Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Jun. 30, 2020 | Mar. 01, 2020 | |
Document and Entity Information | |||
Entity Registrant Name | KENTUCKY BANCSHARES INC /KY/ | ||
Entity Central Index Key | 0001000232 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2019 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Interactive Data Current | Yes | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 123 | ||
Entity Common Stock, Shares Outstanding | 5,946,988 | ||
Document Fiscal Year Focus | 2019 | ||
Document Fiscal Period Focus | FY |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
ASSETS | ||
Cash and due from banks | $ 21,922,000 | $ 25,835,000 |
Federal funds sold | 260,000 | 266,000 |
Cash and cash equivalents | 22,182,000 | 26,101,000 |
Interest bearing time deposits | 2,375,000 | 2,175,000 |
Securities available for sale | 265,330,000 | 315,369,000 |
Loans held for sale | 2,144,000 | 1,203,000 |
Loans | 744,313,000 | 686,144,000 |
Allowance for loan losses | (8,460,000) | (8,127,000) |
Net loans | 735,853,000 | 678,017,000 |
Federal Home Loan Bank stock | 7,034,000 | 7,034,000 |
Real estate owned, net | 2,148,000 | 830,000 |
Bank premises and equipment, net | 19,429,000 | 17,349,000 |
Interest receivable | 4,166,000 | 4,150,000 |
Mortgage servicing rights | 1,573,000 | 1,536,000 |
Goodwill | 14,001,000 | 14,001,000 |
Other intangible assets | 136,000 | 238,000 |
Bank owned life insurance | 18,165,000 | 10,198,000 |
Operating lease right of use asset | 8,195,000 | |
Other assets | 8,059,000 | 7,811,000 |
Total assets | 1,110,790,000 | 1,086,012,000 |
Deposits | ||
Non-interest bearing | 235,268,000 | 231,429,000 |
Time deposits, $250,000 and over | 43,345,000 | 59,736,000 |
Other interest bearing | 564,040,000 | 559,277,000 |
Total deposits | 842,653,000 | 850,442,000 |
Repurchase agreements | 5,994,000 | 8,077,000 |
Short-term Federal Home Loan Bank advances | 25,000,000 | 11,600,000 |
Long-term Federal Home Loan Bank advances | 91,418,000 | 88,852,000 |
Note payable | 2,718,000 | |
Subordinated debentures | 7,217,000 | 7,217,000 |
Interest payable | 1,170,000 | 893,000 |
Operating lease liability | 8,350,000 | |
Other liabilities | 9,725,000 | 9,420,000 |
Total liabilities | 991,527,000 | 979,219,000 |
Stockholders’ equity | ||
Preferred stock, 300,000 shares authorized and unissued | ||
Common stock, no par value; 20,000,000 shares authorized; 5,913,922 and 5,955,242 shares issued and outstanding at December 31, 2019 and December 31, 2018 | 21,447,000 | 21,170,000 |
Retained earnings | 96,903,000 | 89,101,000 |
Accumulated other comprehensive income (loss) | 913,000 | (3,478,000) |
Total stockholders’ equity | 119,263,000 | 106,793,000 |
Total liabilities and stockholders’ equity | $ 1,110,790,000 | $ 1,086,012,000 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Dec. 31, 2019 | Dec. 31, 2018 |
CONSOLIDATED BALANCE SHEETS | ||
Preferred stock, shares authorized | 300,000 | 300,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized | 20,000,000 | 20,000,000 |
Common stock, shares issued | 5,913,922 | 5,955,242 |
Common stock, shares outstanding | 5,913,922 | 5,955,242 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Interest income | ||
Loans, including fees | $ 37,039 | $ 34,063 |
Securities | ||
Taxable | 6,564 | 6,017 |
Tax exempt | 1,037 | 1,829 |
Other | 892 | 723 |
Total interest income | 45,532 | 42,632 |
Interest expense | ||
Deposits | 6,240 | 4,241 |
Repurchase agreements and other borrowings | 55 | 133 |
Federal Home Loan Bank advances | 2,183 | 1,910 |
Note payable | 117 | 153 |
Subordinated debentures | 388 | 365 |
Total interest expense | 8,983 | 6,802 |
Net interest income | 36,549 | 35,830 |
Provision for loan losses | 1,250 | 500 |
Net interest income after provision for loan losses | 35,299 | 35,330 |
Other income | ||
Service charges | 5,368 | 5,266 |
Loan service fee income, net | 140 | 233 |
Trust department income | 1,411 | 1,348 |
Securities gains (losses), net | 857 | (65) |
Gain on sale of loans | 1,552 | 1,560 |
Brokerage income | 543 | 665 |
Debit card interchange income | 3,470 | 3,273 |
Income from bank-owned life insurance | 439 | 262 |
Other | 459 | 594 |
Total other income | 14,239 | 13,136 |
Other expenses | ||
Salaries and employee benefits | 19,187 | 18,938 |
Occupancy expense | 4,066 | 3,944 |
Legal and professional fees | 1,183 | 908 |
Data processing | 2,425 | 1,953 |
Debit card expenses | 1,996 | 1,767 |
Advertising and marketing | 824 | 859 |
Taxes other than payroll, property and income | 1,314 | 1,215 |
Loss on limited partnership | 635 | 624 |
Other | 3,678 | 4,174 |
Total other expenses | 35,308 | 34,382 |
Income before income taxes | 14,230 | 14,084 |
Provision for income taxes | 1,077 | 1,654 |
Net income | $ 13,153 | $ 12,430 |
Earnings per share: | ||
Basic (in dollars per share) | $ 2.21 | $ 2.09 |
Diluted (in dollars per share) | $ 2.21 | $ 2.09 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||
Net income | $ 13,153 | $ 12,430 |
Other comprehensive income (loss) | ||
Unrealized gains (losses) on securities arising during the period | 6,357 | (3,205) |
Reclassification of realized amount | (857) | 65 |
Net change in unrealized gain (loss) on securities | 5,500 | (3,140) |
Less: Tax impact | (1,155) | 659 |
Net of tax | 4,345 | (2,481) |
Unrealized holding gain | 46 | |
Total other comprehensive income | 4,391 | (2,481) |
Comprehensive income | $ 17,544 | $ 9,949 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Common Stock | Retained Earnings | Accumulated Other Comprehensive Loss | Total |
Beginning Balance at Dec. 31, 2017 | $ 20,931 | $ 80,395 | $ (997) | $ 100,329 |
Balances (in shares) at Dec. 31, 2017 | 5,943,044 | |||
Increase (Decrease) in Stockholders' Equity | ||||
Common stock issued - stock grants | $ 64 | 64 | ||
Common stock issued - stock grants (in shares) | 12,198 | |||
Stock compensation expense | $ 175 | 175 | ||
Other comprehensive Income (loss) | (2,481) | (2,481) | ||
Net income | 12,430 | 12,430 | ||
Dividends declared | (3,724) | (3,724) | ||
Ending Balance at Dec. 31, 2018 | $ 21,170 | 89,101 | (3,478) | 106,793 |
Balances (in shares) at Dec. 31, 2018 | 5,955,242 | |||
Increase (Decrease) in Stockholders' Equity | ||||
Common stock issued - stock grants | $ 295 | 295 | ||
Common stock issued - stock grants (in shares) | 24,680 | |||
Stock compensation expense | $ 220 | 220 | ||
Common stock purchased and retired | $ (238) | (1,306) | (1,544) | |
Common stock purchased and retired (in shares) | (66,000) | |||
Other comprehensive Income (loss) | 4,391 | 4,391 | ||
Net income | 13,153 | 13,153 | ||
Dividends declared | (4,045) | (4,045) | ||
Ending Balance at Dec. 31, 2019 | $ 21,447 | $ 96,903 | $ 913 | $ 119,263 |
Balances (in shares) at Dec. 31, 2019 | 5,913,922 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Common stock issued for stock grants- Gross (in shares) | 21,856 | 9,036 |
Common stock, forfeited (in shares) | 1,524 | 2,404 |
Dividends per share (in dollars per share) | $ 0.68 | $ 0.625 |
Director | ||
Common stock issued for stock grants- Gross (in shares) | 2,824 | 1,962 |
Common stock issued - Stock options exercised (in shares) | 1,200 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Cash flows from operating activities | ||
Net income | $ 13,153 | $ 12,430 |
Adjustments to reconcile net income to net cash from operating activities: | ||
Depreciation and amortization | 1,206 | 1,244 |
Amortization (accretion), net | (384) | (343) |
Provision for loan losses | 1,250 | 500 |
Securities amortization, net | 761 | 850 |
Securities (gains) losses, net | (857) | 65 |
Net increase in cash surrender value of bank-owned life insurance | (467) | (198) |
Originations of loans held for sale | (71,240) | (62,616) |
Proceeds from sale of loans | 71,851 | 64,204 |
Gain on sale of loans | (1,552) | (1,560) |
Stock based compensation expense | 220 | 175 |
Losses (gain) on disposal of fixed assets | (12) | 9 |
Losses (gain) on other real estate | (74) | (173) |
Write-downs of other real estate, net | 54 | |
Deferred taxes | (366) | 165 |
Changes in: | ||
Interest receivable | (16) | (199) |
Other assets | (882) | (894) |
Interest payable | 277 | 55 |
Other liabilities | 305 | 1,837 |
Net cash from operating activities | 13,227 | 15,551 |
Cash flows from investing activities | ||
Net change in interest bearing time deposits | (200) | (345) |
Purchases of securities, available for sale | (101,829) | (73,504) |
Proceeds from sales of securities, available for sale | 79,561 | 26,649 |
Purchase of bank-owned life insurance | (7,500) | (10,000) |
Proceeds from principal payments and maturities of securities | 77,903 | 45,344 |
Net change in loans | (60,021) | (37,454) |
Purchases of bank premises and equipment | (3,291) | (2,063) |
Capitalized expenditures for other real estate | (135) | (74) |
Proceeds from sale of other real estate | 267 | 2,022 |
Proceeds from sale of bank premises and equipment | 17 | |
Net cash from investing activities | (15,228) | (49,425) |
Cash flows from financing activities | ||
Net change in deposits | (7,789) | 35,169 |
Net change in repurchase agreements and other borrowings | (2,083) | (11,823) |
Net change in short-term advances from Federal Home Loan Bank | 13,400 | 3,200 |
Long-term FHLB advances | 18,500 | 16,394 |
Payments on long-term FHLB advances | (15,934) | (17,874) |
Payments on note payable | (2,718) | (603) |
Proceeds from issuance of common stock, including options and grants, including tax benefits | 295 | 64 |
Purchase of common stock | (1,544) | |
Dividends paid | (4,045) | (3,724) |
Net cash from financing activities | (1,918) | 20,803 |
Net change in cash and cash equivalents | (3,919) | (13,071) |
Cash and cash equivalents at beginning of year | 26,101 | 39,172 |
Cash and cash equivalents at end of year | 22,182 | 26,101 |
Supplemental disclosures of cash flow information Cash paid during the year for: | ||
Interest expense | 8,706 | 6,747 |
Income taxes | 1,450 | 2,085 |
Supplemental schedules of non-cash investing activities | ||
Real estate acquired through foreclosure | 1,430 | 201 |
Equity securities reclassified to other assets | $ 264 | |
In conjunction with the adoption of ASU 2016-02, as detailed in Note 6 of the consolidated financial statements, a net operating lease asset and a related lease liability was recognized at 1/1/2019 | 6,373 | |
Lease liability arising from obtaining right of use asset | $ 2,669 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2019 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation : The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the Company), its wholly-owned subsidiaries, Kentucky Bank (the Bank) and KBI Insurance Company, Inc., a captive insurance subsidiary, and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC. Intercompany transactions and balances have been eliminated in consolidation. Nature of Operations : The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliot, Fayette, Harrison, Jessamine, Madison, Rowan, Scott, Woodford and adjoining counties in Kentucky. As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (FDIC). The Company, a bank holding company, is regulated by the Federal Reserve. KBI Insurance Company, Inc., a captive insurance subsidiary, is regulated by the State of Nevada Division of Insurance. Subsequent Events : The Company has evaluated subsequent events for recognition and disclosure through March 10, 2020 which is the date the financial statements were available to be issued. Estimates in the Financial Statements : The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash Flows : For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold, and certain short-term investments with maturities of less than three months. Generally, federal funds are sold for one-day periods. Net cash flows are reported for loan, deposit and short-term borrowing transactions. Interest Bearing Time Deposits: Interest bearing time deposits in other financial institutions have original maturities between one and three years and are carried at cost. Securities : The Company is required to classify its securities portfolio into one of three categories: trading securities, securities available for sale and securities held to maturity. Fair value adjustments are made to the securities based on their classification with the exception of the held to maturity category. The Company has no investments classified as trading securities or held to maturity. Securities available for sale are carried at fair value. Unrealized holding gains and losses for securities which are classified as available for sale are reported in other comprehensive income, net of deferred tax. Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Premiums on purchased callable debt securities are amortized to the earliest call date. Gains and losses on sales are recorded on the settlement date and determined using the specific identification method. On January 1 st , 2018, the Company adopted the new accounting standard for Financial Instruments, which requires equity investments to be measured at fair value with changes in fair value recognized in net income. Equity investments are included in other assets with changes in fair value recorded in other income. Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. Loans Held for Sale : Loans held for sale are carried at the lower of cost or fair value as determined by outstanding commitments from investors or current secondary market prices, calculated on the aggregate loan basis. The Company also provides for any losses on uncovered commitments to lend or sell. The Company sells loans with servicing rights retained. Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity are stated at the amount of unpaid principal, net of deferred loan origination fees and costs and acquired purchase premiums and discounts, reduced by an allowance for loan losses. Interest income on loans is recognized on the accrual basis except for those loans on a nonaccrual status. Interest income on real estate mortgage (1-4 family residential and multi-family residential) and consumer loans is discontinued at the time the loan is 90 days delinquent, and interest income on real estate construction, non-farm and non-residential mortgage, agricultural and commercial loans is discontinued at the time the loan is 120 days delinquent, unless the loan is well-secured and in process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield on the related loan. Recorded investment is the outstanding loan balance, excluding accrued interest receivable. When interest accrual is discontinued, interest income received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Typically, the Company seeks to establish a payment history of at least six consecutive payments made on a timely basis before returning a loan to accrual status. Consumer and credit card loans are typically charged off no later than 120 days past due. Loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Concentration of Credit Risk: Most of the Company’s business activity is with customers located within Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Madison, Rowan, Scott, Woodford and surrounding counties located in Kentucky. Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in these counties. Allowance for Loan Losses : The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Adjustments are made to the historical loss experience ratios based on the qualitative factors as outlined in the regulatory Interagency Policy Statement on the Allowance for Loan and Lease Losses. These qualitative factors include the nature and volume of portfolio, economic and business conditions, classification, past due and non-accrual trends. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The allowance for loan losses is evaluated at the portfolio segment level using the same methodology for each segment. The recent historical actual net losses is the basis for the general reserve for each segment which is then adjusted for qualitative factors as outlined above (i.e., nature and volume of portfolio, economic and business conditions, classification, past due and non-accrual trends) specifically evaluated at individual segment levels. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current factors for non-classified loans and a migration analysis for classified loans. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties and has been granted a concession, are considered troubled debt restructurings and classified as impaired. Loans are charged off when available information confirms that loans, or portions thereof, are uncollectible. While management considers the number of days a loan is past due in its evaluation process, we also consider a variety of other factors. Factors considered by management in evaluating the charge-off decision include collateral value, availability of current financial information for both borrower and guarantor, and the probability of collecting contractual principal and interest payments. These considerations may result in loans being charged off before they are 90 days or more past due. This evaluation framework for determining charge-offs is consistently applied to each segment. From time to time, the Company will charge-off a portion of impaired and non-performing loans. Loans that meet the criteria under ASC 310 are evaluated individually for impairment. Management considers payment status, collateral value, availability of current financial information for the borrower and guarantor, actual and expected cash flows, and probability of collecting amounts due. If a loan’s collection status is deemed to be collateral dependent or foreclosure is imminent, the loan is charged down to the fair value of the collateral, less selling costs. In circumstances where the loan is not deemed to be collateral dependent, but we believe, after completing our evaluation process, that probable loss has been incurred, we will provide a specific allocation on that loan. The impact of recording partial charge-offs is a reduction of gross loans and a reduction of the loan loss reserve. The net loan balance is unchanged in instances where the loan had a specific allocation as a component of the allowance for loan losses. The allowance as a percentage of total loans may be lower as the allowance no longer needs to include a component for the loss, which has now been recorded, and net charge-off amounts are increased as partial charge-offs are recorded. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Commercial and real estate construction and real estate mortgage loans (multi-family residential, and non-farm and non-residential mortgage) over $200 thousand are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and 1-4 family residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent 5 years. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. A “portfolio segment” is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for loan losses. The Company has identified the following portfolio segments: commercial, real estate construction, real estate mortgage, agricultural, consumer (credit cards and other consumer) and other (overdrafts). Commercial: These loans to businesses do not have real estate as the underlying collateral. Instead of real estate, collateral could be business assets such as equipment or accounts receivable or the personal guarantee of one or more guarantors. These loans generally present a higher level of risk than loans secured by commercial real estate because in the event of default by the borrower, the business assets must be liquidated and/or guarantors pursued for deficit funds. Business assets are worth more while they are in use to produce income for the business and worth significantly less if the business is no longer in operation. Real estate construction: Real estate construction consists of loans secured by real estate for additions or alterations to existing structures, as well as constructing new structures. They include fixed and floating rate loans. Real estate construction loans generally present a higher level of risk than loans secured by 1-4 family residential real estate primarily because of the length of the construction period, potential change in prices of construction, the incomplete status of the collateral and economic cycles. Because of these factors, real estate construction loans generally have higher qualitative adjustments. Real Estate Mortgage: 1-4 family residential: Loans secured by 1-4 family residential real estate represent the lowest risk of loans for the Company. They include fixed and floating rate loans as well as loans for commercial purposes or consumer purposes. The Company generally does not hold subprime residential mortgages. Borrowers with loans in this category, whether for commercial or consumer purposes, tend to make their payments timely as they do not want to risk foreclosure and loss of property. Multifamily residential: Loans secured by multifamily residential real estate consist primarily of loans secured by apartment buildings and can be either fixed or floating rate loans. Multi-family residential real estate loans generally present a higher level of risk than loans secured by 1-4 family residential real estate because the borrower’s repayment ability typically comes from rents from tenants. Local economic and employment fluctuations impact rent rolls and potentially the borrower’s repayment ability. Non-farm & non-residential: Loans secured by non-farm non-residential real estate consist of loans secured by commercial real estate that is not owner occupied. These loans generally consist of loans collateralized by property whereby rents received from commercial tenants of the borrower are the source of repayment. These loans generally present a higher level of risk than loans secured by owner occupied commercial real estate because repayment risk is expanded to be dependent on the success of multiple businesses which are paying rent to the borrower. If multiple businesses fail due to deteriorating economic conditions or poor business management skills, the borrower may not have enough rents to cover their monthly payment. Repayment risk is also increased depending on the level of surplus available commercial lease space in the local market area. Agricultural: These loans to agricultural businesses do not have real estate as the underlying collateral. Instead of real estate, collateral could be assets such as equipment or accounts receivable or the personal guarantee of one or more guarantors. These loans generally present a higher level of risk than loans secured by real estate because in the event of default by the borrower, the assets must be liquidated and/or guarantors pursued for deficit funds. Farm assets are worth more while they are in use to produce income and worth significantly less if the farm is no longer in operation. Consumer: Consumer loans are generally loans to borrowers for non-business purposes. They can be either secured or unsecured. Consumer loans are generally small in the individual amount of principal outstanding and are repaid from the borrower’s private funds earned from employment. Consumer lending risk is very susceptible to local economic trends. If there is a consumer loan default, any collateral that may be repossessed is generally not well maintained and has a diminished value. For this reason, consumer loans tend to have higher overall interest rates to cover the higher cost of repossession and charge-offs. However, due to their smaller average balance per borrower, consumer loans are collectively evaluated for impairment in determining the appropriate allowance for loan losses. Other: All other loan types are aggregated together for credit risk evaluation due to the varying nature but small number of the remaining types of loans in the Company’s loan portfolio. Loans in this segment include but are not limited to overdrafts. Due to their smaller balance, other loans are collectively evaluated for impairment in determining the appropriate allowance for loan losses. Due to the overall high level of real estate mortgage loans within the loan portfolio as a whole, as compared to other portfolio segments, for risk assessment and allowance purposes this segment was segregated into more granular pools by collateral property type. The non-farm non-residential and the multi-family real estate mortgage loan portfolio segments had the next highest level of qualitative adjustments due to the effects of local markets and economies on the underlying collateral property values, as well as for industry concentrations and risks related to the this type of property. Derivatives : At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair value changes. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income. Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking both fair value hedges and cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. Mortgage Banking Derivatives : Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of these mortgage loans are accounted for as free standing derivatives. The fair value of the interest rate lock is recorded at the time the commitment to fund the mortgage loan is executed and is adjusted for the expected exercise of the commitment before the loan is funded. In order to hedge the change in interest rates resulting from its commitments to fund the loans, the Company enters into forward commitments for the future delivery of the mortgage loans when interest rate locks are entered into. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the interest on the loan is locked. Changes in the fair values of these derivatives are included in net gains on the sales of loans. Mortgage Servicing Rights : The Bank has sold certain residential mortgage loans to the Federal Home Loan Mortgage Corporation (FHLMC) while retaining the servicing rights. Servicing rights are recognized separately when they are acquired through sales of loans. When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in gain on sale of mortgage loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into loan service fee income, net, included in non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. Servicing fee income, which is reported on the income statement as loan service income, net, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights and valuation allowance are netted against loan servicing fee income. Servicing fees totaled $543 thousand and $543 thousand for the years ended December 31, 2019 and 2018 and are included in loan service fee income, net in the income statement. Late fees and ancillary fees related to loan servicing are not material. Federal Home Loan Bank (FHLB) Stock : The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income. Bank-Owned Life Insurance : The Company has purchased life insurance policies on certain key employees. Bank- owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Bank Premises and Equipment : Land is carried at cost. Bank premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 5 to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10 years. Real Estate Owned : Real estate acquired through foreclosure is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at the lower of cost or fair value less estimated costs to sell. The value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary. Any subsequent write-downs are charged to operating expenses. Operating expenses of such properties, net of related income, and gains and losses on their disposition are included in other expenses. Investments in Limited Partnerships : Investments in limited partnerships represent the Company’s investments in affordable housing projects for the primary purpose of available tax benefits. The Company is a limited partner in these investments and as such, the Company is not involved in the management or operation of such investments. These investments are amortized over the period that the Company expects to receive the tax benefits. These investments are evaluated for impairment when events indicate the carrying amount may not be recoverable. The investment recorded at both December 31, 2019 and 2018 was $4.2 million, respectively, and is included with other assets in the balance sheet. During the years ended December 31, 2019 and 2018, the Company recognized amortization expense of $635 thousand and $624 thousand, respectively, which was included within other noninterest expense on the consolidated statements of income. Leases : The Company adopted FASB issued ASU No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), including the adoption of the practical expedients, on January 1, 2019. Lessees are required to recognize assets and liabilities on the balance sheet for leases with lease terms greater than 12 months. The Company recorded an operating lease right of use asset of $8.2 million and an operating lease liability of $8.4 million, as of December 31, 2019, as a result of recording operating lease contracts where the Company is lessee. The Company did not restate comparative periods. The operating lease right of use asset and the operating lease liability are included reported on the Company’s balance sheet in the accompanying consolidated statements of financial condition. Repurchase Agreements : Substantially all repurchase agreement liabilities represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance. Stock-Based Compensation : Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. Revenue Recognition : The Company’s services that fall within the scope of ASC 606 are presented within Non-Interest Income and are recognized as revenue as the Company satisifies its obligation to the customer. Services within the scope of ASC 606 include trust department income, service charges, debit card interchange income and brokerage income. Income Taxes : Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. A tax position is recognized as a benefit only if it is “more likely than not” that th |
RESTRICTIONS ON CASH AND DUE FR
RESTRICTIONS ON CASH AND DUE FROM BANKS | 12 Months Ended |
Dec. 31, 2019 | |
RESTRICTIONS ON CASH AND DUE FROM BANKS | |
RESTRICTIONS ON CASH AND DUE FROM BANKS | NOTE 2 - RESTRICTIONS ON CASH AND DUE FROM BANKS Included in cash and due from banks are certain interest bearing deposits that are held at the Federal Reserve or maintained in vault cash in accordance with average balance requirements specified by the Federal Reserve Board of Governors. The reserve requirement was $4.5 million at December 31, 2019 and $4.5 million at December 31, 2018. |
SECURITIES AVAILABLE FOR SALE
SECURITIES AVAILABLE FOR SALE | 12 Months Ended |
Dec. 31, 2019 | |
SECURITIES AVAILABLE FOR SALE | |
SECURITIES AVAILABLE FOR SALE | NOTE 3 - SECURITIES AVAILABLE FOR SALE The following table summarizes the amortized cost and fair value of the securities at December 31, 2019 and 2018 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows: Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value Available for Sale December 31, 2019 U.S. treasury notes $ 9,165 $ 3 $ — $ 9,168 U.S. government agencies 23,716 60 (41) 23,735 States and political subdivisions 31,950 661 (22) 32,589 Mortgage-backed - residential 113,629 634 (272) 113,991 Mortgage-backed - commercial 50,092 406 (147) 50,351 Asset-backed 35,682 55 (241) 35,496 Total $ 264,234 $ 1,819 $ (723) $ 265,330 December 31, 2018 U.S. treasury notes $ 4,032 $ — $ $ 3,975 U.S. government agencies 41,122 515 (459) 41,178 States and political subdivisions 64,196 503 (495) 64,204 Mortgage-backed - residential 150,704 159 (3,614) 147,249 Mortgage-backed - commercial 49,484 — (921) 48,563 Asset-backed 10,234 56 (90) 10,200 Total $ 319,772 $ 1,233 $ (5,636) $ 315,369 The amortized cost and fair value of securities at December 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity are shown separately. Amortized Fair Cost Value Due in one year or less $ 12,350 $ 12,369 Due after one year through five years 18,624 18,638 Due after five years through ten years 17,902 18,186 Due after ten years 15,955 16,299 64,831 65,492 Mortgage-backed - residential 113,629 113,991 Mortgage-backed - commercial 50,092 50,351 Asset-backed 35,682 35,496 Total $ 264,234 $ 265,330 Proceeds from sales of securities during 2019 and 2018 were $79.6 million and $26.7 million. Gross gains of $896 thousand and $82 thousand and gross losses of $39 thousand and $147 thousand, were realized on those sales, respectively. The tax provision related to these realized gains and losses was $180 thousand and $(14) thousand, respectively. Securities with an approximate carrying value of $190.7 million and $264.1 million at December 31, 2019 and 2018, were pledged to secure public deposits, trust funds, securities sold under agreements to repurchase and for other purposes as required or permitted by law. Securities with unrealized losses at year end 2019 and 2018 not recognized in income are as follows: December 31, 2019 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss U.S. government agencies $ 6,171 $ (18) $ 4,396 $ (23) $ 10,567 $ (41) States and political subdivisions 859 (3) 1,199 (19) 2,058 (22) Mortgage-backed - residential 32,718 (129) 14,583 (143) 47,301 (272) Mortgage-backed - commercial 5,760 (25) 10,625 (122) 16,385 (147) Asset-backed 21,786 (150) 6,962 (91) 28,748 (241) Total temporarily impaired $ 67,294 $ (325) $ 37,765 $ (398) $ 105,059 $ (723) December 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss U.S. treasury notes $ — $ — $ 3,975 $ (57) $ 3,975 $ (57) U.S. government agencies — — 21,102 (459) 21,102 (459) States and political subdivisions 25,540 (370) 33,547 (495) Mortgage-backed - residential 19,250 (144) 112,369 (3,470) 131,619 (3,614) Mortgage-backed - commercial — — 45,949 (921) 45,949 (921) Asset-backed 1,920 (90) — — 1,920 (90) Total temporarily impaired $ 29,177 $ (359) $ 208,935 $ (5,277) $ 238,112 $ (5,636) The Company evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. Unrealized losses on securities have not been recognized into income because the issues are of high credit quality, management does not intend to sell and it is more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the securities approach maturity. At December 31, 2019, eight U.S. government agency securities have unrealized losses of 0.5% from their amortized cost, eight commercial mortgage backed securities have unrealized losses of 0.9% from their amortized cost basis, thirty-two residential mortgage backed securities have unrealized losses of 0.6% from their amortized cost basis, five states and municipals have unrealized losses of 1.1% from their amortized cost basis and thirteen asset-backed securities which has an unrealized loss of 0.8%. Management believes the declines in fair value from these and other securities are largely due to changes in interest rates. The Company believes there is no other-than-temporary impairment and does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. |
LOANS
LOANS | 12 Months Ended |
Dec. 31, 2019 | |
LOANS | |
LOANS | NOTE 4 - LOANS Loans at year-end were as follows: 12/31/2019 12/31/2018 Commercial $ 86,552 $ 86,149 Real estate construction 32,219 24,254 Real estate mortgage: 1-4 family residential 291,419 252,318 Multi-family residential 48,622 46,403 Non-farm & non-residential 204,908 196,674 Agricultural 57,166 60,049 Consumer 23,122 20,089 Other 305 208 Total $ 744,313 $ 686,144 The following table presents the activity in the allowance for loan losses by portfolio segment for the years ending December 31, 2019 and 2018: Beginning Ending December 31, 2019 Balance Charge-offs Recoveries Provision Balance Commercial $ 1,159 $ (260) $ 21 $ — $ 920 Real estate Construction 414 — — 137 551 Real estate mortgage: 1-4 family residential 2,605 (168) 19 445 2,901 Multi-family residential 733 — 15 59 807 Non-farm & non-residential 1,649 (17) — 11 1,643 Agricultural 420 — 8 (39) 389 Consumer 410 (397) 39 454 506 Other 58 (901) 724 162 43 Unallocated 679 — — 21 700 $ 8,127 $ (1,743) $ 826 $ 1,250 $ 8,460 Beginning Ending December 31, 2018 Balance Charge-offs Recoveries Provision Balance Commercial $ 975 $ (23) $ 10 $ 197 $ 1,159 Real estate Construction 462 — — (48) 414 Real estate mortgage: 1-4 family residential 2,316 (98) 272 115 2,605 Multi-family residential 640 — 10 83 733 Non-farm & non-residential 1,554 (31) — 126 1,649 Agricultural 494 — 191 (265) 420 Consumer 582 (285) 51 62 410 Other 18 (823) 633 230 58 Unallocated 679 — — — 679 $ 7,720 $ (1,260) $ 1,167 $ 500 $ 8,127 The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $3.1 million and $2.8 million) in loans by portfolio segment and based on impairment method as of December 31, 2019 and December 31, 2018: Individually Collectively Evaluated for Evaluated for As of December 31, 2019 Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 920 $ 920 Real estate construction — 551 551 Real estate mortgage: 1-4 family residential 2 2,899 2,901 Multi-family residential 50 757 807 Non-farm & non-residential — 1,643 1,643 Agricultural — 389 389 Consumer — 506 506 Other — 43 43 Unallocated — 700 700 $ 52 $ 8,408 $ 8,460 Loans: Commercial $ — $ 86,552 $ 86,552 Real estate construction 374 31,845 32,219 Real estate mortgage: 1-4 family residential 202 291,217 291,419 Multi-family residential 1,292 47,330 48,622 Non-farm & non-residential 1,799 203,109 204,908 Agricultural 842 56,324 57,166 Consumer — 23,122 23,122 Other — 305 305 Total $ 4,509 $ 739,804 $ 744,313 Individually Collectively Evaluated for Evaluated for As of December 31, 2018 Impairment Impairment Total Allowance for Loan Losses: Commercial $ 191 $ 968 $ 1,159 Real estate construction — 414 414 Real estate mortgage: 1-4 family residential 10 2,595 2,605 Multi-family residential — 733 733 Non-farm & non-residential — 1,649 1,649 Agricultural — 420 420 Consumer — 410 410 Other — 58 58 Unallocated — 679 679 $ 201 $ 7,926 $ 8,127 Loans: Commercial $ 191 $ 85,958 $ 86,149 Real estate construction 374 23,880 24,254 Real estate mortgage: 1-4 family residential 1,003 251,315 252,318 Multi-family residential 1,973 44,430 46,403 Non-farm & non-residential 227 196,447 196,674 Agricultural 1,164 58,885 60,049 Consumer — 20,089 20,089 Other — 208 208 Total $ 4,932 $ 681,212 $ 686,144 The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2019: Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest (in thousands): Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate construction $ 374 $ 374 $ — $ 374 $ — $ — Real estate mortgage: Non-farm & non-residential 1,799 1,799 — 1,013 17 $ 17 Agricultural 842 842 — 1,003 18 18 With an allowance recorded: Real estate mortgage 1-4 family residential 202 202 2 603 35 35 Multi-family residential 1,292 1,292 50 646 54 54 Total $ 4,509 $ 4,509 $ 52 $ 3,639 $ 124 $ 124 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2018: Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest (in thousands): Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate construction $ 374 $ 374 $ — $ 187 $ 3 $ 3 Real estate mortgage: 1-4 family residential 1,973 1,973 — 1,991 101 101 Non-farm & non-residential 227 227 — 679 12 12 Agricultural 1,164 1,164 — 724 54 54 With an allowance recorded: Commercial 191 191 191 96 18 18 Real estate mortgage 1-4 family residential 1,003 1,003 10 605 13 13 Total $ 4,932 $ 4,932 $ 201 $ 4,282 $ 201 $ 201 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. Nonperforming loans include impaired loans and smaller balance homogeneous loans, such as residential mortgage and consumer loans, that are collectively evaluated for impairment. Nonaccrual loans secured by real estate make up 85.8% of the total nonaccrual loans. If a loan is on nonaccrual status or past due over 89 days does not indicate if a loan was individually evaluated for a specific allowance for loss as certain conditions must be met for this evaluation to occur. Further, it is possible a loan that is on nonaccrual status or past due 89 days or greater was individually evaluated but deemed not impaired. The following tables present the recorded investment in nonaccrual loans, loans past due over 89 days still accruing, and troubled debt restructurings by class of loans as of December 31, 2019 and 2018: Loans Past Due Over 89 Days Still Troubled Debt As of December 31, 2019 Nonaccrual Accruing Restructurings Real estate construction $ 374 $ — $ — Real estate mortgage: 1-4 family residential 845 47 — Multi-family residential — 1,292 — Non-farm & non-residential 1,799 121 — Agricultural — 7 — Consumer 63 32 — Total $ 3,081 $ 1,499 $ — Loans Past Due Over 89 Days Still Troubled Debt As of December 31, 2018 Nonaccrual Accruing Restructurings Commercial $ 191 $ — $ — Real estate construction — 374 — Real estate mortgage: 1-4 family residential 525 784 — Non-farm & non-residential 156 14 — Agricultural 252 — — Consumer 17 10 — Total $ 1,141 $ 1,182 $ — The following tables present the aging of the recorded investment in past due and non-accrual loans as of December 31, 2019 and 2018 by class of loans: December 31, 2019 30–59 60–89 Greater than Total Days Days 89 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 326 $ 25 $ — $ — $ 351 $ 86,201 Real estate construction — — — 374 374 31,845 Real estate mortgage: 1-4 family residential 2,734 274 47 845 3,900 287,519 Multi-family residential — — 1,292 — 1,292 47,330 Non-farm & non-residential 302 19 121 1,799 2,241 202,667 Agricultural 704 — 7 — 711 56,455 Consumer 158 17 32 63 270 22,852 Other — — — — — 305 Total $ 4,224 $ 335 $ 1,499 $ 3,081 $ 9,139 $ 735,174 December 31, 2018 30–59 60–89 Greater than Total Days Days 89 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 10 $ 24 $ — $ 191 $ 225 $ 85,924 Real estate construction 309 — 374 — 683 23,571 Real estate mortgage: 1-4 family residential 2,158 563 784 525 4,030 248,288 Multi-family residential 951 — — — 951 45,452 Non-farm & non-residential 68 84 14 156 322 196,352 Agricultural 502 15 — 252 769 59,280 Consumer 119 15 10 17 161 19,928 Other — — — — — 208 Total $ 4,117 $ 701 $ 1,182 $ 1,141 $ 7,141 $ 679,003 Troubled Debt Restructurings: At December 31, 2019 and 2018, the Company did not have any loans designated as troubled debt restructurings. For the years ending December 31, 2019 and 2018, no loans modified as troubled debt restructurings defaulted on payment. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes primarily non-homogeneous loans with an outstanding balance greater than $200 thousand such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The following tables present the risk category of loans by class of loans, based on the most recent analysis performed, as of December 31, 2019 and 2018: December 31, 2019 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 83,515 $ 2,785 $ 252 $ — Real estate construction 30,462 1,363 394 — Real estate mortgage: 1-4 family residential 283,048 3,435 4,932 4 Multi-family residential 43,193 4,137 1,292 — Non-farm & non-residential 195,800 7,169 1,939 — Agricultural 51,352 4,459 1,355 — Total $ 687,370 $ 23,348 $ 10,164 $ 4 December 31, 2018 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 84,911 $ 994 $ 53 $ 191 Real estate construction 23,857 — 397 — Real estate mortgage: 1-4 family residential 244,382 2,685 5,201 50 Multi-family residential 43,248 1,182 1,973 — Non-farm & non-residential 188,186 7,967 503 18 Agricultural 54,654 3,715 1,680 — Total $ 639,238 $ 16,543 $ 9,807 $ 259 For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 89 days past due or on non-accrual status, and total $95 thousand at December 31, 2019 and $27 thousand at December 31, 2018. Non-consumer loans with an outstanding balance less than $200 thousand are evaluated similarly to consumer loans. Loan performance is evaluated based on delinquency status. Both are reviewed at least quarterly and credit quality grades are updated as needed. Certain directors and executive officers of the Company and companies in which they have beneficial ownership were loan customers of the Bank during 2019 and 2018. An analysis of the activity with respect to all director and executive officer loans is as follows: 2019 2018 Balance, beginning of year $ 828 $ 930 New loans 138 14 Effect of change in composition of related parties 783 — Repayments (416) (116) Balance, end of year $ 1,333 $ 828 Loan Servicing Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were approximately $227.2 million and $217.0 million at December 31, 2019 and 2018. Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in demand deposits, were approximately $1.3 million and $977 thousand at December 31, 2019 and 2018. Activity for mortgage servicing rights and the related valuation allowance follows: 2019 2018 Servicing Rights: Beginning balance $ 1,536 $ 1,511 Additions 299 335 Amortization (333) (327) Change in valuation allowance 71 17 Ending balance $ 1,573 $ 1,536 Valuation Allowance: Beginning balance $ 39 $ 56 Additions expensed 155 39 Reductions credited to operations 84 56 Ending balance $ 110 $ 39 The fair value of servicing rights was $2.0 million at December 31, 2019 and $2.1 million at December 31, 2018. Fair value at year-end 2019 was determined using a discount rate of 12.0%, prepayment speeds ranging from 8.8% to 19.9%, depending on the stratification of the specific right, and default rates ranging from 0.1% to 0.9%. Fair value at year-end 2018 was determined using a discount rate of 12.0%, prepayment speeds ranging from 6.6% to 25.0%, depending on the stratification of the specific right, and default rates ranging from 0.1% to 0.9%. The weighted average amortization period is 22.0 years. Estimated amortization expense for each of the next five years is: 2020 $ 137 2021 118 2022 102 2023 89 2024 79 |
PREMISES AND EQUIPMENT
PREMISES AND EQUIPMENT | 12 Months Ended |
Dec. 31, 2019 | |
PREMISES AND EQUIPMENT | |
PREMISES AND EQUIPMENT | NOTE 5 - PREMISES AND EQUIPMENT Year-end premises and equipment were as follows: 2019 2018 Land and buildings $ 22,780 $ 22,090 Furniture and equipment 20,028 19,363 Construction in process 1,934 66 44,742 41,519 Less accumulated depreciation (25,313) (24,170) $ 19,429 $ 17,349 Depreciation expense was $1.2 million and $1.2 million in 2019 and 2018. Certain premises, not included in premises and equipment above, are leased under operating leases. Please refer to Note 6 for information pertaining to the Company’s operating leases. |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2019 | |
LEASES | |
LEASES | NOTE 6 - LEASES On January 1, 2019, the Company adopted FASB issued ASU No. 2016-02, “Leases (Topic 842).” Leases (Topic 842) establishes a right of use model that requires a lessee to record a right of use (“ROU”) asset and a lease liability for all leases with terms longer 12 months. As of the adoption date, the Company was obligated under six operating leases. In the second quarter of 2019, the Company entered into one new operating lease for land in Lexington, KY which will be used to construct a new branch building on. As of December 31, 2019, the Company is obligated under seven operating leases, three of which are for building leases and four of which are for land leases, with terms extending through 2078. The Company's lease agreements include options to renew at the Company's discretion. The extensions are reasonably certain to be exercised with the exception of one lease agreement which expires in 2020 and is for additional office space. As of December 31, 2019, we do not intend to exercise the option to renew this lease and assumptions used in estimating our operating lease right of use asset and operating lease liability were updated accordingly. In first and second quarter filings during 2019, we did assume we would renew the lease. The change in assumptions had minimal impact on the recorded lease estimates recorded on the Company’s balance sheet. The lease agreements with options that we are reasonably certain will be exercised were considered in the calculation of the ROU asset and lease liability. Statement of Financial Condition Location December 31, 2019 (in thousands) Operating Lease Right of Use Asset: Gross Carrying Amount $ 8,857 Accumulated Amortization (662) Net Book Value Operating lease right of use asset $ 8,195 Operating Lease Liabilities Right of use lease obligations Operating lease liability $ 8,350 As of December 31, 2019, the weighted-average remaining lease term for operating leases was 35.4 years and the weighted- average discount rate used in the measurement of operating lease liabilities was 4.13%. The Company utilized the FHLB fixed rate advance rate as of December 31, 2018 for the term most closely aligning with the remaining lease term for lease obligations in existence as of December 31, 2018. The Company utilized the FHLB fixed rate advance rate as of April 30, 2019 as a basis for determing the discount rate for one contract which was entered into during April 2019. Year Ended December 31, 2019 (in thousands) Lease Cost: Operating lease cost $ 662 Total lease cost $ Other information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ Maturity analysis of liabilities under operating leases with terms longer than 12 months, are as follows at December 31, 2019: As of December 31, 2019 (in thousands) Twelve months ended September 30, 2020 $ 2021 2022 2023 2024 Thereafter 18,847 Total undiscounted lease payments $ 21,504 Amounts representing interest Lease liability $ 8,350 |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS | 12 Months Ended |
Dec. 31, 2019 | |
GOODWILL AND INTANGIBLE ASSETS | |
GOODWILL AND INTANGIBLE ASSETS | NOTE 7 - GOODWILL AND INTANGIBLE ASSETS The change in balance for goodwill during the year is as follows: 2019 2018 Beginning of year $ $ Impairment — — End of year $ $ Goodwill is not amortized but instead evaluated periodically for impairment. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Step 1 includes the determination of the carrying value of our single reporting unit, including the existing goodwill and intangible assets, and estimating the fair value of the reporting unit. We determined the fair value of our reporting unit and compared it to its carrying amount. If the carrying amount of a reporting unit exceeds its fair value, we are required to perform a second step to the impairment test. Our annual impairment analysis as of December 31, 2019 indicated that the Step 2 analysis was not necessary. If needed, Step 2 of the goodwill impairment test is performed to measure the impairment loss. Step 2 requires that the implied fair value of the reporting unit goodwill be compared to the carrying amount of that goodwill. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss shall be recognized in an amount equal to that excess. Acquired intangible assets were as follows at year-end: 2019 2018 Gross Gross Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization Amortized intangible assets: Core deposit intangibles $ 800 $ 664 $ 800 $ 562 Aggregate amortization expense was $102 thousand and $131 thousand 2019 and 2018. Estimated amortization expense for each of the next five years: 2020 $ 74 2021 45 2022 17 2023 — 2024 — |
DEPOSITS
DEPOSITS | 12 Months Ended |
Dec. 31, 2019 | |
DEPOSITS | |
DEPOSITS | NOTE 8 - DEPOSITS Time deposits of $250 thousand or more were $43.3 million and $59.7 million at year-end 2019 and 2018, respectively. At December 31, 2019, the scheduled maturities of time deposits for the next five years are as follows: 2020 $ 160,003 2021 29,020 2022 12,040 2023 5,972 2024 5,431 Certain directors and executive officers of the Company and companies in whom they have beneficial ownership are deposit customers of the Bank. These deposits totaled approximately $2.8 million and $2.1 million at December 31, 2019 and 2018. |
REPURCHASE AGREEMENTS AND OTHER
REPURCHASE AGREEMENTS AND OTHER BORROWINGS | 12 Months Ended |
Dec. 31, 2019 | |
REPURCHASE AGREEMENTS. | |
REPURCHASE AGREEMENTS AND OTHER BORROWINGS | NOTE 9 - REPURCHASE AGREEMENTS AND OTHER BORROWINGS Securities sold under agreements to repurchase are secured by U.S. Government agency securities with a total carrying amount of $12.1 million and $13.9 million at year-end 2019 and 2018. Repurchase agreements range in maturities from 1 day to 29 months. The securities underlying the agreements are maintained in a third-party custodian’s account under a written custodial agreement. Information concerning repurchase agreements for 2019 and 2018 is summarized as follows: 2019 2018 2017 Average daily balance during the year $ 6,996 $ 9,313 $ 21,989 Average interest rate during the year 0.53 % 0.67 % 0.47 % Maximum month-end balance during the year $ 8,947 $ 9,751 $ 24,070 Weighted average interest rate at year end 0.50 % 0.60 % 0.52 % On July 20, 2015, the Company borrowed $5 million which had an outstanding balance of $0 at December 31, 2019 and $2.7 million at December 31, 2018. The term loan had a fixed interest rate of 5.02%, required quarterly principal and interest payments, matured July 20, 2025 and was collateralized by Kentucky Bank stock. The Company prepaid the outstanding balance of the loan in December 2019. |
FEDERAL HOME LOAN BANK ADVANCES
FEDERAL HOME LOAN BANK ADVANCES | 12 Months Ended |
Dec. 31, 2019 | |
FEDERAL HOME LOAN BANK ADVANCES | |
FEDERAL HOME LOAN BANK ADVANCES | NOTE 10 - FEDERAL HOME LOAN BANK ADVANCES At year-end, advances from the Federal Home Loan Bank were as follows: 2019 2018 Short-Term Advances Maturities in January, March and May 2020, fixed rates from 1.73% to 2.26% with a weighted-average rate of 1.80% as of 12/31/19 and 2.57% as of 12/31/18 $ 25,000 $ 11,600 Long-Term Advances Maturities range from January 2020 through March 2030, fixed rates from 1.40% to 5.37%, with a weighted-average rate of 2.13% as of 12/31/19 and 2.05% as of 12/31/18 91,418 88,852 Advances are paid either on a monthly basis or at maturity. All advances require a prepayment penalty, and are secured by the Federal Home Loan Bank stock and substantially all 1-4 family first-mortgage residential, multi-family and farm real estate loans under a blanket lien arrangement at December 31, 2019 and 2018. Based on this collateral and the Company’s holding of Federal Home Loan Bank stock, the Company is eligible to borrow up to an additional $91.1 million at December 31, 2019. Scheduled principal payments due on advances during the years subsequent to December 31, 2019 are as follows: 2020 $ 45,934 2021 18,661 2022 18,500 2023 14,445 2024 13,798 Thereafter 5,080 $ 116,418 |
SUBORDINATED DEBENTURES
SUBORDINATED DEBENTURES | 12 Months Ended |
Dec. 31, 2019 | |
SUBORDINATED DEBENTURES. | |
SUBORDINATED DEBENTURES | NOTE 11 - SUBORDINATED DEBENTURES In August 2003, the Company formed Kentucky Bancshares, Statutory Trust I (“Trust”). The Trust issued $217 thousand of common securities to the Company and $7 million of trust preferred securities as part of a pooled offering of such securities. The Company issued $7.2 million subordinated debentures to the Trust in exchange for the proceeds of the offering, which debentures represent the sole asset of the Trust. The debentures paid interest quarterly at 7.06% for the first 5 years. Starting September 2008, the rate converted to three-month LIBOR plus 3.00% adjusted quarterly, which was 4.91% at year-end 2019. The Company is not considered the primary beneficiary of this Trust (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability. The Company may redeem the subordinated debentures, in whole or in part, beginning September 2008 at a price of 100% of face value. The subordinated debentures must be redeemed no later than 2033. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures may be included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations. |
REVENUE FROM CONTRACTS WITH CUS
REVENUE FROM CONTRACTS WITH CUSTOMERS | 12 Months Ended |
Dec. 31, 2019 | |
REVENUE FROM CONTRACTS WITH CUSTOMERS. | |
REVENUE FROM CONTRACTS WITH CUSTOMERS | NOTE 12 - REVENUE FROM CONTRACTS WITH CUSTOMERS The Company’s revenue from contracts with customers in the scope of Topic 606 is recognized within noninterest income. The consolidated statements of income include all categories of noninterest income. The following table reflects only the categories of noninterest income that are within the scope of Topic 606: Year Ended 12/31/2019 12/31/2018 Service charges $ $ Trust department income Brokerage income Debit card interchange income Total $ $ Trust department income: We earn wealth management fees based upon asset custody, investment management, trust, and estate services provided to customers. Most of these customers receive monthly billings for services rendered based upon the market value of assets and/or income generated. Fees that are transaction based are recognized at the point in time that the transaction is executed Service charges: We earn fees from our deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees and overdraft fees are recognized at a point in time, since the customer generally has a right to cancel the depository arrangement at any time. The arrangement is considered a day-to-day contract with ongoing renewals and optional purchases, so the duration of the contract does not extend beyond the services already performed. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a montrepresenting the period over which we satisfy our performance obligation. Debit card interchange income: As with the transaction-based fees on deposit accounts, debit card interchange income is recognized at the point in time that we fulfill the customer’s request. We earn interchange fees from cardholder transactions processed through card association networks. Interchange rates are generally set by the card associations based upon purchase volumes and other factors. Interchange fees represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder Brokerage income: Brokerage income fees are the commissions and fees received from a registered broker/dealer and investment adviser that provide those services to our customers. We act as an agent in arranging the relationship between the customer and the third-party service provider. These fees are recognized monthly from the third-party broker based upon services already performed. |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2019 | |
INCOME TAXES | |
INCOME TAXES | NOTE 13 - INCOME TAXES Income tax expense was as follows: 2019 2018 Current Expense Federal $ 1,443 $ 1,489 Deferred Expense Federal 240 165 State (606) — $ 1,077 $ 1,654 Year-end deferred tax assets and liabilities were due to the following. No valuation allowance for the realization of deferred tax assets is considered necessary. 2019 2018 Deferred tax assets Allowance for loan losses $ 2,129 $ 1,722 Other real estate owned 35 32 Nonaccrual loan interest 19 14 Accrued expenses 197 162 Acquisition market value adjustments 9 118 Unrealized loss on securities — 925 Low income housing investments 212 189 Unearned income 105 135 Net operating loss 407 380 Operating lease liability 2,083 — Other 76 80 Deferred tax liabilities Bank premises and equipment (619) (716) FHLB stock (960) (808) Prepaid expenses (495) (213) Mortgage servicing rights (383) (323) Core deposit intangibles (31) (50) Unrealized gain on securities (265) — Operating lease right of use asset (2,083) — Valuation Allowance (5) (380) Other (10) (57) Net deferred tax asset (liability) $ 421 $ 1,210 Effective tax rates differ from federal statutory rates applied to financial statement income due to the following: 2019 2018 U. S. federal income tax rate 21.0 % 21.0 % Changes from the statutory rate State deferred tax benefit (4.3) — Tax-exempt interest income (3.3) (4.4) Tax-exempt BOLI income (0.7) (0.4) Historic and low income tax credits (3.9) (4.0) Insurance captive (1.1) (1.0) Non-deductible interest expense related to carrying tax-exempt investments 0.2 0.2 Other (0.3) 0.4 7.6 % 11.7 % Federal income tax laws provided the First Federal Savings Bank, acquired by the Company in 2003, with additional bad debt deductions through 1987, totaling $1.3 million. Accounting standards do not require a deferred tax liability to be recorded on this amount, which otherwise would total a $272 thousand liability at December 31, 2019. The Company’s acquisition of First Federal Savings Bank did not require the recapture of the bad debt reserve. However, if Kentucky Bank was liquidated or otherwise ceased to be a bank, or if tax laws were to change, the $272 thousand would be recorded as expense. On March 26, 2019, Governor Bevin signed House Bill 354 into law which, among other things, repealed the bank franchise tax structure in Kentucky. The capital based franchise tax structure will be replaced with the state-wide corporate income tax structure starting in 2021. Kentucky Bancshares, Inc. has historically filed a separate return in Kentucky, and has generated a Kentucky net operating loss (“NOL”) carryforward, given the nature of its operations. Given House Bill 354, Kentucky Bancshares, Inc. will file a combined return in 2021, unless the Company decides to timely elect to file on a consolidated basis. On April 9, 2019, Governor Bevin signed House Bill 458 into law which, among other things, allows a taxpayer to utilize certain net operating loss (“NOL”) carryforwards to offset up to 50% of other members’ Kentucky taxable income in the combined filing group starting in 2021. As a result of these tax law changes, we recorded a deferred tax asset of $606 thousand during 2019. Unrecognized Tax Benefits Kentucky deferred tax asset amounts and the related valuation allowance for Kentucky Bancshares’ net operating losses were previously reported as net due to a full valuation allowance and immaterial amounts. The 2018 amounts reported herein have been revised to report the items gross. The Company does not have any beginning and ending unrecognized tax benefits. The Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months. There were no interest and penalties recorded in the income statement or accrued for the years ended December 31, 2019 and 2018. The Company and its subsidiaries file a consolidated U.S. Corporation income tax return and a corporate income tax return in the state of Kentucky. The Company is no longer subject to examination by taxing authorities for years before 2016. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 12 Months Ended |
Dec. 31, 2019 | |
EARNINGS PER SHARE | |
EARNINGS PER SHARE | NOTE 14 - EARNINGS PER SHARE The factors used in the earnings per share computation follow: 2019 2018 Basic and Diluted Earnings Per Share Net income $ 13,153 $ 12,430 Weighted average common shares outstanding 5,953 5,924 Basic and diluted earnings per share $ 2.21 $ 2.09 Restricted stock grants for 2019 and 2018 were excluded in shares outstanding for purposes of computing basic and diluted earnings per share. |
RETIREMENT PLAN
RETIREMENT PLAN | 12 Months Ended |
Dec. 31, 2019 | |
RETIREMENT PLAN | |
RETIREMENT PLAN | NOTE 15 - RETIREMENT PLAN The Company has a qualified profit sharing plan which covers substantially all employees and includes a 401(k) provision. Profit sharing contributions, excluding the 401(k) provision, are at the discretion of the Company’s Board of Directors. Expense recognized in connection with the plan was $899 thousand and $916 thousand in 2019 and 2018. |
STOCK BASED COMPENSATION
STOCK BASED COMPENSATION | 12 Months Ended |
Dec. 31, 2019 | |
STOCK BASED COMPENSATION | |
STOCK COMPENSATION | NOTE 16 - STOCK BASED COMPENSATION The Company has two share based compensation plans as described below. Total compensation cost that has been charged against income for those plans was $220 thousand and $175 thousand for 2019 and 2018. 2005 Restricted Stock Grant Plan Under the Company’s expired 2005 Restricted Stock Grant Plan, total shares issuable under the plan were 100,000. There were no shares issued during 2019 and 2018. There were 90 shares forfeited during 2019 and 178 shares forfeited during 2018. Since the plan has expired, as of December 31, 2019, no additional restricted stock share awards will be issued. A summary of changes in the Company’s nonvested shares for the year follows: Weighted-Average Fair Grant-Date Value Nonvested Shares Shares Fair Value Per Share Nonvested at January 1, 2019 5,924 $ 77,404 $ 13.07 Vested (4,254) (54,566) 12.83 Forfeited (90) (1,232) 13.69 Nonvested at December 31, 2019 1,580 $ 21,606 $ 13.67 Nonvested shares as of December 31, 2009 in the 2005 restricted grant plan will fully vest in January 2020. The total grant-date fair value of shares vested during the years ended December 31, 2019 and 2018 was $55 thousand and $72 thousand. 2009 Stock Award Plan On May 13, 2009, the Company’s stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options, restricted stock share awards and other share based awards. Total shares issuable under the plan are 300,000. There were 23,380 shares issued during 2019 and 11,440 shares issued during 2018. There were 1,434 shares forfeited during 2019 and 2,226 shares forfeited during 2018. No additional restricted stock share awards will be issued from the 2009 Stock Award Plan. A summary of changes in the Company’s nonvested shares for the year follows: Weighted-Average Fair Grant-Date Value Nonvested Shares Shares Fair Value Per Share Nonvested at January 1, 2019 25,778 $ 482,213 $ 18.71 Granted 23,380 549,430 23.50 Vested (9,242) (175,749) 19.02 Forfeited (1,434) (29,960) 20.89 Nonvested at December 31, 2019 38,482 $ 825,935 $ 21.46 As of December 31, 2019 the total unrecognized compensation cost related to nonvested shares granted under the Plan is expected to be recognized over a weighted-average period of 3.5 years. The total grant-date fair value of shares vested during the years ended December 31, 2019 and 2018 was $176 thousand and $81 thousand. 2019 Stock Award Plan On May 21, 2019, the Company’s stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options and other share based awards. Total shares issuable under the plan are 300,000. There have been no shares issued from the 2019 Stock Award Plan as of December 31, 2019. |
LIMITATION ON BANK DIVIDENDS
LIMITATION ON BANK DIVIDENDS | 12 Months Ended |
Dec. 31, 2019 | |
LIMITATION ON BANK DIVIDENDS | |
LIMITATION ON BANK DIVIDENDS | NOTE 17 - LIMITATION ON BANK DIVIDENDS The Company’s principal source of funds is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid by the Bank without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, as defined, combined with the retained net profits of the preceding two years. During 2019 the Bank could, without prior approval, declare dividends on any 2020 net profits retained to the date of the dividend declaration plus $10.1 million. |
FAIR VALUE
FAIR VALUE | 12 Months Ended |
Dec. 31, 2019 | |
FAIR VALUE | |
FAIR VALUE | NOTE 18 - FAIR VALUE Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The Company used the following methods and significant assumptions to estimate the fair value: Securities Available for Sale : The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Equity Securities : The fair values for equity securities are determined by quoted market prices, if available (Level 1). The Company has included equity securities in other asets on the Company’s Balance Sheet. Impaired Loans : The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy. Other Real Estate Owned : Assets acquired through, or instead of, loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly. Loan Servicing Rights : Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification. Assets and Liabilities Measured on a Recurring Basis Available for sale investment securities and equity securities which are in included in other assets on the Company’s balance sheet are the Company’s only balance sheet item that meet the disclosure requirements for instruments measured at fair value on a recurring basis. Disclosures are as follows in the tables below. December 31, 2019 Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs Description Value (Level 1) (Level 2) (Level 3) Financial Assets U.S. treasury notes $ 9,168 $ — $ 9,168 $ — U. S. government agencies 23,735 — 23,735 — States and political subdivisions 32,589 — 32,589 — Mortgage-backed - residential 113,991 — 113,991 — Mortgage-backed-commercial 50,351 — 50,351 — Asset-backed 35,496 — 35,496 — Derivatives and financial instrument assets 263 — 263 — Other Assets 292 292 — — Total $ 265,885 $ 292 $ 265,593 $ — Financial Liabilities Derivatives and financial instrument liabilities $ 164 $ — $ 164 $ — December 31, 2018 Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs Description Value (Level 1) (Level 2) (Level 3) U.S. treasury notes $ 3,975 $ — $ 3,975 $ — U. S. government agencies 41,178 — 41,178 — States and political subdivisions 64,204 — 64,204 — Mortgage-backed - residential 147,249 — 147,249 — Mortgage-backed - commercial 48,563 — 48,563 — Asset-backed 10,200 — 10,200 — Other Assets 284 284 — — Total $ 315,653 $ 284 $ 315,369 $ — There were no transfers between level 1 and level 2 during 2019 or 2018. Assets measured at fair value on a non-recurring basis are summarized below : Fair Value Measurements at December 31, 2019 Using : Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs (In thousands) Value (Level 1) (Level 2) (Level 3) Description Impaired loans: Real estate mortgage: 1-4 family residential $ $ — $ — $ Multi-family residential — — Other real estate owned, net: Real estate mortgage: 1-4 family residential — — Commercial — — Agricultural — — Mortgage servicing rights — — Fair Value Measurements at December 31, 2018 Using : Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs (In thousands) Value (Level 1) (Level 2) (Level 3) Description Impaired loans: Real Estate Mortgage: 1-4 family residential $ 993 $ — $ — $ 993 Other real estate owned, net: Commercial 246 — 246 Mortgage servicing rights 430 — — 430 Impaired loans measured for impairment using the fair value of the collateral had a net carrying amount of $1.4 million, with a valuation allowance of $52 thousand at December 31, 2019. During 2019, two new loans became impaired resulting in an additional provision for loan losses of $50 thousand. The total allowance for specific impaired loans decreased $149 thousand for the year ending December 31, 2019. At December 31, 2018, impaired loans measured for impairment using the fair value of the collateral had a net carrying amount of $993 thousand, with a valuation allowance of $201 thousand. During 2018, eight new loans became impaired resulting in an additional provision for loan losses of $201 thousand. The total allowance for specific impaired loans increased $178 thousand for the year ending December 31, 2018. Other real estate owned measured at fair value less costs to sell, had a net carrying amount of $519 thousand, which is made up of the outstanding balance of $980 thousand, net of a valuation allowance of $461 thousand at December 31, 2019. Fair value adjustments of other real estate were a net write-down of $54 thousand for the year ended December 31, 2019. At December 31, 2018, other real estate owned measured at fair value less costs to sell, had a net carrying amount of $246 thousand, which was made up of the outstanding balance of $653 thousand, net of a valuation allowance of $407 thousand at December 31, 2018. There were no fair value adjustments to other real estate owned for the year ended December 31, 2018. Certain impaired loan servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $1.1 million, which is made up of the outstanding balance of $1.2 million, net of a valuation allowance of $110 thousand at December 31, 2019. Fair value adjustments for the loan servicing rights netted to net write-downs of $71 thousand for the year ended December 31, 2019. At December 31, 2018, impaired loan servicing rights were carried at their fair value of $430 thousand, which was made up of the outstanding balance of $469 thousand, net of a valuation allowance of $39 thousand at December 31, 2018. Fair value adjustments netted to a positive adjustment of $17 thousand for the year ended December 31, 2018. The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2019 and 2018: Range December 31, 2019 Fair Valuation Unobservable (Weighted (In thousands) Value Technique(s) Input(s) Average) Impaired loans Real estate mortgage: 1-4 family residential $ 200 sales comparison adjustment for differences between the comparable sales (1)% - 21% (1)% Multi-family residential 1,242 income approach capitalization rate 7% - 7% (7)% Other real estate owned: Real estate mortgage: 1-4 family residential 40 sales comparison adjustment for differences between the comparable sales (4)% - 11% (29)% Commercial 246 sales comparison adjustment for differences between the comparable sales (6)% - 8% (62)% Agricultural 233 sales comparison adjustment for differences between the comparable sales 0% - 26% (14)% Mortgage servicing rights 1,107 discounted cash flow constant prepayment rates 9% - 20% (12)% Range December 31, 2018 Fair Valuation Unobservable (Weighted (In thousands) Value Technique(s) Input(s) Average) Impaired loans Real estate mortgage: 1-4 family residential $ sales comparison adjustment for differences between the comparable sales (21)% - 7% (7)% Other real estate owned: Commercial income approach capitalization rate 10% - 10% (10)% Mortgage servicing rights discounted cash flow constant prepayment rates 7% - 25% (9)% Fair Value of Financial Instruments The carrying amounts and estimated fair values of financial instruments, at December 31, 2019 and December 31, 2018 are as follows: December 31, 2019: Carrying (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 22,182 $ 22,182 $ — $ — $ 22,182 Interest bearing time deposits 2,375 2,375 — — 2,375 Securities available for sale 265,330 — 265,330 — 265,330 Loans held for sale 2,144 — 2,171 — 2,171 Net Loans 735,853 — — 735,060 735,060 Federal Home Loan Bank stock 7,034 — — — N/A Interest receivable 4,166 — 1,035 3,131 4,166 Derivative and financial instruments 263 — 263 — 263 Other assets 292 292 — — 292 Financial liabilities Total deposits $ 842,653 $ 630,948 $ 210,892 $ — $ 841,840 Repurchase agreements 5,994 — 5,993 — 5,993 Short-term Federal Home Loan Bank advances 25,000 — 25,000 — 25,000 Long-term Federal Home Loan Bank advances 91,418 — 91,397 — 91,397 Subordinated debentures 7,217 — — 7,213 7,213 Interest payable 1,170 — 1,156 14 1,170 Derivative and financial instruments — — 164 December 31, 2018: Carrying (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 26,101 $ 26,101 $ — $ — $ 26,101 Interest bearing time deposits 2,175 2,175 — — 2,175 Securities available for sale 315,369 — 315,369 — 315,369 Loans held for sale 1,203 — 1,224 — 1,224 Net Loans 678,017 — — 666,942 666,942 Federal Home Loan Bank stock 7,034 — — — N/A Interest receivable 4,150 — 1,346 2,804 4,150 Financial liabilities Total deposits $ 850,442 $ 620,885 $ 226,734 $ — $ 847,619 Repurchase agreements 8,077 — 8,009 — 8,009 Short-term Federal Home Loan Bank advances 11,600 — 11,592 — 11,592 Long-term Federal Home Loan Bank advances 88,852 — 84,983 — 84,983 Note payable 2,718 — 2,841 — 2,841 Subordinated debentures 7,217 — — 7,213 7,213 Interest payable 893 — 877 16 893 The methods and assumptions, not previously presented, used to estimate fair value are described as follows: Carrying amount is the estimated fair value for cash and cash equivalents, interest bearing deposits, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. The methods for determining the fair values for securities were described previously. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads). The methods used to determine the fair value of loans were based on the notion of exit price. Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair value of off-balance sheet items is not considered material. |
OFF-BALANCE SHEET ACTIVITIES AN
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | 12 Months Ended |
Dec. 31, 2019 | |
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | |
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | NOTE 19 - OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment. Financial instruments with off-balance sheet risk were as follows at year-end: 2019 2018 Fixed Rate Variable Rate Fixed Rate Variable Rate Unused lines of credit $ — $ 117,265 $ — $ 117,660 Commitments to make loans 26,933 11,196 Letters of credit — 461 — 552 Unused lines of credit are substantially all at variable rates. Commitments to make loans are generally made for a period of 60 days or less and are originated at current market rates ranging from 4.00% to 4.90% with maturities ranging up to 30 years. |
CAPITAL REQUIREMENTS
CAPITAL REQUIREMENTS | 12 Months Ended |
Dec. 31, 2019 | |
CAPITAL REQUIREMENTS | |
CAPITAL REQUIREMENTS | NOTE 20 - CAPITAL REQUIREMENTS Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The net unrealized gain or loss on available for sale securities and cashflow hedges are not included in computing regulatory capital. Management believes as of December 31, 2019, the Company and Bank meet all capital adequacy requirements to which they are subject. Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year-end 2019 and 2018, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category. The Bank’s actual amounts and ratios, exclusive of the capital conservation buffer, are presented below as of December 31, 2019 and December 31, 2018: To Be Well Capitalized Under Prompt For Capital Corrective Actual Adequacy Purposes Action Provisions Amount Ratio Amount Ratio Amount Ratio (Dollars in Thousands) December 31, 2019 Bank Only Total Capital (to Risk-Weighted Assets) $ 111,294 % $ 60,584 8.0 % $ 75,731 10.0 % Tier I Capital (to Risk-Weighted Assets) 102,759 45,438 6.0 60,584 8.0 Common Equity Tier 1 Capital (to Risk-Weighted Assets) 102,759 34,079 4.5 49,225 6.5 Tier I Capital (to Average Assets) 102,759 44,164 4.0 55,206 5.0 December 31, 2018 Bank Only Total Capital (to Risk-Weighted Assets) $ 105,345 % $ 57,496 8.0 % $ 71,870 10.0 % Tier I Capital (to Risk-Weighted Assets) 97,143 43,122 6.0 57,496 8.0 Common Equity Tier 1 Capital (to Risk-Weighted Assets) 97,143 32,341 4.5 46,715 6.5 Tier I Capital (to Average Assets) 97,143 42,348 4.0 53,047 5.0 |
DERIVATIVES AND FINANCIAL INSTR
DERIVATIVES AND FINANCIAL INSTRUMENTS | 12 Months Ended |
Dec. 31, 2019 | |
DERIVATIVES AND FINANCIAL INSTRUMENTS | |
DERIVATIVES AND FINANCIAL INSTRUMENTS | NOTE 21 – DERIVATIVES AND FINANCIAL INSTRUMENTS As part of our overall interest rate risk management, the Company uses derivative instruments, including interest rate swaps. The notional amount does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements. Cash Flow Hedges: Interest rate swaps with notional amounts totaling $14 million and $0 as of December 31, 2019 and 2018, were designated as cash flow hedges of certain rolling three month term FHLB advances and were determined to be effective during all periods presented. The Company expects the hedges to remain effective during the remaining terms of the swaps. The carrying value of the cash flow hedge asset was $46 thousand and $0 as of December 31, 2019 and 2018 and was included in loan balances on the Company’s balance sheet. Fair Value Hedges: Interest rate swaps with notional amounts totaling $17 million and $0 as of December 31, 2019 and 2018, were designated as fair value last of layer hedges of certain fixed rate prepayable loans. The hedges were determined to be effective during all periods presented. The Company expects the hedges to remain effective during the remaining terms of the swaps. The carrying value of the fair value hedge asset was $169 thousand and $0 as of December 31, 2019 and 2018 and was included in loan balances on the Company’s balance sheet. Derivatives Not Designated as Hedges: The Company also enters into interest rates swaps with its loan customers. The notional amounts of interest rate swaps with its loan customer as of December 31, 2019 and 2018 were $7.4 million and $4.6 million. The Company enters into corresponding offsetting derivatives with third parties. While these derivatives represent economic hedges, they do not qualify as hedges for accounting purposes. The carrying value of the fair value asset was $48 thousand and $37 thousand as of December 31, 2019 and 2018 and was included in other assets on the Company’s balance sheet. |
PARENT COMPANY FINANCIAL STATEM
PARENT COMPANY FINANCIAL STATEMENTS | 12 Months Ended |
Dec. 31, 2019 | |
PARENT COMPANY FINANCIAL STATEMENTS | |
PARENT COMPANY FINANCIAL STATEMENTS | NOTE 22 - PARENT COMPANY FINANCIAL STATEMENTS Condensed Balance Sheets As of December 31, 2019 2018 (In Thousands) ASSETS Cash on deposit with subsidiaries $ 6,048 $ 6,793 Investment in subsidiaries 119,804 109,723 Other assets 642 228 Total assets $ 126,494 $ 116,744 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities Note payable $ — $ 2,718 Subordinated debentures 7,217 7,217 Other Liabilities 14 16 Stockholders’ equity Preferred stock — — Common stock 21,447 21,170 Retained earnings 96,903 89,101 Accumulated other comprehensive income 913 (3,478) Total liabilities and stockholders’ equity $ 126,494 $ 116,744 Condensed Statements of Income and Comprehensive Income Years Ended December 31, 2019 2018 (In Thousands) Income Dividends from subsidiary $ 8,140 $ 8,000 Securities gains (losses), net — (26) Total income 8,140 7,974 Expenses Interest expense 505 518 Other expenses 291 240 Total expenses 796 758 Income before income taxes and equity in undistributed income of subsidiary 7,344 7,216 Applicable income tax benefits 569 165 Income before equity in undistributed income of subsidiary 7,913 7,381 Equity in undistributed income of subsidiaries 5,240 5,049 Net income $ 13,153 $ 12,430 Comprehensive income (loss) $ 17,544 $ 9,949 Condensed Statements of Cash Flows Years Ended December 31, 2019 2018 (In Thousands) Cash flows from operating activities Net income $ 13,153 $ 12,430 Adjustments to reconcile net income to net cash from operating activities Equity in undistributed earnings of subsidiary (5,240) (5,049) Securities losses — 26 Change in other assets (414) 102 Change in other liabilities (2) (40) Net cash from operating activities 7,497 7,469 Cash flows from investing activities Proceeds from sales of securities, available for sale — 24 Net cash from investing activities — 24 Cash flows from financing activities Payments on note payable (2,718) (603) Dividends paid (4,045) (3,724) Proceeds from issuance of common stock 65 64 Purchase of common stock (1,544) — Net cash from financing activities (8,242) (4,263) Net change in cash (745) 3,230 Cash at beginning of year 6,793 3,563 Cash at end of year $ 6,048 $ 6,793 |
QUARTERLY FINANCIAL DATA (UNAUD
QUARTERLY FINANCIAL DATA (UNAUDITED) | 12 Months Ended |
Dec. 31, 2019 | |
QUARTERLY FINANCIAL DATA (UNAUDITED) | |
QUARTERLY FINANCIAL DATA (UNAUDITED) | NOTE 23 - QUARTERLY FINANCIAL DATA (UNAUDITED) Interest Net Interest Net Earnings Per Share Income Income Income Basic Fully Diluted 2019 First quarter $ 11,179 $ 8,939 $ 2,811 $ 0.47 $ 0.47 Second quarter 11,360 9,059 3,237 0.54 0.54 Third quarter 11,512 9,310 3,616 0.61 0.61 Fourth quarter 11,481 9,241 3,489 0.59 0.59 2018 First quarter $ 10,220 $ 8,794 $ 3,148 $ 0.53 $ 0.53 Second quarter 10,550 9,033 3,068 0.52 0.52 Third quarter 10,741 8,942 3,278 0.55 0.55 Fourth quarter 11,121 9,061 2,936 0.49 0.49 |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation | Basis of Presentation : The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the Company), its wholly-owned subsidiaries, Kentucky Bank (the Bank) and KBI Insurance Company, Inc., a captive insurance subsidiary, and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC. Intercompany transactions and balances have been eliminated in consolidation. |
Nature of Operations | Nature of Operations : The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliot, Fayette, Harrison, Jessamine, Madison, Rowan, Scott, Woodford and adjoining counties in Kentucky. As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (FDIC). The Company, a bank holding company, is regulated by the Federal Reserve. KBI Insurance Company, Inc., a captive insurance subsidiary, is regulated by the State of Nevada Division of Insurance. |
Subsequent Events | Subsequent Events : The Company has evaluated subsequent events for recognition and disclosure through March 10, 2020 which is the date the financial statements were available to be issued. |
Estimates in the Financial Statements | Estimates in the Financial Statements : The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Cash Flows | Cash Flows : For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold, and certain short-term investments with maturities of less than three months. Generally, federal funds are sold for one-day periods. Net cash flows are reported for loan, deposit and short-term borrowing transactions. |
Interest Bearing Time Deposits | Interest Bearing Time Deposits: Interest bearing time deposits in other financial institutions have original maturities between one and three years and are carried at cost. |
Securities | Securities : The Company is required to classify its securities portfolio into one of three categories: trading securities, securities available for sale and securities held to maturity. Fair value adjustments are made to the securities based on their classification with the exception of the held to maturity category. The Company has no investments classified as trading securities or held to maturity. Securities available for sale are carried at fair value. Unrealized holding gains and losses for securities which are classified as available for sale are reported in other comprehensive income, net of deferred tax. Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Premiums on purchased callable debt securities are amortized to the earliest call date. Gains and losses on sales are recorded on the settlement date and determined using the specific identification method. On January 1 st , 2018, the Company adopted the new accounting standard for Financial Instruments, which requires equity investments to be measured at fair value with changes in fair value recognized in net income. Equity investments are included in other assets with changes in fair value recorded in other income. Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. |
Loans Held for Sale | Loans Held for Sale : Loans held for sale are carried at the lower of cost or fair value as determined by outstanding commitments from investors or current secondary market prices, calculated on the aggregate loan basis. The Company also provides for any losses on uncovered commitments to lend or sell. The Company sells loans with servicing rights retained. |
Loans | Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity are stated at the amount of unpaid principal, net of deferred loan origination fees and costs and acquired purchase premiums and discounts, reduced by an allowance for loan losses. Interest income on loans is recognized on the accrual basis except for those loans on a nonaccrual status. Interest income on real estate mortgage (1-4 family residential and multi-family residential) and consumer loans is discontinued at the time the loan is 90 days delinquent, and interest income on real estate construction, non-farm and non-residential mortgage, agricultural and commercial loans is discontinued at the time the loan is 120 days delinquent, unless the loan is well-secured and in process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield on the related loan. Recorded investment is the outstanding loan balance, excluding accrued interest receivable. When interest accrual is discontinued, interest income received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Typically, the Company seeks to establish a payment history of at least six consecutive payments made on a timely basis before returning a loan to accrual status. Consumer and credit card loans are typically charged off no later than 120 days past due. Loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. |
Concentration of Credit Risk | Concentration of Credit Risk: Most of the Company’s business activity is with customers located within Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Madison, Rowan, Scott, Woodford and surrounding counties located in Kentucky. Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in these counties. |
Allowance for Loan Losses | Allowance for Loan Losses : The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Adjustments are made to the historical loss experience ratios based on the qualitative factors as outlined in the regulatory Interagency Policy Statement on the Allowance for Loan and Lease Losses. These qualitative factors include the nature and volume of portfolio, economic and business conditions, classification, past due and non-accrual trends. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The allowance for loan losses is evaluated at the portfolio segment level using the same methodology for each segment. The recent historical actual net losses is the basis for the general reserve for each segment which is then adjusted for qualitative factors as outlined above (i.e., nature and volume of portfolio, economic and business conditions, classification, past due and non-accrual trends) specifically evaluated at individual segment levels. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current factors for non-classified loans and a migration analysis for classified loans. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties and has been granted a concession, are considered troubled debt restructurings and classified as impaired. Loans are charged off when available information confirms that loans, or portions thereof, are uncollectible. While management considers the number of days a loan is past due in its evaluation process, we also consider a variety of other factors. Factors considered by management in evaluating the charge-off decision include collateral value, availability of current financial information for both borrower and guarantor, and the probability of collecting contractual principal and interest payments. These considerations may result in loans being charged off before they are 90 days or more past due. This evaluation framework for determining charge-offs is consistently applied to each segment. From time to time, the Company will charge-off a portion of impaired and non-performing loans. Loans that meet the criteria under ASC 310 are evaluated individually for impairment. Management considers payment status, collateral value, availability of current financial information for the borrower and guarantor, actual and expected cash flows, and probability of collecting amounts due. If a loan’s collection status is deemed to be collateral dependent or foreclosure is imminent, the loan is charged down to the fair value of the collateral, less selling costs. In circumstances where the loan is not deemed to be collateral dependent, but we believe, after completing our evaluation process, that probable loss has been incurred, we will provide a specific allocation on that loan. The impact of recording partial charge-offs is a reduction of gross loans and a reduction of the loan loss reserve. The net loan balance is unchanged in instances where the loan had a specific allocation as a component of the allowance for loan losses. The allowance as a percentage of total loans may be lower as the allowance no longer needs to include a component for the loss, which has now been recorded, and net charge-off amounts are increased as partial charge-offs are recorded. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Commercial and real estate construction and real estate mortgage loans (multi-family residential, and non-farm and non-residential mortgage) over $200 thousand are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and 1-4 family residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent 5 years. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. A “portfolio segment” is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for loan losses. The Company has identified the following portfolio segments: commercial, real estate construction, real estate mortgage, agricultural, consumer (credit cards and other consumer) and other (overdrafts). Commercial: These loans to businesses do not have real estate as the underlying collateral. Instead of real estate, collateral could be business assets such as equipment or accounts receivable or the personal guarantee of one or more guarantors. These loans generally present a higher level of risk than loans secured by commercial real estate because in the event of default by the borrower, the business assets must be liquidated and/or guarantors pursued for deficit funds. Business assets are worth more while they are in use to produce income for the business and worth significantly less if the business is no longer in operation. Real estate construction: Real estate construction consists of loans secured by real estate for additions or alterations to existing structures, as well as constructing new structures. They include fixed and floating rate loans. Real estate construction loans generally present a higher level of risk than loans secured by 1-4 family residential real estate primarily because of the length of the construction period, potential change in prices of construction, the incomplete status of the collateral and economic cycles. Because of these factors, real estate construction loans generally have higher qualitative adjustments. Real Estate Mortgage: 1-4 family residential: Loans secured by 1-4 family residential real estate represent the lowest risk of loans for the Company. They include fixed and floating rate loans as well as loans for commercial purposes or consumer purposes. The Company generally does not hold subprime residential mortgages. Borrowers with loans in this category, whether for commercial or consumer purposes, tend to make their payments timely as they do not want to risk foreclosure and loss of property. Multifamily residential: Loans secured by multifamily residential real estate consist primarily of loans secured by apartment buildings and can be either fixed or floating rate loans. Multi-family residential real estate loans generally present a higher level of risk than loans secured by 1-4 family residential real estate because the borrower’s repayment ability typically comes from rents from tenants. Local economic and employment fluctuations impact rent rolls and potentially the borrower’s repayment ability. Non-farm & non-residential: Loans secured by non-farm non-residential real estate consist of loans secured by commercial real estate that is not owner occupied. These loans generally consist of loans collateralized by property whereby rents received from commercial tenants of the borrower are the source of repayment. These loans generally present a higher level of risk than loans secured by owner occupied commercial real estate because repayment risk is expanded to be dependent on the success of multiple businesses which are paying rent to the borrower. If multiple businesses fail due to deteriorating economic conditions or poor business management skills, the borrower may not have enough rents to cover their monthly payment. Repayment risk is also increased depending on the level of surplus available commercial lease space in the local market area. Agricultural: These loans to agricultural businesses do not have real estate as the underlying collateral. Instead of real estate, collateral could be assets such as equipment or accounts receivable or the personal guarantee of one or more guarantors. These loans generally present a higher level of risk than loans secured by real estate because in the event of default by the borrower, the assets must be liquidated and/or guarantors pursued for deficit funds. Farm assets are worth more while they are in use to produce income and worth significantly less if the farm is no longer in operation. Consumer: Consumer loans are generally loans to borrowers for non-business purposes. They can be either secured or unsecured. Consumer loans are generally small in the individual amount of principal outstanding and are repaid from the borrower’s private funds earned from employment. Consumer lending risk is very susceptible to local economic trends. If there is a consumer loan default, any collateral that may be repossessed is generally not well maintained and has a diminished value. For this reason, consumer loans tend to have higher overall interest rates to cover the higher cost of repossession and charge-offs. However, due to their smaller average balance per borrower, consumer loans are collectively evaluated for impairment in determining the appropriate allowance for loan losses. Other: All other loan types are aggregated together for credit risk evaluation due to the varying nature but small number of the remaining types of loans in the Company’s loan portfolio. Loans in this segment include but are not limited to overdrafts. Due to their smaller balance, other loans are collectively evaluated for impairment in determining the appropriate allowance for loan losses. Due to the overall high level of real estate mortgage loans within the loan portfolio as a whole, as compared to other portfolio segments, for risk assessment and allowance purposes this segment was segregated into more granular pools by collateral property type. The non-farm non-residential and the multi-family real estate mortgage loan portfolio segments had the next highest level of qualitative adjustments due to the effects of local markets and economies on the underlying collateral property values, as well as for industry concentrations and risks related to the this type of property. |
Derivatives | Derivatives : At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair value changes. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income. Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking both fair value hedges and cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. |
Mortgage Banking Derivatives | Mortgage Banking Derivatives : Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of these mortgage loans are accounted for as free standing derivatives. The fair value of the interest rate lock is recorded at the time the commitment to fund the mortgage loan is executed and is adjusted for the expected exercise of the commitment before the loan is funded. In order to hedge the change in interest rates resulting from its commitments to fund the loans, the Company enters into forward commitments for the future delivery of the mortgage loans when interest rate locks are entered into. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the interest on the loan is locked. Changes in the fair values of these derivatives are included in net gains on the sales of loans. |
Mortgage Servicing Rights | Mortgage Servicing Rights : The Bank has sold certain residential mortgage loans to the Federal Home Loan Mortgage Corporation (FHLMC) while retaining the servicing rights. Servicing rights are recognized separately when they are acquired through sales of loans. When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in gain on sale of mortgage loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into loan service fee income, net, included in non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. Servicing fee income, which is reported on the income statement as loan service income, net, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights and valuation allowance are netted against loan servicing fee income. Servicing fees totaled $543 thousand and $543 thousand for the years ended December 31, 2019 and 2018 and are included in loan service fee income, net in the income statement. Late fees and ancillary fees related to loan servicing are not material. |
Federal Home Loan Bank (FHLB) Stock | Federal Home Loan Bank (FHLB) Stock : The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income. |
Bank-Owned Life Insurance | Bank-Owned Life Insurance : The Company has purchased life insurance policies on certain key employees. Bank- owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. |
Bank Premises and Equipment | Bank Premises and Equipment : Land is carried at cost. Bank premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 5 to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10 years. |
Real Estate Owned | Real Estate Owned : Real estate acquired through foreclosure is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at the lower of cost or fair value less estimated costs to sell. The value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary. Any subsequent write-downs are charged to operating expenses. Operating expenses of such properties, net of related income, and gains and losses on their disposition are included in other expenses. |
Investments in Limited Partnerships | Investments in Limited Partnerships : Investments in limited partnerships represent the Company’s investments in affordable housing projects for the primary purpose of available tax benefits. The Company is a limited partner in these investments and as such, the Company is not involved in the management or operation of such investments. These investments are amortized over the period that the Company expects to receive the tax benefits. These investments are evaluated for impairment when events indicate the carrying amount may not be recoverable. The investment recorded at both December 31, 2019 and 2018 was $4.2 million, respectively, and is included with other assets in the balance sheet. During the years ended December 31, 2019 and 2018, the Company recognized amortization expense of $635 thousand and $624 thousand, respectively, which was included within other noninterest expense on the consolidated statements of income. |
Leases | Leases : The Company adopted FASB issued ASU No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), including the adoption of the practical expedients, on January 1, 2019. Lessees are required to recognize assets and liabilities on the balance sheet for leases with lease terms greater than 12 months. The Company recorded an operating lease right of use asset of $8.2 million and an operating lease liability of $8.4 million, as of December 31, 2019, as a result of recording operating lease contracts where the Company is lessee. The Company did not restate comparative periods. The operating lease right of use asset and the operating lease liability are included reported on the Company’s balance sheet in the accompanying consolidated statements of financial condition. |
Repurchase Agreements | Repurchase Agreements : Substantially all repurchase agreement liabilities represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance. |
Stock-Based Compensation | Stock-Based Compensation : Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. |
Revenue Recognition | Revenue Recognition : The Company’s services that fall within the scope of ASC 606 are presented within Non-Interest Income and are recognized as revenue as the Company satisifies its obligation to the customer. Services within the scope of ASC 606 include trust department income, service charges, debit card interchange income and brokerage income. |
Income Taxes | Income Taxes : Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense. |
Retirement Plans | Retirement Plans : Employee 401(k) and profit sharing plan expense is the amount of matching contributions. |
Goodwill and Intangible Assets | Goodwill and Intangible Assets : Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. The Company has selected December 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet. Intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions. They are initially measured at fair value and then are amortized on either an accelerated or straight-line basis, over ten or fifteen years. |
Loan Commitments and Related Financial Instruments | Loan Commitments and Related Financial Instruments : Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. |
Earnings Per Common Share | Earnings Per Common Share : Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options. Earnings and dividends per share have been adjusted in all periods presented to give effect to all stock splits and dividends through the date of issuance of the financial statements. |
Stock Split | Stock Split : On November 21, 2018, the Company announced that its Board of Directors declared a two-for-one stock split (the “Stock Split”) of the Company’s issued and outstanding common stock (“Common Stock”), no par value per share, pursuant to which one (1) additional share of the Common Stock was issued for each share of Common Stock held by shareholders of record as of the close of business on December 3, 2018. The additional shares were issued on December 10, 2018. Earnings and dividends per share, and the number of shares are restated for the Stock Split through the date of issuance of the financial statements. |
Comprehensive Income (Loss) | Comprehensive Income (Loss) : Comprehensive income consists of net income and other comprehensive income. Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale and cashflow hedges, which are also recognized as a separate component of equity. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments : Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. |
Operating Segments | Operating Segments : While the Company’s chief decision makers monitor the revenue streams of the various Company products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the Company’s operations are considered by management to be aggregated into one reportable operating segment: banking. |
Reclassifications | Reclassifications : Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or stockholders’ equity. |
Adoption of New Accounting Standards | Adoption of New Accounting Standards We adopted ASU 2016-02, “Leases (Topic 842),” on January 1, 2019, the effective date of the guidance, using the practical expedient transition method whereby we did not revise comparative period information or disclosure. The new standard requires lessees to record assets and liabilities on the balance sheet for all leases with terms longer than 12 months. We elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allows us to carryforward the historical lease classification. We also elected certain optional practical expedients including the hindsight practical expedient under which we considered the actual outcomes of lease renewals and terminations when measuring the lease term at adoption, and we made an accounting policy election to keep leases with an initial term of 12 months or less off of the balance sheet. We recognize these lease payments in the consolidated statements of income on a straight-line basis over the lease term. We have lease agreements with lease and non-lease components, and we have elected the practical expedient to account for these as a single lease component. We evaluate our contracts at inception to determine if an arrangement is, or contains, a lease. Operating leases are included in operating lease right of use (ROU) assets and operating lease liabilities on our consolidated balance sheet. The Company has no finance leases. ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The operating lease ROU asset also includes any initial direct costs and prepaid lease payments made less any lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Our operating leases relate primarily to land and building leases for bank branches and office space. In conjunction with the adoption on January 1, 2019, we recognized operating lease liabilities of $6.4 million and related lease assets of $6.4 million on our balance sheet. The adoption of ASU 2016-02 had no material impact on our consolidated income statement or cash flow statement. ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. Issued in June 2018, the amendments in ASU 2018-07 to Topic 718, Compensation-Stock Compensation, are intended to align the accounting for share-based payment awards issued to employees and nonemployees. Changes to the accounting for nonemployee awards include: 1) equity classified share-based payment awards issued to nonemployees will now be measured on the grant date, instead of the previous requirement to remeasure the awards through the performance completion date; 2) for performance conditions, compensation cost associated with the award will be recognized when achievement of the performance condition is probable, rather than upon achievement of the performance condition; and 3) the current requirement to reassess the classification (equity or liability) for nonemployee awards upon vesting will be eliminated, except for awards in the form of convertible instruments. The new guidance also clarifies that any share-based payment awards issued to customers should be evaluated under ASC 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company's share-based payment awards to nonemployees consist only of grants made to the Company's Board of Directors as compensation solely related to the individual's role as a Director. As such, in accordance with ASC 718, the Company accounts for these share-based payment awards to its Directors in the same manner as share-based payment awards for its employees. Accordingly, the amendments in this guidance were adopted on January 1, 2019 and did not have an effect on the accounting for the Company's share-based payment awards to its Directors. FASB ASC 815 – In October 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting. In the United States, eligible benchmark interest rates under Topic 815 are interest rates on direct Treasury obligations of the U.S. government (“UST”), the London Interbank Offered Rate (“LIBOR”) swap rate, and the Overnight Index Swap (“OIS”) Rate based on the Fed Funds Effective Rate. When the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities , in August 2017, it introduced the Securities Industry and Financial Markets Association (“SIFMA”) Municipal Swap Rate as the fourth permissible U.S. benchmark rate. The new ASU adds the OIS rate based on SOFR as a U.S. benchmark interest rate to facilitate the LIBOR to SOFR transition and provide sufficient lead time for entities to prepare for changes to interest rate risk hedging strategies for both risk management and hedge accounting purposes. The amendments in this update became effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years and the financial statement impact immediately upon adoption was immaterial. The future financial statement impact will depend on any new contracts entered into using new benchmark rates, as well as any existing contracts that get migrated from LIBOR to new benchmark interest rates. The Company has formed a working group, under the direction of the Chief Financial Officer, who is developing a transition plan for all exposed contracts migrating from LIBOR to SOFR. Additionally, the working group is monitoring industry specific transition guidance around a LIBOR contract’s “fallback” language with the industry goal to minimize or eliminate value transfers resulting from the transition. Accounting Standards Issued But Not Yet Adopted ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Issued in June 2016, ASU 2016-13 added Financial Accounting Standards Board “FASB” ASC Topic 326, “Financial Instruments-Credit Losses” and finalized amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The amendment requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to enhance their credit loss estimates. The amendment requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. As previously disclosed, the Company formed a steering committee to oversee the adoption of the ASU at the effective date. Appropriate members of Senior Management have developed a plan focused on understanding the ASU, researching issues, identifying data needs for modeling inputs, technology requirements, and modeling considerations. The Company is focused on the completion of its model, refining assumptions, and continued review of the model. Concurrent with this, the Company is also focused on researching and resolving interpretive accounting issues in the ASU, contemplating various related accounting policies, developing processes and related controls, and considering various reporting disclosures. As of the beginning of the first reporting period in which the new standard is effective, the Company expects to recognize a one-time cumulative effect adjustment increasing the allowance for loan losses, if any, since the ASU covers credit losses over the expected life of a loan as well as considering future changes in macroeconomic conditions. The magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements cannot yet be reasonably estimated, however, we expect to run multiple parallel models before finalizing the adjustment amount by December 31, 2022. In December 2018, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. In 2019, the Financial Accounting Standards Board approved a delay for the implementation of the current expected credit loss standard until January 2023 for certain companies. The delay would apply to smaller reporting companies (as defined by the SEC), non-SEC public companies and private companies. The delayed implementation date of January 2023 will apply to Kentucky Bancshares and the Company does not intend to early adopt. |
SECURITIES AVAILABLE FOR SALE (
SECURITIES AVAILABLE FOR SALE (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
SECURITIES AVAILABLE FOR SALE | |
Schedule of securities available for sale | Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value Available for Sale December 31, 2019 U.S. treasury notes $ 9,165 $ 3 $ — $ 9,168 U.S. government agencies 23,716 60 (41) 23,735 States and political subdivisions 31,950 661 (22) 32,589 Mortgage-backed - residential 113,629 634 (272) 113,991 Mortgage-backed - commercial 50,092 406 (147) 50,351 Asset-backed 35,682 55 (241) 35,496 Total $ 264,234 $ 1,819 $ (723) $ 265,330 December 31, 2018 U.S. treasury notes $ 4,032 $ — $ $ 3,975 U.S. government agencies 41,122 515 (459) 41,178 States and political subdivisions 64,196 503 (495) 64,204 Mortgage-backed - residential 150,704 159 (3,614) 147,249 Mortgage-backed - commercial 49,484 — (921) 48,563 Asset-backed 10,234 56 (90) 10,200 Total $ 319,772 $ 1,233 $ (5,636) $ 315,369 |
Schedule of amortized cost and fair value of securities by contractual maturity | Amortized Fair Cost Value Due in one year or less $ 12,350 $ 12,369 Due after one year through five years 18,624 18,638 Due after five years through ten years 17,902 18,186 Due after ten years 15,955 16,299 64,831 65,492 Mortgage-backed - residential 113,629 113,991 Mortgage-backed - commercial 50,092 50,351 Asset-backed 35,682 35,496 Total $ 264,234 $ 265,330 |
Schedule of securities with unrealized losses not recognized in income | December 31, 2019 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss U.S. government agencies $ 6,171 $ (18) $ 4,396 $ (23) $ 10,567 $ (41) States and political subdivisions 859 (3) 1,199 (19) 2,058 (22) Mortgage-backed - residential 32,718 (129) 14,583 (143) 47,301 (272) Mortgage-backed - commercial 5,760 (25) 10,625 (122) 16,385 (147) Asset-backed 21,786 (150) 6,962 (91) 28,748 (241) Total temporarily impaired $ 67,294 $ (325) $ 37,765 $ (398) $ 105,059 $ (723) December 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss U.S. treasury notes $ — $ — $ 3,975 $ (57) $ 3,975 $ (57) U.S. government agencies — — 21,102 (459) 21,102 (459) States and political subdivisions 25,540 (370) 33,547 (495) Mortgage-backed - residential 19,250 (144) 112,369 (3,470) 131,619 (3,614) Mortgage-backed - commercial — — 45,949 (921) 45,949 (921) Asset-backed 1,920 (90) — — 1,920 (90) Total temporarily impaired $ 29,177 $ (359) $ 208,935 $ (5,277) $ 238,112 $ (5,636) |
LOANS (Tables)
LOANS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
LOANS | |
Schedule of loans | 12/31/2019 12/31/2018 Commercial $ 86,552 $ 86,149 Real estate construction 32,219 24,254 Real estate mortgage: 1-4 family residential 291,419 252,318 Multi-family residential 48,622 46,403 Non-farm & non-residential 204,908 196,674 Agricultural 57,166 60,049 Consumer 23,122 20,089 Other 305 208 Total $ 744,313 $ 686,144 |
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method | Beginning Ending December 31, 2019 Balance Charge-offs Recoveries Provision Balance Commercial $ 1,159 $ (260) $ 21 $ — $ 920 Real estate Construction 414 — — 137 551 Real estate mortgage: 1-4 family residential 2,605 (168) 19 445 2,901 Multi-family residential 733 — 15 59 807 Non-farm & non-residential 1,649 (17) — 11 1,643 Agricultural 420 — 8 (39) 389 Consumer 410 (397) 39 454 506 Other 58 (901) 724 162 43 Unallocated 679 — — 21 700 $ 8,127 $ (1,743) $ 826 $ 1,250 $ 8,460 Beginning Ending December 31, 2018 Balance Charge-offs Recoveries Provision Balance Commercial $ 975 $ (23) $ 10 $ 197 $ 1,159 Real estate Construction 462 — — (48) 414 Real estate mortgage: 1-4 family residential 2,316 (98) 272 115 2,605 Multi-family residential 640 — 10 83 733 Non-farm & non-residential 1,554 (31) — 126 1,649 Agricultural 494 — 191 (265) 420 Consumer 582 (285) 51 62 410 Other 18 (823) 633 230 58 Unallocated 679 — — — 679 $ 7,720 $ (1,260) $ 1,167 $ 500 $ 8,127 |
Schedule of loans individually evaluated for impairment by class of loans | Individually Collectively Evaluated for Evaluated for As of December 31, 2019 Impairment Impairment Total Allowance for Loan Losses: Commercial $ — $ 920 $ 920 Real estate construction — 551 551 Real estate mortgage: 1-4 family residential 2 2,899 2,901 Multi-family residential 50 757 807 Non-farm & non-residential — 1,643 1,643 Agricultural — 389 389 Consumer — 506 506 Other — 43 43 Unallocated — 700 700 $ 52 $ 8,408 $ 8,460 Loans: Commercial $ — $ 86,552 $ 86,552 Real estate construction 374 31,845 32,219 Real estate mortgage: 1-4 family residential 202 291,217 291,419 Multi-family residential 1,292 47,330 48,622 Non-farm & non-residential 1,799 203,109 204,908 Agricultural 842 56,324 57,166 Consumer — 23,122 23,122 Other — 305 305 Total $ 4,509 $ 739,804 $ 744,313 Individually Collectively Evaluated for Evaluated for As of December 31, 2018 Impairment Impairment Total Allowance for Loan Losses: Commercial $ 191 $ 968 $ 1,159 Real estate construction — 414 414 Real estate mortgage: 1-4 family residential 10 2,595 2,605 Multi-family residential — 733 733 Non-farm & non-residential — 1,649 1,649 Agricultural — 420 420 Consumer — 410 410 Other — 58 58 Unallocated — 679 679 $ 201 $ 7,926 $ 8,127 Loans: Commercial $ 191 $ 85,958 $ 86,149 Real estate construction 374 23,880 24,254 Real estate mortgage: 1-4 family residential 1,003 251,315 252,318 Multi-family residential 1,973 44,430 46,403 Non-farm & non-residential 227 196,447 196,674 Agricultural 1,164 58,885 60,049 Consumer — 20,089 20,089 Other — 208 208 Total $ 4,932 $ 681,212 $ 686,144 Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest (in thousands): Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate construction $ 374 $ 374 $ — $ 374 $ — $ — Real estate mortgage: Non-farm & non-residential 1,799 1,799 — 1,013 17 $ 17 Agricultural 842 842 — 1,003 18 18 With an allowance recorded: Real estate mortgage 1-4 family residential 202 202 2 603 35 35 Multi-family residential 1,292 1,292 50 646 54 54 Total $ 4,509 $ 4,509 $ 52 $ 3,639 $ 124 $ 124 Unpaid Allowance for Average Interest Cash Basis Principal Recorded Loan Losses Recorded Income Interest (in thousands): Balance Investment Allocated Investment Recognized Recognized With no related allowance recorded: Real estate construction $ 374 $ 374 $ — $ 187 $ 3 $ 3 Real estate mortgage: 1-4 family residential 1,973 1,973 — 1,991 101 101 Non-farm & non-residential 227 227 — 679 12 12 Agricultural 1,164 1,164 — 724 54 54 With an allowance recorded: Commercial 191 191 191 96 18 18 Real estate mortgage 1-4 family residential 1,003 1,003 10 605 13 13 Total $ 4,932 $ 4,932 $ 201 $ 4,282 $ 201 $ 201 |
Schedule of recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans | Loans Past Due Over 89 Days Still Troubled Debt As of December 31, 2019 Nonaccrual Accruing Restructurings Real estate construction $ 374 $ — $ — Real estate mortgage: 1-4 family residential 845 47 — Multi-family residential — 1,292 — Non-farm & non-residential 1,799 121 — Agricultural — 7 — Consumer 63 32 — Total $ 3,081 $ 1,499 $ — Loans Past Due Over 89 Days Still Troubled Debt As of December 31, 2018 Nonaccrual Accruing Restructurings Commercial $ 191 $ — $ — Real estate construction — 374 — Real estate mortgage: 1-4 family residential 525 784 — Non-farm & non-residential 156 14 — Agricultural 252 — — Consumer 17 10 — Total $ 1,141 $ 1,182 $ — |
Schedule of aging of the recorded investment in past due and non-accrual loans | 30–59 60–89 Greater than Total Days Days 89 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 326 $ 25 $ — $ — $ 351 $ 86,201 Real estate construction — — — 374 374 31,845 Real estate mortgage: 1-4 family residential 2,734 274 47 845 3,900 287,519 Multi-family residential — — 1,292 — 1,292 47,330 Non-farm & non-residential 302 19 121 1,799 2,241 202,667 Agricultural 704 — 7 — 711 56,455 Consumer 158 17 32 63 270 22,852 Other — — — — — 305 Total $ 4,224 $ 335 $ 1,499 $ 3,081 $ 9,139 $ 735,174 December 31, 2018 30–59 60–89 Greater than Total Days Days 89 Days Past Due & Loans Not (in thousands) Past Due Past Due Past Due Non-accrual Non-accrual Past Due Commercial $ 10 $ 24 $ — $ 191 $ 225 $ 85,924 Real estate construction 309 — 374 — 683 23,571 Real estate mortgage: 1-4 family residential 2,158 563 784 525 4,030 248,288 Multi-family residential 951 — — — 951 45,452 Non-farm & non-residential 68 84 14 156 322 196,352 Agricultural 502 15 — 252 769 59,280 Consumer 119 15 10 17 161 19,928 Other — — — — — 208 Total $ 4,117 $ 701 $ 1,182 $ 1,141 $ 7,141 $ 679,003 |
Schedule of risk category of loans by class of loans | Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 83,515 $ 2,785 $ 252 $ — Real estate construction 30,462 1,363 394 — Real estate mortgage: 1-4 family residential 283,048 3,435 4,932 4 Multi-family residential 43,193 4,137 1,292 — Non-farm & non-residential 195,800 7,169 1,939 — Agricultural 51,352 4,459 1,355 — Total $ 687,370 $ 23,348 $ 10,164 $ 4 December 31, 2018 Special (in thousands) Pass Mention Substandard Doubtful Commercial $ 84,911 $ 994 $ 53 $ 191 Real estate construction 23,857 — 397 — Real estate mortgage: 1-4 family residential 244,382 2,685 5,201 50 Multi-family residential 43,248 1,182 1,973 — Non-farm & non-residential 188,186 7,967 503 18 Agricultural 54,654 3,715 1,680 — Total $ 639,238 $ 16,543 $ 9,807 $ 259 |
Schedule of analysis of the activity with respect to all director and executive officer loans | 2019 2018 Balance, beginning of year $ 828 $ 930 New loans 138 14 Effect of change in composition of related parties 783 — Repayments (416) (116) Balance, end of year $ 1,333 $ 828 |
Schedule of activity for mortgage servicing rights and the related valuation allowance | 2019 2018 Servicing Rights: Beginning balance $ 1,536 $ 1,511 Additions 299 335 Amortization (333) (327) Change in valuation allowance 71 17 Ending balance $ 1,573 $ 1,536 Valuation Allowance: Beginning balance $ 39 $ 56 Additions expensed 155 39 Reductions credited to operations 84 56 Ending balance $ 110 $ 39 |
Schedule of estimated amortization expense for each of the next five years | 2020 $ 137 2021 118 2022 102 2023 89 2024 79 |
PREMISES AND EQUIPMENT (Tables)
PREMISES AND EQUIPMENT (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
PREMISES AND EQUIPMENT | |
Schedule of year-end premises and equipment | 2019 2018 Land and buildings $ 22,780 $ 22,090 Furniture and equipment 20,028 19,363 Construction in process 1,934 66 44,742 41,519 Less accumulated depreciation (25,313) (24,170) $ 19,429 $ 17,349 |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
LEASES | |
Schedule of balance sheet location | Statement of Financial Condition Location December 31, 2019 (in thousands) Operating Lease Right of Use Asset: Gross Carrying Amount $ 8,857 Accumulated Amortization (662) Net Book Value Operating lease right of use asset $ 8,195 Operating Lease Liabilities Right of use lease obligations Operating lease liability $ 8,350 |
Schedule of lease cost and other information | Year Ended December 31, 2019 (in thousands) Lease Cost: Operating lease cost $ 662 Total lease cost $ Other information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ |
Schedule of future minimum payments under operating leases | As of December 31, 2019 (in thousands) Twelve months ended September 30, 2020 $ 2021 2022 2023 2024 Thereafter 18,847 Total undiscounted lease payments $ 21,504 Amounts representing interest Lease liability $ 8,350 |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
GOODWILL AND INTANGIBLE ASSETS | |
Schedule of change in balance for goodwill | 2019 2018 Beginning of year $ $ Impairment — — End of year $ $ |
Schedule of acquired intangible assets | 2019 2018 Gross Gross Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization Amortized intangible assets: Core deposit intangibles $ 800 $ 664 $ 800 $ 562 |
Schedule of estimated amortization expense for each of the next five years | 2020 $ 74 2021 45 2022 17 2023 — 2024 — |
DEPOSITS (Tables)
DEPOSITS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
DEPOSITS | |
Schedule of scheduled maturities of time deposits for the next five years | 2020 $ 160,003 2021 29,020 2022 12,040 2023 5,972 2024 5,431 |
REPURCHASE AGREEMENTS AND OTH_2
REPURCHASE AGREEMENTS AND OTHER BORROWINGS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
REPURCHASE AGREEMENTS. | |
Summary of information concerning repurchase agreements | 2019 2018 2017 Average daily balance during the year $ 6,996 $ 9,313 $ 21,989 Average interest rate during the year 0.53 % 0.67 % 0.47 % Maximum month-end balance during the year $ 8,947 $ 9,751 $ 24,070 Weighted average interest rate at year end 0.50 % 0.60 % 0.52 % |
FEDERAL HOME LOAN BANK ADVANC_2
FEDERAL HOME LOAN BANK ADVANCES (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
FEDERAL HOME LOAN BANK ADVANCES | |
Schedule of advances from the Federal Home Loan Bank | 2019 2018 Short-Term Advances Maturities in January, March and May 2020, fixed rates from 1.73% to 2.26% with a weighted-average rate of 1.80% as of 12/31/19 and 2.57% as of 12/31/18 $ 25,000 $ 11,600 Long-Term Advances Maturities range from January 2020 through March 2030, fixed rates from 1.40% to 5.37%, with a weighted-average rate of 2.13% as of 12/31/19 and 2.05% as of 12/31/18 91,418 88,852 |
Schedule of scheduled principal payments due on advances | 2020 $ 45,934 2021 18,661 2022 18,500 2023 14,445 2024 13,798 Thereafter 5,080 $ 116,418 |
REVENUE FROM CONTRACTS WITH C_2
REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
REVENUE FROM CONTRACTS WITH CUSTOMERS. | |
Schedule of noninterest income | Year Ended 12/31/2019 12/31/2018 Service charges $ $ Trust department income Brokerage income Debit card interchange income Total $ $ |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
INCOME TAXES | |
Schedule of income tax expense | 2019 2018 Current Expense Federal $ 1,443 $ 1,489 Deferred Expense Federal 240 165 State (606) — $ 1,077 $ 1,654 |
Schedule of year-end deferred tax assets and liabilities | 2019 2018 Deferred tax assets Allowance for loan losses $ 2,129 $ 1,722 Other real estate owned 35 32 Nonaccrual loan interest 19 14 Accrued expenses 197 162 Acquisition market value adjustments 9 118 Unrealized loss on securities — 925 Low income housing investments 212 189 Unearned income 105 135 Net operating loss 407 380 Operating lease liability 2,083 — Other 76 80 Deferred tax liabilities Bank premises and equipment (619) (716) FHLB stock (960) (808) Prepaid expenses (495) (213) Mortgage servicing rights (383) (323) Core deposit intangibles (31) (50) Unrealized gain on securities (265) — Operating lease right of use asset (2,083) — Valuation Allowance (5) (380) Other (10) (57) Net deferred tax asset (liability) $ 421 $ 1,210 |
Schedule of reconciliation of effective tax rates and federal statutory rates applied to financial statement income | 2019 2018 U. S. federal income tax rate 21.0 % 21.0 % Changes from the statutory rate State deferred tax benefit (4.3) — Tax-exempt interest income (3.3) (4.4) Tax-exempt BOLI income (0.7) (0.4) Historic and low income tax credits (3.9) (4.0) Insurance captive (1.1) (1.0) Non-deductible interest expense related to carrying tax-exempt investments 0.2 0.2 Other (0.3) 0.4 7.6 % 11.7 % |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
EARNINGS PER SHARE | |
Schedule of factors used in the earnings per share computation | 2019 2018 Basic and Diluted Earnings Per Share Net income $ 13,153 $ 12,430 Weighted average common shares outstanding 5,953 5,924 Basic and diluted earnings per share $ 2.21 $ 2.09 |
STOCK BASED COMPENSATION (Table
STOCK BASED COMPENSATION (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
2005 Restricted Stock Grant Plan | |
Stock Based Compensation | |
Summary of changes in the Company's nonvested shares | Weighted-Average Fair Grant-Date Value Nonvested Shares Shares Fair Value Per Share Nonvested at January 1, 2019 5,924 $ 77,404 $ 13.07 Vested (4,254) (54,566) 12.83 Forfeited (90) (1,232) 13.69 Nonvested at December 31, 2019 1,580 $ 21,606 $ 13.67 |
2009 Stock Award Plan | |
Stock Based Compensation | |
Summary of changes in the Company's nonvested shares | Weighted-Average Fair Grant-Date Value Nonvested Shares Shares Fair Value Per Share Nonvested at January 1, 2019 25,778 $ 482,213 $ 18.71 Granted 23,380 549,430 23.50 Vested (9,242) (175,749) 19.02 Forfeited (1,434) (29,960) 20.89 Nonvested at December 31, 2019 38,482 $ 825,935 $ 21.46 |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
FAIR VALUE | |
Schedule of assets measured at fair value on a recurring basis | Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs Description Value (Level 1) (Level 2) (Level 3) Financial Assets U.S. treasury notes $ 9,168 $ — $ 9,168 $ — U. S. government agencies 23,735 — 23,735 — States and political subdivisions 32,589 — 32,589 — Mortgage-backed - residential 113,991 — 113,991 — Mortgage-backed-commercial 50,351 — 50,351 — Asset-backed 35,496 — 35,496 — Derivatives and financial instrument assets 263 — 263 — Other Assets 292 292 — — Total $ 265,885 $ 292 $ 265,593 $ — Financial Liabilities Derivatives and financial instrument liabilities $ 164 $ — $ 164 $ — December 31, 2018 Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs Description Value (Level 1) (Level 2) (Level 3) U.S. treasury notes $ 3,975 $ — $ 3,975 $ — U. S. government agencies 41,178 — 41,178 — States and political subdivisions 64,204 — 64,204 — Mortgage-backed - residential 147,249 — 147,249 — Mortgage-backed - commercial 48,563 — 48,563 — Asset-backed 10,200 — 10,200 — Other Assets 284 284 — — Total $ 315,653 $ 284 $ 315,369 $ — |
Schedule of assets measured at fair value on a non-recurring basis | Fair Value Measurements at December 31, 2019 Using : Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs (In thousands) Value (Level 1) (Level 2) (Level 3) Description Impaired loans: Real estate mortgage: 1-4 family residential $ $ — $ — $ Multi-family residential — — Other real estate owned, net: Real estate mortgage: 1-4 family residential — — Commercial — — Agricultural — — Mortgage servicing rights — — Fair Value Measurements at December 31, 2018 Using : Quoted Prices In Active Markets for Significant Other Significant Identical Observable Unobservable Carrying Assets Inputs Inputs (In thousands) Value (Level 1) (Level 2) (Level 3) Description Impaired loans: Real Estate Mortgage: 1-4 family residential $ 993 $ — $ — $ 993 Other real estate owned, net: Commercial 246 — 246 Mortgage servicing rights 430 — — 430 |
Schedule of quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis | Range December 31, 2019 Fair Valuation Unobservable (Weighted (In thousands) Value Technique(s) Input(s) Average) Impaired loans Real estate mortgage: 1-4 family residential $ 200 sales comparison adjustment for differences between the comparable sales (1)% - 21% (1)% Multi-family residential 1,242 income approach capitalization rate 7% - 7% (7)% Other real estate owned: Real estate mortgage: 1-4 family residential 40 sales comparison adjustment for differences between the comparable sales (4)% - 11% (29)% Commercial 246 sales comparison adjustment for differences between the comparable sales (6)% - 8% (62)% Agricultural 233 sales comparison adjustment for differences between the comparable sales 0% - 26% (14)% Mortgage servicing rights 1,107 discounted cash flow constant prepayment rates 9% - 20% (12)% Range December 31, 2018 Fair Valuation Unobservable (Weighted (In thousands) Value Technique(s) Input(s) Average) Impaired loans Real estate mortgage: 1-4 family residential $ sales comparison adjustment for differences between the comparable sales (21)% - 7% (7)% Other real estate owned: Commercial income approach capitalization rate 10% - 10% (10)% Mortgage servicing rights discounted cash flow constant prepayment rates 7% - 25% (9)% |
Schedule of carrying amounts and estimated fair values of financial instruments | December 31, 2019: Carrying (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 22,182 $ 22,182 $ — $ — $ 22,182 Interest bearing time deposits 2,375 2,375 — — 2,375 Securities available for sale 265,330 — 265,330 — 265,330 Loans held for sale 2,144 — 2,171 — 2,171 Net Loans 735,853 — — 735,060 735,060 Federal Home Loan Bank stock 7,034 — — — N/A Interest receivable 4,166 — 1,035 3,131 4,166 Derivative and financial instruments 263 — 263 — 263 Other assets 292 292 — — 292 Financial liabilities Total deposits $ 842,653 $ 630,948 $ 210,892 $ — $ 841,840 Repurchase agreements 5,994 — 5,993 — 5,993 Short-term Federal Home Loan Bank advances 25,000 — 25,000 — 25,000 Long-term Federal Home Loan Bank advances 91,418 — 91,397 — 91,397 Subordinated debentures 7,217 — — 7,213 7,213 Interest payable 1,170 — 1,156 14 1,170 Derivative and financial instruments — — 164 December 31, 2018: Carrying (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 26,101 $ 26,101 $ — $ — $ 26,101 Interest bearing time deposits 2,175 2,175 — — 2,175 Securities available for sale 315,369 — 315,369 — 315,369 Loans held for sale 1,203 — 1,224 — 1,224 Net Loans 678,017 — — 666,942 666,942 Federal Home Loan Bank stock 7,034 — — — N/A Interest receivable 4,150 — 1,346 2,804 4,150 Financial liabilities Total deposits $ 850,442 $ 620,885 $ 226,734 $ — $ 847,619 Repurchase agreements 8,077 — 8,009 — 8,009 Short-term Federal Home Loan Bank advances 11,600 — 11,592 — 11,592 Long-term Federal Home Loan Bank advances 88,852 — 84,983 — 84,983 Note payable 2,718 — 2,841 — 2,841 Subordinated debentures 7,217 — — 7,213 7,213 Interest payable 893 — 877 16 893 |
OFF-BALANCE SHEET ACTIVITIES _2
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | |
Schedule of financial instruments with off-balance sheet risk | 2019 2018 Fixed Rate Variable Rate Fixed Rate Variable Rate Unused lines of credit $ — $ 117,265 $ — $ 117,660 Commitments to make loans 26,933 11,196 Letters of credit — 461 — 552 |
CAPITAL REQUIREMENTS (Tables)
CAPITAL REQUIREMENTS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
CAPITAL REQUIREMENTS | |
Schedule of Company's and the Bank's actual amounts and ratios | To Be Well Capitalized Under Prompt For Capital Corrective Actual Adequacy Purposes Action Provisions Amount Ratio Amount Ratio Amount Ratio (Dollars in Thousands) December 31, 2019 Bank Only Total Capital (to Risk-Weighted Assets) $ 111,294 % $ 60,584 8.0 % $ 75,731 10.0 % Tier I Capital (to Risk-Weighted Assets) 102,759 45,438 6.0 60,584 8.0 Common Equity Tier 1 Capital (to Risk-Weighted Assets) 102,759 34,079 4.5 49,225 6.5 Tier I Capital (to Average Assets) 102,759 44,164 4.0 55,206 5.0 December 31, 2018 Bank Only Total Capital (to Risk-Weighted Assets) $ 105,345 % $ 57,496 8.0 % $ 71,870 10.0 % Tier I Capital (to Risk-Weighted Assets) 97,143 43,122 6.0 57,496 8.0 Common Equity Tier 1 Capital (to Risk-Weighted Assets) 97,143 32,341 4.5 46,715 6.5 Tier I Capital (to Average Assets) 97,143 42,348 4.0 53,047 5.0 |
PARENT COMPANY FINANCIAL STAT_2
PARENT COMPANY FINANCIAL STATEMENTS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
PARENT COMPANY FINANCIAL STATEMENTS | |
Schedule of condensed balance sheets | 2019 2018 (In Thousands) ASSETS Cash on deposit with subsidiaries $ 6,048 $ 6,793 Investment in subsidiaries 119,804 109,723 Other assets 642 228 Total assets $ 126,494 $ 116,744 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities Note payable $ — $ 2,718 Subordinated debentures 7,217 7,217 Other Liabilities 14 16 Stockholders’ equity Preferred stock — — Common stock 21,447 21,170 Retained earnings 96,903 89,101 Accumulated other comprehensive income 913 (3,478) Total liabilities and stockholders’ equity $ 126,494 $ 116,744 |
Schedule of condensed statements of income and comprehensive income | 2019 2018 (In Thousands) Income Dividends from subsidiary $ 8,140 $ 8,000 Securities gains (losses), net — (26) Total income 8,140 7,974 Expenses Interest expense 505 518 Other expenses 291 240 Total expenses 796 758 Income before income taxes and equity in undistributed income of subsidiary 7,344 7,216 Applicable income tax benefits 569 165 Income before equity in undistributed income of subsidiary 7,913 7,381 Equity in undistributed income of subsidiaries 5,240 5,049 Net income $ 13,153 $ 12,430 Comprehensive income (loss) $ 17,544 $ 9,949 |
Schedule of condensed statements of cash flows | 2019 2018 (In Thousands) Cash flows from operating activities Net income $ 13,153 $ 12,430 Adjustments to reconcile net income to net cash from operating activities Equity in undistributed earnings of subsidiary (5,240) (5,049) Securities losses — 26 Change in other assets (414) 102 Change in other liabilities (2) (40) Net cash from operating activities 7,497 7,469 Cash flows from investing activities Proceeds from sales of securities, available for sale — 24 Net cash from investing activities — 24 Cash flows from financing activities Payments on note payable (2,718) (603) Dividends paid (4,045) (3,724) Proceeds from issuance of common stock 65 64 Purchase of common stock (1,544) — Net cash from financing activities (8,242) (4,263) Net change in cash (745) 3,230 Cash at beginning of year 6,793 3,563 Cash at end of year $ 6,048 $ 6,793 |
QUARTERLY FINANCIAL DATA (UNA_2
QUARTERLY FINANCIAL DATA (UNAUDITED) (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
QUARTERLY FINANCIAL DATA (UNAUDITED) | |
Schedule of quarterly financial data (unaudited) | Interest Net Interest Net Earnings Per Share Income Income Income Basic Fully Diluted 2019 First quarter $ 11,179 $ 8,939 $ 2,811 $ 0.47 $ 0.47 Second quarter 11,360 9,059 3,237 0.54 0.54 Third quarter 11,512 9,310 3,616 0.61 0.61 Fourth quarter 11,481 9,241 3,489 0.59 0.59 2018 First quarter $ 10,220 $ 8,794 $ 3,148 $ 0.53 $ 0.53 Second quarter 10,550 9,033 3,068 0.52 0.52 Third quarter 10,741 8,942 3,278 0.55 0.55 Fourth quarter 11,121 9,061 2,936 0.49 0.49 |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019USD ($)payment | Dec. 31, 2018USD ($) | |
Loans | ||
Period for which federal funds are sold generally | 1 day | |
Minimum number of consecutive payments made on a timely basis before returning a loan to accrual status | payment | 6 | |
Mortgage Servicing Rights | ||
Servicing fees | $ 543 | $ 543 |
Period of historical loss experience used to determine general components of allowance for loan losses | 5 years | |
1-4 family residential | ||
Loans | ||
Number of days delinquent for discontinuation of interest income on loans | 90 days | |
Consumer | ||
Loans | ||
Number of days delinquent for discontinuation of interest income on loans | 120 days | |
Commercial | ||
Loans | ||
Number of days delinquent for discontinuation of interest income on loans | 120 days | |
Activity in allowance for loan losses | ||
Outstanding balance over which loans are individually evaluated for impairment | $ 200 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - INVESTMENT, TANGIBLE ASSETS AND INCOME TAXES (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Investments in Limited Partnerships | ||
Investment | $ 4,200 | $ 4,200 |
Amortization expense | $ 635 | $ 624 |
Buildings and related components | Minimum | ||
Bank Premises and Equipment | ||
Useful lives | 5 years | |
Buildings and related components | Maximum | ||
Bank Premises and Equipment | ||
Useful lives | 40 years | |
Furniture, fixtures and equipment | Minimum | ||
Bank Premises and Equipment | ||
Useful lives | 3 years | |
Furniture, fixtures and equipment | Maximum | ||
Bank Premises and Equipment | ||
Useful lives | 10 years |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - New Accounting Standards (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Jan. 01, 2019 |
Operating lease assets | $ 8,195 | |
Operating lease liability | 8,350 | |
ASU 2016-02 | ||
Operating lease assets | 8,200 | $ 6,400 |
Operating lease liability | $ 8,400 | $ 6,400 |
SUMMARY OF SIGNIFICANT ACCOUN_6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - INTANGIBLE ASSETS AND SEGMENTS (Details) $ / shares in Units, $ in Millions | Nov. 21, 2018 | Dec. 31, 2019USD ($)segment$ / shares | Dec. 31, 2018$ / shares |
Income Taxes | |||
Tax benefit | $ | $ 0 | ||
Stock Split | |||
Stock Split ratio | 2 | ||
Common stock, par value (in dollars per share) | $ / shares | $ 0 | $ 0 | |
Operating Segments | |||
Number of reportable operating segments | segment | 1 | ||
Minimum | |||
Income Taxes | |||
Useful life of core deposit intangible assets | 10 years | ||
Maximum | |||
Income Taxes | |||
Useful life of core deposit intangible assets | 15 years |
RESTRICTIONS ON CASH AND DUE _2
RESTRICTIONS ON CASH AND DUE FROM BANKS (Details) - USD ($) $ in Millions | Dec. 31, 2019 | Dec. 31, 2018 |
RESTRICTIONS ON CASH AND DUE FROM BANKS | ||
Reserve requirement | $ 4.5 | $ 4.5 |
SECURITIES AVAILABLE FOR SALE_2
SECURITIES AVAILABLE FOR SALE (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Debt and Equity Securities, FV-NI [Line Items] | ||
Amortized Cost | $ 264,234 | $ 319,772 |
Gross Unrealized Gains | 1,819 | 1,233 |
Gross Unrealized Losses | (723) | (5,636) |
Securities available for sale | 265,330 | 315,369 |
Total, Fair value | 265,330 | 315,369 |
U.S. treasury notes | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Amortized Cost | 9,165 | 4,032 |
Gross Unrealized Gains | 3 | |
Gross Unrealized Losses | (57) | |
Securities available for sale | 9,168 | 3,975 |
U.S. government agencies | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Amortized Cost | 23,716 | 41,122 |
Gross Unrealized Gains | 60 | 515 |
Gross Unrealized Losses | (41) | (459) |
Securities available for sale | 23,735 | 41,178 |
States and political subdivisions | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Amortized Cost | 31,950 | 64,196 |
Gross Unrealized Gains | 661 | 503 |
Gross Unrealized Losses | (22) | (495) |
Securities available for sale | 32,589 | 64,204 |
Mortgage-backed - residential | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Amortized Cost | 113,629 | 150,704 |
Gross Unrealized Gains | 634 | 159 |
Gross Unrealized Losses | (272) | (3,614) |
Securities available for sale | 113,991 | 147,249 |
Mortgage-backed - commercial | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Amortized Cost | 50,092 | 49,484 |
Gross Unrealized Gains | 406 | |
Gross Unrealized Losses | (147) | (921) |
Securities available for sale | 50,351 | 48,563 |
Asset-backed | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Amortized Cost | 35,682 | 10,234 |
Gross Unrealized Gains | 55 | 56 |
Gross Unrealized Losses | (241) | (90) |
Securities available for sale | $ 35,496 | $ 10,200 |
SECURITIES AVAILABLE FOR SALE -
SECURITIES AVAILABLE FOR SALE - AMORTIZED COST AND FAIR VALUE BY CONTRACTUAL MATURITY (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Amortized Cost | ||
Due in one year or less | $ 12,350 | |
Due after one year through five years | 18,624 | |
Due after five years through ten years | 17,902 | |
Due after ten years | 15,955 | |
Securities due at a single maturity date | 64,831 | |
Available-for-sale debt securities, Amortized Cost | 264,234 | $ 319,772 |
Fair Value | ||
Due in one year or less | 12,369 | |
Due after one year through five years | 18,638 | |
Due after five years through ten years | 18,186 | |
Due after ten years | 16,299 | |
Securities due at a single maturity date | 65,492 | |
Available-for-sale debt securities, fair value | 265,330 | 315,369 |
Total, Fair value | 265,330 | 315,369 |
Sales of securities | ||
Proceeds from sales of securities, available for sale | 79,561 | 26,649 |
Securities losses | 857 | (65) |
Gross gains realized on sales of securities | 896 | 82 |
Gross losses realized on sales of securities | 39 | 147 |
Tax provision related to realized net gains or losses | 180 | (14) |
Debt Securities, Available-for-sale, Restricted | 190,700 | 264,100 |
Mortgage-backed - residential | ||
Amortized Cost | ||
Available-for-sale debt securities, Amortized Cost | 113,629 | 150,704 |
Fair Value | ||
Available-for-sale debt securities, fair value | 113,991 | 147,249 |
Mortgage-backed - commercial | ||
Amortized Cost | ||
Available-for-sale debt securities, Amortized Cost | 50,092 | 49,484 |
Fair Value | ||
Available-for-sale debt securities, fair value | 50,351 | 48,563 |
Asset-backed | ||
Amortized Cost | ||
Available-for-sale debt securities, Amortized Cost | 35,682 | 10,234 |
Fair Value | ||
Available-for-sale debt securities, fair value | $ 35,496 | $ 10,200 |
SECURITIES AVAILABLE FOR SALE_3
SECURITIES AVAILABLE FOR SALE - UNREALIZED LOSSES (Details) $ in Thousands | Dec. 31, 2019USD ($)item | Dec. 31, 2018USD ($) |
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | $ 67,294 | $ 29,177 |
Less than 12 Months, Unrealized Loss | (325) | (359) |
12 Months or More, Fair Value | 37,765 | 208,935 |
12 Months or More, Unrealized Loss | (398) | (5,277) |
Total, Fair Value | 105,059 | 238,112 |
Total, Unrealized Loss | (723) | (5,636) |
U.S. treasury notes | ||
Securities with unrealized losses | ||
12 Months or More, Fair Value | 3,975 | |
12 Months or More, Unrealized Loss | (57) | |
Total, Fair Value | 3,975 | |
Total, Unrealized Loss | (57) | |
U.S. government agencies | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | 6,171 | |
Less than 12 Months, Unrealized Loss | (18) | |
12 Months or More, Fair Value | 4,396 | 21,102 |
12 Months or More, Unrealized Loss | (23) | (459) |
Total, Fair Value | 10,567 | 21,102 |
Total, Unrealized Loss | $ (41) | (459) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | item | 8 | |
Amortized cost (as a percent) | 0.50% | |
States and political subdivisions | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | $ 859 | 8,007 |
Less than 12 Months, Unrealized Loss | (3) | (125) |
12 Months or More, Fair Value | 1,199 | 25,540 |
12 Months or More, Unrealized Loss | (19) | (370) |
Total, Fair Value | 2,058 | 33,547 |
Total, Unrealized Loss | $ (22) | (495) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | item | 5 | |
Amortized cost (as a percent) | 1.10% | |
Mortgage-backed - residential | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | $ 32,718 | 19,250 |
Less than 12 Months, Unrealized Loss | (129) | (144) |
12 Months or More, Fair Value | 14,583 | 112,369 |
12 Months or More, Unrealized Loss | (143) | (3,470) |
Total, Fair Value | 47,301 | 131,619 |
Total, Unrealized Loss | $ (272) | (3,614) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | item | 32 | |
Amortized cost (as a percent) | 0.60% | |
Mortgage-backed - commercial | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | $ 5,760 | |
Less than 12 Months, Unrealized Loss | (25) | |
12 Months or More, Fair Value | 10,625 | 45,949 |
12 Months or More, Unrealized Loss | (122) | (921) |
Total, Fair Value | 16,385 | 45,949 |
Total, Unrealized Loss | $ (147) | (921) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | item | 8 | |
Amortized cost (as a percent) | 0.90% | |
Asset-backed | ||
Securities with unrealized losses | ||
Less than 12 Months, Fair Value | $ 21,786 | 1,920 |
Less than 12 Months, Unrealized Loss | (150) | (90) |
12 Months or More, Fair Value | 6,962 | |
12 Months or More, Unrealized Loss | (91) | |
Total, Fair Value | 28,748 | 1,920 |
Total, Unrealized Loss | $ (241) | $ (90) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | item | 13 | |
Amortized cost (as a percent) | 0.80% |
LOANS (Details)
LOANS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Loans | ||
Loans | $ 744,313 | $ 686,144 |
Commercial | ||
Loans | ||
Loans | 86,552 | 86,149 |
Real estate construction | ||
Loans | ||
Loans | 32,219 | 24,254 |
1-4 family residential | ||
Loans | ||
Loans | 291,419 | 252,318 |
Multi-family residential | ||
Loans | ||
Loans | 48,622 | 46,403 |
Non-farm & non-residential | ||
Loans | ||
Loans | 204,908 | 196,674 |
Agricultural | ||
Loans | ||
Loans | 57,166 | 60,049 |
Consumer | ||
Loans | ||
Loans | 23,122 | 20,089 |
Other | ||
Loans | ||
Loans | $ 305 | $ 208 |
LOANS - ACTIVITY IN ALLOWANCE (
LOANS - ACTIVITY IN ALLOWANCE (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Activity in allowance for loan losses | ||
Beginning Balance | $ 8,127,000 | $ 7,720,000 |
Charge-offs | (1,743,000) | (1,260,000) |
Recoveries | 826,000 | 1,167,000 |
Provision | 1,250,000 | 500,000 |
Ending Balance | 8,460,000 | 8,127,000 |
Commercial | ||
Activity in allowance for loan losses | ||
Beginning Balance | 1,159,000 | 975,000 |
Charge-offs | (260,000) | (23,000) |
Recoveries | 21,000 | 10,000 |
Provision | 197,000 | |
Ending Balance | 920,000 | 1,159,000 |
Real estate construction | ||
Activity in allowance for loan losses | ||
Beginning Balance | 414,000 | 462,000 |
Provision | 137,000 | (48,000) |
Ending Balance | 551,000 | 414,000 |
1-4 family residential | ||
Activity in allowance for loan losses | ||
Beginning Balance | 2,605,000 | 2,316,000 |
Charge-offs | (168,000) | (98,000) |
Recoveries | 19,000 | 272,000 |
Provision | 445,000 | 115,000 |
Ending Balance | 2,901,000 | 2,605,000 |
Multi-family residential | ||
Activity in allowance for loan losses | ||
Beginning Balance | 733,000 | 640,000 |
Recoveries | 15,000 | 10,000 |
Provision | 59,000 | 83,000 |
Ending Balance | 807,000 | 733,000 |
Non-farm & non-residential | ||
Activity in allowance for loan losses | ||
Beginning Balance | 1,649,000 | 1,554,000 |
Charge-offs | (17,000) | (31,000) |
Provision | 11,000 | 126,000 |
Ending Balance | 1,643,000 | 1,649,000 |
Agricultural | ||
Activity in allowance for loan losses | ||
Beginning Balance | 420,000 | 494,000 |
Recoveries | 8,000 | 191,000 |
Provision | (39,000) | (265,000) |
Ending Balance | 389,000 | 420,000 |
Consumer | ||
Activity in allowance for loan losses | ||
Beginning Balance | 410,000 | 582,000 |
Charge-offs | (397,000) | (285,000) |
Recoveries | 39,000 | 51,000 |
Provision | 454,000 | 62,000 |
Ending Balance | 506,000 | 410,000 |
Other | ||
Activity in allowance for loan losses | ||
Beginning Balance | 58,000 | 18,000 |
Charge-offs | (901,000) | (823,000) |
Recoveries | 724,000 | 633,000 |
Provision | 162,000 | 230,000 |
Ending Balance | 43,000 | 58,000 |
Unallocated | ||
Activity in allowance for loan losses | ||
Beginning Balance | 679,000 | 679,000 |
Provision | 21,000 | |
Ending Balance | $ 700,000 | $ 679,000 |
LOANS - ALLOWANCE FOR LOAN LOSS
LOANS - ALLOWANCE FOR LOAN LOSSES AND RECORDED INVESTMENT (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Loans | |||
Accrued interest receivable | $ 3,100,000 | $ 2,800,000 | |
Allowance for Loan Losses: | |||
Individually Evaluated for Impairment | 52,000 | 201,000 | |
Collectively Evaluated for Impairment | 8,408,000 | 7,926,000 | |
Total | 8,460,000 | 8,127,000 | $ 7,720,000 |
Loans: | |||
Individually Evaluated for Impairment | 4,509,000 | 4,932,000 | |
Collectively Evaluated for Impairment | 739,804,000 | 681,212,000 | |
Total | 744,313,000 | 686,144,000 | |
Commercial | |||
Allowance for Loan Losses: | |||
Individually Evaluated for Impairment | 191,000 | ||
Collectively Evaluated for Impairment | 920,000 | 968,000 | |
Total | 920,000 | 1,159,000 | 975,000 |
Loans: | |||
Individually Evaluated for Impairment | 191,000 | ||
Collectively Evaluated for Impairment | 86,552,000 | 85,958,000 | |
Total | 86,552,000 | 86,149,000 | |
Real estate construction | |||
Allowance for Loan Losses: | |||
Collectively Evaluated for Impairment | 551,000 | 414,000 | |
Total | 551,000 | 414,000 | 462,000 |
Loans: | |||
Individually Evaluated for Impairment | 374,000 | 374,000 | |
Collectively Evaluated for Impairment | 31,845,000 | 23,880,000 | |
Total | 32,219,000 | 24,254,000 | |
1-4 family residential | |||
Allowance for Loan Losses: | |||
Individually Evaluated for Impairment | 2,000 | 10,000 | |
Collectively Evaluated for Impairment | 2,899,000 | 2,595,000 | |
Total | 2,901,000 | 2,605,000 | 2,316,000 |
Loans: | |||
Individually Evaluated for Impairment | 202,000 | 1,003,000 | |
Collectively Evaluated for Impairment | 291,217,000 | 251,315,000 | |
Total | 291,419,000 | 252,318,000 | |
Multi-family residential | |||
Allowance for Loan Losses: | |||
Individually Evaluated for Impairment | 50,000 | ||
Collectively Evaluated for Impairment | 757,000 | 733,000 | |
Total | 807,000 | 733,000 | 640,000 |
Loans: | |||
Individually Evaluated for Impairment | 1,292,000 | 1,973,000 | |
Collectively Evaluated for Impairment | 47,330,000 | 44,430,000 | |
Total | 48,622,000 | 46,403,000 | |
Non-farm & non-residential | |||
Allowance for Loan Losses: | |||
Collectively Evaluated for Impairment | 1,643,000 | 1,649,000 | |
Total | 1,643,000 | 1,649,000 | 1,554,000 |
Loans: | |||
Individually Evaluated for Impairment | 1,799,000 | 227,000 | |
Collectively Evaluated for Impairment | 203,109,000 | 196,447,000 | |
Total | 204,908,000 | 196,674,000 | |
Agricultural | |||
Allowance for Loan Losses: | |||
Collectively Evaluated for Impairment | 389,000 | 420,000 | |
Total | 389,000 | 420,000 | 494,000 |
Loans: | |||
Individually Evaluated for Impairment | 842,000 | 1,164,000 | |
Collectively Evaluated for Impairment | 56,324,000 | 58,885,000 | |
Total | 57,166,000 | 60,049,000 | |
Consumer | |||
Allowance for Loan Losses: | |||
Collectively Evaluated for Impairment | 506,000 | 410,000 | |
Total | 506,000 | 410,000 | 582,000 |
Loans: | |||
Collectively Evaluated for Impairment | 23,122,000 | 20,089,000 | |
Total | 23,122,000 | 20,089,000 | |
Other | |||
Allowance for Loan Losses: | |||
Collectively Evaluated for Impairment | 43,000 | 58,000 | |
Total | 43,000 | 58,000 | 18,000 |
Loans: | |||
Collectively Evaluated for Impairment | 305,000 | 208,000 | |
Total | 305,000 | 208,000 | |
Unallocated | |||
Allowance for Loan Losses: | |||
Collectively Evaluated for Impairment | 700,000 | 679,000 | |
Total | $ 700,000 | $ 679,000 | $ 679,000 |
LOANS - INDIVIDUALLY EVALUATED
LOANS - INDIVIDUALLY EVALUATED FOR IMPAIRMENT (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Unpaid Principal Balance | ||
Total | $ 4,509 | $ 4,932 |
Recorded Investment | ||
Total | 4,509 | 4,932 |
Allowance for Loan Losses Allocated. | 52 | 201 |
Average Recorded Investment | ||
Total | 3,639 | 4,282 |
Interest Income Recognized | ||
Total | 124 | 201 |
Cash Basis Interest Recognized | ||
Total | 124 | 201 |
Commercial | ||
Unpaid Principal Balance | ||
With no related allowance recorded | 191 | |
Recorded Investment | ||
With an allowance recorded | 191 | |
Allowance for Loan Losses Allocated. | 191 | |
Average Recorded Investment | ||
With an allowance recorded | 96 | |
Interest Income Recognized | ||
With an allowance recorded | 18 | |
Cash Basis Interest Recognized | ||
With an allowance recorded | 18 | |
Real estate construction | ||
Unpaid Principal Balance | ||
With no related allowance recorded | 374 | 374 |
Recorded Investment | ||
With no related allowance recorded | 374 | 374 |
Average Recorded Investment | ||
With no related allowance recorded | 374 | 187 |
Interest Income Recognized | ||
With no related allowance recorded | 3 | |
Cash Basis Interest Recognized | ||
With no related allowance recorded | 3 | |
1-4 family residential | ||
Unpaid Principal Balance | ||
With no related allowance recorded | 1,973 | |
With an allowance recorded | 202 | 1,003 |
Recorded Investment | ||
With no related allowance recorded | 1,973 | |
With an allowance recorded | 202 | 1,003 |
Allowance for Loan Losses Allocated. | 2 | 10 |
Average Recorded Investment | ||
With no related allowance recorded | 1,991 | |
With an allowance recorded | 603 | 605 |
Interest Income Recognized | ||
With no related allowance recorded | 101 | |
With an allowance recorded | 35 | 13 |
Cash Basis Interest Recognized | ||
With no related allowance recorded | 101 | |
With an allowance recorded | 35 | 13 |
Multi-family residential | ||
Unpaid Principal Balance | ||
With an allowance recorded | 1,292 | |
Recorded Investment | ||
With an allowance recorded | 1,292 | |
Allowance for Loan Losses Allocated. | 50 | |
Average Recorded Investment | ||
With an allowance recorded | 646 | |
Interest Income Recognized | ||
With an allowance recorded | 54 | |
Cash Basis Interest Recognized | ||
With an allowance recorded | 54 | |
Non-farm & non-residential | ||
Unpaid Principal Balance | ||
With no related allowance recorded | 1,799 | 227 |
Recorded Investment | ||
With no related allowance recorded | 1,799 | 227 |
Average Recorded Investment | ||
With no related allowance recorded | 1,013 | 679 |
Interest Income Recognized | ||
With no related allowance recorded | 17 | 12 |
Cash Basis Interest Recognized | ||
With no related allowance recorded | 17 | 12 |
Agricultural | ||
Unpaid Principal Balance | ||
With no related allowance recorded | 842 | 1,164 |
Recorded Investment | ||
With no related allowance recorded | 842 | 1,164 |
Average Recorded Investment | ||
With no related allowance recorded | 1,003 | 724 |
Interest Income Recognized | ||
With no related allowance recorded | 18 | 54 |
Cash Basis Interest Recognized | ||
With no related allowance recorded | $ 18 | $ 54 |
LOANS - NONACCRUAL, LOANS PAST
LOANS - NONACCRUAL, LOANS PAST DUE OVER 90 DAYS STILL ACCRUING AND TDR (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Loans | ||
Nonaccrual | $ 3,081 | $ 1,141 |
Loans Past Due Over 90 Days Still Accruing | $ 1,499 | 1,182 |
Percentage of nonaccrual loans secured by real estate | 85.80% | |
Commercial | ||
Loans | ||
Nonaccrual | 191 | |
Real estate construction | ||
Loans | ||
Nonaccrual | $ 374 | |
Loans Past Due Over 90 Days Still Accruing | 374 | |
1-4 family residential | ||
Loans | ||
Nonaccrual | 845 | 525 |
Loans Past Due Over 90 Days Still Accruing | 47 | 784 |
Multi-family residential | ||
Loans | ||
Loans Past Due Over 90 Days Still Accruing | 1,292 | |
Non-farm & non-residential | ||
Loans | ||
Nonaccrual | 1,799 | 156 |
Loans Past Due Over 90 Days Still Accruing | 121 | 14 |
Agricultural | ||
Loans | ||
Nonaccrual | 252 | |
Loans Past Due Over 90 Days Still Accruing | 7 | |
Consumer | ||
Loans | ||
Nonaccrual | 63 | 17 |
Loans Past Due Over 90 Days Still Accruing | $ 32 | $ 10 |
LOANS - AGING OF RECORDED INVES
LOANS - AGING OF RECORDED INVESTMENT IN PAST DUE AND NON-ACCRUAL LOANS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | $ 1,499 | $ 1,182 |
Non-accrual | 3,081 | 1,141 |
Total Past Due and Non-accrual | 9,139 | 7,141 |
Loans Not Past Due | 735,174 | 679,003 |
30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 4,224 | 4,117 |
60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 335 | 701 |
Commercial | ||
Aging of recorded investment in past due and non-accrual loans | ||
Non-accrual | 191 | |
Total Past Due and Non-accrual | 351 | 225 |
Loans Not Past Due | 86,201 | 85,924 |
Commercial | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 326 | 10 |
Commercial | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 25 | 24 |
Real estate construction | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 374 | |
Non-accrual | 374 | |
Total Past Due and Non-accrual | 374 | 683 |
Loans Not Past Due | 31,845 | 23,571 |
Real estate construction | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 309 | |
1-4 family residential | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 47 | 784 |
Non-accrual | 845 | 525 |
Total Past Due and Non-accrual | 3,900 | 4,030 |
Loans Not Past Due | 287,519 | 248,288 |
1-4 family residential | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 2,734 | 2,158 |
1-4 family residential | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 274 | 563 |
Multi-family residential | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 1,292 | |
Total Past Due and Non-accrual | 1,292 | 951 |
Loans Not Past Due | 47,330 | 45,452 |
Multi-family residential | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 951 | |
Non-farm & non-residential | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 121 | 14 |
Non-accrual | 1,799 | 156 |
Total Past Due and Non-accrual | 2,241 | 322 |
Loans Not Past Due | 202,667 | 196,352 |
Non-farm & non-residential | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 302 | 68 |
Non-farm & non-residential | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 19 | 84 |
Agricultural | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 7 | |
Non-accrual | 252 | |
Total Past Due and Non-accrual | 711 | 769 |
Loans Not Past Due | 56,455 | 59,280 |
Agricultural | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 704 | 502 |
Agricultural | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 15 | |
Consumer | ||
Aging of recorded investment in past due and non-accrual loans | ||
Greater than 90 Days Past Due | 32 | 10 |
Non-accrual | 63 | 17 |
Total Past Due and Non-accrual | 270 | 161 |
Loans Not Past Due | 22,852 | 19,928 |
Consumer | 30 to 59 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 158 | 119 |
Consumer | 60 to 89 Days Past Due | ||
Aging of recorded investment in past due and non-accrual loans | ||
Recorded Investment Past Due | 17 | 15 |
Other | ||
Aging of recorded investment in past due and non-accrual loans | ||
Loans Not Past Due | $ 305 | $ 208 |
LOANS - TROUBLED DEBT RESTRUCTU
LOANS - TROUBLED DEBT RESTRUCTURINGS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
LOANS | ||
Trouble debt restructuring defaulted on payment | $ 0 | $ 0 |
LOANS - RISK CATEGORY OF LOANS
LOANS - RISK CATEGORY OF LOANS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Credit Quality Indicators | ||
Loans | $ 744,313 | $ 686,144 |
Maximum outstanding balance of non-consumer loans evaluated similar to consumer loans over $200,000 | 200 | |
Activity with respect to all director and executive officer loans | ||
Balance, beginning of year | 828 | 930 |
New loans | 138 | 14 |
Effect of changes in composition of related parties | 783 | |
Repayments | 416 | 116 |
Balance, end of year | 1,333 | 828 |
Pass | ||
Credit Quality Indicators | ||
Loans | 687,370 | 639,238 |
Special Mention | ||
Credit Quality Indicators | ||
Loans | 23,348 | 16,543 |
Substandard | ||
Credit Quality Indicators | ||
Loans | 10,164 | 9,807 |
Doubtful | ||
Credit Quality Indicators | ||
Loans | 4 | 259 |
Commercial | ||
Credit Quality Indicators | ||
Outstanding balance over which loans are individually evaluated for impairment | 200 | |
Loans | 86,552 | 86,149 |
Commercial | Pass | ||
Credit Quality Indicators | ||
Loans | 83,515 | 84,911 |
Commercial | Special Mention | ||
Credit Quality Indicators | ||
Loans | 2,785 | 994 |
Commercial | Substandard | ||
Credit Quality Indicators | ||
Loans | 252 | 53 |
Commercial | Doubtful | ||
Credit Quality Indicators | ||
Loans | 191 | |
Real estate construction | ||
Credit Quality Indicators | ||
Loans | 32,219 | 24,254 |
Real estate construction | Pass | ||
Credit Quality Indicators | ||
Loans | 30,462 | 23,857 |
Real estate construction | Special Mention | ||
Credit Quality Indicators | ||
Loans | 1,363 | |
Real estate construction | Substandard | ||
Credit Quality Indicators | ||
Loans | 394 | 397 |
1-4 family residential | ||
Credit Quality Indicators | ||
Loans | 291,419 | 252,318 |
1-4 family residential | Pass | ||
Credit Quality Indicators | ||
Loans | 283,048 | 244,382 |
1-4 family residential | Special Mention | ||
Credit Quality Indicators | ||
Loans | 3,435 | 2,685 |
1-4 family residential | Substandard | ||
Credit Quality Indicators | ||
Loans | 4,932 | 5,201 |
1-4 family residential | Doubtful | ||
Credit Quality Indicators | ||
Loans | 4 | 50 |
Multi-family residential | ||
Credit Quality Indicators | ||
Loans | 48,622 | 46,403 |
Multi-family residential | Pass | ||
Credit Quality Indicators | ||
Loans | 43,193 | 43,248 |
Multi-family residential | Special Mention | ||
Credit Quality Indicators | ||
Loans | 4,137 | 1,182 |
Multi-family residential | Substandard | ||
Credit Quality Indicators | ||
Loans | 1,292 | 1,973 |
Non-farm & non-residential | ||
Credit Quality Indicators | ||
Loans | 204,908 | 196,674 |
Non-farm & non-residential | Pass | ||
Credit Quality Indicators | ||
Loans | 195,800 | 188,186 |
Non-farm & non-residential | Special Mention | ||
Credit Quality Indicators | ||
Loans | 7,169 | 7,967 |
Non-farm & non-residential | Substandard | ||
Credit Quality Indicators | ||
Loans | 1,939 | 503 |
Non-farm & non-residential | Doubtful | ||
Credit Quality Indicators | ||
Loans | 18 | |
Agricultural | ||
Credit Quality Indicators | ||
Loans | 57,166 | 60,049 |
Agricultural | Pass | ||
Credit Quality Indicators | ||
Loans | 51,352 | 54,654 |
Agricultural | Special Mention | ||
Credit Quality Indicators | ||
Loans | 4,459 | 3,715 |
Agricultural | Substandard | ||
Credit Quality Indicators | ||
Loans | 1,355 | 1,680 |
Consumer | ||
Credit Quality Indicators | ||
Loans | 23,122 | 20,089 |
Consumer | Non-performing | ||
Credit Quality Indicators | ||
Loans | $ 95 | $ 27 |
Minimum period past due for loans to be considered as non-performing | 89 days |
LOANS - LOAN SERVICING (Details
LOANS - LOAN SERVICING (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Loan Servicing | ||
Unpaid principal balances of mortgage loans serviced | $ 227,200 | $ 217,000 |
Custodial escrow balances | 1,300 | 977 |
Servicing Rights: | ||
Beginning balance | 1,536 | 1,511 |
Additions | 299 | 335 |
Amortization | (333) | (327) |
Change in valuation allowance | 71 | 17 |
Ending balance | 1,573 | 1,536 |
Valuation Allowance: | ||
Beginning balance | 39 | 56 |
Additions expensed | 155 | 39 |
Reductions credited to operations | 84 | 56 |
Ending balance | 110 | 39 |
Fair value of servicing rights | $ 2,000 | $ 2,100 |
Assumptions used in determination of fair value | ||
Discount rate (as a percent) | 12.00% | 12.00% |
Weighted average amortization period | 22 years | |
Estimated amortization expense for each of the next five years | ||
2020 | $ 137 | |
2021 | 118 | |
2022 | 102 | |
2023 | 89 | |
2024 | $ 79 | |
Minimum | ||
Assumptions used in determination of fair value | ||
Prepayment speeds (as a percent) | 8.80% | 6.60% |
Default rates (as a percent) | 0.10% | 0.10% |
Maximum | ||
Assumptions used in determination of fair value | ||
Prepayment speeds (as a percent) | 19.90% | 25.00% |
Default rates (as a percent) | 0.90% | 0.90% |
PREMISES AND EQUIPMENT (Details
PREMISES AND EQUIPMENT (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Premises and equipment | ||
Premises and equipment, gross | $ 44,742 | $ 41,519 |
Less accumulated depreciation | (25,313) | (24,170) |
Property, Plant and Equipment, Net, Total | 19,429 | 17,349 |
Depreciation expense | 1,200 | 1,200 |
Future minimum lease payments | ||
Total undiscounted lease payments | 21,504 | |
Land and buildings | ||
Premises and equipment | ||
Premises and equipment, gross | 22,780 | 22,090 |
Furniture and equipment | ||
Premises and equipment | ||
Premises and equipment, gross | 20,028 | 19,363 |
Construction projects | ||
Premises and equipment | ||
Premises and equipment, gross | $ 1,934 | $ 66 |
LEASES (Details)
LEASES (Details) - lease | Jan. 01, 2019 | Jun. 30, 2019 | Dec. 31, 2019 |
Lessee, Lease, Description [Line Items] | |||
Number of operating leases | 6 | 7 | |
Number of buildings leases | 3 | ||
Number of land leases | 4 | ||
Options to renew | true | ||
Lexington, KY | |||
Lessee, Lease, Description [Line Items] | |||
Number of land leases | 1 |
LEASES - Balance Sheets (Detail
LEASES - Balance Sheets (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Balance Sheets | |
Gross Carrying Amount | $ 8,857 |
Accumulated Amortization | (662) |
Net Book Value | $ 8,195 |
Financial position | us-gaap:OperatingLeaseRightOfUseAsset |
Right of use lease obligations | $ 8,350 |
Financial position | us-gaap:OperatingLeaseLiability |
LEASES - Other (Details)
LEASES - Other (Details) | Dec. 31, 2019 |
LEASES | |
Weighted-average remaining lease term for operating leases | 35 years 4 months 24 days |
Weighted-average discount rate for operating leases | 4.13% |
LEASES - Lease Cost and Other i
LEASES - Lease Cost and Other information (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
LEASES | |
Operating lease cost | $ 662 |
Total lease cost | 662 |
Operating cash flows from operating leases | $ 350 |
LEASES - Future minimum payment
LEASES - Future minimum payments (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Future minimum payments | |
2020 | $ 533 |
2021 | 521 |
2022 | 527 |
2023 | 531 |
2024 | 545 |
Thereafter | 18,847 |
Total undiscounted lease payments | 21,504 |
Amounts representing interest | (13,154) |
Operating lease liability | $ 8,350 |
GOODWILL AND INTANGIBLE ASSET_2
GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Change in balance for goodwill | ||
Goodwill, Beginning Balance | $ 14,001 | $ 14,001 |
Goodwill, Ending Balance | 14,001 | 14,001 |
Amortized intangible assets: | ||
Core deposit intangibles, Gross Carrying Amount | 800 | 800 |
Accumulated Amortization | 664 | 562 |
Aggregate amortization expense | 102 | $ 131 |
Estimated amortization expense for each of the next five years | ||
2020 | 74 | |
2021 | 45 | |
2022 | $ 17 |
DEPOSITS (Details)
DEPOSITS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
DEPOSITS | ||
Time deposits of $250,000 or more | $ 43,345 | $ 59,736 |
Scheduled maturities of time deposits for the next five years | ||
2020 | 160,003 | |
2021 | 29,020 | |
2022 | 12,040 | |
2023 | 5,972 | |
2024 | 5,431 | |
Related Party Deposits | ||
Deposits of directors and executive officers of the company and companies in which they have beneficial ownership | $ 2,800 | $ 2,100 |
REPURCHASE AGREEMENTS AND OTH_3
REPURCHASE AGREEMENTS AND OTHER BORROWINGS (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 21, 2019 | Jul. 20, 2015 | |
Repurchase agreements and other borrowings | |||||
Repurchase agreements | $ 5,994 | $ 8,077 | |||
Notes Payable | 2,718 | ||||
Term loan | |||||
Repurchase agreements and other borrowings | |||||
Debt instrument, face amount | $ 5,000 | ||||
Notes Payable | $ 0 | ||||
Fixed interest rate | 5.02% | ||||
Parent Company | |||||
Repurchase agreements and other borrowings | |||||
Notes Payable | 2,718 | ||||
Repurchase agreements | |||||
Repurchase agreements and other borrowings | |||||
Repurchase agreements | $ 12,100 | 13,900 | |||
Average daily balance during the year | $ 6,996 | $ 9,313 | $ 21,989 | ||
Average interest rate during the year (as a percent) | 0.53% | 0.67% | 0.47% | ||
Maximum month-end balance during the year | $ 8,947 | $ 9,751 | $ 24,070 | ||
Weighted average interest rate at year end (as a percent) | 0.50% | 0.60% | 0.52% | ||
Repurchase agreements | Minimum | |||||
Repurchase agreements and other borrowings | |||||
Maturity term | 1 day | ||||
Repurchase agreements | Maximum | |||||
Repurchase agreements and other borrowings | |||||
Maturity term | 29 months |
FEDERAL HOME LOAN BANK ADVANC_3
FEDERAL HOME LOAN BANK ADVANCES (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Maturities in January, March and May 2020, fixed rates from 1.73% to 2.26% with a weighted-average rate of 1.80% as of 12/31/19 and 2.57% as of 12/31/18 | $ 25,000 | $ 11,600 |
Maturities range from January 2020 through March 2030, fixed rates from 1.40% to 5.37%, with a weighted-average rate of 2.13% as of 12/31/19 and 2.05% as of 12/31/18 | 91,418 | 88,852 |
Federal home loan bank stock maximum amount eligible to borrow | 91,100 | |
Scheduled principal payments due on advances | ||
2020 | 45,934 | |
2021 | 18,661 | |
2022 | 18,500 | |
2023 | 14,445 | |
2024 | 13,798 | |
Thereafter | 5,080 | |
Long-term Federal Home Loan Bank Advances, Total | 116,418 | |
Short- term advances | ||
Maturities in January, March and May 2020, fixed rates from 1.73% to 2.26% with a weighted-average rate of 1.80% as of 12/31/19 and 2.57% as of 12/31/18 | $ 25,000 | $ 11,600 |
Weighted-average rate (as a percent) | 1.80% | 2.57% |
Long- term advances | ||
Maturities range from January 2020 through March 2030, fixed rates from 1.40% to 5.37%, with a weighted-average rate of 2.13% as of 12/31/19 and 2.05% as of 12/31/18 | $ 91,418 | $ 88,852 |
Weighted-average rate (as a percent) | 2.13% | 2.05% |
Maximum | Short- term advances | ||
Fixed rate (as a percent) | 2.26% | |
Maximum | Long- term advances | ||
Fixed rate (as a percent) | 5.37% | |
Minimum | Short- term advances | ||
Fixed rate (as a percent) | 1.73% | |
Minimum | Long- term advances | ||
Fixed rate (as a percent) | 1.40% |
SUBORDINATED DEBENTURES (Detail
SUBORDINATED DEBENTURES (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Aug. 31, 2003 | |
OTHER BORROWINGS | |||
Subordinated debentures | $ 7,217 | $ 7,217 | |
Kentucky Bancshares, Statutory Trust I | |||
OTHER BORROWINGS | |||
Trust common securities | $ 217 | ||
Trust preferred securities | $ 7,000 | ||
Kentucky Bancshares, Statutory Trust I | Subordinated debentures | |||
OTHER BORROWINGS | |||
Subordinated debentures | $ 7,200 | ||
Fixed interest rate for the first 5 years (as a percent) | 7.06% | ||
Period of fixed interest rate | 5 years | ||
Variable interest rate base | 3 month LIBOR | ||
Basis spread on the variable rate basis (as a percent) | 3.00% | ||
Variable interest rate starting September 2008 (as a percent) | 4.91% | ||
Redemption price as a percentage of face value | 100.00% | ||
Kentucky Bancshares, Statutory Trust I | Subordinated debentures | Maximum | |||
OTHER BORROWINGS | |||
Period of interest payments that may be deferred | 5 years |
REVENUE FROM CONTRACTS WITH C_3
REVENUE FROM CONTRACTS WITH CUSTOMERS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Other income | ||
Service charges | $ 5,368 | $ 5,266 |
Trust department income | 1,411 | 1,348 |
Brokerage income | 543 | 665 |
Debit card interchange income | 3,470 | 3,273 |
Total other income | 14,239 | 13,136 |
ASU 2014-09 | ||
Other income | ||
Service charges | 5,368 | 5,266 |
Trust department income | 1,411 | 1,348 |
Brokerage income | 543 | 665 |
Debit card interchange income | 3,470 | 3,273 |
Total other income | $ 10,792 | $ 10,552 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Current Expense | ||
Federal | $ 1,443 | $ 1,489 |
Deferred Expense | ||
Federal | 240 | 165 |
State | (606) | |
Income Tax Expense, Total | 1,077 | 1,654 |
Valuation allowance | 0 | 0 |
Deferred tax assets | ||
Allowance for loan losses | 2,129 | 1,722 |
Other real estate owned | 35 | 32 |
Nonaccrual loan interest | 19 | 14 |
Accrued expenses | 197 | 162 |
Acquisition market value adjustments | 9 | 118 |
Net operating loss | 407 | 380 |
Operating lease liability | 2,083 | |
Unrealized loss on securities | 925 | |
Low income housing investments | 212 | 189 |
Unearned income | 105 | 135 |
Other | 76 | 80 |
Deferred tax liabilities | ||
Bank premises and equipment | (619) | (716) |
FHLB stock | (960) | (808) |
Prepaid expenses | (495) | (213) |
Mortgage servicing rights | (383) | (323) |
Core deposit intangibles | (31) | (50) |
Unrealized gain on securities | (265) | |
Operating lease right of use asset | (2,083) | |
Valuation Allowance | (5) | (380) |
Other | (10) | (57) |
Net deferred tax asset (liability) | $ 421 | $ 1,210 |
INCOME TAXES - RECONCILIATION O
INCOME TAXES - RECONCILIATION OF EFFECTIVE TAX RATES (Details) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Reconciliation of effective tax rates and federal statutory rates applied to financial statement income | ||
U. S. federal income tax rate (as a percent) | 21.00% | 21.00% |
Changes from the statutory rate | ||
State deferred tax benefit (as a percent) | (4.30%) | |
Tax-exempt interest income (as a percent) | (3.30%) | (4.40%) |
Tax-exempt BOLI income (as a percent) | (0.70%) | (0.40%) |
Historic and low income tax credits (as a percent) | (3.90%) | (4.00%) |
Insurance captive (as a percent) | (1.10%) | (1.00%) |
Non-deductible interest expense related to carrying tax-exempt investments (as a percent) | 0.20% | 0.20% |
Other (as a percent) | (0.30%) | 0.40% |
Effective tax rates (as a percent) | 7.60% | 11.70% |
INCOME TAXES - UNRECOGNIZED TAX
INCOME TAXES - UNRECOGNIZED TAX BENEFITS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Deferred tax liability not recognized | ||
Deferred tax asset, change in tax rate | $ 606 | |
Amount of temporary difference for which deferred tax liability is not required to be provided | 1,300 | |
Unrecorded deferred tax liability | 272 | |
Unrecognized Tax Benefits | ||
Interest and penalties | 0 | $ 0 |
Accrued Interest and penalties | $ 0 | $ 0 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | |
Basic and Diluted Earnings Per Share | ||||||||||
Net income | $ 3,489 | $ 3,616 | $ 3,237 | $ 2,811 | $ 2,936 | $ 3,278 | $ 3,068 | $ 3,148 | $ 13,153 | $ 12,430 |
Weighted average common shares outstanding | 5,953 | 5,924 | ||||||||
Basic and diluted earnings per share | $ 2.21 | $ 2.09 |
RETIREMENT PLAN (Details)
RETIREMENT PLAN (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
RETIREMENT PLAN | ||
Expense recognized in connection with the qualified profit sharing plan | $ 899 | $ 916 |
STOCK BASED COMPENSATION (Detai
STOCK BASED COMPENSATION (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019USD ($)plan | Dec. 31, 2018USD ($) | |
STOCK BASED COMPENSATION | ||
Number of share based compensation plans | plan | 2 | |
Compensation cost that has been charged against income | $ | $ 220 | $ 175 |
STOCK BASED COMPENSATION - NONV
STOCK BASED COMPENSATION - NONVESTED SHARES (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
2005 Restricted Stock Grant Plan | Restricted stock | ||
Stock Based Compensation | ||
Number of shares authorized for issuance | 100,000 | |
Shares available for issuance | 0 | |
Shares | ||
Nonvested at the beginning of the period (in shares) | 5,924 | |
Granted (in shares) | 0 | 0 |
Vested (in shares) | (4,254) | |
Forfeited (in shares) | (90) | (178) |
Nonvested at the end of the period (in shares) | 1,580 | 5,924 |
Weighted-Average Grant-Date Fair Value | ||
Nonvested shares, balance at the beginning of the period (in dollars) | $ 77,404 | |
Vested (in dollars) | (54,566) | |
Forfeited (in dollars) | (1,232) | |
Nonvested shares, balance at the end of the period (in dollars) | $ 21,606 | $ 77,404 |
Fair Value Per Share | ||
Nonvested shares, balance at the beginning of the period (in dollars per share) | $ 13.07 | |
Vested (in dollars per share) | 12.83 | |
Forfeited (in dollars per share) | 13.69 | |
Nonvested shares, balance at the end of the period (in dollars per share) | $ 13.67 | $ 13.07 |
Additional disclosures | ||
Fair value of shares vested (in dollars) | $ 55,000 | $ 72,000 |
2009 Stock Award Plan | ||
Stock Based Compensation | ||
Number of shares authorized for issuance | 300,000 | |
Shares | ||
Nonvested at the beginning of the period (in shares) | 25,778 | |
Granted (in shares) | 23,380 | 11,440 |
Vested (in shares) | (9,242) | |
Forfeited (in shares) | (1,434) | (2,226) |
Nonvested at the end of the period (in shares) | 38,482 | 25,778 |
Weighted-Average Grant-Date Fair Value | ||
Nonvested shares, balance at the beginning of the period (in dollars) | $ 482,213 | |
Granted (in dollars) | 549,430 | |
Vested (in dollars) | (175,749) | |
Forfeited (in dollars) | (29,960) | |
Nonvested shares, balance at the end of the period (in dollars) | $ 825,935 | $ 482,213 |
Fair Value Per Share | ||
Nonvested shares, balance at the beginning of the period (in dollars per share) | $ 18.71 | |
Granted (in dollars per share) | 23.50 | |
Vested (in dollars per share) | 19.02 | |
Forfeited (in dollars per share) | 20.89 | |
Nonvested shares, balance at the end of the period (in dollars per share) | $ 21.46 | $ 18.71 |
Additional disclosures | ||
Period over which cost is expected to be recognized | 3 years 6 months | |
Fair value of shares vested (in dollars) | $ 176,000 | $ 81,000 |
2019 Stock Award Plan | ||
Stock Based Compensation | ||
Number of shares authorized for issuance | 300,000 | |
Shares | ||
Granted (in shares) | 0 |
LIMITATION ON BANK DIVIDENDS (D
LIMITATION ON BANK DIVIDENDS (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2019USD ($) | |
LIMITATION ON BANK DIVIDENDS | |
Preceding period of retained net profits that may be paid as dividends without prior approval of the regulatory agency | 2 years |
Retained net profits of the preceding two years available for dividend distribution by the Bank without prior approval | $ 10.1 |
FAIR VALUE (Details)
FAIR VALUE (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Financial Assets | ||
Total, Fair value | $ 265,330 | $ 315,369 |
Financial Liabilities | ||
Transfers from Level 1 to Level 2 | 0 | 0 |
Transfers from Level 2 to Level 1 | 0 | 0 |
Carrying Value | ||
Financial Assets | ||
Derivative and financial instruments | 263 | |
Other Assets | 292 | |
Financial Liabilities | ||
Derivatives and financial instrument liabilities | 164 | |
Quoted Prices In Active Markets for Identical Assets (Level 1) | ||
Financial Assets | ||
Other Assets | 292 | |
Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Derivative and financial instruments | 263 | |
Financial Liabilities | ||
Derivatives and financial instrument liabilities | 164 | |
Recurring | Carrying Value | ||
Financial Assets | ||
Asset-backed | 35,496 | 10,200 |
Derivative and financial instruments | 263 | |
Other Assets | 292 | 284 |
Total, Fair value | 265,885 | 315,653 |
Financial Liabilities | ||
Derivatives and financial instrument liabilities | 164 | |
Recurring | Quoted Prices In Active Markets for Identical Assets (Level 1) | ||
Financial Assets | ||
Other Assets | 292 | 284 |
Total, Fair value | 292 | 284 |
Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Asset-backed | 35,496 | 10,200 |
Derivative and financial instruments | 263 | |
Total, Fair value | 265,593 | 315,369 |
Financial Liabilities | ||
Derivatives and financial instrument liabilities | 164 | |
U.S. treasury notes | Recurring | Carrying Value | ||
Financial Assets | ||
Investments | 9,168 | 3,975 |
U.S. treasury notes | Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Investments | 9,168 | 3,975 |
U.S. government agencies | Recurring | Carrying Value | ||
Financial Assets | ||
Investments | 23,735 | 41,178 |
U.S. government agencies | Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Investments | 23,735 | 41,178 |
States and political subdivisions | Recurring | Carrying Value | ||
Financial Assets | ||
Investments | 32,589 | 64,204 |
States and political subdivisions | Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Investments | 32,589 | 64,204 |
Mortgage-backed - residential | Recurring | Carrying Value | ||
Financial Assets | ||
Mortgage-backed | 113,991 | 147,249 |
Mortgage-backed - residential | Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Mortgage-backed | 113,991 | 147,249 |
Mortgage-backed - commercial | Recurring | Carrying Value | ||
Financial Assets | ||
Mortgage-backed | 50,351 | 48,563 |
Mortgage-backed - commercial | Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Mortgage-backed | $ 50,351 | $ 48,563 |
FAIR VALUE - FAIR VALUE ON NON-
FAIR VALUE - FAIR VALUE ON NON-RECURRING (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019USD ($)item | Dec. 31, 2018USD ($)item | Dec. 31, 2017USD ($) | |
Impaired Loans | |||
Valuation allowance of impaired loans | $ 52 | $ 201 | |
Provision for loan loss expense | 1,250 | 500 | |
Other real estate owned, net: | |||
Outstanding balance of other real estate owned | 2,148 | 830 | |
Write downs of other real estate owned | 54 | ||
Loan servicing rights | |||
Mortgage servicing rights | 1,573 | 1,536 | |
Balance of loan servicing rights | 1,573 | 1,536 | $ 1,511 |
Valuation allowance of loan servicing rights | 110 | 39 | $ 56 |
Non-recurring | |||
Impaired Loans | |||
Impaired loans, at fair value | 1,400 | 993 | |
Valuation allowance of impaired loans | $ 52 | $ 201 | |
Number of impaired loans. | item | 2 | 8 | |
Impaired loans, additional provision for loan losses | $ 50 | $ 201 | |
Increased (decreased) in allowance for specific impaired loans | (149) | 178 | |
Other real estate owned, net: | |||
Other real estate owned | 519 | 246 | |
Outstanding balance of other real estate owned | 98 | 653 | |
Valuation allowance of other real estate owned | 461 | 407 | |
Write downs of other real estate owned | 0 | ||
Loan servicing rights | |||
Mortgage servicing rights | 1,100 | 430 | |
Balance of loan servicing rights | 1,200 | 469 | |
Valuation allowance of loan servicing rights | 110 | 39 | |
Write-downs of loan servicing rights | (71) | 17 | |
Non-recurring | Carrying Value | |||
Other real estate owned, net: | |||
Other real estate owned | 1,107 | ||
Loan servicing rights | |||
Mortgage servicing rights | 430 | ||
Non-recurring | Significant Unobservable Inputs (Level 3) | |||
Other real estate owned, net: | |||
Other real estate owned | 1,107 | ||
Loan servicing rights | |||
Mortgage servicing rights | 430 | ||
Non-recurring | 1-4 family residential | Carrying Value | |||
Impaired Loans | |||
Impaired loans, at fair value | 200 | 993 | |
Other real estate owned, net: | |||
Other real estate owned | 40 | ||
Non-recurring | 1-4 family residential | Significant Unobservable Inputs (Level 3) | |||
Impaired Loans | |||
Impaired loans, at fair value | 200 | 993 | |
Other real estate owned, net: | |||
Other real estate owned | 40 | ||
Non-recurring | Multi-family residential | Carrying Value | |||
Impaired Loans | |||
Impaired loans, at fair value | 1,242 | ||
Non-recurring | Multi-family residential | Significant Unobservable Inputs (Level 3) | |||
Impaired Loans | |||
Impaired loans, at fair value | 1,242 | ||
Non-recurring | Agricultural | Carrying Value | |||
Other real estate owned, net: | |||
Other real estate owned | 233 | ||
Non-recurring | Agricultural | Significant Unobservable Inputs (Level 3) | |||
Other real estate owned, net: | |||
Other real estate owned | 233 | ||
Non-recurring | Commercial | Carrying Value | |||
Other real estate owned, net: | |||
Other real estate owned | 246 | 246 | |
Non-recurring | Commercial | Significant Unobservable Inputs (Level 3) | |||
Other real estate owned, net: | |||
Other real estate owned | $ 246 | $ 246 |
FAIR VALUE - QUANTITATIVE INFOR
FAIR VALUE - QUANTITATIVE INFORMATION (Details) $ in Thousands | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Fair Value Measurements | ||
Mortgage servicing rights | $ 1,573 | $ 1,536 |
Non-recurring | ||
Fair Value Measurements | ||
Impaired loans, at fair value | 1,400 | 993 |
Other real estate owned | 519 | 246 |
Mortgage servicing rights | 1,100 | 430 |
Non-recurring | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | 1,107 | |
Mortgage servicing rights | 430 | |
Non-recurring | Discounted cash flow | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Mortgage servicing rights | 1,107 | 430 |
Non-recurring | 1-4 family residential | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Impaired loans, at fair value | 200 | 993 |
Other real estate owned | 40 | |
Non-recurring | 1-4 family residential | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Impaired loans, at fair value | 200 | 993 |
Other real estate owned | 40 | |
Non-recurring | Multi-family residential | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Impaired loans, at fair value | 1,242 | |
Non-recurring | Multi-family residential | Income approach | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Impaired loans, at fair value | 1,242 | |
Non-recurring | Agricultural | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | 233 | |
Non-recurring | Agricultural | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | 233 | |
Non-recurring | Commercial | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | 246 | 246 |
Non-recurring | Commercial | Sales comparison | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | $ 246 | |
Non-recurring | Commercial | Income approach | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements | ||
Other real estate owned | $ 246 | |
Non-recurring | Minimum | Discounted cash flow | Significant Unobservable Inputs (Level 3) | Measurement Input, Constant Prepayment Rate [Member] | ||
Fair Value Measurements | ||
Servicing asset, measurement input | 9 | 7 |
Non-recurring | Minimum | 1-4 family residential | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Impaired loans - measurement input | (1) | (21) |
Other real estate owned, measurement input | (4) | |
Non-recurring | Minimum | Multi-family residential | Income approach | Significant Unobservable Inputs (Level 3) | Measurement Input, Cap Rate [Member] | ||
Fair Value Measurements | ||
Impaired loans - measurement input | 7 | |
Non-recurring | Minimum | Agricultural | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | 0 | |
Non-recurring | Minimum | Commercial | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | (6) | |
Non-recurring | Minimum | Commercial | Income approach | Significant Unobservable Inputs (Level 3) | Measurement Input, Cap Rate [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | 10 | |
Non-recurring | Maximum | Discounted cash flow | Significant Unobservable Inputs (Level 3) | Measurement Input, Constant Prepayment Rate [Member] | ||
Fair Value Measurements | ||
Servicing asset, measurement input | 20 | 25 |
Non-recurring | Maximum | 1-4 family residential | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Impaired loans - measurement input | 21 | 7 |
Other real estate owned, measurement input | 11 | |
Non-recurring | Maximum | Multi-family residential | Income approach | Significant Unobservable Inputs (Level 3) | Measurement Input, Cap Rate [Member] | ||
Fair Value Measurements | ||
Impaired loans - measurement input | 7 | |
Non-recurring | Maximum | Agricultural | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | 26 | |
Non-recurring | Maximum | Commercial | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | 8 | |
Non-recurring | Maximum | Commercial | Income approach | Significant Unobservable Inputs (Level 3) | Measurement Input, Cap Rate [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | 10 | |
Non-recurring | Weighted average | Discounted cash flow | Significant Unobservable Inputs (Level 3) | Measurement Input, Constant Prepayment Rate [Member] | ||
Fair Value Measurements | ||
Servicing asset, measurement input | (12) | 9 |
Non-recurring | Weighted average | 1-4 family residential | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Impaired loans - measurement input | 1 | (7) |
Other real estate owned, measurement input | (29) | |
Non-recurring | Weighted average | Multi-family residential | Income approach | Significant Unobservable Inputs (Level 3) | Measurement Input, Cap Rate [Member] | ||
Fair Value Measurements | ||
Impaired loans - measurement input | (7) | |
Non-recurring | Weighted average | Agricultural | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | (14) | |
Non-recurring | Weighted average | Commercial | Sales comparison | Significant Unobservable Inputs (Level 3) | Measurement Input, Comparability Adjustment [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | (62) | |
Non-recurring | Weighted average | Commercial | Income approach | Significant Unobservable Inputs (Level 3) | Measurement Input, Cap Rate [Member] | ||
Fair Value Measurements | ||
Other real estate owned, measurement input | (10) |
FAIR VALUE - FAIR VALUE OF FINA
FAIR VALUE - FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Financial assets | ||
Interest bearing time deposits | $ 2,375 | $ 2,175 |
Securities available for sale | 265,330 | 315,369 |
Loans held for sale | 2,144 | 1,203 |
Interest receivable | 4,166 | 4,150 |
Financial liabilities | ||
Short-term Federal Home Loan Bank advances | 25,000 | 11,600 |
Long-term Federal Home Loan Bank advances | 91,418 | 88,852 |
Interest payable | 1,170 | 893 |
Carrying Value | ||
Financial assets | ||
Cash and cash equivalents | 22,182 | 26,101 |
Interest bearing time deposits | 2,375 | 2,175 |
Securities available for sale | 265,330 | 315,369 |
Loans held for sale | 2,144 | 1,203 |
Net Loans | 735,853 | 678,017 |
Federal Home Loan Bank stock | 7,034 | 7,034 |
Interest receivable | 4,166 | 4,150 |
Derivative and financial instruments | 263 | |
Other Assets | 292 | |
Financial liabilities | ||
Total deposits | 842,653 | 850,442 |
Repurchase agreements | 5,994 | 8,077 |
Short-term Federal Home Loan Bank advances | 25,000 | 11,600 |
Long-term Federal Home Loan Bank advances | 91,418 | 88,852 |
Note payable | 2,718 | |
Subordinated debentures | 7,217 | 7,217 |
Interest payable | 1,170 | 893 |
Derivative and financial instruments | 164 | |
Fair Value | ||
Financial assets | ||
Cash and cash equivalents | 22,182 | 26,101 |
Interest bearing time deposits | 2,375 | 2,175 |
Securities available for sale | 265,330 | 315,369 |
Loans held for sale | 2,171 | 1,224 |
Net Loans | 735,060 | 666,942 |
Interest receivable | 4,166 | 4,150 |
Derivative and financial instruments | 263 | |
Other Assets | 292 | |
Financial liabilities | ||
Total deposits | 841,840 | 847,619 |
Repurchase agreements | 5,993 | 8,009 |
Short-term Federal Home Loan Bank advances | 25,000 | 11,592 |
Long-term Federal Home Loan Bank advances | 91,397 | 84,983 |
Note payable | 2,841 | |
Subordinated debentures | 7,213 | 7,213 |
Interest payable | 1,170 | 893 |
Derivative and financial instruments | 164 | |
Quoted Prices In Active Markets for Identical Assets (Level 1) | ||
Financial assets | ||
Cash and cash equivalents | 22,182 | 26,101 |
Interest bearing time deposits | 2,375 | 2,175 |
Other Assets | 292 | |
Financial liabilities | ||
Total deposits | 630,948 | 620,885 |
Significant Other Observable Inputs (Level 2) | ||
Financial assets | ||
Securities available for sale | 265,330 | 315,369 |
Loans held for sale | 2,171 | 1,224 |
Interest receivable | 1,035 | 1,346 |
Derivative and financial instruments | 263 | |
Financial liabilities | ||
Total deposits | 210,892 | 226,734 |
Repurchase agreements | 5,993 | 8,009 |
Short-term Federal Home Loan Bank advances | 25,000 | 11,592 |
Long-term Federal Home Loan Bank advances | 91,397 | 84,983 |
Note payable | 2,841 | |
Interest payable | 1,156 | 877 |
Derivative and financial instruments | 164 | |
Significant Unobservable Inputs (Level 3) | ||
Financial assets | ||
Net Loans | 735,060 | 666,942 |
Interest receivable | 3,131 | 2,804 |
Financial liabilities | ||
Subordinated debentures | 7,213 | 7,213 |
Interest payable | $ 14 | $ 16 |
OFF-BALANCE SHEET ACTIVITIES _3
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Unused lines of credit | ||
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | ||
Financial instruments with off-balance sheet risk | $ 117,265 | $ 117,660 |
Commitments to make loans | Minimum | ||
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | ||
Fixed rates (as a percent) | 4.00% | |
Commitments to make loans | Maximum | ||
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | ||
Period of commitments to make loans | 60 days | |
Fixed rates (as a percent) | 4.90% | |
Maturities of fixed rate loan commitments | 30 years | |
Commitments to make loans with fixed rate | ||
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | ||
Financial instruments with off-balance sheet risk | $ 1,810 | 6,004 |
Commitments to make loans with variable rate | ||
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | ||
Financial instruments with off-balance sheet risk | 26,933 | 11,196 |
Letters of credit | ||
OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS | ||
Financial instruments with off-balance sheet risk | $ 461 | $ 552 |
CAPITAL REQUIREMENTS (Details)
CAPITAL REQUIREMENTS (Details) - Kentucky Bank - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Total Capital (to Risk-Weighted Assets) | ||
Actual, Amount | $ 111,294 | $ 105,345 |
Actual, Ratio (as a percent) | 14.70% | 14.70% |
For Capital Adequacy, Amount | $ 60,584 | $ 57,496 |
For Capital Purposes, Ratio (as a percent) | 8.00% | 8.00% |
To Be Well Capitalized Under Prompt Corrective, Action Amount | $ 75,731 | $ 71,870 |
To Be Well Capitalized Under Prompt Corrective, Provisions Ratio (as a percent) | 10.00% | 10.00% |
Tier I Capital (to Risk-Weighted Assets) | ||
Actual, Amount | $ 102,759 | $ 97,143 |
Actual, Ratio (as a percent) | 13.60% | 13.50% |
For Capital Adequacy, Amount | $ 45,438 | $ 43,122 |
For Capital Purposes, Ratio (as a percent) | 6.00% | 6.00% |
To Be Well Capitalized Under Prompt Corrective, Action Amount | $ 60,584 | $ 57,496 |
To Be Well Capitalized Under Prompt Corrective, Provisions Ratio (as a percent) | 8.00% | 8.00% |
Common Equity Tier 1 Capital (to Risk-Weighted Assets) | ||
Actual, Amount | $ 102,759 | $ 97,143 |
Actual, Ratio (as a percent) | 13.60% | 13.50% |
For Capital Adequacy, Amount | $ 34,079 | $ 32,341 |
For Capital Purposes, Ratio (as a percent) | 4.50% | 4.50% |
To Be Well Capitalized Under Prompt Corrective, Action Amount | $ 49,225 | $ 46,715 |
To Be Well Capitalized Under Prompt Corrective, Provisions Ratio (as a percent) | 6.50% | 6.50% |
Tier I Capital (to Average Assets) | ||
Actual, Amount | $ 102,759 | $ 97,143 |
Actual, Ratio (as a percent) | 9.30% | 9.20% |
For Capital Adequacy, Amount | $ 44,164 | $ 42,348 |
For Capital Purposes, Ratio (as a percent) | 4.00% | 4.00% |
To Be Well Capitalized Under Prompt Corrective, Action Amount | $ 55,206 | $ 53,047 |
To Be Well Capitalized Under Prompt Corrective, Provisions Ratio (as a percent) | 5.00% | 5.00% |
DERIVATIVES AND FINANCIAL INS_2
DERIVATIVES AND FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Carrying Value | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Asset | $ 263 | |
Interest rate swap | Fair value hedge | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Liability, Notional Amount | 17,000 | $ 0 |
Interest rate swap | Cash flow hedge | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Liability, Notional Amount | 14,000 | 0 |
Interest rate swap | Not designated as hedge | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Liability, Notional Amount | 7,400 | 4,600 |
Interest rate swap | Federal Home Loan Bank Advances | Carrying Value | Fair value hedge | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Asset | 169 | 0 |
Interest rate swap | Federal Home Loan Bank Advances | Carrying Value | Cash flow hedge | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Asset | 46 | 0 |
Interest rate swap | Federal Home Loan Bank Advances | Not designated as hedge | Carrying Value | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Asset | $ 48 | $ 37 |
PARENT COMPANY FINANCIAL STAT_3
PARENT COMPANY FINANCIAL STATEMENTS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
ASSETS | ||
Cash on deposit with subsidiaries | $ 21,922 | $ 25,835 |
Securities available for sale | 265,330 | 315,369 |
Other assets | 8,059 | 7,811 |
Total assets | 1,110,790 | 1,086,012 |
Liabilities | ||
Note payable | 2,718 | |
Subordinated debentures | 7,217 | 7,217 |
Other liabilities | 9,725 | 9,420 |
Stockholders’ equity | ||
Preferred stock | ||
Retained earnings | 96,903 | 89,101 |
Accumulated other comprehensive income (loss) | 913 | (3,478) |
Total liabilities and stockholders’ equity | 1,110,790 | 1,086,012 |
Parent Company | ||
ASSETS | ||
Cash on deposit with subsidiaries | 6,048 | 6,793 |
Investment in subsidiaries | 119,804 | 109,723 |
Other assets | 642 | 228 |
Total assets | 126,494 | 116,744 |
Liabilities | ||
Note payable | 2,718 | |
Subordinated debentures | 7,217 | 7,217 |
Other liabilities | 14 | 16 |
Stockholders’ equity | ||
Preferred stock | ||
Common stock | 21,447 | 21,170 |
Retained earnings | 96,903 | 89,101 |
Accumulated other comprehensive income (loss) | 913 | (3,478) |
Total liabilities and stockholders’ equity | $ 126,494 | $ 116,744 |
PARENT COMPANY FINANCIAL STAT_4
PARENT COMPANY FINANCIAL STATEMENTS - INCOME AND COMPREHENSIVE INCOME (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income | ||||||||||
Securities gains (losses), net | $ 857 | $ (65) | ||||||||
Expenses | ||||||||||
Interest expense | 8,983 | 6,802 | ||||||||
Other expenses | 35,308 | 34,382 | ||||||||
Income before income taxes and equity in undistributed income of subsidiary | 14,230 | 14,084 | ||||||||
Provision for income taxes | (1,077) | (1,654) | ||||||||
Net income | $ 3,489 | $ 3,616 | $ 3,237 | $ 2,811 | $ 2,936 | $ 3,278 | $ 3,068 | $ 3,148 | 13,153 | 12,430 |
Comprehensive income | 17,544 | 9,949 | ||||||||
Parent Company | ||||||||||
Income | ||||||||||
Dividends from subsidiary | 8,140 | 8,000 | ||||||||
Securities gains (losses), net | (26) | |||||||||
Total income | 8,140 | 7,974 | ||||||||
Expenses | ||||||||||
Interest expense | 505 | 518 | ||||||||
Other expenses | 291 | 240 | ||||||||
Total expenses | 796 | 758 | ||||||||
Income before income taxes and equity in undistributed income of subsidiary | 7,344 | 7,216 | ||||||||
Provision for income taxes | 569 | 165 | ||||||||
Income before equity in undistributed income of subsidiary | 7,913 | 7,381 | ||||||||
Equity in undistributed income of subsidiaries | 5,240 | 5,049 | ||||||||
Net income | 13,153 | 12,430 | ||||||||
Comprehensive income | $ 17,544 | $ 9,949 |
PARENT COMPANY FINANCIAL STAT_5
PARENT COMPANY FINANCIAL STATEMENTS - CASH FLOWS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Cash flows from operating activities | ||
Net Income | $ 13,153 | $ 12,430 |
Adjustments to reconcile net income to net cash from operating activities: | ||
Securities losses | (857) | 65 |
Change in other assets | (882) | (894) |
Change in other liabilities | 305 | 1,837 |
Net cash from operating activities | 13,227 | 15,551 |
Cash Flows From Investing Activities | ||
Proceeds from sales of securities, available for sale | 79,561 | 26,649 |
Net cash from investing activities | (15,228) | (49,425) |
Cash flows from financing activities | ||
Payments on note payable | (2,718) | (603) |
Dividends paid | (4,045) | (3,724) |
Purchase of common stock | (1,544) | |
Net cash from financing activities | (1,918) | 20,803 |
Net change in cash and cash equivalents | (3,919) | (13,071) |
Cash and cash equivalents at beginning of year | 26,101 | 39,172 |
Cash and cash equivalents at end of year | 22,182 | 26,101 |
Parent Company | ||
Cash flows from operating activities | ||
Net Income | 13,153 | 12,430 |
Adjustments to reconcile net income to net cash from operating activities: | ||
Equity in undistributed income of subsidiary | (5,240) | (5,049) |
Securities losses | 26 | |
Change in other assets | (414) | 102 |
Change in other liabilities | (2) | (40) |
Net cash from operating activities | 7,497 | 7,469 |
Cash Flows From Investing Activities | ||
Proceeds from sales of securities, available for sale | 24 | |
Net cash from investing activities | 24 | |
Cash flows from financing activities | ||
Payments on note payable | (2,718) | (603) |
Dividends paid | (4,045) | (3,724) |
Proceeds from issuance of common stock | 65 | 64 |
Purchase of common stock | (1,544) | |
Net cash from financing activities | (8,242) | (4,263) |
Net change in cash and cash equivalents | (745) | 3,230 |
Cash and cash equivalents at beginning of year | 6,793 | 3,563 |
Cash and cash equivalents at end of year | $ 6,048 | $ 6,793 |
QUARTERLY FINANCIAL DATA (UNA_3
QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | |
Quarterly financial data | ||||||||||
Interest Income | $ 11,481 | $ 11,512 | $ 11,360 | $ 11,179 | $ 11,121 | $ 10,741 | $ 10,550 | $ 10,220 | $ 45,532 | $ 42,632 |
Net Interest Income | 9,241 | 9,310 | 9,059 | 8,939 | 9,061 | 8,942 | 9,033 | 8,794 | 36,549 | 35,830 |
Net Income | $ 3,489 | $ 3,616 | $ 3,237 | $ 2,811 | $ 2,936 | $ 3,278 | $ 3,068 | $ 3,148 | $ 13,153 | $ 12,430 |
Basic earnings per share (in dollars per share) | $ 0.59 | $ 0.61 | $ 0.54 | $ 0.47 | $ 0.49 | $ 0.55 | $ 0.52 | $ 0.53 | $ 2.21 | $ 2.09 |
Diluted earnings per share (in dollars per share) | $ 0.59 | $ 0.61 | $ 0.54 | $ 0.47 | $ 0.49 | $ 0.55 | $ 0.52 | $ 0.53 | $ 2.21 | $ 2.09 |
Loss on bank premises | $ 12 | $ (9) |