LOANS | 3. Loans at period-end are as follows: (in thousands) 3/31/2018 12/31/2017 Commercial $ 80,016 $ 80,070 Real estate construction 22,724 20,816 Real estate mortgage: 1-4 family residential 239,945 238,121 Multi-family residential 45,965 39,926 Non-farm & non-residential 183,252 192,074 Agricultural 59,720 59,176 Consumer 17,991 18,182 Other 232 170 Total $ 649,845 $ 648,535 Activity in the allowance for loan losses for the nine month and three month periods indicated was as follows: Three Months Ended March 31, 2018 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 975 $ — $ — $ (16) $ 959 Real estate Construction 462 — — (70) 392 Real estate mortgage: 1-4 family residential 2,316 (62) 257 (12) 2,499 Multi-family residential 640 — 3 133 776 Non-farm & non-residential 1,554 — — — 1,554 Agricultural 494 — 23 (33) 484 Consumer 582 (28) 16 (9) 561 Other 18 (214) 190 30 24 Unallocated 679 — — (23) 656 $ 7,720 $ (304) $ 489 $ — $ 7,905 Three Months Ended March 31, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 789 $ (2) $ 8 $ 76 $ 871 Real estate Construction 564 — — (19) 545 Real estate mortgage: 1-4 family residential 2,301 (11) 1 84 2,375 Multi-family residential 581 — 3 82 666 Non-farm & non-residential 1,203 — — 108 1,311 Agricultural 856 — 10 (4) 862 Consumer 547 (37) 4 20 534 Other 60 (225) 234 (9) 60 Unallocated 640 — — 12 652 $ 7,541 $ (275) $ 260 $ 350 $ 7,876 The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of March 31, 2018 and $2.6 million at December 31, 2017) in loans by portfolio segment and based on impairment method as of March 31, 2018 and December 31, 2017: Individually Collectively As of March 31, 2018 Evaluated for Evaluated for (in thousands) Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 959 $ 959 Real estate construction — 392 392 Real estate mortgage: — 1-4 family residential 65 2,434 2,499 Multi-family residential — 776 776 Non-farm & non-residential — 1,554 1,554 Agricultural — 484 484 Consumer — 561 561 Other — 24 24 Unallocated — 656 656 $ 65 $ 7,840 $ 7,905 Loans: Commercial $ — $ 80,016 $ 80,016 Real estate construction — 22,724 22,724 Real estate mortgage: 1-4 family residential 737 239,208 239,945 Multi-family residential 709 45,256 45,965 Non-farm & non-residential 1,390 181,862 183,252 Agricultural 281 59,439 59,720 Consumer — 17,991 17,991 Other — 232 232 $ 3,117 $ 646,728 $ 649,845 Individually Collectively As of December 31, 2017 Evaluated for Evaluated for (in thousands) Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 975 $ 975 Real estate construction — 462 462 Real estate mortgage: 1-4 family residential 23 2,293 2,316 Multi-family residential — 640 640 Non-farm & non-residential — 1,554 1,554 Agricultural — 494 494 Consumer — 582 582 Other — 18 18 Unallocated — 679 679 $ 23 $ 7,697 $ 7,720 Loans: Commercial $ — $ 80,070 $ 80,070 Real estate construction — 20,816 20,816 Real estate mortgage: 1-4 family residential 206 237,915 238,121 Multi-family residential — 39,926 39,926 Non-farm & non-residential 1,130 190,944 192,074 Agricultural 284 58,892 59,176 Consumer — 18,182 18,182 Other — 170 170 Total $ 1,620 $ 646,915 $ 648,535 The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2018 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 169 $ 169 $ - $ 169 $ 4 $ 4 Multi-family residential 709 709 - 712 12 12 Non-farm & non-residential 1,390 1,390 - 1,404 18 18 Agricultural 281 281 - 283 6 6 With an allowance recorded: Real estate mortgage: 1-4 family residential 568 568 65 570 7 7 Total $ 3,117 $ 3,117 $ 65 $ 3,138 $ 47 $ 47 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans for the three months ended March 31, 2017: Year to Date Year to Date Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 370 $ 2 $ 2 Agricultural 346 3 3 With an allowance recorded: Real estate mortgage: Construction 1,197 32 32 1-4 family residential 1,077 5 5 Non-farm & non-residential 2,441 18 18 Agriculturual 3,420 — — Total $ 8,851 $ 60 $ 60 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2017 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Non-farm & non-residential $ 1,130 $ 1,130 $ — $ 1,140 $ 68 $ 68 Agricultural 284 284 — 289 11 11 With an allowance recorded: Real estate mortgage 1-4 family residential 206 206 23 208 8 8 Total $ 1,620 $ 1,620 $ 23 $ 1,637 $ 87 $ 87 The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of March 31, 2018 and December 31, 2017: Loans Past Due Over 90 Days As of March 31, 2018 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 175 $ — Real estate mortgage: 1-4 family residential 648 130 — Non-farm & non-residential — 8 — Agricultural 93 19 — Consumer 7 7 — Total $ 748 $ 339 $ — Loans Past Due Over 90 Days As of December 31, 2017 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 32 $ — Real estate mortgage: 1-4 family residential 1,086 184 — Agricultural 96 — — Consumer 11 15 — Total $ 1,193 $ 231 $ — Nonaccrual loans secured by real estate make up 99.1% of the total nonaccrual loan balances at March 31, 2018. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms. Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments. The following tables present the aging of the recorded investment in past due and non-accrual loans as of March 31, 2018 and December 31, 2017 by class of loans: 30–59 60–89 Greater than Total As of March 31, 2018 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 444 $ — $ 175 $ — $ 619 $ 79,397 Real estate construction — — — — — 22,724 Real estate mortgage: 1-4 family residential 1,592 165 130 648 2,535 237,410 Multi-family residential — — — — — 45,965 Non-farm & non-residential 265 145 8 — 418 182,834 Agricultural 42 — 19 93 154 59,566 Consumer 49 37 7 7 100 17,891 Other — — — — — 232 Total $ 2,392 $ 347 $ 339 $ 748 $ 3,826 $ 646,019 30–59 60–89 Greater than Total As of December 31, 2017 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 678 $ 44 $ 32 $ — $ 754 $ 79,316 Real estate construction — — — — — 20,816 Real estate mortgage: 1-4 family residential 2,222 321 184 1,086 3,813 234,308 Multi-family residential — — — — — 39,926 Non-farm & non-residential 162 — — — 162 191,912 Agricultural 249 — — 96 345 58,831 Consumer 132 14 15 11 172 18,010 Other — — — — — 170 Total $ 3,443 $ 379 $ 231 $ 1,193 $ 5,246 $ 643,289 Troubled Debt Restructurings: Management periodically reviews renewals and modifications of previously identified TDRs, for which there was no principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification did not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower will continue to comply with the terms of the loan after the date of the renewal/modification. Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms considered to be at market for loans with comparable risk and management expects the borrower will continue to perform under the re-modified terms based on the borrower's past history of performance The Company had no loans classified as troubled debt restructurings as of March 31, 2018 or December 31, 2017. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have one or more potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined and documented weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of March 31, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: As of March 31, 2018 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 78,515 $ 1,463 $ 38 $ — Real estate construction 22,724 — — — Real estate mortgage: 1-4 family residential 232,064 3,266 4,615 — Multi-family residential 42,722 2,534 709 — Non-farm & non-residential 174,985 6,688 1,579 — Agricultural 52,760 6,238 722 — Total $ 603,770 $ 20,189 $ 7,663 $ — As of December 31, 2017 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 78,326 $ 1,703 $ 41 $ — Real estate construction 20,816 — — — Real estate mortgage: 1-4 family residential 230,103 3,522 4,496 — Multi-family residential 36,654 2,551 721 — Non-farm & non-residential 183,230 7,240 1,604 — Agricultural 54,765 3,682 729 — Total $ 603,894 $ 18,698 $ 7,591 $ — For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $14 thousand at March 31, 2018 and $26 thousand at December 31, 2017. |