LOANS | 3. Loans at period-end are as follows: (in thousands) 6/30/2018 12/31/2017 Commercial $ 80,677 $ 80,070 Real estate construction 22,729 20,816 Real estate mortgage: 1-4 family residential 245,724 238,121 Multi-family residential 46,015 39,926 Non-farm & non-residential 190,543 192,074 Agricultural 63,711 59,176 Consumer 19,241 18,182 Other 138 170 Total $ 668,778 $ 648,535 Activity in the allowance for loan losses for the six month and three month periods indicated was as follows: Six Months Ended June 30, 2018 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 975 $ — $ 6 $ 202 $ 1,183 Real estate Construction 462 — — (64) 398 Real estate mortgage: 1-4 family residential 2,316 (63) 262 (62) 2,453 Multi-family residential 640 — 6 91 737 Non-farm & non-residential 1,554 — — 50 1,604 Agricultural 494 — 146 (165) 475 Consumer 582 (93) 22 71 582 Other 18 (413) 341 103 49 Unallocated 679 — — 24 703 $ 7,720 $ (569) $ 783 $ 250 $ 8,184 Three Months Ended June 30, 2018 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 959 $ — $ 6 $ 218 $ 1,183 Real estate construction 392 — — 6 398 Real estate mortgage: — — — 1-4 family residential 2,499 (1) 5 (50) 2,453 Multi-family residential 776 — 3 (42) 737 Non-farm & non-residential 1,554 — — 50 1,604 Agricultural 484 — 123 (132) 475 Consumer 561 (65) 6 80 582 Other 24 (199) 151 73 49 Unallocated 656 — — 47 703 $ 7,905 $ (265) $ 294 $ 250 $ 8,184 Six Months Ended June 30, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 789 $ (15) $ 15 $ 217 $ 1,006 Real estate Construction 564 — 1 19 584 Real estate mortgage: 1-4 family residential 2,301 (33) 5 302 2,575 Multi-family residential 581 — 7 57 645 Non-farm & non-residential 1,203 — — 119 1,322 Agricultural 856 — 28 (380) 504 Consumer 547 (102) 28 88 561 Other 60 (468) 401 83 76 Unallocated 640 — — 45 685 $ 7,541 $ (618) $ 485 $ 550 $ 7,958 Three Months Ended June 30, 2017 (in thousands) Beginning Ending Balance Charge-offs Recoveries Provision Balance Commercial $ 871 $ (13) $ 7 $ 141 $ 1,006 Real estate Construction 545 — 1 38 584 Real estate mortgage: 1-4 family residential 2,375 (22) 4 218 2,575 Multi-family residential 666 — 4 (25) 645 Non-farm & non-residential 1,311 — — 11 1,322 Agricultural 862 — 18 (376) 504 Consumer 534 (65) 24 68 561 Other 60 (243) 167 92 76 Unallocated 652 — — 33 685 $ 7,876 $ (343) $ 225 $ 200 $ 7,958 The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of June 30, 2018 and $2.6 million at December 31, 2017) in loans by portfolio segment and based on impairment method as of June 30, 2018 and December 31, 2017: Individually Collectively As of June 30, 2018 Evaluated for Evaluated for (in thousands) Impairment Impairment Total Allowance for Loan Losses: Commercial $ 200 $ 983 $ 1,183 Real estate construction — 398 398 Real estate mortgage: 1-4 family residential 32 2,421 2,453 Multi-family residential — 737 737 Non-farm & non-residential — 1,604 1,604 Agricultural — 475 475 Consumer — 582 582 Other — 49 49 Unallocated — 703 703 $ 232 $ 7,952 $ 8,184 Loans: Commercial $ 323 $ 80,354 $ 80,677 Real estate construction — 22,729 22,729 Real estate mortgage: 1-4 family residential 420 245,304 245,724 Multi-family residential 697 45,318 46,015 Non-farm & non-residential 1,380 189,163 190,543 Agricultural 279 63,432 63,711 Consumer — 19,241 19,241 Other — 138 138 $ 3,099 $ 665,679 $ 668,778 Individually Collectively As of December 31, 2017 Evaluated for Evaluated for (in thousands) Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 975 $ 975 Real estate construction — 462 462 Real estate mortgage: 1-4 family residential 23 2,293 2,316 Multi-family residential — 640 640 Non-farm & non-residential — 1,554 1,554 Agricultural — 494 494 Consumer — 582 582 Other — 18 18 Unallocated — 679 679 $ 23 $ 7,697 $ 7,720 Loans: Commercial $ — $ 80,070 $ 80,070 Real estate construction — 20,816 20,816 Real estate mortgage: 1-4 family residential 206 237,915 238,121 Multi-family residential — 39,926 39,926 Non-farm & non-residential 1,130 190,944 192,074 Agricultural 284 58,892 59,176 Consumer — 18,182 18,182 Other — 170 170 Total $ 1,620 $ 646,915 $ 648,535 The following table presents loans individually evaluated for impairment by class of loans as of and for the six months ended June 30, 2018 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: Multi-family residential $ 697 $ 697 $ - $ 709 $ 24 $ 24 Non-farm & non-residential 1,380 1,380 - 1,397 35 35 Agricultural 279 279 - 282 8 8 With an allowance recorded: Commercial 323 323 200 350 18 18 Real estate mortgage: 1-4 family residential 420 420 32 420 10 10 Total $ 3,099 $ 3,099 $ 232 $ 3,158 $ 95 $ 95 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans for the six months ended June 30, 2017: Year to Date Year to Date Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 311 $ — $ — Non-farm and non-residential 2,595 53 53 Agricultural 472 7 7 With an allowance recorded: Real estate mortgage: 1-4 family residential 1,358 — — Total $ 4,736 $ 60 $ 60 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2017 (in thousands): Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real-estate mortgage: Non-farm & non-residential $ 1,130 $ 1,130 $ — $ 1,140 $ 68 $ 68 Agricultural 284 284 — 289 11 11 With an allowance recorded: Real estate mortgage 1-4 family residential 206 206 23 208 8 8 Total $ 1,620 $ 1,620 $ 23 $ 1,637 $ 87 $ 87 The following tables present loans individually evaluated for impairment by class of loans for the three months ended June 30, 2018 and June 30, 2017: Three Months Ending June 30, 2018 Average Interest Cash Basis Recorded Income Interest (in thousands): Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: Multi-family residential $ $ $ Non-farm & non-residential 16 Agricultural 2 With an allowance recorded: Commercial — — Real estate mortgage: 1-4 family residential 5 5 $ $ 35 $ 35 Three Months Ending June 30, 2017 Average Interest Cash Basis Recorded Income Interest Investment Recognized Recognized With no related allowance recorded: Real estate mortgage: 1-4 family residential $ 947 $ 40 $ 40 Non-farm and non-residential 292 47 47 Agricultural With an allowance recorded: Real estate mortgage: Construction 2,394 — — 1-4 family residential 720 1 1 Non-farm and non-resdiential 2,070 23 23 Agricultural 3,957 — — Total $ 10,380 $ 111 $ 111 The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of June 30, 2018 and December 31, 2017: Loans Past Due Over 90 Days As of June 30, 2018 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ 322 $ 324 $ — Real estate construction — 374 Real estate mortgage: 1-4 family residential 568 8 — Non-farm & non-residential 226 — — Agricultural 92 — — Consumer 42 11 — Total $ 1,250 $ 717 $ — Loans Past Due Over 90 Days As of December 31, 2017 Still Troubled Debt (in thousands) Nonaccrual Accruing Restructurings Commercial $ — $ 32 $ — Real estate mortgage: 1-4 family residential 1,086 184 — Agricultural 96 — — Consumer 11 15 — Total $ 1,193 $ 231 $ — Nonaccrual loans secured by real estate make up 70.8% of the total nonaccrual loan balances at June 30, 2018. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms. Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments. The following tables present the aging of the recorded investment in past due and non-accrual loans as of June 30, 2018 and December 31, 2017 by class of loans: 30–59 60–89 Greater than Total As of June 30, 2018 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 21 $ 55 $ 324 $ 322 $ 722 $ 79,955 Real estate construction — — 374 — 374 22,355 Real estate mortgage: 1-4 family residential 1,154 347 8 568 2,077 243,647 Multi-family residential — — — — — 46,015 Non-farm & non-residential 325 184 — 226 735 189,808 Agricultural 96 — — 92 188 63,523 Consumer 147 16 11 42 216 19,025 Other — — — — — 138 Total $ 1,743 $ 602 $ 717 $ 1,250 $ 4,312 $ 664,466 30–59 60–89 Greater than Total As of December 31, 2017 Days Days 90 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 678 $ 44 $ 32 $ — $ 754 $ 79,316 Real estate construction — — — — — 20,816 Real estate mortgage: 1-4 family residential 2,222 321 184 1,086 3,813 234,308 Multi-family residential — — — — — 39,926 Non-farm & non-residential 162 — — — 162 191,912 Agricultural 249 — — 96 345 58,831 Consumer 132 14 15 11 172 18,010 Other — — — — — 170 Total $ 3,443 $ 379 $ 231 $ 1,193 $ 5,246 $ 643,289 Troubled Debt Restructurings: Management periodically reviews renewals and modifications of previously identified troubled debt restructurings (TDR), for which there was no principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification did not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower will continue to comply with the terms of the loan after the date of the renewal/modification. Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms considered to be at market for loans with comparable risk and management expects the borrower will continue to perform under the re-modified terms based on the borrower's past history of performance. The Company had no loans classified as troubled debt restructurings as of June 30, 2018 or December 31, 2017. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have one or more potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined and documented weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of June 30, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: As of June 30, 2018 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 79,433 $ 887 $ 357 $ — Real estate construction 22,729 — — — Real estate mortgage: 1-4 family residential 238,377 2,877 4,470 — Multi-family residential 42,801 2,517 697 — Non-farm & non-residential 180,534 8,233 1,776 — Agricultural 56,612 6,385 714 — Total $ 620,486 $ 20,899 $ 8,014 $ — As of December 31, 2017 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 78,326 $ 1,703 $ 41 $ — Real estate construction 20,816 — — — Real estate mortgage: 1-4 family residential 230,103 3,522 4,496 — Multi-family residential 36,654 2,551 721 — Non-farm & non-residential 183,230 7,240 1,604 — Agricultural 54,765 3,682 729 — Total $ 603,894 $ 18,698 $ 7,591 $ — For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $53 thousand at June 30, 2018 and $26 thousand at December 31, 2017. |