Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Mar. 31, 2015 | Apr. 28, 2015 | |
Entity Registrant Name | ESTEE LAUDER COMPANIES INC | |
Entity Central Index Key | 1001250 | |
Document Type | 10-Q | |
Document Period End Date | 31-Mar-15 | |
Amendment Flag | FALSE | |
Current Fiscal Year End Date | -24 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q3 | |
Common Class A | ||
Entity Common Stock, Shares Outstanding | 230,852,244 | |
Common Class B | ||
Entity Common Stock, Shares Outstanding | 147,546,137 |
CONSOLIDATED_STATEMENTS_OF_EAR
CONSOLIDATED STATEMENTS OF EARNINGS (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 |
CONSOLIDATED STATEMENTS OF EARNINGS | ||||
Net Sales | $2,580.50 | $2,549.80 | $8,256 | $8,243.50 |
Cost of Sales | 502.9 | 498.7 | 1,612.60 | 1,624.40 |
Gross Profit | 2,077.60 | 2,051.10 | 6,643.40 | 6,619.10 |
Operating expenses | ||||
Selling, general and administrative | 1,680.40 | 1,709.50 | 5,265.40 | 5,173.90 |
Restructuring and other charges | -2.2 | |||
Total operating expenses | 1,680.40 | 1,709.50 | 5,265.40 | 5,171.70 |
Operating Income | 397.2 | 341.6 | 1,378 | 1,447.40 |
Interest expense | 15.2 | 15 | 45 | 44.2 |
Interest income and investment income, net | 3.1 | 2.7 | 8.5 | 6 |
Earnings before Income Taxes | 385.1 | 329.3 | 1,341.50 | 1,409.20 |
Provision for income taxes | 112.4 | 115.6 | 401.9 | 458.5 |
Net Earnings | 272.7 | 213.7 | 939.6 | 950.7 |
Net earnings attributable to noncontrolling interests | -0.6 | -0.5 | -3.7 | -4.3 |
Net Earnings Attributable to The Estee Lauder Companies Inc. | $272.10 | $213.20 | $935.90 | $946.40 |
Net earnings attributable to The Estee Lauder Companies Inc. per common share | ||||
Basic (in dollars per share) | $0.72 | $0.55 | $2.46 | $2.44 |
Diluted (in dollars per share) | $0.71 | $0.54 | $2.42 | $2.40 |
Weighted-average common shares outstanding | ||||
Basic (in shares) | 378.5 | 385.8 | 380.1 | 387.3 |
Diluted (in shares) | 384.7 | 392.1 | 386.3 | 394.1 |
Cash dividends declared per common share (in dollars per share) | $0.24 | $0.20 | $0.68 | $0.58 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||||
Net earnings | $272.70 | $213.70 | $939.60 | $950.70 |
Other comprehensive income (loss): | ||||
Net unrealized investment gain (loss) | 2.1 | 0.2 | -0.7 | 0.6 |
Net derivative instrument gain (loss) | 25 | 1.4 | 80.3 | -14.2 |
Amounts included in net periodic benefit cost | 10.1 | 5.5 | 23 | 16.3 |
Translation adjustments | -139.5 | -8.2 | -374.1 | 44.3 |
Benefit (provision) for deferred income taxes on components of other comprehensive income | -13.4 | -2 | -39.7 | 1.8 |
Total other comprehensive income (loss) | -115.7 | -3.1 | -311.2 | 48.8 |
Comprehensive income (loss) | 157 | 210.6 | 628.4 | 999.5 |
Comprehensive (income) loss attributable to noncontrolling interests: | ||||
Net earnings | -0.6 | -0.5 | -3.7 | -4.3 |
Translation adjustments | 2.1 | -0.1 | 2.6 | -0.8 |
Total comprehensive (income) loss attributable to noncontrolling interests | 1.5 | -0.6 | -1.1 | -5.1 |
Comprehensive income attributable to The Estee Lauder Companies Inc. | $158.50 | $210 | $627.30 | $994.40 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Mar. 31, 2015 | Jun. 30, 2014 |
In Millions, unless otherwise specified | ||
Current Assets | ||
Cash and cash equivalents | $1,288.30 | $1,629.10 |
Short-term investments | 136.7 | |
Accounts receivable, net | 1,350.20 | 1,379.30 |
Inventory and promotional merchandise, net | 1,073.10 | 1,294 |
Prepaid expenses and other current assets | 580.9 | 522.8 |
Total current assets | 4,429.20 | 4,825.20 |
Property, Plant and Equipment, net | 1,398.20 | 1,502.60 |
Other Assets | ||
Long-term investments | 393.7 | 13.6 |
Goodwill | 1,147 | 893.2 |
Other intangible assets, net | 330.4 | 157.3 |
Other assets | 396.6 | 476.9 |
Total other assets | 2,267.70 | 1,541 |
Total assets | 8,095.10 | 7,868.80 |
Current Liabilities | ||
Current debt | 135.3 | 18.4 |
Accounts payable | 497.7 | 524.5 |
Other accrued liabilities | 1,464.40 | 1,513.80 |
Total current liabilities | 2,097.40 | 2,056.70 |
Noncurrent Liabilities | ||
Long-term debt | 1,317.50 | 1,324.70 |
Other noncurrent liabilities | 815.3 | 618 |
Total noncurrent liabilities | 2,132.80 | 1,942.70 |
Contingencies (Note 8) | ||
Equity | ||
Common stock, $.01 par value; Class A shares authorized: 1,300,000,000 at March 31, 2015 and June 30, 2014; shares issued: 417,509,769 at March 31, 2015 and 412,590,913 at June 30, 2014; Class B shares authorized: 304,000,000 at March 31, 2015 and June 30, 2014; shares issued and outstanding: 147,546,137 at March 31, 2015 and 148,728,082 at June 30, 2014 | 5.7 | 5.6 |
Paid-in capital | 2,816.70 | 2,562.70 |
Retained earnings | 6,942.10 | 6,265.80 |
Accumulated other comprehensive loss | -408.9 | -100.3 |
Stockholders' equity before treasury stock | 9,355.60 | 8,733.80 |
Less: Treasury stock, at cost; 186,680,701 Class A shares at March 31, 2015 and 178,434,483 Class A shares at June 30, 2014 | -5,500.50 | -4,878.90 |
Total stockholders' equity - The Estee Lauder Companies Inc. | 3,855.10 | 3,854.90 |
Noncontrolling interests | 9.8 | 14.5 |
Total equity | 3,864.90 | 3,869.40 |
Total liabilities and equity | $8,095.10 | $7,868.80 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Mar. 31, 2015 | Jun. 30, 2014 |
Common Class A | ||
Common stock, par value (in dollars per share) | $0.01 | $0.01 |
Common stock, shares authorized | 1,300,000,000 | 1,300,000,000 |
Common stock, shares issued | 417,509,769 | 412,590,913 |
Treasury stock, shares | 186,680,701 | 178,434,483 |
Common Class B | ||
Common stock, par value (in dollars per share) | $0.01 | $0.01 |
Common stock, shares authorized | 304,000,000 | 304,000,000 |
Common stock, shares issued | 147,546,137 | 148,728,082 |
Common stock, shares outstanding | 147,546,137 | 148,728,082 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash Flows from Operating Activities | ||
Net earnings | $939.60 | $950.70 |
Adjustments to reconcile net earnings to net cash flows from operating activities: | ||
Depreciation and amortization | 298.6 | 280 |
Deferred income taxes | -56.2 | -33.7 |
Non-cash stock-based compensation | 133.9 | 124.8 |
Excess tax benefits from stock-based compensation arrangements | -40.7 | -31.9 |
Loss on disposal of property, plant and equipment | 8.1 | 7.6 |
Non-cash charges associated with restructuring charges | 0.1 | |
Pension and post-retirement benefit expense | 48.3 | 52.6 |
Pension and post-retirement benefit contributions | -18.5 | -22.7 |
Loss on Venezuela remeasurement | 5.3 | 38.3 |
Change in fair value of contingent consideration | 4.1 | |
Other non-cash items | -4.4 | -0.2 |
Changes in operating assets and liabilities: | ||
Increase in accounts receivable, net | -94.2 | -226.7 |
Decrease (increase) in inventory and promotional merchandise, net | 104.9 | -87.4 |
Increase in other assets, net | -14.4 | -65.1 |
Increase in accounts payable | 14.8 | 26.4 |
Increase in other accrued and noncurrent liabilities | 55.8 | 156.6 |
Net cash flows provided by operating activities | 1,385 | 1,169.40 |
Cash Flows from Investing Activities | ||
Capital expenditures | -279.8 | -342.8 |
Acquisition of businesses and other intangible assets, net of cash acquired | -242 | -9.2 |
Proceeds from disposition of investments | 181.3 | 8.4 |
Purchases of investments | -691.7 | -0.6 |
Net cash flows used for investing activities | -1,032.20 | -344.2 |
Cash Flows from Financing Activities | ||
Proceeds from current debt, net | 118.7 | 5.3 |
Debt issuance costs | -1.1 | |
Repayments and redemptions of long-term debt | -6 | -9.1 |
Net proceeds from stock-based compensation transactions | 83.5 | 55.4 |
Excess tax benefits from stock-based compensation arrangements | 40.7 | 31.9 |
Payments to acquire treasury stock | -626.1 | -600.3 |
Dividends paid to stockholders | -259.8 | -225.2 |
Payments to noncontrolling interest holders for dividends | -4.3 | -2.7 |
Net cash flows used for financing activities | -654.4 | -744.7 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | -39.2 | -46 |
Net Increase (Decrease) in Cash and Cash Equivalents | -340.8 | 34.5 |
Cash and Cash Equivalents at Beginning of Period | 1,629.10 | 1,495.70 |
Cash and Cash Equivalents at End of Period | $1,288.30 | $1,530.20 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||
Basis of Presentation | ||||||||
The accompanying consolidated financial statements include the accounts of The Estée Lauder Companies Inc. and its subsidiaries (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated. | ||||||||
Certain amounts in the consolidated financial statements of prior years have been reclassified to conform to current year presentation. | ||||||||
The unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014. | ||||||||
Management Estimates | ||||||||
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses reported in those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, pension and other post-retirement benefit costs, goodwill, other intangible assets and long-lived assets, and income taxes. Descriptions of these policies are discussed in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates and assumptions resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods. | ||||||||
Currency Translation and Transactions | ||||||||
All assets and liabilities of foreign subsidiaries and affiliates are translated at period-end rates of exchange, while revenue and expenses are translated at weighted-average rates of exchange for the period. Unrealized translation gains (losses) reported as cumulative translation adjustments through other comprehensive income (loss) (“OCI”) attributable to The Estée Lauder Companies Inc. amounted to $(144.4) million and $(7.6) million, net of tax, during the three months ended March 31, 2015 and 2014, respectively, and $(392.5) million and $50.4 million, net of tax, during the nine months ended March 31, 2015 and 2014, respectively. | ||||||||
For the Company’s Venezuelan subsidiary operating in a highly inflationary economy, the U.S. dollar is the functional currency. Remeasurement adjustments in financial statements in a highly inflationary economy and other transactional gains and losses are reflected in earnings. During the third quarter of fiscal 2014, the Venezuelan government enacted changes to the foreign exchange controls that expanded the use of its then-existing exchange mechanisms and created another exchange control mechanism (“SICAD II”), which allowed companies to apply for the purchase of foreign currency and foreign currency denominated securities for any legal use or purpose. The Company considered its specific facts and circumstances in determining the appropriate remeasurment rate and determined the SICAD II rate was the most appropriate rate that reflected the economics of its Venezuelan subsidiary’s business as of March 24, 2014, when the SICAD II mechanism became operational. As a result, the Company changed the exchange rate used to remeasure the monetary assets and liabilities of its Venezuelan subsidiary from 6.3 to the SICAD II rate, which was 49.81 as of March 31, 2014. Accordingly, a remeasurement charge of $38.3 million, on a before and after tax basis, was reflected in Selling, general and administrative expenses in the Company’s consolidated statements of earnings for the three and nine months ended March 31, 2014. | ||||||||
On February 12, 2015, the Venezuelan government introduced a new open market foreign exchange system (“SIMADI”), which effectively replaced the SICAD II mechanism. As the SIMADI is the only mechanism legally available at this time for the Company’s highest priority transactions, which are the import of goods, the Company changed the exchange rate used to remeasure the monetary assets and liabilities of its Venezuelan subsidiary to the SIMADI rate, which was 191.97 as of March 31, 2015. Accordingly, a remeasurement charge of $5.3 million, on a before and after tax basis, was reflected in Selling, general and administrative expenses in the Company’s consolidated statements of earnings for the three and nine months ended March 31, 2015. The net monetary assets of the Company’s Venezuelan subsidiary were not material at March 31, 2015. | ||||||||
The Company enters into foreign currency forward contracts and may enter into option contracts to hedge foreign currency transactions for periods consistent with its identified exposures. Accordingly, the Company categorizes these instruments as entered into for purposes other than trading. | ||||||||
The accompanying consolidated statements of earnings include net exchange gains (losses) on foreign currency transactions, including the effects of Venezuelan remeasurement charges, of $7.2 million and $(41.7) million during the three months ended March 31, 2015 and 2014, respectively, and $(9.2) million and $(48.1) million during the nine months ended March 31, 2015 and 2014, respectively. | ||||||||
Accounts Receivable | ||||||||
Accounts receivable is stated net of the allowance for doubtful accounts and customer deductions totaling $20.7 million and $23.9 million as of March 31, 2015 and June 30, 2014, respectively. | ||||||||
Concentration of Credit Risk | ||||||||
The Company is a worldwide manufacturer, marketer and distributor of skin care, makeup, fragrance and hair care products. The Company’s sales subject to credit risk are made primarily to department stores, perfumeries, specialty multi-brand retailers and retailers in its travel retail business. The Company grants credit to all qualified customers and does not believe it is exposed significantly to any undue concentration of credit risk. | ||||||||
The Company’s largest customer sells products primarily within the United States and accounted for $268.6 million, or 10%, and $284.0 million, or 11%, of the Company’s consolidated net sales for the three months ended March 31, 2015 and 2014, respectively, and $827.4 million, or 10%, and $907.0 million, or 11%, of the Company’s consolidated net sales for the nine months ended March 31, 2015 and 2014, respectively. This customer accounted for $199.7 million, or 15%, and $158.5 million, or 11%, of the Company’s accounts receivable at March 31, 2015 and June 30, 2014, respectively. | ||||||||
Inventory and Promotional Merchandise | ||||||||
Inventory and promotional merchandise, net consists of: | ||||||||
March 31 | June 30 | |||||||
(In millions) | 2015 | 2014 | ||||||
Raw materials | $ | 254.5 | $ | 317.5 | ||||
Work in process | 133.3 | 192.4 | ||||||
Finished goods | 551.2 | 599.5 | ||||||
Promotional merchandise | 134.1 | 184.6 | ||||||
$ | 1,073.1 | $ | 1,294.0 | |||||
Property, Plant and Equipment | ||||||||
March 31 | June 30 | |||||||
(In millions) | 2015 | 2014 | ||||||
Assets (Useful Life) | ||||||||
Land | $ | 14.9 | $ | 15.4 | ||||
Buildings and improvements (10 to 40 years) | 195.5 | 205.0 | ||||||
Machinery and equipment (3 to 10 years) | 642.1 | 673.9 | ||||||
Computer hardware and software (4 to 10 years) | 985.0 | 994.8 | ||||||
Furniture and fixtures (5 to 10 years) | 68.0 | 75.1 | ||||||
Leasehold improvements | 1,534.5 | 1,565.7 | ||||||
3,440.0 | 3,529.9 | |||||||
Less accumulated depreciation and amortization | 2,041.8 | 2,027.3 | ||||||
$ | 1,398.2 | $ | 1,502.6 | |||||
The cost of assets related to projects in progress of $156.8 million and $229.9 million as of March 31, 2015 and June 30, 2014, respectively, is included in their respective asset categories above. Depreciation and amortization of property, plant and equipment was $97.2 million and $94.0 million during the three months ended March 31, 2015 and 2014, respectively, and $292.3 million and $275.1 million during the nine months ended March 31, 2015 and 2014, respectively. Depreciation and amortization related to the Company’s manufacturing process is included in Cost of Sales, and all other depreciation and amortization is included in Selling, general and administrative expenses in the accompanying consolidated statements of earnings. | ||||||||
Other Accrued Liabilities | ||||||||
Other accrued liabilities consist of the following: | ||||||||
March 31 | June 30 | |||||||
(In millions) | 2015 | 2014 | ||||||
Advertising, merchandising and sampling | $ | 305.7 | $ | 301.7 | ||||
Employee compensation | 384.6 | 468.2 | ||||||
Payroll and other taxes | 155.0 | 161.2 | ||||||
Accrued income taxes | 147.9 | 113.6 | ||||||
Other | 471.2 | 469.1 | ||||||
$ | 1,464.4 | $ | 1,513.8 | |||||
Income Taxes | ||||||||
The effective rate for income taxes was 29.2% and 35.1% for the three months ended March 31, 2015 and 2014, respectively. The decrease in the effective income tax rate was primarily attributable to a reduction in the effective tax rate on the Company’s foreign operations, partially offset by an increase in income tax reserve adjustments. Contributing to a higher effective tax rate in the prior-year period was the impact of the Venezuelan remeasurement charge for which no tax benefit was provided. | ||||||||
The effective rate for income taxes was 30.0% and 32.5% for the nine months ended March 31, 2015 and 2014, respectively. The decrease in the effective income tax rate was primarily attributable to a reduction in the effective tax rate on the Company’s foreign operations, partially offset by an increase in income tax reserve adjustments. Contributing to a higher effective tax rate in the prior-year period was the impact of the Venezuelan remeasurement charge for which no tax benefit was provided. | ||||||||
As of March 31, 2015 and June 30, 2014, the gross amount of unrecognized tax benefits, exclusive of interest and penalties, totaled $75.1 million and $58.1 million, respectively. The total amount of unrecognized tax benefits at March 31, 2015 that, if recognized, would affect the effective tax rate was $51.6 million. The total gross interest and penalties accrued related to unrecognized tax benefits during the three and nine months ended March 31, 2015 in the accompanying consolidated statements of earnings was $0.9 million and $5.7 million, respectively. The total gross accrued interest and penalties in the accompanying consolidated balance sheets at March 31, 2015 and June 30, 2014 was $16.7 million and $12.5 million, respectively. On the basis of the information available as of March 31, 2015, the Company does not expect any significant changes to the total amount of unrecognized tax benefits within the next 12 months. | ||||||||
During the nine months ended March 31, 2015, the Company formally concluded the compliance process with respect to fiscal 2013 under the U.S. Internal Revenue Service Compliance Assurance Program. The conclusion of this process did not impact the Company’s consolidated financial statements. | ||||||||
As of March 31, 2015 and June 30, 2014, the Company had current net deferred tax assets of $262.3 million and $295.1 million, respectively, substantially all of which are included in Prepaid expenses and other current assets in the accompanying consolidated balance sheets. In addition, the Company had noncurrent net deferred tax assets of $76.4 million and $85.5 million as of March 31, 2015 and June 30, 2014, respectively, substantially all of which are included in Other assets in the accompanying consolidated balance sheets. | ||||||||
Recently Adopted Accounting Standards | ||||||||
In July 2013, the Financial Accounting Standards Board (“FASB”) issued authoritative guidance that requires an entity to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, in the financial statements as a reduction to a deferred tax asset for a net operating loss (“NOL”) carryforward, a similar tax loss, or a tax credit carryforward. If either (i) an NOL carryforward, a similar tax loss, or tax credit carryforward is not available as of the reporting date under the governing tax law to settle taxes that would result from the disallowance of the tax position or (ii) the entity does not intend to use the deferred tax asset for this purpose (provided that the tax law permits a choice), an entity should present an unrecognized tax benefit in the financial statements as a liability and should not net the unrecognized tax benefit with a deferred tax asset. This guidance became effective for unrecognized tax benefits that existed as of the Company’s fiscal 2015 first quarter. The adoption of this guidance did not have a significant impact on the Company’s consolidated financial statements. | ||||||||
In March 2013, the FASB issued authoritative guidance to resolve the diversity in practice concerning the release of the cumulative translation adjustment (“CTA”) into net income (i) when a parent sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets within a foreign entity, and (ii) in connection with a step acquisition of a foreign entity. This amended guidance requires that CTA be released in net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided, and that a pro rata portion of the CTA be released into net income upon a partial sale of an equity method investment in a foreign entity only. In addition, the amended guidance clarifies the definition of a sale of an investment in a foreign entity to include both, events that result in the loss of a controlling financial interest in a foreign entity and events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately prior to the date of acquisition. The CTA should be released into net income upon the occurrence of such events. This guidance became effective prospectively for the Company’s fiscal 2015 first quarter. The adoption of this guidance did not have an impact on the Company’s consolidated financial statements. | ||||||||
Recently Issued Accounting Standards | ||||||||
In April 2015, the FASB issued authoritative guidance that simplifies the presentation of debt issuance costs. Under the revised guidance, entities would no longer be able to recognize debt issuance costs as an asset in the balance sheet. The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. This guidance becomes effective for the Company’s fiscal 2017 first quarter. Early adoption is only permitted for financial statements that have not been previously issued. Upon adoption, a reporting entity is required to apply the new guidance on a retrospective basis and required to comply with the applicable disclosures for a change in an accounting principle. The Company will apply this new guidance retrospectively when it becomes effective, and the adoption of this guidance is not expected to have a significant impact on its consolidated financial statements. | ||||||||
In April 2015, the FASB issued authoritative guidance to clarify the accounting treatment for fees paid by a customer in cloud computing arrangements. Under the revised guidance, if a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The revised guidance will not change a customer’s accounting for service contracts. The guidance becomes effective for the Company’s fiscal 2017 first quarter, with early adoption permitted. Upon adoption, a reporting entity can elect to apply the new guidance prospectively after the effective date, or retrospectively. The Company is currently evaluating the impact of adoption of this standard on its consolidated financial statements. | ||||||||
In June 2014, the FASB amended its authoritative guidance on accounting for certain share-based payment awards. The amended guidance requires that if share-based compensation awards have terms of a performance target that affect vesting and that could be achieved after the requisite service period, such performance target should be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award and compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved. This guidance becomes effective for the Company’s fiscal 2017 first quarter, with early adoption permitted. The guidance will permit an entity to apply the amendments in the update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the consolidated financial statements and to all new or modified awards thereafter. The Company will apply this new guidance when it becomes effective, and is currently evaluating the impact of adoption on its consolidated financial statements. | ||||||||
In May 2014, the FASB issued authoritative guidance that defines how companies should report revenues from contracts with customers. The standard requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. It provides companies with a single comprehensive five-step principles-based model to use in accounting for revenue and supersedes current revenue recognition requirements, including most industry-specific and transaction-specific revenue guidance. This guidance becomes effective for the Company’s fiscal 2018 first quarter, and early adoption is not permitted. In April 2015, the FASB proposed a deferral of the effective date of the new revenue standard by one year. The proposal will be subject to the FASB’s due process requirements, which include a period for public comments. If the proposed deferral is passed, the new standard would not be effective for the Company until fiscal 2019. The guidance permits an entity to apply the standard retrospectively to all prior periods presented, with certain practical expedients, or apply the requirements in the year of adoption, through a cumulative adjustment. The Company will apply this new guidance when it becomes effective and has not yet selected a transition method. The Company is currently evaluating the impact of adoption on its consolidated financial statements. | ||||||||
In April 2014, the FASB issued authoritative guidance which changes the criteria for a disposal to qualify as a discontinued operation. This revised standard defines a discontinued operation as (i) a component of an entity or group of components that has been disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity’s operations and financial results or (ii) an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition. The standard also requires expanded disclosures related to discontinued operations and added disclosure requirements for individually material disposal transactions that do not meet the discontinued operations criteria. This guidance becomes effective prospectively for the Company’s fiscal 2016 first quarter, with early adoption permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available to be issued. The Company will apply this new guidance when it becomes effective, and the adoption of this guidance is not expected to have a significant impact on its consolidated financial statements. | ||||||||
INVESTMENTS
INVESTMENTS | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
INVESTMENTS | ||||||||||||||
INVESTMENTS | ||||||||||||||
NOTE 2 — INVESTMENTS | ||||||||||||||
During the fiscal 2015 second quarter, the Company modified its cash investment strategy to invest a portion of its cash and cash equivalents in short- and long-term investments. The Company’s investment objectives include capital preservation, maintaining adequate liquidity, asset diversification, and achieving appropriate returns within the guidelines set forth in the Company’s investment policy. These investments are classified as available-for-sale, with any temporary difference between the cost and fair value of an investment presented as a separate component of accumulated other comprehensive income (loss) (“AOCI”). See Note 6 — Fair Value Measurements for further information about how the fair value of investments are determined. | ||||||||||||||
Investments in privately-held companies in which the Company has significant influence, but less than a controlling financial interest, are generally accounted for under the equity method of accounting. These investments were not material to the Company’s consolidated financial statements as of March 31, 2015 and June 30, 2014 and are included in Long-term investments in the accompanying consolidated balance sheets. | ||||||||||||||
The Company evaluates investments held in unrealized loss positions for other-than-temporary impairment on a quarterly basis. Such evaluation involves a variety of considerations, including assessments of the risks and uncertainties associated with general economic conditions and distinct conditions affecting specific issuers. Factors considered by the Company include, but are not limited to (i) the length of time and extent the security has been in a material loss position; (ii) the financial condition and creditworthiness of the issuer; (iii) future economic conditions and market forecasts related to the issuer’s industry, sector, or geography; (iv) the Company’s intent and ability to retain its investment until maturity or for a period of time sufficient to allow for recovery of market value; and (v) an assessment of whether it is more likely than not that the Company will be required to sell its investment before recovery of market value. | ||||||||||||||
Gains and losses recorded in AOCI related to the Company’s available-for-sale investments as of March 31, 2015 were as follows: | ||||||||||||||
(In millions) | Cost | Gross | Gross | Fair Value | ||||||||||
Unrealized | Unrealized | |||||||||||||
Gains | Losses | |||||||||||||
U.S. government and agency securities | $ | 292.7 | $ | 0.2 | $ | (0.1 | ) | $ | 292.8 | |||||
Foreign government and agency securities | 20.5 | — | — | 20.5 | ||||||||||
Corporate notes and bonds | 166.7 | 0.2 | (0.1 | ) | 166.8 | |||||||||
Time deposits | 12.9 | — | — | 12.9 | ||||||||||
Other securities | 30.2 | 1.2 | — | 31.4 | ||||||||||
Total | $ | 523 | $ | 1.6 | $ | (0.2 | ) | $ | 524.4 | |||||
Gross unrealized investment gains recorded in AOCI related to the Company’s available-for-sale investments as of June 30, 2014 were $2.1 million. | ||||||||||||||
The following table presents the Company’s available-for-sale securities by contractual maturity as of March 31, 2015: | ||||||||||||||
(In millions) | Cost | Fair Value | ||||||||||||
Due within one year | $ | 136.7 | $ | 136.7 | ||||||||||
Due after one through five years | 386.3 | 387.7 | ||||||||||||
$ | 523.0 | $ | 524.4 | |||||||||||
The following table presents the fair market value of the Company’s investments with gross unrealized losses that are not deemed to be other-than temporarily impaired as of March 31, 2015: | ||||||||||||||
In a Loss Position for Less Than 12 | In a Loss Position for More Than 12 | |||||||||||||
Months | Months | |||||||||||||
(In millions) | Fair Value | Gross Unrealized | Fair Value | Gross Unrealized | ||||||||||
Losses | Losses | |||||||||||||
Available-for-sale securities | $ | 291.2 | $ | (0.2 | ) | $ | — | $ | — | |||||
Gross gains and losses realized on sales of investments included in the consolidated statements of earnings were as follows: | ||||||||||||||
Three Months Ended March 31 | Nine Months Ended March 31 | |||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Gross realized gains | $ | 0.1 | $ | — | $ | 1.6 | $ | — | ||||||
Gross realized losses | (0.1 | ) | — | (0.1 | ) | — | ||||||||
Total | $ | — | $ | — | $ | 1.5 | $ | — | ||||||
The Company utilizes the first-in, first-out method to determine the cost of the security sold. | ||||||||||||||
ACQUISITION_OF_BUSINESSES
ACQUISITION OF BUSINESSES | 9 Months Ended |
Mar. 31, 2015 | |
AQUISITION OF BUSINESSES | |
ACQUISITION OF BUSINESSES | |
NOTE 3 — ACQUISITION OF BUSINESSES | |
The Company acquired Le Labo, a fragrance brand, in November 2014, RODIN olio lusso, a skin care brand, in October 2014 and in January 2015, Editions de Parfums Frédéric Malle, a fragrance brand, and GLAMGLOW, a skin care brand. The results of operations of these businesses are included in the accompanying consolidated financial statements commencing with the date they were acquired. The purchase price related to each of these acquisitions includes cash paid at closing plus additional amounts to be paid in the future, a portion of which is contingent on the achievement of certain future operating results. The amounts paid at closing were funded by cash on hand and through the issuance of commercial paper. The additional amounts are expected to be paid from fiscal 2018 through fiscal 2020 with the exception of working capital adjustments, which are anticipated to be settled during fiscal 2015. The aggregate acquisition-date fair value of these transactions was approximately $445 million. The purchase prices recorded are provisional pending final working capital adjustments and completion of the final valuations. | |
These fiscal 2015 acquisitions were not material, individually or in the aggregate, to the Company’s consolidated financial statements. Pro forma results of operations of the prior-year period have not been presented, as the impact on the Company’s consolidated financial results would not have been material. | |
GOODWILL_AND_OTHER_INTANGIBLE_
GOODWILL AND OTHER INTANGIBLE ASSETS | 9 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | ||||||||||||||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | ||||||||||||||||||||
NOTE 4 — GOODWILL AND OTHER INTANGIBLE ASSETS | ||||||||||||||||||||
During the nine months ended March 31, 2015, the Company acquired Le Labo, RODIN olio lusso, Editions de Parfums Frédéric Malle and GLAMGLOW, which included the addition of goodwill of $254.2 million, amortizable intangible assets of $27.5 million (with a weighted-average amortization period of approximately 9 years) and non-amortizable intangible assets of $157.2 million related to the Company’s fragrance and skin care product categories. Approximately $159 million of goodwill recorded in connection with certain of these acquisitions is expected to be deductible for tax purposes. During the nine months ended March 31, 2015, the Company recognized $7.2 million of goodwill associated with the continuing earn-out obligations related to the acquisition of the Bobbi Brown brand. | ||||||||||||||||||||
The following table presents goodwill by product category and the related change in the carrying amount: | ||||||||||||||||||||
(In millions) | Skin Care | Makeup | Fragrance | Hair Care | Total | |||||||||||||||
Balance as of June 30, 2014 | ||||||||||||||||||||
Goodwill | $ | 68.9 | $ | 440.7 | $ | 54.8 | $ | 402.3 | $ | 966.7 | ||||||||||
Accumulated impairments | (33.6 | ) | — | — | (39.9 | ) | (73.5 | ) | ||||||||||||
35.3 | 440.7 | 54.8 | 362.4 | 893.2 | ||||||||||||||||
Goodwill acquired during the period | 121.2 | 7.2 | 133 | — | 261.4 | |||||||||||||||
Translation adjustments | (0.6 | ) | (1.0 | ) | (2.0 | ) | (4.0 | ) | (7.6 | ) | ||||||||||
120.6 | 6.2 | 131 | (4.0 | ) | 253.8 | |||||||||||||||
Balance as of March 31, 2015 | ||||||||||||||||||||
Goodwill | 184.3 | 446.9 | 185.8 | 393.4 | 1,210.40 | |||||||||||||||
Accumulated impairments | (28.4 | ) | — | — | (35.0 | ) | (63.4 | ) | ||||||||||||
$ | 155.9 | $ | 446.9 | $ | 185.8 | $ | 358.4 | $ | 1,147.00 | |||||||||||
Other intangible assets consist of the following: | ||||||||||||||||||||
March 31, 2015 | June 30, 2014 | |||||||||||||||||||
(In millions) | Gross | Accumulated | Total Net | Gross | Accumulated | Total Net | ||||||||||||||
Carrying | Amortization | Book | Carrying | Amortization | Book | |||||||||||||||
Value | Value | Value | Value | |||||||||||||||||
Amortizable intangible assets: | ||||||||||||||||||||
Customer lists and other | $ | 293.7 | $ | 225.0 | $ | 68.7 | $ | 268.3 | $ | 216.7 | $ | 51.6 | ||||||||
License agreements | 43.0 | 43.0 | — | 43.0 | 43.0 | — | ||||||||||||||
$ | 336.7 | $ | 268.0 | 68.7 | $ | 311.3 | $ | 259.7 | 51.6 | |||||||||||
Non-amortizable intangible assets: | ||||||||||||||||||||
Trademarks and other | 261.7 | 105.7 | ||||||||||||||||||
Total intangible assets | $ | 330.4 | $ | 157.3 | ||||||||||||||||
The aggregate amortization expense related to amortizable intangible assets was $3.6 million and $3.0 million for the three months ended March 31, 2015 and 2014, respectively, and was $9.7 million and $9.3 million for the nine months ended March 31, 2015 and 2014, respectively. The estimated aggregate amortization expense for the remainder of fiscal 2015 and for each of fiscal 2016 to 2019 is $3.9 million, $15.2 million, $13.2 million, $11.7 million and $10.7 million, respectively. | ||||||||||||||||||||
DERIVATIVE_FINANCIAL_INSTRUMEN
DERIVATIVE FINANCIAL INSTRUMENTS | 9 Months Ended | |||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||
DERIVATIVE FINANCIAL INSTRUMENTS | ||||||||||||||||||
DERIVATIVE FINANCIAL INSTRUMENTS | ||||||||||||||||||
NOTE 5 — DERIVATIVE FINANCIAL INSTRUMENTS | ||||||||||||||||||
The Company addresses certain financial exposures through a controlled program of risk management that includes the use of derivative financial instruments. The Company enters into foreign currency forward contracts and may enter into option contracts to reduce the effects of fluctuating foreign currency exchange rates and interest rate derivatives to manage the effects of interest rate movements on the Company’s aggregate liability portfolio. The Company also enters into foreign currency forward contracts and may use option contracts, not designated as hedging instruments, to mitigate the change in fair value of specific assets and liabilities on the balance sheet. The Company does not utilize derivative financial instruments for trading or speculative purposes. Costs associated with entering into derivative financial instruments have not been material to the Company’s consolidated financial results. | ||||||||||||||||||
For each derivative contract entered into where the Company looks to obtain hedge accounting treatment, the Company formally and contemporaneously documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking the hedge transaction, the nature of the risk being hedged, how the hedging instruments’ effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively, and a description of the method of measuring ineffectiveness. This process includes linking all derivatives to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the inception of the hedges and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. If it is determined that a derivative is not highly effective, or that it has ceased to be a highly effective hedge, the Company will be required to discontinue hedge accounting with respect to that derivative prospectively. | ||||||||||||||||||
The fair values of the Company’s derivative financial instruments included in the consolidated balance sheets are presented as follows: | ||||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||||
Fair Value (1) | Fair Value (1) | |||||||||||||||||
(In millions) | Balance Sheet | March 31 | June 30 | Balance Sheet | March 31 | June 30 | ||||||||||||
Location | 2015 | 2014 | Location | 2015 | 2014 | |||||||||||||
Derivatives Designated as Hedging Instruments: | ||||||||||||||||||
Foreign currency forward contracts | Prepaid expenses and other current assets | $ | 67.4 | $ | 3.4 | Other accrued liabilities | $ | 2.1 | $ | 18.2 | ||||||||
Derivatives Not Designated as Hedging Instruments: | ||||||||||||||||||
Foreign currency forward contracts | Prepaid expenses and other current assets | 3.6 | 0.8 | Other accrued liabilities | 13.3 | 0.9 | ||||||||||||
Total Derivatives | $ | 71.0 | $ | 4.2 | $ | 15.4 | $ | 19.1 | ||||||||||
-1 | See Note 6 — Fair Value Measurements for further information about how the fair value of derivative assets and liabilities are determined. | |||||||||||||||||
The amounts of the gains and losses related to the Company’s derivative financial instruments designated as hedging instruments are presented as follows: | ||||||||||||||||||
Amount of Gain or (Loss) | Location of Gain or | Amount of Gain or (Loss) | ||||||||||||||||
Recognized in OCI on | (Loss) Reclassified | Reclassified from AOCI | ||||||||||||||||
Derivatives | from AOCI into | into Earnings | ||||||||||||||||
(Effective Portion) | Earnings | (Effective Portion) (1) | ||||||||||||||||
(Effective Portion) | ||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||
March 31 | March 31 | |||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Derivatives in Cash-Flow Hedging Relationships: | ||||||||||||||||||
Foreign currency forward contracts | $ | 39.1 | $ | 3.2 | Cost of sales | $ | 3.6 | $ | 1.1 | |||||||||
Selling, general and administrative | 10.5 | 0.6 | ||||||||||||||||
Total derivatives | $ | 39.1 | $ | 3.2 | $ | 14.1 | $ | 1.7 | ||||||||||
-1 | The amount of gain (loss) recognized in earnings related to the amount excluded from effectiveness testing was $(0.2) million and $0.3 million for the three months ended March 31, 2015 and 2014, respectively. There was no gain (loss) recognized in earnings related to the ineffective portion of the hedging relationships for the three months ended March 31, 2015 and 2014. | |||||||||||||||||
Amount of Gain or (Loss) | Location of Gain or | Amount of Gain or (Loss) | ||||||||||||||||
Recognized in OCI on | (Loss) Reclassified | Reclassified from AOCI | ||||||||||||||||
Derivatives | from AOCI into | into Earnings | ||||||||||||||||
(Effective Portion) | Earnings | (Effective Portion) (1) | ||||||||||||||||
(Effective Portion) | ||||||||||||||||||
Nine Months Ended | Nine Months Ended | |||||||||||||||||
March 31 | March 31 | |||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Derivatives in Cash-Flow Hedging Relationships: | ||||||||||||||||||
Foreign currency forward contracts | $ | 103.2 | $ | (7.1 | ) | Cost of sales | $ | 5.4 | $ | 3.6 | ||||||||
Selling, general and administrative | 17.3 | 3.3 | ||||||||||||||||
Total derivatives | $ | 103.2 | $ | (7.1 | ) | $ | 22.7 | $ | 6.9 | |||||||||
-1 | The amount of gain (loss) recognized in earnings related to the amount excluded from effectiveness testing was $(1.0) million and $0.9 million for the nine months ended March 31, 2015 and 2014, respectively. The amount of gain (loss) recognized in earnings related to the ineffective portion of the hedging relationships was $0.6 million and $0.5 million for the nine months ended March 31, 2015 and 2014, respectively. | |||||||||||||||||
The amounts of the gains and losses related to the Company’s derivative financial instruments not designated as hedging instruments are presented as follows: | ||||||||||||||||||
Amount of Gain or (Loss) | ||||||||||||||||||
Recognized in Earnings on Derivatives | ||||||||||||||||||
Location of Gain or (Loss) | Three Months Ended | Nine Months Ended | ||||||||||||||||
Recognized in Earnings on | March 31 | March 31 | ||||||||||||||||
(In millions) | Derivatives | 2015 | 2014 | 2015 | 2014 | |||||||||||||
Foreign currency forward contracts | Selling, general and administrative | $ | (9.8 | ) | $ | (2.3 | ) | $ | (9.7 | ) | $ | (0.9 | ) | |||||
Foreign Currency Cash-Flow Hedges | ||||||||||||||||||
The Company enters into foreign currency forward contracts to hedge anticipated transactions, as well as receivables and payables denominated in foreign currencies, for periods consistent with the Company’s identified exposures. The purpose of the hedging activities is to minimize the effect of foreign exchange rate movements on costs and on the cash flows that the Company receives from foreign subsidiaries. The majority of foreign currency forward contracts are denominated in currencies of major industrial countries. The Company may also enter into foreign currency option contracts to hedge anticipated transactions where there is a high probability that anticipated exposures will materialize. The foreign currency forward contracts entered into to hedge anticipated transactions have been designated as foreign currency cash-flow hedges and have varying maturities through the end of March 2017. Hedge effectiveness of foreign currency forward contracts is based on a hypothetical derivative methodology and excludes the portion of fair value attributable to the spot-forward difference which is recorded in current-period earnings. Hedge effectiveness of foreign currency option contracts is based on a dollar offset methodology. | ||||||||||||||||||
The ineffective portion of both foreign currency forward and option contracts is recorded in current-period earnings. For hedge contracts that are no longer deemed highly effective, hedge accounting is discontinued and gains and losses in AOCI are reclassified to earnings when the underlying forecasted transaction occurs. If it is probable that the forecasted transaction will no longer occur, then any gains or losses in AOCI are reclassified to current-period earnings. As of March 31, 2015, the Company’s foreign currency cash-flow hedges were highly effective in all material respects. The estimated net gain as of March 31, 2015 that is expected to be reclassified from AOCI into earnings, net of tax, within the next twelve months is $32.6 million. The accumulated gain (loss) on derivative instruments in AOCI was $68.0 million and $(12.5) million as of March 31, 2015 and June 30, 2014, respectively. | ||||||||||||||||||
At March 31, 2015, the Company had foreign currency forward contracts in the amount of $2,162.1 million. The foreign currencies included in foreign currency forward contracts (notional value stated in U.S. dollars) are principally the British pound ($442.1 million), Euro ($333.4 million), Swiss franc ($307.7 million), Canadian dollar ($162.2 million), Hong Kong dollar ($148.8 million), Australian dollar ($140.8 million) and Japanese yen ($101.1 million). | ||||||||||||||||||
Fair-Value Hedges | ||||||||||||||||||
The Company may enter into interest rate derivative contracts to manage the exposure to interest rate fluctuations on its funded indebtedness and anticipated issuance of debt for periods consistent with the identified exposures. | ||||||||||||||||||
Credit Risk | ||||||||||||||||||
As a matter of policy, the Company enters into derivative contracts only with counterparties that have a long-term credit rating of at least A- or higher by at least two nationally recognized rating agencies. The counterparties to these contracts are major financial institutions. Exposure to credit risk in the event of nonperformance by any of the counterparties is limited to the gross fair value of contracts in asset positions, which totaled $71.0 million at March 31, 2015. To manage this risk, the Company has established strict counterparty credit guidelines that are continually monitored. Accordingly, management believes risk of loss under these hedging contracts is remote. | ||||||||||||||||||
Certain of the Company’s derivative financial instruments, with two counterparties, contain credit-risk-related contingent features. At March 31, 2015, the Company was in a net asset position for certain derivative contracts that contain such features. The fair value of those contracts as of March 31, 2015 was $19.2 million. As of March 31, 2015, the Company was in compliance with such credit-risk-related contingent features. | ||||||||||||||||||
FAIR_VALUE_MEASUREMENTS
FAIR VALUE MEASUREMENTS | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
FAIR VALUE MEASUREMENTS | ||||||||||||||
FAIR VALUE MEASUREMENTS | ||||||||||||||
NOTE 6 — FAIR VALUE MEASUREMENTS | ||||||||||||||
The Company records certain of its financial assets and liabilities at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. The accounting for fair value measurements must be applied to nonfinancial assets and nonfinancial liabilities that require initial measurement or remeasurement at fair value, which principally consist of assets and liabilities acquired through business combinations and goodwill, indefinite-lived intangible assets and long-lived assets for the purposes of calculating potential impairment. The Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are as follows: | ||||||||||||||
Level 1: Inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date. | ||||||||||||||
Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. | ||||||||||||||
Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation. | ||||||||||||||
The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2015: | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets: | ||||||||||||||
Foreign currency forward contracts | $ | — | $ | 71.0 | $ | — | $ | 71.0 | ||||||
Available-for-sale securities: | ||||||||||||||
U.S. government and agency securities | — | 292.8 | — | 292.8 | ||||||||||
Foreign government and agency securities | — | 20.5 | — | 20.5 | ||||||||||
Corporate notes and bonds | — | 166.8 | — | 166.8 | ||||||||||
Time deposits | — | 12.9 | — | 12.9 | ||||||||||
Other securities | 6.7 | 24.7 | — | 31.4 | ||||||||||
Total | $ | 6.7 | $ | 588.7 | $ | — | $ | 595.4 | ||||||
Liabilities: | ||||||||||||||
Foreign currency forward contracts | $ | — | $ | 15.4 | $ | — | $ | 15.4 | ||||||
Contingent consideration | — | — | 160.7 | 160.7 | ||||||||||
Total | $ | — | $ | 15.4 | $ | 160.7 | $ | 176.1 | ||||||
The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2014: | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets: | ||||||||||||||
Foreign currency forward contracts | $ | — | $ | 4.2 | $ | — | $ | 4.2 | ||||||
Available-for-sale securities | 7.6 | — | — | 7.6 | ||||||||||
Total | $ | 7.6 | $ | 4.2 | $ | — | $ | 11.8 | ||||||
Liabilities: | ||||||||||||||
Foreign currency forward contracts | $ | — | $ | 19.1 | $ | — | $ | 19.1 | ||||||
The estimated fair values of the Company’s financial instruments are as follows: | ||||||||||||||
March 31 | June 30 | |||||||||||||
2015 | 2014 | |||||||||||||
(In millions) | Carrying | Fair | Carrying | Fair | ||||||||||
Amount | Value | Amount | Value | |||||||||||
Nonderivatives | ||||||||||||||
Cash and cash equivalents | $ | 1,288.30 | $ | 1,288.30 | $ | 1,629.10 | $ | 1,629.10 | ||||||
Available-for-sale securities | 524.4 | 524.4 | 7.6 | 7.6 | ||||||||||
Note receivable | — | — | 8.4 | 8.5 | ||||||||||
Current and long-term debt | 1,452.80 | 1,617.30 | 1,343.10 | 1,428.30 | ||||||||||
Additional purchase price payable | 36.9 | 36.9 | — | — | ||||||||||
Contingent consideration | 160.7 | 160.7 | — | — | ||||||||||
Derivatives | ||||||||||||||
Foreign currency forward contracts, net — asset (liability) | 55.6 | 55.6 | (14.9 | ) | (14.9 | ) | ||||||||
The following methods and assumptions were used to estimate the fair value of the Company’s other classes of financial instruments for which it is practicable to estimate that value: | ||||||||||||||
Cash and cash equivalents — Cash and all highly-liquid securities with original maturities of three months or less are classified as cash and cash equivalents, primarily consisting of cash deposits in interest bearing accounts, money market funds and time deposits. The carrying amount approximates fair value, primarily because of the short maturity of cash equivalent instruments. | ||||||||||||||
Available-for-sale securities — Available-for-sale securities classified within Level 1 of the valuation hierarchy are generally comprised of mutual funds and are valued using quoted market prices on an active exchange. Available-for-sale securities classified within Level 2 of the valuation hierarchy are valued using third-party pricing services and for time deposits, the carrying amount approximates fair value. To determine fair value, the pricing services use market prices or prices derived from other observable market inputs such as benchmark curves, credit spreads, broker/dealer quotes, and other industry and economic factors. | ||||||||||||||
Note receivable — During the second quarter of fiscal 2013, the Company amended the agreement related to the August 2007 sale of Rodan + Fields (a brand then owned by the Company) to receive a fixed amount in lieu of future contingent consideration and other rights. The fair value of the receivable under the amended agreement was determined by discounting the future cash flows using an implied market rate of 6.1%. This implied market rate reflected the Company’s estimate of interest rates prevailing in the market for notes with comparable remaining maturities, the creditworthiness of the counterparty, and an assessment of the ultimate collectability of the instrument. The implied market rate was deemed to be an unobservable input and as such the Company’s note receivable was classified within Level 3 of the valuation hierarchy as of June 30, 2014. The remaining $8.4 million principal amount was received in August 2014. | ||||||||||||||
Foreign currency forward contracts — The fair values of the Company’s foreign currency forward contracts were determined using an industry-standard valuation model, which is based on an income approach. The significant observable inputs to the model, such as swap yield curves and currency spot and forward rates, were obtained from an independent pricing service. To determine the fair value of contracts under the model, the difference between the contract price and the current forward rate was discounted using LIBOR for contracts with maturities up to 12 months, and swap yield curves for contracts with maturities greater than 12 months. | ||||||||||||||
Current and long-term debt — The fair value of the Company’s debt was estimated based on the current rates offered to the Company for debt with the same remaining maturities. To a lesser extent, debt also includes capital lease obligations for which the carrying amount approximates the fair value. The Company’s debt is classified within Level 2 of the valuation hierarchy. | ||||||||||||||
Additional purchase price payable — The Company’s additional purchase price payable represents fixed minimum additional purchase price that was discounted using the Company’s incremental borrowing rate, which was approximately 1%. The additional purchase price payable is classified within Level 2 of the valuation hierarchy. | ||||||||||||||
Contingent Consideration — The fair value of the Company’s contingent consideration obligations is measured using Level 3 inputs which include a probability weighted-average cost of capital to discount estimated future cash flows based upon the likelihood of achieving certain future operating results. The fair value of the contingent consideration related to the acquisition earn-outs was determined by discounting the future cash flows using discount rates ranging from 9% to 14%. These rates reflect the relative risk and probability of achieving future operating results with the potential earn-outs on the individual acquisitions. These implied rates are deemed to be unobservable inputs and as such the Company’s contingent consideration is classified within Level 3 of the valuation hierarchy. An increase or decrease in the risk premium of 100 basis points would result in a value that is approximately $6 million higher or lower than the current liability recorded. | ||||||||||||||
Changes in the fair value of the contingent consideration obligations for the nine months ended March 31, 2015 were as follows: | ||||||||||||||
(In millions) | Fair Value | |||||||||||||
Contingent consideration at June 30, 2014 | $ | — | ||||||||||||
Acquisitions | 156.6 | |||||||||||||
Change in fair value | 4.1 | |||||||||||||
Contingent consideration at March 31, 2015 | $ | 160.7 | ||||||||||||
PENSION_AND_POSTRETIREMENT_BEN
PENSION AND POST-RETIREMENT BENEFIT PLANS | 9 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
PENSION AND POST-RETIREMENT BENEFIT PLANS | ||||||||||||||||||||
PENSION AND POST-RETIREMENT BENEFIT PLANS | ||||||||||||||||||||
NOTE 7 — PENSION AND POST-RETIREMENT BENEFIT PLANS | ||||||||||||||||||||
The Company maintains pension plans covering substantially all of its full-time employees for its U.S. operations and a majority of its international operations. The Company also maintains post-retirement benefit plans which provide certain medical and dental benefits to eligible employees. Descriptions of these plans are discussed in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014. | ||||||||||||||||||||
The components of net periodic benefit cost for the three months ended March 31, 2015 and 2014 consisted of the following: | ||||||||||||||||||||
Other than | ||||||||||||||||||||
Pension Plans | Pension Plans | |||||||||||||||||||
U.S. | International | Post-retirement | ||||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Service cost | $ | 8 | $ | 7.9 | $ | 5.7 | $ | 6.2 | $ | 0.8 | $ | 0.8 | ||||||||
Interest cost | 7.6 | 7.8 | 4.1 | 4.8 | 1.9 | 2 | ||||||||||||||
Expected return on plan assets | (12.5 | ) | (11.7 | ) | (5.3 | ) | (5.2 | ) | (0.6 | ) | (0.5 | ) | ||||||||
Amortization of: | ||||||||||||||||||||
Prior service cost | 0.1 | 0.1 | 0.5 | 0.7 | 0.2 | 0.3 | ||||||||||||||
Actuarial loss | 2.4 | 1.8 | 2.4 | 2.4 | 0.4 | 0.2 | ||||||||||||||
Settlements and curtailments | — | — | (1.1 | ) | — | — | — | |||||||||||||
Net periodic benefit cost | $ | 5.6 | $ | 5.9 | $ | 6.3 | $ | 8.9 | $ | 2.7 | $ | 2.8 | ||||||||
The components of net periodic benefit cost for the nine months ended March 31, 2015 and 2014 consisted of the following: | ||||||||||||||||||||
Other than | ||||||||||||||||||||
Pension Plans | Pension Plans | |||||||||||||||||||
U.S. | International | Post-retirement | ||||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Service cost | $ | 23.8 | $ | 23.7 | $ | 18.2 | $ | 18.5 | $ | 2.5 | $ | 2.5 | ||||||||
Interest cost | 22.8 | 23.4 | 13.1 | 14.2 | 5.7 | 6 | ||||||||||||||
Expected return on plan assets | (37.5 | ) | (35.1 | ) | (16.3 | ) | (15.4 | ) | (1.8 | ) | (1.5 | ) | ||||||||
Amortization of: | ||||||||||||||||||||
Prior service cost | 0.4 | 0.5 | 1.6 | 2.1 | 0.6 | 0.7 | ||||||||||||||
Actuarial loss | 7.3 | 5.5 | 7.8 | 6.9 | 1.2 | 0.6 | ||||||||||||||
Settlements and curtailments | — | — | (1.1 | ) | — | — | — | |||||||||||||
Net periodic benefit cost | $ | 16.8 | $ | 18 | $ | 23.3 | $ | 26.3 | $ | 8.2 | $ | 8.3 | ||||||||
During the nine months ended March 31, 2015, the Company made contributions to its international pension plans totaling approximately $10 million. | ||||||||||||||||||||
The Company disclosed in its consolidated financial statements for the fiscal year ended June 30, 2014 that it did not expect to make cash contributions to its domestic trust based, noncontributory qualified defined benefit pension plan (“U.S. Qualified Plan”) during the fiscal year ending June 30, 2015. As part of its ongoing review of funded levels, the Company made a discretionary contribution of $25.0 million to the U.S. Qualified Plan in April 2015. | ||||||||||||||||||||
The amounts recognized in the consolidated balance sheets related to the Company’s pension and post-retirement benefit plans consist of the following: | ||||||||||||||||||||
March 31 | June 30 | |||||||||||||||||||
(In millions) | 2015 | 2014 | ||||||||||||||||||
Other assets | $ | 127.2 | $ | 135.2 | ||||||||||||||||
Other accrued liabilities | (26.9 | ) | (26.9 | ) | ||||||||||||||||
Other noncurrent liabilities | (358.8 | ) | (380.5 | ) | ||||||||||||||||
Funded status | (258.5 | ) | (272.2 | ) | ||||||||||||||||
Accumulated other comprehensive loss | 294.2 | 338.2 | ||||||||||||||||||
Net amount recognized | $ | 35.7 | $ | 66 | ||||||||||||||||
CONTINGENCIES
CONTINGENCIES | 9 Months Ended |
Mar. 31, 2015 | |
CONTINGENCIES | |
CONTINGENCIES | |
NOTE 8 — CONTINGENCIES | |
Legal Proceedings | |
The Company is involved, from time to time, in litigation and other legal proceedings incidental to its business. Management believes that the outcome of current litigation and legal proceedings will not have a material adverse effect upon the Company’s results of operations, financial condition or cash flows. However, management’s assessment of the Company’s current litigation and other legal proceedings could change in light of the discovery of facts with respect to legal actions or other proceedings pending against the Company not presently known to the Company or determinations by judges, juries or other finders of fact which are not in accord with management’s evaluation of the possible liability or outcome of such litigation or proceedings. Reasonably possible losses in addition to the amounts accrued for litigation and other legal proceedings are not material to the Company’s consolidated financial statements. | |
STOCKBASED_COMPENSATION
STOCK-BASED COMPENSATION | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
STOCK-BASED COMPENSATION | ||||||||||||||
STOCK-BASED COMPENSATION | ||||||||||||||
NOTE 9 — STOCK-BASED COMPENSATION | ||||||||||||||
The Company has various stock-based compensation programs (the “Plans”) under which awards, including stock options, performance share units (“PSU”), restricted stock units (“RSU”), market share units (“MSU”), performance share units based on total stockholder return, and share units, may be granted. As of March 31, 2015, approximately 11,067,200 shares of the Company’s Class A Common Stock were reserved and available to be granted pursuant to these Plans. | ||||||||||||||
Total net stock-based compensation expense is attributable to the granting of, and the remaining requisite service periods of stock options, PSUs, RSUs, MSUs, performance share units based on total stockholder return, and share units. Compensation expense attributable to net stock-based compensation is as follows: | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Compensation expense | $ | 33.0 | $ | 29.9 | $ | 133.9 | $ | 124.8 | ||||||
Income tax benefit | 10.9 | 9.9 | 43.9 | 41.0 | ||||||||||
As of March 31, 2015, the total unrecognized compensation cost related to unvested stock-based awards was $138.9 million and the related weighted-average period over which it is expected to be recognized is approximately 2 years. | ||||||||||||||
Stock Options | ||||||||||||||
The following is a summary of the Company’s stock option programs as of March 31, 2015 and changes during the nine months then ended: | ||||||||||||||
(Shares in thousands) | Shares | Weighted- | Aggregate | Weighted- | ||||||||||
Average | Intrinsic | Average | ||||||||||||
Exercise | Value (1) | Contractual Life | ||||||||||||
Price Per | (in millions) | Remaining in | ||||||||||||
Share | Years | |||||||||||||
Outstanding at June 30, 2014 | 14,127.80 | $ | 41.51 | |||||||||||
Granted at fair value | 2,172.00 | 76.12 | ||||||||||||
Exercised | (2,219.8 | ) | 37.62 | |||||||||||
Expired | (21.6 | ) | 36.97 | |||||||||||
Forfeited | (89.4 | ) | 65.02 | |||||||||||
Outstanding at March 31, 2015 | 13,969.00 | 47.36 | $ | 500.1 | 6.4 | |||||||||
Vested and expected to vest at March 31, 2015 | 13,845.40 | 47.15 | $ | 498.6 | 6.4 | |||||||||
Exercisable at March 31, 2015 | 9,653.00 | 37.37 | $ | 442 | 5.5 | |||||||||
-1 | The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option. | |||||||||||||
The following is a summary of the per-share weighted-average grant date fair value of stock options granted and total intrinsic value of stock options exercised: | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
(In millions, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Per-share weighted-average grant date fair value of stock options granted | $ | 19.58 | $ | 23.58 | $ | 22.46 | $ | 23.13 | ||||||
Intrinsic value of stock options exercised | $ | 57.0 | $ | 21.7 | $ | 88.9 | $ | 69.8 | ||||||
The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions: | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Weighted-average expected stock-price volatility | 27% | 32% | 28% | 33% | ||||||||||
Weighted-average expected option life | 7 years | 7 years | 7 years | 7 years | ||||||||||
Average risk-free interest rate | 1.60% | 2.20% | 2.20% | 2.50% | ||||||||||
Average dividend yield | 1.10% | 1.10% | 1.10% | 1.10% | ||||||||||
The Company uses a weighted-average expected stock-price volatility assumption that is a combination of both current and historical implied volatilities of the underlying stock. The implied volatilities were obtained from publicly available data sources. For the weighted-average expected option life assumption, the Company considers the exercise behavior of past grants and models the pattern of aggregate exercises. The average risk-free interest rate is based on the U.S. Treasury strip rate for the expected term of the options and the average dividend yield is based on historical experience. | ||||||||||||||
Performance Share Units | ||||||||||||||
During the nine months ended March 31, 2015, the Company granted approximately 261,700 PSUs, which will be settled in stock subject to the achievement of the Company’s net sales, diluted net earnings per common share and return on invested capital goals for the three fiscal years ending June 30, 2017, all subject to the continued employment or retirement of the grantees. PSUs granted in fiscal 2015 are accompanied by dividend equivalent rights that will be payable in cash upon settlement of the PSU. In September 2014, approximately 377,300 shares of the Company’s Class A Common Stock were issued and related accrued dividends were paid, relative to the target goals set at the time of the PSU issuance, in settlement of approximately 259,700 PSUs that vested as of June 30, 2014. | ||||||||||||||
The following is a summary of the status of the Company’s PSUs as of March 31, 2015 and activity during the nine months then ended: | ||||||||||||||
Weighted-Average | ||||||||||||||
Grant Date | ||||||||||||||
(Shares in thousands) | Shares | Fair Value Per Share | ||||||||||||
Nonvested at June 30, 2014 | 538.6 | $ | 63.53 | |||||||||||
Granted | 261.7 | 76.23 | ||||||||||||
Vested | — | — | ||||||||||||
Forfeited | — | — | ||||||||||||
Nonvested at March 31, 2015 | 800.3 | 67.68 | ||||||||||||
Restricted Stock Units | ||||||||||||||
The Company granted approximately 1,431,000 RSUs during the nine months ended March 31, 2015 which, at the time of grant, were scheduled to vest as follows: 501,700 in fiscal 2016, 517,600 in fiscal 2017 and 411,700 in fiscal 2018. All RSUs are subject to the continued employment or retirement of the grantees. The RSUs granted in fiscal 2015 are accompanied by dividend equivalent rights, payable upon settlement of the RSU either in cash or shares (based on the terms of the particular award) upon settlement of the RSU and, as such, were valued at the closing market price of the Company’s Class A Common Stock on the date of grant. | ||||||||||||||
The following is a summary of the status of the Company’s RSUs as of March 31, 2015 and activity during the nine months then ended: | ||||||||||||||
Weighted-Average | ||||||||||||||
Grant Date | ||||||||||||||
(Shares in thousands) | Shares | Fair Value Per Share | ||||||||||||
Nonvested at June 30, 2014 | 2,222.10 | $ | 62.21 | |||||||||||
Granted | 1,431.00 | 76.14 | ||||||||||||
Dividend equivalents | 7.4 | 76.06 | ||||||||||||
Vested | (948.1 | ) | 60.76 | |||||||||||
Forfeited | (63.7 | ) | 67.62 | |||||||||||
Nonvested at March 31, 2015 | 2,648.70 | 70.17 | ||||||||||||
Performance Share Units Based on Total Stockholder Return | ||||||||||||||
During fiscal 2013, the Company granted PSUs to an executive of the Company with an aggregate target payout of 162,760 shares of the Company’s Class A Common Stock, subject to continued employment through the end of the relative performance periods, which end June 30, 2015, 2016 and 2017. Such PSUs will be settled based upon the Company’s relative total stockholder return (“TSR”) over the relevant performance period as compared to companies in the S&P 500 on July 1, 2012. No settlement will occur if the Company’s TSR falls below a minimum threshold, and up to an aggregate of 260,416 shares of the Company’s Class A Common Stock will be issued depending on the extent to which the Company’s TSR equals or exceeds the minimum threshold. The PSUs are accompanied by dividend equivalent rights that will be payable in cash upon settlement of the PSU. | ||||||||||||||
The grant date fair value of the PSUs of $11.0 million was estimated using a lattice model with a Monte Carlo simulation and the following assumptions for each performance period, respectively: contractual life of 33, 45 and 57 months, average risk-free interest rate of 0.3%, 0.5% and 0.7% and a dividend yield of 1.0%. Using the historical stock prices and dividends from public sources, the Company estimated the covariance structure of the returns on S&P 500 stocks. The volatility for the Company’s stock produced by this estimation was 32%. The average risk-free interest rate is based on the U.S. Treasury strip rates over the contractual term of the grant and the dividend yield is based on historical experience. | ||||||||||||||
Market Share Unit | ||||||||||||||
The Company had one outstanding market share unit, which vested on June 30, 2014. The market share unit had a grant date fair value of $10.6 million that was estimated using a lattice model with a Monte Carlo simulation and the following assumptions: contractual life of 41 months, a weighted-average expected volatility of 29%, a weighted-average risk-free interest rate of 1.6% and a weighted-average dividend yield of 1.0%. The Company used an expected stock-price volatility assumption that is a combination of both current and historical implied volatilities from options on the underlying stock. The implied volatilities were obtained from publicly available data sources. The expected life was equal to the contractual term of the grant. The average risk-free interest rate was based on the U.S. Treasury strip rates over the contractual term of the grant and the average dividend yield was based on historical experience. In accordance with the terms of the grant, 320,000 shares of the Company’s Class A Common Stock were issued, and related dividends were paid. The number of shares equaled the maximum payout under the award, because the average closing stock price per share of the Company’s Class A Common Stock on the New York Stock Exchange during the last 20 trading days ending on June 30, 2014 exceeded $75.00 per share. | ||||||||||||||
Share Units | ||||||||||||||
The Company grants share units to certain non-employee directors under the Non-Employee Director Share Incentive Plan. The following is a summary of the status of the Company’s share units as of March 31, 2015 and activity during the nine months then ended: | ||||||||||||||
Weighted-Average | ||||||||||||||
Grant Date | ||||||||||||||
(Shares in thousands) | Shares | Fair Value Per Share | ||||||||||||
Outstanding at June 30, 2014 | 98.8 | $ | 37.67 | |||||||||||
Granted | 10.2 | 71.33 | ||||||||||||
Dividend equivalents | 1.0 | 75.88 | ||||||||||||
Converted | — | — | ||||||||||||
Outstanding at March 31, 2015 | 110.0 | 41.12 | ||||||||||||
Cash Units | ||||||||||||||
Certain non-employee directors defer cash compensation in the form of cash payout share units, which are not subject to the Plans. These share units are classified as liabilities and, as such, their fair value is adjusted to reflect the current market value of the Company’s Class A Common Stock. The Company recorded $1.7 million and $(1.6) million as compensation expense (income) to reflect additional deferrals and the change in the market value for the three months ended March 31, 2015 and 2014, respectively. The Company recorded $2.5 million and $0.7 million as compensation expense to reflect additional deferrals and the change in the market value for the nine months ended March 31, 2015 and 2014, respectively. | ||||||||||||||
NET_EARNINGS_ATTRIBUTABLE_TO_T
NET EARNINGS ATTRIBUTABLE TO THE ESTEE LAUDER COMPANIES INC. PER COMMON SHARE | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
NET EARNINGS ATTRIBUTABLE TO THE ESTEE LAUDER COMPANIES INC. PER COMMON SHARE | ||||||||||||||
NET EARNINGS ATTRIBUTABLE TO THE ESTEE LAUDER COMPANIES INC. PER COMMON SHARE | ||||||||||||||
NOTE 10 — NET EARNINGS ATTRIBUTABLE TO THE ESTÉE LAUDER COMPANIES INC. PER COMMON SHARE | ||||||||||||||
Net earnings attributable to The Estée Lauder Companies Inc. per common share (“basic EPS”) is computed by dividing net earnings attributable to The Estée Lauder Companies Inc. by the weighted-average number of common shares outstanding and contingently issuable shares (which satisfy certain conditions). Net earnings attributable to The Estée Lauder Companies Inc. per common share assuming dilution (“diluted EPS”) is computed by reflecting potential dilution from stock-based awards. | ||||||||||||||
A reconciliation between the numerator and denominator of the basic and diluted EPS computations is as follows: | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
(In millions, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Numerator: | ||||||||||||||
Net earnings attributable to The Estée Lauder Companies Inc. | $ | 272.1 | $ | 213.2 | $ | 935.9 | $ | 946.4 | ||||||
Denominator: | ||||||||||||||
Weighted-average common shares outstanding — Basic | 378.5 | 385.8 | 380.1 | 387.3 | ||||||||||
Effect of dilutive stock options | 4.6 | 4.8 | 4.6 | 5.0 | ||||||||||
Effect of RSUs | 1.6 | 1.2 | 1.6 | 1.4 | ||||||||||
Effect of PSUs based on TSR | — | — | — | 0.1 | ||||||||||
Effect of MSU | — | 0.3 | — | 0.3 | ||||||||||
Weighted-average common shares outstanding — Diluted | 384.7 | 392.1 | 386.3 | 394.1 | ||||||||||
Net earnings attributable to The Estée Lauder Companies Inc. per common share: | ||||||||||||||
Basic | $ | 0.72 | $ | 0.55 | $ | 2.46 | $ | 2.44 | ||||||
Diluted | 0.71 | 0.54 | 2.42 | 2.40 | ||||||||||
As of March 31, 2015 and 2014, outstanding options to purchase 2.1 million and 1.8 million shares, respectively, of Class A Common Stock were not included in the computation of diluted EPS because their inclusion would be anti-dilutive. As of March 31, 2015 and 2014, 0.8 million PSUs have been excluded from the calculation of diluted EPS because the number of shares ultimately issued is contingent on the achievement of certain performance targets of the Company, as discussed in Note 9 — Stock-Based Compensation. | ||||||||||||||
EQUITY
EQUITY | 9 Months Ended | |||||||||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||||||||
EQUITY | ||||||||||||||||||||||||||
EQUITY | ||||||||||||||||||||||||||
NOTE 11 — EQUITY | ||||||||||||||||||||||||||
Total Stockholders’ Equity — The Estée Lauder Companies Inc. | Non- | |||||||||||||||||||||||||
(In millions) | Common | Paid-in | Retained | AOCI | Treasury | Total | controlling | Total | ||||||||||||||||||
Stock | Capital | Earnings | Stock | Interests | Equity | |||||||||||||||||||||
Balance at June 30, 2014 | $ | 5.6 | $ | 2,562.70 | $ | 6,265.80 | $ | (100.3 | ) | $ | (4,878.9 | ) | $ | 3,854.90 | $ | 14.5 | $ | 3,869.40 | ||||||||
Net earnings | — | — | 935.9 | — | — | 935.9 | 3.7 | 939.6 | ||||||||||||||||||
Common stock dividends | — | — | (259.6 | ) | — | — | (259.6 | ) | (5.8 | ) | (265.4 | ) | ||||||||||||||
Other comprehensive income (loss) | — | — | — | (308.6 | ) | — | (308.6 | ) | (2.6 | ) | (311.2 | ) | ||||||||||||||
Acquisition of treasury stock | — | — | — | — | (572.7 | ) | (572.7 | ) | — | (572.7 | ) | |||||||||||||||
Stock-based compensation | 0.1 | 254 | — | — | (48.9 | ) | 205.2 | — | 205.2 | |||||||||||||||||
Balance at March 31, 2015 | $ | 5.7 | $ | 2,816.70 | $ | 6,942.10 | $ | (408.9 | ) | $ | (5,500.5 | ) | $ | 3,855.10 | $ | 9.8 | $ | 3,864.90 | ||||||||
The following is a summary of quarterly cash dividends declared per share on the Company’s Class A and Class B Common Stock during the nine months ended March 31, 2015: | ||||||||||||||||||||||||||
Date Declared | Record Date | Payable Date | Amount per Share | |||||||||||||||||||||||
August 14, 2014 | August 29, 2014 | September 15, 2014 | $ | 0.2 | ||||||||||||||||||||||
November 3, 2014 | November 28, 2014 | December 15, 2014 | $ | 0.24 | ||||||||||||||||||||||
February 4, 2015 | February 27, 2015 | March 16, 2015 | $ | 0.24 | ||||||||||||||||||||||
On May 4, 2015, a quarterly dividend was declared in the amount of $.24 per share on the Company’s Class A and Class B Common Stock. The dividend is payable in cash on June 15, 2015 to stockholders of record at the close of business on May 29, 2015. | ||||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||
During the nine months ended March 31, 2015, the Company purchased approximately 8.4 million shares of its Class A Common Stock for $626.1 million. | ||||||||||||||||||||||||||
During the nine months ended March 31, 2015, approximately 1.2 million shares of the Company’s Class B Common Stock were converted into the same amount of shares of the Company’s Class A Common Stock. | ||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||
The following table represents changes in AOCI, net of tax, by component for the nine months ended March 31, 2015: | ||||||||||||||||||||||||||
(In millions) | Net | Net | Amounts | Translation | Total | |||||||||||||||||||||
Unrealized | Derivative | Included in | Adjustments | |||||||||||||||||||||||
Investment | Instrument | Net Periodic | ||||||||||||||||||||||||
Gain (Loss) | Gain (Loss) | Benefit Cost | ||||||||||||||||||||||||
Balance at June 30, 2014 | $ | 1.4 | $ | (0.9 | ) | $ | (233.0 | ) | $ | 132.2 | $ | (100.3 | ) | |||||||||||||
OCI before reclassifications | 0.6 | 66.6 | 20 | -1 | (392.5 | ) | (305.3 | ) | ||||||||||||||||||
Amounts reclassified from AOCI | (1.0 | ) | (14.8 | ) | 12.5 | — | (3.3 | ) | ||||||||||||||||||
Net current-period OCI | (0.4 | ) | 51.8 | 32.5 | (392.5 | ) | (308.6 | ) | ||||||||||||||||||
Balance at March 31, 2015 | $ | 1 | $ | 50.9 | $ | (200.5 | ) | $ | (260.3 | ) | $ | (408.9 | ) | |||||||||||||
-1 | Includes foreign currency translation gains of $21.0 million. | |||||||||||||||||||||||||
The following table represents the effects of reclassification adjustments from AOCI into net earnings for the three and nine months ended March 31, 2015 and 2014: | ||||||||||||||||||||||||||
Amount Reclassified from AOCI | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Affected Line Item in | ||||||||||||||||||||||||
March 31 | March 31 | Consolidated | ||||||||||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | Statement of Earnings | |||||||||||||||||||||
Gain (Loss) on Available-For-Sale Securities | ||||||||||||||||||||||||||
Available-for-sale securities | $ | — | $ | — | $ | 1.5 | $ | — | Interest income and investment income, net | |||||||||||||||||
Benefit (provision) for deferred taxes | (0.1 | ) | — | (0.5 | ) | — | Provision for income taxes | |||||||||||||||||||
$ | (0.1 | ) | $ | — | $ | 1 | $ | — | Net earnings | |||||||||||||||||
Gain (Loss) on Cash-Flow Hedges | ||||||||||||||||||||||||||
Foreign currency forward contracts | $ | 3.6 | $ | 1.1 | $ | 5.4 | $ | 3.6 | Cost of sales | |||||||||||||||||
Foreign currency forward contracts | 10.5 | 0.6 | 17.3 | 3.3 | Selling, general and administrative | |||||||||||||||||||||
14.1 | 1.7 | 22.7 | 6.9 | Earnings before income taxes | ||||||||||||||||||||||
Benefit (provision) for deferred taxes | (4.9 | ) | (0.5 | ) | (8.0 | ) | (2.3 | ) | Provision for income taxes | |||||||||||||||||
$ | 9.2 | $ | 1.2 | $ | 14.7 | $ | 4.6 | Net earnings | ||||||||||||||||||
Gain (Loss) on Fair-Value Hedges | ||||||||||||||||||||||||||
Settled interest rate-related derivatives | $ | — | $ | 0.1 | $ | 0.2 | $ | 0.2 | Interest expense | |||||||||||||||||
Benefit (provision) for deferred taxes | — | — | (0.1 | ) | (0.1 | ) | Provision for income taxes | |||||||||||||||||||
$ | — | $ | 0.1 | $ | 0.1 | $ | 0.1 | Net earnings | ||||||||||||||||||
Amounts Included in Net Periodic Benefit Cost | ||||||||||||||||||||||||||
Amortization of prior service cost | $ | (0.8 | ) | $ | (1.1 | ) | $ | (2.6 | ) | $ | (3.3 | )(1) | ||||||||||||||
Amortization of actuarial loss | (5.2 | ) | (4.4 | ) | (16.3 | ) | (13.0 | )(1) | ||||||||||||||||||
Settlements and curtailments | 1.1 | — | 1.1 | — | -1 | |||||||||||||||||||||
(4.9 | ) | (5.5 | ) | (17.8 | ) | (16.3 | ) | Earnings before income taxes | ||||||||||||||||||
Benefit (provision) for deferred taxes | 1.5 | 1.6 | 5.3 | 4.7 | Provision for income taxes | |||||||||||||||||||||
$ | (3.4 | ) | $ | (3.9 | ) | $ | (12.5 | ) | $ | (11.6 | ) | Net earnings | ||||||||||||||
Total reclassification adjustments, net | $ | 5.7 | $ | (2.6 | ) | $ | 3.3 | $ | (6.9 | ) | Net earnings | |||||||||||||||
-1 | See Note 7 — Pension and Post-Retirement Benefit Plans for additional information. | |||||||||||||||||||||||||
STATEMENT_OF_CASH_FLOWS
STATEMENT OF CASH FLOWS | 9 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
STATEMENT OF CASH FLOWS | ||||||||
STATEMENT OF CASH FLOWS | ||||||||
NOTE 12 — STATEMENT OF CASH FLOWS | ||||||||
Supplemental cash flow information for the nine months ended March 31, 2015 and 2014 is as follows: | ||||||||
(In millions) | 2015 | 2014 | ||||||
Cash: | ||||||||
Cash paid during the period for interest | $ | 41.3 | $ | 41.1 | ||||
Cash paid during the period for income taxes | $ | 317.6 | $ | 357.6 | ||||
Non-cash investing and financing activities: | ||||||||
Incremental tax benefit from the exercise of stock options | $ | (8.6 | ) | $ | (5.1 | ) | ||
Capital lease obligations incurred | $ | 7.6 | $ | 12 | ||||
Accrued dividend distribution to noncontrolling interest | $ | 1.4 | $ | 2.4 | ||||
SEGMENT_DATA_AND_RELATED_INFOR
SEGMENT DATA AND RELATED INFORMATION | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
SEGMENT DATA AND RELATED INFORMATION | ||||||||||||||
SEGMENT DATA AND RELATED INFORMATION | ||||||||||||||
NOTE 13 — SEGMENT DATA AND RELATED INFORMATION | ||||||||||||||
Reportable operating segments include components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (the “Chief Executive”) in deciding how to allocate resources and in assessing performance. Although the Company operates in one business segment, beauty products, management also evaluates performance on a product category basis. Product category performance is measured based upon net sales and earnings before income taxes, interest expense, interest income and investment income, net and total adjustments associated with restructuring activities. Total adjustments associated with restructuring activities are not allocated to the product categories because they result from activities that are deemed part of a company-wide program to redesign the Company’s organizational structure. | ||||||||||||||
The accounting policies for the Company’s reportable segments are substantially the same as those for the consolidated financial statements, as described in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014. The assets and liabilities of the Company are managed centrally and are reported internally in the same manner as the consolidated financial statements; thus, no additional information is produced for the Chief Executive or included herein. There has been no significant variance in the total or long-lived asset values associated with the Company’s segment data since June 30, 2014. | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
PRODUCT CATEGORY DATA | ||||||||||||||
Net Sales: | ||||||||||||||
Skin Care | $ | 1,101.00 | $ | 1,132.10 | $ | 3,466.80 | $ | 3,564.40 | ||||||
Makeup | 1,082.50 | 1,015.70 | 3,280.00 | 3,145.80 | ||||||||||
Fragrance | 263.2 | 270.5 | 1,080.30 | 1,115.70 | ||||||||||
Hair Care | 125.6 | 120.8 | 390.8 | 380.7 | ||||||||||
Other | 8.2 | 10.7 | 38.1 | 36.8 | ||||||||||
2,580.50 | 2,549.80 | 8,256.00 | 8,243.40 | |||||||||||
Adjustments associated with restructuring activities | — | — | — | 0.1 | ||||||||||
Net Sales | $ | 2,580.50 | $ | 2,549.80 | $ | 8,256.00 | $ | 8,243.50 | ||||||
Operating Income (Loss) before total adjustments associated with restructuring activities: | ||||||||||||||
Skin Care | $ | 215.7 | $ | 179 | $ | 709.2 | $ | 758.6 | ||||||
Makeup | 159.3 | 149.9 | 538.6 | 564.5 | ||||||||||
Fragrance | 17.5 | (1.9 | ) | 104 | 95.5 | |||||||||
Hair Care | 7.1 | 13.2 | 32.1 | 29.3 | ||||||||||
Other | (2.4 | ) | 1.6 | (5.9 | ) | (2.6 | ) | |||||||
397.2 | 341.8 | 1,378.00 | 1,445.30 | |||||||||||
Reconciliation: | ||||||||||||||
Total adjustments associated with restructuring activities | — | (0.2 | ) | — | 2.1 | |||||||||
Interest expense | (15.2 | ) | (15.0 | ) | (45.0 | ) | (44.2 | ) | ||||||
Interest income and investment income, net | 3.1 | 2.7 | 8.5 | 6 | ||||||||||
Earnings before income taxes | $ | 385.1 | $ | 329.3 | $ | 1,341.50 | $ | 1,409.20 | ||||||
GEOGRAPHIC DATA | ||||||||||||||
Net Sales: | ||||||||||||||
The Americas | $ | 1,109.90 | $ | 1,072.00 | $ | 3,426.10 | $ | 3,469.00 | ||||||
Europe, the Middle East & Africa | 950.3 | 959.4 | 3,104.00 | 3,031.60 | ||||||||||
Asia/Pacific | 520.3 | 518.4 | 1,725.90 | 1,742.80 | ||||||||||
2,580.50 | 2,549.80 | 8,256.00 | 8,243.40 | |||||||||||
Adjustments associated with restructuring activities | — | — | — | 0.1 | ||||||||||
Net Sales | $ | 2,580.50 | $ | 2,549.80 | $ | 8,256.00 | $ | 8,243.50 | ||||||
Operating Income (Loss): | ||||||||||||||
The Americas | $ | 109.6 | $ | 111.5 | $ | 287.8 | $ | 419.7 | ||||||
Europe, the Middle East & Africa | 204.3 | 160.2 | 729.4 | 673.4 | ||||||||||
Asia/Pacific | 83.3 | 70.1 | 360.8 | 352.2 | ||||||||||
397.2 | 341.8 | 1,378.00 | 1,445.30 | |||||||||||
Total adjustments associated with restructuring activities | — | (0.2 | ) | — | 2.1 | |||||||||
Operating Income | $ | 397.2 | $ | 341.6 | $ | 1,378.00 | $ | 1,447.40 | ||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||
Basis of Presentation | ||||||||
Basis of Presentation | ||||||||
The accompanying consolidated financial statements include the accounts of The Estée Lauder Companies Inc. and its subsidiaries (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated. | ||||||||
Certain amounts in the consolidated financial statements of prior years have been reclassified to conform to current year presentation. | ||||||||
The unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014. | ||||||||
Management Estimates | ||||||||
Management Estimates | ||||||||
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses reported in those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, pension and other post-retirement benefit costs, goodwill, other intangible assets and long-lived assets, and income taxes. Descriptions of these policies are discussed in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates and assumptions resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods. | ||||||||
Currency Translation and Transactions | ||||||||
Currency Translation and Transactions | ||||||||
All assets and liabilities of foreign subsidiaries and affiliates are translated at period-end rates of exchange, while revenue and expenses are translated at weighted-average rates of exchange for the period. Unrealized translation gains (losses) reported as cumulative translation adjustments through other comprehensive income (loss) (“OCI”) attributable to The Estée Lauder Companies Inc. amounted to $(144.4) million and $(7.6) million, net of tax, during the three months ended March 31, 2015 and 2014, respectively, and $(392.5) million and $50.4 million, net of tax, during the nine months ended March 31, 2015 and 2014, respectively. | ||||||||
For the Company’s Venezuelan subsidiary operating in a highly inflationary economy, the U.S. dollar is the functional currency. Remeasurement adjustments in financial statements in a highly inflationary economy and other transactional gains and losses are reflected in earnings. During the third quarter of fiscal 2014, the Venezuelan government enacted changes to the foreign exchange controls that expanded the use of its then-existing exchange mechanisms and created another exchange control mechanism (“SICAD II”), which allowed companies to apply for the purchase of foreign currency and foreign currency denominated securities for any legal use or purpose. The Company considered its specific facts and circumstances in determining the appropriate remeasurment rate and determined the SICAD II rate was the most appropriate rate that reflected the economics of its Venezuelan subsidiary’s business as of March 24, 2014, when the SICAD II mechanism became operational. As a result, the Company changed the exchange rate used to remeasure the monetary assets and liabilities of its Venezuelan subsidiary from 6.3 to the SICAD II rate, which was 49.81 as of March 31, 2014. Accordingly, a remeasurement charge of $38.3 million, on a before and after tax basis, was reflected in Selling, general and administrative expenses in the Company’s consolidated statements of earnings for the three and nine months ended March 31, 2014. | ||||||||
On February 12, 2015, the Venezuelan government introduced a new open market foreign exchange system (“SIMADI”), which effectively replaced the SICAD II mechanism. As the SIMADI is the only mechanism legally available at this time for the Company’s highest priority transactions, which are the import of goods, the Company changed the exchange rate used to remeasure the monetary assets and liabilities of its Venezuelan subsidiary to the SIMADI rate, which was 191.97 as of March 31, 2015. Accordingly, a remeasurement charge of $5.3 million, on a before and after tax basis, was reflected in Selling, general and administrative expenses in the Company’s consolidated statements of earnings for the three and nine months ended March 31, 2015. The net monetary assets of the Company’s Venezuelan subsidiary were not material at March 31, 2015. | ||||||||
The Company enters into foreign currency forward contracts and may enter into option contracts to hedge foreign currency transactions for periods consistent with its identified exposures. Accordingly, the Company categorizes these instruments as entered into for purposes other than trading. | ||||||||
The accompanying consolidated statements of earnings include net exchange gains (losses) on foreign currency transactions, including the effects of Venezuelan remeasurement charges, of $7.2 million and $(41.7) million during the three months ended March 31, 2015 and 2014, respectively, and $(9.2) million and $(48.1) million during the nine months ended March 31, 2015 and 2014, respectively. | ||||||||
Accounts Receivable | ||||||||
Accounts Receivable | ||||||||
Accounts receivable is stated net of the allowance for doubtful accounts and customer deductions totaling $20.7 million and $23.9 million as of March 31, 2015 and June 30, 2014, respectively. | ||||||||
Concentration of Credit Risk | ||||||||
Concentration of Credit Risk | ||||||||
The Company is a worldwide manufacturer, marketer and distributor of skin care, makeup, fragrance and hair care products. The Company’s sales subject to credit risk are made primarily to department stores, perfumeries, specialty multi-brand retailers and retailers in its travel retail business. The Company grants credit to all qualified customers and does not believe it is exposed significantly to any undue concentration of credit risk. | ||||||||
The Company’s largest customer sells products primarily within the United States and accounted for $268.6 million, or 10%, and $284.0 million, or 11%, of the Company’s consolidated net sales for the three months ended March 31, 2015 and 2014, respectively, and $827.4 million, or 10%, and $907.0 million, or 11%, of the Company’s consolidated net sales for the nine months ended March 31, 2015 and 2014, respectively. This customer accounted for $199.7 million, or 15%, and $158.5 million, or 11%, of the Company’s accounts receivable at March 31, 2015 and June 30, 2014, respectively. | ||||||||
Property, Plant and Equipment | ||||||||
Property, Plant and Equipment | ||||||||
March 31 | June 30 | |||||||
(In millions) | 2015 | 2014 | ||||||
Assets (Useful Life) | ||||||||
Land | $ | 14.9 | $ | 15.4 | ||||
Buildings and improvements (10 to 40 years) | 195.5 | 205.0 | ||||||
Machinery and equipment (3 to 10 years) | 642.1 | 673.9 | ||||||
Computer hardware and software (4 to 10 years) | 985.0 | 994.8 | ||||||
Furniture and fixtures (5 to 10 years) | 68.0 | 75.1 | ||||||
Leasehold improvements | 1,534.5 | 1,565.7 | ||||||
3,440.0 | 3,529.9 | |||||||
Less accumulated depreciation and amortization | 2,041.8 | 2,027.3 | ||||||
$ | 1,398.2 | $ | 1,502.6 | |||||
The cost of assets related to projects in progress of $156.8 million and $229.9 million as of March 31, 2015 and June 30, 2014, respectively, is included in their respective asset categories above. Depreciation and amortization of property, plant and equipment was $97.2 million and $94.0 million during the three months ended March 31, 2015 and 2014, respectively, and $292.3 million and $275.1 million during the nine months ended March 31, 2015 and 2014, respectively. Depreciation and amortization related to the Company’s manufacturing process is included in Cost of Sales, and all other depreciation and amortization is included in Selling, general and administrative expenses in the accompanying consolidated statements of earnings. | ||||||||
Income Taxes | ||||||||
Income Taxes | ||||||||
The effective rate for income taxes was 29.2% and 35.1% for the three months ended March 31, 2015 and 2014, respectively. The decrease in the effective income tax rate was primarily attributable to a reduction in the effective tax rate on the Company’s foreign operations, partially offset by an increase in income tax reserve adjustments. Contributing to a higher effective tax rate in the prior-year period was the impact of the Venezuelan remeasurement charge for which no tax benefit was provided. | ||||||||
The effective rate for income taxes was 30.0% and 32.5% for the nine months ended March 31, 2015 and 2014, respectively. The decrease in the effective income tax rate was primarily attributable to a reduction in the effective tax rate on the Company’s foreign operations, partially offset by an increase in income tax reserve adjustments. Contributing to a higher effective tax rate in the prior-year period was the impact of the Venezuelan remeasurement charge for which no tax benefit was provided. | ||||||||
As of March 31, 2015 and June 30, 2014, the gross amount of unrecognized tax benefits, exclusive of interest and penalties, totaled $75.1 million and $58.1 million, respectively. The total amount of unrecognized tax benefits at March 31, 2015 that, if recognized, would affect the effective tax rate was $51.6 million. The total gross interest and penalties accrued related to unrecognized tax benefits during the three and nine months ended March 31, 2015 in the accompanying consolidated statements of earnings was $0.9 million and $5.7 million, respectively. The total gross accrued interest and penalties in the accompanying consolidated balance sheets at March 31, 2015 and June 30, 2014 was $16.7 million and $12.5 million, respectively. On the basis of the information available as of March 31, 2015, the Company does not expect any significant changes to the total amount of unrecognized tax benefits within the next 12 months. | ||||||||
During the nine months ended March 31, 2015, the Company formally concluded the compliance process with respect to fiscal 2013 under the U.S. Internal Revenue Service Compliance Assurance Program. The conclusion of this process did not impact the Company’s consolidated financial statements. | ||||||||
As of March 31, 2015 and June 30, 2014, the Company had current net deferred tax assets of $262.3 million and $295.1 million, respectively, substantially all of which are included in Prepaid expenses and other current assets in the accompanying consolidated balance sheets. In addition, the Company had noncurrent net deferred tax assets of $76.4 million and $85.5 million as of March 31, 2015 and June 30, 2014, respectively, substantially all of which are included in Other assets in the accompanying consolidated balance sheets. | ||||||||
Recently Adopted and Issued Accounting Standards | ||||||||
Recently Adopted Accounting Standards | ||||||||
In July 2013, the Financial Accounting Standards Board (“FASB”) issued authoritative guidance that requires an entity to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, in the financial statements as a reduction to a deferred tax asset for a net operating loss (“NOL”) carryforward, a similar tax loss, or a tax credit carryforward. If either (i) an NOL carryforward, a similar tax loss, or tax credit carryforward is not available as of the reporting date under the governing tax law to settle taxes that would result from the disallowance of the tax position or (ii) the entity does not intend to use the deferred tax asset for this purpose (provided that the tax law permits a choice), an entity should present an unrecognized tax benefit in the financial statements as a liability and should not net the unrecognized tax benefit with a deferred tax asset. This guidance became effective for unrecognized tax benefits that existed as of the Company’s fiscal 2015 first quarter. The adoption of this guidance did not have a significant impact on the Company’s consolidated financial statements. | ||||||||
In March 2013, the FASB issued authoritative guidance to resolve the diversity in practice concerning the release of the cumulative translation adjustment (“CTA”) into net income (i) when a parent sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets within a foreign entity, and (ii) in connection with a step acquisition of a foreign entity. This amended guidance requires that CTA be released in net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided, and that a pro rata portion of the CTA be released into net income upon a partial sale of an equity method investment in a foreign entity only. In addition, the amended guidance clarifies the definition of a sale of an investment in a foreign entity to include both, events that result in the loss of a controlling financial interest in a foreign entity and events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately prior to the date of acquisition. The CTA should be released into net income upon the occurrence of such events. This guidance became effective prospectively for the Company’s fiscal 2015 first quarter. The adoption of this guidance did not have an impact on the Company’s consolidated financial statements. | ||||||||
Recently Issued Accounting Standards | ||||||||
In April 2015, the FASB issued authoritative guidance that simplifies the presentation of debt issuance costs. Under the revised guidance, entities would no longer be able to recognize debt issuance costs as an asset in the balance sheet. The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. This guidance becomes effective for the Company’s fiscal 2017 first quarter. Early adoption is only permitted for financial statements that have not been previously issued. Upon adoption, a reporting entity is required to apply the new guidance on a retrospective basis and required to comply with the applicable disclosures for a change in an accounting principle. The Company will apply this new guidance retrospectively when it becomes effective, and the adoption of this guidance is not expected to have a significant impact on its consolidated financial statements. | ||||||||
In April 2015, the FASB issued authoritative guidance to clarify the accounting treatment for fees paid by a customer in cloud computing arrangements. Under the revised guidance, if a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The revised guidance will not change a customer’s accounting for service contracts. The guidance becomes effective for the Company’s fiscal 2017 first quarter, with early adoption permitted. Upon adoption, a reporting entity can elect to apply the new guidance prospectively after the effective date, or retrospectively. The Company is currently evaluating the impact of adoption of this standard on its consolidated financial statements. | ||||||||
In June 2014, the FASB amended its authoritative guidance on accounting for certain share-based payment awards. The amended guidance requires that if share-based compensation awards have terms of a performance target that affect vesting and that could be achieved after the requisite service period, such performance target should be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award and compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved. This guidance becomes effective for the Company’s fiscal 2017 first quarter, with early adoption permitted. The guidance will permit an entity to apply the amendments in the update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the consolidated financial statements and to all new or modified awards thereafter. The Company will apply this new guidance when it becomes effective, and is currently evaluating the impact of adoption on its consolidated financial statements. | ||||||||
In May 2014, the FASB issued authoritative guidance that defines how companies should report revenues from contracts with customers. The standard requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. It provides companies with a single comprehensive five-step principles-based model to use in accounting for revenue and supersedes current revenue recognition requirements, including most industry-specific and transaction-specific revenue guidance. This guidance becomes effective for the Company’s fiscal 2018 first quarter, and early adoption is not permitted. In April 2015, the FASB proposed a deferral of the effective date of the new revenue standard by one year. The proposal will be subject to the FASB’s due process requirements, which include a period for public comments. If the proposed deferral is passed, the new standard would not be effective for the Company until fiscal 2019. The guidance permits an entity to apply the standard retrospectively to all prior periods presented, with certain practical expedients, or apply the requirements in the year of adoption, through a cumulative adjustment. The Company will apply this new guidance when it becomes effective and has not yet selected a transition method. The Company is currently evaluating the impact of adoption on its consolidated financial statements. | ||||||||
In April 2014, the FASB issued authoritative guidance which changes the criteria for a disposal to qualify as a discontinued operation. This revised standard defines a discontinued operation as (i) a component of an entity or group of components that has been disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity’s operations and financial results or (ii) an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition. The standard also requires expanded disclosures related to discontinued operations and added disclosure requirements for individually material disposal transactions that do not meet the discontinued operations criteria. This guidance becomes effective prospectively for the Company’s fiscal 2016 first quarter, with early adoption permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available to be issued. The Company will apply this new guidance when it becomes effective, and the adoption of this guidance is not expected to have a significant impact on its consolidated financial statements. | ||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||
Inventory and Promotional Merchandise | ||||||||
March 31 | June 30 | |||||||
(In millions) | 2015 | 2014 | ||||||
Raw materials | $ | 254.5 | $ | 317.5 | ||||
Work in process | 133.3 | 192.4 | ||||||
Finished goods | 551.2 | 599.5 | ||||||
Promotional merchandise | 134.1 | 184.6 | ||||||
$ | 1,073.1 | $ | 1,294.0 | |||||
Property, Plant and Equipment | ||||||||
March 31 | June 30 | |||||||
(In millions) | 2015 | 2014 | ||||||
Assets (Useful Life) | ||||||||
Land | $ | 14.9 | $ | 15.4 | ||||
Buildings and improvements (10 to 40 years) | 195.5 | 205.0 | ||||||
Machinery and equipment (3 to 10 years) | 642.1 | 673.9 | ||||||
Computer hardware and software (4 to 10 years) | 985.0 | 994.8 | ||||||
Furniture and fixtures (5 to 10 years) | 68.0 | 75.1 | ||||||
Leasehold improvements | 1,534.5 | 1,565.7 | ||||||
3,440.0 | 3,529.9 | |||||||
Less accumulated depreciation and amortization | 2,041.8 | 2,027.3 | ||||||
$ | 1,398.2 | $ | 1,502.6 | |||||
Other Accrued Liabilities | ||||||||
March 31 | June 30 | |||||||
(In millions) | 2015 | 2014 | ||||||
Advertising, merchandising and sampling | $ | 305.7 | $ | 301.7 | ||||
Employee compensation | 384.6 | 468.2 | ||||||
Payroll and other taxes | 155.0 | 161.2 | ||||||
Accrued income taxes | 147.9 | 113.6 | ||||||
Other | 471.2 | 469.1 | ||||||
$ | 1,464.4 | $ | 1,513.8 | |||||
INVESTMENTS_Tables
INVESTMENTS (Tables) | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
INVESTMENTS | ||||||||||||||
Schedule of gains and losses recorded in AOCI related to the Company's available-for-sale investments | ||||||||||||||
Gains and losses recorded in AOCI related to the Company’s available-for-sale investments as of March 31, 2015 were as follows: | ||||||||||||||
(In millions) | Cost | Gross | Gross | Fair Value | ||||||||||
Unrealized | Unrealized | |||||||||||||
Gains | Losses | |||||||||||||
U.S. government and agency securities | $ | 292.7 | $ | 0.2 | $ | (0.1 | ) | $ | 292.8 | |||||
Foreign government and agency securities | 20.5 | — | — | 20.5 | ||||||||||
Corporate notes and bonds | 166.7 | 0.2 | (0.1 | ) | 166.8 | |||||||||
Time deposits | 12.9 | — | — | 12.9 | ||||||||||
Other securities | 30.2 | 1.2 | — | 31.4 | ||||||||||
Total | $ | 523 | $ | 1.6 | $ | (0.2 | ) | $ | 524.4 | |||||
Schedule of available-for-sale securities by contractual maturity | ||||||||||||||
The following table presents the Company’s available-for-sale securities by contractual maturity as of March 31, 2015: | ||||||||||||||
(In millions) | Cost | Fair Value | ||||||||||||
Due within one year | $ | 136.7 | $ | 136.7 | ||||||||||
Due after one through five years | 386.3 | 387.7 | ||||||||||||
$ | 523.0 | $ | 524.4 | |||||||||||
Schedule of unrealized losses that are not deemed to be other-than-temporarily impaired | ||||||||||||||
The following table presents the fair market value of the Company’s investments with gross unrealized losses that are not deemed to be other-than temporarily impaired as of March 31, 2015: | ||||||||||||||
In a Loss Position for Less Than 12 | In a Loss Position for More Than 12 | |||||||||||||
Months | Months | |||||||||||||
(In millions) | Fair Value | Gross Unrealized | Fair Value | Gross Unrealized | ||||||||||
Losses | Losses | |||||||||||||
Available-for-sale securities | $ | 291.2 | $ | (0.2 | ) | $ | — | $ | — | |||||
Schedule of gross realized gains and losses on sales of investments | ||||||||||||||
Three Months Ended March 31 | Nine Months Ended March 31 | |||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Gross realized gains | $ | 0.1 | $ | — | $ | 1.6 | $ | — | ||||||
Gross realized losses | (0.1 | ) | — | (0.1 | ) | — | ||||||||
Total | $ | — | $ | — | $ | 1.5 | $ | — | ||||||
GOODWILL_AND_OTHER_INTANGIBLE_1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables) | 9 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | ||||||||||||||||||||
Schedule of goodwill by product category and related change in the carrying amount | ||||||||||||||||||||
(In millions) | Skin Care | Makeup | Fragrance | Hair Care | Total | |||||||||||||||
Balance as of June 30, 2014 | ||||||||||||||||||||
Goodwill | $ | 68.9 | $ | 440.7 | $ | 54.8 | $ | 402.3 | $ | 966.7 | ||||||||||
Accumulated impairments | (33.6 | ) | — | — | (39.9 | ) | (73.5 | ) | ||||||||||||
35.3 | 440.7 | 54.8 | 362.4 | 893.2 | ||||||||||||||||
Goodwill acquired during the period | 121.2 | 7.2 | 133 | — | 261.4 | |||||||||||||||
Translation adjustments | (0.6 | ) | (1.0 | ) | (2.0 | ) | (4.0 | ) | (7.6 | ) | ||||||||||
120.6 | 6.2 | 131 | (4.0 | ) | 253.8 | |||||||||||||||
Balance as of March 31, 2015 | ||||||||||||||||||||
Goodwill | 184.3 | 446.9 | 185.8 | 393.4 | 1,210.40 | |||||||||||||||
Accumulated impairments | (28.4 | ) | — | — | (35.0 | ) | (63.4 | ) | ||||||||||||
$ | 155.9 | $ | 446.9 | $ | 185.8 | $ | 358.4 | $ | 1,147.00 | |||||||||||
Other intangible assets, by type | ||||||||||||||||||||
March 31, 2015 | June 30, 2014 | |||||||||||||||||||
(In millions) | Gross | Accumulated | Total Net | Gross | Accumulated | Total Net | ||||||||||||||
Carrying | Amortization | Book | Carrying | Amortization | Book | |||||||||||||||
Value | Value | Value | Value | |||||||||||||||||
Amortizable intangible assets: | ||||||||||||||||||||
Customer lists and other | $ | 293.7 | $ | 225.0 | $ | 68.7 | $ | 268.3 | $ | 216.7 | $ | 51.6 | ||||||||
License agreements | 43.0 | 43.0 | — | 43.0 | 43.0 | — | ||||||||||||||
$ | 336.7 | $ | 268.0 | 68.7 | $ | 311.3 | $ | 259.7 | 51.6 | |||||||||||
Non-amortizable intangible assets: | ||||||||||||||||||||
Trademarks and other | 261.7 | 105.7 | ||||||||||||||||||
Total intangible assets | $ | 330.4 | $ | 157.3 | ||||||||||||||||
DERIVATIVE_FINANCIAL_INSTRUMEN1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables) | 9 Months Ended | |||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||
DERIVATIVE FINANCIAL INSTRUMENTS | ||||||||||||||||||
Schedule of fair values of the derivative financial instruments included in the consolidated balance sheets | ||||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||||
Fair Value (1) | Fair Value (1) | |||||||||||||||||
(In millions) | Balance Sheet | March 31 | June 30 | Balance Sheet | March 31 | June 30 | ||||||||||||
Location | 2015 | 2014 | Location | 2015 | 2014 | |||||||||||||
Derivatives Designated as Hedging Instruments: | ||||||||||||||||||
Foreign currency forward contracts | Prepaid expenses and other current assets | $ | 67.4 | $ | 3.4 | Other accrued liabilities | $ | 2.1 | $ | 18.2 | ||||||||
Derivatives Not Designated as Hedging Instruments: | ||||||||||||||||||
Foreign currency forward contracts | Prepaid expenses and other current assets | 3.6 | 0.8 | Other accrued liabilities | 13.3 | 0.9 | ||||||||||||
Total Derivatives | $ | 71.0 | $ | 4.2 | $ | 15.4 | $ | 19.1 | ||||||||||
-1 | See Note 6 — Fair Value Measurements for further information about how the fair value of derivative assets and liabilities are determined. | |||||||||||||||||
Schedule of gains and losses related to derivative financial instruments designated as hedging instruments | ||||||||||||||||||
Amount of Gain or (Loss) | Location of Gain or | Amount of Gain or (Loss) | ||||||||||||||||
Recognized in OCI on | (Loss) Reclassified | Reclassified from AOCI | ||||||||||||||||
Derivatives | from AOCI into | into Earnings | ||||||||||||||||
(Effective Portion) | Earnings | (Effective Portion) (1) | ||||||||||||||||
(Effective Portion) | ||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||
March 31 | March 31 | |||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Derivatives in Cash-Flow Hedging Relationships: | ||||||||||||||||||
Foreign currency forward contracts | $ | 39.1 | $ | 3.2 | Cost of sales | $ | 3.6 | $ | 1.1 | |||||||||
Selling, general and administrative | 10.5 | 0.6 | ||||||||||||||||
Total derivatives | $ | 39.1 | $ | 3.2 | $ | 14.1 | $ | 1.7 | ||||||||||
-1 | The amount of gain (loss) recognized in earnings related to the amount excluded from effectiveness testing was $(0.2) million and $0.3 million for the three months ended March 31, 2015 and 2014, respectively. There was no gain (loss) recognized in earnings related to the ineffective portion of the hedging relationships for the three months ended March 31, 2015 and 2014. | |||||||||||||||||
Amount of Gain or (Loss) | Location of Gain or | Amount of Gain or (Loss) | ||||||||||||||||
Recognized in OCI on | (Loss) Reclassified | Reclassified from AOCI | ||||||||||||||||
Derivatives | from AOCI into | into Earnings | ||||||||||||||||
(Effective Portion) | Earnings | (Effective Portion) (1) | ||||||||||||||||
(Effective Portion) | ||||||||||||||||||
Nine Months Ended | Nine Months Ended | |||||||||||||||||
March 31 | March 31 | |||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Derivatives in Cash-Flow Hedging Relationships: | ||||||||||||||||||
Foreign currency forward contracts | $ | 103.2 | $ | (7.1 | ) | Cost of sales | $ | 5.4 | $ | 3.6 | ||||||||
Selling, general and administrative | 17.3 | 3.3 | ||||||||||||||||
Total derivatives | $ | 103.2 | $ | (7.1 | ) | $ | 22.7 | $ | 6.9 | |||||||||
-1 | The amount of gain (loss) recognized in earnings related to the amount excluded from effectiveness testing was $(1.0) million and $0.9 million for the nine months ended March 31, 2015 and 2014, respectively. The amount of gain (loss) recognized in earnings related to the ineffective portion of the hedging relationships was $0.6 million and $0.5 million for the nine months ended March 31, 2015 and 2014, respectively. | |||||||||||||||||
Schedule of gains and losses related to derivative financial instruments not designated as hedging instruments | ||||||||||||||||||
Amount of Gain or (Loss) | ||||||||||||||||||
Recognized in Earnings on Derivatives | ||||||||||||||||||
Location of Gain or (Loss) | Three Months Ended | Nine Months Ended | ||||||||||||||||
Recognized in Earnings on | March 31 | March 31 | ||||||||||||||||
(In millions) | Derivatives | 2015 | 2014 | 2015 | 2014 | |||||||||||||
Foreign currency forward contracts | Selling, general and administrative | $ | (9.8 | ) | $ | (2.3 | ) | $ | (9.7 | ) | $ | (0.9 | ) | |||||
FAIR_VALUE_MEASUREMENTS_Tables
FAIR VALUE MEASUREMENTS (Tables) | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
FAIR VALUE MEASUREMENTS | ||||||||||||||
Financial assets and liabilities measured at fair value on a recurring basis | ||||||||||||||
The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2015: | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets: | ||||||||||||||
Foreign currency forward contracts | $ | — | $ | 71.0 | $ | — | $ | 71.0 | ||||||
Available-for-sale securities: | ||||||||||||||
U.S. government and agency securities | — | 292.8 | — | 292.8 | ||||||||||
Foreign government and agency securities | — | 20.5 | — | 20.5 | ||||||||||
Corporate notes and bonds | — | 166.8 | — | 166.8 | ||||||||||
Time deposits | — | 12.9 | — | 12.9 | ||||||||||
Other securities | 6.7 | 24.7 | — | 31.4 | ||||||||||
Total | $ | 6.7 | $ | 588.7 | $ | — | $ | 595.4 | ||||||
Liabilities: | ||||||||||||||
Foreign currency forward contracts | $ | — | $ | 15.4 | $ | — | $ | 15.4 | ||||||
Contingent consideration | — | — | 160.7 | 160.7 | ||||||||||
Total | $ | — | $ | 15.4 | $ | 160.7 | $ | 176.1 | ||||||
The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2014: | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets: | ||||||||||||||
Foreign currency forward contracts | $ | — | $ | 4.2 | $ | — | $ | 4.2 | ||||||
Available-for-sale securities | 7.6 | — | — | 7.6 | ||||||||||
Total | $ | 7.6 | $ | 4.2 | $ | — | $ | 11.8 | ||||||
Liabilities: | ||||||||||||||
Foreign currency forward contracts | $ | — | $ | 19.1 | $ | — | $ | 19.1 | ||||||
Estimated fair values of financial instruments | ||||||||||||||
March 31 | June 30 | |||||||||||||
2015 | 2014 | |||||||||||||
(In millions) | Carrying | Fair | Carrying | Fair | ||||||||||
Amount | Value | Amount | Value | |||||||||||
Nonderivatives | ||||||||||||||
Cash and cash equivalents | $ | 1,288.30 | $ | 1,288.30 | $ | 1,629.10 | $ | 1,629.10 | ||||||
Available-for-sale securities | 524.4 | 524.4 | 7.6 | 7.6 | ||||||||||
Note receivable | — | — | 8.4 | 8.5 | ||||||||||
Current and long-term debt | 1,452.80 | 1,617.30 | 1,343.10 | 1,428.30 | ||||||||||
Additional purchase price payable | 36.9 | 36.9 | — | — | ||||||||||
Contingent consideration | 160.7 | 160.7 | — | — | ||||||||||
Derivatives | ||||||||||||||
Foreign currency forward contracts, net — asset (liability) | 55.6 | 55.6 | (14.9 | ) | (14.9 | ) | ||||||||
Changes in the fair value of the contingent consideration obligations | ||||||||||||||
(In millions) | Fair Value | |||||||||||||
Contingent consideration at June 30, 2014 | $ | — | ||||||||||||
Acquisitions | 156.6 | |||||||||||||
Change in fair value | 4.1 | |||||||||||||
Contingent consideration at March 31, 2015 | $ | 160.7 | ||||||||||||
PENSION_AND_POSTRETIREMENT_BEN1
PENSION AND POST-RETIREMENT BENEFIT PLANS (Tables) | 9 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
PENSION AND POST-RETIREMENT BENEFIT PLANS | ||||||||||||||||||||
Schedule of components of net periodic benefit cost for pension and other post-retirement benefit plans | ||||||||||||||||||||
The components of net periodic benefit cost for the three months ended March 31, 2015 and 2014 consisted of the following: | ||||||||||||||||||||
Other than | ||||||||||||||||||||
Pension Plans | Pension Plans | |||||||||||||||||||
U.S. | International | Post-retirement | ||||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Service cost | $ | 8 | $ | 7.9 | $ | 5.7 | $ | 6.2 | $ | 0.8 | $ | 0.8 | ||||||||
Interest cost | 7.6 | 7.8 | 4.1 | 4.8 | 1.9 | 2 | ||||||||||||||
Expected return on plan assets | (12.5 | ) | (11.7 | ) | (5.3 | ) | (5.2 | ) | (0.6 | ) | (0.5 | ) | ||||||||
Amortization of: | ||||||||||||||||||||
Prior service cost | 0.1 | 0.1 | 0.5 | 0.7 | 0.2 | 0.3 | ||||||||||||||
Actuarial loss | 2.4 | 1.8 | 2.4 | 2.4 | 0.4 | 0.2 | ||||||||||||||
Settlements and curtailments | — | — | (1.1 | ) | — | — | — | |||||||||||||
Net periodic benefit cost | $ | 5.6 | $ | 5.9 | $ | 6.3 | $ | 8.9 | $ | 2.7 | $ | 2.8 | ||||||||
The components of net periodic benefit cost for the nine months ended March 31, 2015 and 2014 consisted of the following: | ||||||||||||||||||||
Other than | ||||||||||||||||||||
Pension Plans | Pension Plans | |||||||||||||||||||
U.S. | International | Post-retirement | ||||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Service cost | $ | 23.8 | $ | 23.7 | $ | 18.2 | $ | 18.5 | $ | 2.5 | $ | 2.5 | ||||||||
Interest cost | 22.8 | 23.4 | 13.1 | 14.2 | 5.7 | 6 | ||||||||||||||
Expected return on plan assets | (37.5 | ) | (35.1 | ) | (16.3 | ) | (15.4 | ) | (1.8 | ) | (1.5 | ) | ||||||||
Amortization of: | ||||||||||||||||||||
Prior service cost | 0.4 | 0.5 | 1.6 | 2.1 | 0.6 | 0.7 | ||||||||||||||
Actuarial loss | 7.3 | 5.5 | 7.8 | 6.9 | 1.2 | 0.6 | ||||||||||||||
Settlements and curtailments | — | — | (1.1 | ) | — | — | — | |||||||||||||
Net periodic benefit cost | $ | 16.8 | $ | 18 | $ | 23.3 | $ | 26.3 | $ | 8.2 | $ | 8.3 | ||||||||
Schedule of amounts recognized in the consolidated balance sheets related to the entity's pension and post-retirement benefit plans | ||||||||||||||||||||
March 31 | June 30 | |||||||||||||||||||
(In millions) | 2015 | 2014 | ||||||||||||||||||
Other assets | $ | 127.2 | $ | 135.2 | ||||||||||||||||
Other accrued liabilities | (26.9 | ) | (26.9 | ) | ||||||||||||||||
Other noncurrent liabilities | (358.8 | ) | (380.5 | ) | ||||||||||||||||
Funded status | (258.5 | ) | (272.2 | ) | ||||||||||||||||
Accumulated other comprehensive loss | 294.2 | 338.2 | ||||||||||||||||||
Net amount recognized | $ | 35.7 | $ | 66 | ||||||||||||||||
STOCKBASED_COMPENSATION_Tables
STOCK-BASED COMPENSATION (Tables) | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
STOCK-BASED COMPENSATION | ||||||||||||||
Schedule of stock-based compensation expense and related income tax benefits | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Compensation expense | $ | 33.0 | $ | 29.9 | $ | 133.9 | $ | 124.8 | ||||||
Income tax benefit | 10.9 | 9.9 | 43.9 | 41.0 | ||||||||||
Summary of stock option programs and changes | ||||||||||||||
(Shares in thousands) | Shares | Weighted- | Aggregate | Weighted- | ||||||||||
Average | Intrinsic | Average | ||||||||||||
Exercise | Value (1) | Contractual Life | ||||||||||||
Price Per | (in millions) | Remaining in | ||||||||||||
Share | Years | |||||||||||||
Outstanding at June 30, 2014 | 14,127.80 | $ | 41.51 | |||||||||||
Granted at fair value | 2,172.00 | 76.12 | ||||||||||||
Exercised | (2,219.8 | ) | 37.62 | |||||||||||
Expired | (21.6 | ) | 36.97 | |||||||||||
Forfeited | (89.4 | ) | 65.02 | |||||||||||
Outstanding at March 31, 2015 | 13,969.00 | 47.36 | $ | 500.1 | 6.4 | |||||||||
Vested and expected to vest at March 31, 2015 | 13,845.40 | 47.15 | $ | 498.6 | 6.4 | |||||||||
Exercisable at March 31, 2015 | 9,653.00 | 37.37 | $ | 442 | 5.5 | |||||||||
-1 | The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option. | |||||||||||||
Summary of the per-share weighted-average grant date fair value of stock options granted and total intrinsic value of stock options exercised | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
(In millions, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Per-share weighted-average grant date fair value of stock options granted | $ | 19.58 | $ | 23.58 | $ | 22.46 | $ | 23.13 | ||||||
Intrinsic value of stock options exercised | $ | 57.0 | $ | 21.7 | $ | 88.9 | $ | 69.8 | ||||||
Schedule of fair value option-pricing assumptions | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Weighted-average expected stock-price volatility | 27% | 32% | 28% | 33% | ||||||||||
Weighted-average expected option life | 7 years | 7 years | 7 years | 7 years | ||||||||||
Average risk-free interest rate | 1.60% | 2.20% | 2.20% | 2.50% | ||||||||||
Average dividend yield | 1.10% | 1.10% | 1.10% | 1.10% | ||||||||||
Summary of the status of Performance Share Units, (PSUs) and activity | ||||||||||||||
Weighted-Average | ||||||||||||||
Grant Date | ||||||||||||||
(Shares in thousands) | Shares | Fair Value Per Share | ||||||||||||
Nonvested at June 30, 2014 | 538.6 | $ | 63.53 | |||||||||||
Granted | 261.7 | 76.23 | ||||||||||||
Vested | — | — | ||||||||||||
Forfeited | — | — | ||||||||||||
Nonvested at March 31, 2015 | 800.3 | 67.68 | ||||||||||||
Summary of the status of Restricted Stock Units (RSUs) and activity | ||||||||||||||
Weighted-Average | ||||||||||||||
Grant Date | ||||||||||||||
(Shares in thousands) | Shares | Fair Value Per Share | ||||||||||||
Nonvested at June 30, 2014 | 2,222.10 | $ | 62.21 | |||||||||||
Granted | 1,431.00 | 76.14 | ||||||||||||
Dividend equivalents | 7.4 | 76.06 | ||||||||||||
Vested | (948.1 | ) | 60.76 | |||||||||||
Forfeited | (63.7 | ) | 67.62 | |||||||||||
Nonvested at March 31, 2015 | 2,648.70 | 70.17 | ||||||||||||
Summary of the status of share units and activity under the Non-Employee Director Share Incentive Plan | ||||||||||||||
Weighted-Average | ||||||||||||||
Grant Date | ||||||||||||||
(Shares in thousands) | Shares | Fair Value Per Share | ||||||||||||
Outstanding at June 30, 2014 | 98.8 | $ | 37.67 | |||||||||||
Granted | 10.2 | 71.33 | ||||||||||||
Dividend equivalents | 1.0 | 75.88 | ||||||||||||
Converted | — | — | ||||||||||||
Outstanding at March 31, 2015 | 110.0 | 41.12 | ||||||||||||
NET_EARNINGS_ATTRIBUTABLE_TO_T1
NET EARNINGS ATTRIBUTABLE TO THE ESTEE LAUDER COMPANIES INC. PER COMMON SHARE (Tables) | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
NET EARNINGS ATTRIBUTABLE TO THE ESTEE LAUDER COMPANIES INC. PER COMMON SHARE | ||||||||||||||
Schedule of reconciliation between the numerator and denominator of the basic and diluted EPS computations | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
(In millions, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Numerator: | ||||||||||||||
Net earnings attributable to The Estée Lauder Companies Inc. | $ | 272.1 | $ | 213.2 | $ | 935.9 | $ | 946.4 | ||||||
Denominator: | ||||||||||||||
Weighted-average common shares outstanding — Basic | 378.5 | 385.8 | 380.1 | 387.3 | ||||||||||
Effect of dilutive stock options | 4.6 | 4.8 | 4.6 | 5.0 | ||||||||||
Effect of RSUs | 1.6 | 1.2 | 1.6 | 1.4 | ||||||||||
Effect of PSUs based on TSR | — | — | — | 0.1 | ||||||||||
Effect of MSU | — | 0.3 | — | 0.3 | ||||||||||
Weighted-average common shares outstanding — Diluted | 384.7 | 392.1 | 386.3 | 394.1 | ||||||||||
Net earnings attributable to The Estée Lauder Companies Inc. per common share: | ||||||||||||||
Basic | $ | 0.72 | $ | 0.55 | $ | 2.46 | $ | 2.44 | ||||||
Diluted | 0.71 | 0.54 | 2.42 | 2.40 | ||||||||||
EQUITY_Tables
EQUITY (Tables) | 9 Months Ended | |||||||||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||||||||
EQUITY | ||||||||||||||||||||||||||
Schedule of equity | ||||||||||||||||||||||||||
Total Stockholders’ Equity — The Estée Lauder Companies Inc. | Non- | |||||||||||||||||||||||||
(In millions) | Common | Paid-in | Retained | AOCI | Treasury | Total | controlling | Total | ||||||||||||||||||
Stock | Capital | Earnings | Stock | Interests | Equity | |||||||||||||||||||||
Balance at June 30, 2014 | $ | 5.6 | $ | 2,562.70 | $ | 6,265.80 | $ | (100.3 | ) | $ | (4,878.9 | ) | $ | 3,854.90 | $ | 14.5 | $ | 3,869.40 | ||||||||
Net earnings | — | — | 935.9 | — | — | 935.9 | 3.7 | 939.6 | ||||||||||||||||||
Common stock dividends | — | — | (259.6 | ) | — | — | (259.6 | ) | (5.8 | ) | (265.4 | ) | ||||||||||||||
Other comprehensive income (loss) | — | — | — | (308.6 | ) | — | (308.6 | ) | (2.6 | ) | (311.2 | ) | ||||||||||||||
Acquisition of treasury stock | — | — | — | — | (572.7 | ) | (572.7 | ) | — | (572.7 | ) | |||||||||||||||
Stock-based compensation | 0.1 | 254 | — | — | (48.9 | ) | 205.2 | — | 205.2 | |||||||||||||||||
Balance at March 31, 2015 | $ | 5.7 | $ | 2,816.70 | $ | 6,942.10 | $ | (408.9 | ) | $ | (5,500.5 | ) | $ | 3,855.10 | $ | 9.8 | $ | 3,864.90 | ||||||||
Summary of quarterly cash dividends declared per share on the Company's Class A and Class B Common Stock | ||||||||||||||||||||||||||
The following is a summary of quarterly cash dividends declared per share on the Company’s Class A and Class B Common Stock during the nine months ended March 31, 2015: | ||||||||||||||||||||||||||
Date Declared | Record Date | Payable Date | Amount per Share | |||||||||||||||||||||||
August 14, 2014 | August 29, 2014 | September 15, 2014 | $ | 0.2 | ||||||||||||||||||||||
November 3, 2014 | November 28, 2014 | December 15, 2014 | $ | 0.24 | ||||||||||||||||||||||
February 4, 2015 | February 27, 2015 | March 16, 2015 | $ | 0.24 | ||||||||||||||||||||||
Schedule of changes in AOCI, net of tax by component | ||||||||||||||||||||||||||
(In millions) | Net | Net | Amounts | Translation | Total | |||||||||||||||||||||
Unrealized | Derivative | Included in | Adjustments | |||||||||||||||||||||||
Investment | Instrument | Net Periodic | ||||||||||||||||||||||||
Gain (Loss) | Gain (Loss) | Benefit Cost | ||||||||||||||||||||||||
Balance at June 30, 2014 | $ | 1.4 | $ | (0.9 | ) | $ | (233.0 | ) | $ | 132.2 | $ | (100.3 | ) | |||||||||||||
OCI before reclassifications | 0.6 | 66.6 | 20 | -1 | (392.5 | ) | (305.3 | ) | ||||||||||||||||||
Amounts reclassified from AOCI | (1.0 | ) | (14.8 | ) | 12.5 | — | (3.3 | ) | ||||||||||||||||||
Net current-period OCI | (0.4 | ) | 51.8 | 32.5 | (392.5 | ) | (308.6 | ) | ||||||||||||||||||
Balance at March 31, 2015 | $ | 1 | $ | 50.9 | $ | (200.5 | ) | $ | (260.3 | ) | $ | (408.9 | ) | |||||||||||||
-1 | Includes foreign currency translation gains of $21.0 million. | |||||||||||||||||||||||||
Schedule of effects of reclassification adjustments from AOCI into net earnings | ||||||||||||||||||||||||||
Amount Reclassified from AOCI | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Affected Line Item in | ||||||||||||||||||||||||
March 31 | March 31 | Consolidated | ||||||||||||||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | Statement of Earnings | |||||||||||||||||||||
Gain (Loss) on Available-For-Sale Securities | ||||||||||||||||||||||||||
Available-for-sale securities | $ | — | $ | — | $ | 1.5 | $ | — | Interest income and investment income, net | |||||||||||||||||
Benefit (provision) for deferred taxes | (0.1 | ) | — | (0.5 | ) | — | Provision for income taxes | |||||||||||||||||||
$ | (0.1 | ) | $ | — | $ | 1 | $ | — | Net earnings | |||||||||||||||||
Gain (Loss) on Cash-Flow Hedges | ||||||||||||||||||||||||||
Foreign currency forward contracts | $ | 3.6 | $ | 1.1 | $ | 5.4 | $ | 3.6 | Cost of sales | |||||||||||||||||
Foreign currency forward contracts | 10.5 | 0.6 | 17.3 | 3.3 | Selling, general and administrative | |||||||||||||||||||||
14.1 | 1.7 | 22.7 | 6.9 | Earnings before income taxes | ||||||||||||||||||||||
Benefit (provision) for deferred taxes | (4.9 | ) | (0.5 | ) | (8.0 | ) | (2.3 | ) | Provision for income taxes | |||||||||||||||||
$ | 9.2 | $ | 1.2 | $ | 14.7 | $ | 4.6 | Net earnings | ||||||||||||||||||
Gain (Loss) on Fair-Value Hedges | ||||||||||||||||||||||||||
Settled interest rate-related derivatives | $ | — | $ | 0.1 | $ | 0.2 | $ | 0.2 | Interest expense | |||||||||||||||||
Benefit (provision) for deferred taxes | — | — | (0.1 | ) | (0.1 | ) | Provision for income taxes | |||||||||||||||||||
$ | — | $ | 0.1 | $ | 0.1 | $ | 0.1 | Net earnings | ||||||||||||||||||
Amounts Included in Net Periodic Benefit Cost | ||||||||||||||||||||||||||
Amortization of prior service cost | $ | (0.8 | ) | $ | (1.1 | ) | $ | (2.6 | ) | $ | (3.3 | )(1) | ||||||||||||||
Amortization of actuarial loss | (5.2 | ) | (4.4 | ) | (16.3 | ) | (13.0 | )(1) | ||||||||||||||||||
Settlements and curtailments | 1.1 | — | 1.1 | — | -1 | |||||||||||||||||||||
(4.9 | ) | (5.5 | ) | (17.8 | ) | (16.3 | ) | Earnings before income taxes | ||||||||||||||||||
Benefit (provision) for deferred taxes | 1.5 | 1.6 | 5.3 | 4.7 | Provision for income taxes | |||||||||||||||||||||
$ | (3.4 | ) | $ | (3.9 | ) | $ | (12.5 | ) | $ | (11.6 | ) | Net earnings | ||||||||||||||
Total reclassification adjustments, net | $ | 5.7 | $ | (2.6 | ) | $ | 3.3 | $ | (6.9 | ) | Net earnings | |||||||||||||||
-1 | See Note 7 — Pension and Post-Retirement Benefit Plans for additional information. | |||||||||||||||||||||||||
STATEMENT_OF_CASH_FLOWS_Tables
STATEMENT OF CASH FLOWS (Tables) | 9 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
STATEMENT OF CASH FLOWS | ||||||||
Supplemental cash flow information | ||||||||
(In millions) | 2015 | 2014 | ||||||
Cash: | ||||||||
Cash paid during the period for interest | $ | 41.3 | $ | 41.1 | ||||
Cash paid during the period for income taxes | $ | 317.6 | $ | 357.6 | ||||
Non-cash investing and financing activities: | ||||||||
Incremental tax benefit from the exercise of stock options | $ | (8.6 | ) | $ | (5.1 | ) | ||
Capital lease obligations incurred | $ | 7.6 | $ | 12 | ||||
Accrued dividend distribution to noncontrolling interest | $ | 1.4 | $ | 2.4 | ||||
SEGMENT_DATA_AND_RELATED_INFOR1
SEGMENT DATA AND RELATED INFORMATION (Tables) | 9 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
SEGMENT DATA AND RELATED INFORMATION | ||||||||||||||
Schedule of segment data and related information | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
March 31 | March 31 | |||||||||||||
(In millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
PRODUCT CATEGORY DATA | ||||||||||||||
Net Sales: | ||||||||||||||
Skin Care | $ | 1,101.00 | $ | 1,132.10 | $ | 3,466.80 | $ | 3,564.40 | ||||||
Makeup | 1,082.50 | 1,015.70 | 3,280.00 | 3,145.80 | ||||||||||
Fragrance | 263.2 | 270.5 | 1,080.30 | 1,115.70 | ||||||||||
Hair Care | 125.6 | 120.8 | 390.8 | 380.7 | ||||||||||
Other | 8.2 | 10.7 | 38.1 | 36.8 | ||||||||||
2,580.50 | 2,549.80 | 8,256.00 | 8,243.40 | |||||||||||
Adjustments associated with restructuring activities | — | — | — | 0.1 | ||||||||||
Net Sales | $ | 2,580.50 | $ | 2,549.80 | $ | 8,256.00 | $ | 8,243.50 | ||||||
Operating Income (Loss) before total adjustments associated with restructuring activities: | ||||||||||||||
Skin Care | $ | 215.7 | $ | 179 | $ | 709.2 | $ | 758.6 | ||||||
Makeup | 159.3 | 149.9 | 538.6 | 564.5 | ||||||||||
Fragrance | 17.5 | (1.9 | ) | 104 | 95.5 | |||||||||
Hair Care | 7.1 | 13.2 | 32.1 | 29.3 | ||||||||||
Other | (2.4 | ) | 1.6 | (5.9 | ) | (2.6 | ) | |||||||
397.2 | 341.8 | 1,378.00 | 1,445.30 | |||||||||||
Reconciliation: | ||||||||||||||
Total adjustments associated with restructuring activities | — | (0.2 | ) | — | 2.1 | |||||||||
Interest expense | (15.2 | ) | (15.0 | ) | (45.0 | ) | (44.2 | ) | ||||||
Interest income and investment income, net | 3.1 | 2.7 | 8.5 | 6 | ||||||||||
Earnings before income taxes | $ | 385.1 | $ | 329.3 | $ | 1,341.50 | $ | 1,409.20 | ||||||
GEOGRAPHIC DATA | ||||||||||||||
Net Sales: | ||||||||||||||
The Americas | $ | 1,109.90 | $ | 1,072.00 | $ | 3,426.10 | $ | 3,469.00 | ||||||
Europe, the Middle East & Africa | 950.3 | 959.4 | 3,104.00 | 3,031.60 | ||||||||||
Asia/Pacific | 520.3 | 518.4 | 1,725.90 | 1,742.80 | ||||||||||
2,580.50 | 2,549.80 | 8,256.00 | 8,243.40 | |||||||||||
Adjustments associated with restructuring activities | — | — | — | 0.1 | ||||||||||
Net Sales | $ | 2,580.50 | $ | 2,549.80 | $ | 8,256.00 | $ | 8,243.50 | ||||||
Operating Income (Loss): | ||||||||||||||
The Americas | $ | 109.6 | $ | 111.5 | $ | 287.8 | $ | 419.7 | ||||||
Europe, the Middle East & Africa | 204.3 | 160.2 | 729.4 | 673.4 | ||||||||||
Asia/Pacific | 83.3 | 70.1 | 360.8 | 352.2 | ||||||||||
397.2 | 341.8 | 1,378.00 | 1,445.30 | |||||||||||
Total adjustments associated with restructuring activities | — | (0.2 | ) | — | 2.1 | |||||||||
Operating Income | $ | 397.2 | $ | 341.6 | $ | 1,378.00 | $ | 1,447.40 | ||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Jun. 30, 2014 | Dec. 31, 2013 |
Currency Translation and Transactions | ||||||
Unrealized translation gains (losses), net of tax | ($144.40) | ($7.60) | ($392.50) | $50.40 | ||
Loss on Venezuela remeasurement | 5.3 | 38.3 | 5.3 | 38.3 | ||
Net exchange gains (losses) on foreign currency transactions | 7.2 | -41.7 | -9.2 | -48.1 | ||
Accounts Receivable | ||||||
Allowance for doubtful accounts and customer deductions | 20.7 | 20.7 | 23.9 | |||
Concentration of Credit Risk | ||||||
Net Sales | 2,580.50 | 2,549.80 | 8,256 | 8,243.50 | ||
Accounts receivable, net | 1,350.20 | 1,350.20 | 1,379.30 | |||
Inventory and Promotional Merchandise | ||||||
Raw materials | 254.5 | 254.5 | 317.5 | |||
Work in process | 133.3 | 133.3 | 192.4 | |||
Finished goods | 551.2 | 551.2 | 599.5 | |||
Promotional merchandise | 134.1 | 134.1 | 184.6 | |||
Inventory and promotional merchandise, net | 1,073.10 | 1,073.10 | 1,294 | |||
Net Sales | Largest Customer | ||||||
Concentration of Credit Risk | ||||||
Net Sales | 268.6 | 284 | 827.4 | 907 | ||
Concentration of credit risk (as a percent) | 10.00% | 11.00% | 10.00% | 11.00% | ||
Accounts Receivable | Largest Customer | ||||||
Concentration of Credit Risk | ||||||
Accounts receivable, net | $199.70 | $199.70 | $158.50 | |||
Concentration of credit risk (as a percent) | 15.00% | 11.00% | ||||
Venezuelan bolivar fuerte | ||||||
Currency Translation and Transactions | ||||||
Exchange rate used to remeasure the monetary assets and liabilities of the Venezuelan subsidiary | 6.3 | |||||
Venezuelan bolivar fuerte | SICAD II | ||||||
Currency Translation and Transactions | ||||||
Exchange rate used to remeasure the monetary assets and liabilities of the Venezuelan subsidiary | 49.81 | 49.81 | ||||
Venezuelan bolivar fuerte | SIMADI | ||||||
Currency Translation and Transactions | ||||||
Exchange rate used to remeasure the monetary assets and liabilities of the Venezuelan subsidiary | 191.97 | 191.97 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Jun. 30, 2014 |
Property, Plant and Equipment | |||||
Property, Plant and Equipment | $3,440 | $3,440 | $3,529.90 | ||
Less accumulated depreciation and amortization | 2,041.80 | 2,041.80 | 2,027.30 | ||
Property, Plant and Equipment, net | 1,398.20 | 1,398.20 | 1,502.60 | ||
Cost of assets related to projects in progress | 156.8 | 156.8 | 229.9 | ||
Depreciation and amortization of property, plant and equipment | 97.2 | 94 | 292.3 | 275.1 | |
Land | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment | 14.9 | 14.9 | 15.4 | ||
Buildings and improvements | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment | 195.5 | 195.5 | 205 | ||
Buildings and improvements | Minimum | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment, Useful Life | 10 years | ||||
Buildings and improvements | Maximum | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment, Useful Life | 40 years | ||||
Machinery and equipment | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment | 642.1 | 642.1 | 673.9 | ||
Machinery and equipment | Minimum | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment, Useful Life | 3 years | ||||
Machinery and equipment | Maximum | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment, Useful Life | 10 years | ||||
Computer hardware and software | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment | 985 | 985 | 994.8 | ||
Computer hardware and software | Minimum | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment, Useful Life | 4 years | ||||
Computer hardware and software | Maximum | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment, Useful Life | 10 years | ||||
Furniture and fixtures | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment | 68 | 68 | 75.1 | ||
Furniture and fixtures | Minimum | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment, Useful Life | 5 years | ||||
Furniture and fixtures | Maximum | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment, Useful Life | 10 years | ||||
Leasehold improvements | |||||
Property, Plant and Equipment | |||||
Property, Plant and Equipment | $1,534.50 | $1,534.50 | $1,565.70 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Jun. 30, 2014 |
Other Accrued Liabilities | |||||
Advertising, merchandising and sampling | $305.70 | $305.70 | $301.70 | ||
Employee compensation | 384.6 | 384.6 | 468.2 | ||
Payroll and other taxes | 155 | 155 | 161.2 | ||
Accrued income taxes | 147.9 | 147.9 | 113.6 | ||
Other | 471.2 | 471.2 | 469.1 | ||
Total | 1,464.40 | 1,464.40 | 1,513.80 | ||
Income Taxes | |||||
Effective tax rate (as a percent) | 29.20% | 35.10% | 30.00% | 32.50% | |
Tax benefit on impact of Venezuelan remeasurement | 0 | 0 | |||
Gross unrecognized tax benefits | 75.1 | 75.1 | 58.1 | ||
Total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate | 51.6 | 51.6 | |||
Total gross interest and penalties related to unrecognized tax benefits | 0.9 | 5.7 | |||
Gross accrued interest and penalties related to unrecognized tax benefits | 16.7 | 16.7 | 12.5 | ||
Current net deferred tax assets | 262.3 | 262.3 | 295.1 | ||
Noncurrent net deferred tax assets | $76.40 | $76.40 | $85.50 |
INVESTMENTS_Details
INVESTMENTS (Details) (USD $) | Mar. 31, 2015 | Jun. 30, 2014 |
In Millions, unless otherwise specified | ||
Gains and losses recorded in AOCI | ||
Cost | $523 | |
Gross Unrealized Gains | 1.6 | |
Gross Unrealized Losses | -0.2 | |
Fair Value | 524.4 | |
Gross unrealized investment gains recorded in AOCI | 2.1 | |
U.S. government and agency securities | ||
Gains and losses recorded in AOCI | ||
Cost | 292.7 | |
Gross Unrealized Gains | 0.2 | |
Gross Unrealized Losses | -0.1 | |
Fair Value | 292.8 | |
Foreign government and agency securities | ||
Gains and losses recorded in AOCI | ||
Cost | 20.5 | |
Fair Value | 20.5 | |
Corporate notes and bonds | ||
Gains and losses recorded in AOCI | ||
Cost | 166.7 | |
Gross Unrealized Gains | 0.2 | |
Gross Unrealized Losses | -0.1 | |
Fair Value | 166.8 | |
Time deposits | ||
Gains and losses recorded in AOCI | ||
Cost | 12.9 | |
Fair Value | 12.9 | |
Other securities | ||
Gains and losses recorded in AOCI | ||
Cost | 30.2 | |
Gross Unrealized Gains | 1.2 | |
Fair Value | $31.40 |
INVESTMENTS_Details_2
INVESTMENTS (Details 2) (USD $) | Mar. 31, 2015 |
In Millions, unless otherwise specified | |
Available-for-sale securities by contractual maturity | |
Due within one year, Cost | $136.70 |
Due after one through five years, Cost | 386.3 |
Cost, Total | 523 |
Due within one year, Fair Value | 136.7 |
Due after one through five years, Fair Value | 387.7 |
Fair Value, Total | $524.40 |
INVESTMENTS_Details_3
INVESTMENTS (Details 3) (Available-for-sale securities, USD $) | 9 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 |
Available-for-sale securities | |
Fair market value of investments with unrealized losses not deemed to be other-than temporarily impaired | |
In a Loss Position for Less Than 12 Months, Fair Value | $291.20 |
In a Loss Position for Less Than 12 Months, Gross Unrealized Losses | ($0.20) |
INVESTMENTS_Details_4
INVESTMENTS (Details 4) (USD $) | 3 Months Ended | 9 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2015 |
Gross gains and losses realized on sales of investments | ||
Gross realized gains | $0.10 | $1.60 |
Gross realized losses | -0.1 | -0.1 |
Gross realized gains (losses) on sales of investments | $1.50 |
ACQUISITION_OF_BUSINESSES_Deta
ACQUISITION OF BUSINESSES (Details) (Le Labo, RODIN olio lusso, Editions de Parfums Frederic Malle and GLAMGLOW, USD $) | 9 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 |
Le Labo, RODIN olio lusso, Editions de Parfums Frederic Malle and GLAMGLOW | |
Acquisition of Businesses | |
Aggregate acquisition-date fair value | $445 |
GOODWILL_AND_OTHER_INTANGIBLE_2
GOODWILL AND OTHER INTANGIBLE ASSETS (Details) (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Jun. 30, 2014 |
Goodwill by reporting unit | ||
Goodwill, gross | $1,210.40 | $966.70 |
Accumulated impairments | -63.4 | -73.5 |
Changes in goodwill | ||
Goodwill at the beginning of the period | 893.2 | |
Goodwill acquired during the period | 261.4 | |
Translation adjustments | -7.6 | |
Goodwill, Period Increase (Decrease) | 253.8 | |
Goodwill at the end of the period | 1,147 | |
Le Labo, RODIN olio lusso, Editions de Parfums Frederic Malle and GLAMGLOW | ||
Business acquisitions | ||
Amortizable intangible assets | 27.5 | |
Weighted-average amortization period | 9 years | |
Non-amortizable assets | 157.2 | |
Changes in goodwill | ||
Goodwill acquired during the period | 254.2 | |
Goodwill expected to be deductible for tax purposes | 159 | |
Bobbi Brown brand | ||
Changes in goodwill | ||
Goodwill acquired during the period | 7.2 | |
Skin Care | ||
Goodwill by reporting unit | ||
Goodwill, gross | 184.3 | 68.9 |
Accumulated impairments | -28.4 | -33.6 |
Changes in goodwill | ||
Goodwill at the beginning of the period | 35.3 | |
Goodwill acquired during the period | 121.2 | |
Translation adjustments | -0.6 | |
Goodwill, Period Increase (Decrease) | 120.6 | |
Goodwill at the end of the period | 155.9 | |
Makeup | ||
Goodwill by reporting unit | ||
Goodwill, gross | 446.9 | 440.7 |
Changes in goodwill | ||
Goodwill at the beginning of the period | 440.7 | |
Goodwill acquired during the period | 7.2 | |
Translation adjustments | -1 | |
Goodwill, Period Increase (Decrease) | 6.2 | |
Goodwill at the end of the period | 446.9 | |
Fragrance | ||
Goodwill by reporting unit | ||
Goodwill, gross | 185.8 | 54.8 |
Changes in goodwill | ||
Goodwill at the beginning of the period | 54.8 | |
Goodwill acquired during the period | 133 | |
Translation adjustments | -2 | |
Goodwill, Period Increase (Decrease) | 131 | |
Goodwill at the end of the period | 185.8 | |
Hair Care | ||
Goodwill by reporting unit | ||
Goodwill, gross | 393.4 | 402.3 |
Accumulated impairments | -35 | -39.9 |
Changes in goodwill | ||
Goodwill at the beginning of the period | 362.4 | |
Translation adjustments | -4 | |
Goodwill, Period Increase (Decrease) | -4 | |
Goodwill at the end of the period | $358.40 |
GOODWILL_AND_OTHER_INTANGIBLE_3
GOODWILL AND OTHER INTANGIBLE ASSETS (Details 2) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Jun. 30, 2014 |
Amortizable intangible assets: | |||||
Gross Carrying Value | $336.70 | $336.70 | $311.30 | ||
Accumulated Amortization | 268 | 268 | 259.7 | ||
Total Net Book Value | 68.7 | 68.7 | 51.6 | ||
Aggregate amortization expense for amortizable intangible assets | 3.6 | 3 | 9.7 | 9.3 | |
Non-amortizable intangible assets: | |||||
Trademarks and other | 261.7 | 261.7 | 105.7 | ||
Total intangible assets | 330.4 | 330.4 | 157.3 | ||
Estimated aggregate amortization expense | |||||
Estimated aggregate amortization expense for remainder of fiscal year 2015 | 3.9 | 3.9 | |||
Estimated aggregate amortization expense for fiscal year 2016 | 15.2 | 15.2 | |||
Estimated aggregate amortization expense for fiscal year 2017 | 13.2 | 13.2 | |||
Estimated aggregate amortization expense for fiscal year 2018 | 11.7 | 11.7 | |||
Estimated aggregate amortization expense for fiscal year 2019 | 10.7 | 10.7 | |||
Customer lists and other | |||||
Amortizable intangible assets: | |||||
Gross Carrying Value | 293.7 | 293.7 | 268.3 | ||
Accumulated Amortization | 225 | 225 | 216.7 | ||
Total Net Book Value | 68.7 | 68.7 | 51.6 | ||
License agreements | |||||
Amortizable intangible assets: | |||||
Gross Carrying Value | 43 | 43 | 43 | ||
Accumulated Amortization | $43 | $43 | $43 |
DERIVATIVE_FINANCIAL_INSTRUMEN2
DERIVATIVE FINANCIAL INSTRUMENTS (Details) (USD $) | Mar. 31, 2015 | Jun. 30, 2014 |
In Millions, unless otherwise specified | ||
Derivatives, Fair Value | ||
Total Derivative asset, fair value | $71 | $4.20 |
Total Derivative liability, fair value | 15.4 | 19.1 |
Derivatives designated as hedging instruments | Foreign currency forward contracts | Prepaid expenses and other current assets | ||
Derivatives, Fair Value | ||
Derivative asset, fair value | 67.4 | 3.4 |
Derivatives designated as hedging instruments | Foreign currency forward contracts | Other accrued liabilities | ||
Derivatives, Fair Value | ||
Derivative liability, fair value | 2.1 | 18.2 |
Derivatives not designated as hedging instruments | Foreign currency forward contracts | Prepaid expenses and other current assets | ||
Derivatives, Fair Value | ||
Derivative asset, fair value | 3.6 | 0.8 |
Derivatives not designated as hedging instruments | Foreign currency forward contracts | Other accrued liabilities | ||
Derivatives, Fair Value | ||
Derivative liability, fair value | $13.30 | $0.90 |
DERIVATIVE_FINANCIAL_INSTRUMEN3
DERIVATIVE FINANCIAL INSTRUMENTS (Details 2) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 |
Foreign currency forward contracts | Selling, general and administrative | Derivatives not designated as hedging instruments | ||||
Gain (loss) on derivative financial instruments | ||||
Amount of Gain or (Loss) Recognized in Earnings on Derivatives | ($9.80) | ($2.30) | ($9.70) | ($0.90) |
Derivatives in cash flow hedging relationships | ||||
Gain (loss) on derivative financial instruments | ||||
Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) | 39.1 | 3.2 | 103.2 | -7.1 |
Amount of Gain or (Loss) Reclassified from AOCI into Earnings (Effective Portion) | 14.1 | 1.7 | 22.7 | 6.9 |
Net gain (loss) recognized in earnings related to the amount excluded from effectiveness testing | -0.2 | 0.3 | -1 | 0.9 |
Net gain (loss) recognized in earnings related to the ineffective portion of the hedging relationships | 0 | 0 | 0.6 | 0.5 |
Derivatives in cash flow hedging relationships | Foreign currency forward contracts | ||||
Gain (loss) on derivative financial instruments | ||||
Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) | 39.1 | 3.2 | 103.2 | -7.1 |
Derivatives in cash flow hedging relationships | Foreign currency forward contracts | Cost of sales | ||||
Gain (loss) on derivative financial instruments | ||||
Amount of Gain or (Loss) Reclassified from AOCI into Earnings (Effective Portion) | 3.6 | 1.1 | 5.4 | 3.6 |
Derivatives in cash flow hedging relationships | Foreign currency forward contracts | Selling, general and administrative | ||||
Gain (loss) on derivative financial instruments | ||||
Amount of Gain or (Loss) Reclassified from AOCI into Earnings (Effective Portion) | $10.50 | $0.60 | $17.30 | $3.30 |
DERIVATIVE_FINANCIAL_INSTRUMEN4
DERIVATIVE FINANCIAL INSTRUMENTS (Details 3) (USD $) | Mar. 31, 2015 | Jun. 30, 2014 |
In Millions, unless otherwise specified | ||
Credit Risk | ||
Minimum number of nationally recognized rating agencies | 2 | |
Credit-risk-related contingent features | ||
Derivative contracts, number of counterparties | 2 | |
Credit-risk-related derivative contracts in net asset position, fair value | $19.20 | |
Derivative | ||
Credit Risk | ||
Maximum exposure to credit risk in the event of nonperformance by counterparties, gross fair value of contracts in asset positions | 71 | |
Foreign currency forward contracts | ||
Foreign Currency Cash-Flow Hedges | ||
Amount expected to be reclassified from AOCI into earnings, net of tax, within the next twelve months | 32.6 | |
Foreign currency forward contracts | Net Derivative Instrument Gain (Loss) | ||
Foreign Currency Cash-Flow Hedges | ||
Accumulated gain (loss) on derivative instruments in AOCI, before tax | 68 | -12.5 |
Foreign currency forward contracts | Derivatives in cash flow hedging relationships | ||
Foreign Currency Cash-Flow Hedges | ||
Notional amount of foreign currency forward contracts | 2,162.10 | |
British pound | Foreign currency forward contracts | Derivatives in cash flow hedging relationships | ||
Foreign Currency Cash-Flow Hedges | ||
Notional amount of foreign currency forward contracts | 442.1 | |
Euro | Foreign currency forward contracts | Derivatives in cash flow hedging relationships | ||
Foreign Currency Cash-Flow Hedges | ||
Notional amount of foreign currency forward contracts | 333.4 | |
Swiss franc | Foreign currency forward contracts | Derivatives in cash flow hedging relationships | ||
Foreign Currency Cash-Flow Hedges | ||
Notional amount of foreign currency forward contracts | 307.7 | |
Canadian dollar | Foreign currency forward contracts | Derivatives in cash flow hedging relationships | ||
Foreign Currency Cash-Flow Hedges | ||
Notional amount of foreign currency forward contracts | 162.2 | |
Hong Kong dollar | Foreign currency forward contracts | Derivatives in cash flow hedging relationships | ||
Foreign Currency Cash-Flow Hedges | ||
Notional amount of foreign currency forward contracts | 148.8 | |
Australian dollar | Foreign currency forward contracts | Derivatives in cash flow hedging relationships | ||
Foreign Currency Cash-Flow Hedges | ||
Notional amount of foreign currency forward contracts | 140.8 | |
Japanese yen | Foreign currency forward contracts | Derivatives in cash flow hedging relationships | ||
Foreign Currency Cash-Flow Hedges | ||
Notional amount of foreign currency forward contracts | $101.10 |
FAIR_VALUE_MEASUREMENTS_Detail
FAIR VALUE MEASUREMENTS (Details) (USD $) | Mar. 31, 2015 | Jun. 30, 2014 |
In Millions, unless otherwise specified | ||
Assets: | ||
Foreign currency forward contracts | $71 | $4.20 |
Available-for-sale securities | 524.4 | |
Liabilities: | ||
Foreign currency forward contracts | 15.4 | 19.1 |
Contingent consideration | 160.7 | |
Fair Value | ||
Assets: | ||
Available-for-sale securities | 524.4 | 7.6 |
Liabilities: | ||
Contingent consideration | 160.7 | |
U.S. government and agency securities | ||
Assets: | ||
Available-for-sale securities | 292.8 | |
Foreign government and agency securities | ||
Assets: | ||
Available-for-sale securities | 20.5 | |
Corporate notes and bonds | ||
Assets: | ||
Available-for-sale securities | 166.8 | |
Time deposits | ||
Assets: | ||
Available-for-sale securities | 12.9 | |
Recurring basis | Fair Value | ||
Assets: | ||
Foreign currency forward contracts | 71 | 4.2 |
Available-for-sale securities | 7.6 | |
Total | 595.4 | 11.8 |
Liabilities: | ||
Foreign currency forward contracts | 15.4 | 19.1 |
Contingent consideration | 160.7 | |
Total | 176.1 | |
Recurring basis | Level 1 | ||
Assets: | ||
Available-for-sale securities | 7.6 | |
Total | 6.7 | 7.6 |
Recurring basis | Level 2 | ||
Assets: | ||
Foreign currency forward contracts | 71 | 4.2 |
Total | 588.7 | 4.2 |
Liabilities: | ||
Foreign currency forward contracts | 15.4 | 19.1 |
Total | 15.4 | |
Recurring basis | Level 3 | ||
Liabilities: | ||
Contingent consideration | 160.7 | |
Total | 160.7 | |
Recurring basis | U.S. government and agency securities | Fair Value | ||
Assets: | ||
Available-for-sale securities | 292.8 | |
Recurring basis | U.S. government and agency securities | Level 2 | ||
Assets: | ||
Available-for-sale securities | 292.8 | |
Recurring basis | Foreign government and agency securities | Fair Value | ||
Assets: | ||
Available-for-sale securities | 20.5 | |
Recurring basis | Foreign government and agency securities | Level 2 | ||
Assets: | ||
Available-for-sale securities | 20.5 | |
Recurring basis | Corporate notes and bonds | Fair Value | ||
Assets: | ||
Available-for-sale securities | 166.8 | |
Recurring basis | Corporate notes and bonds | Level 2 | ||
Assets: | ||
Available-for-sale securities | 166.8 | |
Recurring basis | Time deposits | Fair Value | ||
Assets: | ||
Time deposits | 12.9 | |
Recurring basis | Time deposits | Level 2 | ||
Assets: | ||
Time deposits | 12.9 | |
Recurring basis | Other securities | Fair Value | ||
Assets: | ||
Available-for-sale securities | 31.4 | |
Recurring basis | Other securities | Level 1 | ||
Assets: | ||
Available-for-sale securities | 6.7 | |
Recurring basis | Other securities | Level 2 | ||
Assets: | ||
Available-for-sale securities | $24.70 |
FAIR_VALUE_MEASUREMENTS_Detail1
FAIR VALUE MEASUREMENTS (Details 2) (USD $) | 0 Months Ended | 1 Months Ended | 9 Months Ended |
In Millions, unless otherwise specified | Jun. 30, 2014 | Aug. 31, 2014 | Mar. 31, 2015 |
Nonderivatives | |||
Available-for-sale securities | $524.40 | ||
Contingent consideration | 160.7 | ||
Implied market rate applied to fair value of the receivable related to sale of assets (as a percent) | 6.10% | ||
Remaining principal amount received on note receivable | 8.4 | ||
Changes in the fair value of the contingent consideration obligations | |||
Acquisitions | 156.6 | ||
Change in fair value | 4.1 | ||
Contingent consideration at March 31, 2015 | 160.7 | ||
Additional Purchase Price Payable | Level 2 | |||
Nonderivatives | |||
Discount rate (as a percent) | 1.00% | ||
Contingent Consideration | Level 3 | |||
Nonderivatives | |||
Basis points (as a percent) | 1.00% | ||
Contingent consideration value change due to increase or decrease in risk premium basis points | 6 | ||
Contingent Consideration | Minimum | Level 3 | |||
Nonderivatives | |||
Discount rate (as a percent) | 9.00% | ||
Contingent Consideration | Maximum | Level 3 | |||
Nonderivatives | |||
Discount rate (as a percent) | 14.00% | ||
LIBOR | Foreign currency forward contracts | |||
Foreign currency forward contracts | |||
Contract maturities, maximum | 12 months | ||
Swap yield curve | Foreign currency forward contracts | |||
Foreign currency forward contracts | |||
Contract maturities greater than | 12 months | ||
Carrying Value | |||
Nonderivatives | |||
Cash and cash equivalents | 1,629.10 | 1,288.30 | |
Available-for-sale securities | 7.6 | 524.4 | |
Note receivable | 8.4 | ||
Current and long-term debt | 1,343.10 | 1,452.80 | |
Additional purchase price payable | 36.9 | ||
Contingent consideration | 160.7 | ||
Changes in the fair value of the contingent consideration obligations | |||
Contingent consideration at March 31, 2015 | 160.7 | ||
Carrying Value | Foreign currency forward contracts | |||
Derivatives | |||
Foreign currency forward contracts - net asset (liability) | -14.9 | 55.6 | |
Fair Value | |||
Nonderivatives | |||
Cash and cash equivalents | 1,629.10 | 1,288.30 | |
Available-for-sale securities | 7.6 | 524.4 | |
Note receivable | 8.5 | ||
Current and long-term debt | 1,428.30 | 1,617.30 | |
Additional purchase price payable | 36.9 | ||
Contingent consideration | 160.7 | ||
Changes in the fair value of the contingent consideration obligations | |||
Contingent consideration at March 31, 2015 | 160.7 | ||
Fair Value | Foreign currency forward contracts | |||
Derivatives | |||
Foreign currency forward contracts - net asset (liability) | -14.9 | $55.60 |
PENSION_AND_POSTRETIREMENT_BEN2
PENSION AND POST-RETIREMENT BENEFIT PLANS (Details) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
In Millions, unless otherwise specified | Apr. 30, 2015 | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Jun. 30, 2014 |
Amounts recognized in the consolidated balance sheets related to the entity's pension and post-retirement benefit plans consist of: | ||||||
Other assets | $127.20 | $127.20 | $135.20 | |||
Other accrued liabilities | -26.9 | -26.9 | -26.9 | |||
Other noncurrent liabilities | -358.8 | -358.8 | -380.5 | |||
Funded status | -258.5 | -258.5 | -272.2 | |||
Accumulated other comprehensive loss | 294.2 | 294.2 | 338.2 | |||
Net amount recognized | 35.7 | 35.7 | 66 | |||
Pension Plans U.S. | ||||||
Components of net periodic benefit cost: | ||||||
Service cost | 8 | 7.9 | 23.8 | 23.7 | ||
Interest cost | 7.6 | 7.8 | 22.8 | 23.4 | ||
Expected return on plan assets | -12.5 | -11.7 | -37.5 | -35.1 | ||
Amortization of: | ||||||
Prior service cost | 0.1 | 0.1 | 0.4 | 0.5 | ||
Actuarial loss | 2.4 | 1.8 | 7.3 | 5.5 | ||
Net periodic benefit cost | 5.6 | 5.9 | 16.8 | 18 | ||
Employer contributions | 25 | |||||
Pension Plans International | ||||||
Components of net periodic benefit cost: | ||||||
Service cost | 5.7 | 6.2 | 18.2 | 18.5 | ||
Interest cost | 4.1 | 4.8 | 13.1 | 14.2 | ||
Expected return on plan assets | -5.3 | -5.2 | -16.3 | -15.4 | ||
Amortization of: | ||||||
Prior service cost | 0.5 | 0.7 | 1.6 | 2.1 | ||
Actuarial loss | 2.4 | 2.4 | 7.8 | 6.9 | ||
Settlements and curtailments | -1.1 | -1.1 | ||||
Net periodic benefit cost | 6.3 | 8.9 | 23.3 | 26.3 | ||
Employer contributions | 10 | |||||
Post-retirement benefit other than pension plans | ||||||
Components of net periodic benefit cost: | ||||||
Service cost | 0.8 | 0.8 | 2.5 | 2.5 | ||
Interest cost | 1.9 | 2 | 5.7 | 6 | ||
Expected return on plan assets | -0.6 | -0.5 | -1.8 | -1.5 | ||
Amortization of: | ||||||
Prior service cost | 0.2 | 0.3 | 0.6 | 0.7 | ||
Actuarial loss | 0.4 | 0.2 | 1.2 | 0.6 | ||
Net periodic benefit cost | $2.70 | $2.80 | $8.20 | $8.30 |
STOCKBASED_COMPENSATION_Detail
STOCK-BASED COMPENSATION (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award | ||||
Compensation expense | $33 | $29.90 | $133.90 | $124.80 |
Income tax benefit | 10.9 | 9.9 | 43.9 | 41 |
Total unrecognized compensation cost related to unvested stock-based awards | 138.9 | 138.9 | ||
Weighted-average period over which compensation cost related to unvested stock-based awards is expected to be recognized | 2 years | |||
Common Class A | ||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||
Number of Class A Common Stock shares reserved and available to be granted pursuant to equity compensation plans | 11,067,200 | 11,067,200 | ||
Stock options | ||||
Shares | ||||
Outstanding at the beginning of the year (in shares) | 14,127,800 | |||
Granted at fair value (in shares) | 2,172,000 | |||
Exercised (in shares) | -2,219,800 | |||
Expired (in shares) | -21,600 | |||
Forfeited (in shares) | -89,400 | |||
Outstanding at the end of the period (in shares) | 13,969,000 | 13,969,000 | ||
Vested and expected to vest (in shares) | 13,845,400 | 13,845,400 | ||
Exercisable (in shares) | 9,653,000 | 9,653,000 | ||
Weighted-Average Exercise Price Per Share | ||||
Outstanding at the beginning of the year (in dollars per share) | $41.51 | |||
Granted at fair value (in dollars per share) | $76.12 | |||
Exercised (in dollars per share) | $37.62 | |||
Expired (in dollars per share) | $36.97 | |||
Forfeited (in dollars per share) | $65.02 | |||
Outstanding at the end of the period (in dollars per share) | $47.36 | $47.36 | ||
Vested and expected to vest Weighted-Average Exercise Price (in dollars per share) | $47.15 | $47.15 | ||
Exercisable Weighted-Average Exercise Price (in dollars per share) | $37.37 | $37.37 | ||
Additional General Disclosures | ||||
Outstanding Aggregate Intrinsic Value (in dollars) | 500.1 | 500.1 | ||
Weighted-Average Contractual Life Remaining | 6 years 4 months 24 days | |||
Vested and expected to vest Aggregate Intrinsic Value (in dollars) | 498.6 | 498.6 | ||
Vested and expected to vest Exercisable Weighted-Average Contractual Life Remaining | 6 years 4 months 24 days | |||
Exercisable Aggregate Intrinsic Value (in dollars) | 442 | 442 | ||
Exercisable Weighted-Average Contractual Life Remaining | 5 years 6 months | |||
Per-share weighted-average grant date fair value of stock options granted (in dollars per share) | $19.58 | $23.58 | $22.46 | $23.13 |
Intrinsic value of stock options exercised (in dollars) | $57 | $21.70 | $88.90 | $69.80 |
Fair Value Of Option Grants, Assumptions and Methodology | ||||
Method used for estimating fair value of option grant | Black-Scholes | |||
Weighted-average expected stock-price volatility (as a percent) | 27.00% | 32.00% | 28.00% | 33.00% |
Weighted-average expected option life | 7 years | 7 years | 7 years | 7 years |
Average risk-free interest rate (as a percent) | 1.60% | 2.20% | 2.20% | 2.50% |
Average dividend yield (as a percent) | 1.10% | 1.10% | 1.10% | 1.10% |
STOCKBASED_COMPENSATION_Detail1
STOCK-BASED COMPENSATION (Details 2) (USD $) | 9 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | |
In Millions, except Share data, unless otherwise specified | Mar. 31, 2015 | Jun. 30, 2014 | Sep. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2014 |
Performance Share Units | ||||||||
Other Equity Compensation Plans | ||||||||
Nonvested at the beginning of the period (in shares) | 538,600 | |||||||
Granted (in shares) | 261,700 | |||||||
Vested (in shares) | -259,700 | |||||||
Nonvested at the end of the period (in shares) | 800,300 | 538,600 | 538,600 | 800,300 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted-Average Grant Date Fair Value | ||||||||
Nonvested at the beginning of the period (in dollars per share) | $63.53 | |||||||
Granted (in dollars per share) | $76.23 | |||||||
Nonvested at the end of the period (in dollars per share) | $67.68 | $63.53 | $63.53 | $67.68 | ||||
Performance Share Units | Common Class A | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||||||
Common Stock issued (in shares) | 377,300 | |||||||
RSUs | ||||||||
Other Equity Compensation Plans | ||||||||
Nonvested at the beginning of the period (in shares) | 2,222,100 | |||||||
Granted (in shares) | 1,431,000 | |||||||
Dividend equivalents (in shares) | 7,400 | |||||||
Vested (in shares) | -948,100 | |||||||
Forfeited (in shares) | -63,700 | |||||||
Nonvested at the end of the period (in shares) | 2,648,700 | 2,648,700 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted-Average Grant Date Fair Value | ||||||||
Nonvested at the beginning of the period (in dollars per share) | $62.21 | |||||||
Granted (in dollars per share) | $76.14 | |||||||
Dividend equivalents (in dollars per share) | $76.06 | |||||||
Vested (in dollars per share) | $60.76 | |||||||
Forfeited (in dollars per share) | $67.62 | |||||||
Nonvested at the end of the period (in dollars per share) | $70.17 | $70.17 | ||||||
Non-Employee Director Plans | ||||||||
Dividend equivalents (in shares) | 7,400 | |||||||
Weighted-Average Grant Date Fair Value Per Share | ||||||||
Dividend equivalents (in dollars per share) | $76.06 | |||||||
RSUs | RSU grants scheduled to vest in fiscal 2016 | ||||||||
Other Equity Compensation Plans | ||||||||
RSU grants scheduled to vest (in shares) | 501,700 | |||||||
RSUs | RSU grants scheduled to vest in fiscal 2017 | ||||||||
Other Equity Compensation Plans | ||||||||
RSU grants scheduled to vest (in shares) | 517,600 | |||||||
RSUs | RSU grants scheduled to vest in fiscal 2018 | ||||||||
Other Equity Compensation Plans | ||||||||
RSU grants scheduled to vest (in shares) | 411,700 | |||||||
Performance share units based on total stockholder return | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted-Average Grant Date Fair Value | ||||||||
Grant date fair value (in USD) | $11 | $11 | ||||||
Method used for estimating grant date fair value | lattice model with a Monte Carlo | |||||||
Dividend yield (as a percent) | 1.00% | |||||||
Weighted-average expected volatility (as a percent) | 32.00% | |||||||
Performance share units based on total stockholder return | Performance share units based on total stockholders return vesting (contractual term 33 months) | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted-Average Grant Date Fair Value | ||||||||
Weighted-average expected option life | 33 months | |||||||
Weighted-average risk-free interest rate (as a percent) | 0.30% | |||||||
Performance share units based on total stockholder return | Performance share units based on total stockholders return vesting (contractual term 45 months) | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted-Average Grant Date Fair Value | ||||||||
Weighted-average expected option life | 45 months | |||||||
Weighted-average risk-free interest rate (as a percent) | 0.50% | |||||||
Performance share units based on total stockholder return | Performance share units based on total stockholders return vesting (contractual term 57 months) | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted-Average Grant Date Fair Value | ||||||||
Weighted-average expected option life | 57 months | |||||||
Weighted-average risk-free interest rate (as a percent) | 0.70% | |||||||
Performance share units based on total stockholder return | Common Class A | Executive | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||||||
Target payout for performance share units in Class A Common Stock (in shares) | 162,760 | |||||||
Performance share units based on total stockholder return | Common Class A | Maximum | Executive | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||||||
Target payout for performance share units in Class A Common Stock (in shares) | 260,416 | |||||||
MSU | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted-Average Grant Date Fair Value | ||||||||
Grant date fair value (in USD) | 10.6 | 10.6 | ||||||
Number of shares outstanding | 1 | 1 | ||||||
Method used for estimating grant date fair value | lattice model with a Monte Carlo | |||||||
Contractual life | 41 months | |||||||
Weighted-average risk-free interest rate (as a percent) | 1.60% | |||||||
Dividend yield (as a percent) | 1.00% | |||||||
Weighted-average expected volatility (as a percent) | 29.00% | |||||||
MSU | Minimum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||||||
Average closing stock price per share | $75 | |||||||
MSU | Common Class A | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||||||
Number of trading days on exchange for average closing stock price per share | 20 days | |||||||
MSU | Common Class A | Maximum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||||||
Target payout for performance share units in Class A Common Stock (in shares) | 320,000 | |||||||
Share Units | ||||||||
Other Equity Compensation Plans | ||||||||
Dividend equivalents (in shares) | 1,000 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted-Average Grant Date Fair Value | ||||||||
Dividend equivalents (in dollars per share) | $75.88 | |||||||
Non-Employee Director Plans | ||||||||
Outstanding at the beginning of the period (in shares) | 98,800 | |||||||
Granted (in shares) | 10,200 | |||||||
Dividend equivalents (in shares) | 1,000 | |||||||
Outstanding at the end of the period (in shares) | 110,000 | 110,000 | ||||||
Weighted-Average Grant Date Fair Value Per Share | ||||||||
Outstanding at the beginning of the period (in dollars per share) | $37.67 | |||||||
Granted (in dollars per share) | $71.33 | |||||||
Dividend equivalents (in dollars per share) | $75.88 | |||||||
Outstanding at the end of the period (in dollars per share) | $41.12 | $41.12 | ||||||
Cash Units | ||||||||
Non-employee Director Deferred Cash Compensation, Cash Payout Shares | ||||||||
Deferred compensation expense (income) to reflect additional deferrals and change in market value (in dollars) | $2.50 | $1.70 | ($1.60) | $0.70 |
NET_EARNINGS_ATTRIBUTABLE_TO_T2
NET EARNINGS ATTRIBUTABLE TO THE ESTEE LAUDER COMPANIES INC. PER COMMON SHARE (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 |
Numerator: | ||||
Net earnings attributable to The Estee Lauder Companies Inc. (in dollars) | $272.10 | $213.20 | $935.90 | $946.40 |
Denominator: | ||||
Weighted-average common shares outstanding - Basic | 378.5 | 385.8 | 380.1 | 387.3 |
Weighted-average common shares outstanding - Diluted | 384.7 | 392.1 | 386.3 | 394.1 |
Net earnings attributable to The Estee Lauder Companies Inc. per common share: | ||||
Basic (in dollars per share) | $0.72 | $0.55 | $2.46 | $2.44 |
Diluted (in dollars per share) | $0.71 | $0.54 | $2.42 | $2.40 |
Stock options | ||||
Denominator: | ||||
Incremental common shares attributable to share-based payment arrangements | 4.6 | 4.8 | 4.6 | 5 |
RSUs | ||||
Denominator: | ||||
Incremental common shares attributable to share-based payment arrangements | 1.6 | 1.2 | 1.6 | 1.4 |
Performance share units based on total stockholder return | ||||
Denominator: | ||||
Incremental common shares attributable to share-based payment arrangements | 0.1 | |||
MSU | ||||
Denominator: | ||||
Incremental common shares attributable to share-based payment arrangements | 0.3 | 0.3 |
NET_EARNINGS_ATTRIBUTABLE_TO_T3
NET EARNINGS ATTRIBUTABLE TO THE ESTEE LAUDER COMPANIES INC. PER COMMON SHARE (Details 2) | 9 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Stock options | ||
Antidilutive Securities Excluded from Computation of Earnings, Per Share | ||
Antidilutive shares excluded from the calculation of diluted earnings per share | 2.1 | 1.8 |
Contingently Issuable Shares | ||
Antidilutive Securities Excluded from Computation of Earnings, Per Share | ||
Antidilutive shares excluded from the calculation of diluted earnings per share | 0.8 | 0.8 |
EQUITY_Details
EQUITY (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 |
Increase (Decrease) in Stockholders' Equity | ||||
Balance | $3,869.40 | |||
Net earnings | 272.7 | 213.7 | 939.6 | 950.7 |
Common stock dividends | -265.4 | |||
Other comprehensive income (loss) | -115.7 | -3.1 | -311.2 | 48.8 |
Acquisition of treasury stock | -572.7 | |||
Stock-based compensation | 205.2 | |||
Balance | 3,864.90 | 3,864.90 | ||
Total stockholders' equity - The Estee Lauder Companies Inc. | ||||
Increase (Decrease) in Stockholders' Equity | ||||
Balance | 3,854.90 | |||
Net earnings | 935.9 | |||
Common stock dividends | -259.6 | |||
Other comprehensive income (loss) | -308.6 | |||
Acquisition of treasury stock | -572.7 | |||
Stock-based compensation | 205.2 | |||
Balance | 3,855.10 | 3,855.10 | ||
Common stock | ||||
Increase (Decrease) in Stockholders' Equity | ||||
Balance | 5.6 | |||
Stock-based compensation | 0.1 | |||
Balance | 5.7 | 5.7 | ||
Paid-in Capital | ||||
Increase (Decrease) in Stockholders' Equity | ||||
Balance | 2,562.70 | |||
Stock-based compensation | 254 | |||
Balance | 2,816.70 | 2,816.70 | ||
Retained Earnings | ||||
Increase (Decrease) in Stockholders' Equity | ||||
Balance | 6,265.80 | |||
Net earnings | 935.9 | |||
Common stock dividends | -259.6 | |||
Balance | 6,942.10 | 6,942.10 | ||
AOCI | ||||
Increase (Decrease) in Stockholders' Equity | ||||
Balance | -100.3 | |||
Other comprehensive income (loss) | -308.6 | |||
Balance | -408.9 | -408.9 | ||
Treasury Stock | ||||
Increase (Decrease) in Stockholders' Equity | ||||
Balance | -4,878.90 | |||
Acquisition of treasury stock | -572.7 | |||
Stock-based compensation | -48.9 | |||
Balance | -5,500.50 | -5,500.50 | ||
Noncontrolling Interests | ||||
Increase (Decrease) in Stockholders' Equity | ||||
Balance | 14.5 | |||
Net earnings | 3.7 | |||
Common stock dividends | -5.8 | |||
Other comprehensive income (loss) | -2.6 | |||
Balance | $9.80 | $9.80 |
EQUITY_Details_2
EQUITY (Details 2) (USD $) | 3 Months Ended | 9 Months Ended | 0 Months Ended | |||||||||
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 16, 2015 | Feb. 04, 2015 | Dec. 15, 2014 | Nov. 03, 2014 | Sep. 15, 2014 | Aug. 14, 2014 | 4-May-15 | Jun. 15, 2015 |
Class of Stock | ||||||||||||
Cash dividends declared per common share (in dollars per share) | $0.24 | $0.20 | $0.68 | $0.58 | ||||||||
Purchase of Class A Common Stock (in dollars) | $572.70 | |||||||||||
Common Class A | ||||||||||||
Class of Stock | ||||||||||||
Cash dividends declared per common share (in dollars per share) | $0.24 | $0.24 | $0.20 | |||||||||
Dividends paid (in dollars per share) | $0.24 | $0.24 | $0.20 | |||||||||
Purchase of Class A Common Stock (in shares) | 8.4 | |||||||||||
Purchase of Class A Common Stock (in dollars) | $626.10 | |||||||||||
Common Class A | Subsequent event | ||||||||||||
Class of Stock | ||||||||||||
Cash dividends declared per common share (in dollars per share) | $0.24 | |||||||||||
Common Class A | Subsequent event | Forecast | ||||||||||||
Class of Stock | ||||||||||||
Dividends paid (in dollars per share) | $0.24 | |||||||||||
Common Class B | ||||||||||||
Class of Stock | ||||||||||||
Cash dividends declared per common share (in dollars per share) | $0.24 | $0.24 | $0.20 | |||||||||
Dividends paid (in dollars per share) | $0.24 | $0.24 | $0.20 | |||||||||
Class B common stock converted into shares of Class A common stock (in shares) | 1.2 | |||||||||||
Common Class B | Subsequent event | ||||||||||||
Class of Stock | ||||||||||||
Cash dividends declared per common share (in dollars per share) | $0.24 | |||||||||||
Common Class B | Subsequent event | Forecast | ||||||||||||
Class of Stock | ||||||||||||
Dividends paid (in dollars per share) | $0.24 |
EQUITY_Details_3
EQUITY (Details 3) (USD $) | 9 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 |
Changes in AOCI, net of tax by component | |
Balance at the beginning of the period | ($100.30) |
OCI before reclassifications | -305.3 |
Amounts reclassified from AOCI | -3.3 |
Net current-period OCI | -308.6 |
Balance at the end of the period | -408.9 |
Net Unrealized Investment Gain (Loss) | |
Changes in AOCI, net of tax by component | |
Balance at the beginning of the period | 1.4 |
OCI before reclassifications | 0.6 |
Amounts reclassified from AOCI | -1 |
Net current-period OCI | -0.4 |
Balance at the end of the period | 1 |
Net Derivative Instrument Gain (Loss) | |
Changes in AOCI, net of tax by component | |
Balance at the beginning of the period | -0.9 |
OCI before reclassifications | 66.6 |
Amounts reclassified from AOCI | -14.8 |
Net current-period OCI | 51.8 |
Balance at the end of the period | 50.9 |
Amounts Included in Net Periodic Benefit Cost | |
Changes in AOCI, net of tax by component | |
Balance at the beginning of the period | -233 |
OCI before reclassifications | 20 |
Amounts reclassified from AOCI | 12.5 |
Net current-period OCI | 32.5 |
Balance at the end of the period | -200.5 |
Foreign currency translation gains | 21 |
Translation Adjustments | |
Changes in AOCI, net of tax by component | |
Balance at the beginning of the period | 132.2 |
OCI before reclassifications | -392.5 |
Net current-period OCI | -392.5 |
Balance at the end of the period | ($260.30) |
EQUITY_Details_4
EQUITY (Details 4) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 |
Reclassification adjustments from accumulated other comprehensive income | ||||
Interest income and investment income, net | $3.10 | $2.70 | $8.50 | $6 |
Cost of sales | -502.9 | -498.7 | -1,612.60 | -1,624.40 |
Selling, general and administrative | -1,680.40 | -1,709.50 | -5,265.40 | -5,173.90 |
Interest expense | -15.2 | -15 | -45 | -44.2 |
Earnings before Income Taxes | 385.1 | 329.3 | 1,341.50 | 1,409.20 |
Benefit (provision) for deferred taxes | -112.4 | -115.6 | -401.9 | -458.5 |
Net Earnings | 272.7 | 213.7 | 939.6 | 950.7 |
Amount Reclassified from AOCI | ||||
Reclassification adjustments from accumulated other comprehensive income | ||||
Net Earnings | 5.7 | -2.6 | 3.3 | -6.9 |
Net Unrealized Investment Gain (Loss) | Amount Reclassified from AOCI | Available-for-sale securities | ||||
Reclassification adjustments from accumulated other comprehensive income | ||||
Interest income and investment income, net | 1.5 | |||
Benefit (provision) for deferred taxes | -0.1 | -0.5 | ||
Net Earnings | -0.1 | 1 | ||
Net Derivative Instrument Gain (Loss) | Amount Reclassified from AOCI | Foreign currency forward contracts | ||||
Reclassification adjustments from accumulated other comprehensive income | ||||
Cost of sales | 3.6 | 1.1 | 5.4 | 3.6 |
Selling, general and administrative | 10.5 | 0.6 | 17.3 | 3.3 |
Earnings before Income Taxes | 14.1 | 1.7 | 22.7 | 6.9 |
Benefit (provision) for deferred taxes | -4.9 | -0.5 | -8 | -2.3 |
Net Earnings | 9.2 | 1.2 | 14.7 | 4.6 |
Gain (Loss) on Fair-Value Hedges | Amount Reclassified from AOCI | ||||
Reclassification adjustments from accumulated other comprehensive income | ||||
Benefit (provision) for deferred taxes | -0.1 | -0.1 | ||
Net Earnings | 0.1 | 0.1 | 0.1 | |
Gain (Loss) on Fair-Value Hedges | Amount Reclassified from AOCI | Settled interest rate-related derivatives | ||||
Reclassification adjustments from accumulated other comprehensive income | ||||
Interest expense | 0.1 | 0.2 | 0.2 | |
Amounts Included in Net Periodic Benefit Cost | Amount Reclassified from AOCI | ||||
Reclassification adjustments from accumulated other comprehensive income | ||||
Amortization of prior service cost | -0.8 | -1.1 | -2.6 | -3.3 |
Amortization of actuarial loss | -5.2 | -4.4 | -16.3 | -13 |
Settlements and curtailments | 1.1 | 1.1 | ||
Earnings before Income Taxes | -4.9 | -5.5 | -17.8 | -16.3 |
Benefit (provision) for deferred taxes | 1.5 | 1.6 | 5.3 | 4.7 |
Net Earnings | ($3.40) | ($3.90) | ($12.50) | ($11.60) |
STATEMENT_OF_CASH_FLOWS_Detail
STATEMENT OF CASH FLOWS (Details) (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash: | ||
Cash paid during the period for interest | $41.30 | $41.10 |
Cash paid during the period for income taxes | 317.6 | 357.6 |
Non-cash investing and financing activities: | ||
Incremental tax benefit from the exercise of stock options | -8.6 | -5.1 |
Capital lease obligations incurred | 7.6 | 12 |
Noncontrolling Interests | ||
Non-cash investing and financing activities: | ||
Accrued dividend distribution to noncontrolling interest | $1.40 | $2.40 |
SEGMENT_DATA_AND_RELATED_INFOR2
SEGMENT DATA AND RELATED INFORMATION (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 |
segment | ||||
Segment Reporting Information | ||||
Number of operating segments | 1 | |||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | $2,580.50 | $2,549.80 | $8,256 | $8,243.40 |
Net Sales | 2,580.50 | 2,549.80 | 8,256 | 8,243.50 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | 397.2 | 341.8 | 1,378 | 1,445.30 |
Operating Income | 397.2 | 341.6 | 1,378 | 1,447.40 |
Reconciliation: | ||||
Total adjustments associated with restructuring activities | -0.2 | 2.1 | ||
Interest expense | -15.2 | -15 | -45 | -44.2 |
Interest income and investment income, net | 3.1 | 2.7 | 8.5 | 6 |
Earnings before Income Taxes | 385.1 | 329.3 | 1,341.50 | 1,409.20 |
Sales returns (included in Net Sales) | ||||
Reconciliation: | ||||
Total adjustments associated with restructuring activities | 0.1 | |||
The Americas | ||||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | 1,109.90 | 1,072 | 3,426.10 | 3,469 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | 109.6 | 111.5 | 287.8 | 419.7 |
Europe, the Middle East and Africa | ||||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | 950.3 | 959.4 | 3,104 | 3,031.60 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | 204.3 | 160.2 | 729.4 | 673.4 |
Asia/Pacific | ||||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | 520.3 | 518.4 | 1,725.90 | 1,742.80 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | 83.3 | 70.1 | 360.8 | 352.2 |
Skin Care | ||||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | 1,101 | 1,132.10 | 3,466.80 | 3,564.40 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | 215.7 | 179 | 709.2 | 758.6 |
Makeup | ||||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | 1,082.50 | 1,015.70 | 3,280 | 3,145.80 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | 159.3 | 149.9 | 538.6 | 564.5 |
Fragrance | ||||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | 263.2 | 270.5 | 1,080.30 | 1,115.70 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | 17.5 | -1.9 | 104 | 95.5 |
Hair Care | ||||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | 125.6 | 120.8 | 390.8 | 380.7 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | 7.1 | 13.2 | 32.1 | 29.3 |
Other | ||||
Net Sales: | ||||
Net Sales before adjustments associated with restructuring activities | 8.2 | 10.7 | 38.1 | 36.8 |
Operating Income (Loss) | ||||
Operating Income (Loss) before adjustments associated with restructuring activities | ($2.40) | $1.60 | ($5.90) | ($2.60) |