![](https://capedge.com/proxy/8-K/0000950157-04-000191/img23.jpg)
Industrial and Power Equipment
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img24.jpg)
The Industrial & Power Equipment segment (“IPEG”) operates
through two units, the Forestry & Industrial Equipment Division
(“FIED”) and Gear Products (“Gear”)
FIED manufacturers hydraulic timber harvesting equipment under
the Hydro-Ax, Prenctice, CTR, Timber King and Fabtek brand
names
Gear Products is a leading manufacturer of rotational system
components for mobile heavy equipment
In 2003 IPEG posted sales of $165 million (+25%) and operating
income of $12 million (two-fold increase)
Factors affecting the business include commodity prices, currency,
inventory levels and imports
Industrial & Power Equipment
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img25.jpg)
Industrial and Power Equipment
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img26.jpg)
Industrial and Power Equipment
Business Dynamics - FIED
Factors Affecting the Business
Commodity Prices
Currency
Inventory Levels
Imports
Consolidation
Competition
Distribution
New Products
Lowered Operating Costs
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img27.jpg)
Forestry is our Business
A Leading North American Manufacturer of
Purpose-Build Forestry Equipment.
Long-term Committed to the Worldwide
Forest Products Industry with Leading and
High Quality Product.
Direction
Continued Lean Manufacturing
Reduce cost / breakeven
Cash / working capital management
International opportunities
New product development
Marketing Alliance
Forestry & Industrial Equipment Division
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img28.jpg)
Forestry and Industrial Equipment
Marketing alliance with Caterpillar
Strengthens Blount’s position
Sale of Blount/CAT Manufactured products
into Caterpillar dealer network with
Timberking brands
Maintains existing Blount dealer network
with Blount brands
Blount produces 17 of the 26 products
Long-term marketing and supply agreements
$14 million in sales during 2003 (partial
year)
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img29.jpg)
Industrial and Power Equipment
Business Dynamics – Gear Products
Manufacturer of rotational systems components
for mobile heavy equipment. Products include
bearings and drives
Acquired in 1991
OEM Supplier
Only Complete Rotational System
Price Sensitive
Markets Served
Construction
Utility
Forestry
Telecommunication
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img30.jpg)
Financial Overview
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img31.jpg)
Financial Overview
$ In Millions ADJUSTED EBITDA
$ In Millions SALES
3% Compound Growth Since 2000
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img32.jpg)
FINANCIAL OVERVIEW
2000 2001 2002 2003
Segment Operating Income
Outdoor Products $74.3 $69.4 $67.7 $86.2
Lawn Mower 6.7 0.9 2.7 (1.2)
Industrial & Power Equipment 1.1 (1.7) 5.2 11.7
Elimination 0.3
Total Segments $82.1 68.6 75.9 96.7
Corporate Expenses (10.3) (7.7) (6.2) (12.7)
Depreciation/Amortization/ 18.8 17.4 13.9 13.5
Other
______ ______ _____ ______
Adjusted EBITDA(1) $ 90.6 $78.3 $83.6 $97.5
===== ==== ===== ====
(1) Earnings Before Interest, Taxes, Depreciation, Amortization
and Non-Recurring
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img33.jpg)
Financial Overview
Operating Cash Flow
$ Millions
&nb sp;
2002 2003
Adjusted EBITDA $ 83.6 $ 97.5
-Cash Interest �� (64.9) (63.9)
-CAPEX (17.1) (16.5)
-Asset Sales 8.0 (0.6)
-Sporting Equipment Sale (22.6) 25.0
-Other 8.9 (2.8)
Total Operating Cash Flow $ (4.1) $ 38.7
===== =====
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img34.jpg)
Financial Overview
Outstanding Debt/ Leverage
2002 2003 Comments
Term Loan/Revolver $ 134.4 $ 115.5 - Refinanced May 2003
with GECC as agent
7% Senior Notes 149.4 149.7 - Due June 2005 must be refinanced by March 2005
13% Senior Subordinated Notes 325.0 323.2 - Due August 2009
Preferred Equivalent Security 18.7 22.1 - 12% non-cash PIKs
Total Balance Sheet Debt $ 627.5 $ 610.5
========= ========
Cash on Hand $ 26.4 $ 35.2
========= ========
Net debt excluding cash/
preferred equivalent security $ 582.4 $ 553.3
========= ========
Net leverage 7.0X 5.7X
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img35.jpg)
Financial Overview
- Credit Statistics
Covenant Requirements:
Minimum EBITDA
Until 9/30/2005 $75 Million
9/30/2005 to 9/30/2006 $80 Million
Remainder of Term $85 Million
Fixed Coverage Ratio .85x
Maximum Capital Expenditures $20 Million +
carryover
4th Quarter
2003 - Financial
LTM EBITDA $ 97.5
Total Debt $ 610.5
Total Leverage Ratio 6.3
Net Leverage Ratio 5.7
Fixed Coverage Ratio 1.05
![](https://capedge.com/proxy/8-K/0000950157-04-000191/img36.jpg)
Wrap-Up
Continued Cash Flow Generation
Operating improvements
Non-core asset sales
Offshore Production Opportunities
Focus on Capital Structure Improvements and Debt Reduction