Learning Tree International (LTRE) 8-K Learning Tree Announces Third Quarter Fiscal Year 2012 Results

Exhibit 99.1

LEARNING TREE ANNOUNCES THIRD QUARTER FISCAL YEAR 2012 RESULTS

RESTON, VA (August 7, 2012) Learning Tree International, Inc. (NASDAQ: LTRE) announced today its revenues and results of operations for its third quarter of fiscal year 2012, which ended June 29, 2012.

In its third quarter of fiscal year 2012, Learning Tree reported revenues of $33.0 million, loss from operations of $2.1 million, and net loss of $6.8 million or $0.50 per share. During the third quarter, the Company took a one-time charge of $4.2 million to establish a valuation allowance against deferred tax assets in the U.S. These results compare with revenues of $33.5 million, income from operations of $1.0 million, and net income of $0.6 million or $0.05 per share in its third quarter of fiscal year 2011.

“Our focus continues to be on those investments we expect will ultimately result in long-term growth for the company,” said Learning Tree President Max Shevitz. “We believe that we are on the right path with the changes we are implementing and have metrics in place to continuously gauge the effects of our changes on the company’s performance. Over time, these changes have the potential to achieve our goals of revenue growth and improved margins; however, the positive impact of those changes may not be felt for several quarters to come.”

Learning Tree International is a leading global provider of highly effective, hands-on training to managers and information technology professionals. Since 1974, over 65,000 organizations have relied on Learning Tree to enhance the professional skills of more than 2 million employees. Learning Tree develops, markets and delivers a broad, proprietary library of instructor-led courses focused on people and project management; leadership and business skills; Web development; operating systems; databases; networking; IT security; and software development. Courses are presented globally at Learning Tree Education Centers, on site at client facilities, and are available via Learning Tree AnyWare™, the Company’s proprietary live, online instructor-led training delivery option, which connects online participants to the actual classroom. For more information about Learning Tree products and services, call 1-888-THE-TREE (1-888-843-8733), or visit the Learning Tree Web site at www.learningtree.com.

Except for historical information contained herein, the matters addressed in this press release are forward-looking statements. Please do not put undue reliance on these forward-looking statements, since they are based on key assumptions about future risks and uncertainties. Although Learning Tree believes that its assumptions are reasonable, inevitably some will prove to be incorrect. As a result, Learning Tree’s actual future results can be expected to differ from those in this release, and those differences may be material. Learning Tree is not undertaking any obligation to update forward-looking statements. In order to help the reader assess the major risks in Learning Tree’s business, Learning Tree has identified many, but not all, of these risks in Item 1A, “Risk Factors” in Learning Tree’s Annual Report on Form 10-K (“Item 1A”). Please read that exhibit carefully. Some of the factors discussed in Item 1A that could affect Learning Tree include the following: risks associated with the timely development, introduction, and customer acceptance of Learning Tree’s courses; competition; international operations, including currency fluctuations; changing economic and market conditions; technology development and new technology introduction; efficient delivery and scheduling of Learning Tree’s courses; adverse weather conditions, strikes, acts of war or terrorism and other external events; and attracting and retaining qualified personnel.

Webcast

An investor conference call to discuss third quarter fiscal year 2012 results is scheduled at 4:30 p.m. (EST) August 7, 2012. Interested parties are invited to listen to the conference call by accessing the webcast live on Learning Tree’s web site www.learningtree.com/investor. The webcast will also be available at www.learningtree.com/investor for replay.

Contact Information

Max Shevitz

President

Learning Tree International

Phone: (703) 709-9119

max_shevitz@learningtree.com

Table 1

LEARNING TREE INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(all amounts in thousands, except per share amounts)

	Three Months Ended					Nine Months Ended
	June 29,			July 1,		June 29,			July,
	2012			2011		2012			2011
Revenues	$	33,041		$	33,458	$	96,958		$	99,492
Cost of revenues		15,642			15,913		45,834			46,522
Gross profit		17,399			17,545		51,124			52,970
Operating expenses:
Course development		2,165			1,872		6,356			5,691
Sales and marketing		9,707			7,811		25,577			23,536
General and administrative		7,652			6,901		22,009			21,420
Total operating expenses		19,524			16,584		53,942			50,647
Income (loss) from operations		(2,125	)		961		(2,818	)		2,323
Other income, net		309			26		164			12
Income (loss) before income taxes		(1,816	)		987		(2,654	)		2,335
Provision for income tax		4,962			342		4,408			723
Net income (loss)	$	(6,778	)	$	645	$	(7,062	)	$	1,612
Earnings (loss) per share—diluted	$	(0.50	)	$	0.05	$	(0.52	)	$	0.12

LEARNING TREE INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(all amounts in thousands)

	June 29,		September 30,
	2012		2011
Cash and cash equivalents	$	31,731	$	40,293
Available for sale securities		8,473		2,352
Trade accounts receivable, net		15,107		18,220
Prepaid expenses and other		8,567		6,373
Total current assets		63,878		67,238
Depreciable assets, net and other		28,280		34,914
Total assets	$	92,158	$	102,152
Accounts payable and accrued liabilities	$	19,801	$	16,893
Deferred revenues		31,249		34,572
Total current liabilities		51,050		51,465
Other		12,174		12,936
Total liabilities		63,224		64,401
Stockholders’ equity		28,934		37,751
Total liabilities and stockholders’ equity	$	92,158	$	102,152