Exhibit 99.1
United States Bankruptcy Court
District of Delaware
| | |
In re | | Case No. 03-13182 - 03-13213 |
THE THAXTON GROUP | | Jointly Administered |
| |
| | Reporting Period: June-06 |
Monthly Operating Report
File report and attachments with Court and submit copy to United States Trustee within
20 days after end of month.
| | | | | | |
REQUIRED DOCUMENTS | | Form No. | | Document Attached | | Explanation Attached |
Schedule of Cash Receipts and Disbursements | | MOR-1 | | X | | |
Bank reconcilation ( or copies of Debtor’s bank reconciliations | | MOR-1 (CON’T) | | X | | |
Copies of bank statements | | | | | | X |
Cash disbursements journals | | | | X | | |
Statement of Operations | | MOR-2 | | X | | |
Balance Sheet | | MOR-3 | | X | | |
Status of Postpetition Taxes | | MOR-4 | | X | | |
Copies of IRS Form 6123 or payment receipt | | | | | | X |
Copies of tax returnes filed during reporting period | | | | X | | |
Summary of Unpaid Postpetition Debts | | MOR-4 | | X | | |
Listing of aged accounts payable | | | | X | | |
Accounts Receivable Reconcilations and Aging | | MOR-5 | | X | | |
Debtor Questionnaire | | MOR-5 | | X | | |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the documents attached are true and correct to the best of my knowledge and belief.
| | | | |
| | | | |
Signature of Debtor | | | | Date |
| | |
| | | | |
Signature of Joint Debtor | | | | Date |
| | |
/s/ Robert Dunn | | | | 7/21/06 |
Signature of Authorized Individual* | | | | Date |
| | |
Robert Dunn | | | | President and Chief Restructuring Officer |
Printed Name of Authorized Individual | | | | Title of Authorized Individual |
* | Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
FORM IR
(9/99)
BANKRUPTCY CASE NUMBERS PER ENTITY included in this filing
THE THAXTON GROUP
03-13182 - 03-13213 June 30, 2006
| | | | |
FED ID | | Case Number | | |
57-0669498 | | 03-13183 | | The Thaxton Group |
| | |
57-1083679 | | 03-13184 | | Thaxton Operating Company |
54-0925005 | | 03-13185 | | EAGLE Premium Finance Company, Inc. |
58-2358369 | | 03-13186 | | TICO Premium Finance Company, Inc. |
57-0926039 | | 03-13187 | | Thaxton Insurance Group, Inc. |
57-1067973 | | 03-13188 | | Thaxton Commercial Lending, Inc. |
| | |
56-2258083 | | 03-13195 | | TICO Credit Corporation |
58-2358372 | | 03-13191 | | TICO Credit Company, Inc. |
56-2058522 | | 03-13193 | | TICO Credit Company of North Carolina, Inc. |
57-1109035 | | 03-13196 | | TICO Credit Company of Alabama, Inc. |
62-1720278 | | 03-13197 | | TICO Credit Company of Tennessee, Inc. |
57-1111184 | | 03-13198 | | TICO Credit Company of Mississippi, Inc. |
57-1110723 | | 03-13199 | | TICO Credit Company of Georgia, Inc. |
31-4256360 | | 03-13200 | | Modern Finance dba TICO Credit Company |
31-0819992 | | 03-13202 | | Modern Financial Services, Inc. |
74-2873274 | | 03-13182 | | TICO Credit Company |
64-0560143 | | 03-13201 | | TICO Credit Company |
75-2714829 | | 03-13203 | | TICO Credit Company |
57-1129678 | | 03-13194 | | TICO Credit Company of Virginia, Inc. |
| | |
57-1076628 | | 03-13204 | | Thaxton Investment Corporation |
57-0997623 | | 03-13205 | | Southern Management Corporation |
62-1618281 | | 03-13206 | | Southern Finance of Tennessee, Inc. |
57-1002963 | | 03-13211 | | Covington Credit of Texas, Inc. |
57-1013036 | | 03-13207 | | Southern Financial Management, Inc. |
57-1094987 | | 03-13208 | | Covington Credit, Inc. |
58-1435012 | | 03-13209 | | Covington Credit of Georgia, Inc. |
57-0827143 | | 03-13212 | | Southern Finance of South Carolina, Inc. |
57-0857420 | | 03-13213 | | Quick Credit Corporation, Inc. |
57-1096371 | | 03-13210 | | Covington Credit of Louisiana, Inc. |
| | |
56-2057616 | | 03-13189 | | Paragon, Inc. |
27-9200069 | | 03-13190 | | Modern Central Recovery |
| | |
In re: | | Case No. 03-13182 - 03-13213 |
THE THAXTON GROUP | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Consolidated - for information purposes only
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | | Cumulative Filing to Date | |
| | Operating | | | Payroll | | Tax | | Other | | Actual | | | Projected | | | Actual | | | Projected | |
Cash Beginning of Month | | 10,984,053 | | | — | | | | | | 10,984,053 | | | 8,388,914 | | | 20,970,070 | | | 19,402,924 | |
Receipts | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | 10,330,608 | | | | | | | | | 10,330,608 | | | 9,410,000 | | | 403,934,741 | | | 366,311,238 | |
Interest Income/Other Income | | 40,386 | | | | | | | | | 40,386 | | | — | | | 11,901,242 | | | 1,221,000 | |
Additional Deposits/Tax Withheld | | | | | | | | | | | — | | | — | | | — | | | — | |
Other (Attach List) | | — | | | | | | | | | — | | | — | | | 46,302,400 | | | — | |
Transfers between Accounts | | (2,537,049 | ) | | 2,537,049 | | | | | | — | | | | | | | | | — | |
Proceeds from the Sale of Assets | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | 7,833,945 | | | 2,537,049 | | — | | — | | 10,370,994 | | | 9,410,000 | | | 462,138,382 | | | 367,532,238 | |
| | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | |
Gross Payroll/Payroll Taxes | | | | | 2,537,049 | | | | | | 2,537,049 | | | 1,747,500 | | | 76,186,347 | | | 67,913,245 | |
Sales, Use & Other Taxes | | 12,228 | | | | | | | | | 12,228 | | | | | | 1,650,695 | | | — | |
Inventory Purchases | | | | | | | | | | | — | | | | | | — | | | — | |
Secured/Rental/Leases | | 203,759 | | | | | | | | | 203,759 | | | | | | 3,491,726 | | | — | |
Insurance/Payroll WH paid from operating accounts | | 34,308 | | | | | | | | | 34,308 | | | 35,000 | | | 474,075 | | | 412,800 | |
Marketing | | | | | | | | | | | — | | | | | | — | | | — | |
Property Mainenance/Utilities | | | | | | | | | | | — | | | | | | — | | | — | |
Other (Attach List) | | 1,464,199 | | | | | | | | | 1,464,199 | | | 2,318,640 | | | 74,988,626 | | | 76,129,029 | |
| | | | | | | | | | | — | | | | | | — | | | | |
Loan Proceeds/Expenses Related To Loans/Insurance | | 6,101,632 | | | | | | | | | 6,101,632 | | | 5,978,000 | | | 205,276,660 | | | 202,075,538 | |
| | | | | | | | | | | — | | | | | | — | | | | |
Deposits to Lenders | | — | | | | | | | | | — | | | | | | 75,185,504 | | | 2,500,000 | |
Professional fees - Carve-out | | 639,566 | | | | | | | | | 639,566 | | | 1,000,000 | | | 34,690,940 | | | 30,471,526 | |
US Trustee Quarterly Fees | | — | | | | | | | | | — | | | — | | | 801,551 | | | 713,250 | |
Court Costs | | | | | | | | | | | — | | | | | | — | | | | |
Proceeds to Lender for sale of business units | | | | | | | | | — | | | | | | | | | | | | |
Fees associated with sale of business units | | | | | | | | | — | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | — | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | 8,455,691 | | | 2,537,049 | | — | | — | | 10,992,740 | | | 11,079,140 | | | 472,746,122 | | | 380,215,388 | |
| | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | (621,746 | ) | | — | | — | | — | | (621,746 | ) | | (1,669,140 | ) | | (10,607,740 | ) | | (12,683,150 | ) |
| | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | 10,362,307 | | | — | | — | | — | | 10,362,307 | | | 6,719,774 | | | 10,362,331 | | | 6,719,774 | |
| | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | |
Total Disbursements | | 0 |
Less: Transfers to Debtor in Possession Accounts | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | |
| | |
Total Disbursements for calculating US Trustee Quarterly Fees | | 0 |
| | |
FORM MOR-1
THE THAXTON GROUP
CONSOLIDATED
| | | | | | | | | | | | | | | | | | | | | | | | |
Week Ending | | BUDGET 6/2 | | | BUDGET 6/9 | | | BUDGET 6/16 | | | BUDGET 6/23 | | | BUDGET 6/30 | | | BUDGET MONTH JUNE | |
Beginning Cash | | $ | 8,388,914 | | | $ | 8,732,464 | | | $ | 7,826,714 | | | $ | 7,249,774 | | | $ | 6,448,924 | | | $ | 8,388,914 | |
Cash Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
TICO Cash Collected | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
SM Cash Collected | | | 2,050,000 | | | | 2,050,000 | | | | 1,650,000 | | | | 1,650,000 | | | | 2,000,000 | | | | 9,400,000 | |
TIG Cash Collected | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
TPF Cash Collected | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
TCL Cash Collected | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Other Income Collected | | | — | | | | — | | | | — | | | | — | | | | 10,000 | | | | 10,000 | |
| | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts | | | 2,050,000 | | | | 2,050,000 | | | | 1,650,000 | | | | 1,650,000 | | | | 2,010,000 | | | | 9,410,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | 1,040,000 | | | | 1,160,000 | | | | 1,120,000 | | | | 1,050,000 | | | | 1,300,000 | | | | 5,670,000 | |
Expenses related to Loans | | | 68,000 | | | | 71,000 | | | | 67,000 | | | | 64,000 | | | | 38,000 | | | | 308,000 | |
Expenses related to TIG | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Disbursements | | | 1,108,000 | | | | 1,231,000 | | | | 1,187,000 | | | | 1,114,000 | | | | 1,338,000 | | | | 5,978,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NET CASH RECEIPTS | | | 942,000 | | | | 819,000 | | | | 463,000 | | | | 536,000 | | | | 672,000 | | | | 3,432,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
CASH DISBURSEMENTS: | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Cash Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | 20,000 | | | | 25,000 | | | | 40,000 | | | | 25,000 | | | | 20,000 | | | | 130,000 | |
Bank Charges | | | — | | | | 25,000 | | | | 70 | | | | — | | | | — | | | | 25,070 | |
Claims Funding* | | | 51,000 | | | | 51,000 | | | | 31,000 | | | | 31,000 | | | | 31,000 | | | | 195,000 | |
Company Auto | | | 1,000 | | | | 10,000 | | | | 1,020 | | | | 5,000 | | | | 1,000 | | | | 18,020 | |
Computer Costs | | | 10,000 | | | | 5,000 | | | | 10,500 | | | | — | | | | — | | | | 25,500 | |
Dues And Subscriptions | | | — | | | | 5,000 | | | | — | | | | — | | | | 10,000 | | | | 15,000 | |
Employee Reimbursements - collections exp | | | 500 | | | | 500 | | | | 500 | | | | 500 | | | | 500 | | | | 2,500 | |
Equipment Rental | | | — | | | | 5,000 | | | | — | | | | — | | | | — | | | | 5,000 | |
Fixed Assets | | | 10,000 | | | | 60,000 | | | | 60,000 | | | | 10,000 | | | | 10,000 | | | | 150,000 | |
Forms & Printing | | | 30,000 | | | | 20,150 | | | | — | | | | 30,000 | | | | — | | | | 80,150 | |
Insurance | | | 1,200 | | | | 30,500 | | | | 10,300 | | | | — | | | | — | | | | 42,000 | |
Meals & Entertainment | | | 20,000 | | | | 50 | | | | — | | | | — | | | | — | | | | 20,050 | |
Miscellaneous | | | 10,750 | | | | 10,750 | | | | 750 | | | | 750 | | | | 750 | | | | 23,750 | |
Office Expense | | | 8,000 | | | | 8,000 | | | | 5,500 | | | | 500 | | | | 5,500 | | | | 27,500 | |
Postage | | | 15,100 | | | | 10,100 | | | | 8,100 | | | | 8,100 | | | | 8,100 | | | | 49,500 | |
Prepaid Expenses | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Prepaid Software ABS | | | 7,500 | | | | 25,000 | | | | — | | | | — | | | | — | | | | 32,500 | |
Professional Fees-Ordinary Course | | | 15,000 | | | | 25,000 | | | | 15,000 | | | | 35,000 | | | | 15,000 | | | | 105,000 | |
Rent | | | 1,000 | | | | 15,000 | | | | — | | | | 198,000 | | | | 4,300 | | | | 218,300 | |
Repairs & Maintenance | | | 5,150 | | | | 5,000 | | | | 5,000 | | | | 5,000 | | | | 5,000 | | | | 25,150 | |
Roadgard | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Advertising | | | — | | | | 5,000 | | | | — | | | | — | | | | — | | | | 5,000 | |
Taxes & Licenses | | | 5,750 | | | | — | | | | 5,000 | | | | — | | | | 500 | | | | 11,250 | |
Telephone | | | 30,200 | | | | 1,200 | | | | 10,200 | | | | 60,000 | | | | 20,000 | | | | 121,600 | |
Temporary Agency Staff | | | — | | | | 7,500 | | | | — | | | | 5,000 | | | | — | | | | 12,500 | |
Board of Directors | | | 3,500 | | | | — | | | | — | | | | — | | | | 15,000 | | | | 18,500 | |
Travel | | | 25,000 | | | | 1,000 | | | | — | | | | 3,000 | | | | — | | | | 29,000 | |
Utilities | | | 20,800 | | | | 12,000 | | | | 8,000 | | | | 8,000 | | | | 5,000 | | | | 53,800 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Operating Cash Disbursements | | | 291,450 | | | | 362,750 | | | | 210,940 | | | | 424,850 | | | | 151,650 | | | | 1,441,640 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other Items | | | | | | | | | | | | | | | | | | | | | | | | |
Interest to Finova | | | — | | | | — | | | | 367,000 | | | | — | | | | — | | | | 367,000 | |
Payroll Paid TTG | | | — | | | | 25,000 | | | | — | | | | 25,000 | | | | — | | | | 50,000 | |
Payroll Paid SMC | | | 25,000 | | | | 675,000 | | | | 250,000 | | | | 675,000 | | | | — | | | | 1,625,000 | |
401K | | | 35,000 | | | | — | | | | — | | | | — | | | | 37,500 | | | | 72,500 | |
Restructuring Officer | | | 12,000 | | | | 12,000 | | | | 12,000 | | | | 12,000 | | | | 12,000 | | | | 60,000 | |
Insurance Renewal | | | 35,000 | | | | — | | | | — | | | | — | | | | — | | | | 35,000 | |
Credit Insurance Carrier | | | — | | | | 430,000 | | | | — | | | | — | | | | — | | | | 430,000 | |
Pre-Filing Prepays | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Bank Fees and Expenses | | | — | | | | 20,000 | | | | — | | | | — | | | | — | | | | 20,000 | |
Deposit to Lender | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Special Litigation Expense | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
KERP | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
US Trustee | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Bankruptcy Professionals | | | 200,000 | | | | 200,000 | | | | 200,000 | | | | 200,000 | | | | 200,000 | | | | 1,000,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Items | | | 307,000 | | | | 1,362,000 | | | | 829,000 | | | | 912,000 | | | | 249,500 | | | | 3,659,500 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | — | |
Cash from Operations | | | | | | | | | | | | | | | | | | | | | | | — | |
Total Collections | | | 2,050,000 | | | | 2,050,000 | | | | 1,650,000 | | | | 1,650,000 | | | | 2,010,000 | | | | 9,410,000 | |
Total Disbursements | | | 1,494,450 | | | | 2,743,750 | | | | 2,014,940 | | | | 2,238,850 | | | | 1,527,150 | | | | 10,019,140 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash from Operations | | | 555,550 | | | | (693,750 | ) | | | (364,940 | ) | | | (588,850 | ) | | | 482,850 | | | | (609,140 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Restructuring Expense | | | (212,000 | ) | | | (212,000 | ) | | | (212,000 | ) | | | (212,000 | ) | | | (212,000 | ) | | | (1,060,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Change in Cash | | | 343,550 | | | | (905,750 | ) | | | (576,940 | ) | | | (800,850 | ) | | | 270,850 | | | | (1,669,140 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Adjustment due to New Budget Period | | | | | | | | | | | | | | | | | | | | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Ending Cash | | | 8,732,464 | | | | 7,826,714 | | | | 7,249,774 | | | | 6,448,924 | | | | 6,719,774 | | | | 6,719,774 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
THE THAXTON GROUP | | |
Cash Disbursements for THE THAXTON GROUP - Consolidated | | FOR INFORMATION PURPOSES ONLY |
Monthly Court Report for June-06 | | JOINTLY ADMINISTERED |
| | HOLDING COMPANY HOLDING COMPANY HOLDING COMPANY |
| | | | | | | | | | | | | | |
| | Consolidated Totals | | THAXTON GROUP, INC Corporate | | | Thaxton Operating Company All activity recorded at sub level | | Thaxton Investment Corporation All activity recorded at sub level | | Southern Management Corporation Consolidated | | Tico Credit Corporation Consolidated | |
Beginning Cash Position | | 10,984,052.94 | | 10,538,805.20 | | | — | | | | 446,869.10 | | (1,621.36 | ) |
| | | | | | | | | | | | | | |
| | | | | | | — | | | | | | | |
TICO Cash Collected | | — | | — | | | | | | | — | | — | |
SM Cash Collected | | 10,330,607.95 | | — | | | | | | | 10,330,607.95 | | — | |
TIG Cash Collected | | — | | — | | | | | | | — | | — | |
TPF Cash Collected | | — | | — | | | | | | | — | | — | |
TCL Cash Collected | | — | | — | | | | | | | — | | — | |
Other Income Collected | | 40,385.80 | | 30,077.78 | | | | | | | 283.02 | | 10,025.00 | |
Proceeds from the sales of the TICO Assets | | — | | — | | | | | | | | | | |
| | | | | | | | | | | | | | |
SUBTOTAL | | 10,370,993.75 | | 30,077.78 | | | — | | — | | 10,330,890.97 | | 10,025.00 | |
| | | | | | | | | | | | | | |
| | | | — | | | | | | | — | | — | |
| | — | | | | | | | | | — | | — | |
CORRECTION OF BEGINNING BALANCES | | — | | — | | | | | | | — | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 0.00 | | (444,964.26 | ) | | | | | | 445,837.34 | | (873.08 | ) |
| | — | | — | | | | | | | — | | — | |
| | — | | | | | | | | | — | | — | |
| | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 10,370,993.75 | | (414,886.48 | ) | | — | | — | | 10,776,728.31 | | 9,151.92 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | — | |
Cash Disbursements - Loans | | | | | | | | | | | | | — | |
| | | | | | | | | | | | | — | |
Loan Proceeds Checks | | 5,831,828.94 | | — | | | | | | | 5,831,828.94 | | — | |
Expenses related to Loans\Thaxton Insurance Group | | 269,802.92 | | — | | | | | | | 269,851.67 | | (48.75 | ) |
| | | | | | | | | | | | | | |
Subtotal - Loans | | 6,101,631.86 | | — | | | — | | | | 6,101,680.61 | | (48.75 | ) |
| | | | | | | | | | | | | | |
| | | | — | | | | | | | — | | — | |
Cash Disbursements - Other | | — | | — | | | | | | | — | | — | |
Advertising | | 130,224.22 | | — | | | | | | | 130,224.22 | | — | |
Bank Charges | | 865.52 | | 135.80 | | | | | | | 729.72 | | — | |
Claims Funding* | | 202,746.50 | | — | | | | | | | 202,746.50 | | — | |
Company Auto | | 19,955.67 | | — | | | | | | | 19,955.67 | | — | |
Computer Costs | | 40,177.68 | | 35,813.45 | | | | | | | 4,023.23 | | 341.00 | |
Dues And Subscriptions | | 799.15 | | — | | | | | | | 799.15 | | — | |
Equipment Rental | | 4,238.67 | | — | | | | | | | 4,238.67 | | — | |
Fixed Assets | | 101,119.17 | | — | | | | | | | 101,119.17 | | — | |
Forms & Printing | | 51,992.27 | | — | | | | | | | 51,992.27 | | — | |
Insurance | | 34,307.94 | | 2,183.87 | | | | | | | 32,124.07 | | — | |
Meals & Entertainment | | 11,388.06 | | 50.87 | | | | | | | 11,337.19 | | — | |
Miscellaneous | | 5,355.33 | | — | | | | | | | 5,355.33 | | — | |
Office Expense | | 8,817.98 | | 1,164.00 | | | | | | | 7,653.98 | | — | |
Postage | | 49,073.72 | | 51.87 | | | | | | | 48,994.50 | | 27.35 | |
Prepaid Software ABS | | 24,457.75 | | — | | | | | | | 24,457.75 | | — | |
Professional Fees-Ordinary Course | | 9,620.22 | | 6,076.92 | | | | | | | 3,340.80 | | 202.50 | |
Rent | | 203,759.09 | | 4,891.00 | | | | | | | 198,920.59 | | (52.50 | ) |
Repairs & Maintenance | | 22,972.74 | | — | | | | | | | 22,972.74 | | — | |
Seminars & Meetings | | 1,595.00 | | — | | | | | | | 1,595.00 | | — | |
Taxes & Licenses | | 12,227.89 | | 721.17 | | | | | | | 11,506.72 | | — | |
Telephone | | 95,618.32 | | 1,162.64 | | | | | | | 94,455.68 | | — | |
Travel | | 20,242.13 | | — | | | | | | | 20,242.13 | | — | |
Utilities | | 46,410.18 | | 338.01 | | | | | | | 45,938.11 | | 134.06 | |
Interest to Finova | | — | | — | | | | | | | — | | — | |
Payroll Paid TTG | | 33,173.72 | | 24,625.46 | | | | | | | — | | 8,548.26 | |
Payroll Paid SMC | | 2,503,875.00 | | — | | | | | | | 2,503,875.00 | | — | |
Restructuring Officer | | 60,000.00 | | 60,000.00 | | | | | | | — | | — | |
Insurance Renewal | | 3,748.00 | | — | | | | | | | 3,748.00 | | — | |
Credit Insurance Payments | | 471,801.69 | | — | | | | | | | 471,801.69 | | — | |
Deposit to Lender | | — | | — | | | | | | | — | | — | |
US Trustee | | — | | — | | | | | | | — | | — | |
Bankruptcy Professionals | | 639,565.65 | | 639,565.65 | | | | | | | — | | — | |
Other | | 80,493.13 | | 50,639.65 | | | | | | | 29,853.48 | | — | |
| | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 4,891,108.15 | | 827,420.36 | | | — | | | | 4,054,487.12 | | 9,200.67 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | — | | — | |
| | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 10,992,740.01 | | 827,420.36 | | | — | | | | 10,156,167.73 | | 9,151.92 | |
| | | | | | | | | | | | | | |
| | 10,362,306.68 | | 9,296,498.36 | | | — | | | | 1,067,429.68 | | (1,621.36 | ) |
| | | | | | | | | | | | | | |
BANK ACCOUNT RECONCILED BALANCES: | | 10,362,306.68 | | 9,296,498.36 | | | | | | | 1,067,429.68 | | (1,621.36 | ) |
I attest that the above bank statement balances are the actual bank statement balances as shown on the individual bank statements and that all of the bank statements have been reconciled to the general ledger balance Any differences between the consolidating balance sheet cash and the cash summary are due to additional amounts of petty cash, cash in cash drawers and timing differences.
|
/s/ Robert Dunn |
Signature |
|
Robert Dunn 7/21/06 |
Name and Date |
|
President and Chief Restructuring Officer |
Title |
|
| | |
THE THAXTON GROUP | | JOINTLY ADMINISTERED |
Cash Disbursements for THE THAXTON GROUP - Consolidated | | CASES 03-13182 - -03-13213 |
Monthly Court Report for | | |
| | | | | | | | | |
| | Operating | | | Payroll | | Other | | Total |
Beginning Cash Position | | 10,984,052.94 | | | | | — | | 10,984,052.94 |
| | | | | | | | | |
TICO Cash Collected | | — | | | — | | — | | — |
SM Cash Collected | | 10,330,607.95 | | | — | | — | | 10,330,607.95 |
TIG Cash Collected | | — | | | — | | — | | — |
TPF Cash Collected | | — | | | — | | — | | — |
TCL Cash Collected | | — | | | — | | — | | — |
Other Income Collected | | 40,385.80 | | | — | | — | | 40,385.80 |
| | — | | | — | | — | | — |
Proceeds from the sales of the TICO Assets | | — | | | — | | — | | — |
| | | | | | | | | |
SUBTOTAL | | 10,370,993.75 | | | — | | — | | 10,370,993.75 |
| | | | | | | | | |
| | — | | | — | | — | | — |
| | — | | | — | | — | | — |
CORRECTION OF BEGINNING BALANCES | | — | | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (2,537,048.72 | ) | | 2,537,048.72 | | — | | — |
| | — | | | — | | — | | — |
| | — | | | — | | — | | — |
| | | | | | | | | |
Total Cash Receipts and Transfers | | 7,833,945.03 | | | 2,537,048.72 | | — | | 10,370,993.75 |
| | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | |
Loan Proceeds Checks | | 5,831,828.94 | | | | | | | 5,831,828.94 |
Expenses related to Loans\Thaxton Insurance Group | | 269,802.92 | | | | | | | 269,802.92 |
| | | | | | | | | |
Subtotal - Loans | | 6,101,631.86 | | | — | | — | | 6,101,631.86 |
| | | | | | | | | |
| | — | | | | | | | |
Cash Disbursements - Other | | — | | | | | | | |
Advertising | | 130,224.22 | | | | | — | | 130,224.22 |
Bank Charges | | 865.52 | | | — | | — | | 865.52 |
Claims Funding* | | 202,746.50 | | | | | — | | 202,746.50 |
Company Auto | | 19,955.67 | | | — | | — | | 19,955.67 |
Computer Costs | | 40,177.68 | | | — | | — | | 40,177.68 |
Dues And Subscriptions | | 799.15 | | | — | | — | | 799.15 |
Equipment Rental | | 4,238.67 | | | — | | — | | 4,238.67 |
Fixed Assets | | 101,119.17 | | | — | | — | | 101,119.17 |
Forms & Printing | | 51,992.27 | | | — | | — | | 51,992.27 |
Insurance | | 34,307.94 | | | — | | — | | 34,307.94 |
Meals & Entertainment | | 11,388.06 | | | — | | — | | 11,388.06 |
Miscellaneous | | 5,355.33 | | | — | | — | | 5,355.33 |
Office Expense | | 8,817.98 | | | — | | — | | 8,817.98 |
Postage | | 49,073.72 | | | — | | — | | 49,073.72 |
Prepaid Software ABS | | 24,457.75 | | | — | | — | | 24,457.75 |
Professional Fees-Ordinary Course | | 9,620.22 | | | — | | — | | 9,620.22 |
Rent | | 203,759.09 | | | — | | — | | 203,759.09 |
Repairs & Maintenance | | 22,972.74 | | | — | | — | | 22,972.74 |
Seminars & Meetings | | 1,595.00 | | | — | | — | | 1,595.00 |
Taxes & Licenses | | 12,227.89 | | | — | | — | | 12,227.89 |
Telephone | | 95,618.32 | | | — | | — | | 95,618.32 |
Travel | | 20,242.13 | | | — | | — | | 20,242.13 |
Utilities | | 46,410.18 | | | — | | — | | 46,410.18 |
Interest to Finova | | — | | | — | | — | | — |
Payroll Paid TTG | | — | | | 33,173.72 | | — | | 33,173.72 |
Payroll Paid SMC | | — | | | 2,503,875.00 | | — | | 2,503,875.00 |
Restructuring Officer | | 60,000.00 | | | — | | — | | 60,000.00 |
Insurance Renewal | | 3,748.00 | | | — | | — | | 3,748.00 |
Credit Insurance Payments | | 471,801.69 | | | — | | — | | 471,801.69 |
Deposit to Lender | | — | | | — | | — | | — |
US Trustee | | — | | | — | | — | | — |
Bankruptcy Professionals | | 639,565.65 | | | — | | — | | 639,565.65 |
Other | | 80,493.13 | | | — | | — | | 80,493.13 |
| | | | | | | | | |
Total Other Cash Disbursements | | 2,354,059.43 | | | 2,537,048.72 | | — | | 4,891,108.15 |
| | | | | | | | | |
| | — | | | — | | — | | — |
| | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 8,455,691.29 | | | 2,537,048.72 | | — | | 10,992,740.01 |
| | | | | | | | | |
| | 10,362,306.68 | | | — | | — | | 10,362,306.68 |
| | | | | | | | | |
BANK ACCOUNT RECONCILED BALANCES: | | | | | | | | | |
| | |
In re: | | Case No. 03-13183 |
The Thaxton Group, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | |
Total Disbursements | | 827,420.36 |
Less: Transfers to Debtor in Possession Accounts | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | |
| | |
Total Disbursements for calculating US Trustee Quarterly Fees | | 827,420.36 |
| | |
FORM MOR-1
| | |
THE THAXTON GROUP | | |
Cash Disbursements for The Thaxton Group, Inc. | | |
Monthly Court Report for June-06 | | Case # 03-13183 |
FED ID# 57-0669498 | | |
| | | | | | | | | | | | |
| | Consolidated Totals | | | Wachovia Money Market 2003207426123 | | | BB&T ESCROW ACCOUNT 5125898272 | | WACHOVIA DISBURSEMENT ACCOUNTS 2079900430275 2000014825091 | | WACHOVIA PAYROLL ACCOUNTS |
Beginning Cash Position | | 10,538,805.20 | | | 8,615,137.13 | | | 385,248.45 | | 1,538,419.62 | | — |
| | | | | | | | | | | | |
| | — | | | | | | | | | | |
TICO Cash Collected | | — | | | | | | | | | | — |
SM Cash Collected | | — | | | | | | | | | | — |
TIG Cash Collected | | — | | | | | | | | | | — |
TPF Cash Collected | | — | | | | | | | | | | — |
TCL Cash Collected | | — | | | | | | | | | | — |
Other Income Collected | | 30,077.78 | | | 15,027.89 | | | | | 15,049.89 | | — |
Proceeds from the sales of the TICO Assets | | — | | | | | | | | | | |
| | | | | | | | | | | | |
SUBTOTAL | | 30,077.78 | | | 15,027.89 | | | — | | 15,049.89 | | — |
| | | | | | | | | | | | |
| | — | | | | | | | | | | — |
CORRECTION OF BEGINNING BALANCES | | — | | | | | | | | | | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (444,964.26 | ) | | (1,000,000.00 | ) | | — | | 530,410.28 | | 24,625.46 |
| | — | | | | | | | | | | |
| | — | | | | | | | | | | — |
| | | | | | | | | | | | |
Total Cash receipts | | (414,886.48 | ) | | (984,972.11 | ) | | — | | 545,460.17 | | 24,625.46 |
| | | | | | | | | | | | |
| | | | | | | | | | | | — |
Cash Disbursements - Loans | | | | | | | | | | | | — |
| | | | | | | | | | | | — |
Loan Proceeds Checks | | — | | | | | | | | | | — |
Expenses related to Loans | | — | | | | | | | | | | — |
| | | | | | | | | | | | |
Subtotal - Loans | | — | | | — | | | — | | — | | — |
| | | | | | | | | | | | |
| | | | | | | | | | | | — |
| | | | | | | | | | | | — |
Cash Disbursements - Other | | | | | | | | | | | | — |
Advertising | | — | | | | | | | | | | — |
Bank Charges | | 135.80 | | | 67.90 | | | — | | 67.90 | | |
Claims Funding* | | — | | | | | | | | — | | |
Company Auto | | — | | | | | | | | — | | |
Computer Costs | | 35,813.45 | | | | | | | | 35,813.45 | | |
Dues And Subscriptions | | — | | | | | | | | — | | |
Employee Reimbursements - collections exp | | — | | | | | | | | — | | |
Equipment Rental | | — | | | | | | | | — | | |
Fixed Assets | | — | | | | | | | | — | | |
Forms & Printing | | — | | | | | | | | — | | |
Insurance | | 2,183.87 | | | | | | | | 2,183.87 | | |
Meals & Entertainment | | 50.87 | | | | | | | | 50.87 | | |
Miscellaneous | | — | | | | | | | | — | | |
Office Expense | | 1,164.00 | | | | | | | | 1,164.00 | | |
Postage | | 51.87 | | | | | | | | 51.87 | | |
Prepaid Expenses | | — | | | | | | | | — | | |
Prepaid Software ABS | | — | | | | | | | | — | | |
Professional Fees-Ordinary Course | | 6,076.92 | | | | | | | | 6,076.92 | | |
Rent | | 4,891.00 | | | | | | | | 4,891.00 | | |
Repairs & Maintenance | | — | | | | | | | | — | | |
Roadgard | | — | | | | | | | | — | | |
Seminars & Meetings | | — | | | | | | | | — | | |
Taxes & Licenses | | 721.17 | | | | | | | | 721.17 | | |
Telephone | | 1,162.64 | | | | | | | | 1,162.64 | | |
Temporary Agency Staff | | — | | | | | | | | — | | |
Travel | | — | | | | | | | | | | |
Utilities | | 338.01 | | | | | | | | 338.01 | | |
Interest to Finova | | — | | | | | | | | | | |
Payroll Paid TTG | | 24,625.46 | | | | | | | | | | 24,625.46 |
Payroll Paid SMC | | — | | | | | | | | | | |
Restructuring Officer | | 60,000.00 | | | | | | | | 60,000.00 | | |
Insurance Renewal | | — | | | | | | | | | | |
Credit Insurance Payments | | — | | | | | | | | | | |
Pre-Filing Prepays | | — | | | | | | | | | | |
Deposit to Lender | | — | | | | | | | | | | |
US Trustee | | — | | | | | | | | — | | |
Bankruptcy Professionals | | 639,565.65 | | | | | | | | 639,565.65 | | |
Other | | 50,639.65 | | | | | | | | 50,639.65 | | |
| | | | | | | | | | | | |
Total Other Cash Disbursements | | 827,420.36 | | | 67.90 | | | — | | 802,727.00 | | 24,625.46 |
| | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 827,420.36 | | | 67.90 | | | — | | 802,727.00 | | 24,625.46 |
| | | | | | | | | | | | |
| | 9,296,498.36 | | | 7,630,097.12 | | | 385,248.45 | | 1,281,152.79 | | — |
| | | | | | | | | | | | |
Book Balance per bank rec. | | 9,296,498.36 | | | 7,630,097.12 | | | 385,248.45 | | 1,281,152.79 | | — |
| | |
THE THAXTON GROUP | | |
Cash Disbursements for The Thaxton Group, Inc. | | |
Monthly Court Report for | | Case No. 03-13183 |
FED ID# | | |
| | | | | | | | | | |
| | Operating | | | Payroll | | Other | | Total | |
Beginning Cash Position | | 10,538,805.20 | | | — | | — | | 10,538,805.20 | |
| | | | | | | | | | |
| | | | | — | | — | | — | |
TICO Cash Collected | | — | | | — | | — | | — | |
SM Cash Collected | | — | | | — | | — | | — | |
TIG Cash Collected | | — | | | — | | — | | — | |
TPF Cash Collected | | — | | | — | | — | | — | |
TCL Cash Collected | | — | | | — | | — | | — | |
Other Income Collected | | 30,077.78 | | | — | | — | | 30,077.78 | |
Proceeds from the sales of the TICO Assets | | | | | | | | | | |
| | | | | | | | | | |
SUBTOTAL | | 30,077.78 | | | — | | — | | 30,077.78 | |
| | | | | | | | | | |
| | — | | | — | | — | | — | |
CORRECTION OF BEGINNING BALANCES | | — | | | — | | — | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (469,589.72 | ) | | 24,625.46 | | — | | (444,964.26 | ) |
| | | | | | | — | | — | |
| | — | | | — | | — | | — | |
| | | | | | | | | | |
Total Cash receipts | | (439,511.94 | ) | | 24,625.46 | | — | | (414,886.48 | ) |
| | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | |
Loan Proceeds Checks | | — | | | — | | — | | — | |
Expenses related to Loans | | — | | | — | | — | | — | |
| | | | | | | | | | |
Subtotal - Loans | | — | | | — | | — | | — | |
| | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | |
Advertising | | — | | | — | | — | | — | |
Bank Charges | | 135.80 | | | — | | — | | 135.80 | |
Claims Funding* | | — | | | — | | — | | — | |
Company Auto | | — | | | — | | — | | — | |
Computer Costs | | 35,813.45 | | | — | | — | | 35,813.45 | |
Dues And Subscriptions | | — | | | — | | — | | — | |
Employee Reimbursements - collections exp | | — | | | — | | — | | — | |
Equipment Rental | | — | | | — | | — | | — | |
Fixed Assets | | — | | | — | �� | — | | — | |
Forms & Printing | | — | | | — | | — | | — | |
Insurance | | 2,183.87 | | | — | | — | | 2,183.87 | |
Meals & Entertainment | | 50.87 | | | — | | — | | 50.87 | |
Miscellaneous | | — | | | — | | — | | — | |
Office Expense | | 1,164.00 | | | — | | — | | 1,164.00 | |
Postage | | 51.87 | | | — | | — | | 51.87 | |
Prepaid Expenses | | — | | | — | | — | | — | |
Prepaid Software ABS | | — | | | — | | — | | — | |
Professional Fees-Ordinary Course | | 6,076.92 | | | — | | — | | 6,076.92 | |
Rent | | 4,891.00 | | | — | | — | | 4,891.00 | |
Repairs & Maintenance | | — | | | — | | — | | — | |
Roadgard | | — | | | — | | — | | — | |
Seminars & Meetings | | — | | | — | | — | | — | |
Taxes & Licenses | | 721.17 | | | — | | — | | 721.17 | |
Telephone | | 1,162.64 | | | — | | — | | 1,162.64 | |
Temporary Agency Staff | | — | | | — | | — | | — | |
Travel | | — | | | — | | — | | — | |
Utilities | | 338.01 | | | — | | — | | 338.01 | |
Interest to Finova | | — | | | — | | — | | — | |
Payroll Paid TTG | | — | | | 24,625.46 | | — | | 24,625.46 | |
Payroll Paid SMC | | — | | | — | | — | | — | |
Restructuring Officer | | 60,000.00 | | | — | | — | | 60,000.00 | |
Insurance Renewal | | — | | | — | | — | | — | |
Credit Insurance Payments | | — | | | — | | — | | — | |
Pre-Filing Prepays | | — | | | — | | — | | — | |
Deposit to Lender | | — | | | — | | — | | — | |
US Trustee | | — | | | — | | — | | — | |
Bankruptcy Professionals | | 639,565.65 | | | — | | — | | 639,565.65 | |
Other | | 50,639.65 | | | — | | — | | 50,639.65 | |
| | | | | | | | | | |
Total Other Cash Disbursements | | 802,794.90 | | | 24,625.46 | | — | | 827,420.36 | |
| | | | | | | | | | |
| | — | | | — | | — | | — | |
| | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 802,794.90 | | | 24,625.46 | | — | | 827,420.36 | |
| | | | | | | | | | |
| | 9,296,498.36 | | | — | | — | | 9,296,498.36 | |
| | | | | | | | | | |
Book Balance per bank rec. | | | | | | | | | | |
| | |
In re: | | Case No. 03-13184 |
Thaxton Operating Company | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH—ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow(Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Thaxton Operating Company | | Case # 03-13184 | | Case No. 01-10573 |
Monthly Court Report for June-06 | | | | |
FED ID # 57-1083679 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | | | | | | | | | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | — | | — | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | HOLDING COMPANY - ALL ACTIVITY THROUGH SUBSIDIARIES |
| | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | | | | | | | | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | | | | | | | | | | | | | | | | | | | |
Company Auto | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | — | | — | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13186 |
TICO Premium Finance Company, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO PREMIUM | | 03-13186 | | Case No. 03-13186 |
Monthly Court Report for June-06 | | | | |
FED ID# 58-2358369 | | | | |
| | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | Wachovia Premium Escrow 2000022989068 | | WACHOVIA DISBURSEMENT ACCOUNTS 2000014825664 2079900430589 | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | | | | | | | | | — | | — | | — | | — |
Expenses related to Loans | | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | | | — | | | | | | — |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | |
Bank Charges | | — | | | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | | | | | | | | | | | | | | | |
Company Auto | | — | | | | | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | — | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | | | — | | — | | — | | — |
Other | | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13185 |
EAGLE Premium Finance Company, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for EAGLE | | Case No. 03-13185 | | Case No. 03-13185 |
Monthly Court Report for June-06 | | | | |
FED ID# 54-0925005 | | | | |
| | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DEPOSITORY ACCOUNTS | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | All transaction in this subsidiary are included in TICO PREMIUM | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | |
Bank Charges | | — | | | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | | | | | | | | | | | | | | | |
Company Auto | | — | | | | | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13187 |
Thaxton Insurance Group, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Thaxton Insurance Group | | Case # 03-13187 | | Case No. 03-13187 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-0926039 | | | | |
| | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | — | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | | | | | | | | | | | | | |
Expenses related to Loans/TIG | | — | | | | | | | | — | | | | | | — |
| | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | |
Advertising | | — | | | | | | | | — | | | | | | — |
Bank Charges | | — | | | | | | | | — | | | | — | | — |
Claims Funding* | | — | | | | | | | | — | | | | | | — |
Company Auto | | — | | | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | — | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | — | | — | | — | | — |
Other | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | | | — | | | | | | | | | | |
| | |
In re: | | Case No. 03-13188 |
Thaxton Commercial Lending, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Thaxton Commercial Lending | | Case # 03-13188 | | Case No. 03-13188 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1067973 | | | | |
| | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DISBURSEMENT ACCOUNTS 2000014825635 2079900430576 | | WACHOVIA PAYROLL ACCOUNTS | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
| | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS ANDTRANSFERS | | — | | | | — | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | | | | | — | | | | | | — |
Expenses related to Loans | | — | | | | | | — | | | | | | — |
| | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | | | | | — |
| | | | | | | | | | | | | | |
Cash Disbursements - Other | | — | | | | | | | | | | | | — |
Advertising | | — | | — | | | | — | | | | | | — |
Bank Charges | | — | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | — | | | | | | | | | | — |
Company Auto | | — | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | — | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
| | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | | | | | | | | | |
| | |
In re: | | Case No. 03-13189 |
Paragon, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Paragon, Inc. - Inactive Company | | Case # 03-13189 | | Case No. 03-13189 |
Monthly Court Report for June-06 | | | | |
FED ID# 56-2057616 | | | | |
| | | | | | | | | | | | | | |
| | Consolidated Totals | | | | Wachovia 2003233012187 | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | — | | | | — | | — |
| | | | | | | | | | | | | | |
| | — | | — | | — | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | — | | — | | — | | — |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
| | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
| | — | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | — | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | |
Bank Charges | | — | | | | | | — | | | | — | | — |
Claims Funding* | | — | | | | | | | | | | | | |
Company Auto | | — | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
| | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | — | | | | | | | | |
THE THAXTON GROUP
SUMMARY TICO CREDIT CORP
Monthly Court Report for June-06
FED ID#
| | | | | | | | | | | | | | |
| | Consolidated Totals | | | TICO-MS 03-13201 | | | TICO-NC 03-13193 | | TICO-OH 03-13200 | | | TICO-HQ 03-13195 | |
Beginning Cash Position | | (1,621.36 | ) | | — | | | — | | (0.00 | ) | | (1,621.36 | ) |
| | | | | | | | | | | | | | |
| | — | | | — | | | — | | — | | | — | |
TICO Cash Collected | | — | | | — | | | — | | — | | | — | |
SM Cash Collected | | — | | | — | | | — | | — | | | — | |
TIG Cash Collected | | — | | | — | | | — | | — | | | — | |
TPF Cash Collected | | — | | | — | | | — | | — | | | — | |
TCL Cash Collected | | — | | | — | | | — | | — | | | — | |
Other Income Collected | | 10,025.00 | | | 10,000.00 | | | — | | 25.00 | | | — | |
| | | | | | | | | | | | | | |
SUBTOTAL | | 10,025.00 | | | 10,000.00 | | | — | | 25.00 | | | — | |
| | | | | | | | | | | | | | |
| | — | | | — | | | — | | — | | | — | |
| | — | | | — | | | — | | — | | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (873.08 | ) | | (10,000.00 | ) | | — | | (73.75 | ) | | 9,200.67 | |
| | — | | | — | | | — | | — | | | — | |
Funds Received From Sale of Tico Mississippi - sent directly to Finova | | — | | | — | | | — | | — | | | — | |
Holdback, Deposits and Escrows | | — | | | — | | | — | | — | | | — | |
| | — | | | — | | | — | | — | | | — | |
| | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 9,151.92 | | | — | | | — | | (48.75 | ) | | 9,200.67 | |
| | | | | | | | | | | | | | |
| | | | | — | | | — | | — | | | — | |
Cash Disbursements - Loans | | | | | — | | | — | | — | | | — | |
| | | | | — | | | — | | — | | | — | |
Loan Proceeds Checks | | — | | | — | | | — | | — | | | — | |
Expenses related to Loans | | (48.75 | ) | | — | | | — | | (48.75 | ) | | — | |
| | | | | | | | | | | | | | |
Subtotal - Loans | | (48.75 | ) | | — | | | — | | (48.75 | ) | | — | |
| | | | | | | | | | | | | | |
| | | | | — | | | — | | — | | | — | |
| | — | | | — | | | — | | — | | | — | |
Cash Disbursements - Other | | — | | | — | | | — | | — | | | — | |
Advertising | | — | | | — | | | — | | — | | | — | |
Bank Charges | | — | | | — | | | — | | — | | | — | |
Claims Funding* | | — | | | — | | | — | | — | | | — | |
Company Auto | | — | | | — | | | — | | — | | | — | |
Computer Costs | | 341.00 | | | — | | | — | | — | | | 341.00 | |
Dues And Subscriptions | | — | | | — | | | — | | — | | | — | |
Employee Reimbursements - collections exp | | — | | | — | | | — | | — | | | — | |
Equipment Rental | | — | | | — | | | — | | — | | | — | |
Fixed Assets | | — | | | — | | | — | | — | | | — | |
Forms & Printing | | — | | | — | | | — | | — | | | — | |
Insurance | | — | | | — | | | — | | — | | | — | |
Meals & Entertainment | | — | | | — | | | — | | — | | | — | |
Miscellaneous | | — | | | — | | | — | | — | | | — | |
Office Expense | | — | | | — | | | — | | — | | | — | |
Postage | | 27.35 | | | — | | | — | | — | | | 27.35 | |
Prepaid Expenses | | — | | | — | | | — | | — | | | — | |
Prepaid Software ABS | | — | | | — | | | — | | — | | | — | |
Professional Fees-Ordinary Course | | 202.50 | | | — | | | — | | — | | | 202.50 | |
Rent | | (52.50 | ) | | — | | | — | | — | | | (52.50 | ) |
Repairs & Maintenance | | — | | | — | | | — | | — | | | — | |
Roadgard | | — | | | — | | | — | | — | | | — | |
Seminars & Meetings | | — | | | — | | | — | | — | | | — | |
Taxes & Licenses | | — | | | — | | | — | | — | | | — | |
Telephone | | — | | | — | | | — | | — | | | — | |
Temporary Agency Staff | | — | | | — | | | — | | — | | | — | |
Travel | | — | | | — | | | — | | — | | | — | |
Utilities | | 134.06 | | | — | | | — | | — | | | 134.06 | |
Interest to Finova | | — | | | — | | | — | | — | | | — | |
Payroll Paid TTG | | 8,548.26 | | | — | | | — | | — | | | 8,548.26 | |
Payroll Paid SMC | | — | | | — | | | — | | — | | | — | |
Restructuring Officer | | — | | | — | | | — | | — | | | — | |
Insurance Renewal | | — | | | — | | | — | | — | | | — | |
Credit Insurance Payments | | — | | | — | | | — | | — | | | — | |
Pre-Filing Prepays | | — | | | — | | | — | | — | | | — | |
Proceeds to Lender | | — | | | — | | | — | | — | | | — | |
US Trustee | | — | | | — | | | — | | — | | | — | |
Bankruptcy Professionals | | — | | | — | | | — | | — | | | — | |
Other - payment to Investment Banker | | — | | | — | | | — | | — | | | — | |
| | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 9,200.67 | | | — | | | — | | — | | | 9,200.67 | |
| | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 9,151.92 | | | — | | | — | | (48.75 | ) | | 9,200.67 | |
| | | | | | | | | | | | | | |
| | | | | — | | | — | | — | | | — | |
| | | | | | | | | | | | | | |
| | (1,621.36 | ) | | — | | | — | | (0.00 | ) | | (1,621.36 | ) |
| | | | | | | | | | | | | | |
| | | | | — | | | — | | — | | | — | |
Book Balance per bank rec. | | (1,621.36 | ) | | — | | | — | | (0.00 | ) | | (1,621.36 | ) |
| | | | |
THE THAXTON GROUP | | | | |
SUMMARY TICO CREDIT CORP | | | | |
Monthly Court Report for | | Case No. - | | |
FED ID# | | | | |
| | | | | | | | | | |
| | Operating | | | Payroll | | Other | | Total | |
Beginning Cash Position | | (1,621.36 | ) | | — | | — | | (1,621.36 | ) |
| | | | | | | | | | |
| | | | | — | | — | | — | |
TICO Cash Collected | | — | | | — | | — | | — | |
SM Cash Collected | | — | | | — | | — | | — | |
TIG Cash Collected | | — | | | — | | — | | — | |
TPF Cash Collected | | — | | | — | | — | | — | |
TCL Cash Collected | | — | | | — | | — | | — | |
Other Income Collected | | 10,025.00 | | | — | | — | | 10,025.00 | |
| | | | | | | | | | |
SUBTOTAL | | 10,025.00 | | | — | | — | | 10,025.00 | |
| | | | | | | | | | |
| | — | | | — | | — | | — | |
| | — | | | — | | — | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (9,421.34 | ) | | 8,548.26 | | — | | (873.08 | ) |
| | — | | | — | | — | | — | |
Funds Received From Sale of Tico Mississippi - sent directly to Finova | | — | | | — | | — | | — | |
Holdback, Deposits and Escrows | | — | | | — | | — | | — | |
| | — | | | — | | — | | — | |
| | | | | | | | | | |
Total Cash Receipts and Transfers | | 603.66 | | | 8,548.26 | | — | | 9,151.92 | |
| | | | | | | | | | |
| | — | | | | | | | | |
Cash Disbursements - Loans | | — | | | | | | | | |
| | — | | | | | | | | |
Loan Proceeds Checks | | — | | | | | | | — | |
Expenses related to Loans | | (48.75 | ) | | | | | | (48.75 | ) |
| | | | | | | | | | |
Subtotal - Loans | | (48.75 | ) | | | | | | (48.75 | ) |
| | | | | | | | | | |
| | — | | | | | | | — | |
| | — | | | | | | | — | |
Cash Disbursements - Other | | — | | | | | | | — | |
Advertising | | — | | | | | | | — | |
Bank Charges | | — | | | — | | — | | — | |
Claims Funding* | | — | | | | | | | — | |
Company Auto | | — | | | — | | — | | — | |
Computer Costs | | 341.00 | | | — | | — | | 341.00 | |
Dues And Subscriptions | | — | | | — | | — | | — | |
Employee Reimbursements - collections exp | | — | | | — | | — | | — | |
Equipment Rental | | — | | | — | | — | | — | |
Fixed Assets | | — | | | — | | — | | — | |
Forms & Printing | | — | | | — | | — | | — | |
Insurance | | — | | | — | | — | | — | |
Meals & Entertainment | | — | | | — | | — | | — | |
Miscellaneous | | — | | | — | | — | | — | |
Office Expense | | — | | | — | | — | | — | |
Postage | | 27.35 | | | — | | — | | 27.35 | |
Prepaid Expenses | | — | | | — | | — | | — | |
Prepaid Software ABS | | — | | | — | | — | | — | |
Professional Fees-Ordinary Course | | 202.50 | | | — | | — | | 202.50 | |
Rent | | (52.50 | ) | | — | | — | | (52.50 | ) |
Repairs & Maintenance | | — | | | — | | — | | — | |
Roadgard | | — | | | — | | — | | — | |
Seminars & Meetings | | — | | | — | | — | | — | |
Taxes & Licenses | | — | | | — | | — | | — | |
Telephone | | — | | | — | | — | | — | |
Temporary Agency Staff | | — | | | — | | — | | — | |
Travel | | — | | | — | | — | | — | |
Utilities | | 134.06 | | | — | | — | | 134.06 | |
Interest to Finova | | — | | | — | | — | | — | |
Payroll Paid TTG | | — | | | 8,548.26 | | — | | 8,548.26 | |
Payroll Paid SMC | | — | | | — | | — | | — | |
Restructuring Officer | | — | | | — | | — | | — | |
Insurance Renewal | | — | | | — | | — | | — | |
Credit Insurance Payments | | — | | | — | | — | | — | |
Pre-Filing Prepays | | — | | | — | | — | | — | |
Proceeds to Lender | | — | | | — | | — | | — | |
US Trustee | | — | | | — | | — | | — | |
Bankruptcy Professionals | | — | | | — | | — | | — | |
Other - payment to Investment Banker | | — | | | — | | — | | — | |
| | | | | | | | | | |
Total Other Cash Disbursements | | 652.41 | | | 8,548.26 | | — | | 9,200.67 | |
| | | | | | | | | | |
| | — | | | — | | — | | — | |
| | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 603.66 | | | 8,548.26 | | — | | 9,151.92 | |
| | | | | | | | | | |
| | (1,621.36 | ) | | — | | — | | (1,621.36 | ) |
| | | | | | | | | | |
Book Balance per bank rec. | | | | | | | | | | |
| | | | |
THE THAXTON GROUP | | | | |
SUMMARY TICO CREDIT CORP - DISBURSEMENT ACCOUNTS | | |
Monthly Court Report for June-06 | | Case No. - | | |
FED ID# | | | | |
| | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | TICO-OH | | | TICO-HQ | | | Operating | | | Payroll | | Other | | Total | |
Beginning Cash Position | | (1,621.36 | ) | | | | | (1,621.36 | ) | | (1,621.36 | ) | | — | | — | | (1,621.36 | ) |
| | | | | | | | | | | | | | | | | | | |
| | — | | | — | | | — | | | | | | — | | — | | — | |
TICO Cash Collected | | — | | | | | | | | | — | | | — | | — | | — | |
SM Cash Collected | | — | | | | | | — | | | — | | | — | | — | | — | |
TIG Cash Collected | | — | | | | | | — | | | — | | | — | | — | | — | |
TPF Cash Collected | | — | | | | | | — | | | — | | | — | | — | | — | |
TCL Cash Collected | | — | | | | | | — | | | — | | | — | | — | | — | |
Other Income Collected | | — | | | | | | — | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | | — | | | — | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | — | | | — | | | — | | | — | | | — | | — | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 603.66 | | | (48.75 | ) | | 652.41 | | | 603.66 | | | — | | — | | 603.66 | |
Outstanding Checks | | — | | | — | | | | | | — | | | — | | — | | — | |
WACHOVIA #2000014825101 | | — | | | — | | | | | | — | | | — | | — | | — | |
WACHOVIA #101000020906 | | — | | | — | | | | | | — | | | — | | — | | — | |
| | — | | | — | | | — | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 603.66 | | | (48.75 | ) | | 652.41 | | | 603.66 | | | — | | — | | 603.66 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | — | | | — | | | — | | | | | | | | |
Cash Disbursements - Loans | | | | | — | | | — | | | — | | | | | | | | |
| | | | | — | | | — | | | — | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | — | | | | | | | — | |
Expenses related to Loans | | (48.75 | ) | | (48.75 | ) | | | | | (48.75 | ) | | | | | | (48.75 | ) |
| | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | (48.75 | ) | | (48.75 | ) | | — | | | (48.75 | ) | | | | | | (48.75 | ) |
| | | | | | | | | | | | | | | | | | | |
| | | | | — | | | — | | | — | | | | | | | — | |
| | | | | — | | | — | | | — | | | | | | | — | |
Cash Disbursements - Other | | | | | — | | | — | | | — | | | | | | | — | |
Advertising | | — | | | | | | | | | — | | | | | | | — | |
Bank Charges | | — | | | | | | | | | — | | | — | | — | | — | |
Claims Funding* | | — | | | | | | | | | — | | | | | | | — | |
Company Auto | | — | | | | | | | | | — | | | — | | — | | — | |
Computer Costs | | 341.00 | | | | | | 341.00 | | | 341.00 | | | — | | — | | 341.00 | |
Dues And Subscriptions | | — | | | | | | | | | — | | | — | | — | | — | |
Employee Reimbursements—collections exp | | — | | | | | | | | | — | | | — | | — | | — | |
Equipment Rental | | — | | | | | | | | | — | | | — | | — | | — | |
Fixed Assets | | — | | | | | | | | | — | | | — | | — | | — | |
Forms & Printing | | — | | | | | | | | | — | | | — | | — | | — | |
Insurance | | — | | | | | | | | | — | | | — | | — | | — | |
Meals & Entertainment | | — | | | | | | | | | — | | | — | | — | | — | |
Miscellaneous | | — | | | | | | | | | — | | | — | | — | | — | |
Office Expense | | — | | | | | | | | | — | | | — | | — | | — | |
Postage | | 27.35 | | | | | | 27.35 | | | 27.35 | | | — | | — | | 27.35 | |
Prepaid Expenses | | — | | | | | | | | | — | | | — | | — | | — | |
Prepaid Software ABS | | — | | | | | | | | | — | | | — | | — | | — | |
Professional Fees-Ordinary Course | | 202.50 | | | | | | 202.50 | | | 202.50 | | | — | | — | | 202.50 | |
Rent | | (52.50 | ) | | | | | (52.50 | ) | | (52.50 | ) | | — | | — | | (52.50 | ) |
Repairs & Maintenance | | — | | | | | | | | | — | | | — | | — | | — | |
Roadgard | | — | | | | | | | | | — | | | — | | — | | — | |
Seminars & Meetings | | — | | | | | | | | | — | | | — | | — | | — | |
Taxes & Licenses | | — | | | | | | | | | — | | | — | | — | | — | |
Telephone | | — | | | | | | | | | — | | | — | | — | | — | |
Temporary Agency Staff | | — | | | | | | | | | — | | | — | | — | | — | |
Travel | | — | | | | | | | | | — | | | — | | — | | — | |
Utilities | | 134.06 | | | | | | 134.06 | | | 134.06 | | | — | | — | | 134.06 | |
Interest to Finova | | — | | | | | | | | | — | | | — | | — | | — | |
Payroll Paid TTG | | — | | | | | | | | | — | | | — | | — | | — | |
Payroll Paid SMC | | — | | | | | | | | | — | | | — | | — | | — | |
Restructuring Officer | | — | | | | | | | | | — | | | — | | — | | — | |
Insurance Renewal | | — | | | | | | | | | — | | | — | | — | | — | |
Credit Insurance Payments | | — | | | | | | | | | — | | | — | | — | | — | |
Pre-Filing Prepays | | — | | | | | | | | | — | | | — | | — | | — | |
Deposit to Lender | | — | | | | | | | | | — | | | — | | — | | — | |
US Trustee | | — | | | | | | | | | — | | | — | | — | | — | |
Bankruptcy Professionals | | — | | | | | | | | | — | | | — | | — | | — | |
Other | | — | | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 652.41 | | | — | | | 652.41 | | | 652.41 | | | — | | — | | 652.41 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 603.66 | | | (48.75 | ) | | 652.41 | | | 603.66 | | | — | | — | | 603.66 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | — | | | — | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | (1,621.36 | ) | | — | | | (1,621.36 | ) | | (1,621.36 | ) | | — | | — | | (1,621.36 | ) |
| | | | | | | | | | | | | | | | | | | |
| | | | | — | | | — | | | | | | | | | | | |
Book Balance per bank rec. | | (1,621.36 | ) | | | | | (1,621.36 | ) | | | | | | | | | | |
| | |
In re: | | Case No. 03-13195 |
TICO Credit Corporation | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | 9,200.67 |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 9,200.67 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO CREDIT CORPORATION, INC | | Case # 03-13195 | | Case No. 03-13195 |
Monthly Court Report for June-06 | | | | |
FED ID# 56-2258083 | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | WACHOVIA DISBURSEMENT ACCOUNTS | | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | | Payroll | | Other | | Total | |
Beginning Cash Position | | (1,621.36 | ) | | (1,621.36 | ) | | — | | | | (1,621.36 | ) | | — | | | | (1,621.36 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | — | | — | | — | |
TICO Cash Collected | | — | | | — | | | | | | | — | | | — | | — | | — | |
SM Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
TIG Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
TPF Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
TCL Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
Other Income Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | | — | | | — | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 9,200.67 | | | 652.41 | | | 8,548.26 | | | | 652.41 | | | 8,548.26 | | — | | 9,200.67 | |
| | — | | | | | | | | | | — | | | | | — | | — | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 9,200.67 | | | 652.41 | | | 8,548.26 | | — | | 652.41 | | | 8,548.26 | | — | | 9,200.67 | |
| | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | | — | | | | | | | — | | | — | | | | — | |
Expenses related to Loans | | — | | | — | | | | | | | — | | | | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | | — | | | — | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | — | | | | | | | | | | | | | | | |
| | | | | — | | | | | | | | | | — | | | | | |
Cash Disbursements - Other | | | | | — | | | | | | | | | | — | | | | — | |
Advertising | | — | | | — | | | | | | | — | | | — | | | | — | |
Bank Charges | | — | | | — | | | | | | | — | | | — | | | | — | |
Claims Funding* | | — | | | — | | | | | | | — | | | — | | | | — | |
Company Auto | | — | | | — | | | | | | | — | | | — | | — | | — | |
Computer Costs | | 341.00 | | | 341.00 | | | | | | | 341.00 | | | — | | — | | 341.00 | |
Dues And Subscriptions | | — | | | — | | | | | | | — | | | — | | — | | — | |
Employee Reimbursements - collections exp | | — | | | — | | | | | | | — | | | — | | — | | — | |
Equipment Rental | | — | | | — | | | | | | | — | | | — | | — | | — | |
Fixed Assets | | — | | | — | | | | | | | — | | | — | | — | | — | |
Forms & Printing | | — | | | — | | | | | | | — | | | — | | — | | — | |
Insurance | | — | | | — | | | | | | | — | | | — | | — | | — | |
Meals & Entertainment | | — | | | — | | | | | | | — | | | — | | — | | — | |
Miscellaneous | | — | | | — | | | | | | | — | | | — | | — | | — | |
Office Expense | | — | | | — | | | | | | | — | | | — | | — | | — | |
Postage | | 27.35 | | | 27.35 | | | | | | | 27.35 | | | — | | — | | 27.35 | |
Prepaid Expenses | | — | | | — | | | | | | | — | | | — | | — | | — | |
Prepaid Software ABS | | — | | | — | | | | | | | — | | | — | | — | | — | |
Professional Fees-Ordinary Course | | 202.50 | | | 202.50 | | | | | | | 202.50 | | | — | | — | | 202.50 | |
Rent | | (52.50 | ) | | (52.50 | ) | | | | | | (52.50 | ) | | — | | — | | (52.50 | ) |
Repairs & Maintenance | | — | | | — | | | | | | | — | | | — | | — | | — | |
Roadgard | | — | | | — | | | | | | | — | | | — | | — | | — | |
Seminars & Meetings | | — | | | — | | | | | | | — | | | — | | — | | — | |
Taxes & Licenses | | — | | | — | | | | | | | — | | | — | | — | | — | |
Telephone | | — | | | — | | | | | | | — | | | — | | — | | — | |
Temporary Agency Staff | | — | | | — | | | | | | | — | | | — | | — | | — | |
Travel | | — | | | — | | | | | | | — | | | — | | — | | — | |
Utilities | | 134.06 | | | 134.06 | | | | | | | 134.06 | | | — | | — | | 134.06 | |
Interest to Finova | | | | | — | | | | | | | — | | | — | | — | | — | |
Payroll Paid TTG | | 8,548.26 | | | — | | | 8,548.26 | | | | — | | | 8,548.26 | | — | | 8,548.26 | |
Payroll Paid SMC | | | | | — | | | | | | | — | | | — | | — | | — | |
Restructuring Officer | | — | | | — | | | | | | | — | | | — | | — | | — | |
Insurance Renewal | | — | | | — | | | | | | | — | | | — | | — | | — | |
Voyager Payment | | — | | | — | | | | | | | — | | | — | | — | | — | |
Pre-Filing Prepays | | — | | | — | | | | | | | — | | | — | | — | | — | |
Deposit to Lender | | — | | | — | | | | | | | — | | | — | | — | | — | |
US Trustee | | — | | | — | | | | | | | — | | | — | | — | | — | |
Bankruptcy Professionals | | — | | | — | | | | | | | — | | | — | | — | | — | |
Other | | — | | | — | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 9,200.67 | | | 652.41 | | | 8,548.26 | | — | | 652.41 | | | 8,548.26 | | — | | 9,200.67 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 9,200.67 | | | 652.41 | | | 8,548.26 | | — | | 652.41 | | | 8,548.26 | | — | | 9,200.67 | |
| | | | | | | | | | | | | | | | | | | | |
| | (1,621.36 | ) | | (1,621.36 | ) | | — | | — | | (1,621.36 | ) | | — | | — | | (1,621.36 | ) |
| | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | (1,621.36 | ) | | (1,621.36 | ) | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13194 |
TICO Credit Company of Virginia, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow(Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO VA | | Case # 03-13194 | | Case No. 03-13194 |
Monthly Court Report for June-06 | | | | | | |
FED ID# 57-1129678 | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | | | | | | | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | All Cash is included in TICO SC | | — | | — | | — | | — | | |
| | — | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | | | | | | | — | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | | | | | — | | | | | | | | | | | | |
Company Auto | | — | | | | | | — | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | — | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | — | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | — | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | — | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | — | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | — | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | — | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | — | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | — | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | — | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | — | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | — | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | — | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | — | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | — | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | — | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | — | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | — | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | — | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | — | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | — | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | — | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | — | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | — | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | — | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | — | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | — | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | — | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | — | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | — | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | — | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | — | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | — | | | | | | — | | — | | — | | — |
| | — | | | | | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | . | | | | — | | — | | — | | | | | | | | | | |
| | |
In re: | | Case No. 03-13191 |
TICO Credit Company, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | | | |
THE THAXTON GROUP | | | | | | |
Cash Disbursements for TICO-SC | | Case No. 03-13191 | | Case No. 03-13191 |
Monthly Court Report for June-06 | | | | | | |
FED ID# 58-2358372 | | | | | | |
| | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | — | | — | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | — | | | | | | — | | — | | — | | — |
Expenses related to Loans | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | — | | | | | | | | | | | | |
| | | | — | | | | | | | | | | | | |
Cash Disbursements - Other | | | | — | | | | | | | | | | | | |
Advertising | | — | | — | | | | | | — | | — | | — | | — |
Bank Charges | | — | | — | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | — | | | | | | — | | — | | — | | — |
Company Auto | | — | | — | | | | | | — | | — | | — | | — |
Computer Costs | | — | | — | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | — | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | — | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | — | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | — | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | — | | | | | | — | | — | | — | | — |
Insurance | | — | | — | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | — | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | — | | | | | | — | | — | | — | | — |
Office Expense | | — | | — | | | | | | — | | — | | — | | — |
Postage | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | — | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | — | | | | | | — | | — | | — | | — |
Rent | | — | | — | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | — | | | | | | — | | — | | — | | — |
Roadgard | | — | | — | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | — | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | — | | | | | | — | | — | | — | | — |
Telephone | | — | | — | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | — | | | | | | — | | — | | — | | — |
Travel | | — | | — | | | | | | — | | — | | — | | — |
Utilities | | — | | — | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | — | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | — | | — | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | — | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | — | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | — | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | — | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | ��� | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | — | | | | | | — | | — | | — | | — |
US Trustee | | — | | — | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | — | | | | | | — | | — | | — | | — |
Other | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | — | | — |
| | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13196 |
TICO Credit Company of Alabama, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO ALABAMA | | Case No. 03-13196 | | Case No. 03-13196 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1109035 | | | | |
| | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | Bank Vernon 176034601 | | Community Bank 45571377 | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | — | | — | | — | | — | | | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | — | | — | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | — | | | | | | | | — | | — | | | | — |
Expenses related to Loans | | — | | — | | | | | | | | — | | — | | | | — |
| | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | |
Advertising | | — | | — | | | | | | | | — | | — | | | | — |
Bank Charges | | — | | — | | | | — | | | | — | | — | | | | — |
Claims Funding* | | — | | — | | | | | | | | | | | | | | — |
Company Auto | | — | | — | | | | | | | | — | | — | | — | | — |
Computer Costs | | — | | — | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | — | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | — | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | — | | | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | — | | | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | — | | | | | | | | — | | — | | — | | — |
Insurance | | — | | — | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | — | | | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | — | | | | | | | | — | | — | | — | | — |
Office Expense | | — | | — | | | | | | | | — | | — | | — | | — |
Postage | | — | | — | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | — | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | — | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | — | | | | | | | | — | | — | | — | | — |
Rent | | — | | — | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | — | | | | | | | | — | | — | | — | | — |
Roadgard | | — | | — | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | — | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | — | | | | | | | | — | | — | | — | | — |
Telephone | | — | | — | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | — | | | | | | | | — | | — | | — | | — |
Travel | | — | | — | | | | | | | | — | | — | | — | | — |
Utilities | | — | | — | | | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | — | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | — | | — | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | — | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | — | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | — | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | — | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | — | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | — | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | — | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | — | | | | | | | | — | | — | | — | | — |
Other | | — | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | | | | | — | | — | | | | | | | | |
| | |
In re: | | Case No. 03-13193 |
TICO Credit Company of North Carolina, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow(Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO-NC | | Case No. 03-13193 | | Case No. 03-13193 |
Monthly Court Report for June-06 | | | | |
FED ID# 56-2058522 | | | | |
| | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | — | | — | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | — | | | | | | — | | — | | — | | — |
Expenses related to Loans | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | — | | | | | | | | | | | | |
| | | | — | | | | | | | | | | | | |
Cash Disbursements - Other | | | | — | | | | | | | | | | | | |
Advertising | | — | | — | | | | | | — | | — | | — | | — |
Bank Charges | | — | | — | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | — | | | | | | | | | | | | |
Company Auto | | — | | — | | | | | | — | | — | | — | | — |
Computer Costs | | — | | — | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | — | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | — | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | — | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | — | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | — | | | | | | — | | — | | — | | — |
Insurance | | — | | — | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | — | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | — | | | | | | — | | — | | — | | — |
Office Expense | | — | | — | | | | | | — | | — | | — | | — |
Postage | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | — | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | — | | | | | | — | | — | | — | | — |
Rent | | — | | — | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | — | | | | | | — | | — | | — | | — |
Roadgard | | — | | — | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | — | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | — | | | | | | — | | — | | — | | — |
Telephone | | — | | — | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | — | | | | | | — | | — | | — | | — |
Travel | | — | | — | | | | | | — | | — | | — | | — |
Utilities | | — | | — | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | — | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | — | | — | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | — | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | — | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | — | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | — | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | — | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | — | | | | | | — | | — | | — | | — |
US Trustee | | — | | — | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | — | | | | | | — | | — | | — | | — |
Other | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | — | | — | | — |
| | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13182 |
TICO Credit Company | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow(Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | |
THE THAXTON GROUP | | |
Cash Disbursements for TICO -DELAWARE | | Case No. 03-13182 |
Monthly Court Report for June-06 | | |
FED ID # 74-2873274 | | |
| | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DISBURSEMENT ACCOUNTS | | National City 754211488 | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | — | | — | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | — | | | | | | — | | | | | | — |
Expenses related to Loans | | — | | — | | | | | | — | | | | | | — |
| | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | — | | | | | | | | | | | | |
| | | | — | | | | | | — | | | | | | |
Cash Disbursements - Other | | | | — | | | | | | — | | | | | | |
Advertising | | — | | — | | | | | | — | | — | | — | | — |
Bank Charges | | — | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | — | | | | | | — | | — | | — | | — |
Company Auto | | — | | — | | | | | | — | | — | | — | | — |
Computer Costs | | — | | — | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | — | | | | | | | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | — | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | — | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | — | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | — | | | | | | — | | — | | — | | — |
Insurance | | — | | — | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | — | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | — | | | | | | — | | — | | — | | — |
Office Expense | | — | | — | | | | | | — | | — | | — | | — |
Postage | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | — | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | — | | | | | | — | | — | | — | | — |
Rent | | — | | — | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | — | | | | | | — | | — | | — | | — |
Roadgard | | — | | — | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | — | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | — | | | | | | — | | — | | — | | — |
Telephone | | — | | — | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | — | | | | | | — | | — | | — | | — |
Travel | | — | | — | | | | | | — | | — | | — | | — |
Utilities | | — | | — | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | — | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | — | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | — | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | — | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | — | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | — | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | — | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | — | | | | | | — | | — | | — | | — |
US Trustee | | — | | — | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | — | | | | | | — | | — | | — | | — |
Other | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | — | | | | | | | | | | |
| | |
In re: | | Case No. 03-13199 |
TICO Credit Company of Georgia, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO Credit of Georgia, Inc. | | Case # 03-13199 | | Case No. 03-13199 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1110723 | | | | |
| | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | — | | — | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | — | | | | | | — | | | | | | — |
Expenses related to Loans | | — | | — | | | | | | — | | | | | | — |
| | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | — | | | | | | | | | | | | |
Advertising | | — | | — | | | | | | — | | | | | | — |
Bank Charges | | — | | — | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | — | | | | | | — | | | | | | — |
Company Auto | | — | | — | | | | | | — | | — | | — | | — |
Computer Costs | | — | | — | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | — | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | — | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | — | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | — | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | — | | | | | | — | | — | | — | | — |
Insurance | | — | | — | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | — | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | — | | | | | | — | | — | | — | | — |
Office Expense | | — | | — | | | | | | — | | — | | — | | — |
Postage | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | — | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | — | | | | | | — | | — | | — | | — |
Rent | | — | | — | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | — | | | | | | — | | — | | — | | — |
Roadgard | | — | | — | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | — | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | — | | | | | | — | | — | | — | | — |
Telephone | | — | | — | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | — | | | | | | — | | — | | — | | — |
Travel | | — | | — | | | | | | — | | — | | — | | — |
Utilities | | — | | — | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | — | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | — | | — | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | — | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | — | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | — | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | — | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | — | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | — | | | | | | — | | — | | — | | — |
US Trustee | | — | | — | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | — | | — | | — | | — |
Other | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | — | | — | | — |
| | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13200 |
Modern Finance dba TICO Credit Company | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow(Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | | |
Total Disbursements | | | (48.75 | ) |
Less: Transfers to Debtor in Possession Accounts | | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | | |
| | | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | (48.75 | ) |
| | | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO-OH-MOD | | Case No. 03-13200 | | Case No. 03-13200 |
Monthly Court Report for June-06 | | | | |
FED ID# 31-4256360 | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | WACHOVIA DISBURSEMENT ACCOUNTS | | | WACHOVIA PAYROLL ACCOUNTS | | National City 394058175 | | Operating | | | Payroll | | Other | | Total | |
Beginning Cash Position | | (0.00 | ) | | — | | | — | | | | (0.00 | ) | | — | | — | | (0.00 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | — | | — | | — | |
TICO Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
SM Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
TIG Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
TPF Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
TCL Cash Collected | | — | | | | | | | | | | — | | | — | | — | | — | |
Other Income Collected | | 25.00 | | | 25.00 | | | | | | | 25.00 | | | — | | — | | 25.00 | |
| | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 25.00 | | | 25.00 | | | — | | — | | 25.00 | | | — | | — | | 25.00 | |
| | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (73.75 | ) | | (73.75 | ) | | — | | | | (73.75 | ) | | — | | — | | (73.75 | ) |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | (48.75 | ) | | (48.75 | ) | | — | | — | | (48.75 | ) | | — | | — | | (48.75 | ) |
| | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | | — | | | | | | | — | | | — | | — | | — | |
Expenses related to Loans | | (48.75 | ) | | (48.75 | ) | | | | | | (48.75 | ) | | — | | — | | (48.75 | ) |
| | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | (48.75 | ) | | (48.75 | ) | | — | | — | | (48.75 | ) | | — | | — | | (48.75 | ) |
| | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | — | | | | | | | | | | | | | | | |
Bank Charges | | — | | | — | | | | | — | | — | | | — | | — | | — | |
Claims Funding* | | — | | | — | | | | | | | | | | | | | | — | |
Company Auto | | — | | | — | | | | | | | — | | | — | | — | | — | |
Computer Costs | | — | | | — | | | | | | | — | | | — | | — | | — | |
Dues And Subscriptions | | — | | | — | | | | | | | — | | | — | | — | | — | |
Employee Reimbursements - collections exp | | — | | | — | | | | | | | — | | | — | | — | | — | |
Equipment Rental | | — | | | — | | | | | | | — | | | — | | — | | — | |
Fixed Assets | | — | | | — | | | | | | | — | | | — | | — | | — | |
Forms & Printing | | — | | | — | | | | | | | — | | | — | | — | | — | |
Insurance | | — | | | — | | | | | | | — | | | — | | — | | — | |
Meals & Entertainment | | — | | | — | | | | | | | — | | | — | | — | | — | |
Miscellaneous | | — | | | — | | | | | | | — | | | — | | — | | — | |
Office Expense | | — | | | — | | | | | | | — | | | — | | — | | — | |
Postage | | — | | | — | | | | | | | — | | | — | | — | | — | |
Prepaid Expenses | | — | | | — | | | | | | | — | | | — | | — | | — | |
Prepaid Software ABS | | — | | | — | | | | | | | — | | | — | | — | | — | |
Professional Fees-Ordinary Course | | — | | | — | | | | | | | — | | | — | | — | | — | |
Rent | | — | | | — | | | | | | | — | | | — | | — | | — | |
Repairs & Maintenance | | — | | | — | | | | | | | — | | | — | | — | | — | |
Roadgard | | — | | | — | | | | | | | — | | | — | | — | | — | |
Seminars & Meetings | | — | | | — | | | | | | | — | | | — | | — | | — | |
Taxes & Licenses | | — | | | — | | | | | | | — | | | — | | — | | — | |
Telephone | | — | | | — | | | | | | | — | | | — | | — | | — | |
Temporary Agency Staff | | — | | | — | | | | | | | — | | | — | | — | | — | |
Travel | | — | | | — | | | | | | | — | | | — | | — | | — | |
Utilities | | — | | | — | | | | | | | — | | | — | | — | | — | |
Interest to Finova | | — | | | — | | | | | | | — | | | — | | — | | — | |
Payroll Paid TTG | | — | | | — | | | — | | | | — | | | — | | — | | — | |
Payroll Paid SMC | | — | | | — | | | | | | | — | | | — | | — | | — | |
Restructuring Officer | | — | | | — | | | | | | | — | | | — | | — | | — | |
Insurance Renewal | | — | | | — | | | | | | | — | | | — | | — | | — | |
Voyager Payment | | — | | | — | | | | | | | — | | | — | | — | | — | |
Pre-Filing Prepays | | — | | | — | | | | | | | — | | | — | | — | | — | |
Deposit to Lender | | — | | | — | | | | | | | — | | | — | | — | | — | |
US Trustee | | — | | | — | | | | | | | — | | | — | | — | | — | |
Bankruptcy Professionals | | — | | | — | | | | | | | — | | | — | | — | | — | |
Other | | — | | | — | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | | — | | | — | | — | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | (48.75 | ) | | (48.75 | ) | | — | | — | | (48.75 | ) | | — | | — | | (48.75 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | (0.00 | ) | | — | | | — | | — | | (0.00 | ) | | — | | — | | (0.00 | ) |
| | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | (0.00 | ) | | | | | | | — | | | | | | | | | | |
| | |
In re: | | Case No. 03-13190 |
Modern Central Recovery | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Modern Central Recovery | | Case # 03-13190 | | Case No. 03-13190 |
Monthly Court Report for June-06 | | | | |
FED ID# 27-9200069 | | | | |
| | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | — | | | | — | | — | | — | | — |
| | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | |
Bank Charges | | — | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | | | | | | | | | | | | | |
Company Auto | | — | | | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | — | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 0.00 | | — | | — | | | | | | | | | | |
| | |
In re: | | Case No. 03-13201 |
TICO Credit Company | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO MISSISSIPPI | | Case No. 03-13201 | | Case No. 03-13201 |
Monthly Court Report for June-06 | | | | |
FED ID# 64-0560143 | | | | |
| | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | WACHOVIA DISBURSEMENT ACCOUNTS | | | | | Operating | | | Payroll | | Other | | Total | |
Beginning Cash Position | | — | | | — | | | | | — | | | | | | | — | |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | — | | — | | — | |
TICO Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
SM Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
TIG Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
TPF Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
TCL Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
Other Income Collected | | 10,000.00 | | | 10,000.00 | | | | | 10,000.00 | | | — | | — | | 10,000.00 | |
| | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 10,000.00 | | | 10,000.00 | | | — | | 10,000.00 | | | — | | — | | 10,000.00 | |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | — | | | — | | — | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (10,000.00 | ) | | (10,000.00 | ) | | | | (10,000.00 | ) | | — | | — | | (10,000.00 | ) |
| | — | | | | | | | | — | | | | | — | | — | |
Funds Received From Sale of Tico Mississippi - sent directly to Finova | | — | | | | | | | | — | | | — | | | | — | |
Holdback, Deposits and Escrows | | — | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | | — | | | — | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | | — | | | | | — | | | — | | — | | — | |
Expenses related to Loans | | — | | | — | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | | — | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | — | | | | | | | | | | | | | | | | |
Advertising | | — | | | — | | | | | — | | | — | | — | | — | |
Bank Charges | | — | | | — | | | | | — | | | — | | — | | — | |
Claims Funding* | | — | | | — | | | | | — | | | — | | — | | — | |
Company Auto | | — | | | — | | | | | — | | | — | | — | | — | |
Computer Costs | | — | | | — | | | | | — | | | — | | — | | — | |
Dues And Subscriptions | | — | | | — | | | | | — | | | — | | — | | — | |
Employee Reimbursements - collections exp | | — | | | — | | | | | — | | | — | | — | | — | |
Equipment Rental | | — | | | — | | | | | — | | | — | | — | | — | |
Fixed Assets | | — | | | — | | | | | — | | | — | | — | | — | |
Forms & Printing | | — | | | — | | | | | — | | | — | | — | | — | |
Insurance | | — | | | — | | | | | — | | | — | | — | | — | |
Meals & Entertainment | | — | | | — | | | | | — | | | — | | — | | — | |
Miscellaneous | | — | | | — | | | | | — | | | — | | — | | — | |
Office Expense | | — | | | — | | | | | — | | | — | | — | | — | |
Postage | | — | | | — | | | | | — | | | — | | — | | — | |
Prepaid Expenses | | — | | | — | | | | | — | | | — | | — | | — | |
Prepaid Software ABS | | — | | | — | | | | | — | | | — | | — | | — | |
Professional Fees-Ordinary Course | | — | | | — | | | | | — | | | — | | — | | — | |
Rent | | — | | | — | | | | | — | | | — | | — | | — | |
Repairs & Maintenance | | — | | | — | | | | | — | | | — | | — | | — | |
Roadgard | | — | | | — | | | | | — | | | — | | — | | — | |
Seminars & Meetings | | — | | | — | | | | | — | | | — | | — | | — | |
Taxes & Licenses | | — | | | — | | | | | — | | | — | | — | | — | |
Telephone | | — | | | — | | | | | — | | | — | | — | | — | |
Temporary Agency Staff | | — | | | — | | | | | — | | | — | | — | | — | |
Travel | | — | | | — | | | | | — | | | — | | — | | — | |
Utilities | | — | | | — | | | | | — | | | — | | — | | — | |
Interest to Finova | | — | | | — | | | | | — | | | — | | — | | — | |
Payroll Paid TTG | | — | | | — | | | | | — | | | — | | — | | — | |
Payroll Paid SMC | | — | | | — | | | | | — | | | — | | — | | — | |
Restructuring Officer | | — | | | — | | | | | — | | | — | | — | | — | |
Insurance Renewal | | — | | | — | | | | | — | | | — | | — | | — | |
Voyager Payment | | — | | | — | | | | | — | | | — | | — | | — | |
Pre-Filing Prepays | | — | | | — | | | | | — | | | — | | — | | — | |
Proceeds to Lender | | — | | | | | | | | — | | | — | | — | | — | |
US Trustee | | — | | | — | | | | | — | | | — | | — | | — | |
Bankruptcy Professionals | | — | | | — | | | | | — | | | — | | — | | — | |
Other - payment to Investment Banker | | — | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | | — | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | | — | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
| | — | | | — | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13203 |
TICO Credit Company | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO TENNESSEE | | Case No. 03-13203 | | Case No. 03-13203 |
Monthly Court Report for June-06 | | | | |
FED ID# 75-2714829 | | | | |
| | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | First Federal 163323989 | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | — | | — | | — | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | — | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | — | | | | | | |
| | | | | | | | | | — | | | | | | |
Loan Proceeds Checks | | — | | — | | | | | | — | | — | | — | | — |
Expenses related to Loans | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | — | | | | | | |
| | | | | | | | | | — | | | | | | |
Cash Disbursements - Other | | | | | | | | | | — | | | | | | |
Advertising | | — | | — | | | | | | — | | — | | — | | — |
Bank Charges | | — | | — | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | — | | | | | | — | | — | | — | | — |
Company Auto | | — | | — | | | | | | — | | — | | — | | — |
Computer Costs | | — | | — | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | — | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | — | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | — | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | — | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | — | | | | | | — | | — | | — | | — |
Insurance | | — | | — | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | — | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | — | | | | | | — | | — | | — | | — |
Office Expense | | — | | — | | | | | | — | | — | | — | | — |
Postage | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | — | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | — | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | — | | | | | | — | | — | | — | | — |
Rent | | — | | — | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | — | | | | | | — | | — | | — | | — |
Roadgard | | — | | — | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | — | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | — | | | | | | — | | — | | — | | — |
Telephone | | — | | — | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | — | | | | | | — | | — | | — | | — |
Travel | | — | | — | | | | | | — | | — | | — | | — |
Utilities | | — | | — | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | — | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | — | | — | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | — | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | — | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | — | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | — | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | — | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | — | | | | | | — | | — | | — | | — |
US Trustee | | — | | — | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | — | | | | | | — | | — | | — | | — |
Other | | — | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | | | | | — | | | | | | | | |
| | |
In re: | | Case No. 03-13197 |
TICO Credit Company of Tennessee, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO TENN-DORMANT | | Case # 03-13197 | | Case No. 03-13197 |
Monthly Court Report for June-06 | | | | |
FED ID# 62-1720278 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | | | | | | | | | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | — | | — | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | — | | — | | | | — | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | — | | | | — | | | | | | | | | | | | | | |
Company Auto | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | — | | — | | | | — | | | | | | | | | | |
| | |
In re: | | Case No. 03-13198 |
TICO Credit Company of Mississippi, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO MS - DORMANT | | Case # 03-13198 | | Case No. 03-13198 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1111184 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | | | | | | | | | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | — | | — | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | | | | | | | | | | | | | | | — | | — | | — | | — |
Claims Funding* | | | | | | | | | | | | | | | | | | | | | | |
Company Auto | | | | | | | | | | | | | | | | — | | — | | — | | — |
Computer Costs | | | | | | | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | | | | | | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | | | | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | | | | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | | | | | | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance | | | | | | | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | | | | | | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | | | | | | | | | | | | | | | — | | — | | — | | — |
Office Expense | | | | | | | | | | | | | | | | — | | — | | — | | — |
Postage | | | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | | | | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | | | | | | | | | | | | | | | — | | — | | — | | — |
Rent | | | | | | | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | | | | | | | | | | | | | | | — | | — | | — | | — |
Roadgard | | | | | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | | | | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | | | | | | | | | | | | | | | — | | — | | — | | — |
Telephone | | | | | | | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | | | | | | | | | | | | | | | — | | — | | — | | — |
Travel | | | | | | | | | | | | | | | | — | | — | | — | | — |
Utilities | | | | | | | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | | | | | | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | | | | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | | | | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | | | | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | | | | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | | | | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | — | | | | — | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | | | | | — | | — | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13202 |
Modern Financial Services, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for TICO-OH-MOD-SUB - Inactive DORMANT | | Case # 03-13202 | | Case No. 03-13202 |
Monthly Court Report for June-06 | | | | |
FED ID# 31-0819992 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | | | | | | | | | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | — | | | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | — | | — | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | — | | — | | — | | — | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | — | | — | | — | | | | | | | | | | | | | | |
Company Auto | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Computer Costs | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Office Expense | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Postage | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Rent | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Roadgard | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Telephone | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Travel | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Utilities | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | — | | — | | — | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13204 |
Thaxton Investment Corporation | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Thaxton Investment Company | | Case No. 03-13204 | | Case No. 03-13204 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1076628 | | | | |
| | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | WACHOVIA DEPOSITORY ACCOUNTS | | WACHOVIA DISBURSEMENT ACCOUNTS 2000014825648 2000014825114 | | WACHOVIA PAYROLL ACCOUNTS | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | No Activity - Holding Company - all activity recorded at subsidiary level. | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | — | | — | | — | | — | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | |
Bank Charges | | | | | | | | | | | | — | | — | | — | | — |
Claims Funding* | | | | | | | | | | | | | | | | | | |
Company Auto | | | | | | | | | | | | — | | — | | — | | — |
Computer Costs | | | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | | | | | | | | | | | — | | — | | — | | — |
Insurance | | | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | | | | | | | | | | | — | | — | | — | | — |
Office Expense | | | | | | | | | | | | — | | — | | — | | — |
Postage | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | | | | | | | | | | | — | | — | | — | | — |
Rent | | | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | | | | | | | | | | | — | | — | | — | | — |
Roadgard | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | | | | | | | | | | | — | | — | | — | | — |
Telephone | | | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | | | | | | | | | | | — | | — | | — | | — |
Travel | | | | | | | | | | | | — | | — | | — | | — |
Utilities | | | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | — | | | | | | | | | | | | | | | | |
| | | | |
THE THAXTON GROUP | | | | |
SUMMARY - SOUTHERN MANAGEMENT | | Case No. - | | |
Monthly Court Report for June-06 | | | | |
FED ID# | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | Covington Credit-OK 03-13208 | | Covington Credit of Texas 03-13211 | | | Southern Finance of South Carolina 03-13212 | | Covington Credit of Georgia 03-13209 | | Quick Credit 03-13213 | | | Southern Finance of Tennesse 03-13206 | | Corporate HQ 03-13205 | | | Operating | | | Payroll | | Other | | Total |
Beginning Cash Position | | 446,869.10 | | 44,325.36 | | 289,347.14 | | | 378,328.95 | | 21,429.78 | | — | | | 73,600.97 | | (360,163.10 | ) | | 446,869.10 | | | — | | — | | 446,869.10 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | | — | | — | | — | | | — | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
SM Cash Collected | | 10,330,607.95 | | 434,680.27 | | 2,865,762.44 | | | 2,468,389.89 | | 1,258,784.70 | | 1,343,248.57 | | | 1,050,955.44 | | 908,786.64 | | | 10,330,607.95 | | | — | | — | | 10,330,607.95 |
TIG Cash Collected | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
TPF Cash Collected | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
TCL Cash Collected | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Other Income Collected | | 283.02 | | — | | — | | | — | | — | | — | | | — | | 283.02 | | | 283.02 | | | — | | — | | 283.02 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 10,330,890.97 | | 434,680.27 | | 2,865,762.44 | | | 2,468,389.89 | | 1,258,784.70 | | 1,343,248.57 | | | 1,050,955.44 | | 909,069.66 | | | 10,330,890.97 | | | — | | — | | 10,330,890.97 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
| | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | | | — | | — |
GENERAL LEDGER SWEEPS AND TRANSFERS | | 445,837.34 | | 161,994.71 | | (85,137.31 | ) | | 315,514.60 | | 344,658.98 | | (6,746.38 | ) | | 155,557.21 | | (440,004.47 | ) | | (2,058,037.66 | ) | | 2,503,875.00 | | — | | 445,837.34 |
| | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
| | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
| | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
| | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 10,776,728.31 | | 596,674.98 | | 2,780,625.13 | | | 2,783,904.49 | | 1,603,443.68 | | 1,336,502.19 | | | 1,206,512.65 | | 469,065.19 | | | 8,272,853.31 | | | 2,503,875.00 | | — | | 10,776,728.31 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | | | | | |
Cash Disbursements - Loans | | | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | | | | | |
| | | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | | | | | |
Loan Proceeds Checks | | 5,831,828.94 | | 339,531.10 | | 1,836,187.73 | | | 1,398,108.84 | | 821,025.40 | | 774,843.38 | | | 662,132.49 | | — | | | 5,831,828.94 | | | | | | | 5,831,828.94 |
Expenses related to Loans | | 269,851.67 | | 15,638.88 | | 60,403.80 | | | 83,344.64 | | 41,427.23 | | 43,245.34 | | | 25,717.85 | | 73.93 | | | 269,851.67 | | | | | | | 269,851.67 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 6,101,680.61 | | 355,169.98 | | 1,896,591.53 | | | 1,481,453.48 | | 862,452.63 | | 818,088.72 | | | 687,850.34 | | 73.93 | | | 6,101,680.61 | | | | | | | 6,101,680.61 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | | | | | — |
| | | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | | | | | — |
Cash Disbursements - Other | | | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | | | | | — |
Advertising | | 130,224.22 | | 10,405.04 | | 27,478.08 | | | 19,735.75 | | 11,684.67 | | 10,695.87 | | | 11,374.61 | | 38,850.20 | | | 130,224.22 | | | | | | | 130,224.22 |
Bank Charges | | 729.72 | | — | | — | | | — | | — | | 7.47 | | | 681.75 | | 40.50 | | | 729.72 | | | — | | — | | 729.72 |
Claims Funding* | | 202,746.50 | | 2,695.59 | | 47,368.07 | | | 33,863.14 | | 19,941.52 | | 32,023.87 | | | 9,354.73 | | 57,499.58 | | | 202,746.50 | | | | | | | 202,746.50 |
Company Auto | | 19,955.67 | | 1,056.25 | | 3,093.42 | | | 3,812.64 | | 4,957.89 | | — | | | 790.28 | | 6,245.19 | | | 19,955.67 | | | — | | — | | 19,955.67 |
Computer Costs | | 4,023.23 | | | | 84.22 | | | 59.13 | | 21.69 | | 67.08 | | | 13.80 | | 3,777.31 | | | 4,023.23 | | | — | | — | | 4,023.23 |
Dues And Subscriptions | | 799.15 | | — | | 354.59 | | | 316.88 | | — | | — | | | 127.68 | | — | | | 799.15 | | | — | | — | | 799.15 |
Employee Reimbursements - collections exp | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Equipment Rental | | 4,238.67 | | — | | — | | | — | | — | | — | | | — | | 4,238.67 | | | 4,238.67 | | | — | | — | | 4,238.67 |
Fixed Assets | | 101,119.17 | | 18,416.69 | | 21,414.82 | | | 2,654.45 | | 1,120.00 | | — | | | 27,492.47 | | 30,020.74 | | | 101,119.17 | | | — | | — | | 101,119.17 |
Forms & Printing | | 51,992.27 | | 5,326.47 | | 14,835.86 | | | 12,633.47 | | 6,609.22 | | 6,853.11 | | | 4,354.16 | | 1,379.98 | | | 51,992.27 | | | — | | — | | 51,992.27 |
Insurance | | 32,124.07 | | 1,372.03 | | 8,411.04 | | | 7,013.26 | | 3,441.12 | | 4,256.03 | | | 3,461.44 | | 4,169.15 | | | 32,124.07 | | | — | | — | | 32,124.07 |
Meals & Entertainment | | 11,337.19 | | 1,120.12 | | 2,003.52 | | | 4,310.08 | | 946.35 | | 12.70 | | | 492.70 | | 2,451.72 | | | 11,337.19 | | | — | | — | | 11,337.19 |
Miscellaneous | | 5,355.33 | | 1,188.67 | | 1,375.63 | | | 830.10 | | 620.58 | | 438.14 | | | 371.16 | | 531.05 | | | 5,355.33 | | | — | | — | | 5,355.33 |
Office Expense | | 7,653.98 | | 1,269.22 | | 2,600.73 | | | 1,133.23 | | 203.25 | | 470.18 | | | 960.70 | | 1,016.67 | | | 7,653.98 | | | — | | — | | 7,653.98 |
Postage | | 48,994.50 | | 8,159.22 | | 6,832.83 | | | 10,332.39 | | 5,514.50 | | 5,708.07 | | | 2,853.46 | | 9,594.03 | | | 48,994.50 | | | — | | — | | 48,994.50 |
Prepaid Expenses | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Prepaid Software ABS | | 24,457.75 | | — | | — | | | — | | — | | — | | | — | | 24,457.75 | | | 24,457.75 | | | — | | — | | 24,457.75 |
Professional Fees-Ordinary Course | | 3,340.80 | | — | | 228.00 | | | 228.00 | | — | | — | | | — | | 2,884.80 | | | 3,340.80 | | | — | | — | | 3,340.80 |
Rent | | 198,920.59 | | 13,107.63 | | 62,856.15 | | | 38,434.15 | | 23,434.28 | | 20,689.85 | | | 24,724.66 | | 15,673.87 | | | 198,920.59 | | | — | | — | | 198,920.59 |
Repairs & Maintenance | | 22,972.74 | | 1,775.54 | | 7,165.43 | | | 6,056.00 | | 2,594.80 | | 3,180.41 | | | 1,452.13 | | 748.43 | | | 22,972.74 | | | — | | — | | 22,972.74 |
Roadgard | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Seminars & Meetings | | 1,595.00 | | — | | — | | | 175.00 | | — | | — | | | — | | 1,420.00 | | | 1,595.00 | | | — | | — | | 1,595.00 |
Taxes & Licenses | | 11,506.72 | | 300.00 | | 64.30 | | | 3,292.07 | | 5,839.94 | | 1,361.34 | | | 25.00 | | 624.07 | | | 11,506.72 | | | — | | — | | 11,506.72 |
Telephone | | 94,455.68 | | 6,450.50 | | 34,046.09 | | | 19,339.83 | | 10,106.55 | | 7,914.71 | | | 9,380.60 | | 7,217.40 | | | 94,455.68 | | | — | | — | | 94,455.68 |
Temporary Agency Staff | | 485.76 | | — | | 485.76 | | | — | | — | | — | | | — | | — | | | 485.76 | | | — | | — | | 485.76 |
Travel | | 20,242.13 | | 5,319.78 | | 3,677.29 | | | 1,692.93 | | 1,182.62 | | 54.00 | | | 2,068.17 | | 6,247.34 | | | 20,242.13 | | | — | | — | | 20,242.13 |
Utilities | | 45,938.11 | | 4,793.23 | | 16,625.10 | | | 8,138.29 | | 5,608.55 | | 5,817.41 | | | 4,955.53 | | — | | | 45,938.11 | | | — | | — | | 45,938.11 |
Interest to Finova | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Payroll Paid TTG | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Payroll Paid SMC | | 2,503,875.00 | | 115,158.07 | | 420,681.26 | | | 716,900.14 | | 387,865.62 | | 328,297.64 | | | 259,320.84 | | 275,651.43 | | | — | | | 2,503,875.00 | | — | | 2,503,875.00 |
Restructuring Officer | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Insurance Renewal | | 3,748.00 | | — | | — | | | — | | — | | — | | | — | | 3,748.00 | | | 3,748.00 | | | — | | — | | 3,748.00 |
Credit Insurance Payments | | 471,801.69 | | — | | — | | | 163,598.14 | | 220,033.85 | | 88,169.70 | | | — | | — | | | 471,801.69 | | | — | | — | | 471,801.69 |
Pre-Filing Prepays | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Deposit to Lender | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
US Trustee | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Bankruptcy Professionals | | — | | — | | — | | | — | | — | | — | | | — | | — | | | — | | | — | | — | | — |
Other | | 29,853.48 | | 916.53 | | 9,610.01 | | | 6,146.58 | | 3,123.33 | | 2,395.89 | | | 721.89 | | 6,939.25 | | | 29,853.48 | | | — | | — | | 29,853.48 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 4,054,487.12 | | 198,830.58 | | 691,292.20 | | | 1,060,695.65 | | 714,850.33 | | 518,413.47 | | | 364,977.76 | | 505,427.13 | | | 1,550,612.12 | | | 2,503,875.00 | | — | | 4,054,487.12 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | — | | — | | | | | — | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 10,156,167.73 | | 554,000.56 | | 2,587,883.73 | | | 2,542,149.13 | | 1,577,302.96 | | 1,336,502.19 | | | 1,052,828.10 | | 505,501.06 | | | 7,652,292.73 | | | 2,503,875.00 | | — | | 10,156,167.73 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | — | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 1,067,429.68 | | 86,999.78 | | 482,088.54 | | | 620,084.31 | | 47,570.50 | | — | | | 227,285.52 | | (396,598.97 | ) | | 1,067,429.68 | | | — | | — | | 1,067,429.68 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 1,067,429.68 | | 86,999.78 | | 482,088.54 | | | 620,084.31 | | 47,570.50 | | — | | | 227,285.52 | | (396,598.97 | ) | | | | | | | | | |
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Southern Management Corp Consolidated | | Wachovia 2000014825127 | | |
Monthly Court Report for June-06 | | ACCOUNT #2079900430903 | | |
FED ID# | | | | |
| | | | | | | | | | | | | | | | | | | | |
ZBA ACCOUNTS | | Consolidated Totals | | | Covington Credit-OK | | Covington Credit of Texas | | Southern Finance of South Carolina | | Covington Credit of Georgia | | Quick Credit | | Southern Finance of Tennesse | | Alabama- NON FILER | | CORPORATE HQ | |
Beginning Cash Position | | (959,468.02 | ) | | — | | — | | — | | — | | — | | | | | | (959,468.02 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | |
TICO Cash Collected | | — | | | | | | | | | | | | | | | | | | |
SM Cash Collected | | 126,722.51 | | | | | | | | | | | | | | | 126,722.51 | | | |
TIG Cash Collected | | — | | | — | | | | | | | | | | | | | | | |
TPF Cash Collected | | — | | | — | | | | | | | | | | | | | | | |
TCL Cash Collected | | — | | | — | | | | | | | | | | | | | | | |
Other Income Collected | | — | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 126,722.51 | | | — | | — | | — | | — | | — | | — | | 126,722.51 | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 9,449,074.38 | | | 514,253.82 | | 2,600,123.33 | | 2,200,378.96 | | 1,394,466.64 | | 1,178,141.99 | | 938,287.56 | | 222,734.62 | | 400,687.46 | |
OUTSTANDING CHECKS | | — | | | | | | | | | | | — | | | | | | | |
Account # 2000014825127 | | — | | | | | | | | | | | | | | | | | | |
Account #2079900430903 | | — | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 9,575,796.89 | | | 514,253.82 | | 2,600,123.33 | | 2,200,378.96 | | 1,394,466.64 | | 1,178,141.99 | | 938,287.56 | | 349,457.13 | | 400,687.46 | |
| | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | 6,068,304.74 | | | 339,531.10 | | 1,836,187.73 | | 1,398,108.84 | | 821,025.40 | | 774,843.38 | | 662,132.49 | | 236,475.80 | | | |
Expenses related to Loans | | 277,870.63 | | | 15,638.88 | | 60,403.80 | | 83,344.64 | | 41,427.23 | | 43,245.34 | | 25,717.85 | | 8,018.96 | | 73.93 | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 6,346,175.37 | | | 355,169.98 | | 1,896,591.53 | | 1,481,453.48 | | 862,452.63 | | 818,088.72 | | 687,850.34 | | 244,494.76 | | 73.93 | |
| | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | |
Advertising | | 135,215.98 | | | 10,405.04 | | 27,478.08 | | 19,735.75 | | 11,684.67 | | 10,695.87 | | 11,374.61 | | 4,991.76 | | 38,850.20 | |
Bank Charges | | 1,149.87 | | | | | 414.76 | | 5.39 | | | | 7.47 | | 681.75 | | | | 40.50 | |
Claims Funding* | | 203,027.69 | | | 2,695.59 | | 47,368.07 | | 33,863.14 | | 19,941.52 | | 32,023.87 | | 9,354.73 | | 281.19 | | 57,499.58 | |
Company Auto | | 21,145.64 | | | 1,056.25 | | 3,093.42 | | 3,812.64 | | 4,957.89 | | | | 790.28 | | 1,189.97 | | 6,245.19 | |
Computer Costs | | 4,023.23 | | | | | 84.22 | | 59.13 | | 21.69 | | 67.08 | | 13.80 | | | | 3,777.31 | |
Dues And Subscriptions | | 1,709.15 | | | | | 354.59 | | 316.88 | | | | | | 127.68 | | 910.00 | | | |
Employee Reimbursements - collections exp | | — | | | | | | | | | | | | | | | | | | |
Equipment Rental | | 4,238.67 | | | | | | | | | | | | | | | | | 4,238.67 | |
Fixed Assets | | 120,820.73 | | | 18,416.69 | | 21,414.82 | | 2,654.45 | | 1,120.00 | | | | 27,492.47 | | 19,701.56 | | 30,020.74 | |
Forms & Printing | | 55,925.01 | | | 5,326.47 | | 14,835.86 | | 12,633.47 | | 6,609.22 | | 6,853.11 | | 4,354.16 | | 3,932.74 | | 1,379.98 | |
Insurance | | 32,423.96 | | | 1,372.03 | | 8,411.04 | | 7,013.26 | | 3,441.12 | | 4,256.03 | | 3,461.44 | | 299.89 | | 4,169.15 | |
Meals & Entertainment | | 12,002.92 | | | 1,120.12 | | 2,003.52 | | 4,310.08 | | 946.35 | | 12.70 | | 492.70 | | 665.73 | | 2,451.72 | |
Miscellaneous | | 5,963.55 | | | 1,188.67 | | 1,375.63 | | 830.10 | | 620.58 | | 438.14 | | 371.16 | | 608.22 | | 531.05 | |
Office Expense | | 9,002.04 | | | 1,269.22 | | 2,600.73 | | 1,133.23 | | 203.25 | | 470.18 | | 960.70 | | 1,348.06 | | 1,016.67 | |
Postage | | 51,724.65 | | | 8,159.22 | | 6,832.83 | | 10,332.39 | | 5,514.50 | | 5,708.07 | | 2,853.46 | | 2,730.15 | | 9,594.03 | |
Prepaid Expenses | | — | | | | | | | | | | | | | | | | | | |
Prepaid Software ABS | | 24,457.75 | | | | | | | | | | | | | | | | | 24,457.75 | |
Professional Fees-Ordinary Course | | 3,340.80 | | | | | 228.00 | | 228.00 | | | | | | | | | | 2,884.80 | |
Rent | | 205,948.79 | | | 13,107.63 | | 62,856.15 | | 38,434.15 | | 23,434.28 | | 20,689.85 | | 24,724.66 | | 7,028.20 | | 15,673.87 | |
Repairs & Maintenance | | 23,573.74 | | | 1,775.54 | | 7,165.43 | | 6,056.00 | | 2,594.80 | | 3,180.41 | | 1,452.13 | | 601.00 | | 748.43 | |
Roadgard | | — | | | | | | | | | | | | | | | | | | |
Seminars & Meetings | | 1,595.00 | | | | | | | 175.00 | | | | | | | | | | 1,420.00 | |
Taxes & Licenses | | 11,506.72 | | | 300.00 | | 64.30 | | 3,292.07 | | 5,839.94 | | 1,361.34 | | 25.00 | | | | 624.07 | |
Telephone | | 97,886.83 | | | 6,450.50 | | 34,046.09 | | 19,339.83 | | 10,106.55 | | 7,914.71 | | 9,380.60 | | 3,431.15 | | 7,217.40 | |
Temporary Agency Staff | | 485.76 | | | | | 485.76 | | | | | | | | | | | | | |
Travel | | 21,401.56 | | | 5,319.78 | | 3,677.29 | | 1,692.93 | | 1,182.62 | | 54.00 | | 2,068.17 | | 1,159.43 | | 6,247.34 | |
Utilities | | 47,382.36 | | | 4,793.23 | | 16,625.10 | | 8,138.29 | | 5,608.55 | | 5,817.41 | | 4,955.53 | | 1,444.25 | | | |
Interest to Finova | | — | | | | | | | | | | | | | | | | | | |
Payroll Paid TTG | | — | | | | | | | | | | | | | | | | | | |
| | 1,610,854.02 | | | 75,411.33 | | 432,506.10 | | 375,124.58 | | 205,029.30 | | 169,937.44 | | 144,780.30 | | 54,639.07 | | 153,425.90 | |
Restructuring Officer | | — | | | | | | | | | | | | | | | | | | |
Insurance Renewal | | 3,748.00 | | | | | | | | | | | | | | | | | 3,748.00 | |
Credit Insurance Carrier | | 471,801.69 | | | | | | | 163,598.14 | | 220,033.85 | | 88,169.70 | | | | | | | |
Pre-Filing Prepays | | — | | | | | | | | | | | | | | | | | | |
Deposit to Lender | | — | | | | | | | | | | | | | | | | | | |
US Trustee | | — | | | | | | | | | | | | | | | | | | |
Bankruptcy Professionals | | — | | | | | | | | | | | | | | | | | | |
Other | | 29,853.48 | | | 916.53 | | 9,610.01 | | 6,146.58 | | 3,123.33 | | 2,395.89 | | 721.89 | | | | 6,939.25 | |
| | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 3,212,209.59 | | | 159,083.84 | | 703,531.80 | | 718,925.48 | | 532,014.01 | | 360,053.27 | | 250,437.22 | | 104,962.37 | | 383,201.60 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 9,558,384.96 | | | 514,253.82 | | 2,600,123.33 | | 2,200,378.96 | | 1,394,466.64 | | 1,178,141.99 | | 938,287.56 | | 349,457.13 | | 383,275.53 | |
| | | | | | | | | | | | | | | | | | | | |
| | (942,056.09 | ) | | — | | — | | — | | — | | — | | — | | — | | (942,056.09 | ) |
| | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | | | | — | | — | | | | — | | — | | | | | | (942,056.09 | ) |
| | |
In re: | | Case No. 03-13208 |
Covington Credit, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | 554,000.56 |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 554,000.56 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Covington Credit, Inc | | Case No. 03-13208 | | Case No. 03-13208 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1094987 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | Arvest Bank 11682857 | | | Arvest Bank 11275222 | | | F&M Bank & Trust Company 349836 | | | F&M Bank & Trust Company 352357 | | | RCB Bank 621656 | | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | Central National 212407 | | | ARVEST 11860459 | | | ARVEST 570344986 | | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | 44,325.36 | | 8,871.42 | | | 5,603.69 | | | 3,603.19 | | | 4,522.66 | | | 5,819.89 | | | — | | — | | 5,799.71 | | | 5,612.71 | | | 4,492.09 | | | | | 44,325.36 | | — | | — | | 44,325.36 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | 434,680.27 | | 42,821.57 | | | 29,097.60 | | | 41,386.54 | | | 41,209.15 | | | 39,957.89 | | | 99,662.06 | | | | 65,429.64 | | | 32,146.59 | | | 42,969.23 | | | | | 434,680.27 | | — | | — | | 434,680.27 |
TIG Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 434,680.27 | | 42,821.57 | | | 29,097.60 | | | 41,386.54 | | | 41,209.15 | | | 39,957.89 | | | 99,662.06 | | — | | 65,429.64 | | | 32,146.59 | | | 42,969.23 | | | — | | 434,680.27 | | — | | — | | 434,680.27 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 161,994.71 | | (41,319.90 | ) | | (27,324.08 | ) | | (33,953.12 | ) | | (36,911.78 | ) | | (36,110.85 | ) | | 414,591.76 | | 39,746.74 | | (49,061.53 | ) | | (28,899.96 | ) | | (38,762.57 | ) | | | | 161,994.71 | | — | | — | | 161,994.71 |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 596,674.98 | | 1,501.67 | | | 1,773.52 | | | 7,433.42 | | | 4,297.37 | | | 3,847.04 | | | 514,253.82 | | 39,746.74 | | 16,368.11 | | | 3,246.63 | | | 4,206.66 | | | — | | 556,928.24 | | 39,746.74 | | — | | 596,674.98 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | | | — |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | | | — |
Loan Proceeds Checks | | 339,531.10 | | | | | | | | | | | | | | | | | 339,531.10 | | | | | | | | | | | | | | | 339,531.10 | | — | | | | 339,531.10 |
Expenses related to Loans | | 15,638.88 | | | | | | | | | | | | | | | | | 15,638.88 | | | | | | | | | | | | | | | 15,638.88 | | — | | | | 15,638.88 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 355,169.98 | | — | | | — | | | — | | | — | | | — | | | 355,169.98 | | — | | — | | | — | | | — | | | | | 355,169.98 | | — | | — | | 355,169.98 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | | | — |
Cash Disbursements - Other | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | | | — |
Advertising | | 10,405.04 | | | | | | | | | | | | | | | | | 10,405.04 | | | | | | | | | | | | | | | 10,405.04 | | — | | | | 10,405.04 |
Bank Charges | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Claims Funding* | | 2,695.59 | | | | | | | | | | | | | | | | | 2,695.59 | | | | | | | | | | | | | | | 2,695.59 | | — | | | | 2,695.59 |
Company Auto | | 1,056.25 | | | | | | | | | | | | | | | | | 1,056.25 | | | | | | | | | | | | | | | 1,056.25 | | — | | — | | 1,056.25 |
Computer Costs | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | 18,416.69 | | | | | | | | | | | | | | | | | 18,416.69 | | | | | | | | | | | | | | | 18,416.69 | | — | | — | | 18,416.69 |
Forms & Printing | | 5,326.47 | | | | | | | | | | | | | | | | | 5,326.47 | | | | | | | | | | | | | | | 5,326.47 | | — | | — | | 5,326.47 |
Insurance | | 1,372.03 | | | | | | | | | | | | | | | | | 1,372.03 | | | | | | | | | | | | | | | 1,372.03 | | — | | — | | 1,372.03 |
Meals & Entertainment | | 1,120.12 | | | | | | | | | | | | | | | | | 1,120.12 | | | | | | | | | | | | | | | 1,120.12 | | — | | — | | 1,120.12 |
Miscellaneous | | 1,188.67 | | | | | | | | | | | | | | | | | 1,188.67 | | | | | | | | | | | | | | | 1,188.67 | | — | | — | | 1,188.67 |
Office Expense | | 1,269.22 | | | | | | | | | | | | | | | | | 1,269.22 | | | | | | | | | | | | | | | 1,269.22 | | — | | — | | 1,269.22 |
Postage | | 8,159.22 | | | | | | | | | | | | | | | | | 8,159.22 | | | | | | | | | | | | | | | 8,159.22 | | — | | — | | 8,159.22 |
Prepaid Expenses | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Rent | | 13,107.63 | | | | | | | | | | | | | | | | | 13,107.63 | | | | | | | | | | | | | | | 13,107.63 | | — | | — | | 13,107.63 |
Repairs & Maintenance | | 1,775.54 | | | | | | | | | | | | | | | | | 1,775.54 | | | | | | | | | | | | | | | 1,775.54 | | — | | — | | 1,775.54 |
Roadgard | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | 300.00 | | | | | | | | | | | | | | | | | 300.00 | | | | | | | | | | | | | | | 300.00 | | — | | — | | 300.00 |
Telephone | | 6,450.50 | | | | | | | | | | | | | | | | | 6,450.50 | | | | | | | | | | | | | | | 6,450.50 | | — | | — | | 6,450.50 |
Temporary Agency Staff | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Travel | | 5,319.78 | | | | | | | | | | | | | | | | | 5,319.78 | | | | | | | | | | | | | | | 5,319.78 | | — | | — | | 5,319.78 |
Utilities | | 4,793.23 | | | | | | | | | | | | | | | | | 4,793.23 | | | | | | | | | | | | | | | 4,793.23 | | — | | — | | 4,793.23 |
Interest to Finova | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | 115,158.07 | | | | | | | | | | | | | | | | | 75,411.33 | | 39,746.74 | | | | | | | | | | | | | 75,411.33 | | 39,746.74 | | — | | 115,158.07 |
Restructuring Officer | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | — | | — | | — |
Other | | 916.53 | | | | | | | | | | | | | | | | | 916.53 | | | | | | | | | | | | | | | 916.53 | | — | | — | | 916.53 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disburs- ements | | 198,830.58 | | — | | | — | | | — | | | — | | | — | | | 159,083.84 | | 39,746.74 | | — | | | — | | | — | | | | | 159,083.84 | | 39,746.74 | | — | | 198,830.58 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBUR- SEMENTS | | 554,000.56 | | — | | | — | | | — | | | — | | | — | | | 514,253.82 | | 39,746.74 | | — | | | — | | | — | | | | | 514,253.82 | | 39,746.74 | | — | | 554,000.56 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 86,999.78 | | 10,373.09 | | | 7,377.21 | | | 11,036.61 | | | 8,820.03 | | | 9,666.93 | | | — | | — | | 22,167.82 | | | 8,859.34 | | | 8,698.75 | | | | | 86,999.78 | | — | | — | | 86,999.78 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Bank Balance per bank rec. | | 86,999.78 | | 10,373.09 | | | 7,377.21 | | | 11,036.61 | | | 8,820.03 | | | 9,666.93 | | | | | | | 22,167.82 | | | 8,859.34 | | | 8,698.75 | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13212 |
Southern Finance of South Carolina, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | 2,542,149.13 |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 2,542,149.13 |
| | | |
FORM MOR-1
| | | | | | |
THE THAXTON GROUP | | | | | | |
Cash Disbursements for Southern Finance -SC | | Case # 03-13212 | | | | Case No. 03-13212 |
Monthly Court Report for June-06 | | | | | | |
FED ID# 57-0827143 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consoli- dated Totals | | Peoples 1170002977 | | | Exchange Bank of S.C. 510004702501 | | | BB&T 5125815210 | | | Regions Bank 3858010811 | | | South Carolina Bank and Trust 270002033 | | | WACHOVIA DISBURSE- MENT ACCOUNTS | | | WACH- OVIA PAYROLL ACCO- UNTS | | South Carolina Bank and Trust 270002041 | | | South Carolina Bank and Trust 270002058 | | | Palmetto Bank 11055855 | | | Operating | | | Payroll | | Other | | Total |
Beginning Cash Position | | 378,328.95 | | 5,464.01 | | | 3,672.58 | | | 6,114.10 | | | 319,196.07 | | | 7,439.47 | | | | | | — | | 6,411.51 | | | 5,880.28 | | | 24,150.93 | | | 378,328.95 | | | — | | — | | 378,328.95 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
SM Cash Collected | | 2,468,389.89 | | 51,362.20 | | | 60,745.24 | | | 46,909.17 | | | 5,860,852.32 | | | 89,381.07 | | | (3,980,734.06 | ) | | | | 69,900.33 | | | 71,007.41 | | | 198,966.21 | | | 2,468,389.89 | | | — | | — | | 2,468,389.89 |
TIG Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SUB- TOTAL | | 2,468,389.89 | | 51,362.20 | | | 60,745.24 | | | 46,909.17 | | | 5,860,852.32 | | | 89,381.07 | | | (3,980,734.06 | ) | | — | | 69,900.33 | | | 71,007.41 | | | 198,966.21 | | | 2,468,389.89 | | | — | | — | | 2,468,389.89 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
GENERAL LEDGER DEP- OSITS AND TRANS -FERS | | 315,514.60 | | (48,160.37 | ) | | (52,403.46 | ) | | (42,829.54 | ) | | (5,684,890.90 | ) | | (76,607.64 | ) | | 6,181,107.63 | | | 341,775.56 | | (59,110.72 | ) | | (59,738.49 | ) | | (183,627.47 | ) | | (26,260.96 | ) | | 341,775.56 | | — | | 315,514.60 |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 2,783,904.49 | | 3,201.83 | | | 8,341.78 | | | 4,079.63 | | | 175,961.42 | | | 12,773.43 | | | 2,200,373.57 | | | 341,775.56 | | 10,789.61 | | | 11,268.92 | | | 15,338.74 | | | 2,442,128.93 | | | 341,775.56 | | — | | 2,783,904.49 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | |
Cash Disburse- ments - Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | |
Loan Proceeds Checks | | 1,398,108.84 | | | | | | | | | | | | | | | | | 1,398,108.84 | | | | | | | | | | | | | | 1,398,108.84 | | | | | | | 1,398,108.84 |
Expenses related to Loans | | 83,344.64 | | | | | | | | | | | | | | | | | 83,344.64 | | | | | | | | | | | | | | 83,344.64 | | | | | | | 83,344.64 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 1,481,453.48 | | | | | | | | | | | | | | | | | 1,481,453.48 | | | | | | | | | | | | | | 1,481,453.48 | | | | | | | 1,481,453.48 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | |
Cash Disburse- ments - Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | |
Advertising | | 19,735.75 | | | | | | | | | | | | | | | | | 19,735.75 | | | | | | | | | | | | | | 19,735.75 | | | | | | | 19,735.75 |
Bank Charges | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Claims Funding* | | 33,863.14 | | | | | | | | | | | | | | | | | 33,863.14 | | | | | | | | | | | | | | 33,863.14 | | | | | | | 33,863.14 |
Company Auto | | 3,812.64 | | | | | | | | | | | | | | | | | 3,812.64 | | | | | | | | | | | | | | 3,812.64 | | | — | | — | | 3,812.64 |
Computer Costs | | 59.13 | | | | | | | | | | | | | | | | | 59.13 | | | | | | | | | | | | | | 59.13 | | | — | | — | | 59.13 |
Dues And Subscri- ptions | | 316.88 | | | | | | | | | | | | | | | | | 316.88 | | | | | | | | | | | | | | 316.88 | | | — | | — | | 316.88 |
Employee Reimburse- ments - collections exp | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Fixed Assets | | 2,654.45 | | | | | | | | | | | | | | | | | 2,654.45 | | | | | | | | | | | | | | 2,654.45 | | | — | | — | | 2,654.45 |
Forms & Printing | | 12,633.47 | | | | | | | | | | | | | | | | | 12,633.47 | | | | | | | | | | | | | | 12,633.47 | | | — | | — | | 12,633.47 |
Insurance | | 7,013.26 | | | | | | | | | | | | | | | | | 7,013.26 | | | | | | | | | | | | | | 7,013.26 | | | — | | — | | 7,013.26 |
Meals & Entertain- ment | | 4,310.08 | | | | | | | | | | | | | | | | | 4,310.08 | | | | | | | | | | | | | | 4,310.08 | | | — | | — | | 4,310.08 |
Miscellaneous | | 830.10 | | | | | | | | | | | | | | | | | 830.10 | | | | | | | | | | | | | | 830.10 | | | — | | — | | 830.10 |
Office Expense | | 1,133.23 | | | | | | | | | | | | | | | | | 1,133.23 | | | | | | | | | | | | | | 1,133.23 | | | — | | — | | 1,133.23 |
Postage | | 10,332.39 | | | | | | | | | | | | | | | | | 10,332.39 | | | | | | | | | | | | | | 10,332.39 | | | — | | — | | 10,332.39 |
Prepaid Expenses | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Professional Fees -Ordinary Course | | 228.00 | | | | | | | | | | | | | | | | | 228.00 | | | | | | | | | | | | | | 228.00 | | | — | | — | | 228.00 |
Rent | | 38,434.15 | | | | | | | | | | | | | | | | | 38,434.15 | | | | | | | | | | | | | | 38,434.15 | | | — | | — | | 38,434.15 |
Repairs & Mainte- nance | | 6,056.00 | | | | | | | | | | | | | | | | | 6,056.00 | | | | | | | | | | | | | | 6,056.00 | | | — | | — | | 6,056.00 |
Roadgard | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Seminars & Meetings | | 175.00 | | | | | | | | | | | | | | | | | 175.00 | | | | | | | | | | | | | | 175.00 | | | — | | — | | 175.00 |
Taxes & Licenses | | 3,292.07 | | | | | | | | | | | | | | | | | 3,292.07 | | | | | | | | | | | | | | 3,292.07 | | | — | | — | | 3,292.07 |
Telephone | | 19,339.83 | | | | | | | | | | | | | | | | | 19,339.83 | | | | | | | | | | | | | | 19,339.83 | | | — | | — | | 19,339.83 |
Temporary Agency Staff | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Travel | | 1,692.93 | | | | | | | | | | | | | | | | | 1,692.93 | | | | | | | | | | | | | | 1,692.93 | | | — | | — | | 1,692.93 |
Utilities | | 8,138.29 | | | | | | | | | | | | | | | | | 8,138.29 | | | | | | | | | | | | | | 8,138.29 | | | — | | — | | 8,138.29 |
Interest to Finova | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Payroll Paid SMC | | 716,900.14 | | | | | | | | | | | | | | | | | 375,124.58 | | | 341,775.56 | | | | | | | | | | | 375,124.58 | | | 341,775.56 | | — | | 716,900.14 |
Restructuring Officer | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Voyager Payment | | 163,598.14 | | | | | | | | | | | | | | | | | 163,598.14 | | | | | | | | | | | | | | 163,598.14 | | | — | | — | | 163,598.14 |
Pre-Filing Prepays | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
US Trustee | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Bankruptcy Profess- ionals | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | — | | | — | | — | | — |
Other | | 6,146.58 | | | | | | | | | | | | | | | | | 6,146.58 | | | | | | | | | | | | | | 6,146.58 | | | — | | — | | 6,146.58 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disburs- ements | | 1,060,695.65 | | — | | | — | | | — | | | — | | | — | | | 718,920.09 | | | 341,775.56 | | — | | | — | | | — | | | 1,060,695.65 | | | — | | — | | 1,060,695.65 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURS- EMENTS | | 2,542,149.13 | | — | | | — | | | — | | | — | | | — | | | 2,200,373.57 | | | 341,775.56 | | — | | | — | | | — | | | 2,200,373.57 | | | 341,775.56 | | — | | 2,542,149.13 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 620,084.31 | | 8,665.84 | | | 12,014.36 | | | 10,193.73 | | | 495,157.49 | | | 20,212.90 | | | — | | | — | | 17,201.12 | | | 17,149.20 | | | 39,489.67 | | | 620,084.31 | | | — | | — | | 620,084.31 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 620,084.31 | | 8,665.84 | | | 12,014.36 | | | 10,193.73 | | | 495,157.49 | | | 20,212.90 | | | | | | | | 17,201.12 | | | 17,149.20 | | | 39,489.67 | | | | | | | | | | |
| | |
In re: | | Case No. 03-13211 |
Covington Credit of Texas, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | 2,587,883.73 |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 2,587,883.73 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Covington Credit of Texas | | Case # 03-13211 | | |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1002963 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | 1st Commerce Bank 350188 | | | 1st Commerce Bank 381959 | | | American Bank of Texas 1002218089 | | | American National Bank 0010944 | | | Bank of Texas 3000010649 | | | Texas State Bank 100102889 | | | First State Bank 2702488 | |
Beginning Cash Position | | 311,739.77 | | 6,817.44 | | | 7,854.85 | | | 4,245.80 | | | 7,558.84 | | | 7,183.11 | | | 6,897.75 | | | 5,304.16 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | |
TICO Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | |
SM Cash Collected | | 2,725,926.35 | | 85,932.72 | | | 111,121.72 | | | 100,187.91 | | | 116,889.15 | | | 102,400.58 | | | 128,138.54 | | | 92,850.98 | |
TIG Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | |
TPF Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | |
TCL Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | |
Other Income Collected | | — | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
SUB TOTAL | | 2,725,926.35 | | 85,932.72 | | | 111,121.72 | | | 100,187.91 | | | 116,889.15 | | | 102,400.58 | | | 128,138.54 | | | 92,850.98 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 219,359.14 | | (86,997.09 | ) | | (111,883.08 | ) | | (99,632.44 | ) | | (117,974.94 | ) | | (102,104.41 | ) | | (129,010.37 | ) | | (91,414.67 | ) |
| | — | | | | | | | | | | | | | | — | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 2,945,285.49 | | (1,064.37 | ) | | (761.36 | ) | | 555.47 | | | (1,085.79 | ) | | 296.17 | | | (871.83 | ) | | 1,436.31 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | 1,836,187.73 | | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | 60,403.80 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 1,896,591.53 | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | 27,478.08 | | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | — | | | | | | | | | | | | | | | | | | | | | |
Claims Funding* | | 47,368.07 | | | | | | | | | | | | | | | | | | | | | |
Company Auto | | 3,093.42 | | | | | | | | | | | | | | | | | | | | | |
Computer Costs | | 84.22 | | | | | | | | | | | | | | | | | | | | | |
Dues And Subscriptions | | 354.59 | | | | | | | | | | | | | | | | | | | | | |
Employee Reimbursements - collections exp | | — | | | | | | | | | | | | | | | | | | | | | |
Equipment Rental | | — | | | | | | | | | | | | | | | | | | | | | |
Fixed Assets | | 21,414.82 | | | | | | | | | | | | | | | | | | | | | |
Forms & Printing | | 14,835.86 | | | | | | | | | | | | | | | | | | | | | |
Insurance | | 8,411.04 | | | | | | | | | | | | | | | | | | | | | |
Meals & Entertainment | | 2,003.52 | | | | | | | | | | | | | | | | | | | | | |
Miscellaneous | | 1,375.63 | | | | | | | | | | | | | | | | | | | | | |
Office Expense | | 2,600.73 | | | | | | | | | | | | | | | | | | | | | |
Postage | | 6,832.83 | | | | | | | | | | | | | | | | | | | | | |
Prepaid Expenses | | — | | | | | | | | | | | | | | | | | | | | | |
Prepaid Software ABS | | — | | | | | | | | | | | | | | | | | | | | | |
Professional Fees-Ordinary Course | | 228.00 | | | | | | | | | | | | | | | | | | | | | |
Rent | | 62,856.15 | | | | | | | | | | | | | | | | | | | | | |
Repairs & Maintenance | | 7,165.43 | | | | | | | | | | | | | | | | | | | | | |
Roadgard | | — | | | | | | | | | | | | | | | | | | | | | |
Seminars & Meetings | | — | | | | | | | | | | | | | | | | | | | | | |
Taxes & Licenses | | 64.30 | | | | | | | | | | | | | | | | | | | | | |
Telephone | | 34,046.09 | | | | | | | | | | | | | | | | | | | | | |
Temporary Agency Staff | | 485.76 | | | | | | | | | | | | | | | | | | | | | |
Travel | | 3,677.29 | | | | | | | | | | | | | | | | | | | | | |
Utilities | | 16,625.10 | | | | | | | | | | | | | | | | | | | | | |
Interest to Finova | | — | | | | | | | | | | | | | | | | | | | | | |
Payroll Paid TTG | | — | | | | | | | | | | | | | | | | | | | | | |
Payroll Paid SMC | | 420,681.26 | | | | | | | | | | | | | | | | | | | | | |
Restructuring Officer | | — | | | | | | | | | | | | | | | | | | | | | |
Insurance Renewal | | — | | | | | | | | | | | | | | | | | | | | | |
Voyager Payment | | — | | | | | | | | | | | | | | | | | | | | | |
Pre-Filing Prepays | | — | | | | | | | | | | | | | | | | | | | | | |
Deposit to Lender | | — | | | | | | | | | | | | | | | | | | | | | |
US Trustee | | — | | | | | | | | | | | | | | | | | | | | | |
Bankruptcy Professionals | | — | | | | | | | | | | | | | | | | | | | | | |
Other | | 9,610.01 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disburs- ements | | 691,292.20 | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURS- EMENTS | | 2,587,883.73 | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | 669,141.53 | | 5,753.07 | | | 7,093.49 | | | 4,801.27 | | | 6,473.05 | | | 7,479.28 | | | 6,025.92 | | | 6,740.47 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 669,141.53 | | 5,753.07 | | | 7,093.49 | | | 4,801.27 | | | 6,473.05 | | | 7,479.28 | | | 6,025.92 | | | 6,740.47 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Frost National Bank 460020362 | | | Hibernia National Bank 04122623 | | | International Bank of Commerce 9004201 | | | Kleberg First National Bank 123390 | | | Prosperity Bank 2102872900 | | | Liberty National Bank 126979 | | | Prosperity Bank 2794981 | | | Prosperity Bank 2795011 | |
Beginning Cash Position | | 3,174.80 | | | 4,900.56 | | | 74,317.65 | | | 7,580.30 | | | 5,546.68 | | | 4,299.06 | | | 6,533.50 | | | 6,247.95 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TICO Cash Collected | | | | | | | | | | | | | | | | | | | | | | | | |
SM Cash Collected | | 67,692.02 | | | 66,997.23 | | | 670,381.65 | | | 124,944.04 | | | 81,164.56 | | | 68,433.91 | | | 76,273.43 | | | 92,219.18 | |
TIG Cash Collected | | | | | | | | | | | | | | | | | | | | | | | | |
TPF Cash Collected | | | | | | | | | | | | | | | | | | | | | | | | |
TCL Cash Collected | | | | | | | | | | | | | | | | | | | | | | | | |
Other Income Collected | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
SUB TOTAL | | 67,692.02 | | | 66,997.23 | | | 670,381.65 | | | 124,944.04 | | | 81,164.56 | | | 68,433.91 | | | 76,273.43 | | | 92,219.18 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (66,360.48 | ) | | (68,512.82 | ) | | (678,413.01 | ) | | (127,343.53 | ) | | (80,699.22 | ) | | (68,198.60 | ) | | (78,827.76 | ) | | (95,980.42 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 1,331.54 | | | (1,515.59 | ) | | (8,031.36 | ) | | (2,399.49 | ) | | 465.34 | | | 235.31 | | | (2,554.33 | ) | | (3,761.24 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | | | | | | | | | | | | | | | | | | | | | | | |
Claims Funding* | | | | | | | | | | | | | | | | | | | | | | | | |
Company Auto | | | | | | | | | | | | | | | | | | | | | | | | |
Computer Costs | | | | | | | | | | | | | | | | | | | | | | | | |
Dues And Subscriptions | | | | | | | | | | | | | | | | | | | | | | | | |
Employee Reimbursements - collections exp | | | | | | | | | | | | | | | | | | | | | | | | |
Equipment Rental | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Forms & Printing | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Meals & Entertainment | | | | | | | | | | | | | | | | | | | | | | | | |
Miscellaneous | | | | | | | | | | | | | | | | | | | | | | | | |
Office Expense | | | | | | | | | | | | | | | | | | | | | | | | |
Postage | | | | | | | | | | | | | | | | | | | | | | | | |
Prepaid Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Prepaid Software ABS | | | | | | | | | | | | | | | | | | | | | | | | |
Professional Fees-Ordinary Course | | | | | | | | | | | | | | | | | | | | | | | | |
Rent | | | | | | | | | | | | | | | | | | | | | | | | |
Repairs & Maintenance | | | | | | | | | | | | | | | | | | | | | | | | |
Roadgard | | | | | | | | | | | | | | | | | | | | | | | | |
Seminars & Meetings | | | | | | | | | | | | | | | | | | | | | | | | |
Taxes & Licenses | | | | | | | | | | | | | | | | | | | | | | | | |
Telephone | | | | | | | | | | | | | | | | | | | | | | | | |
Temporary Agency Staff | | | | | | | | | | | | | | | | | | | | | | | | |
Travel | | | | | | | | | | | | | | | | | | | | | | | | |
Utilities | | | | | | | | | | | | | | | | | | | | | | | | |
Interest to Finova | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Paid TTG | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Paid SMC | | | | | | | | | | | | | | | | | | | | | | | | |
Restructuring Officer | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance Renewal | | | | | | | | | | | | | | | | | | | | | | | | |
Voyager Payment | | | | | | | | | | | | | | | | | | | | | | | | |
Pre-Filing Prepays | | | | | | | | | | | | | | | | | | | | | | | | |
Deposit to Lender | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee | | | | | | | | | | | | | | | | | | | | | | | | |
Bankruptcy Professionals | | | | | | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 4,506.34 | | | 3,384.97 | | | 66,286.29 | | | 5,180.81 | | | 6,012.02 | | | 4,534.37 | | | 3,979.17 | | | 2,486.71 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 4,506.34 | | | 3,384.97 | | | 66,286.29 | | | 5,180.81 | | | 6,012.02 | | | 4,534.37 | | | 3,979.17 | | | 2,486.71 | |
| | |
THE THAXTON GROUP | | |
Cash Disbursements for Covington Credit of Texas | | |
Monthly Court Report for | | State Bank of Texas |
FED ID# | | 168,262.00 8041871 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Prosperity Bank 2795791 | | | Prosperity Bank 75137494 | | | Community Bank & Trust 11798527 | | | Guaranty Bank 380- 3594062 | | | 1st National 79921 | | | 1st National 325149301 | | | Guaranty Bank 380- 3594559 | | | Guaranty Bank 380- 3594542 | | | Guaranty Bank 380- 3594153 | | | Capital City 2931314501 | | | Citizens | | | WACHOVIA DISBURSE- MENT ACCOUNTS | | | WACHOVIA PAYROLL ACCOUNTS | | Wells Fargo 4231233624 | | | Wells Fargo 4231337470 | |
Beginning Cash Position | | 9,658.62 | | | 3,786.33 | | | 7,537.15 | | | 5,223.68 | | | 9,298.72 | | | 6,893.86 | | | 6,328.64 | | | 7,265.84 | | | 5,598.18 | | | 4,578.89 | | | 7,550.45 | | | — | | | — | | 10,046.23 | | | 8,176.34 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TICO Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SM Cash Collected | | 105,041.12 | | | 59,251.34 | | | 98,915.70 | | | 68,256.96 | | | 116,356.54 | | | 99,719.60 | | | 91,769.47 | | | 96,795.92 | | | 73,452.32 | | | 44,107.02 | | | 94,804.50 | | | (911,186.51 | ) | | | | 112,777.73 | | | 111,720.25 | |
TIG Cash Collected | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TPF Cash Collected | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TCL Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Income Collected | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 105,041.12 | | | 59,251.34 | | | 98,915.70 | | | 68,256.96 | | | 116,356.54 | | | 99,719.60 | | | 91,769.47 | | | 96,795.92 | | | 73,452.32 | | | 44,107.02 | | | 94,804.50 | | | (911,186.51 | ) | | — | | 112,777.73 | | | 111,720.25 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GENERAL LEDGER DEPOSITS AND TRANS- FERS | | (106,523.42 | ) | | (58,291.00 | ) | | (100,001.63 | ) | | (68,705.06 | ) | | (114,585.63 | ) | | (101,499.16 | ) | | (93,973.02 | ) | | (96,630.06 | ) | | (73,516.16 | ) | | (44,755.56 | ) | | (97,359.17 | ) | | 3,458,159.77 | | | 420,681.26 | | (116,023.89 | ) | | (114,722.12 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | (1,482.30 | ) | | 960.34 | | | (1,085.93 | ) | | (448.10 | ) | | 1,770.91 | | | (1,779.56 | ) | | (2,203.55 | ) | | 165.86 | | | (63.84 | ) | | (648.54 | ) | | (2,554.67 | ) | | 2,546,973.26 | | | 420,681.26 | | (3,246.16 | ) | | (3,001.87 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disburse- ments - Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,836,187.73 | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60,403.80 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,896,591.53 | | | — | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disburse- ments - Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27,478.08 | | | | | | | | | |
Bank Charges | | — | | | | | | | | | | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | |
Claims Funding* | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47,368.07 | | | | | | | | | |
Company Auto | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,093.42 | | | | | | | | | |
Computer Costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.22 | | | | | | | | | |
Dues And Subscriptions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.59 | | | | | | | | | |
Employee Reimbursements - collections exp | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Equipment Rental | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Fixed Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,414.82 | | | | | | | | | |
Forms & Printing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,835.86 | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,411.04 | | | | | | | | | |
Meals & Entertainment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,003.52 | | | | | | | | | |
Miscellaneous | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,375.63 | | | | | | | | | |
Office Expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,600.73 | | | | | | | | | |
Postage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,832.83 | | | | | | | | | |
Prepaid Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Prepaid Software ABS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Professional Fees-Ordinary Course | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.00 | | | | | | | | | |
Rent | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62,856.15 | | | | | | | | | |
Repairs & Maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,165.43 | | | | | | | | | |
Roadgard | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Seminars & Meetings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Taxes & Licenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.30 | | | | | | | | | |
Telephone | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34,046.09 | | | | | | | | | |
Temporary Agency Staff | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.76 | | | | | | | | | |
Travel | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,677.29 | | | | | | | | | |
Utilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16,625.10 | | | | | | | | | |
Interest to Finova | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Payroll Paid TTG | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Payroll Paid SMC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420,681.26 | | | | | | |
Restructuring Officer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Insurance Renewal | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Voyager Payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Pre-Filing Prepays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Deposit to Lender | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
US Trustee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Bankruptcy Professionals | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,610.01 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disburse- ments | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 270,610.94 | | | 420,681.26 | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSE- MENTS | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 2,167,202.47 | | | 420,681.26 | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 8,176.32 | | | 4,746.67 | | | 6,451.22 | | | 4,775.58 | | | 11,069.63 | | | 5,114.30 | | | 4,125.09 | | | 7,431.70 | | | 5,534.34 | | | 3,930.35 | | | 4,995.78 | | | 379,770.79 | | | — | | 6,800.07 | | | 5,174.47 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 8,176.32 | | | 4,746.67 | | | 6,451.22 | | | 4,775.58 | | | 11,069.63 | | | 5,114.30 | | | 4,125.09 | | | 7,431.70 | | | 5,534.34 | | | 3,930.35 | | | 4,995.78 | | | | | | | | 6,800.07 | | | 5,174.47 | |
| | |
THE THAXTON GROUP | | |
Cash Disbursements for Covington Credit of Texas | | Case No. 03-13211 |
Monthly Court Report for | | |
FED ID# | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Wells Fargo 5505312659 | | | Wells Fargo 5690474692 | | | Wells Fargo 5880617148 | | | Wells Fargo 7390259432 | | | First National Bank Texas 001100998 | | | Operating | | | Payroll | | Other | | Total |
Beginning Cash Position | | 3,508.60 | | | 6,332.28 | | | 7,790.06 | | | 7,641.49 | | | 36,061.96 | | | 311,739.77 | | | — | | — | | 311,739.77 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
SM Cash Collected | | 69,002.67 | | | 87,085.96 | | | 88,960.16 | | | 129,735.28 | | | 103,732.70 | | | 2,725,926.35 | | | — | | — | | 2,725,926.35 |
TIG Cash Collected | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
TPF Cash Collected | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
TCL Cash Collected | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Other Income Collected | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 69,002.67 | | | 87,085.96 | | | 88,960.16 | | | 129,735.28 | | | 103,732.70 | | | 2,725,926.35 | | | — | | — | | 2,725,926.35 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | — | | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (69,696.77 | ) | | (88,396.04 | ) | | (91,508.86 | ) | | (124,100.38 | ) | | (95,841.12 | ) | | (201,322.12 | ) | | 420,681.26 | | — | | 219,359.14 |
| | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | — | | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | (694.10 | ) | | (1,310.08 | ) | | (2,548.70 | ) | | 5,634.90 | | | 7,891.58 | | | 2,524,604.23 | | | 420,681.26 | | — | | 2,945,285.49 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | — | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | — | | | | |
| | | | | | | | | | | | | | | | | — | | | — | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | 1,836,187.73 | | | — | | | | 1,836,187.73 |
Expenses related to Loans | | | | | | | | | | | | | | | | | 60,403.80 | | | — | | | | 60,403.80 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | | — | | | — | | | — | | | — | | | 1,896,591.53 | | | — | | — | | 1,896,591.53 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | — | | | | |
| | | | | | | | | | | | | | | | | | | | — | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | — | | | | |
Advertising | | | | | | | | | | | | | | | | | 27,478.08 | | | — | | — | | 27,478.08 |
Bank Charges | | | | | | | | | | | | | | — | | | — | | | | | — | | — |
Claims Funding* | | | | | | | | | | | | | | | | | 47,368.07 | | | — | | | | 47,368.07 |
Company Auto | | | | | | | | | | | | | | | | | 3,093.42 | | | — | | — | | 3,093.42 |
Computer Costs | | | | | | | | | | | | | | | | | 84.22 | | | — | | — | | 84.22 |
Dues And Subscriptions | | | | | | | | | | | | | | | | | 354.59 | | | — | | — | | 354.59 |
Employee Reimbursements - collections exp | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Equipment Rental | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Fixed Assets | | | | | | | | | | | | | | | | | 21,414.82 | | | — | | — | | 21,414.82 |
Forms & Printing | | | | | | | | | | | | | | | | | 14,835.86 | | | — | | — | | 14,835.86 |
Insurance | | | | | | | | | | | | | | | | | 8,411.04 | | | — | | — | | 8,411.04 |
Meals & Entertainment | | | | | | | | | | | | | | | | | 2,003.52 | | | — | | — | | 2,003.52 |
Miscellaneous | | | | | | | | | | | | | | | | | 1,375.63 | | | — | | — | | 1,375.63 |
Office Expense | | | | | | | | | | | | | | | | | 2,600.73 | | | — | | — | | 2,600.73 |
Postage | | | | | | | | | | | | | | | | | 6,832.83 | | | — | | — | | 6,832.83 |
Prepaid Expenses | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Prepaid Software ABS | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Professional Fees-Ordinary Course | | | | | | | | | | | | | | | | | 228.00 | | | — | | — | | 228.00 |
Rent | | | | | | | | | | | | | | | | | 62,856.15 | | | — | | — | | 62,856.15 |
Repairs & Maintenance | | | | | | | | | | | | | | | | | 7,165.43 | | | — | | — | | 7,165.43 |
Roadgard | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Seminars & Meetings | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Taxes & Licenses | | | | | | | | | | | | | | | | | 64.30 | | | — | | — | | 64.30 |
Telephone | | | | | | | | | | | | | | | | | 34,046.09 | | | — | | — | | 34,046.09 |
Temporary Agency Staff | | | | | | | | | | | | | | | | | 485.76 | | | — | | — | | 485.76 |
Travel | | | | | | | | | | | | | | | | | 3,677.29 | | | — | | — | | 3,677.29 |
Utilities | | | | | | | | | | | | | | | | | 16,625.10 | | | — | | — | | 16,625.10 |
Interest to Finova | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Payroll Paid TTG | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Payroll Paid SMC | | | | | | | | | | | | | | | | | — | | | 420,681.26 | | — | | 420,681.26 |
Restructuring Officer | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Insurance Renewal | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Voyager Payment | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Pre-Filing Prepays | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Deposit to Lender | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
US Trustee | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Bankruptcy Professionals | | | | | | | | | | | | | | | | | — | | | — | | — | | — |
Other | | | | | | | | | | | | | | | | | 9,610.01 | | | — | | — | | 9,610.01 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | | — | | | — | | | — | | | — | | | 270,610.94 | | | 420,681.26 | | — | | 691,292.20 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | — | | | | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | | — | | | — | | | — | | | — | | | 2,167,202.47 | | | 420,681.26 | | — | | 2,587,883.73 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2,814.50 | | | 5,022.20 | | | 5,241.36 | | | 13,276.39 | | | 43,953.54 | | | 669,141.53 | | | — | | — | | 669,141.53 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 2,814.50 | | | 5,022.20 | | | 5,241.36 | | | 13,276.39 | | | 43,953.54 | | | | | | | | | | |
| | |
In re: | | Case No. �� 03-13213 |
Quick Credit Corporation, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | 1,336,502.19 |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 1,336,502.19 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Quick Credit Corporation, Inc. | | 03-13213 | | Case No. 03-13213 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-0857420 | | | | |
| | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | WACHOVIA DISBURSEMENT ACCOUNTS | | | WACHOVIA PAYROLL ACCOUNTS | | Operating | | | Payroll | | Other | | Total | |
Beginning Cash Position | | — | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | — | | — | | — | |
TICO Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
SM Cash Collected | | 1,343,248.57 | | | 1,343,248.57 | | | | | 1,343,248.57 | | | — | | — | | 1,343,248.57 | |
TIG Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
TPF Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
TCL Cash Collected | | — | | | | | | | | — | | | — | | — | | — | |
Other Income Collected | | — | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 1,343,248.57 | | | 1,343,248.57 | | | — | | 1,343,248.57 | | | — | | — | | 1,343,248.57 | |
| | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | — | | | — | | — | | — | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (6,746.38 | ) | | (165,106.58 | ) | | 158,360.20 | | (165,106.58 | ) | | 158,360.20 | | — | | (6,746.38 | ) |
| | — | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | — | | | — | | — | | — | |
| | — | | | | | | | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 1,336,502.19 | | | 1,178,141.99 | | | 158,360.20 | | 1,178,141.99 | | | 158,360.20 | | — | | 1,336,502.19 | |
| | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | 774,843.38 | | | 774,843.38 | | | | | 774,843.38 | | | | | | | 774,843.38 | |
Expenses related to Loans | | 43,245.34 | | | 43,245.34 | | | | | 43,245.34 | | | | | | | 43,245.34 | |
| | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 818,088.72 | | | 818,088.72 | | | — | | 818,088.72 | | | — | | — | | 818,088.72 | |
| | | | | | | | | | | | | | | | | | |
| | | | | — | | | | | — | | | | | | | — | |
| | | | | — | | | | | — | | | | | | | — | |
Cash Disbursements - Other | | | | | — | | | | | — | | | | | | | — | |
Advertising | | 10,695.87 | | | 10,695.87 | | | | | 10,695.87 | | | | | | | 10,695.87 | |
Bank Charges | | 7.47 | | | 7.47 | | | | | 7.47 | | | — | | — | | 7.47 | |
Claims Funding* | | 32,023.87 | | | 32,023.87 | | | | | 32,023.87 | | | | | | | 32,023.87 | |
Company Auto | | — | | | — | | | | | — | | | — | | — | | — | |
Computer Costs | | 67.08 | | | 67.08 | | | | | 67.08 | | | — | | — | | 67.08 | |
Dues And Subscriptions | | — | | | — | | | | | — | | | — | | — | | — | |
Employee Reimbursements - collections exp | | — | | | — | | | | | — | | | — | | — | | — | |
Equipment Rental | | — | | | — | | | | | — | | | — | | — | | — | |
Fixed Assets | | — | | | — | | | | | — | | | — | | — | | — | |
Forms & Printing | | 6,853.11 | | | 6,853.11 | | | | | 6,853.11 | | | — | | — | | 6,853.11 | |
Insurance | | 4,256.03 | | | 4,256.03 | | | | | 4,256.03 | | | — | | — | | 4,256.03 | |
Meals & Entertainment | | 12.70 | | | 12.70 | | | | | 12.70 | | | — | | — | | 12.70 | |
Miscellaneous | | 438.14 | | | 438.14 | | | | | 438.14 | | | — | | — | | 438.14 | |
Office Expense | | 470.18 | | | 470.18 | | | | | 470.18 | | | — | | — | | 470.18 | |
Postage | | 5,708.07 | | | 5,708.07 | | | | | 5,708.07 | | | — | | — | | 5,708.07 | |
Prepaid Expenses | | — | | | — | | | | | — | | | — | | — | | — | |
Prepaid Software ABS | | — | | | — | | | | | — | | | — | | — | | — | |
Professional Fees - Ordinary Course | | — | | | — | | | | | — | | | — | | — | | — | |
Rent | | 20,689.85 | | | 20,689.85 | | | | | 20,689.85 | | | — | | — | | 20,689.85 | |
Repairs & Maintenance | | 3,180.41 | | | 3,180.41 | | | | | 3,180.41 | | | — | | — | | 3,180.41 | |
Roadgard | | — | | | — | | | | | — | | | — | | — | | — | |
Seminars & Meetings | | — | | | — | | | | | — | | | — | | — | | — | |
Taxes & Licenses | | 1,361.34 | | | 1,361.34 | | | | | 1,361.34 | | | — | | — | | 1,361.34 | |
Telephone | | 7,914.71 | | | 7,914.71 | | | | | 7,914.71 | | | — | | — | | 7,914.71 | |
Temporary Agency Staff | | — | | | — | | | | | — | | | — | | — | | — | |
Travel | | 54.00 | | | 54.00 | | | | | 54.00 | | | — | | — | | 54.00 | |
Utilities | | 5,817.41 | | | 5,817.41 | | | | | 5,817.41 | | | — | | — | | 5,817.41 | |
Interest to Finova | | — | | | — | | | | | — | | | — | | — | | — | |
Payroll Paid TTG | | — | | | — | | | | | — | | | — | | — | | — | |
Payroll Paid SMC | | 328,297.64 | | | 169,937.44 | | | 158,360.20 | | 169,937.44 | | | 158,360.20 | | — | | 328,297.64 | |
Restructuring Officer | | — | | | — | | | | | — | | | — | | — | | — | |
Insurance Renewal | | — | | | — | | | | | — | | | — | | — | | — | |
Voyager Payment | | 88,169.70 | | | 88,169.70 | | | | | 88,169.70 | | | — | | — | | 88,169.70 | |
Pre-Filing Prepays | | — | | | — | | | | | — | | | — | | — | | — | |
Deposit to Lender | | — | | | — | | | | | — | | | — | | — | | — | |
US Trustee | | — | | | — | | | | | — | | | — | | — | | — | |
Bankruptcy Professionals | | — | | | — | | | | | — | | | — | | — | | — | |
Other | | 2,395.89 | | | 2,395.89 | | | | | 2,395.89 | | | — | | — | | 2,395.89 | |
| | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 518,413.47 | | | 360,053.27 | | | 158,360.20 | | 360,053.27 | | | 158,360.20 | | — | | 518,413.47 | |
| | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 1,336,502.19 | | | 1,178,141.99 | | | 158,360.20 | | 1,178,141.99 | | | 158,360.20 | | — | | 1,336,502.19 | |
| | | | | | | | | | | | | | | | | | |
| | — | | | — | | | — | | — | | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | | | | | | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13209 |
Covington Credit of Georgia, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow(Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | 1,577,302.96 |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 1,577,302.96 |
| | | |
FORM MOR-1
| | | | | | |
THE THAXTON GROUP | | | | | | |
Cash Disbursements for Covington Credit of GA | | Case # 03-13209 | | | | Case No. 03-13209 |
Monthly Court Report for June-06 | | | | | | |
FED ID# 58-1435012 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | Bank of Perry 429068 | | | Flag Financial Corp 0189003751 | | | Capital City 2931314501 | | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | 36,856.91 | | 6,755.92 | | | 16,811.98 | | | | 13,289.01 | | | — | | — | | 36,856.91 | | — | | — | | 36,856.91 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | 1,193,981.08 | | 77,916.66 | | | 201,813.17 | | | $ | 130,726.47 | | | 783,524.78 | | | | 1,193,981.08 | | — | | — | | 1,193,981.08 |
TIG Cash Collected | | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 1,193,981.08 | | 77,916.66 | | | 201,813.17 | | | | 130,726.47 | | | 783,524.78 | | — | | 1,193,981.08 | | — | | — | | 1,193,981.08 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 460,679.93 | | (80,666.02 | ) | | (208,494.45 | ) | | | (136,722.96 | ) | | 703,727.04 | | 182,836.32 | | 277,843.61 | | 182,836.32 | | — | | 460,679.93 |
| | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 1,654,661.01 | | (2,749.36 | ) | | (6,681.28 | ) | | | (5,996.49 | ) | | 1,487,251.82 | | 182,836.32 | | 1,471,824.69 | | 182,836.32 | | — | | 1,654,661.01 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | — | | | | | | |
Loan Proceeds Checks | | 821,025.40 | | | | | | | | | | | | 821,025.40 | | | | 821,025.40 | | | | | | 821,025.40 |
Expenses related to Loans | | 41,427.23 | | | | | | | | | | | | 41,427.23 | | | | 41,427.23 | | | | | | 41,427.23 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 862,452.63 | | — | | | — | | | | — | | | 862,452.63 | | — | | 862,452.63 | | — | | — | | 862,452.63 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | — | | | | | | |
| | — | | | | | | | | | | | | | | | | — | | | | | | |
Cash Disbursements - Other | | — | | | | | | | | | | | | | | | | — | | | | | | |
Advertising | | 11,684.67 | | | | | | | | | | | | 11,684.67 | | | | 11,684.67 | | | | | | 11,684.67 |
Bank Charges | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Claims Funding* | | 19,941.52 | | | | | | | | | | | | 19,941.52 | | | | 19,941.52 | | | | | | 19,941.52 |
Company Auto | | 4,957.89 | | | | | | | | | | | | 4,957.89 | | | | 4,957.89 | | — | | — | | 4,957.89 |
Computer Costs | | 21.69 | | | | | | | | | | | | 21.69 | | | | 21.69 | | — | | — | | 21.69 |
Dues And Subscriptions | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Fixed Assets | | 1,120.00 | | | | | | | | | | | | 1,120.00 | | | | 1,120.00 | | — | | — | | 1,120.00 |
Forms & Printing | | 6,609.22 | | | | | | | | | | | | 6,609.22 | | | | 6,609.22 | | — | | — | | 6,609.22 |
Insurance | | 3,441.12 | | | | | | | | | | | | 3,441.12 | | | | 3,441.12 | | — | | — | | 3,441.12 |
Meals & Entertainment | | 946.35 | | | | | | | | | | | | 946.35 | | | | 946.35 | | — | | — | | 946.35 |
Miscellaneous | | 620.58 | | | | | | | | | | | | 620.58 | | | | 620.58 | | — | | — | | 620.58 |
Office Expense | | 203.25 | | | | | | | | | | | | 203.25 | | | | 203.25 | | — | | — | | 203.25 |
Postage | | 5,514.50 | | | | | | | | | | | | 5,514.50 | | | | 5,514.50 | | — | | — | | 5,514.50 |
Prepaid Expenses | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Rent | | 23,434.28 | | | | | | | | | | | | 23,434.28 | | | | 23,434.28 | | — | | — | | 23,434.28 |
Repairs & Maintenance | | 2,594.80 | | | | | | | | | | | | 2,594.80 | | | | 2,594.80 | | — | | — | | 2,594.80 |
Roadgard | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Taxes & Licenses | | 5,839.94 | | | | | | | | | | | | 5,839.94 | | | | 5,839.94 | | — | | — | | 5,839.94 |
Telephone | | 10,106.55 | | | | | | | | | | | | 10,106.55 | | | | 10,106.55 | | — | | — | | 10,106.55 |
Temporary Agency Staff | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Travel | | 1,182.62 | | | | | | | | | | | | 1,182.62 | | | | 1,182.62 | | — | | — | | 1,182.62 |
Utilities | | 5,608.55 | | | | | | | | | | | | 5,608.55 | | | | 5,608.55 | | — | | — | | 5,608.55 |
Interest to Finova | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Payroll Paid SMC | | 387,865.62 | | | | | | | | | | | | 205,029.30 | | 182,836.32 | | 205,029.30 | | 182,836.32 | | — | | 387,865.62 |
Restructuring Officer | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Voyager Payment | | 220,033.85 | | | | | | | | | | | | 220,033.85 | | | | 220,033.85 | | — | | — | | 220,033.85 |
Pre-Filing Prepays | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | | | | | — | | | | — | | — | | — | | — |
Other | | 3,123.33 | | | | | | | | | | | | 3,123.33 | | | | 3,123.33 | | — | | — | | 3,123.33 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disburs- ements | | 714,850.33 | | — | | | — | | | | — | | | 532,014.01 | | 182,836.32 | | 532,014.01 | | 182,836.32 | | — | | 714,850.33 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURS -EMENTS | | 1,577,302.96 | | — | | | — | | | | — | | | 1,394,466.64 | | 182,836.32 | | 1,394,466.64 | | 182,836.32 | | — | | 1,577,302.96 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 114,214.96 | | 4,006.56 | | | 10,130.70 | | | | 7,292.52 | | | 92,785.18 | | — | | 114,214.96 | | — | | — | | 114,214.96 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 21,429.78 | | 4,006.56 | | | 10,130.70 | | | | 7,292.52 | | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13206 |
Southern Finance of Tennessee, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow(Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | 1,052,828.10 |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 1,052,828.10 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Southern Finance of TN | | Case # 03-13206 | | Case No. 03-13206 |
Monthly Court Report for June-06 | | | | |
FED ID# 62-1618281 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | Peoples 5003363 | | | Armstrong Bank 60025670 | | | Arvest Bank 13637871 | | | Arvest Bank 11462307 | | | Arvest Bank 13637884 | | | WACHOVIA DISBURSEMENT ACCOUNTS | | WACHOVIA PAYROLL ACCOUNTS | | AmSouth 50972871 | | | AmSouth 50972898 | | | First Tennessee 103193515 | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | 73,600.97 | | 4,046.42 | | | 4,683.04 | | | 7,302.62 | | | 3,135.61 | | | 90.00 | | | — | | — | | 3,290.32 | | | 2,753.92 | | | 48,299.04 | | | 73,600.97 | | — | | — | | 73,600.97 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | 1,050,955.44 | | 46,685.62 | | | 33,711.78 | | | 25,005.71 | | | 9,829.99 | | | 4,042.96 | | | 247,245.58 | | | | 18,848.64 | | | 40,764.88 | | | 624,820.28 | | | 1,050,955.44 | | — | | — | | 1,050,955.44 |
TIG Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 1,050,955.44 | | 46,685.62 | | | 33,711.78 | | | 25,005.71 | | | 9,829.99 | | | 4,042.96 | | | 247,245.58 | | — | | 18,848.64 | | | 40,764.88 | | | 624,820.28 | | | 1,050,955.44 | | — | | — | | 1,050,955.44 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 155,557.21 | | (39,343.49 | ) | | (29,407.53 | ) | | (22,143.79 | ) | | (8,160.46 | ) | | (923.13 | ) | | 691,041.98 | | 114,540.54 | | (17,116.50 | ) | | (31,998.37 | ) | | (500,932.04 | ) | | 41,016.67 | | 114,540.54 | | — | | 155,557.21 |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 1,206,512.65 | | 7,342.13 | | | 4,304.25 | | | 2,861.92 | | | 1,669.53 | | | 3,119.83 | | | 938,287.56 | | 114,540.54 | | 1,732.14 | | | 8,766.51 | | | 123,888.24 | | | 1,091,972.11 | | 114,540.54 | | — | | 1,206,512.65 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | |
Cash Disburs- ements - Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | |
Loan Proceeds Checks | | 662,132.49 | | | | | | | | | | | | | | | | | 662,132.49 | | | | | | | | | | | | | 662,132.49 | | | | | | 662,132.49 |
Expenses related to Loans | | 25,717.85 | | | | | | | | | | | | | | | | | 25,717.85 | | | | | | | | | | | | | 25,717.85 | | | | | | 25,717.85 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 687,850.34 | | — | | | — | | | — | | | — | | | — | | | 687,850.34 | | — | | — | | | — | | | — | | | 687,850.34 | | — | | — | | 687,850.34 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | |
Cash Disburs- ements - Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | |
Advertising | | 11,374.61 | | | | | | | | | | | | | | | | | 11,374.61 | | | | | | | | | | | | | 11,374.61 | | | | | | 11,374.61 |
Bank Charges | | 681.75 | | | | | | | | | | | | | | | | | 681.75 | | | | | | | | | | | | | 681.75 | | — | | — | | 681.75 |
Claims Funding* | | 9,354.73 | | | | | | | | | | | | | | | | | 9,354.73 | | | | | | | | | | | | | 9,354.73 | | | | | | 9,354.73 |
Company Auto | | 790.28 | | | | | | | | | | | | | | | | | 790.28 | | | | | | | | | | | | | 790.28 | | — | | — | | 790.28 |
Computer Costs | | 13.80 | | | | | | | | | | | | | | | | | 13.80 | | | | | | | | | | | | | 13.80 | | — | | — | | 13.80 |
Dues And Subscriptions | | 127.68 | | | | | | | | | | | | | | | | | 127.68 | | | | | | | | | | | | | 127.68 | | — | | — | | 127.68 |
Employee Reimbursements - collections exp | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | 27,492.47 | | | | | | | | | | | | | | | | | 27,492.47 | | | | | | | | | | | | | 27,492.47 | | — | | — | | 27,492.47 |
Forms & Printing | | 4,354.16 | | | | | | | | | | | | | | | | | 4,354.16 | | | | | | | | | | | | | 4,354.16 | | — | | — | | 4,354.16 |
Insurance | | 3,461.44 | | | | | | | | | | | | | | | | | 3,461.44 | | | | | | | | | | | | | 3,461.44 | | — | | — | | 3,461.44 |
Meals & Entertainment | | 492.70 | | | | | | | | | | | | | | | | | 492.70 | | | | | | | | | | | | | 492.70 | | — | | — | | 492.70 |
Miscellaneous | | 371.16 | | | | | | | | | | | | | | | | | 371.16 | | | | | | | | | | | | | 371.16 | | — | | — | | 371.16 |
Office Expense | | 960.70 | | | | | | | | | | | | | | | | | 960.70 | | | | | | | | | | | | | 960.70 | | — | | — | | 960.70 |
Postage | | 2,853.46 | | | | | | | | | | | | | | | | | 2,853.46 | | | | | | | | | | | | | 2,853.46 | | — | | — | | 2,853.46 |
Prepaid Expenses | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Rent | | 24,724.66 | | | | | | | | | | | | | | | | | 24,724.66 | | | | | | | | | | | | | 24,724.66 | | — | | — | | 24,724.66 |
Repairs & Maintenance | | 1,452.13 | | | | | | | | | | | | | | | | | 1,452.13 | | | | | | | | | | | | | 1,452.13 | | — | | — | | 1,452.13 |
Roadgard | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | 25.00 | | | | | | | | | | | | | | | | | 25.00 | | | | | | | | | | | | | 25.00 | | — | | — | | 25.00 |
Telephone | | 9,380.60 | | | | | | | | | | | | | | | | | 9,380.60 | | | | | | | | | | | | | 9,380.60 | | — | | — | | 9,380.60 |
Temporary Agency Staff | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Travel | | 2,068.17 | | | | | | | | | | | | | | | | | 2,068.17 | | | | | | | | | | | | | 2,068.17 | | — | | — | | 2,068.17 |
Utilities | | 4,955.53 | | | | | | | | | | | | | | | | | 4,955.53 | | | | | | | | | | | | | 4,955.53 | | — | | — | | 4,955.53 |
Interest to Finova | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | 259,320.84 | | | | | | | | | | | | | | | | | 144,780.30 | | 114,540.54 | | | | | | | | | | | 144,780.30 | | 114,540.54 | | — | | 259,320.84 |
Restructuring Officer | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | — | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | — | | — | | — | | — |
Other | | 721.89 | | | | | | | | | | | | | | | | | 721.89 | | | | | | | | | | | | | 721.89 | | — | | — | | 721.89 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disburs- ements | | 364,977.76 | | — | | | — | | | — | | | — | | | — | | | 250,437.22 | | 114,540.54 | | — | | | — | | | — | | | 250,437.22 | | 114,540.54 | | — | | 364,977.76 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURS- EMENTS | | 1,052,828.10 | | — | | | — | | | — | | | — | | | — | | | 938,287.56 | | 114,540.54 | | — | | | — | | | — | | | 938,287.56 | | 114,540.54 | | — | | 1,052,828.10 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 227,285.52 | | 11,388.55 | | | 8,987.29 | | | 10,164.54 | | | 4,805.14 | | | 3,209.83 | | | — | | — | | 5,022.46 | | | 11,520.43 | | | 172,187.28 | | | 227,285.52 | | — | | — | | 227,285.52 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | 227,285.52 | | 11,388.55 | | | 8,987.29 | | | 10,164.54 | | | 4,805.14 | | | 3,209.83 | | | | | | | 5,022.46 | | | 11,520.43 | | | 172,187.28 | | | | | | | | | |
| | |
In re: | | Case No. 03-13205 |
Southern Management Corporation | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | 505,501.06 |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 505,501.06 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Southern Management Corp | | Case No. 03-13205 | | Case No. 03-13205 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-0997623 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | BB&T DEBIT CARD ACCT | | WACHOVIA DEPOSITORY ACCOUNTS | | | WACHOVIA DISBURSEMENT ACCOUNTS | | | WACHOVIA PAYROLL ACCOUNTS | | | Operating | | | Payroll | | Other | | Total | | | |
Beginning Cash Position | | (360,163.10 | ) | | 104,210.59 | | 534,440.61 | | | (959,468.02 | ) | | (39,346.28 | ) | | (360,163.10 | ) | | — | | — | | (360,163.10 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | — | | — | | — | | | |
TICO Cash Collected | | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
SM Cash Collected | | 908,786.64 | | | | | 908,786.64 | | | | | | — | | | 908,786.64 | | | — | | — | | 908,786.64 | | | |
TIG Cash Collected | | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
TPF Cash Collected | | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
TCL Cash Collected | | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
Other Income Collected | | 283.02 | | | 283.02 | | | | | | | | | | | 283.02 | | | — | | — | | 283.02 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | 909,069.66 | | | 283.02 | | 908,786.64 | | | — | | | — | | | 909,069.66 | | | — | | — | | 909,069.66 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
| | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | (440,004.47 | ) | | | | (976,547.71 | ) | | 400,687.46 | | | 135,855.78 | | | (575,860.25 | ) | | 135,855.78 | | — | | (440,004.47 | ) | | |
| | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
| | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
| | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
| | — | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 469,065.19 | | | 283.02 | | (67,761.07 | ) | | 400,687.46 | | | 135,855.78 | | | 333,209.41 | | | 135,855.78 | | — | | 469,065.19 | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | — | | | | | | | | | | | | | | — | | | | | | | | | | |
Expenses related to Loans | | 73.93 | | | | | | | | 73.93 | | | | | | 73.93 | | | | | | | 73.93 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | 73.93 | | | — | | — | | | 73.93 | | | — | | | 73.93 | | | — | | — | | 73.93 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | — | | | | | | | | | | | | | | — | | | | | | | | | | |
Advertising | | 38,850.20 | | | | | | | | 38,850.20 | | | | | | 38,850.20 | | | | | | | 38,850.20 | | | |
Bank Charges | | 40.50 | | | | | | | | 40.50 | | | | | | 40.50 | | | — | | — | | 40.50 | | | |
Claims Funding* | | 57,499.58 | | | | | | | | 57,499.58 | | | | | | 57,499.58 | | | | | | | 57,499.58 | | | |
Company Auto | | 6,245.19 | | | | | | | | 6,245.19 | | | | | | 6,245.19 | | | — | | — | | 6,245.19 | | | |
Computer Costs | | 3,777.31 | | | | | | | | 3,777.31 | | | | | | 3,777.31 | | | — | | — | | 3,777.31 | | | |
Dues And Subscriptions | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Employee Reimbursements - collections exp | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Equipment Rental | | 4,238.67 | | | | | | | | 4,238.67 | | | | | | 4,238.67 | | | — | | — | | 4,238.67 | | | |
Fixed Assets | | 30,020.74 | | | | | | | | 30,020.74 | | | | | | 30,020.74 | | | — | | — | | 30,020.74 | | | |
Forms & Printing | | 1,379.98 | | | | | | | | 1,379.98 | | | | | | 1,379.98 | | | — | | — | | 1,379.98 | | | |
Insurance | | 4,169.15 | | | | | | | | 4,169.15 | | | | | | 4,169.15 | | | — | | — | | 4,169.15 | | | |
Meals & Entertainment | | 2,451.72 | | | | | | | | 2,451.72 | | | | | | 2,451.72 | | | — | | — | | 2,451.72 | | | |
Miscellaneous | | 531.05 | | | | | | | | 531.05 | | | | | | 531.05 | | | — | | — | | 531.05 | | | |
Office Expense | | 1,016.67 | | | | | | | | 1,016.67 | | | | | | 1,016.67 | | | — | | — | | 1,016.67 | | | |
Postage | | 9,594.03 | | | | | | | | 9,594.03 | | | | | | 9,594.03 | | | — | | — | | 9,594.03 | | | |
Prepaid Expenses | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Prepaid Software ABS | | 24,457.75 | | | | | | | | 24,457.75 | | | | | | 24,457.75 | | | — | | — | | 24,457.75 | | | |
Professional Fees-Ordinary Course | | 2,884.80 | | | | | | | | 2,884.80 | | | | | | 2,884.80 | | | — | | — | | 2,884.80 | | | |
Rent | | 15,673.87 | | | | | | | | 15,673.87 | | | | | | 15,673.87 | | | — | | — | | 15,673.87 | | | |
Repairs & Maintenance | | 748.43 | | | | | | | | 748.43 | | | | | | 748.43 | | | — | | — | | 748.43 | | | |
Roadgard | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Seminars & Meetings | | 1,420.00 | | | | | | | | 1,420.00 | | | | | | 1,420.00 | | | — | | — | | 1,420.00 | | | |
Taxes & Licenses | | 624.07 | | | | | | | | 624.07 | | | | | | 624.07 | | | — | | — | | 624.07 | | | |
Telephone | | 7,217.40 | | | | | | | | 7,217.40 | | | | | | 7,217.40 | | | — | | — | | 7,217.40 | | | |
Temporary Agency Staff | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Travel | | 6,247.34 | | | | | | | | 6,247.34 | | | | | | 6,247.34 | | | — | | — | | 6,247.34 | | | |
Utilities | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Interest to Finova | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Payroll Paid TTG | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Payroll Paid SMC | | 275,651.43 | | | | | | | | 153,425.90 | | | 122,225.53 | | | 153,425.90 | | | 122,225.53 | | — | | 275,651.43 | | | |
Restructuring Officer | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Insurance Renewal | | 3,748.00 | | | | | | | | 3,748.00 | | | | | | 3,748.00 | | | — | | — | | 3,748.00 | | | |
Voyager Payment | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Pre-Filing Prepays | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Deposit to Lender | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
US Trustee | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Bankruptcy Professionals | | — | | | | | | | | — | | | | | | — | | | — | | — | | — | | | |
Other | | 6,939.25 | | | | | | | | 6,939.25 | | | | | | 6,939.25 | | | — | | — | | 6,939.25 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 505,427.13 | | | — | | — | | | 383,201.60 | | | 122,225.53 | | | 383,201.60 | | | 122,225.53 | | — | | 505,427.13 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | — | | | — | | — | | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 505,501.06 | | | — | | — | | | 383,275.53 | | | 122,225.53 | | | 383,275.53 | | | 122,225.53 | | — | | 505,501.06 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | (396,598.97 | ) | | 104,493.61 | | 466,679.54 | | | (942,056.09 | ) | | (25,716.03 | ) | | (410,229.22 | ) | | 13,630.25 | | — | | (396,598.97 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | (396,598.97 | ) | | 104,493.61 | | 466,679.54 | | | (942,056.09 | ) | | (25,716.03 | ) | | | | | | | | | | | | |
| | | | | — | | | | | — | | | | | | | | | | | | | | | | |
| | | | | | | — | | | | | | | | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13207 |
Southern Financial Management, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Southern Management - Dormant | | Case # 03-13207 | | Case No. 03-13207 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1013036 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | | | | | | | | | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | | | — | | — | | | | — | | — | | — | | | | — | | — | | |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | | | | | | | — | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | | | | | — | | | | | | | | | | | | | | |
Company Auto | | — | | | | | | — | | | | | | | | — | | — | | — | | — |
Computer Costs | | | | | | | | | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | | | | | | | | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | | | | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | | | | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | | | | | | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance | | | | | | | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | | | | | | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | | | | | | | | | | | | | | | — | | — | | — | | — |
Office Expense | | | | | | | | | | | | | | | | — | | — | | — | | — |
Postage | | | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | | | | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | | | | | | | | | | | | | | | — | | — | | — | | — |
Rent | | | | | | | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | | | | | | | | | | | | | | | — | | — | | — | | — |
Roadgard | | | | | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | | | | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | | | | | | | | | | | | | | | — | | — | | — | | — |
Telephone | | | | | | | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | | | | | | | | | | | | | | | — | | — | | — | | — |
Travel | | | | | | | | | | | | | | | | — | | — | | — | | — |
Utilities | | | | | | | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | | | | | | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | | | | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | | | | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | | | | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | | | | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | | | | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | | | | | — | | — | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13210 |
Covington Credit of Louisiana, Inc. | | Jointly Administered |
| |
SEE ATTACHED SCHEDULES | | Reporting Period June-06 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statements. The beginning cash should be the ending cash the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED “ columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each accounts. [See Mor-1 (Con’t)]
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Bank Accounts | | Current Month | | Cumulative Filing to Date |
| | Operating | | Payroll | | Tax | | Other | | Actual | | Projected | | Actual | | Projected |
Cash Beginning of Month | | | | | | | | | | | | | | | | | | | | | | | | |
Receipts | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and Advances | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (From DIP ACCOUNTS) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Receipts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Disbursements | | | | | | | | | | | | | | | | | | | | | | | | |
Net Payroll | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Sales, Use & Other Taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Purchases | | | | | | | | | | | | | | | | | | | | | | | | |
Secured/Rental/Leases | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | | | | | | | | | | | | | | | | | | |
Other (Attach List) | | | | | | | | | | | | | | | | | | | | | | | | |
Owner Draw* | | | | | | | | | | | | | | | | | | | | | | | | |
Transfers (To Dip Accounts) | | | | | | | | | | | | | | | | | | | | | | | | |
Professional fees | | | | | | | | | | | | | | | | | | | | | | | | |
US Trustee Quarterly Fees | | | | | | | | | | | | | | | | | | | | | | | | |
Court Costs | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Disbursements | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Flow (Receipts less Disbursements) | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash - End of Month | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
| | | |
Disbursements for calculating US Trustee Quarterly Fees: (From Current Month Actual Column) | | | |
Total Disbursements | | | — |
Less: Transfers to Debtor in Possession Accounts | | | |
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) | | | |
| | | |
Total Disbursements for calculating US Trustee Quarterly Fees | | $ | 0.00 |
| | | |
FORM MOR-1
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Southern Management -Lousiana- InActive | | Case # 03-13210 | | Case No. 03-13210 |
Monthly Court Report for June-06 | | | | |
FED ID# 57-1096371 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | | | | | | | | | | | | Operating | | Payroll | | Other | | Total |
Beginning Cash Position | | — | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | — | | — | | — |
TICO Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
SM Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TIG Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TPF Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
TCL Cash Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
Other Income Collected | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
SUBTOTAL | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | — | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | |
Loan Proceeds Checks | | | | | | | | | | | | | | | | | | | | | | |
Expenses related to Loans | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Subtotal - Loans | | — | | — | | — | | — | | — | | — | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Other | | | | | | | | | | | | | | | | | | | | | | |
Advertising | | | | | | | | | | | | | | | | | | | | | | |
Bank Charges | | — | | | | | | — | | | | | | | | — | | — | | — | | — |
Claims Funding* | | — | | | | | | — | | | | | | | | | | | | | | |
Company Auto | | — | | | | | | — | | | | | | | | — | | — | | — | �� | — |
Computer Costs | | — | | | | | | — | | | | | | | | — | | — | | — | | — |
Dues And Subscriptions | | — | | | | | | — | | | | | | | | — | | — | | — | | — |
Employee Reimbursements - collections exp | | | | | | | | | | | | | | | | — | | — | | — | | — |
Equipment Rental | | | | | | | | | | | | | | | | — | | — | | — | | — |
Fixed Assets | | | | | | | | | | | | | | | | — | | — | | — | | — |
Forms & Printing | | | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance | | | | | | | | | | | | | | | | — | | — | | — | | — |
Meals & Entertainment | | | | | | | | | | | | | | | | — | | — | | — | | — |
Miscellaneous | | | | | | | | | | | | | | | | — | | — | | — | | — |
Office Expense | | | | | | | | | | | | | | | | — | | — | | — | | — |
Postage | | | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Expenses | | | | | | | | | | | | | | | | — | | — | | — | | — |
Prepaid Software ABS | | | | | | | | | | | | | | | | — | | — | | — | | — |
Professional Fees-Ordinary Course | | | | | | | | | | | | | | | | — | | — | | — | | — |
Rent | | | | | | | | | | | | | | | | — | | — | | — | | — |
Repairs & Maintenance | | | | | | | | | | | | | | | | — | | — | | — | | — |
Roadgard | | | | | | | | | | | | | | | | — | | — | | — | | — |
Seminars & Meetings | | | | | | | | | | | | | | | | — | | — | | — | | — |
Taxes & Licenses | | | | | | | | | | | | | | | | — | | — | | — | | — |
Telephone | | | | | | | | | | | | | | | | — | | — | | — | | — |
Temporary Agency Staff | | | | | | | | | | | | | | | | — | | — | | — | | — |
Travel | | | | | | | | | | | | | | | | — | | — | | — | | — |
Utilities | | | | | | | | | | | | | | | | — | | — | | — | | — |
Interest to Finova | | | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid TTG | | | | | | | | | | | | | | | | — | | — | | — | | — |
Payroll Paid SMC | | | | | | | | | | | | | | | | — | | — | | — | | — |
Restructuring Officer | | | | | | | | | | | | | | | | — | | — | | — | | — |
Insurance Renewal | | | | | | | | | | | | | | | | — | | — | | — | | — |
Voyager Payment | | | | | | | | | | | | | | | | — | | — | | — | | — |
Pre-Filing Prepays | | | | | | | | | | | | | | | | — | | — | | — | | — |
Deposit to Lender | | | | | | | | | | | | | | | | — | | — | | — | | — |
US Trustee | | | | | | | | | | | | | | | | — | | — | | — | | — |
Bankruptcy Professionals | | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
| | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | | | | | — | | — | | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13182 - 03-13213 |
THE THAXTON GROUP | | Jointly Administered |
| |
SEE ATTACHED FINANCIAL STATEMENTS | | Reporting Period June-06 |
STATEMENT OF OPERATIONS
(Income Statement)
The Statement of Operations is to be prepared on an accrual basis. The accrual basis of account recognizes revenue when it is realized and expenses when they are incurred, regardless of when cash is actually received or paid.
| | | | | | |
REVENUES | | Month | | Cumulative Filing to Date |
Gross Revenues | | | | | | |
Less: Returns and Allowances | | | | | | |
| | | | | | |
Net Revenue | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
COST OF GOODS SOLD | | | | | | |
Beginning Inventory | | | | | | |
Add: Purchases | | | | | | |
Add: Cost of Labor | | | | | | |
Add: Other Costs (attach Schedule) | | | | | | |
Less: Ending Inventory | | | | | | |
| | | | | | |
Cost of Goods Sold | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Gross Profit | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
OPERATING EXPENSES | | | | | | |
Advertising | | | | | | |
Auto and Truck Expense | | | | | | |
Bad Debts | | | | | | |
Contributions | | | | | | |
Employee Benefits Program | | | | | | |
Insider Compensation* | | | | | | |
Insurance | | | | | | |
Management Fees/Bonuses | | | | | | |
Office Expense | | | | | | |
Salaries/Commissions/Fees | | | | | | |
Supplies | | | | | | |
Taxes-Payroll | | | | | | |
Taxes-Real Estate | | | | | | |
Taxes-Other | | | | | | |
Travel and Entertainment | | | | | | |
Utilities | | | | | | |
Other (attach schedule) | | | | | | |
| | | | | | |
Total Operating Expenses Before Depreciation | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Net Proft(Loss) Before Other Income & Expenses | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
OTHER INCOME AND EXPENSE | | | | | | |
Other Income (attach schedule) | | | | | | |
Interest Income | | | | | | |
Other Expense (attach schedule) | | | | | | |
| | | | | | |
Net Profit (Loss) Before Reorganization Items | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
REORGANIZATION ITEMS | | | | | | |
Professional Fees | | | | | | |
US Trustee Quarterly Fees | | | | | | |
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet) | | | | | | |
Gain (Loss) from Sale of Equipment | | | | | | |
Other Reorganization Expenses (attach schedule) | | | | | | |
| | | | | | |
Total Reorganization Expenses | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Income Taxes | | | | | | |
| | | | | | |
Net Profit (Loss) | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
* | ”Insider is defined in 11 U.S.C Section 101(31). |
Form Mor - 2
| | | | |
In re: | | Case No. 03-13182 - 03-13213 | | |
THE THAXTON GROUP | | Jointly Administered | | |
| | |
SEE ATTACHED FINANCIAL STATEMENTS | | Reporting Period June-06 | | |
STATEMENT OF OPERATIONS - continuation sheet
| | | | | | |
BREAKDOWN OF OTHER CATEGORY | | Month | | Cumulative Filing to Date |
Other Costs | | | | | | |
| | | | | | |
Total Other Costs | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Other Operationas Expenses | | | | | | |
| | | | | | |
Total Other Operational Costs | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Other Income | | | | | | |
| | | | | | |
Total Other Income | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Other Expenses | | | | | | |
| | | | | | |
Total Other Expenses | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Other Reorganization Expenses | | | | | | |
| | | | | | |
Total Other Reorganization Expenses | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Reorganization Items - Interst Earned on Accumulated Cash from Chapter 11:
Interest earned on cash accumulated during the chapter 1 case, which would not have been earned but for the bankruptcy proceeding, should be reported as a reorganization item.
Form Mor-2 (Con’t)
The Thaxton Group
MTD Income Statement
6/30/2006
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Premium Finance | | Commercial Lending | | Insurance Group | | Southern | | | Corporate | | | Eliminations | | Total Continuing Ops. | | | | | | Discontinued TICO | | | Total Company | | | | |
Net Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income | | — | | — | | — | | 3,227,381 | | | — | | | — | | 3,227,381 | | | 70.6 | % | | — | | | 3,227,381 | | | 70.6 | % |
I/B Income | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Fee Income | | — | | — | | — | | 536,562 | | | — | | | — | | 536,562 | | | 11.7 | % | | — | | | 536,562 | | | 11.7 | % |
Late Charges | | — | | — | | — | | 321,556 | | | — | | | — | | 321,556 | | | 7.0 | % | | — | | | 321,556 | | | 7.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Interest Income | | — | | — | | — | | 4,085,498 | | | — | | | — | | 4,085,498 | | | 89.3 | % | | — | | | 4,085,498 | | | 89.3 | % |
Interest Expense | | — | | — | | — | | 240,645 | | | 136,804 | | | — | | 377,450 | | | 8.3 | % | | — | | | 377,450 | | | 8.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Income | | — | | — | | — | | 3,844,853 | | | (136,804 | ) | | — | | 3,708,049 | | | 81.1 | % | | — | | | 3,708,049 | | | 81.1 | % |
Provision for Loan Losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
P&L Recoveries | | — | | — | | — | | (49,859 | ) | | — | | | — | | (49,859 | ) | | -1.1 | % | | (10,025 | ) | | (59,884 | ) | | -1.3 | % |
Reserves | | — | | — | | — | | 127,084 | | | — | | | — | | 127,084 | | | 2.8 | % | | — | | | 127,084 | | | 2.8 | % |
Cash | | — | | — | | — | | 705,163 | | | — | | | — | | 705,163 | | | 15.4 | % | | — | | | 705,163 | | | 15.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Provision | | — | | — | | — | | 782,389 | | | — | | | — | | 782,389 | | | 17.1 | % | | (10,025 | ) | | 772,364 | | | 16.9 | % |
Net Interest included Provision | | — | | — | | — | | 3,062,464 | | | (136,804 | ) | | — | | 2,925,659 | | | | | | 10,025 | | | 2,935,684 | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Premiums on Loans Sold | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Insurance Premiums | | — | | — | | — | | 411,874 | | | — | | | — | | 411,874 | | | 9.0 | % | | (24 | ) | | 411,851 | | | 9.0 | % |
Insurance Commissions | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Earned Insurance | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Processing Fees | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Other Fees | | — | | — | | — | | 36,747 | | | — | | | — | | 36,747 | | | 0.8 | % | | — | | | 36,747 | | | 0.8 | % |
Other Income | | — | | — | | — | | 11,001 | | | 27,413 | | | — | | 38,414 | | | 0.8 | % | | — | | | 38,414 | | | 0.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Direct Income | | — | | — | | — | | 459,622 | | | 27,413 | | | — | | 487,035 | | | 10.7 | % | | (24 | ) | | 487,011 | | | 10.7 | % |
Total Revenue | | — | | — | | — | | 4,545,120 | | | 27,413 | | | — | | 4,572,533 | | | 100.0 | % | | (24 | ) | | 4,572,509 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries & Wages | | — | | — | | — | | 1,401,502 | | | 34,818 | | | — | | 1,436,319 | | | 31.4 | % | | — | | | 1,436,319 | | | 31.4 | % |
Commissions/Bonus | | — | | — | | — | | 302,614 | | | — | | | — | | 302,614 | | | 6.6 | % | | — | | | 302,614 | | | 6.6 | % |
Benefits | | — | | — | | — | | 217,395 | | | 1,585 | | | — | | 218,980 | | | 4.8 | % | | — | | | 218,980 | | | 4.8 | % |
Taxes | | — | | — | | — | | 133,355 | | | 2,457 | | | — | | 135,812 | | | 3.0 | % | | — | | | 135,812 | | | 3.0 | % |
Other | | — | | — | | — | | 2,584 | | | — | | | — | | 2,584 | | | 0.1 | % | | — | | | 2,584 | | | 0.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Personnel | | — | | — | | — | | 2,057,450 | | | 38,860 | | | — | | 2,096,310 | | | 45.8 | % | | — | | | 2,096,310 | | | 45.8 | % |
Building | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rent | | — | | — | | — | | 199,901 | | | 3,684 | | | — | | 203,584 | | | 4.5 | % | | — | | | 203,584 | | | 4.5 | % |
Utilities | | — | | — | | — | | 45,375 | | | 472 | | | — | | 45,847 | | | 1.0 | % | | — | | | 45,847 | | | 1.0 | % |
Depreciation | | — | | — | | — | | 59,217 | | | 1,611 | | | — | | 60,829 | | | 1.3 | % | | 3,295 | | | 64,123 | | | 1.4 | % |
Other | | — | | — | | — | | 13,872 | | | — | | | — | | 13,872 | | | 0.3 | % | | — | | | 13,872 | | | 0.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Building | | — | | — | | — | | 318,365 | | | 5,767 | | | — | | 324,132 | | | 7.1 | % | | 3,295 | | | 327,427 | | | 7.2 | % |
Telecommunications | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Telephone | | — | | — | | — | | 88,488 | | | 1,097 | | | — | | 89,585 | | | 2.0 | % | | — | | | 89,585 | | | 2.0 | % |
Computers | | — | | — | | — | | 61,152 | | | 5,487 | | | — | | 66,639 | | | 1.5 | % | | — | | | 66,639 | | | 1.5 | % |
Office Expense | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Other | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Telecommunications | | — | | — | | — | | 149,640 | | | 6,584 | | | — | | 156,223 | | | 3.4 | % | | — | | | 156,223 | | | 3.4 | % |
Advertising | | — | | — | | — | | 161,955 | | | — | | | — | | 161,955 | | | 3.5 | % | | — | | | 161,955 | | | 3.5 | % |
Reinsurance Claims Expense | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | (328 | ) | | (328 | ) | | 0.0 | % |
Reinsurance Commission Exp | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Professional Fees | | — | | — | | — | | 32,228 | | | 721,374 | | | — | | 753,602 | | | 16.5 | % | | — | | | 753,602 | | | 16.5 | % |
Collection Expense | | — | | — | | — | | 2,124 | | | — | | | — | | 2,124 | | | 0.0 | % | | 203 | | | 2,326 | | | 0.1 | % |
Travel | | — | | — | | — | | 98,749 | | | 51 | | | — | | 98,800 | | | 2.2 | % | | — | | | 98,800 | | | 2.2 | % |
Office Expense | | — | | — | | — | | 122,689 | | | 2,398 | | | — | | 125,088 | | | 2.7 | % | | — | | | 125,088 | | | 2.7 | % |
Entertainment | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Amortization | | — | | — | | — | | 7,825 | | | — | | | — | | 7,825 | | | 0.2 | % | | — | | | 7,825 | | | 0.2 | % |
Taxes & Licenses | | — | | — | | — | | 24,061 | | | 721 | | | — | | 24,782 | | | 0.5 | % | | — | | | 24,782 | | | 0.5 | % |
Other | | — | | — | | — | | 71,490 | | | 218 | | | — | | 71,708 | | | 1.6 | % | | 304 | | | 72,012 | | | 1.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Expense | | — | | — | | — | | 226,065 | | | 3,337 | | | — | | 229,402 | | | 5.0 | % | | 304 | | | 229,707 | | | 5.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Direct Expense | | — | | — | | — | | 4,069,609 | | | 912,777 | | | — | | 4,982,386 | | | 109.0 | % | | (6,552 | ) | | 4,975,835 | | | 108.8 | % |
Allocated Expense | | — | | — | | — | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income Before Taxes | | — | | — | | — | | 475,510 | | | (885,364 | ) | | — | | (409,854 | ) | | -9.0 | % | | 6,528 | | | (403,326 | ) | | -8.8 | % |
Income Tax (34%) | | — | | — | | — | | 183,642 | | | — | | | — | | 183,642 | | | 4.0 | % | | — | | | 183,642 | | | 4.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | — | | — | | — | | 291,868 | | | (885,364 | ) | | — | | (593,496 | ) | | -13.0 | % | | 6,528 | | | (586,968 | ) | | -12.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The Thaxton Group
YTD Income Statement
For Period October 17, 2003 thru June 30, 2006
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Premium Finance | | | Commercial Lending | | | Insurance Group | | | Southern | | | Corporate | | | Eliminations | | Total Continuing Ops. | | | | | | Discontinued Ops TICO | | | Total Company | | | | |
Net Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income | | 365,619 | | | 12,926 | | | — | | | 103,358,936 | | | 36 | | | — | | 103,737,518 | | | 68.8 | % | | 10,166,085 | | | 113,903,603 | | | 77.3 | % |
I/B Income | | — | | | — | | | — | | | — | | | — | | | — | | — | | | 0.0 | % | | 3,675,403 | | | 3,675,403 | | | 2.5 | % |
Fee Income | | 226,383 | | | 105,384 | | | — | | | 13,434,841 | | | — | | | — | | 13,766,608 | | | 9.1 | % | | 51,566 | | | 13,818,174 | | | 9.4 | % |
Late Charges | | 149,281 | | | — | | | — | | | 8,425,079 | | | — | | | — | | 8,574,359 | | | 5.7 | % | | 1,064,348 | | | 9,638,707 | | | 6.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Interest Income | | 741,283 | | | 118,310 | | | — | | | 125,218,856 | | | 36 | | | — | | 126,078,486 | | | 83.6 | % | | 14,957,402 | | | 141,035,888 | | | 95.7 | % |
Interest Expense | | 113,794 | | | 52,912 | | | 0 | | | 5,869,351 | | | 6,314,182 | | | — | | 12,350,239 | | | 8.2 | % | | 3,252,426 | | | 15,602,665 | | | 10.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Income | | 627,489 | | | 65,398 | | | (0 | ) | | 119,349,505 | | | (6,314,146 | ) | | — | | 113,728,247 | | | 75.4 | % | | 11,704,976 | | | 125,433,222 | | | 85.1 | % |
Provision for Loan Losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
P&L Recoveries | | (9,385 | ) | | (110 | ) | | — | | | (1,648,656 | ) | | — | | | — | | (1,658,152 | ) | | -1.1 | % | | (2,488,322 | ) | | (4,146,473 | ) | | -2.8 | % |
Reserves | | — | | | (20,000 | ) | | — | | | 1,632,332 | | | — | | | — | | 1,612,332 | | | 1.1 | % | | (7,657,559 | ) | | (6,045,227 | ) | | -4.1 | % |
Cash | | 557,239 | | | 64,134 | | | 4,612 | | | 30,990,893 | | | — | | | — | | 31,616,878 | | | 21.0 | % | | 21,309,765 | | | 52,926,642 | | | 35.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Provision | | 547,854 | | | 44,024 | | | 4,612 | | | 30,974,569 | | | — | | | — | | 31,571,059 | | | 20.9 | % | | 11,163,884 | | | 42,734,942 | | | 29.0 | % |
Net Interest included Provision | | 79,635 | | | 21,375 | | | (4,612 | ) | | 88,374,936 | | | (6,314,146 | ) | | — | | 82,157,188 | | | | | | 541,092 | | | 82,698,280 | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Premiums on Loans Sold | | — | | | — | | | — | | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Insurance Premiums | | — | | | — | | | — | | | 15,623,394 | | | — | | | — | | 15,623,394 | | | 10.4 | % | | 1,598,728 | | | 17,222,122 | | | 11.7 | % |
Insurance Commissions | | — | | | — | | | 3,223,179 | | | (1,037,744 | ) | | — | | | — | | 2,185,435 | | | 1.4 | % | | 69,787 | | | 2,255,222 | | | 1.5 | % |
Earned Insurance | | — | | | — | | | — | | | — | | | — | | | — | | — | | | 0.0 | % | | 388,523 | | | 388,523 | | | 0.3 | % |
Processing Fees | | — | | | — | | | — | | | — | | | — | | | — | | — | | | 0.0 | % | | — | | | — | | | 0.0 | % |
Other Fees | | — | | | — | | | 896 | | | 959,556 | | | — | | | — | | 960,452 | | | 0.6 | % | | — | | | 960,452 | | | 0.7 | % |
Other Income | | 171,288 | | | 256,832 | | | 2,042,382 | | | 2,336,989 | | | 1,148,231 | | | — | | 5,955,722 | | | 3.9 | % | | (20,433,889 | ) | | (14,478,167 | ) | | -9.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Direct Income | | 171,288 | | | 256,832 | | | 5,266,457 | | | 17,882,195 | | | 1,148,231 | | | — | | 24,725,003 | | | 16.4 | % | | (18,376,851 | ) | | 6,348,151 | | | 4.3 | % |
Total Revenue | | 912,570 | | | 375,142 | | | 5,266,457 | | | 143,101,051 | | | 1,148,267 | | | — | | 150,803,488 | | | 100.0 | % | | (3,419,449 | ) | | 147,384,039 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries & Wages | | 86,164 | | | 172,532 | | | 1,557,993 | | | 41,861,541 | | | 2,283,382 | | | — | | 45,961,612 | | | 30.5 | % | | 5,116,963 | | | 51,078,575 | | | 34.7 | % |
Commissions/Bonus | | — | | | 58,213 | | | 366,715 | | | 7,656,219 | | | 302,445 | | | — | | 8,383,591 | | | 5.6 | % | | 481,502 | | | 8,865,093 | | | 6.0 | % |
Benefits | | 6,989 | | | 12,842 | | | 142,412 | | | 4,956,199 | | | 102,460 | | | — | | 5,220,902 | | | 3.5 | % | | 451,031 | | | 5,671,933 | | | 3.8 | % |
Taxes | | 6,914 | | | 15,553 | | | 159,820 | | | 4,488,845 | | | 192,730 | | | — | | 4,863,862 | | | 3.2 | % | | 576,977 | | | 5,440,839 | | | 3.7 | % |
Other | | — | | | — | | | 66,338 | | | 253,912 | | | 83,006 | | | — | | 403,256 | | | 0.3 | % | | 126,684 | | | 529,940 | | | 0.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Personnel | | 100,067 | | | 259,140 | | | 2,293,278 | | | 59,216,716 | | | 2,964,022 | | | — | | 64,833,223 | | | 43.0 | % | | 6,753,157 | | | 71,586,379 | | | 48.6 | % |
Building | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rent | | 392 | | | 9,889 | | | 184,677 | | | 5,813,985 | | | 266,176 | | | — | | 6,275,119 | | | 4.2 | % | | 878,197 | | | 7,153,315 | | | 4.9 | % |
Utilities | | — | | | 216 | | | 40,071 | | | 1,308,213 | | | 48,827 | | | — | | 1,397,327 | | | 0.9 | % | | 152,604 | | | 1,549,931 | | | 1.1 | % |
Depreciation | | 40,494 | | | 2,445 | | | 84,488 | | | 2,102,042 | | | 365,330 | | | — | | 2,594,800 | | | 1.7 | % | | 623,209 | | | 3,218,008 | | | 2.2 | % |
Other | | 428 | | | 257 | | | — | | | 422,412 | | | 12,079 | | | — | | 435,175 | | | 0.3 | % | | 107,404 | | | 542,580 | | | 0.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Building | | 41,314 | | | 12,806 | | | 309,236 | | | 9,646,652 | | | 692,412 | | | — | | 10,702,420 | | | 7.1 | % | | 1,761,414 | | | 12,463,834 | | | 8.5 | % |
Telecommunications | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Telephone | | 6,010 | | | 6,411 | | | 89,222 | | | 2,725,150 | | | 180,791 | | | — | | 3,007,584 | | | 2.0 | % | | 390,697 | | | 3,398,281 | | | 2.3 | % |
Computers | | 27,156 | | | 3,315 | | | 80,347 | | | 1,140,773 | | | 324,494 | | | — | | 1,576,084 | | | 1.0 | % | | 379,889 | | | 1,955,973 | | | 1.3 | % |
Office Expense | | 866 | | | 415 | | | 16,583 | | | 350,964 | | | 23,580 | | | — | | 392,408 | | | 0.3 | % | | 90,357 | | | 482,765 | | | 0.3 | % |
Other | | — | | | — | | | (551 | ) | | — | | | — | | | — | | (551 | ) | | 0.0 | % | | 700 | | | 149 | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Telecommunications | | 34,032 | | | 10,141 | | | 185,601 | | | 4,216,886 | | | 528,865 | | | — | | 4,975,525 | | | 3.3 | % | | 861,643 | | | 5,837,168 | | | 4.0 | % |
| | | | | | | | | | | |
Advertising | | — | | | 113 | | | 43,816 | | | 4,326,210 | | | 4,720 | | | — | | 4,374,858 | | | 2.9 | % | | 163,736 | | | 4,538,594 | | | 3.1 | % |
Reinsurance Claims Expense | | — | | | — | | | — | | | 1,267,957 | | | — | | | — | | 1,267,957 | | | 0.8 | % | | 1,580,370 | | | 2,848,327 | | | 1.9 | % |
Reinsurance Commission Exp | | — | | | — | | | — | | | — | | | — | | | — | | — | | | 0.0 | % | | 418,033 | | | 418,033 | | | 0.3 | % |
Professional Fees | | 2,386 | | | 9,408 | | | 36,482 | | | 717,304 | | | 37,603,493 | | | — | | 38,369,073 | | | 25.4 | % | | 100,846 | | | 38,469,919 | | | 26.1 | % |
Collection Expense | | 1,860 | | | 51 | | | — | | | 54,980 | | | — | | | — | | 56,891 | | | 0.0 | % | | 678,550 | | | 735,442 | | | 0.5 | % |
Travel | | — | | | 6,620 | | | 24,540 | | | 2,880,166 | | | 128,021 | | | — | | 3,039,348 | | | 2.0 | % | | 207,618 | | | 3,246,966 | | | 2.2 | % |
Office Expense | | 23,071 | | | 3,158 | | | 52,550 | | | 3,500,819 | | | 255,965 | | | — | | 3,835,562 | | | 2.5 | % | | 489,181 | | | 4,324,743 | | | 2.9 | % |
Entertainment | | — | | | 68 | | | — | | | 115,490 | | | 35 | | | — | | 115,593 | | | 0.1 | % | | 126 | | | 115,719 | | | 0.1 | % |
Amortization | | — | | | — | | | 101,806 | | | 391,679 | | | — | | | — | | 493,485 | | | 0.3 | % | | 12,568,082 | | | 13,061,567 | | | 8.9 | % |
Taxes & Licenses | | 5,636 | | | 3,405 | | | 20,599 | | | 819,589 | | | 84,793 | | | — | | 934,022 | | | 0.6 | % | | 202,096 | | | 1,136,118 | | | 0.8 | % |
Other | | 1,326 | | | 29,298 | | | 567,361 | | | 2,522,720 | | | 104,500 | | | — | | 3,225,206 | | | 2.1 | % | | 2,296,657 | | | 5,521,863 | | | 3.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Expense | | 30,033 | | | 35,930 | | | 742,315 | | | 7,350,297 | | | 445,293 | | | — | | 8,603,868 | | | 5.7 | % | | 15,556,143 | | | 24,160,011 | | | 16.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Direct Expense | | 871,340 | | | 431,143 | | | 3,639,880 | | | 126,521,089 | | | 48,681,008 | | | — | | 180,144,461 | | | 119.5 | % | | 42,497,820 | | | 222,642,280 | | | 151.1 | % |
Allocated Expense | | — | | | — | | | 15,097 | | | 21,858 | | | (79,452 | ) | | — | | (42,497 | ) | | 0.0 | % | | 42,497 | | | 0 | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income Before Taxes | | 41,231 | | | (56,002 | ) | | 1,611,480 | | | 16,558,104 | | | (47,453,289 | ) | | — | | (29,298,476 | ) | | -19.4 | % | | (45,959,766 | ) | | (75,258,242 | ) | | -51.1 | % |
Income Tax (34%) | | — | | | — | | | 66,684 | | | 6,330,886 | | | 5,481,666 | | | — | | 11,879,236 | | | 7.9 | % | | (10,708,208 | ) | | 1,171,028 | | | 0.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | 41,231 | | | (56,002 | ) | | 1,544,796 | | | 10,227,218 | | | (52,934,955 | ) | | — | | (41,177,712 | ) | | -27.3 | % | | (35,251,558 | ) | | (76,429,270 | ) | | -51.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13182 - 03-13213 |
THE THAXTON GROUP | | Jointly Administered |
| |
SEE ATTACHED FINANCIAL STATEMENTS | | Reporting Period June-06 |
BALANCE SHEET
The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from postpetition obligations.
| | | | | | |
ASSETS | | Book Value at End of Current Reporting Month | | Book Value on Petition Date |
Current Assets | | | | | | |
Unrestricted Cash and Equivalents | | | | | | |
Restricted Cash and Cash Equivalents (see continuation sheet) | | | | | | |
Accounts Receivable (Net) | | | | | | |
Notes Receivable | | | | | | |
Inventories | | | | | | |
Prepaid Expenses | | | | | | |
Professional Retainers | | | | | | |
Other Current Assets (attach schedule) | | | | | | |
| | | | | | |
Total Current Assets | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Property and Equipment | | | | | | |
Real Property and Improvements | | | | | | |
Machinery and Equipment | | | | | | |
Furniture, Fixtures and Office Equipment | | | | | | |
Leasehold Improvements | | | | | | |
Vehicles | | | | | | |
Less Accumulated Depreciation | | | | | | |
| | | | | | |
Total Property and Equipment | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Other Assets | | | | | | |
Loans to Insiders* | | | | | | |
Other Assets (attach schedule) | | | | | | |
| | | | | | |
Total Other Assets | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
TOTAL ASSETS | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
| | |
LIABILITIES AND OWNER EQUITY | | Book Value at End of Current Reporting Month | | Book Value on Petition Date |
LIABILITIES NOT SUBJECT TO COMPROMISE (Postpetition) | | | | | | |
Accounts Payable | | | | | | |
Taxes Payable (refer to Form Mor-4) | | | | | | |
Wages Payable | | | | | | |
Notes Payable | | | | | | |
Rent /Leases- Building/Equipment | | | | | | |
Secured Debt/Adequate Protection Payments | | | | | | |
Professional Fees | | | | | | |
Amount Due to Insiders* | | | | | | |
Other Postpetition Liabilities (attach schedule) | | | | | | |
| | | | | | |
Total Postpetition Liabilities | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
LIABILITIES SUBJECT TO COMPROMISE (Pre-petition) | | | | | | |
Secured Debt | | | | | | |
Priority Debt | | | | | | |
Unsecured Debt | | | | | | |
| | | | | | |
Total Pre-petition Liabilities | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
TOTAL LIABILITIES | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Owner Equity | | | | | | |
Capital Stock | | | | | | |
Additional Paid-In Capital | | | | | | |
Partners’ Capital Account | | | | | | |
Owner’s Equity Account | | | | | | |
Retained Earnings - Pre-Petition | | | | | | |
Retained Earnings - Post-Petition | | | | | | |
Adjustments to Owner Equity (attach schedule) | | | | | | |
Postpetition Contributions (Distributions) (Draws) (attach schedule) | | | | | | |
| | | | | | |
NET OWNER EQUITY | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
TOTAL LIABILITIES AND OWNERS’ EQUITY | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
* | ”Insider is defined in 11 U.S.C Section 101(31). |
Form Mor - 3
| | |
In re: | | Case No. 03-13182 - 03-13213 |
THE THAXTON GROUP | | Jointly Administered |
| |
SEE ATTACHED FINANCIAL STATEMENTS | | Reporting Period June-06 |
BALANCE SHEET
The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from postpetition obligations.
| | | | | | |
ASSETS | | Book Value at End of Current Reporting Month | | Book Value on Petition Date |
Other Current Assets | | | | | | |
| | | | | | |
Total Other Current Assets | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Other Assets | | | | | | |
| | | | | | |
Total Other Assets | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
| | |
LIABILITIES AND OWNER EQUITY | | Book Value at End of Current Reporting Month | | Book Value on Petition Date |
Other Postpetition Liabilities | | | | | | |
| | | | | | |
Total Other Postpetition Liabilities | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Adjustments to Owner Equity | | | | | | |
| | | | | | |
Total Adjustments to Owner Equity | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Postpetition Contributions (Distributions) (Draws) | | | | | | |
| | | | | | |
Total Postpetition Contributions (Distributions) (Draws) | | $ | 0.00 | | $ | 0.00 |
| | | | | | |
Restricted Cash: cash that is restricted for a specific use and not available to fund operations. Typically, restricted cash is segregated into a separate account, such as an escrow account.
Form Mor - 3 (Con’t)
The Thaxton Group
Balance Sheet
10/17/2003
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Premium Finance | | | Commercial Lending | | | Insurance Group | | | Southern | | | Corporate | | | Corporate Eliminations | | | TICO | | | Total | | | NONE BANKRUPTCY Reinsurance | | | Total Company | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash | | (371,234 | ) | | (37,104 | ) | | (116,373 | ) | | 1,398,695 | | | 21,369,308 | | | — | | | (953,205 | ) | | 21,290,087 | | | — | | | 21,290,087 | |
Investments/Restricted Cash | | — | | | — | | | — | | | — | | | 12,107,856 | | | — | | | — | | | 12,107,856 | | | — | | | 12,107,856 | |
Finance Receivables, GROSS | | 4,190,018 | | | 1,474,512 | | | — | | | 77,545,790 | | | — | | | — | | | 134,271,101 | | | 217,481,421 | | | — | | | 217,481,421 | |
Loans Held for Sale | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Deferred Loan Cost, NET | | — | | | — | | | — | | | — | | | — | | | — | | | 2,362,384 | | | 2,362,384 | | | — | | | 2,362,384 | |
Unearned Interest | | (121,109 | ) | | — | | | — | | | (13,237,418 | ) | | — | | | — | | | (16,526,612 | ) | | (29,885,139 | ) | | — | | | (29,885,139 | ) |
Loss Reserve | | (300,000 | ) | | (200,000 | ) | | — | | | (5,317,281 | ) | | (25,000 | ) | | — | | | (7,747,043 | ) | | (13,589,324 | ) | | — | | | (13,589,324 | ) |
Unearned Insurance | | — | | | — | | | — | | | (2,906,735 | ) | | — | | | — | | | (742,857 | ) | | (3,649,592 | ) | | (5,332,163 | ) | | (8,981,755 | ) |
Dealer Holdback | | — | | | — | | | — | | | — | | | — | | | — | | | (2,225,806 | ) | | (2,225,806 | ) | | — | | | (2,225,806 | ) |
Premises and Equipment, GROSS | | 206,231 | | | 71,891 | | | 1,154,498 | | | 6,841,533 | | | 1,111,796 | | | — | | | 4,888,186 | | | 14,274,134 | | | — | | | 14,274,134 | |
Accumulated Depreciation | | (165,736 | ) | | (68,396 | ) | | (974,034 | ) | | (4,162,508 | ) | | (580,712 | ) | | — | | | (3,647,530 | ) | | (9,598,916 | ) | | — | | | (9,598,916 | ) |
Accounts Receivable | | — | | | — | | | 163,208 | | | 399,412 | | | 4,347 | | | — | | | 35,193 | | | 602,160 | | | — | | | 602,160 | |
Repossessed Automobiles | | — | | | — | | | — | | | — | | | — | | | — | | | 404,107 | | | 404,107 | | | — | | | 404,107 | |
Intercompany Balance | | (3,042,529 | ) | | (964,230 | ) | | (6,423,721 | ) | | (49,993,378 | ) | | 193,510,864 | | | (6,248,675 | ) | | (140,136,058 | ) | | (13,297,726 | ) | | 13,297,726 | | | 0 | |
Goodwill | | 348,938 | | | — | | | 353,379 | | | 17,749,087 | | | — | | | — | | | 13,499,015 | | | 31,950,419 | | | — | | | 31,950,419 | |
Other Intangible Assets | | — | | | — | | | 2,030,601 | | | 2,979 | | | — | | | — | | | — | | | 2,033,580 | | | — | | | 2,033,580 | |
Accumulated Amortization | | (220,994 | ) | | — | | | (1,153,028 | ) | | — | | | — | | | — | | | (1,047,922 | ) | | (2,421,944 | ) | | — | | | (2,421,944 | ) |
Memo Assets | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Investment In Subsidiary | | — | | | — | | | — | | | — | | | 12,060,920 | | | (12,060,920 | ) | | — | | | — | | | — | | | — | |
Other Assets | | 7,718 | | | 4,977 | | | 233,732 | | | 1,751,338 | | | 3,111,348 | | | — | | | 529,260 | | | 5,638,374 | | | 1,432,748 | | | 7,071,122 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | 531,303 | | | 281,650 | | | (4,731,738 | ) | | 30,071,515 | | | 242,670,728 | | | (18,309,595 | ) | | (17,037,787 | ) | | 233,476,076 | | | 9,398,311 | | | 242,874,387 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities & Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accrued Interest Payable | | — | | | — | | | 1,510 | | | — | | | 2,474,901 | | | — | | | — | | | 2,476,411 | | | — | | | 2,476,411 | |
Notes Payable | | — | | | — | | | — | | | — | | | 110,000,000 | | | — | | | — | | | 110,000,000 | | | — | | | 110,000,000 | |
Subordinated Notes Payable | | — | | | — | | | 67,738 | | | — | | | 122,845,473 | | | — | | | — | | | 122,913,211 | | | — | | | 122,913,211 | |
Accounts Payable | | 59,727 | | | 9,007 | | | 103,518 | | | 1,838,520 | | | 165,486 | | | — | | | 155,723 | | | 2,331,980 | | | 7,904 | | | 2,339,884 | |
Employee Savings | | — | | | — | | | — | | | — | | | 1,060,128 | | | — | | | — | | | 1,060,128 | | | — | | | 1,060,128 | |
Income Taxes Payable | | 17,275 | | | 23,343 | | | 3,090 | | | 1,021,349 | | | (4,483,140 | ) | | — | | | (3,496,515 | ) | | (6,914,597 | ) | | — | | | (6,914,597 | ) |
Other Liabilities | | 53,245 | | | 131,135 | | | (501 | ) | | 2,998,721 | | | 404,568 | | | — | | | 480,499 | | | 4,067,667 | | | 1,040,409 | | | 5,108,076 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | 130,247 | | | 163,485 | | | 175,355 | | | 5,858,590 | | | 232,467,416 | | | — | | | (2,860,294 | ) | | 235,934,799 | | | 1,048,313 | | | 236,983,112 | |
Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock | | — | | | — | | | 408,332 | | | — | | | 8,804 | | | (408,332 | ) | | — | | | 8,804 | | | — | | | 8,804 | |
Common Stock | | 25,000 | | | — | | | 400 | | | (2,374,859 | ) | | 68,671 | | | 2,349,459 | | | — | | | 68,670 | | | — | | | 68,670 | |
Additional Paid in Capital | | 751,000 | | | — | | | 800,000 | | | 1,768,685 | | | 8,835,246 | | | (3,319,685 | ) | | — | | | 8,835,246 | | | — | | | 8,835,246 | |
Dividends | | — | | | — | | | (1,100 | ) | | (1,078,197 | ) | | (443,873 | ) | | 1,079,297 | | | — | | | (443,873 | ) | | — | | | (443,873 | ) |
Retained Earnings | | (403,733 | ) | | 79,261 | | | (6,190,240 | ) | | 24,195,048 | | | 2,280,943 | | | (18,010,334 | ) | | (7,252,037 | ) | | (5,301,092 | ) | | 7,252,037 | | | 1,950,945 | |
Equity in Subsidiary | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Current Year Income (Loss) | | 28,789 | | | 38,904 | | | 75,515 | | | 1,702,249 | | | (546,480 | ) | | — | | | (6,925,457 | ) | | (5,626,479 | ) | | 1,097,961 | | | (4,528,518 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Stockholders’ Equity | | 401,056 | | | 118,165 | | | (4,907,093 | ) | | 24,212,925 | | | 10,203,312 | | | (18,309,595 | ) | | (14,177,493 | ) | | (2,458,723 | ) | | 8,349,998 | | | 5,891,275 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities & Stockholders’ Equity | | 531,303 | | | 281,650 | | | (4,731,738 | ) | | 30,071,515 | | | 242,670,728 | | | (18,309,595 | ) | | (17,037,787 | ) | | 233,476,076 | | | 9,398,311 | | | 242,874,387 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The Thaxton Group
Balance Sheet
6/30/2006
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Premium Finance | | | Commercial Lending | | Insurance Group | | | Southern | | | Corporate | | | Corporate Eliminations | | | Total Continuing Ops | | | Discontinued Operations | | | Total Disc. Ops | | | Total Company | |
| | | | | | | | | |
| | | | | | | | TICO | | | Reinsurance | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash/Investments | | — | | | — | | — | | | 1,388,512 | | | 9,296,498 | | | — | | | 10,685,011 | | | (1,673 | ) | | — | | | (1,673 | ) | | 10,683,337 | |
Restricted Cash | | — | | | — | | — | | | — | | | 12,196,688 | | | — | | | 12,196,688 | | | — | | | — | | | — | | | 12,196,688 | |
Finance Receivables, GROSS | | — | | | — | | — | | | 73,451,871 | | | — | | | — | | | 73,451,871 | | | 3,675 | | | — | | | 3,675 | | | 73,455,546 | |
Loans Held for Sale | | — | | | — | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Deferred Loan Cost, NET | | — | | | — | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Unearned Interest | | — | | | — | | — | | | (12,876,445 | ) | | — | | | — | | | (12,876,445 | ) | | — | | | — | | | — | | | (12,876,445 | ) |
Loss Reserve | | — | | | — | | — | | | (7,426,165 | ) | | (10,000 | ) | | — | | | (7,436,165 | ) | | — | | | — | | | — | | | (7,436,165 | ) |
Unearned Insurance | | — | | | — | | — | | | (1,099,166 | ) | | — | | | — | | | (1,099,166 | ) | | (2,043,737 | ) | | (690,426 | ) | | (2,734,163 | ) | | (3,833,328 | ) |
Dealer Holdback | | — | | | — | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Premises and Equipment, GROSS | | — | | | — | | — | | | 6,123,582 | | | 498,627 | | | — | | | 6,622,209 | | | 419,242 | | | — | | | 419,242 | | | 7,041,451 | |
Accumulated Depreciation | | — | | | — | | — | | | (4,242,680 | ) | | (442,391 | ) | | — | | | (4,685,071 | ) | | (388,678 | ) | | — | | | (388,678 | ) | | (5,073,749 | ) |
Accounts Receivable | | 73,260 | | | — | | (102 | ) | | 277,421 | | | 8,921 | | | — | | | 359,500 | | | 347,723 | | | (42,288 | ) | | 305,436 | | | 664,936 | |
Repossessed Automobiles | | — | | | — | | — | | | — | | | — | | | — | | | — | | | 87,828 | | | — | | | 87,828 | | | 87,828 | |
Intercompany Balance | | 733,168 | | | 57,761 | | (3,410,817 | ) | | (29,168,148 | ) | | 73,145,373 | | | (6,248,675 | ) | | 35,108,661 | | | (45,873,609 | ) | | 9,588,090 | | | (36,285,519 | ) | | (1,176,857 | ) |
Goodwill | | — | | | — | | — | | | 18,030,924 | | | — | | | — | | | 18,030,924 | | | — | | | — | | | — | | | 18,030,924 | |
Other Intangible Assets | | — | | | — | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Accumulated Amortization | | — | | | — | | — | | | (146,122 | ) | | — | | | — | | | (146,122 | ) | | — | | | — | | | — | | | (146,122 | ) |
Memo Assets | | — | | | — | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Investment In Subsidiary | | — | | | — | | — | | | — | | | 12,160,920 | | | (12,160,920 | ) | | — | | | — | | | — | | | — | | | — | |
DAC Commissions | | — | | | — | | — | | | — | | | — | | | — | | | — | | | — | | | 239,469 | | | 239,469 | | | 239,469 | |
Prepaid Assets | | — | | | — | | — | | | 1,083,134 | | | 4,281 | | | — | | | 1,087,415 | | | 7,341 | | | — | | | 7,341 | | | 1,094,756 | |
Other Assets | | — | | | — | | — | | | 576,637 | | | 6,923,713 | | | — | | | 7,500,350 | | | 1,647 | | | 78,591 | | | 80,238 | | | 7,580,587 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | 806,428 | | | 57,761 | | (3,410,919 | ) | | 45,973,356 | | | 113,782,630 | | | (18,409,595 | ) | | 138,799,661 | | | (47,440,241 | ) | | 9,173,436 | | | (38,266,804 | ) | | 100,532,857 | |
Liabilities & Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accrued Interest Payable | | — | | | — | | 1,510 | | | — | | | 6,949,534 | | | — | | | 6,951,044 | | | 32,347 | | | — | | | 32,347 | | | 6,983,390 | |
Notes Payable | | — | | | — | | 67,738 | | | — | | | 34,841,493 | | | — | | | 34,909,231 | | | — | | | — | | | — | | | 34,909,231 | |
Subordinated Notes Payable | | — | | | — | | — | | | — | | | 120,891,722 | | | — | | | 120,891,722 | | | 1,896,371 | | | — | | | 1,896,371 | | | 122,788,093 | |
Accounts Payable | | 4,236 | | | 1,509 | | 13,541 | | | 732,770 | | | 46,349 | | | — | | | 798,405 | | | 493,774 | | | 3,338,245 | | | 3,832,018 | | | 4,630,423 | |
Employee Savings | | — | | | — | | — | | | — | | | 1,060,395 | | | — | | | 1,060,395 | | | — | | | — | | | — | | | 1,060,395 | |
Income Taxes Payable | | — | | | — | | — | | | 5,364,962 | | | (18,000 | ) | | — | | | 5,346,962 | | | — | | | 124,370 | | | 124,370 | | | 5,471,332 | |
Claims Reserves | | — | | | — | | — | | | — | | | — | | | — | | | — | | | — | | | 217,396 | | | 217,396 | | | 217,396 | |
Accrued Liabilities - Other | | 2,334 | | | — | | — | | | 2,645,558 | | | 56,858 | | | — | | | 2,704,750 | | | 29,159 | | | 8,171 | | | 37,330 | | | 2,742,080 | |
Other Liabilities | | 296,174 | | | — | | — | | | 58,581 | | | 41,604 | | | — | | | 396,359 | | | 62,939 | | | 192,208 | | | 255,146 | | | 651,505 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | 302,744 | | | 1,509 | | 82,789 | | | 8,801,871 | | | 163,869,954 | | | — | | | 173,058,868 | | | 2,514,590 | | | 3,880,389 | | | 6,394,979 | | | 179,453,847 | |
Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock | | — | | | — | | 408,332 | | | — | | | 8,804 | | | (408,332 | ) | | 8,804 | | | — | | | — | | | — | | | 8,804 | |
Common Stock | | 25,000 | | | — | | 400 | | | (5,452,606 | ) | | 68,674 | | | 5,417,206 | | | 58,674 | | | — | | | — | | | — | | | 58,674 | |
Additional Paid in Capital | | 851,000 | | | — | | 800,000 | | | 2,591,277 | | | 8,835,345 | | | (4,232,377 | ) | | 8,845,245 | | | — | | | — | | | — | | | 8,845,245 | |
Dividends | | — | | | — | | — | | | — | | | (443,873 | ) | | 1,100 | | | (442,773 | ) | | — | | | — | | | — | | | (442,773 | ) |
Retained Earnings | | (543,604 | ) | | 56,252 | | (4,702,440 | ) | | 37,212,443 | | | (53,379,004 | ) | | (19,187,192 | ) | | (40,543,545 | ) | | (49,979,339 | ) | | 5,066,823 | | | (44,912,516 | ) | | (85,456,061 | ) |
Equity in Subsidiary | | — | | | — | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Current Year Income (Loss) | | 171,288 | | | — | | — | | | 2,820,371 | | | (5,177,271 | ) | | — | | | (2,185,613 | ) | | 24,509 | | | 226,224 | | | 250,733 | | | (1,934,880 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Stockholders’ Equity | | 503,684 | | | 56,252 | | (3,493,708 | ) | | 37,171,485 | | | (50,087,325 | ) | | (18,409,595 | ) | | (34,259,207 | ) | | (49,954,830 | ) | | 5,293,047 | | | (44,661,783 | ) | | (78,920,990 | ) |
Total Liabilities & Stockholders’ Equity | | 806,428 | | | 57,761 | | (3,410,919 | ) | | 45,973,356 | | | 113,782,630 | | | (18,409,595 | ) | | 138,799,661 | | | (47,440,241 | ) | | 9,173,436 | | | (38,266,804 | ) | | 100,532,857 | |
| | |
In re: | | Case No. 03-13182 - 03-13213 |
THE THAXTON GROUP | | Jointly Administered |
| |
| | Reporting Period June 30, 2006 |
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed during the reporting period.
| | | | | | | | | | | | | | | | | |
| | Beginning Tax Liability | | Amount Withheld or Accrued | | Amount Paid | | Date Paid | | Check No. or EFT | | Ending Tax Liability |
Federal* | | | | | | | | | | | | | | | | | |
Withholding | | | 0 | | $ | 93,485.90 | | $ | 93,485.90 | | | Bi-Weekly | | EFT | | | 0 |
FICA-Employee | | | 0 | | $ | 112,462.78 | | $ | 112,462.78 | | | Bi-Weekly | | EFT | | | 0 |
FICA-Employer | | | 0 | | $ | 112,462.78 | | $ | 112,462.78 | | | Bi-Weekly | | EFT | | | 0 |
Unemployment | | | 0 | | $ | 1,877.63 | | $ | 1,877.63 | | | Bi-Weekly | | EFT | | | 0 |
Income | | | 0 | | | | | | | | | | | | | | |
Other: | | | 0 | | | | | | | | | | | | | | |
Corp Taxes | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Total Federal Taxes | | $ | 0.00 | | $ | 320,289.09 | | $ | 320,289.09 | | $ | 0.00 | | | | $ | 0.00 |
| | | | | | | | | | | | | | | | | |
State and Local | | | | | | | | | | | | | | | | | |
Withholding | | | 0 | | $ | 40,371.02 | | $ | 40,371.02 | | | Bi-Weekly | | | | | 0 |
Sales | | | 0 | | $ | — | | | | | | None | | | | | |
Excise | | | 0 | | | | | | | | | N/A | | | | | |
Unemployment | | | 0 | | $ | 7,963.42 | | $ | 7,963.42 | | | Bi-Weekly | | | | | 0 |
Real Property | | | 0 | | $ | 866.07 | | $ | 866.07 | | | | | | | | |
Personal Property | | | 0 | | | 683.48 | | $ | 683.48 | | | | | | | | |
Other: | | | 0 | | | 10,828.34 | | $ | 10,828.34 | | | | | | | | 0 |
| | | | | | | | | | | | | | | | | |
Total State and Local Taxes | | $ | 0.00 | | $ | 60,712.33 | | $ | 60,712.33 | | $ | 0.00 | | | | $ | 0.00 |
| | | | | | | | | | | | | | | | | |
TOTAL TAXES | | | | | $ | 381,001.42 | | $ | 381,001.42 | | | | | | | $ | 0.00 |
| | | | | | | | | | | | | | | | | |
All payroll taxes debited from payroll account by ADP and remitted by ADP
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach Aged listing of Accounts Payable
| | | | | | | | | | | | | | | | | | |
| | Number of Days Past Due |
| | Current | | 0-30 | | 31-60 | | 61-90 | | over 90 | | Total |
Accounts Payable | | | 0 | | | 0 | | | | | | | | | | | | 0 |
Wages Payable - Accrued | | | 0 | | | 0 | | | | | | | | | | | | 0 |
Taxes Payable-Accrued | | | 0 | | | 0 | | | | | | | | | | | | 0 |
Rent/Leases-Building | | | 0 | | | | | | | | | | | | | | | 0 |
Secured Debt/Adequate Protection Payments | | | 0 | | | | | | | | | | | | | | | 0 |
Professional Fees | | | escrowed | | | | | | | | | | | | | | | 0 |
Amounts Due to Insiders* | | | 0 | | | | | | | | | | | | | | | 0 |
Other: | | | 0 | | | | | | | | | | | | | | | 0 |
Other: | | | 0 | | | | | | | | | | | | | | | 0 |
Other: | | | 0 | | | | | | | | | | | | | | | 0 |
| | | | | | | | | | | | | | | | | | |
Total Postpetition Debts | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 | | $ | 0.00 |
| | | | | | | | | | | | | | | | | | |
Explain how and when the Debtor intends to pay any past-due postpetition debts.
| | |
* ”Insider is defined in 11 U.S.C Section 101(31). | | Form Mor - 4 |
|
THE THAXTON GROUP |
Cash Disbursements for Consolidated Payroll Account - THE THAXTON GROUP |
Wachovia 2000014825402 |
Monthly Court Report for June-06 |
| | | | | | | | |
| | Consolidated Totals | | | TICO-HQ | | CORPORATE | |
Beginning Cash Position | | 0.00 | | | 0.00 | | 0.00 | |
| | | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | | | | | | | |
SUBTOTAL | | 0.00 | | | 0.00 | | 0.00 | |
| | | | | | | | |
| | 0.00 | | | | | | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 33,173.72 | | | 8,548.26 | | 24,625.46 | |
Outstanding Checks - Adjustment | | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | | | | | | | |
Total Cash Receipts and Transfers | | 33,173.72 | | | 8,548.26 | | 24,625.46 | |
| | | | | | | | |
Cash Disbursments | | | | | | | | |
Advertising | | 0.00 | | | | | | |
Bank Charges | | 0.00 | | | 0.00 | | 0.00 | |
Claims Funding* | | 0.00 | | | 0.00 | | 0.00 | |
Company Auto | | 0.00 | | | 0.00 | | 0.00 | |
Computer Costs | | 0.00 | | | | | | |
Dues And Subscriptions | | 0.00 | | | | | | |
Employee Reimbursements - collections exp | | 0.00 | | | 0.00 | | 0.00 | |
Equipment Rental | | 0.00 | | | 0.00 | | 0.00 | |
Fixed Assets | | 0.00 | | | 0.00 | | 0.00 | |
Forms & Printing | | 0.00 | | | 0.00 | | 0.00 | |
Insurance | | 0.00 | | | | | | |
Meals & Entertainment | | 0.00 | | | 0.00 | | 0.00 | |
Miscellaneous | | 0.00 | | | 0.00 | | 0.00 | |
Office Expense | | 0.00 | | | | | | |
Postage | | 0.00 | | | | | | |
Prepaid Expenses | | 0.00 | | | 0.00 | | 0.00 | |
Prepaid Software ABS | | 0.00 | | | 0.00 | | 0.00 | |
Professional Fees-Ordinary Course | | 0.00 | | | | | | |
Rent | | 0.00 | | | | | | |
Repairs & Maintenance | | 0.00 | | | 0.00 | | 0.00 | |
Roadgard | | 0.00 | | | 0.00 | | 0.00 | |
Seminars & Meetings | | 0.00 | | | 0.00 | | 0.00 | |
Taxes & Licenses | | 0.00 | | | 0.00 | | 0.00 | |
Telephone | | 0.00 | | | | | | |
Temporary Agency Staff | | 0.00 | | | | | | |
Travel | | 0.00 | | | | | | |
Utilities | | 0.00 | | | | | | |
Interest to Finova | | 0.00 | | | | | | |
Payroll Paid TTG | | 35,132.62 | | | 8,548.26 | | 26,584.36 | |
Employee Witholding of Insurance/etc | | (1,958.90 | ) | | | | (1,958.90 | ) |
Restructuring Officer | | 0.00 | | | | | | |
Insurance Renewal | | 0.00 | | | | | | |
Voyager Payment | | 0.00 | | | | | | |
Pre-Filing Prepays | | 0.00 | | | | | | |
Deposit to Lender | | 0.00 | | | | | | |
US Trustee | | 0.00 | | | | | | |
Bankruptcy Professionals | | 0.00 | | | | | | |
Other | | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | 0.00 | | | | | | |
| | | | | | | | |
| | 33,173.72 | | | 8,548.26 | | 24,625.46 | |
| | | | | | | | |
| | 0.00 | | | 0.00 | | 0.00 | |
| | | | | | | | |
| | | | | | | 0.00 | |
| | | | |
THE THAXTON GROUP | | | | |
Cash Disbursements for Consolidated Payroll Account - THE THAXTON GROUP | | Case No. 01-10571 |
Wachovia 2000014825402 | | | | |
Monthly Court Report for June-06 | | | | |
| | | | | | | | | | |
| | Operating | | Payroll | | | Other | | Total | |
Beginning Cash Position | | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | | | | | | | | | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | | | | | | | | | |
SUBTOTAL | | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | | | | | | | | | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 0.00 | | 33,173.72 | | | 0.00 | | 33,173.72 | |
Outstanding Checks - Adjustment | | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | | | | | | | | | |
Total Cash Receipts and Transfers | | 0.00 | | 33,173.72 | | | 0.00 | | 33,173.72 | |
| | | | | | | | | | |
Cash Disbursements | | | | | | | | | | |
Advertising | | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
Bank Charges | | 0.00 | | | | | | | 0.00 | |
Claims Funding* | | 0.00 | | | | | | | 0.00 | |
Company Auto | | 0.00 | | | | | | | 0.00 | |
Computer Costs | | | | | | | | | | |
Dues And Subscriptions | | | | | | | | | | |
Employee Reimbursements - collections exp | | 0.00 | | | | | | | 0.00 | |
Equipment Rental | | 0.00 | | | | | | | 0.00 | |
Fixed Assets | | 0.00 | | | | | | | 0.00 | |
Forms & Printing | | 0.00 | | | | | | | 0.00 | |
Insurance | | 0.00 | | | | | | | 0.00 | |
Meals & Entertainment | | 0.00 | | | | | | | 0.00 | |
Miscellaneous | | 0.00 | | | | | | | 0.00 | |
Office Expense | | 0.00 | | | | | | | 0.00 | |
Postage | | 0.00 | | | | | | | 0.00 | |
Prepaid Expenses | | 0.00 | | | | | | | 0.00 | |
Prepaid Software ABS | | 0.00 | | | | | | | 0.00 | |
Professional Fees-Ordinary Course | | 0.00 | | | | | | | 0.00 | |
Rent | | 0.00 | | | | | | | 0.00 | |
Repairs & Maintenance | | 0.00 | | | | | | | 0.00 | |
Roadgard | | 0.00 | | | | | | | 0.00 | |
Seminars & Meetings | | 0.00 | | | | | | | 0.00 | |
Taxes & Licenses | | 0.00 | | | | | | | 0.00 | |
Telephone | | 0.00 | | 0.00 | | | | | 0.00 | |
Temporary Agency Staff | | 0.00 | | 0.00 | | | | | 0.00 | |
Travel | | 0.00 | | 0.00 | | | | | 0.00 | |
Utilities | | 0.00 | | | | | | | 0.00 | |
Interest to Finova | | 0.00 | | 0.00 | | | | | 0.00 | |
Payroll Paid TTG | | 0.00 | | 35,132.62 | | | | | 35,132.62 | |
Employee Withholding of Insurance/etc | | 0.00 | | (1,958.90 | ) | | | | (1,958.90 | ) |
Restructuring Officer | | 0.00 | | | | | | | 0.00 | |
Insurance Renewal | | 0.00 | | | | | | | 0.00 | |
Voyager Payment | | 0.00 | | | | | | | 0.00 | |
Pre-Filing Prepays | | 0.00 | | | | | | | 0.00 | |
Deposit to Lender | | 0.00 | | | | | | | 0.00 | |
US Trustee | | 0.00 | | | | | | | 0.00 | |
Bankruptcy Professionals | | 0.00 | | | | | | | 0.00 | |
Other | | 0.00 | | | | | | | 0.00 | |
| | 0.00 | | | | | | | 0.00 | |
| | 0.00 | | | | | | | 0.00 | |
| | 0.00 | | | | | | | 0.00 | |
| | 0.00 | | 0.00 | | | | | 0.00 | |
| | 0.00 | | | | | | | 0.00 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | 0.00 | | 33,173.72 | | | 0.00 | | 33,173.72 | |
| | | | | | | | | | |
| | 0.00 | | 0.00 | | | 0.00 | | 0.00 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | |
PAYROLL - THE THAXTON GROUP | | | | | | | | | | | | | | | |
| | | | |
| | Period Ending 6/9/2006 | | | Period Ending 6/23/2006 | | | Period Ending | | Total | |
Corporate | | | | | | | | | | | | | | | |
Salary expense | | $ | 12,186.92 | | | $ | 12,186.92 | | | $ | — | | $ | 24,373.84 | |
FICA/FUTA/SUTA | | $ | 936.52 | | | $ | 936.52 | | | $ | — | | $ | 1,873.04 | |
401(k) match | | $ | 168.74 | | | $ | 168.74 | | | $ | — | | $ | 337.48 | |
Overtime | | $ | — | | | $ | — | | | | | | $ | — | |
Bonus | | $ | — | | | $ | — | | | | | | $ | — | |
| | | | | | | | | | | | | | | |
Total | | $ | 13,292.18 | | | $ | 13,292.18 | | | $ | — | | $ | 26,584.36 | |
| | | | |
Tico Premium | | | | | | | | | | | | | | | |
Salary expense | | $ | — | | | $ | — | | | $ | — | | $ | — | |
FICA/FUTA/SUTA | | $ | — | | | $ | — | | | $ | — | | $ | — | |
401(k) match | | $ | — | | | $ | — | | | $ | — | | $ | — | |
| | | | | | | | | | | | | | | |
Total | | $ | — | | | $ | — | | | $ | — | | $ | — | |
| | | | | | | | | | | | | $ | — | |
Commercial Lending | | | | | | | | | | | | | | | |
Salary expense | | $ | — | | | $ | — | | | $ | — | | $ | — | |
FICA/FUTA/SUTA | | $ | — | | | $ | — | | | $ | — | | $ | — | |
401(k) match | | $ | — | | | $ | — | | | $ | — | | $ | — | |
Commissions | | $ | — | | | $ | — | | | | | | $ | — | |
| | | | | | | | | | | | | | | |
Total | | $ | — | | | $ | — | | | $ | — | | $ | — | |
| | | | |
Thaxton Insurance Group | | | | | | | | | | | | | | | |
Salary expense | | $ | — | | | $ | — | | | | | | $ | — | |
FICA/FUTA/SUTA | | $ | — | | | $ | — | | | | | | $ | — | |
401(k) match | | $ | — | | | $ | — | | | | | | $ | — | |
Overtime | | $ | — | | | $ | — | | | | | | $ | — | |
Commissions | | $ | — | | | $ | — | | | | | | $ | — | |
Bonus | | $ | — | | | $ | — | | | | | | $ | — | |
| | | | | | | | | | | | | | | |
Total | | $ | — | | | $ | — | | | $ | — | | $ | — | |
| | | | |
Tico | | | | | | | | | | | | | | | |
Salary expense | | $ | 3,883.23 | | | $ | 3,883.23 | | | $ | — | | $ | 7,766.46 | |
FICA/FUTA/SUTA | | $ | 292.08 | | | $ | 292.08 | | | $ | — | | $ | 584.16 | |
401(k) match | | $ | 98.82 | | | $ | 98.82 | | | $ | — | | $ | 197.64 | |
Overtime | | $ | — | | | $ | — | | | $ | — | | $ | — | |
Commissions | | $ | — | | | $ | — | | | $ | — | | $ | — | |
Bonus | | $ | — | | | $ | — | | | $ | — | | $ | — | |
| | | | | | | | | | | | | | | |
Total | | $ | 4,274.13 | | | $ | 4,274.13 | | | $ | — | | $ | 8,548.26 | |
| | | | |
Period Total | | $ | 17,566.31 | | | $ | 17,566.31 | | | $ | — | | $ | 35,132.62 | |
| | | | |
401(k) payable | | $ | (867.30 | ) | | $ | (867.30 | ) | | $ | — | | $ | (1,734.60 | ) |
Payable to reimbursement | | $ | — | | | $ | — | | | $ | — | | $ | — | |
Dental insurance | | $ | (25.86 | ) | | $ | (25.86 | ) | | $ | — | | $ | (51.72 | ) |
Cancer insurance | | $ | (13.46 | ) | | $ | (13.46 | ) | | $ | — | | $ | (26.92 | ) |
Life insurance | | $ | (9.28 | ) | | $ | (9.28 | ) | | $ | — | | $ | (18.56 | ) |
Contingent health liability | | $ | (63.55 | ) | | $ | (63.55 | ) | | $ | — | | $ | (127.10 | ) |
Tax/stale date adj | | $ | — | | | $ | — | | | | | | $ | — | |
Tax levy | | | | | | | | | | | | | $ | — | |
Advance | | | | | | $ | — | | | | | | | | |
Unidentified | | $ | — | | | | | | | | | | | | |
KERP | | $ | — | | | $ | — | | | | | | | | |
Company car | | $ | — | | | $ | — | | | $ | — | | | | |
| | | | | | | | | | | | | | | |
| | $ | 16,586.86 | | | $ | 16,586.86 | | | $ | — | | $ | 33,173.72 | |
| | $ | (979.45 | ) | | $ | (979.45 | ) | | $ | — | | $ | (1,958.90 | ) |
| | | | | | | | | | | | | $ | — | |
| | | | | | | | | | | | | $ | — | |
Net Checks | | $ | — | | | $ | — | | | $ | — | | $ | — | |
Direct Deposits | | $ | 10,721.78 | | | $ | 10,721.75 | | | $ | — | | $ | 21,443.53 | |
Wage Garnishments | | $ | — | | | $ | — | | | $ | — | | $ | — | |
Federal Tax | | $ | 2,470.40 | | | $ | 2,470.40 | | | $ | — | | $ | 4,940.80 | |
EE SS Tax | | $ | 995.72 | | | $ | 995.74 | | | $ | — | | $ | 1,991.46 | |
ER SS Tax | | $ | 995.73 | | | $ | 995.73 | | | $ | — | | $ | 1,991.46 | |
EE Med Tax | | $ | 232.86 | | | $ | 232.87 | | | $ | — | | $ | 465.73 | |
ER Med Tax | | $ | 232.87 | | | $ | 232.87 | | | $ | — | | $ | 465.74 | |
State/local Tax | | $ | 937.50 | | | $ | 937.50 | | | $ | — | | $ | 1,875.00 | |
Futa | | $ | — | | | $ | — | | | | | | $ | — | |
Suta | | $ | — | | | $ | — | | | | | | $ | — | |
Adjustments | | $ | — | | | $ | — | | | $ | — | | $ | — | |
| | | | | | | | | | | | | | | |
GRAND TOTAL | | $ | 16,586.86 | | | $ | 16,586.86 | | | $ | — | | $ | 33,173.72 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | $ | — | |
reconciliation | | $ | — | | | $ | — | | | $ | — | | $ | — | |
Accrual | | $ | 979.45 | | | $ | 979.45 | | | $ | — | | $ | 1,958.90 | |
| | | | | | | | | | | | |
PAYROLL - TICO | | | | | | | | | | | | |
| | | | |
| | Period Ending 6/9/2006 | | Period Ending 6/23/2006 | | Period Ending | | Total |
SC/VA | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | | | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | | | | $ | — |
401(k) match | | $ | — | | $ | — | | | | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | $ | — |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
AL | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | | | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | | | | $ | — |
401(k) match | | $ | — | | $ | — | | | | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | $ | — |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
NC | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | | | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | | | | $ | — |
401(k) match | | $ | — | | $ | — | | | | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | $ | — |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
GA | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | | | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | | | | $ | — |
401(k) match | | $ | — | | $ | — | | | | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | $ | — |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
OH | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | | | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | | | | $ | — |
401(k) match | | $ | — | | $ | — | | | | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | $ | — |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
KY | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | | | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | | | | $ | — |
401(k) match | | $ | — | | $ | — | | | | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | $ | — |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
MS | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | | | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | | | | $ | — |
401(k) match | | $ | — | | $ | — | | | | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | $ | — |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
TN | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | | | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | | | | $ | — |
401(k) match | | $ | — | | $ | — | | | | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | $ | — |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
Corp | | | | | | | | | | | | |
Salary expense | | $ | 3,883.23 | | $ | 3,883.23 | | $ | — | | $ | 7,766.46 |
FICA/FUTA/SUTA | | $ | 292.08 | | $ | 292.08 | | $ | — | | $ | 584.16 |
401(k) match | | $ | 98.82 | | $ | 98.82 | | $ | — | | $ | 197.64 |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | | | | | | | | | |
Total | | $ | 4,274.13 | | $ | 4,274.13 | | $ | — | | $ | 8,548.26 |
| | | | |
Modern | | | | | | | | | | | | |
Salary expense | | $ | — | | $ | — | | $ | — | | $ | — |
FICA/FUTA/SUTA | | $ | — | | $ | — | | $ | — | | $ | — |
401(k) match | | $ | — | | $ | — | | $ | — | | $ | — |
Overtime | | $ | — | | $ | — | | | | | $ | — |
Commissions | | $ | — | | $ | — | | | | | $ | — |
Bonus | | $ | — | | $ | — | | | | | | |
| | | | | | | | | | | | |
Total | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | |
Period Total | | $ | 4,274.13 | | $ | 4,274.13 | | $ | — | | $ | 8,548.26 |
| | |
THE THAXTON GROUP | | Wachovia # 2000014825703 |
Cash Disbursements for THAXTON INVESTMENT PAYROLL | | 2079900431038 |
Wachovia | | 540439122 |
Monthly Court Report for June-06 | | 2079900431041 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Totals | | | Covington Credit-OK | | | Covington Credit of Texas | | | Southern Finance of South Carolina | | | Covington Credit of Georgia | | | Quick Credit | | | Southern Finance of Tennesse | | | CORPORATE HQ | |
Beginning Cash Position | | (39,346.28 | ) | | — | | | — | | | — | | | — | | | — | | | | | | (39,346.28 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | |
GENERAL LEDGER DEPOSITS AND TRANSFERS | | 1,393,796.40 | | | 39,746.74 | | | 420,681.26 | | | 341,775.56 | | | 182,836.32 | | | 158,360.20 | | | 114,540.54 | | | 135,855.78 | |
Outstanding Checks | | — | | | | | | | | | | | | | | | — | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Cash Receipts and Transfers | | 1,393,796.40 | | | 39,746.74 | | | 420,681.26 | | | 341,775.56 | | | 182,836.32 | | | 158,360.20 | | | 114,540.54 | | | 135,855.78 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash Disbursements - Loans | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Wages | | 1,106,557.48 | | | 189,754.94 | | | 130,625.09 | | | 70,016.95 | | | 49,199.54 | | | 352,553.00 | | | 157,824.31 | | | 156,583.65 | |
Federal Tax | | 98,648.97 | | | 17,713.53 | | | 11,818.70 | | | 5,423.56 | | | 4,336.67 | | | 31,691.21 | | | 10,970.36 | | | 16,694.94 | |
SS Tax | | 64,456.84 | | | 11,476.18 | | | 7,815.55 | | | 4,272.96 | | | 3,037.37 | | | 20,468.62 | | | 9,477.00 | | | 7,909.16 | |
Med Tax | | 15,555.72 | | | 2,683.89 | | | 1,827.89 | | | 999.29 | | | 710.35 | | | 4,964.09 | | | 2,216.40 | | | 2,153.81 | |
EIC | | (127.05 | ) | | — | | | — | | | — | | | — | | | (127.05 | ) | | — | | | — | |
State Tax | | 38,426.18 | | | 7,306.91 | | | 380.91 | | | 2,036.00 | | | 1,957.37 | | | 13,685.84 | | | 5,298.14 | | | 7,761.01 | |
Advance | | (445.84 | ) | | (900.00 | ) | | — | | | — | | | — | | | — | | | — | | | 454.16 | |
Mileage | | (29,232.81 | ) | | (5,605.11 | ) | | (3,794.09 | ) | | (1,422.28 | ) | | (276.52 | ) | | (12,509.43 | ) | | (5,479.68 | ) | | (145.70 | ) |
Miscellaneous | | (632.09 | ) | | — | | | (6.00 | ) | | — | | | — | | | — | | | — | | | (626.09 | ) |
Shortage | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
STD | | 1,320.37 | | | 152.35 | | | 182.82 | | | 113.57 | | | 5.54 | | | 457.05 | | | 229.91 | | | 179.13 | |
Medical | | 23,291.03 | | | 3,793.66 | | | 3,669.22 | | | 802.16 | | | 171.29 | | | 7,321.76 | | | 3,234.90 | | | 4,298.04 | |
401K Loans | | 2,857.64 | | | 547.90 | | | — | | | 80.50 | | | — | | | 1,166.72 | | | 211.56 | | | 850.96 | |
401K Deducts | | 12,494.82 | | | 1,871.15 | | | 542.94 | | | 561.23 | | | — | | | 4,997.41 | | | 372.97 | | | 4,149.12 | |
AHL Dental | | 5,295.03 | | | 764.88 | | | 795.68 | | | 236.81 | | | 38.50 | | | 1,785.14 | | | 939.52 | | | 734.50 | |
AHL Cancer | | 906.46 | | | 104.98 | | | 61.84 | | | 58.64 | | | — | | | 326.84 | | | 146.68 | | | 207.48 | |
AHL Life | | 2,439.16 | | | 367.40 | | | 323.78 | | | 121.06 | | | 3.40 | | | 870.06 | | | 456.01 | | | 297.45 | |
Flex Med | | 3,629.42 | | | — | | | 42.50 | | | — | | | — | | | 575.63 | | | 439.85 | | | 2,571.44 | |
Dep Care | | 819.38 | | | — | | | — | | | — | | | — | | | 434.78 | | | — | | | 384.60 | |
Stop Payment Fee | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Garnishment fee | | 63.00 | | | 12.00 | | | 10.00 | | | 8.00 | | | — | | | 15.00 | | | 14.00 | | | 4.00 | |
Garnishment | | 915.38 | | | 513.94 | | | 163.80 | | | — | | | — | | | 237.64 | | | — | | | — | |
Bankrpc | | 2,260.00 | | | 195.00 | | | — | | | 2,065.00 | | | — | | | — | | | — | | | — | |
Child support | | 7,204.28 | | | 1,045.00 | | | 941.14 | | | 1,329.66 | | | — | | | 1,553.66 | | | 1,476.82 | | | 858.00 | |
Tax Levy | | 468.76 | | | 187.50 | | | — | | | — | | | — | | | 187.13 | | | 94.13 | | | — | |
Fringe | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
STD Net | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
SS Tax Adjust | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | 250,787.68 | | | 42,231.16 | | | 24,776.68 | | | 16,686.16 | | | 10,157.00 | | | 78,102.10 | | | 30,098.57 | | | 48,736.01 | |
| | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
FUNDING REQUIREMENTS | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Net Checks | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Direct Deposits | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Wage Garnishments | | 14,011.86 | | | 1,941.44 | | | 1,104.94 | | | 3,394.66 | | | — | | | 1,978.43 | | | 1,570.95 | | | 858.00 | |
Federal Tax | | 134,426.75 | | | 17,713.53 | | | 11,818.70 | | | 5,423.56 | | | 4,336.67 | | | 31,691.21 | | | 10,970.36 | | | 16,694.94 | |
EE SS Tax | | 88,545.10 | | | 11,476.18 | | | 7,815.55 | | | 4,272.96 | | | 3,037.37 | | | 20,468.62 | | | 9,477.00 | | | 7,909.16 | |
ER SS Tax | | 88,667.78 | | | 11,476.17 | | | 7,815.57 | | | 4,299.97 | | | 3,037.36 | | | 20,510.25 | | | 9,531.08 | | | 7,909.16 | |
EE Med Tax | | 21,309.00 | | | 2,683.89 | | | 1,827.89 | | | 999.29 | | | 710.35 | | | 4,964.09 | | | 2,216.40 | | | 2,153.81 | |
ER Med Tax | | 21,337.80 | | | 2,683.97 | | | 1,827.86 | | | 1,005.63 | | | 710.36 | | | 4,973.97 | | | 2,228.89 | | | 2,153.83 | |
State Tax | | 38,496.02 | | | 7,306.91 | | | 380.91 | | | 2,036.00 | | | 1,957.37 | | | 13,685.84 | | | 5,298.14 | | | 7,761.01 | |
Futa | | 1,877.63 | | | 291.74 | | | 161.11 | | | 122.75 | | | 214.57 | | | 350.91 | | | 194.87 | | | 21.85 | |
Suta | | 7,963.42 | | | 1,931.69 | | | 479.03 | | | 489.55 | | | 834.03 | | | 1,170.30 | | | 653.73 | | | 73.76 | |
| | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total Amt Debited from our Acct | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Cash BY ENTITY | | 1,380,166.15 | | | 39,746.74 | | | 420,681.26 | | | 341,775.56 | | | 182,836.32 | | | 158,360.20 | | | 114,540.54 | | | 122,225.53 | |
Manual Checks | | — | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Other Cash Disbursements | | 1,380,166.15 | | | 39,746.74 | | | 420,681.26 | | | 341,775.56 | | | 182,836.32 | | | 158,360.20 | | | 114,540.54 | | | 122,225.53 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ALL CASH DISBURSEMENTS | | 1,380,166.15 | | | 39,746.74 | | | 420,681.26 | | | 341,775.56 | | | 182,836.32 | | | 158,360.20 | | | 114,540.54 | | | 122,225.53 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | (25,716.03 | ) | | — | | | — | | | — | | | — | | | — | | | — | | | (25,716.03 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Book Balance per bank rec. | | (25,716.03 | ) | | | | | — | | | | | | — | | | — | | | | | | (25,716.03 | ) |
Ending Bank Balance per bank rec. | | | | | | | | | | | | | | | | | | | | | | | | |
The Thaxton Group, Inc.
Schedule of Aged Accounts Receivable and Post Accounts Payable
By Operating Group
As of 06/30/2006
Aged Accounts Receivable
(Gross Balance as of 06/30/06)
| | | | | | | | | | | | | | | |
| | Total | | Southern Management | | Tico Credit | | Commercial Lending | | Tico Premium |
Current | | $ | 66,712,124 | | $ | 66,712,124 | | $ | — | | $ | — | | $ | — |
Potential (1-30) | | $ | 3,219,258 | | $ | 3,219,258 | | $ | — | | $ | — | | $ | — |
31-60 Days | | $ | 1,706,948 | | $ | 1,706,948 | | $ | — | | $ | — | | $ | — |
61-90 Days | | $ | 896,277 | | $ | 896,277 | | $ | — | | $ | — | | $ | — |
91 and Over | | $ | 917,265 | | $ | 917,265 | | $ | — | | $ | — | | $ | — |
Total Delinquency | | $ | 6,739,748 | | $ | 6,739,748 | | $ | — | | $ | — | | $ | — |
Total Gross Receivables | | $ | 73,451,871 | | $ | 73,451,871 | | $ | — | | $ | — | | $ | — |
| | | | | |
Post Accounts Payable | | | | | | | | | | | | | | | |
(As of 06/30/06) | | | | | | | | | | | | | | | |
| | | | | |
Southern Management | | $ | — | | | | | | | | | | | | |
Tico Credit | | $ | — | | | | | | | | | | | | |
Commercial Lending | | $ | — | | | | | | | | | | | | |
Tico Premium | | $ | — | | | | | | | | | | | | |
Thaxton Insurance | | $ | — | | | | | | | | | | | | |
Corporate | | $ | — | | | | | | | | | | | | |
Total | | $ | — | | | | | | | | | | | | |
| | |
In re: | | Case No. 03-13182 - 03-13213 |
THE THAXTON GROUP | | Jointly Administered |
| |
| | Reporting Period June-06 |
ACCOUNTS RECEIVABLE RECONCILATION AND AGING
| | | | |
| | Amount | |
Accounts Receivable Reconciliation | | | | |
Total Accounts Receivable at the beginning of the reporting period | | $ | 72,410,293 | |
Plus Amounts billed during the period | | | | |
Sold Receivables during month | | | | |
Less Amounts collected during the period | | $ | (10,330,608 | ) |
Total Accounts Receivable at the end of the reporting period | | $ | 62,079,685 | |
| |
| | Amount | |
Accounts Receivable Aging | | | | |
0-30 days old | | $ | 69,931,381 | |
31-60 days old | | $ | 1,706,948 | |
61-90 days old | | $ | 896,277 | |
91+ days old | | $ | 917,265 | |
Total Accounts Receivable | | $ | 73,451,871 | |
Amount considered uncollectible (Bad Debt) - Reserve | | | | |
Accounts Receivable (Net) | | $ | 73,451,871 | |
DEBTOR QUESTIONNAIRE
| | | | |
Must be completed each month | | Yes | | No |
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. | | | | X |
| | |
2. Have any funds been disbursed from any account other than a debtor in possessin account this period? If yes, provide an explanation below. | | X | | |
| | |
3. Have all postpetition tax returns been timely filed? If no, provide an explanation below. | | X | | |
| | |
4. Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide and explanation below. | | X | | |
|
|
|
|
|
|
|
2. First Day Order authorizing the temporary use of existing cash management system. |
|
|
|
|
|
|
|
|
Form Mor - 5
| | |
THE THAXTON GROUP | | CASES 03-13182 - 03-13213 |
INTER-COMPANY BALANCE RECONCILIATION FOR THE THAXTON GROUP - Consolidated | | JOINTLY ADMINISTERED |
| |
Monthly Court Report for Jun-06 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | HOLDING COMPANY | | HOLDING COMPANY | | | | | | | | | | | HOLDING COMPANY | | | | | | |
| | Consolidated Totals | | | ELIMINATIONS | | THAXTON GROUP, INC Corporate | | Thaxton Operating Company | | Eagle | | Thaxton Insurance Group | | | Thaxton Commercial Lending | | Tico Premium | | Thaxton Investment Corporation | | TIC -Southern Management Corporation Consolidated | | | Tico Credit Corporation Consolidated | |
Beginning Inter-company balance as of 12/31 per G/L Trial Balance | | (0.00 | ) | | 6,248,675.00 | | 72,422,650.34 | | — | | — | | (3,410,817.00 | ) | | 57,761.00 | | 733,168.00 | | — | | (30,968,333.58 | ) | | (45,883,479.76 | ) |
Cash Transfers between companies | | — | | | | | 464,050.89 | | | | | | | | | | | | | | | (464,050.89 | ) | | | |
Expenses paid by Corporate - expensed in subsidiaries (treated as | | — | | | | | 18,026.34 | | | | | | | | | | | | | | | (27,897.59 | ) | | 9,871.25 | |
separate cost centers as opposed to separate companies | | — | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | | | |
Allocations of: | | — | | | | | | | | | | | | | | | | | | | | | | | | |
| | — | | | | | | | | | | | | | | | | | | | | | | | | |
Home Office allocation | | — | | | | | | | | | | | | | | | | | | | | | | | | |
Interest allocation | | — | | | | | 240,645.02 | | | | | | | | | | | | | | | (240,645.02 | ) | | | |
Payroll | | — | | | | | | | | | | | | | | | | | | | | | | | | |
Analysis charges | | — | | | | | | | | | | | | | | | | | | | | | | | | |
Audit accrual | | — | | | | | | | | | | | | | | | | | | | | | | | | |
Transfer of assets | | — | | | | | | | | | | | | | | | | | | | | | | | | |
Sale of branches | | — | | | | | | | | | | | | | | | | | | | | | | | | |
Clear outstanding checks | | — | | | | | | | | | | | | | | | | | | | | | | | | |
Cherokee return premium | | — | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
General Ledger as of 06/30/06 | | (0.00 | ) | | 6,248,675.00 | | 73,145,372.59 | | — | | — | | (3,410,817.00 | ) | | 57,761.00 | | 733,168.00 | | — | | (31,700,927.08 | ) | | (45,873,608.51 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | (0.00 | ) | | 6,248,675.00 | | 73,145,372.59 | | — | | — | | (3,410,817.00 | ) | | 57,761.00 | | 733,168.00 | | — | | (31,700,927.08 | ) | | (45,873,608.51 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance Sheet - June 30, 2006 | | — | | | 6,248,675.00 | | 73,145,373.00 | | | | | | (3,410,817.00 | ) | | 57,761.00 | | 733,168.00 | | | | (31,700,927.00 | ) | | (45,873,609.00 | ) |