bank owned life insurance | 10,007 | |
Other assets | 7,086 | 6,159 |
Total assets | 1,041,136 | 1,053,193 |
Deposits | ||
Non-interest bearing | 230,692 | 230,241 |
Time deposits, $250,000 and over | 62,674 | 79,578 |
Other interest bearing | 523,376 | 505,454 |
Total deposits | 816,742 | 815,273 |
Repurchase agreements | 12,233 | 19,900 |
Short-term Federal Home Loan Bank advances | 8,200 | 8,400 |
Long-term Federal Home Loan Bank advances | 88,512 | 90,332 |
Note payable | 3,084 | 3,321 |
Subordinated debentures | 7,217 | 7,217 |
Interest payable | 641 | 838 |
Other liabilities | 5,241 | 7,583 |
Total liabilities | 941,870 | 952,864 |
Stockholders' equity | ||
Preferred stock, 300,000 shares authorized and unissued | ||
Common stock, no par value; 10,000,000 shares authorized; 2,978,440 and 2,971,522 shares issued and outstanding at March 31, 2018 and December 31, 2017 | 21,040 | 20,931 |
Retained earnings | 82,620 | 80,395 |
Accumulated other comprehensive (loss) | (4,394) | (997) |
Total stockholders' equity | 99,266 | 100,329 |
Total liabilities and stockholders’ equity | $ 1,041,136 | $ 1,053,193 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2018 | Dec. 31, 2017 |
CONSOLIDATED BALANCE SHEETS | ||
Preferred stock, shares authorized | 300,000 | 300,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares issued | 2,978,440 | 2,971,522 |
Common stock, shares outstanding | 2,978,440 | 2,971,522 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
INTEREST INCOME: | ||
Loans, including fees | $ 8,012 | $ 7,494 |
Securities | ||
Taxable | 1,502 | 1,062 |
Tax exempt | 513 | 608 |
Trading assets | 34 | |
Other | 193 | 178 |
Total interest income | 10,220 | 9,376 |
INTEREST EXPENSE: | ||
Deposits | 847 | 645 |
Repurchase agreements and federal funds purchased | 23 | 26 |
Federal Home Loan Bank advances | 435 | 397 |
Note payable | 36 | 50 |
Subordinated debentures | 85 | 80 |
Total interest expense | 1,426 | 1,198 |
Net interest income | 8,794 | 8,178 |
Provision for loan losses | 350 | |
Net interest income after provision | 8,794 | 7,828 |
NON-INTEREST INCOME: | ||
Gain on sale of available for sale securities, net | (44) | |
Gain (loss) on trading assets | 17 | |
Gain on sale of loans | 374 | 550 |
Gain on bank premises | 1,194 | |
Other | 94 | 40 |
Total other income | 3,051 | 4,350 |
NON-INTEREST EXPENSE: | ||
Salaries and employee benefits | 4,493 | 4,445 |
Occupancy expenses | 980 | 965 |
Repossession expenses, net | 15 | 79 |
FDIC Insurance | 79 | 94 |
Legal and professional fees | 229 | 283 |
Data processing | 469 | 406 |
Debit card expenses | 434 | 375 |
Amortization expense of intangible assets, excluding mortgage servicing right | 36 | 43 |
Advertising and marketing | 219 | 212 |
Taxes other than payroll, property and income | 312 | 300 |
Telephone | 79 | 122 |
Postage | 85 | 93 |
Loan fees | 40 | 63 |
Other | 820 | 706 |
Total other expenses | 8,290 | 8,186 |
Income before income taxes | 3,555 | 3,992 |
Provision for income taxes | 407 | 855 |
Net income | $ 3,148 | $ 3,137 |
Earnings per share | ||
Basic (in dollars per share) | $ 1.06 | $ 1.06 |
Diluted (in dollars per share) | 1.06 | 1.06 |
Dividends per share (in dollars per share) | $ 0.31 | $ 0.29 |
Service Charges | ||
NON-INTEREST INCOME: | ||
Non-interest income within Topic 606 | $ 1,288 | $ 1,223 |
Loan Processing Fee | ||
NON-INTEREST INCOME: | ||
Non-interest income within Topic 606 | 52 | 114 |
Fiduciary and Trust | ||
NON-INTEREST INCOME: | ||
Non-interest income within Topic 606 | 315 | 288 |
Brokerage Commissions Revenue | ||
NON-INTEREST INCOME: | ||
Non-interest income within Topic 606 | 209 | 193 |
Debit card | ||
NON-INTEREST INCOME: | ||
Non-interest income within Topic 606 | $ 763 | $ 731 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||
Net income | $ 3,148 | $ 3,137 |
Other comprehensive income (loss) | ||
Unrealized gains (losses) on securities arising during the period | (4,344) | 1,115 |
Reclassification of realized amount | 44 | |
Net change in unrealized gain (loss) on securities | (4,300) | 1,115 |
Less: Tax impact | 903 | (379) |
Other comprehensive income (loss) | (3,397) | 736 |
Comprehensive income (loss) | $ (249) | $ 3,873 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) - 3 months ended Mar. 31, 2018 - USD ($) $ in Thousands | Common Stock | Retained Earnings | Accumulated Other Comprehensive Income | Total |
Beginning Balance at Dec. 31, 2017 | $ 20,931 | $ 80,395 | $ (997) | $ 100,329 |
Balances (in shares) at Dec. 31, 2017 | 2,971,522 | |||
Increase (Decrease) in Stockholders' Equity | ||||
Common stock issued - stock awards | $ 64 | 64 | ||
Common stock issued - stock awards (in shares) | 6,918 | |||
Stock compensation expense | $ 45 | 45 | ||
Other comprehensive loss | (3,397) | (3,397) | ||
Net income | 3,148 | 3,148 | ||
Dividends declared | (923) | (923) | ||
Ending Balance at Mar. 31, 2018 | $ 21,040 | $ 82,620 | $ (4,394) | $ 99,266 |
Balances (in shares) at Mar. 31, 2018 | 2,978,440 |
CONSOLIDATED STATEMENTS OF CHA7
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) | 3 Months Ended |
Mar. 31, 2018USD ($)$ / sharesshares | |
Common stock issued for stock grants- Gross (in shares) | 5,337 |
Common stock, forfeited (in shares) | 383 |
Dividends per share (in dollars per share) | $ / shares | $ 0.31 |
Director | |
Common stock issued for stock grants- Gross (in shares) | 981 |
Common stock issued - Stock options exercised (in shares) | $ | $ 600 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Cash Flows From Operating Activities | ||
Net Income | $ 3,148 | $ 3,137 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 299 | 301 |
Amortization (accretion), net | (133) | (147) |
Securities amortization (accretion), net | 232 | 231 |
Stock based compensation expense | 45 | 40 |
Provision for loan losses | 350 | |
Securities losses (gains) available for sale gains, net | 44 | |
Net change in trading assets | (52) | |
Net change in cash surrender value of bank owned life insurance | (7) | |
Originations of loans held for sale | (11,343) | (12,296) |
Proceeds from sale of loans | 11,727 | 12,381 |
Losses (gains) on sale of bank premises and equipment | (1,194) | |
Losses (gains) on other real estate | 1 | (46) |
Gain on sale of loans | (374) | (550) |
Changes in: | ||
Interest receivable | 142 | 66 |
Other assets | 21 | 312 |
Interest payable | (197) | (25) |
Deferred taxes | (45) | 320 |
Other liabilities | (2,342) | (1,813) |
Net cash from operating activities | 1,218 | 1,015 |
Cash Flows From Investing Activities | ||
Net change in interest bearing time deposits | 45 | 370 |
Purchases of securities available for sale | (9,599) | (37,701) |
Purchase of bank owned life insurance | (10,000) | |
Proceeds from sales of securities available for sale | 3,922 | 0 |
Proceeds from principal payments, maturities and calls securities available for sale | 13,280 | 10,399 |
Net change in loans | (1,013) | (1,593) |
Purchases of bank premises and equipment | (1,053) | (454) |
Proceeds from the sale of bank premises and equipment | 2,093 | |
Capitalized expenditures for other real estate | (74) | |
Proceeds from the sale of other real estate | 201 | 623 |
Net cash used in investing activities | (4,291) | (26,263) |
Cash Flows From Financing Activities: | ||
Net change in deposits | 1,469 | 21,364 |
Net change in repurchase agreements | (7,667) | 938 |
Net change in short-term Federal Home Loan Bank advances | (200) | |
Repayment of long-term Federal Home Loan Bank advances | (1,820) | (1,888) |
Repayment of note payable | (237) | (107) |
Proceeds from issuance of common stock | 64 | 64 |
Purchase of common stock | (263) | |
Dividends paid | (923) | (862) |
Net cash (used in) from financing activities | (9,314) | 19,246 |
Net change in cash and cash equivalents | (12,387) | (6,002) |
Cash and cash equivalents at beginning of period | 39,172 | 43,250 |
Cash and cash equivalents at end of period | 26,785 | 37,248 |
Supplemental disclosures of cash flow information Cash paid during the year for: | ||
Interest expense | $ 1,623 | 1,223 |
Supplemental disclosures of non-cash investing activities | ||
Real estate acquired through foreclosure | $ 126 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2018 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The financial information presented as of any date other than December 31 has been prepared from the Company’s books and records without audit. The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but is not required for interim reporting purposes, has been condensed or omitted. There have been no significant changes to the Company’s accounting and reporting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of such financial statements, have been included. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017. Basis of Presentation : The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (“Kentucky Bancshares”, the “Company”, “we”, “our” or “us”), its wholly-owned subsidiaries, Kentucky Bank (the “Bank”) and KBI Insurance Company, Inc., and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC. Intercompany transactions and balances have been eliminated in consolidation. Nature of Operations : As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”). The Company, a bank holding company, is regulated by the Federal Reserve. KBI Insurance Company, Inc. is a subsidiary of Kentucky Bancshares, Inc. and is located in Las Vegas, Nevada. It is a captive insurance subsidiary which provides various liability and property damage insurance policies for Kentucky Bancshares, Inc. and its related subsidiaries. KBI Insurance Company, Inc. is regulated by the State of Nevada Division of Insurance. Estimates in the Financial Statements : The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material to the financial statements. Bank Owned Life Insurance : The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Loss Contingencies : Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Reclassifications : Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior period net income or stockholders’ equity. Adoption of New Accounting Standards ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Issued in June 2016, ASU 2016-13 will add Financial Accounting Standards Board “FASB” ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. Additionally, the amendments of ASU 2016-13 require that credit losses on available for sale debt securities be presented as an allowance rather than as a writedown. The amendments of ASU 2016-13 are effective for interim and annual periods beginning after December 15, 2019. Earlier application is permitted for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-13 during the first quarter of 2020. Kentucky Bancshares has established a steering committee which includes the appropriate members of management to evaluate the impact this ASU will have on the Company’s financial position, results of operations and financial statement disclosures and determine the most appropriate method of implementing the amendments in this ASU as well as any resources needed to implement the amendments. ASU 2016-02, “Leases (Topic 842).” Issued in February 2016, ASU 2016-02 was issued by the FASB to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements. ASU 2016-02 will, among other things, require lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, the ASU contains some targeted improvements that are intended to align, where necessary, lessor accounting with the lessee accounting model and with the updated revenue recognition guidance issued in 2014. The amendments of ASU 2016-02 are effective for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-02 beginning in the first quarter of 2019. At adoption, Kentucky Bancshares will recognize a lease asset and a corresponding lease liability on its consolidated balance sheet for its total lease obligation measured on a discounted basis. As of March 31, 2018, all leases in which Kentucky Bancshares was the lessee were classified as operating leases. Kentucky Bancshares does not anticipate any material impact to its consolidated statements of income, balance sheet or regulatory capital as a result of the adoption of this ASU as the Company has an immaterial amount of leases in which it is the lessee. ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (An Amendment of the FASB Accounting Standards Codification).” Issued in January 2016, ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with improved decision-making information. The amendments of ASU 2016-01 include: (i) requiring equity investments, except those accounted for under the equity method of accounting or those that result in the consolidation of an investee, to be measured at fair value with changes in fair value recognized in net income; (ii) requiring a qualitative assessment to identify impairment of equity investments without readily determinable fair values; (iii) eliminating the requirement to disclose the method and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet; (iv) requiring the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requiring an entity that has elected the fair value option to measure the fair value of a liability to present separately in other comprehensive income the portion of the change in the fair value resulting from a change in the instrument-specific credit risk; (vi) requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. The amendments of ASU 2016-01 are effective for interim and annual periods beginning after December 15, 2017. Kentucky Bancshares adopted the amendments of ASU 2016-01 during the first quarter of 2018. The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements. ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehenisve Income.” On December 22, 2017, the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (“Tax Cuts and Jobs Act”). Stakeholders in the banking and insurance industries submitted unsolicited comment letters to the FASB about a narrow-scope financial reporting issue that arose as a consequence of the Tax Cuts and Jobs Act. Specifically, stakeholders expressed concern about the guidance in current generally accepted accounting principles (GAAP) that requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. That guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income (rather than in income from continuing operations). Those stakeholders asserted that because the adjustment of deferred taxes due to the reduction of the historical corporate income tax rate to the newly enacted corporate income tax rate is required to be included in income from continuing operations, the tax effects of items within accumulated other comprehensive income (referred to as stranded tax effects for purposes of ASU 2018-02) do not reflect the appropriate tax rate. The amendments in ASU 2018-02 allowed a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The amendments in ASU 2018-02 also require certain disclosures about stranded tax effects. The amendments in ASU 2018-02 are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in ASU 2018-02 is permitted, including adoption in any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other entities for reporting periods for which financial statements have not yet been made available for issuance. The Company chose to early adopt the amendments in ASU 2018-02 as of December 31, 2017. ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” Issued in May 2014, ASU 2014-09 will add FASB ASC Topic 606, “Revenue from Contracts with Customers,” and will supersede revenue recognition requirements in FASB ASC Topic 605, “Revenue Recognition,” as well as certain cost guidance in FASB ASC Topic 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts.” ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction specific requirements under the existing standards. ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount. The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount in which the entity expects to be entitled. Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at a point in time, when control of the goods or services are transferred to the customer. ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09. The amendments of ASU 2014-09 may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. If the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application of (1) the amount by which each financial statement line item is affected in the current reporting period, as compared to the guidance that was in effect before the change, and (2) an explanation of the reasons for significant changes. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)-Deferral of the Effective Date,” issued in August 2015, defers the effective date of ASU 2014-09 by one year. ASU 2015-14 provides that the amendments of ASU 2014-09 become effective for interim and annual periods beginning after December 15, 2017. All subsequently issued ASUs which provide additional guidance and clarifications to various aspects of FASB ASC Topic 606 will become effective when the amendments of ASU 2014-09 become effective. Kentucky Bancshares adopted these amendments during the first quarter of 2018 and there was no material impact to the Company’s financial statements. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) . The amendments relate to when another party, along with the entity, is involved in providing a good or service to a customer. Topic 606 requires an entity to determine whether the nature of its promise is to provide that good or service to the customer (that is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is, the entity is an agent). This determination is based upon whether the entity controls the good or the service before it is transferred to the customer. Topic 606 includes indicators to assist in this evaluation. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing . The amendments clarify the following two aspects of Topic 606: identifying performance obligations, and the licensing implementation guidance. Before an entity can identify its performance obligations in a contract with a customer, the entity first identifies the promised goods or services in the contract. The amendments in this update are expected to reduce the cost and complexity of applying the guidance on identifying promised goods or services. To identify performance obligations in a contract, an entity evaluates whether promised goods and services are distinct. Topic 606 includes two criteria for assessing whether promises to transfer goods or services are distinct. One of those criteria is that the promises are separately identifiable. This update will improve the guidance on assessing that criterion. Topic 606 also includes implementation guidance on determining whether as entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property, which is satisfied at a point in time, or a right to access the entity’s intellectual property, which is satisfied over time. The amendments in this update are intended to improve the operability and understandability of the licensing implementation guidance. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients . The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in certain narrow areas and add some practical expedients. In December 2016, the FASB issued ASU No. 2016-20, Revenue from Contracts with Customers (Topic 606): Technical Corrections and Improvements . The FASB board decided to issue a separate update for technical corrections and improvements to Topic 606 and other Topics amended by ASU No. 2014-09 to increase awareness of the proposals and to expedite improvements to ASU No. 2014-09. The amendment affects narrow aspects of the guidance issued in ASU No. 2014-09. On January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “Topic 606”). We elected to implement using the modified retrospective application, with the cumulative effect recorded as an adjustment to opening retained earnings at January 1, 2018. Due to immateriality, we had no cumulative effect to record. Since interest income on loans and securities are both excluded from this topic, a significant majority of our revenues are not subject to the new guidance. Our services that fall within the scope of Topic 606 are presented within noninterest income and are recognized as revenue as we satisfy our obligation to the customer. Services within the scope of Topic 606 include trust department income, service charges, debit card interchange income, and brokerage income. Trust department income : We earn wealth management fees based upon asset custody, investment management, trust, and estate services provided to customers. Most of these customers receive monthly billings for services rendered based upon the market value of assets and/or income generated. Fees that are transaction based are recognized at the point in time that the transaction is executed. Service charges : We earn fees from our deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees and overdraft fees are recognized at a point in time, since the customer generally has a right to cancel the depository arrangement at any time. The arrangement is considered a day-to-day contract with ongoing renewals and optional purchases, so the duration of the contract does not extend beyond the services already performed. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which we satisfy our performance obligation. Debit card interchange income : As with the transaction-based fees on deposit accounts, debit card interchange income is recognized at the point in time that we fulfill the customer’s request. We earn interchange fees from cardholder transactions processed through card association networks. Interchange rates are generally set by the card associations based upon purchase volumes and other factors. Interchange fees represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. Brokerage income : Brokerage income fees are the commissions and fees received from a registered broker/dealer and investment adviser that provide those services to our customers. We act as an agent in arranging the relationship between the customer and the third-party service provider. These fees are recognized monthly from the third-party broker based upon services already performed. |
SECURITIES
SECURITIES | 3 Months Ended |
Mar. 31, 2018 | |
SECURITIES | |
SECURITIES | 2. SECURITIES AVAILABLE FOR SALE Period-end securities are as follows: (in thousands) Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value Available for Sale March 31, 2018 U.S. treasury notes $ 4,043 $ — $ (60) $ 3,983 U. S. government agencies 40,155 373 (763) 39,765 States and political subdivisions 81,270 779 (613) 81,436 Mortgage-backed - residential 135,603 20 (4,004) 131,619 Mortgage-backed - commercial 50,170 5 (1,315) 48,860 Equity securities 320 15 — 335 Total $ 311,561 $ 1,192 $ (6,755) $ 305,998 December 31, 2017 U.S. treasury notes $ $ — $ $ U. S. government agencies 41,658 405 (358) 41,705 States and political subdivisions 88,485 1,783 (133) 90,135 Mortgage-backed - residential 132,664 43 (2,330) 130,377 Mortgage-backed - commercial 52,267 18 (689) 51,596 Equity securities 320 20 — 340 Total $ 319,440 $ 2,269 $ (3,532) $ 318,177 The amortized cost and fair value of securities as of March 31, 2018 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity are shown separately. Further discussion concerning Fair Value Measurements can be found in Note 9. Amortized Fair Cost Value Due in one year or less $ 6,096 $ 6,062 Due after one year through five years 31,976 31,959 Due after five years through ten years 29,550 29,425 Due after ten years 57,846 57,738 125,468 125,184 Mortgage-backed - residential 135,603 131,619 Mortgage-backed - commercial 50,170 48,860 Equity 320 335 Total $ 311,561 $ 305,998 Proceeds from sales of securities during the first three months of 2018 and 2017 were $3.9 million and $0. Gross gains of $34 thousand and $0 and gross losses of $78 thousand and $0 were realized on those sales, respectively. The tax provision related to these realized net losses was $(9) thousand and $0, respectively. Securities with unrealized losses at March 31, 2018 and at December 31, 2017 not recognized in income are as follows: March 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss U.S. treasury notes $ $ $ — $ — $ 3,983 $ (60) U.S. government agencies 14,202 (323) 34,953 (763) States and municipals 2,688 (113) 42,691 (613) Mortgage-backed - residential 82,172 (1,868) 51,443 (2,136) 133,615 (4,004) Mortgage-backed - commercial 39,033 (942) 6,837 (373) 45,870 (1,315) Total temporarily impaired $ 185,942 $ (3,810) $ 75,170 $ (2,945) $ 261,112 $ (6,755) December 31, 2017 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss U.S. treasury notes $ $ $ — $ — $ 4,024 $ (22) U.S. government agencies 12,692 (228) 31,097 (358) States and municipals 2,769 (36) 18,211 (133) Mortgage-backed - residential 70,646 (817) 54,760 (1,513) 125,406 (2,330) Mortgage-backed - commercial 39,394 (409) 7,371 (280) 46,765 (689) Total temporarily impaired $ 147,911 $ (1,475) $ 77,592 $ (2,057) $ 225,503 $ (3,532) The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. In analyzing an issuer’s financial condition, we may consider many factors including, (1) whether the securities are issued by the federal government or its agencies, (2) whether downgrades by bond rating agencies have occurred, (3) the results of reviews of the issuer’s financial condition and near-term prospects, (4) the length of time and the extent to which the fair value has been less than cost, and (5) whether we intend to sell the investment security or more likely than not will be required to sell the investment security before its anticipated recovery. Unrealized losses on securities included in the tables above have not been recognized into income because (1) all rated securities are investment grade and are of high credit quality, (2) management does not intend to sell and it is more likely than not that management would not be required to sell the securities prior to their anticipated recovery, (3) management believes the decline in fair value is largely due to changes in interest rates and (4) management believes the declines in fair value are temporary. The Company believes the fair value will recover as the securities approach maturity. |
LOANS
LOANS | 3 Months Ended |
Mar. 31, 2018 | |
LOANS | |
LOANS | 3. Loans at period-end are as follows: (in thousands) 3/31/2018 12/31/2017 Commercial $ 80,016 $ 80,070 Real estate construction 22,724 20,816 Real estate mortgage: 1-4 family residential 239,945 238,121 Multi-family residential 45,965 39,926 Non-farm & non-residential 183,252 192,074 Agricultural 59,720 59,176 Consumer 17,991 18,182 Other 232 170 Total $ 649,845 $ 648,535 Activity in the allowance for loan losses for the nine month and three month periods indicated was as follows: Three Months Ended March 31, 2018 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 975 $ — $ — $ (16) $ 959 Real estate Construction 462 — — (70) 392 Real estate mortgage: 1-4 family residential 2,316 (62) 257 (12) 2,499 Multi-family residential 640 — 3 133 776 Non-farm & non-residential 1,554 — — — 1,554 Agricultural 494 — 23 (33) 484 Consumer 582 (28) 16 (9) 561 Other 18 (214) 190 30 24 Unallocated 679 — — (23) 656 $ 7,720 $ (304) $ 489 $ — $ 7,905 Three Months Ended March 31, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 789 $ (2) $ 8 $ 76 $ 871 Real estate Construction 564 — — (19) 545 Real estate mortgage: 1-4 family residential 2,301 (11) 1 84 2,375 Multi-family residential 581 — 3 82 666 Non-farm & non-residential 1,203 — — 108 1,311 Agricultural 856 — 10 (4) 862 Consumer 547 (37) 4 20 534 Other 60 (225) 234 (9) 60 Unallocated 640 — — 12 652 $ 7,541 $ (275) $ 260 $ 350 $ 7,876 The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of March 31, 2018 and $2.6 million at December 31, 2017) in loans by portfolio segment and based on impairment method as of March 31, 2018 and December 31, 2017: Individually Collectively As of March 31, 2018 Evaluated for Evaluated for (in thousands) Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 959 $ 959 Real estate construction — 392 392 Real estate mortgage: — 1-4 family residential 65 2,434 2,499 Multi-family residential — 776 776 Non-farm & non-residential — 1,554 1,554 Agricultural — 484 484 Consumer — 561 561 Other — 24 24 Unallocated — 656 656 $ 65 $ 7,840 $ 7,905 Loans: Commercial $ — $ 80,016 $ 80,016 Real estate construction — 22,724 22,724 Real estate mortgage: 1-4 family residential 737 239,208 239,945 Multi-family residential 709 45,256 45,965 Non-farm & non-residential 1,390 181,862 183,252 Agricultural 281 59,439 59,720 Consumer — 17,991 17,991 Other — 232 232 $ 3,117 $ 646,728 $ 649,845 Individually Collectively As of December 31, 2017 Evaluated for Evaluated for (in thousands) Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 975 $ 975 Real estate construction — 462 462 Real estate mortgage: 1-4 family residential 23 2,293 2,316 Multi-family residential — 640 640 Non-farm & non-residential — 1,554 1,554 Agricultural — 494 494 Consumer — 582 582 Other — 18 18 Unallocated — 679 679 $ 23 $ 7,697 $ 7,720 Loans: Commercial $ — $ 80,070 $ 80,070 Real estate construction — 20,816 20,816 Real estate mortgage: 1-4 family residential 206 237,915 238,121 Multi-family residential — 39,926 39,926 Non-farm & non-residential 1,130 190,944 192,074 Agricultural 284 58,892 59,176 Consumer — 18,182 18,182 Other — 170 170 Total $ 1,620 $ 646,915 $ 648,535 The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2018 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 169 $ 169 $ - $ 169 $ 4 $ 4 Multi-family residential 709 709 - 712 12 12 Non-farm & non-residential 1,390 1,390 - 1,404 18 18 Agricultural 281 281 - 283 6 6 With an allowance recorded: Real estate mortgage: 1-4 family residential 568 568 65 570 7 7 Total $ 3,117 $ 3,117 $ 65 $ 3,138 $ 47 $ 47 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans for the three months ended March 31, 2017: Year to Date Year to Date Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 370 $ 2 $ 2 Agricultural 346 3 3 With an allowance recorded: Real estate mortgage: Construction 1,197 32 32 1-4 family residential 1,077 5 5 Non-farm & non-residential 2,441 18 18 Agriculturual 3,420 — — Total $ 8,851 $ 60 $ 60 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2017 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Non-farm & non-residential $ 1,130 $ 1,130 $ — $ 1,140 $ 68 $ 68 Agricultural 284 284 — 289 11 11 With an allowance recorded: Real estate mortgage 1-4 family residential 206 206 23 208 8 8 Total $ 1,620 $ 1,620 $ 23 $ 1,637 $ 87 $ 87 The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of March 31, 2018 and December 31, 2017: Loans Past Due Over 90 Days As of March 31, 2018 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 175 $ — Real estate mortgage: 1-4 family residential 648 130 — Non-farm & non-residential — 8 — Agricultural 93 19 — Consumer 7 7 — Total $ 748 $ 339 $ — Loans Past Due Over 90 Days As of December 31, 2017 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 32 $ — Real estate mortgage: 1-4 family residential 1,086 184 — Agricultural 96 — — Consumer 11 15 — Total $ 1,193 $ 231 $ — Nonaccrual loans secured by real estate make up 99.1% of the total nonaccrual loan balances at March 31, 2018. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms. Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments. The following tables present the aging of the recorded investment in past due and non-accrual loans as of March 31, 2018 and December 31, 2017 by class of loans: 30–59 60–89 Greater than Total As of March 31, 2018 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 444 $ — $ 175 $ — $ 619 $ 79,397 Real estate construction — — — — — 22,724 Real estate mortgage: 1-4 family residential 1,592 165 130 648 2,535 237,410 Multi-family residential — — — — — 45,965 Non-farm & non-residential 265 145 8 — 418 182,834 Agricultural 42 — 19 93 154 59,566 Consumer 49 37 7 7 100 17,891 Other — — — — — 232 Total $ 2,392 $ 347 $ 339 $ 748 $ 3,826 $ 646,019 30–59 60–89 Greater than Total As of December 31, 2017 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 678 $ 44 $ 32 $ — $ 754 $ 79,316 Real estate construction — — — — — 20,816 Real estate mortgage: 1-4 family residential 2,222 321 184 1,086 3,813 234,308 Multi-family residential — — — — — 39,926 Non-farm & non-residential 162 — — — 162 191,912 Agricultural 249 — — 96 345 58,831 Consumer 132 14 15 11 172 18,010 Other — — — — — 170 Total $ 3,443 $ 379 $ 231 $ 1,193 $ 5,246 $ 643,289 Troubled Debt Restructurings: Management periodically reviews renewals and modifications of previously identified TDRs, for which there was no principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification did not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower will continue to comply with the terms of the loan after the date of the renewal/modification. Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms considered to be at market for loans with comparable risk and management expects the borrower will continue to perform under the re-modified terms based on the borrower's past history of performance The Company had no loans classified as troubled debt restructurings as of March 31, 2018 or December 31, 2017. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have one or more potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined and documented weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of March 31, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: As of March 31, 2018 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 78,515 $ 1,463 $ 38 $ — Real estate construction 22,724 — — — Real estate mortgage: 1-4 family residential 232,064 3,266 4,615 — Multi-family residential 42,722 2,534 709 — Non-farm & non-residential 174,985 6,688 1,579 — Agricultural 52,760 6,238 722 — Total $ 603,770 $ 20,189 $ 7,663 $ — As of December 31, 2017 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 78,326 $ 1,703 $ 41 $ — Real estate construction 20,816 — — — Real estate mortgage: 1-4 family residential 230,103 3,522 4,496 — Multi-family residential 36,654 2,551 721 — Non-farm & non-residential 183,230 7,240 1,604 — Agricultural 54,765 3,682 729 — Total $ 603,894 $ 18,698 $ 7,591 $ — For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $14 thousand at March 31, 2018 and $26 thousand at December 31, 2017. |
REAL ESTATE OWNED
REAL ESTATE OWNED | 3 Months Ended |
Mar. 31, 2018 | |
REAL ESTATE OWNED | |
REAL ESTATE OWNED | 4. Activity in real estate owned, net was as follows: Three Months Ended March 31, 2018 2017 Beginning of year $ 2,404 $ 1,824 Additions — 126 Capitalized Expenditures 74 — Sales (202) (577) End of period $ 2,276 $ 1,373 Activity in the valuation allowance was as follows: Three Months Ended March 31, 2018 2017 Beginning of year $ 777 $ 803 End of Period $ 777 $ 803 Expenses related to foreclosed assets include: Three Months Ended March 31, 2018 2017 (in thousands) Net (gain) loss on sales, included in other income on income statement $ $ (46) Operating expenses, net of rental income 15 79 Repossession expense, net 15 Net expense, net of gain or loss on sales, for the period $ $ 33 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2018 | |
EARNINGS PER SHARE | |
EARNINGS PER SHARE | 5. Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock based compensation agreements. The factors used in the earnings per share computation follow: Three Months Ended March 31, 2018 2017 (in thousands) Basic and Diluted Earnings Per Share Net Income $ 3,148 $ 3,137 Weighted average common shares outstanding 2,962 2,954 Basic and diluted earnings per share $ 1.06 $ 1.06 Stock options for 0 shares of common stock for the three months ended March 31, 2018 and 600 shares of common stock for the three months ended March 31, 2017 were excluded from diluted earnings per share because their impact was antidilutive. |
STOCK COMPENSATION
STOCK COMPENSATION | 3 Months Ended |
Mar. 31, 2018 | |
STOCK COMPENSATION | |
STOCK COMPENSATION | 6. We hav three stock based compensation plans as described below. Stock Option Plan Under the expired 1993 Non-Employee Directors Stock Ownership Incentive Plan, the Company also granted certain directors stock option awards which vest and become fully exercisable immediately and provided for issuance of up to 20,000 options. For each Stock Option Plan, the exercise price of each option which has a ten year life, was equal to the market price of the Company’s stock on the date of grant. Summary of activity in the stock option plan for the first three months of 2018 follows: Weighted Weighted Average Aggregate Average Remaining Intrinsic Exercise Contractual Value Shares Price Term (in thousands) Outstanding, beginning of year 600 $ 31.00 Granted — — — Forfeited or expired — — — Exercised (600) 31.00 Outstanding, end of period — $ — — $ — Vested and expected to vest — $ — — $ — Exercisable, end of period — $ — — $ — As of March 31, 2018, there was $0 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. Since the stock option plans has expired, no additional options will be issued. 2005 Restricted Stock Grant Plan On May 10, 2005, the Company’s stockholders approved a restricted stock grant plan. Total shares issuable under the plan were 50,000. There were no shares issued during the first three months of 2018 or 2017. The plan is now expired and no additional shares will be issued from the 2005 plan. There were 71 shares forfeited during the first three months of 2018 and no shares were forfeited during the first three months 2017. A summary of changes in the Company’s nonvested shares for the year follows: Weighted-Average Fair Grant-Date Value Nonvested Shares Shares Fair Value (1) Per Share Nonvested at January 1, 2018 6,141 $ 151,984 $ 24.75 Vested (3,090) (72,224) 23.37 Forfeited (71) (1,883) 26.52 Nonvested at March 31, 2018 2,980 $ 77,877 $ 26.13 (1) Grant date fair value in thousands As of March 31, 2018, there was $65 thousand of total unrecognized compensation cost related to nonvested shares granted under the 2005 restricted stock grant plan. The cost is expected to be recognized over a weighted-average period of 1.4 years. As of March 31, 2018, no additional shares are available for issuance under the restricted stock grant plan. 2009 Stock Award Plan On May 13, 2009, the Company’s stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options and other share based awards. Total shares issuable under the plan are 150,000. There were 5,720 shares issued during the first three months of 2018 and 6,575 shares were issued during the first three months of 2017. There were 312 shares forfeited during the first three months of 2018 and no shares were forfeited during the first three months of 2017. A summary of changes in the Company’s nonvested shares for the year follows: Weighted-Average Fair Grant-Date Value Nonvested Shares Shares Fair Value (1) Per Share Nonvested at January 1, 2018 10,930 $ 338,545 $ 30.97 Granted 5,720 263,406 46.05 Vested (2,448) (74,504) 30.43 Forfeited (11,679) 37.43 Nonvested at March 31, 2018 13,890 $ 515,768 $ 37.13 (1) Grant date fair value in thousands As of March 31, 2018, there was $483 thousand of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan. The cost is expected to be recognized over a weighted-average period of 4.0 years. As of March 31, 2018, 126,966, shares are still available for issuance. |
REPURCHASE AGREEMENTS
REPURCHASE AGREEMENTS | 3 Months Ended |
Mar. 31, 2018 | |
REPURCHASE AGREEMENTS. | |
REPURCHASE AGREEMENTS | 7. Repurchase agreements totaled $12.2 million at March 31, 2018. Of this, $6.2 million were overnight obligations and $6.0 million had terms extending through May 2021 and a weighted remaining average life of 1.1 years. The Company pledged agencies and mortgage-backed securities with a carrying amount of $16.7 million to secure repurchase agreements as of March 31, 2018. |
OTHER BORROWINGS
OTHER BORROWINGS | 3 Months Ended |
Mar. 31, 2018 | |
OTHER BORROWINGS | |
OTHER BORROWINGS | 8. On July 20, 2015, the Company borrowed $5.0 million which had an outstanding balance of $3.1 million at March 31, 2018. The term loan has a fixed interest rate of 5.02%, requires quarterly principal and interest payments, matures July 20, 2025 and is collateralized by Kentucky Bank stock. The maturity schedule for the term loan as of March 31, 2018 is as follows (in thousands): 2018 $ 361 2019 504 2020 530 2021 557 2022 586 Thereafter 546 $ 3,084 |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 3 Months Ended |
Mar. 31, 2018 | |
FAIR VALUE MEASUREMENTS | |
FAIR VALUE MEASUREMENTS | 9. ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements. ASC Topic 825, “Financial Instruments”, allows entities to choose to measure certain financial assets and liabilities at fair value. The Company has not elected the fair value option for any financial assets or liabilities. ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. This Topic describes three levels of inputs that may be used to measure fair value: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The Company used the following methods and significant assumptions to estimate the fair value: Investment Securities : The fair values for available for sale investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Impaired Loans : The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent third party real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Adjustments totaled $44 thousand the first three months of 2018 and $0 for the first three months of 2017 and resulted in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy. Other Real Estate Owned : Assets acquired through or instead of loan foreclosure and classified as other real estate owned (OREO) are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments were $0 for both the three months ended March 31, 2018 and March 31, 2017, and resulted in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly. Mortgage Servicing Rights : Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification. Assets and Liabilities Measured on a Recurring Basis : Available for sale investment securities and trading assets are the Company’s only balance sheet items that meet the disclosure requirements for instruments measured at fair value on a recurring basis. Disclosures are as follows in the tables below. Fair Value Measurements at March 31, 2018 (in thousands): Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs Description Value (Level 1) (Level 2) (Level 3) U.S. treasury notes $ 3,983 $ — $ 3,983 $ — U. S. government agencies 39,765 — 39,765 — States and municipals 81,436 — 81,436 — Mortgage-backed - residential 128,815 — 128,815 — Mortgage-backed-commercial 51,664 — 51,664 — Equity securities 335 335 — — Total $ 305,998 $ 335 $ 305,663 $ — Fair Value Measurements at December 31, 2017 (in thousands): Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs Description Value (Level 1) (Level 2) (Level 3) U.S. treasury notes $ 4,024 $ — $ 4,024 $ — U. S. government agencies 41,705 — 41,705 — States and municipals 90,135 — 90,135 — Mortgage-backed - residential 130,377 — 130,377 — Mortgage-backed - commercial 51,596 — 51,596 — Equity securities 340 340 — — Total $ 318,177 $ 340 $ 317,837 $ — There were no transfers between level 1 and level 2 during 2018 or 2017. Assets measured at fair value on a non-recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2018 Using : Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs (In thousands) Value (Level 1) (Level 2) (Level 3) Description Impaired loans: Real Estate Mortgage: 1-4 family Residential $ 503 $ — $ — $ 503 Other real estate owned, net: Residential 910 — — 910 Commercial 274 — — 274 Fair Value Measurements at December 31, 2017 Using : Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs (In thousands) Value (Level 1) (Level 2) (Level 3) Description Impaired loans: Real Estate Mortgage: 1-4 family residential $ 183 $ — $ — $ 183 Other real estate owned, net: Residential 910 — — 910 Commercial 200 — 200 Mortgage servicing rights 1,323 — — 1,323 Impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans had a net carrying amount of $503 thousand, which includes a valuation allowance of $65 thousand at March 31, 2018. Impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans had a net carrying amount of $183 thousand, with a valuation allowance of $23 thousand at December 31, 2017. Five new loans became impaired during the three month period ended March 31, 2018 which resulted in $44 thousand in additional provision for loan losses for impaired loans. For the three months ended March 31, 2017, no loans became impaired. Other real estate owned measured at fair value less costs to sell had a net carrying amount of $1.2 million, which is made up of the outstanding balance of $2.0 million, net of a valuation allowance of $777 thousand at March 31, 2018. Other real estate owned which was measured at fair value less costs to sell, had a net carrying amount of $1.1 million, which was made up of the outstanding balance of $1.9 million, net of a valuation allowance of $777 thousand at December 31, 2017. The Company recorded $0 in write-downs of other real estate owned properties for the three months ended March 31, 2018 and $0 for the three months ended March 31, 2017. At December 31 , 2017, impaired mortgage servicing rights, which are carried at the lower of cost or fair value, were carried at their fair value of $1.3 million, which was made up of the outstanding balance of $1.4 million, net of a valuation allowance of $56 thousand. There were no impaired mortgage servicing rights as of March 31, 2018. For the first three months of 2018, the Company recorded a net recovery of prior write-downs of $56 thousand and net recoveries of prior write-downs of $39 thousand for the three months ended March 31, 2017. The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2018 and December 31, 2017: Range March 31, 2018 Fair Valuation Unobservable (Weighted (In thousands) Value Technique(s) Input(s) Average) Impaired loans Real estate mortgage: 1-4 family residential sales comparison adjustment for differences between the comparable sales 0%-27% (2)% Other real estate owned: Residential sales comparison adjustment for differences between the comparable sales 0%-16% (6)% Commercial income approach capitalization rate 10%-10% (10)% Range December 31, 2017 Fair Valuation Unobservable (Weighted (In thousands) Value Technique(s) Input(s) Average) Impaired loans Real estate mortgage: 1-4 family residential 183 sales comparison adjustment for differences between the comparable sales 3%-27% (15)% Other real estate owned: Residential 910 sales comparison adjustment for differences between the comparable sales 0%-16% (6)% Commercial 200 income approach capitalization rate 10%-10% (10)% Mortgage Servicing Rights discounted cash flow constant prepayment rates 7%-25% (10)% Fair Value of Financial Instruments The carrying amounts and estimated fair values of financial instruments, at March 31, 2018 and December 31, 2017 are as follows: March 31, 2018: Carrying (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 26,785 $ 26,785 $ — $ — $ 26,785 Interest bearing time deposits 1,785 1,785 — — 1,785 Securities available for sale 305,998 335 305,663 — 305,998 Loans held for sale 1,221 — 1,260 — 1,260 Net Loans 641,940 — — 638,561 638,561 Federal Home Loan Bank stock 7,034 — — — N/A Interest receivable 3,809 — 1,350 2,459 3,809 Financial liabilities Total deposits $ 816,742 $ 640,863 $ 176,772 $ — $ 817,635 Repurchase agreements 12,233 — 12,295 — 12,295 Short-term Federal Home Loan Bank advances 8,200 — 8,186 — 8,186 Long-term Federal Home Loan Bank advances 88,512 — 81,527 — 81,527 Note payable 3,084 3,500 3,500 Subordinated debentures 7,217 — — 7,211 7,211 Interest payable 641 — 628 13 641 December 31, 2017: Carrying (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 39,172 $ 39,172 $ — $ — $ 39,172 Interest bearing time deposits 1,830 1,830 — — 1,830 Securities available for sale 318,177 340 317,837 — 318,177 Loans held for sale 1,231 — 1,269 — 1,269 Net Loans 640,815 — — 639,421 639,421 Federal Home Loan Bank stock 7,034 — — — — Interest receivable 3,951 — 1,378 2,573 3,951 Financial liabilities Total deposits $ 815,273 $ 621,139 $ 195,143 $ — $ 816,282 Repurchase agreements 19,900 — 19,968 — 19,968 Short-term Federal Home Loan Bank advances 8,400 — 8,393 — 8,393 Long-term Federal Home Loan Bank advances 90,332 — 86,899 — 86,899 Note payable 3,321 — 3,560 — 3,560 Subordinated debentures 7,217 — — 7,212 7,212 Interest payable 838 — 825 13 838 The methods and assumptions, not previously presented, used to estimate fair values are described as follows: Cash and Cash Equivalents - The carrying amounts of cash and cash equivalents approximate fair values and are classified as Level 1. Interest Bearing Deposits - The carrying amounts of interest bearing deposits approximate fair values and are classified as Level 1. FHLB Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability. Loans - Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans at December 31, 2017 did not necessarily represent an exit price. In accordance with our adoption of ASU 2016-01 in 2018, the methods utilized to measure the fair value of loans at March 31, 2018 represent an approximation of exit price, however, an actual exit price may differ. The fair value of mortgage loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification. Deposits - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification. Securities Sold Under Agreements to Repurchase and Other Borrowings - The carrying amounts of borrowings under repurchase agreements approximate their fair values resulting in a Level 2 classification. The carrying amount of the Company’s variable rate borrowings approximate their fair values resulting in a Level 2 classification. Federal Funds Purchased - The carrying amounts of federal funds purchased approximate fair values and are classified as Level 1. FHLB Advances, Borrowings and Subordinated Debentures - The fair values of the Company’s FHLB advances and other borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification. The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification. Accrued Interest Receivable/Payable - The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the related asset/liability. Off-balance Sheet Instruments - Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of off-balance sheet instruments is not material. |
SUMMARY OF SIGNIFICANT ACCOUN18
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation | Basis of Presentation : The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (“Kentucky Bancshares”, the “Company”, “we”, “our” or “us”), its wholly-owned subsidiaries, Kentucky Bank (the “Bank”) and KBI Insurance Company, Inc., and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC. Intercompany transactions and balances have been eliminated in consolidation. |
Nature of Operations | Nature of Operations : As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”). The Company, a bank holding company, is regulated by the Federal Reserve. KBI Insurance Company, Inc. is a subsidiary of Kentucky Bancshares, Inc. and is located in Las Vegas, Nevada. It is a captive insurance subsidiary which provides various liability and property damage insurance policies for Kentucky Bancshares, Inc. and its related subsidiaries. KBI Insurance Company, Inc. is regulated by the State of Nevada Division of Insurance. |
Estimates in the Financial Statements | Estimates in the Financial Statements : The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material to the financial statements. |
Bank Owned Life Insurance | Bank Owned Life Insurance : The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. |
Loss Contingencies | Loss Contingencies : Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. |
Reclassifications | Reclassifications : Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior period net income or stockholders’ equity. |
Adoption of New Accounting Standards | Adoption of New Accounting Standards ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Issued in June 2016, ASU 2016-13 will add Financial Accounting Standards Board “FASB” ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. Additionally, the amendments of ASU 2016-13 require that credit losses on available for sale debt securities be presented as an allowance rather than as a writedown. The amendments of ASU 2016-13 are effective for interim and annual periods beginning after December 15, 2019. Earlier application is permitted for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-13 during the first quarter of 2020. Kentucky Bancshares has established a steering committee which includes the appropriate members of management to evaluate the impact this ASU will have on the Company’s financial position, results of operations and financial statement disclosures and determine the most appropriate method of implementing the amendments in this ASU as well as any resources needed to implement the amendments. ASU 2016-02, “Leases (Topic 842).” Issued in February 2016, ASU 2016-02 was issued by the FASB to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements. ASU 2016-02 will, among other things, require lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, the ASU contains some targeted improvements that are intended to align, where necessary, lessor accounting with the lessee accounting model and with the updated revenue recognition guidance issued in 2014. The amendments of ASU 2016-02 are effective for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-02 beginning in the first quarter of 2019. At adoption, Kentucky Bancshares will recognize a lease asset and a corresponding lease liability on its consolidated balance sheet for its total lease obligation measured on a discounted basis. As of March 31, 2018, all leases in which Kentucky Bancshares was the lessee were classified as operating leases. Kentucky Bancshares does not anticipate any material impact to its consolidated statements of income, balance sheet or regulatory capital as a result of the adoption of this ASU as the Company has an immaterial amount of leases in which it is the lessee. ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (An Amendment of the FASB Accounting Standards Codification).” Issued in January 2016, ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with improved decision-making information. The amendments of ASU 2016-01 include: (i) requiring equity investments, except those accounted for under the equity method of accounting or those that result in the consolidation of an investee, to be measured at fair value with changes in fair value recognized in net income; (ii) requiring a qualitative assessment to identify impairment of equity investments without readily determinable fair values; (iii) eliminating the requirement to disclose the method and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet; (iv) requiring the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requiring an entity that has elected the fair value option to measure the fair value of a liability to present separately in other comprehensive income the portion of the change in the fair value resulting from a change in the instrument-specific credit risk; (vi) requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. The amendments of ASU 2016-01 are effective for interim and annual periods beginning after December 15, 2017. Kentucky Bancshares adopted the amendments of ASU 2016-01 during the first quarter of 2018. The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements. ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehenisve Income.” On December 22, 2017, the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (“Tax Cuts and Jobs Act”). Stakeholders in the banking and insurance industries submitted unsolicited comment letters to the FASB about a narrow-scope financial reporting issue that arose as a consequence of the Tax Cuts and Jobs Act. Specifically, stakeholders expressed concern about the guidance in current generally accepted accounting principles (GAAP) that requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. That guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income (rather than in income from continuing operations). Those stakeholders asserted that because the adjustment of deferred taxes due to the reduction of the historical corporate income tax rate to the newly enacted corporate income tax rate is required to be included in income from continuing operations, the tax effects of items within accumulated other comprehensive income (referred to as stranded tax effects for purposes of ASU 2018-02) do not reflect the appropriate tax rate. The amendments in ASU 2018-02 allowed a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The amendments in ASU 2018-02 also require certain disclosures about stranded tax effects. The amendments in ASU 2018-02 are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in ASU 2018-02 is permitted, including adoption in any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other entities for reporting periods for which financial statements have not yet been made available for issuance. The Company chose to early adopt the amendments in ASU 2018-02 as of December 31, 2017. ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” Issued in May 2014, ASU 2014-09 will add FASB ASC Topic 606, “Revenue from Contracts with Customers,” and will supersede revenue recognition requirements in FASB ASC Topic 605, “Revenue Recognition,” as well as certain cost guidance in FASB ASC Topic 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts.” ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction specific requirements under the existing standards. ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount. The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount in which the entity expects to be entitled. Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at a point in time, when control of the goods or services are transferred to the customer. ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09. The amendments of ASU 2014-09 may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. If the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application of (1) the amount by which each financial statement line item is affected in the current reporting period, as compared to the guidance that was in effect before the change, and (2) an explanation of the reasons for significant changes. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)-Deferral of the Effective Date,” issued in August 2015, defers the effective date of ASU 2014-09 by one year. ASU 2015-14 provides that the amendments of ASU 2014-09 become effective for interim and annual periods beginning after December 15, 2017. All subsequently issued ASUs which provide additional guidance and clarifications to various aspects of FASB ASC Topic 606 will become effective when the amendments of ASU 2014-09 become effective. Kentucky Bancshares adopted these amendments during the first quarter of 2018 and there was no material impact to the Company’s financial statements. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) . The amendments relate to when another party, along with the entity, is involved in providing a good or service to a customer. Topic 606 requires an entity to determine whether the nature of its promise is to provide that good or service to the customer (that is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is, the entity is an agent). This determination is based upon whether the entity controls the good or the service before it is transferred to the customer. Topic 606 includes indicators to assist in this evaluation. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing . The amendments clarify the following two aspects of Topic 606: identifying performance obligations, and the licensing implementation guidance. Before an entity can identify its performance obligations in a contract with a customer, the entity first identifies the promised goods or services in the contract. The amendments in this update are expected to reduce the cost and complexity of applying the guidance on identifying promised goods or services. To identify performance obligations in a contract, an entity evaluates whether promised goods and services are distinct. Topic 606 includes two criteria for assessing whether promises to transfer goods or services are distinct. One of those criteria is that the promises are separately identifiable. This update will improve the guidance on assessing that criterion. Topic 606 also includes implementation guidance on determining whether as entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property, which is satisfied at a point in time, or a right to access the entity’s intellectual property, which is satisfied over time. The amendments in this update are intended to improve the operability and understandability of the licensing implementation guidance. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients . The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in certain narrow areas and add some practical expedients. In December 2016, the FASB issued ASU No. 2016-20, Revenue from Contracts with Customers (Topic 606): Technical Corrections and Improvements . The FASB board decided to issue a separate update for technical corrections and improvements to Topic 606 and other Topics amended by ASU No. 2014-09 to increase awareness of the proposals and to expedite improvements to ASU No. 2014-09. The amendment affects narrow aspects of the guidance issued in ASU No. 2014-09. On January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “Topic 606”). We elected to implement using the modified retrospective application, with the cumulative effect recorded as an adjustment to opening retained earnings at January 1, 2018. Due to immateriality, we had no cumulative effect to record. Since interest income on loans and securities are both excluded from this topic, a significant majority of our revenues are not subject to the new guidance. Our services that fall within the scope of Topic 606 are presented within noninterest income and are recognized as revenue as we satisfy our obligation to the customer. Services within the scope of Topic 606 include trust department income, service charges, debit card interchange income, and brokerage income. Trust department income : We earn wealth management fees based upon asset custody, investment management, trust, and estate services provided to customers. Most of these customers receive monthly billings for services rendered based upon the market value of assets and/or income generated. Fees that are transaction based are recognized at the point in time that the transaction is executed. Service charges : We earn fees from our deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees and overdraft fees are recognized at a point in time, since the customer generally has a right to cancel the depository arrangement at any time. The arrangement is considered a day-to-day contract with ongoing renewals and optional purchases, so the duration of the contract does not extend beyond the services already performed. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which we satisfy our performance obligation. Debit card interchange income : As with the transaction-based fees on deposit accounts, debit card interchange income is recognized at the point in time that we fulfill the customer’s request. We earn interchange fees from cardholder transactions processed through card association networks. Interchange rates are generally set by the card associations based upon purchase volumes and other factors. Interchange fees represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. Brokerage income : Brokerage income fees are the commissions and fees received from a registered broker/dealer and investment adviser that provide those services to our customers. We act as an agent in arranging the relationship between the customer and the third-party service provider. These fees are recognized monthly from the third-party broker based upon services already performed. |
SECURITIES (Tables)
SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
SECURITIES | |
Schedule of securities available for sale | Period-end securities are as follows: (in thousands) Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value Available for Sale March 31, 2018 U.S. treasury notes $ 4,043 $ — $ (60) $ 3,983 U. S. government agencies 40,155 373 (763) 39,765 States and political subdivisions 81,270 779 (613) 81,436 Mortgage-backed - residential 135,603 20 (4,004) 131,619 Mortgage-backed - commercial 50,170 5 (1,315) 48,860 Equity securities 320 15 — 335 Total $ 311,561 $ 1,192 $ (6,755) $ 305,998 December 31, 2017 U.S. treasury notes $ $ — $ $ U. S. government agencies 41,658 405 (358) 41,705 States and political subdivisions 88,485 1,783 (133) 90,135 Mortgage-backed - residential 132,664 43 (2,330) 130,377 Mortgage-backed - commercial 52,267 18 (689) 51,596 Equity securities 320 20 — 340 Total $ 319,440 $ 2,269 $ (3,532) $ 318,177 |
Schedule of amortized cost and fair value of securities by contractual maturity | Amortized Fair Cost Value Due in one year or less $ 6,096 $ 6,062 Due after one year through five years 31,976 31,959 Due after five years through ten years 29,550 29,425 Due after ten years 57,846 57,738 125,468 125,184 Mortgage-backed - residential 135,603 131,619 Mortgage-backed - commercial 50,170 48,860 Equity 320 335 Total $ 311,561 $ 305,998 |
Schedule of securities with unrealized losses not recognized in income | March 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss U.S. treasury notes $ $ $ — $ — $ 3,983 $ (60) U.S. government agencies 14,202 (323) 34,953 (763) States and municipals 2,688 (113) 42,691 (613) Mortgage-backed - residential 82,172 (1,868) 51,443 (2,136) 133,615 (4,004) Mortgage-backed - commercial 39,033 (942) 6,837 (373) 45,870 (1,315) Total temporarily impaired $ 185,942 $ (3,810) $ 75,170 $ (2,945) $ 261,112 $ (6,755) December 31, 2017 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss U.S. treasury notes $ $ $ — $ — $ 4,024 $ (22) U.S. government agencies 12,692 (228) 31,097 (358) States and municipals 2,769 (36) 18,211 (133) Mortgage-backed - residential 70,646 (817) 54,760 (1,513) 125,406 (2,330) Mortgage-backed - commercial 39,394 (409) 7,371 (280) 46,765 (689) Total temporarily impaired $ 147,911 $ (1,475) $ 77,592 $ (2,057) $ 225,503 $ (3,532) |
LOANS (Tables)
LOANS (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
LOANS | |
Schedule of loans | (in thousands) 3/31/2018 12/31/2017 Commercial $ 80,016 $ 80,070 Real estate construction 22,724 20,816 Real estate mortgage: 1-4 family residential 239,945 238,121 Multi-family residential 45,965 39,926 Non-farm & non-residential 183,252 192,074 Agricultural 59,720 59,176 Consumer 17,991 18,182 Other 232 170 Total $ 649,845 $ 648,535 |
Schedule of activity in the allowance for loan losses | Three Months Ended March 31, 2018 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 975 $ — $ — $ (16) $ 959 Real estate Construction 462 — — (70) 392 Real estate mortgage: 1-4 family residential 2,316 (62) 257 (12) 2,499 Multi-family residential 640 — 3 133 776 Non-farm & non-residential 1,554 — — — 1,554 Agricultural 494 — 23 (33) 484 Consumer 582 (28) 16 (9) 561 Other 18 (214) 190 30 24 Unallocated 679 — — (23) 656 $ 7,720 $ (304) $ 489 $ — $ 7,905 Three Months Ended March 31, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 789 $ (2) $ 8 $ 76 $ 871 Real estate Construction 564 — — (19) 545 Real estate mortgage: 1-4 family residential 2,301 (11) 1 84 2,375 Multi-family residential 581 — 3 82 666 Non-farm & non-residential 1,203 — — 108 1,311 Agricultural 856 — 10 (4) 862 Consumer 547 (37) 4 20 534 Other 60 (225) 234 (9) 60 Unallocated 640 — — 12 652 $ 7,541 $ (275) $ 260 $ 350 $ 7,876 |
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method | Individually Collectively As of March 31, 2018 Evaluated for Evaluated for (in thousands) Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 959 $ 959 Real estate construction — 392 392 Real estate mortgage: — 1-4 family residential 65 2,434 2,499 Multi-family residential — 776 776 Non-farm & non-residential — 1,554 1,554 Agricultural — 484 484 Consumer — 561 561 Other — 24 24 Unallocated — 656 656 $ 65 $ 7,840 $ 7,905 Loans: Commercial $ — $ 80,016 $ 80,016 Real estate construction — 22,724 22,724 Real estate mortgage: 1-4 family residential 737 239,208 239,945 Multi-family residential 709 45,256 45,965 Non-farm & non-residential 1,390 181,862 183,252 Agricultural 281 59,439 59,720 Consumer — 17,991 17,991 Other — 232 232 $ 3,117 $ 646,728 $ 649,845 Individually Collectively As of December 31, 2017 Evaluated for Evaluated for (in thousands) Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 975 $ 975 Real estate construction — 462 462 Real estate mortgage: 1-4 family residential 23 2,293 2,316 Multi-family residential — 640 640 Non-farm & non-residential — 1,554 1,554 Agricultural — 494 494 Consumer — 582 582 Other — 18 18 Unallocated — 679 679 $ 23 $ 7,697 $ 7,720 Loans: Commercial $ — $ 80,070 $ 80,070 Real estate construction — 20,816 20,816 Real estate mortgage: 1-4 family residential 206 237,915 238,121 Multi-family residential — 39,926 39,926 Non-farm & non-residential 1,130 190,944 192,074 Agricultural 284 58,892 59,176 Consumer — 18,182 18,182 Other — 170 170 Total $ 1,620 $ 646,915 $ 648,535 |
Schedule of loans individually evaluated for impairment by class of loans | The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2018 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 169 $ 169 $ - $ 169 $ 4 $ 4 Multi-family residential 709 709 - 712 12 12 Non-farm & non-residential 1,390 1,390 - 1,404 18 18 Agricultural 281 281 - 283 6 6 With an allowance recorded: Real estate mortgage: 1-4 family residential 568 568 65 570 7 7 Total $ 3,117 $ 3,117 $ 65 $ 3,138 $ 47 $ 47 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans for the three months ended March 31, 2017: Year to Date Year to Date Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 370 $ 2 $ 2 Agricultural 346 3 3 With an allowance recorded: Real estate mortgage: Construction 1,197 32 32 1-4 family residential 1,077 5 5 Non-farm & non-residential 2,441 18 18 Agriculturual 3,420 — — Total $ 8,851 $ 60 $ 60 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2017 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Non-farm & non-residential $ 1,130 $ 1,130 $ — $ 1,140 $ 68 $ 68 Agricultural 284 284 — 289 11 11 With an allowance recorded: Real estate mortgage 1-4 family residential 206 206 23 208 8 8 Total $ 1,620 $ 1,620 $ 23 $ 1,637 $ 87 $ 87 |
Schedule of recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans | Loans Past Due Over 90 Days As of March 31, 2018 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 175 $ — Real estate mortgage: 1-4 family residential 648 130 — Non-farm & non-residential — 8 — Agricultural 93 19 — Consumer 7 7 — Total $ 748 $ 339 $ — Loans Past Due Over 90 Days As of December 31, 2017 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 32 $ — Real estate mortgage: 1-4 family residential 1,086 184 — Agricultural 96 — — Consumer 11 15 — Total $ 1,193 $ 231 $ — |
Schedule of aging of the recorded investment in past due and non-accrual loans | 30–59 60–89 Greater than Total As of March 31, 2018 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 444 $ — $ 175 $ — $ 619 $ 79,397 Real estate construction — — — — — 22,724 Real estate mortgage: 1-4 family residential 1,592 165 130 648 2,535 237,410 Multi-family residential — — — — — 45,965 Non-farm & non-residential 265 145 8 — 418 182,834 Agricultural 42 — 19 93 154 59,566 Consumer 49 37 7 7 100 17,891 Other — — — — — 232 Total $ 2,392 $ 347 $ 339 $ 748 $ 3,826 $ 646,019 30–59 60–89 Greater than Total As of December 31, 2017 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 678 $ 44 $ 32 $ — $ 754 $ 79,316 Real estate construction — — — — — 20,816 Real estate mortgage: 1-4 family residential 2,222 321 184 1,086 3,813 234,308 Multi-family residential — — — — — 39,926 Non-farm & non-residential 162 — — — 162 191,912 Agricultural 249 — — 96 345 58,831 Consumer 132 14 15 11 172 18,010 Other — — — — — 170 Total $ 3,443 $ 379 $ 231 $ 1,193 $ 5,246 $ 643,289 |
Schedule of risk category of loans by class of loans | As of March 31, 2018 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 78,515 $ 1,463 $ 38 $ — Real estate construction 22,724 — — — Real estate mortgage: 1-4 family residential 232,064 3,266 4,615 — Multi-family residential 42,722 2,534 709 — Non-farm & non-residential 174,985 6,688 1,579 — Agricultural 52,760 6,238 722 — Total $ 603,770 $ 20,189 $ 7,663 $ — As of December 31, 2017 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 78,326 $ 1,703 $ 41 $ — Real estate construction 20,816 — — — Real estate mortgage: 1-4 family residential 230,103 3,522 4,496 — Multi-family residential 36,654 2,551 721 — Non-farm & non-residential 183,230 7,240 1,604 — Agricultural 54,765 3,682 729 — Total $ 603,894 $ 18,698 $ 7,591 $ — |
REAL ESTATE OWNED (Tables)
REAL ESTATE OWNED (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
REAL ESTATE OWNED | |
Schedule of activity in real estate owned | Three Months Ended March 31, 2018 2017 Beginning of year $ 2,404 $ 1,824 Additions — 126 Capitalized Expenditures 74 — Sales (202) (577) End of period $ 2,276 $ 1,373 |
Schedule of activity in the valuation allowance | Three Months Ended March 31, 2018 2017 Beginning of year $ 777 $ 803 End of Period $ 777 $ 803 |
Schedule of expenses related to foreclosed assets | Three Months Ended March 31, 2018 2017 (in thousands) Net (gain) loss on sales, included in other income on income statement $ $ (46) Operating expenses, net of rental income 15 79 Repossession expense, net 15 Net expense, net of gain or loss on sales, for the period $ $ 33 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
EARNINGS PER SHARE | |
Schedule of factors used in the earnings per share computation | Three Months Ended March 31, 2018 2017 (in thousands) Basic and Diluted Earnings Per Share Net Income $ 3,148 $ 3,137 Weighted average common shares outstanding 2,962 2,954 Basic and diluted earnings per share $ 1.06 $ 1.06 |
STOCK COMPENSATION (Tables)
STOCK COMPENSATION (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Stock Based Compensation | |
Summary of activity for the Stock Option Plans | Weighted Weighted Average Aggregate Average Remaining Intrinsic Exercise Contractual Value Shares Price Term (in thousands) Outstanding, beginning of year 600 $ 31.00 Granted — — — Forfeited or expired — — — Exercised (600) 31.00 Outstanding, end of period — $ — — $ — Vested and expected to vest — $ — — $ — Exercisable, end of period — $ — — $ — |
2005 Restricted Stock Grant Plan | |
Stock Based Compensation | |
Summary of changes in nonvested shares of restricted stock | Weighted-Average Fair Grant-Date Value Nonvested Shares Shares Fair Value (1) Per Share Nonvested at January 1, 2018 6,141 $ 151,984 $ 24.75 Vested (3,090) (72,224) 23.37 Forfeited (71) (1,883) 26.52 Nonvested at March 31, 2018 2,980 $ 77,877 $ 26.13 (1) Grant date fair value in thousands |
2009 Stock Award Plan | |
Stock Based Compensation | |
Summary of changes in nonvested shares of restricted stock | Weighted-Average Fair Grant-Date Value Nonvested Shares Shares Fair Value (1) Per Share Nonvested at January 1, 2018 10,930 $ 338,545 $ 30.97 Granted 5,720 263,406 46.05 Vested (2,448) (74,504) 30.43 Forfeited (11,679) 37.43 Nonvested at March 31, 2018 13,890 $ 515,768 $ 37.13 (1) Grant date fair value in thousands |
OTHER BORROWINGS (Tables)
OTHER BORROWINGS (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
OTHER BORROWINGS | |
Maturity schedule for the term loan | 2018 $ 361 2019 504 2020 530 2021 557 2022 586 Thereafter 546 $ 3,084 |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
FAIR VALUE MEASUREMENTS | |
Schedule of assets measured at fair value on a recurring basis | Fair Value Measurements at March 31, 2018 (in thousands): Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs Description Value (Level 1) (Level 2) (Level 3) U.S. treasury notes $ 3,983 $ — $ 3,983 $ — U. S. government agencies 39,765 — 39,765 — States and municipals 81,436 — 81,436 — Mortgage-backed - residential 128,815 — 128,815 — Mortgage-backed-commercial 51,664 — 51,664 — Equity securities 335 335 — — Total $ 305,998 $ 335 $ 305,663 $ — Fair Value Measurements at December 31, 2017 (in thousands): Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs Description Value (Level 1) (Level 2) (Level 3) U.S. treasury notes $ 4,024 $ — $ 4,024 $ — U. S. government agencies 41,705 — 41,705 — States and municipals 90,135 — 90,135 — Mortgage-backed - residential 130,377 — 130,377 — Mortgage-backed - commercial 51,596 — 51,596 — Equity securities 340 340 — — Total $ 318,177 $ 340 $ 317,837 $ — |
Schedule of assets measured at fair value on a non-recurring basis | Fair Value Measurements at March 31, 2018 Using : Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs (In thousands) Value (Level 1) (Level 2) (Level 3) Description Impaired loans: Real Estate Mortgage: 1-4 family Residential $ 503 $ — $ — $ 503 Other real estate owned, net: Residential 910 — — 910 Commercial 274 — — 274 Fair Value Measurements at December 31, 2017 Using : Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs (In thousands) Value (Level 1) (Level 2) (Level 3) Description Impaired loans: Real Estate Mortgage: 1-4 family residential $ 183 $ — $ — $ 183 Other real estate owned, net: Residential 910 — — 910 Commercial 200 — 200 Mortgage servicing rights 1,323 — — 1,323 |
Schedule of quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis | Range March 31, 2018 Fair Valuation Unobservable (Weighted (In thousands) Value Technique(s) Input(s) Average) Impaired loans Real estate mortgage: 1-4 family residential sales comparison adjustment for differences between the comparable sales 0%-27% (2)% Other real estate owned: Residential sales comparison adjustment for differences between the comparable sales 0%-16% (6)% Commercial income approach capitalization rate 10%-10% (10)% Range December 31, 2017 Fair Valuation Unobservable (Weighted (In thousands) Value Technique(s) Input(s) Average) Impaired loans Real estate mortgage: 1-4 family residential 183 sales comparison adjustment for differences between the comparable sales 3%-27% (15)% Other real estate owned: Residential 910 sales comparison adjustment for differences between the comparable sales 0%-16% (6)% Commercial 200 income approach capitalization rate 10%-10% (10)% Mortgage Servicing Rights discounted cash flow constant prepayment rates 7%-25% (10)% |
Schedule of carrying amounts and estimated fair values of financial instruments | March 31, 2018: Carrying (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 26,785 $ 26,785 $ — $ — $ 26,785 Interest bearing time deposits 1,785 1,785 — — 1,785 Securities available for sale 305,998 335 305,663 — 305,998 Loans held for sale 1,221 — 1,260 — 1,260 Net Loans 641,940 — — 638,561 638,561 Federal Home Loan Bank stock 7,034 — — — N/A Interest receivable 3,809 — 1,350 2,459 3,809 Financial liabilities Total deposits $ 816,742 $ 640,863 $ 176,772 $ — $ 817,635 Repurchase agreements 12,233 — 12,295 — 12,295 Short-term Federal Home Loan Bank advances 8,200 — 8,186 — 8,186 Long-term Federal Home Loan Bank advances 88,512 — 81,527 — 81,527 Note payable 3,084 3,500 3,500 Subordinated debentures 7,217 — — 7,211 7,211 Interest payable 641 — 628 13 641 December 31, 2017: Carrying (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 39,172 $ 39,172 $ — $ — $ 39,172 Interest bearing time deposits 1,830 1,830 — — 1,830 Securities available for sale 318,177 340 317,837 — 318,177 Loans held for sale 1,231 — 1,269 — 1,269 Net Loans 640,815 — — 639,421 639,421 Federal Home Loan Bank stock 7,034 — — — — Interest receivable 3,951 — 1,378 2,573 3,951 Financial liabilities Total deposits $ 815,273 $ 621,139 $ 195,143 $ — $ 816,282 Repurchase agreements 19,900 — 19,968 — 19,968 Short-term Federal Home Loan Bank advances 8,400 — 8,393 — 8,393 Long-term Federal Home Loan Bank advances 90,332 — 86,899 — 86,899 Note payable 3,321 — 3,560 — 3,560 Subordinated debentures 7,217 — — 7,212 7,212 Interest payable 838 — 825 13 838 |
SECURITIES (Details)
SECURITIES (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Securities Available for Sale | ||
Amortized Cost | $ 311,561 | $ 319,440 |
Gross Unrealized Gains | 1,192 | 2,269 |
Gross Unrealized Losses | (6,755) | (3,532) |
Fair Value | 305,998 | 318,177 |
U.S. treasury notes | ||
Securities Available for Sale | ||
Amortized Cost | 4,043 | 4,046 |
Gross Unrealized Losses | (60) | (22) |
Fair Value | 3,983 | 4,024 |
U.S. government agencies | ||
Securities Available for Sale | ||
Amortized Cost | 40,155 | 41,658 |
Gross Unrealized Gains | 373 | 405 |
Gross Unrealized Losses | (763) | (358) |
Fair Value | 39,765 | 41,705 |
States and political subdivisions | ||
Securities Available for Sale | ||
Amortized Cost | 81,270 | 88,485 |
Gross Unrealized Gains | 779 | 1,783 |
Gross Unrealized Losses | (613) | (133) |
Fair Value | 81,436 | 90,135 |
Mortgage-backed - residential | ||
Securities Available for Sale | ||
Amortized Cost | 135,603 | 132,664 |
Gross Unrealized Gains | 20 | 43 |
Gross Unrealized Losses | (4,004) | (2,330) |
Fair Value | 131,619 | 130,377 |
Mortgage-backed - commercial | ||
Securities Available for Sale | ||
Amortized Cost | 50,170 | 52,267 |
Gross Unrealized Gains | 5 | 18 |
Gross Unrealized Losses | (1,315) | (689) |
Fair Value | 48,860 | 51,596 |
Equity securities | ||
Securities Available for Sale | ||
Amortized Cost | 320 | 320 |
Gross Unrealized Gains | 15 | 20 |
Fair Value | $ 335 | $ 340 |
SECURITIES - AMORTIZED COST AND
SECURITIES - AMORTIZED COST AND FAIR VALUE BY CONTRACTUAL MATURITY (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Amortized Cost | |||
Due in one year or less | $ 6,096 | ||
Due after one year through five years | 31,976 | ||
Due after five years through ten years | 29,550 | ||
Due after ten years | 57,846 | ||
Securities due at a single maturity date | 125,468 | ||
Amortized Cost | 311,561 | $ 319,440 | |
Fair Value | |||
Due in one year or less | 6,062 | ||
Due after one year through five years | 31,959 | ||
Due after five years through ten years | 29,425 | ||
Due after ten years | 57,738 | ||
Securities due at a single maturity date | 125,184 | ||
Fair Value | 305,998 | 318,177 | |
Sales of securities | |||
Proceeds from sales of securities available for sale | 3,922 | $ 0 | |
Gross gains realized on sales of securities | 34 | 0 | |
Gross losses realized on sales of securities | 78 | 0 | |
Tax provision related to realized gains | (9) | $ 0 | |
Mortgage-backed - residential | |||
Amortized Cost | |||
Amortized Cost | 135,603 | 132,664 | |
Fair Value | |||
Fair Value | 131,619 | 130,377 | |
Mortgage-backed - commercial | |||
Amortized Cost | |||
Amortized Cost | 50,170 | 52,267 | |
Fair Value | |||
Fair Value | 48,860 | 51,596 | |
Equity securities | |||
Amortized Cost | |||
Amortized Cost | 320 | 320 | |
Fair Value | |||
Fair Value | $ 335 | $ 340 |
SECURITIES - UNREALIZED LOSSES
SECURITIES - UNREALIZED LOSSES (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | $ 185,942 | $ 147,911 |
Less than 12 Months, Unrealized Loss | (3,810) | (1,475) |
12 Months or More, Fair Value | 75,170 | 77,592 |
12 Months or More, Unrealized Loss | (2,945) | (2,057) |
Total, Fair Value | 261,112 | 225,503 |
Total, Unrealized Loss | (6,755) | (3,532) |
U.S. treasury notes | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | 3,983 | 4,024 |
Less than 12 Months, Unrealized Loss | (60) | (22) |
Total, Fair Value | 3,983 | 4,024 |
Total, Unrealized Loss | (60) | (22) |
U.S. government agencies | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | 20,751 | 18,405 |
Less than 12 Months, Unrealized Loss | (440) | (130) |
12 Months or More, Fair Value | 14,202 | 12,692 |
12 Months or More, Unrealized Loss | (323) | (228) |
Total, Fair Value | 34,953 | 31,097 |
Total, Unrealized Loss | (763) | (358) |
States and political subdivisions | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | 40,003 | 15,442 |
Less than 12 Months, Unrealized Loss | (500) | (97) |
12 Months or More, Fair Value | 2,688 | 2,769 |
12 Months or More, Unrealized Loss | (113) | (36) |
Total, Fair Value | 42,691 | 18,211 |
Total, Unrealized Loss | (613) | (133) |
Mortgage-backed - residential | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | 82,172 | 70,646 |
Less than 12 Months, Unrealized Loss | (1,868) | (817) |
12 Months or More, Fair Value | 51,443 | 54,760 |
12 Months or More, Unrealized Loss | (2,136) | (1,513) |
Total, Fair Value | 133,615 | 125,406 |
Total, Unrealized Loss | (4,004) | (2,330) |
Mortgage-backed - commercial | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | 39,033 | 39,394 |
Less than 12 Months, Unrealized Loss | (942) | (409) |
12 Months or More, Fair Value | 6,837 | 7,371 |
12 Months or More, Unrealized Loss | (373) | (280) |
Total, Fair Value | 45,870 | 46,765 |
Total, Unrealized Loss | $ (1,315) | $ (689) |
LOANS (Details)
LOANS (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Loans | ||
Loans | $ 649,845 | $ 648,535 |
Commercial | ||
Loans | ||
Loans | 80,016 | 80,070 |
Real estate construction | ||
Loans | ||
Loans | 22,724 | 20,816 |
1-4 family residential | ||
Loans | ||
Loans | 239,945 | 238,121 |
Multi-family residential | ||
Loans | ||
Loans | 45,965 | 39,926 |
Non-farm & non-residential | ||
Loans | ||
Loans | 183,252 | 192,074 |
Agricultural | ||
Loans | ||
Loans | 59,720 | 59,176 |
Consumer | ||
Loans | ||
Loans | 17,991 | 18,182 |
Other | ||
Loans | ||
Loans | $ 232 | $ 170 |
LOANS - ACTIVITY IN ALLOWANCE (
LOANS - ACTIVITY IN ALLOWANCE (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Activity in allowance for loan losses | ||
Beginning Balance | $ 7,720 | $ 7,541 |
Charge-offs | (304) | (275) |
Recoveries | 489 | 260 |
Provision | 350 | |
Ending Balance | 7,905 | 7,876 |
Commercial | ||
Activity in allowance for loan losses | ||
Beginning Balance | 975 | 789 |
Charge-offs | (2) | |
Recoveries | 8 | |
Provision | (16) | 76 |
Ending Balance | 959 | 871 |
Real estate construction | ||
Activity in allowance for loan losses | ||
Beginning Balance | 462 | 564 |
Provision | (70) | (19) |
Ending Balance | 392 | 545 |
1-4 family residential | ||
Activity in allowance for loan losses | ||
Beginning Balance | 2,316 | 2,301 |
Charge-offs | (62) | (11) |
Recoveries | 257 | 1 |
Provision | (12) | 84 |
Ending Balance | 2,499 | 2,375 |
Multi-family residential | ||
Activity in allowance for loan losses | ||
Beginning Balance | 640 | 581 |
Recoveries | 3 | 3 |
Provision | 133 | 82 |
Ending Balance | 776 | 666 |
Non-farm & non-residential | ||
Activity in allowance for loan losses | ||
Beginning Balance | 1,554 | 1,203 |
Provision | 108 | |
Ending Balance | 1,554 | 1,311 |
Agricultural | ||
Activity in allowance for loan losses | ||
Beginning Balance | 494 | 856 |
Recoveries | 23 | 10 |
Provision | (33) | (4) |
Ending Balance | 484 | 862 |
Consumer | ||
Activity in allowance for loan losses | ||
Beginning Balance | 582 | 547 |
Charge-offs | (28) | (37) |
Recoveries | 16 | 4 |
Provision | (9) | 20 |
Ending Balance | 561 | 534 |
Other | ||
Activity in allowance for loan losses | ||
Beginning Balance | 18 | 60 |
Charge-offs | (214) | (225) |
Recoveries | 190 | 234 |
Provision | 30 | (9) |
Ending Balance | 24 | 60 |
Unallocated | ||
Activity in allowance for loan losses | ||
Beginning Balance | 679 | 640 |
Provision | (23) | 12 |
Ending Balance | $ 656 | $ 652 |
LOANS - ALLOWANCE FOR LOAN LOSS
LOANS - ALLOWANCE FOR LOAN LOSSES AND RECORDED INVESTMENT (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Loans | ||||
Accrued interest receivable | $ 2,500 | $ 2,600 | ||
Allowance for Loan Losses: | ||||
Individually Evaluated for Impairment | 65 | 23 | ||
Collectively Evaluated for Impairment | 7,840 | 7,697 | ||
Total | 7,905 | 7,720 | $ 7,876 | $ 7,541 |
Loans: | ||||
Individually Evaluated for Impairment | 3,117 | 1,620 | ||
Collectively Evaluated for Impairment | 646,728 | 646,915 | ||
Total | 649,845 | 648,535 | ||
Commercial | ||||
Allowance for Loan Losses: | ||||
Collectively Evaluated for Impairment | 959 | 975 | ||
Total | 959 | 975 | 871 | 789 |
Loans: | ||||
Collectively Evaluated for Impairment | 80,016 | 80,070 | ||
Total | 80,016 | 80,070 | ||
Real estate construction | ||||
Allowance for Loan Losses: | ||||
Collectively Evaluated for Impairment | 392 | 462 | ||
Total | 392 | 462 | 545 | 564 |
Loans: | ||||
Collectively Evaluated for Impairment | 22,724 | 20,816 | ||
Total | 22,724 | 20,816 | ||
1-4 family residential | ||||
Allowance for Loan Losses: | ||||
Individually Evaluated for Impairment | 65 | 23 | ||
Collectively Evaluated for Impairment | 2,434 | 2,293 | ||
Total | 2,499 | 2,316 | 2,375 | 2,301 |
Loans: | ||||
Individually Evaluated for Impairment | 737 | 206 | ||
Collectively Evaluated for Impairment | 239,208 | 237,915 | ||
Total | 239,945 | 238,121 | ||
Multi-family residential | ||||
Allowance for Loan Losses: | ||||
Collectively Evaluated for Impairment | 776 | 640 | ||
Total | 776 | 640 | 666 | 581 |
Loans: | ||||
Individually Evaluated for Impairment | 709 | |||
Collectively Evaluated for Impairment | 45,256 | 39,926 | ||
Total | 45,965 | 39,926 | ||
Non-farm & non-residential | ||||
Allowance for Loan Losses: | ||||
Collectively Evaluated for Impairment | 1,554 | 1,554 | ||
Total | 1,554 | 1,554 | 1,311 | 1,203 |
Loans: | ||||
Individually Evaluated for Impairment | 1,390 | 1,130 | ||
Collectively Evaluated for Impairment | 181,862 | 190,944 | ||
Total | 183,252 | 192,074 | ||
Agricultural | ||||
Allowance for Loan Losses: | ||||
Collectively Evaluated for Impairment | 484 | 494 | ||
Total | 484 | 494 | 862 | 856 |
Loans: | ||||
Individually Evaluated for Impairment | 281 | 284 | ||
Collectively Evaluated for Impairment | 59,439 | 58,892 | ||
Total | 59,720 | 59,176 | ||
Consumer | ||||
Allowance for Loan Losses: | ||||
Collectively Evaluated for Impairment | 561 | 582 | ||
Total | 561 | 582 | 534 | 547 |
Loans: | ||||
Collectively Evaluated for Impairment | 17,991 | 18,182 | ||
Total | 17,991 | 18,182 | ||
Other | ||||
Allowance for Loan Losses: | ||||
Collectively Evaluated for Impairment | 24 | 18 | ||
Total | 24 | 18 | 60 | 60 |
Loans: | ||||
Collectively Evaluated for Impairment | 232 | 170 | ||
Total | 232 | 170 | ||
Unallocated | ||||
Allowance for Loan Losses: | ||||
Collectively Evaluated for Impairment | 656 | 679 | ||
Total | $ 656 | $ 679 | $ 652 | $ 640 |
LOANS - INDIVIDUALLY EVALUATED
LOANS - INDIVIDUALLY EVALUATED FOR IMPAIRMENT (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Unpaid Principal Balance | |||
Total | $ 3,117 | $ 1,620 | |
Recorded Investment | |||
Total | 3,117 | 1,620 | |
Allowance for Loan Losses Allocated. | 65 | 23 | |
Average Recorded Investment | |||
Total | 3,138 | $ 8,851 | 1,637 |
Interest Income Recognized | |||
Total | 47 | 60 | 87 |
Cash Basis Interest Recognized | |||
Total | 47 | 60 | 87 |
1-4 family residential | |||
Unpaid Principal Balance | |||
With no related allowance recorded | 169 | ||
With an allowance recorded | 568 | 206 | |
Recorded Investment | |||
With no related allowance recorded | 169 | ||
With an allowance recorded | 568 | 206 | |
Allowance for Loan Losses Allocated. | 65 | 23 | |
Average Recorded Investment | |||
With no related allowance recorded | 169 | 370 | |
With an allowance recorded | 570 | 1,077 | 208 |
Interest Income Recognized | |||
With no related allowance recorded | 4 | 2 | |
With an allowance recorded | 7 | 5 | 8 |
Cash Basis Interest Recognized | |||
With no related allowance recorded | 4 | 2 | |
With an allowance recorded | 7 | 5 | 8 |
Non-farm & non-residential | |||
Unpaid Principal Balance | |||
With no related allowance recorded | 1,390 | 1,130 | |
Recorded Investment | |||
With no related allowance recorded | 1,390 | 1,130 | |
Average Recorded Investment | |||
With no related allowance recorded | 1,404 | 1,140 | |
With an allowance recorded | 2,441 | ||
Interest Income Recognized | |||
With no related allowance recorded | 18 | 68 | |
With an allowance recorded | 18 | ||
Cash Basis Interest Recognized | |||
With no related allowance recorded | 18 | 68 | |
With an allowance recorded | 18 | ||
Multi-family residential | |||
Unpaid Principal Balance | |||
With no related allowance recorded | 709 | ||
Recorded Investment | |||
With no related allowance recorded | 709 | ||
Average Recorded Investment | |||
With no related allowance recorded | 712 | ||
Interest Income Recognized | |||
With no related allowance recorded | 12 | ||
Cash Basis Interest Recognized | |||
With no related allowance recorded | 12 | ||
Construction | |||
Average Recorded Investment | |||
With an allowance recorded | 1,197 | ||
Interest Income Recognized | |||
With an allowance recorded | 32 | ||
Cash Basis Interest Recognized | |||
With an allowance recorded | 32 | ||
Agricultural | |||
Unpaid Principal Balance | |||
With no related allowance recorded | 281 | 284 | |
Recorded Investment | |||
With no related allowance recorded | 281 | 284 | |
Average Recorded Investment | |||
With no related allowance recorded | 283 | 346 | 289 |
With an allowance recorded | 3,420 | ||
Interest Income Recognized | |||
With no related allowance recorded | 6 | 3 | 11 |
Cash Basis Interest Recognized | |||
With no related allowance recorded | $ 6 | $ 3 | $ 11 |
LOANS - NONACCRUAL, LOANS PAST
LOANS - NONACCRUAL, LOANS PAST DUE OVER 90 DAYS STILL ACCRUING AND TDR (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
Loans | ||
Nonaccrual | $ 748 | $ 1,193 |
Loans Past Due Over 90 Days Still Accruing | $ 339 | 231 |
Percentage of nonaccrual loans secured by real estate | 99.10% | |
Maximum period past due for loans to be considered as impaired | 90 days | |
Commercial | ||
Loans | ||
Loans Past Due Over 90 Days Still Accruing | $ 175 | 32 |
1-4 family residential | ||
Loans | ||
Nonaccrual | 648 | 1,086 |
Loans Past Due Over 90 Days Still Accruing | 130 | 184 |
Non-farm & non-residential | ||
Loans | ||
Loans Past Due Over 90 Days Still Accruing | 8 | |
Agricultural | ||
Loans | ||
Nonaccrual | 93 | 96 |
Loans Past Due Over 90 Days Still Accruing | 19 | |
Consumer | ||
Loans | ||
Nonaccrual | 7 | 11 |
Loans Past Due Over 90 Days Still Accruing | $ 7 | $ 15 |
LOANS - AGING OF RECORDED INVES
LOANS - AGING OF RECORDED INVESTMENT IN PAST DUE AND NON-ACCRUAL LOANS (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | $ 339 | $ 231 |
Non-accrual | 748 | 1,193 |
Total Past Due and Non-accrual | 3,826 | 5,246 |
Loans Not Past Due | 646,019 | 643,289 |
30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 2,392 | 3,443 |
60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 347 | 379 |
Commercial | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 175 | 32 |
Total Past Due and Non-accrual | 619 | 754 |
Loans Not Past Due | 79,397 | 79,316 |
Commercial | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 444 | 678 |
Commercial | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 44 | |
Real estate construction | ||
Aging of recorded investment in past due and non-accrual loans | ||
Loans Not Past Due | 22,724 | 20,816 |
1-4 family residential | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 130 | 184 |
Non-accrual | 648 | 1,086 |
Total Past Due and Non-accrual | 2,535 | 3,813 |
Loans Not Past Due | 237,410 | 234,308 |
1-4 family residential | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 1,592 | 2,222 |
1-4 family residential | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 165 | 321 |
Multi-family residential | ||
Aging of recorded investment in past due and non-accrual loans | ||
Loans Not Past Due | 45,965 | 39,926 |
Non-farm & non-residential | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 8 | |
Total Past Due and Non-accrual | 418 | 162 |
Loans Not Past Due | 182,834 | 191,912 |
Non-farm & non-residential | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 265 | 162 |
Non-farm & non-residential | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 145 | |
Agricultural | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 19 | |
Non-accrual | 93 | 96 |
Total Past Due and Non-accrual | 154 | 345 |
Loans Not Past Due | 59,566 | 58,831 |
Agricultural | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 42 | 249 |
Consumer | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 7 | 15 |
Non-accrual | 7 | 11 |
Total Past Due and Non-accrual | 100 | 172 |
Loans Not Past Due | 17,891 | 18,010 |
Consumer | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 49 | 132 |
Consumer | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 37 | 14 |
Other | ||
Aging of recorded investment in past due and non-accrual loans | ||
Loans Not Past Due | $ 232 | $ 170 |
LOANS - TROUBLED DEBT RESTRUCTU
LOANS - TROUBLED DEBT RESTRUCTURINGS (Details) - loan | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
LOANS | ||
Number of loans that met the definition of troubled debt restructurings | 0 | 0 |
LOANS - RISK CATEGORY OF LOANS
LOANS - RISK CATEGORY OF LOANS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
Credit Quality Indicators | ||
Loans | $ 649,845 | $ 648,535 |
Pass | ||
Credit Quality Indicators | ||
Loans | 603,770 | 603,894 |
Special Mention | ||
Credit Quality Indicators | ||
Loans | 20,189 | 18,698 |
Substandard | ||
Credit Quality Indicators | ||
Loans | 7,663 | 7,591 |
Commercial | ||
Credit Quality Indicators | ||
Loans | 80,016 | 80,070 |
Commercial | Pass | ||
Credit Quality Indicators | ||
Loans | 78,515 | 78,326 |
Commercial | Special Mention | ||
Credit Quality Indicators | ||
Loans | 1,463 | 1,703 |
Commercial | Substandard | ||
Credit Quality Indicators | ||
Loans | 38 | 41 |
Real estate construction | ||
Credit Quality Indicators | ||
Loans | 22,724 | 20,816 |
Real estate construction | Pass | ||
Credit Quality Indicators | ||
Loans | 22,724 | 20,816 |
1-4 family residential | ||
Credit Quality Indicators | ||
Loans | 239,945 | 238,121 |
1-4 family residential | Pass | ||
Credit Quality Indicators | ||
Loans | 232,064 | 230,103 |
1-4 family residential | Special Mention | ||
Credit Quality Indicators | ||
Loans | 3,266 | 3,522 |
1-4 family residential | Substandard | ||
Credit Quality Indicators | ||
Loans | 4,615 | 4,496 |
Multi-family residential | ||
Credit Quality Indicators | ||
Loans | 45,965 | 39,926 |
Multi-family residential | Pass | ||
Credit Quality Indicators | ||
Loans | 42,722 | 36,654 |
Multi-family residential | Special Mention | ||
Credit Quality Indicators | ||
Loans | 2,534 | 2,551 |
Multi-family residential | Substandard | ||
Credit Quality Indicators | ||
Loans | 709 | 721 |
Non-farm & non-residential | ||
Credit Quality Indicators | ||
Loans | 183,252 | 192,074 |
Non-farm & non-residential | Pass | ||
Credit Quality Indicators | ||
Loans | 174,985 | 183,230 |
Non-farm & non-residential | Special Mention | ||
Credit Quality Indicators | ||
Loans | 6,688 | 7,240 |
Non-farm & non-residential | Substandard | ||
Credit Quality Indicators | ||
Loans | 1,579 | 1,604 |
Agricultural | ||
Credit Quality Indicators | ||
Loans | 59,720 | 59,176 |
Agricultural | Pass | ||
Credit Quality Indicators | ||
Loans | 52,760 | 54,765 |
Agricultural | Special Mention | ||
Credit Quality Indicators | ||
Loans | 6,238 | 3,682 |
Agricultural | Substandard | ||
Credit Quality Indicators | ||
Loans | 722 | 729 |
Consumer | ||
Credit Quality Indicators | ||
Loans | 17,991 | 18,182 |
Consumer | Non-performing | ||
Credit Quality Indicators | ||
Loans | $ 14 | $ 26 |
Minimum period past due for loans to be considered as non-performing | 90 days |
REAL ESTATE OWNED (Details)
REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Activity in real estate owned | ||
Beginning of year, net | $ 2,404 | $ 1,824 |
Additions | 126 | |
Capitalized Expenditures | 74 | |
Sales | (202) | (577) |
End of period, net | 2,276 | 1,373 |
Activity in the valuation allowance | ||
Beginning of year | 777 | 803 |
End of period | 777 | 803 |
Expenses related to foreclosed assets | ||
Net (gain) loss on sales, included in other income on income statement | 1 | (46) |
Operating expenses, net of rental income | 15 | 79 |
Repossession expenses, net | 15 | 79 |
Net expense, net of gain or loss on sales, for the period | $ 16 | $ 33 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Basic Earnings Per Share | ||
Net income | $ 3,148 | $ 3,137 |
Weighted average common shares outstanding | 2,962 | 2,954 |
Basic and Diluted Earnings Per Share | ||
Basic and diluted earnings per share | $ 1.06 | $ 1.06 |
EARNINGS PER SHARE - ANTIDILUTI
EARNINGS PER SHARE - ANTIDILUTIVE SECURITIES (Details) - shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Stock options | ||
Antidilutive securities | ||
Antidilutive shares excluded from computation of diluted earnings per share | 0 | 600 |
STOCK COMPENSATION - VESTING PE
STOCK COMPENSATION - VESTING PERIOD (Details) | 3 Months Ended |
Mar. 31, 2018planshares | |
Stock Based Compensation | |
Number of share based compensation plans | plan | 3 |
Stock Option Plans | Stock options | |
Stock Based Compensation | |
Life of awards | 10 years |
1993 Non-Employee Directors Stock Ownership Incentive Plan | Stock options | |
Stock Based Compensation | |
Number of shares authorized for issuance | shares | 20,000 |
STOCK COMPENSATION - ACTIVITY (
STOCK COMPENSATION - ACTIVITY (Details) - Stock Option Plans $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($)$ / sharesshares | |
Shares | |
Outstanding, beginning of year (in shares) | shares | 600 |
Exercised (in shares) | shares | (600) |
Weighted Average Exercise Price | |
Outstanding, beginning of year (in dollars per share) | $ / shares | $ 31 |
Exercised (in dollars per share) | $ / shares | $ 31 |
Additional disclosures | |
Total unrecognized compensation cost related to nonvested stock options granted | $ | $ 0 |
STOCK COMPENSATION - NONVESTED
STOCK COMPENSATION - NONVESTED SHARES (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
2005 Restricted Stock Grant Plan | Restricted stock | ||
Stock Based Compensation | ||
Number of shares authorized for issuance | 50,000 | |
Shares available for issuance | 0 | |
Shares | ||
Nonvested at the beginning of the period (in shares) | 6,141 | |
Vested (in shares) | (3,090) | |
Forfeited (in shares) | (71) | |
Nonvested at the end of the period (in shares) | 2,980 | |
Weighted-Average Grant-Date Fair Value | ||
Nonvested shares, balance at the beginning of the period (in dollars) | $ 151,984 | |
Vested (in dollars) | (72,224) | |
Forfeited (in dollars) | (1,883) | |
Nonvested shares, balance at the end of the period (in dollars) | $ 77,877 | |
Fair Value Per Share | ||
Nonvested shares, balance at the beginning of the period (in dollars per share) | $ 24.75 | |
Vested (in dollars per share) | 23.37 | |
Forfeited (in dollars per share) | 26.52 | |
Nonvested shares, balance at the end of the period (in dollars per share) | $ 26.13 | |
Additional disclosures | ||
Total unrecognized compensation cost related to nonvested shares granted | $ 65,000 | |
Period over which cost is expected to be recognized | 1 year 4 months 24 days | |
2009 Stock Award Plan | ||
Stock Based Compensation | ||
Number of shares authorized for issuance | 150,000 | |
Shares available for issuance | 126,966 | |
Shares | ||
Nonvested at the beginning of the period (in shares) | 10,930 | |
Granted (in shares) | 5,720 | 6,575 |
Vested (in shares) | (2,448) | |
Forfeited (in shares) | (312) | |
Nonvested at the end of the period (in shares) | 13,890 | |
Weighted-Average Grant-Date Fair Value | ||
Nonvested shares, balance at the beginning of the period (in dollars) | $ 338,545 | |
Granted (in dollars) | 263,406 | |
Vested (in dollars) | (74,504) | |
Forfeited (in dollars) | (11,679) | |
Nonvested shares, balance at the end of the period (in dollars) | $ 515,768 | |
Fair Value Per Share | ||
Nonvested shares, balance at the beginning of the period (in dollars per share) | $ 30.97 | |
Granted (in dollars per share) | 46.05 | |
Vested (in dollars per share) | 30.43 | |
Forfeited (in dollars per share) | 37.43 | |
Nonvested shares, balance at the end of the period (in dollars per share) | $ 37.13 | |
Additional disclosures | ||
Total unrecognized compensation cost related to nonvested shares granted | $ 483,000 | |
Period over which cost is expected to be recognized | 4 years |
REPURCHASE AGREEMENTS (Details)
REPURCHASE AGREEMENTS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
REPURCHASE AGREEMENTS | ||
Repurchase agreements | $ 12,233 | $ 19,900 |
Carrying amount of agency-backed securities pledged to secure repurchase agreements | 16,700 | |
Overnight obligations | ||
REPURCHASE AGREEMENTS | ||
Repurchase agreements | 6,200 | |
Maturity terms extending | ||
REPURCHASE AGREEMENTS | ||
Repurchase agreements | $ 6,000 | |
Average weighted remaining life | 1 year 1 month 6 days |
OTHER BORROWINGS (Details)
OTHER BORROWINGS (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | Jul. 20, 2015 |
OTHER BORROWINGS | |||
Amount outstanding | $ 3,084 | $ 3,321 | |
Term loan | |||
OTHER BORROWINGS | |||
Debt instrument, face amount | $ 5,000 | ||
Amount outstanding | 3,100 | ||
Fixed interest rate | 5.02% | ||
Maturity schedule of term loan | |||
2,018 | 361 | ||
2,019 | 504 | ||
2,020 | 530 | ||
2,021 | 557 | ||
2,022 | 586 | ||
Thereafter | 546 | ||
Total term loan maturities | $ 3,084 |
FAIR VALUE (Details)
FAIR VALUE (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Fair value on instruments on recurring basis | |||
Securities available for sale | $ 305,998 | $ 318,177 | |
Transfers from Level 1 to Level 2 | 0 | $ 0 | |
Transfers from Level 2 to Level 1 | 0 | 0 | |
Carrying Value | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 305,998 | 318,177 | |
Quoted Prices In Active Markets for Identical Assets (Level 1) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 335 | 340 | |
Significant Other Observable Inputs (Level 2) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 305,663 | 317,837 | |
Recurring | Carrying Value | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 305,998 | 318,177 | |
Recurring | Quoted Prices In Active Markets for Identical Assets (Level 1) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 335 | 340 | |
Recurring | Significant Other Observable Inputs (Level 2) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 305,663 | 317,837 | |
Impaired Loans | |||
Fair value on instruments on recurring basis | |||
Adjustments for differences between the comparable sales and income data available | 44 | 0 | |
Other Real Estate Owned | Significant Unobservable Inputs (Level 3) | |||
Fair value on instruments on recurring basis | |||
Adjustments for differences between the comparable sales and income data available | 0 | $ 0 | |
U.S. treasury notes | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 3,983 | 4,024 | |
U.S. treasury notes | Recurring | Carrying Value | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 3,983 | 4,024 | |
U.S. treasury notes | Recurring | Significant Other Observable Inputs (Level 2) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 3,983 | 4,024 | |
U.S. government agencies | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 39,765 | 41,705 | |
U.S. government agencies | Recurring | Carrying Value | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 39,765 | 41,705 | |
U.S. government agencies | Recurring | Significant Other Observable Inputs (Level 2) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 39,765 | 41,705 | |
States and political subdivisions | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 81,436 | 90,135 | |
States and political subdivisions | Recurring | Carrying Value | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 81,436 | 90,135 | |
States and political subdivisions | Recurring | Significant Other Observable Inputs (Level 2) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 81,436 | 90,135 | |
Mortgage-backed - residential | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 131,619 | 130,377 | |
Mortgage-backed - residential | Recurring | Carrying Value | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 128,815 | 130,377 | |
Mortgage-backed - residential | Recurring | Significant Other Observable Inputs (Level 2) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 128,815 | 130,377 | |
Mortgage-backed - commercial | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 48,860 | 51,596 | |
Mortgage-backed - commercial | Recurring | Carrying Value | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 51,664 | 51,596 | |
Mortgage-backed - commercial | Recurring | Significant Other Observable Inputs (Level 2) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 51,664 | 51,596 | |
Equity securities | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 335 | 340 | |
Equity securities | Recurring | Carrying Value | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | 335 | 340 | |
Equity securities | Recurring | Quoted Prices In Active Markets for Identical Assets (Level 1) | |||
Fair value on instruments on recurring basis | |||
Securities available for sale | $ 335 | $ 340 |
FAIR VALUE - FAIR VALUE ON NON-
FAIR VALUE - FAIR VALUE ON NON-RECURRING (Details) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2018USD ($)loan | Mar. 31, 2017USD ($)loan | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | |
Impaired Loans | ||||
Valuation allowance of impaired loans | $ 65 | $ 23 | ||
Other real estate owned, net: | ||||
Outstanding balance of other real estate owned | 2,276 | $ 1,373 | 2,404 | $ 1,824 |
Valuation allowance of other real estate owned | 777 | $ 803 | 777 | $ 803 |
Loan servicing rights | ||||
Mortgage servicing rights | 1,568 | 1,511 | ||
Non-recurring | ||||
Impaired Loans | ||||
Impaired loans, at fair value | 503 | 183 | ||
Valuation allowance of impaired loans | $ 65 | 23 | ||
Number of impaired loans. | loan | 5 | 0 | ||
Loan loss provision expense for impaired loans | $ 44 | |||
Other real estate owned, net: | ||||
Other real estate owned | 1,200 | 1,100 | ||
Outstanding balance of other real estate owned | 2,000 | 1,900 | ||
Valuation allowance of other real estate owned | 777 | 777 | ||
Write downs of other real estate owned | 0 | $ 0 | ||
Loan servicing rights | ||||
Mortgage servicing rights | 0 | 1,300 | ||
Balance of loan servicing rights | 1,400 | |||
Valuation allowance of loan servicing rights | 56 | |||
Recovery of prior write-downs | 56 | $ 39 | ||
Non-recurring | Carrying Value | ||||
Loan servicing rights | ||||
Mortgage servicing rights | 1,323 | |||
Non-recurring | Significant Unobservable Inputs (Level 3) | ||||
Loan servicing rights | ||||
Mortgage servicing rights | 1,323 | |||
Non-recurring | 1-4 family residential | Carrying Value | ||||
Impaired Loans | ||||
Impaired loans, at fair value | 503 | 183 | ||
Non-recurring | 1-4 family residential | Significant Unobservable Inputs (Level 3) | ||||
Impaired Loans | ||||
Impaired loans, at fair value | 503 | 183 | ||
Non-recurring | Residential | Carrying Value | ||||
Other real estate owned, net: | ||||
Other real estate owned | 910 | 910 | ||
Non-recurring | Residential | Significant Unobservable Inputs (Level 3) | ||||
Other real estate owned, net: | ||||
Other real estate owned | 910 | 910 | ||
Non-recurring | Commercial | Carrying Value | ||||
Other real estate owned, net: | ||||
Other real estate owned | 274 | 200 | ||
Non-recurring | Commercial | Significant Unobservable Inputs (Level 3) | ||||
Other real estate owned, net: | ||||
Other real estate owned | $ 274 | $ 200 |
FAIR VALUE - QUANTITATIVE INFOR
FAIR VALUE - QUANTITATIVE INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Fair Value Measurements | ||
Mortgage servicing rights | $ 1,568 | $ 1,511 |
Non-recurring | ||
Fair Value Measurements | ||
Impaired loans, at fair value | 503 | 183 |
Other real estate owned | 1,200 | 1,100 |
Mortgage servicing rights | 0 | 1,300 |
Non-recurring | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Mortgage servicing rights | 1,323 | |
Non-recurring | Discounted cash flow | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Mortgage servicing rights | 1,323 | |
Non-recurring | 1-4 family residential | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Impaired loans, at fair value | 503 | 183 |
Non-recurring | 1-4 family residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Impaired loans, at fair value | 503 | 183 |
Non-recurring | Residential | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | 910 | 910 |
Non-recurring | Residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | 910 | 910 |
Non-recurring | Commercial | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | 274 | 200 |
Non-recurring | Commercial | Income approach | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | $ 274 | |
Non-recurring | Commercial | Discounted cash flow | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | $ 200 | |
Non-recurring | Minimum | Discounted cash flow | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Constant prepayment rates (as a percent) | 7.00% | |
Non-recurring | Minimum | 1-4 family residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Adjustment for differences between the comparable sales (as a percent) | 0.00% | 3.00% |
Non-recurring | Minimum | Residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Adjustment for differences between the comparable sales (as a percent) | 0.00% | 0.00% |
Non-recurring | Minimum | Commercial | Income approach | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Capitalization rate (as a percent) | 10.00% | |
Non-recurring | Minimum | Commercial | Discounted cash flow | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Capitalization rate (as a percent) | 10.00% | |
Non-recurring | Maximum | Discounted cash flow | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Constant prepayment rates (as a percent) | 25.00% | |
Non-recurring | Maximum | 1-4 family residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Adjustment for differences between the comparable sales (as a percent) | 27.00% | 27.00% |
Non-recurring | Maximum | Residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Adjustment for differences between the comparable sales (as a percent) | 16.00% | 16.00% |
Non-recurring | Maximum | Commercial | Income approach | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Capitalization rate (as a percent) | 10.00% | 10.00% |
Non-recurring | Weighted average | Discounted cash flow | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Constant prepayment rates (as a percent) | 10.00% | |
Non-recurring | Weighted average | 1-4 family residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Adjustment for differences between the comparable sales (as a percent) | 2.00% | 15.00% |
Non-recurring | Weighted average | Residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Adjustment for differences between the comparable sales (as a percent) | (6.00%) | 6.00% |
Non-recurring | Weighted average | Residential | Income approach | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Capitalization rate (as a percent) | 10.00% | 10.00% |
FAIR VALUE - FAIR VALUE OF FINA
FAIR VALUE - FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financial assets | ||
Interest bearing time deposits | $ 1,785 | $ 1,830 |
Securities available for sale | 305,998 | 318,177 |
Loans held for sale | 1,221 | 1,231 |
Interest receivable | 3,809 | 3,951 |
Financial liabilities | ||
Short-term Federal Home Loan Bank advances | 8,200 | 8,400 |
Long-term Federal Home Loan Bank advances | 88,512 | 90,332 |
Interest payable | 641 | 838 |
Carrying Value | ||
Financial assets | ||
Cash and cash equivalents | 26,785 | 39,172 |
Interest bearing time deposits | 1,785 | 1,830 |
Securities available for sale | 305,998 | 318,177 |
Loans held for sale | 1,221 | 1,231 |
Net Loans | 641,940 | 640,815 |
Federal Home Loan Bank stock | 7,034 | 7,034 |
Interest receivable | 3,809 | 3,951 |
Financial liabilities | ||
Total deposits | 816,742 | 815,273 |
Repurchase agreements | 12,233 | 19,900 |
Short-term Federal Home Loan Bank advances | 8,200 | 8,400 |
Long-term Federal Home Loan Bank advances | 88,512 | 90,332 |
Note payable | 3,084 | 3,321 |
Subordinated debentures | 7,217 | 7,217 |
Interest payable | 641 | 838 |
Fair Value | ||
Financial assets | ||
Cash and cash equivalents | 26,785 | 39,172 |
Interest bearing time deposits | 1,785 | 1,830 |
Securities available for sale | 305,998 | 318,177 |
Loans held for sale | 1,260 | 1,269 |
Net Loans | 638,561 | 639,421 |
Interest receivable | 3,809 | 3,951 |
Financial liabilities | ||
Total deposits | 817,635 | 816,282 |
Repurchase agreements | 12,295 | 19,968 |
Short-term Federal Home Loan Bank advances | 8,186 | 8,393 |
Long-term Federal Home Loan Bank advances | 81,527 | 86,899 |
Note payable | 3,500 | 3,560 |
Subordinated debentures | 7,211 | 7,212 |
Interest payable | 641 | 838 |
Quoted Prices In Active Markets for Identical Assets (Level 1) | ||
Financial assets | ||
Cash and cash equivalents | 26,785 | 39,172 |
Interest bearing time deposits | 1,785 | 1,830 |
Securities available for sale | 335 | 340 |
Financial liabilities | ||
Total deposits | 640,863 | 621,139 |
Significant Other Observable Inputs (Level 2) | ||
Financial assets | ||
Securities available for sale | 305,663 | 317,837 |
Loans held for sale | 1,260 | 1,269 |
Interest receivable | 1,350 | 1,378 |
Financial liabilities | ||
Total deposits | 176,772 | 195,143 |
Repurchase agreements | 12,295 | 19,968 |
Short-term Federal Home Loan Bank advances | 8,186 | 8,393 |
Long-term Federal Home Loan Bank advances | 81,527 | 86,899 |
Note payable | 3,500 | 3,560 |
Interest payable | 628 | 825 |
Significant Unobservable Inputs (Level 3) | ||
Financial assets | ||
Net Loans | 638,561 | 639,421 |
Interest receivable | 2,459 | 2,573 |
Financial liabilities | ||
Subordinated debentures | 7,211 | 7,212 |
Interest payable | $ 13 | $ 13 |