![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-11-040553/g215211moi013.gif)
| Advent Software, Inc. 13 Reconciliation of GAAP to Non-GAAP Gross Gross Operating Operating Net Margin Margin % Income Income % Income GAAP 52,896 $ 66% 10,382 $ 13% 7,070 $ Amortization of acquired developed technology 1,384 1,384 1,384 Amortization of other acquired intangibles - 571 571 Stock-based compensation - cost of revenues 849 849 849 Stock-based compensation - operating expenses - 3,794 3,794 Acquisition related expenses - 486 486 Restructuring charges - 48 48 Income tax adjustment for non-GAAP (1) - - (2,852) Non -GAAP 55,129 $ 69% 17,514 $ 22% 11,350 $ Diluted net income per share GAAP 0.13 $ Non-GAAP 0.21 $ Shares used to compute diluted net income per share 55,111 Gross Gross Operating Operating Net Margin Margin % Income Income % Income GAAP 48,485 $ 70% 7,572 $ 11% 4,847 $ Amortization of acquired developed technology 845 845 845 Amortization of other acquired intangibles - 331 331 Stock-based compensation - cost of revenues 690 690 690 Stock-based compensation - operating expenses - 3,853 3,853 Restructuring charges - 555 555 Income tax adjustment for non-GAAP (1) - - (2,270) Non -GAAP 50,020 $ 72% 13,846 $ 20% 8,851 $ Diluted net income per share GAAP 0.09 $ Non-GAAP 0.16 $ Shares used to compute diluted net income per share 54,107 (1) The estimated non -GAAP effective tax rate was 35% for the three month s ended June 30, 2011 and 2010, respectively, and has been used to adjust the pro vision for income taxes for non-GAAP purposes. Three Months Ended June 30 , 201 0 for Continuing Operations ADVENT SOFTWARE, INC. RECONCILIATION OF SELECTED CONTINUING OPERATIONS' GAAP MEASURES TO NON-GAAP MEASURES (In thousands, except per share data) (Unaudited) To supplement our condensed consolidated financial statements presented on a GAAP basis, Advent uses non-GAAP measures of continuing operations' operating income, net income and net income per share, which are adjusted to exclude certain costs, expenses, gain s and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Advent’s underlying operational results and trends and our market place performance. In addition, these adjusted non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to b e considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States of America. Three Months Ended June 30 , 2011 for Continuing Operations |