Exhibit 99.1
Advent Software Achieves Record Quarterly Revenue of $86 Million and Record Annual Revenue of $326 Million for 2011
Company Reports Record ACV of $34 Million for the Year
SAN FRANCISCO — February 6, 2012 — Advent Software, Inc. (NASDAQ: ADVS), a leading provider of software and services to the global investment management industry, announced today its financial results for the fourth quarter ended December 31, 2011.
“I am very proud of Advent’s 2011 performance and strong fourth quarter finish. We achieved record revenue and record annual contract value, while simultaneously expanding non-GAAP operating margin to 22 percent for the year,” said Stephanie DiMarco, Founder and Chief Executive Officer of Advent. “In addition to the Company’s strong financial performance, we successfully executed on our core strategies to strengthen our portfolio of products and services and expand our global footprint and addressable market. As a result, we head into 2012 with great momentum for Advent’s next phase of growth.”
FOURTH QUARTER 2011 RESULTS
GAAP Results for Continuing Operations
The Company reported quarterly revenue from continuing operations of $86.3 million for the fourth quarter of 2011, up from $75.6 million in the fourth quarter of 2010, a 14% increase. Total annual revenues from continuing operations for the year ended December 31, 2011 were $326.2 million, compared to $283.5 million recorded in 2010, a 15% increase.
Operating income from continuing operations for the fourth quarter of 2011 was $10.1 million, or 12% of revenue, compared to $11.7 million or 16% of revenue for the fourth quarter of 2010. Operating income from continuing operations for the year ended December 31, 2011 was $42.6 million, or 13% of revenue, compared to $36.3 million, or 13% of revenue, for 2010.
Net income from continuing operations for the fourth quarter of 2011 was $6.5 million compared to $9.2 million in the fourth quarter of 2010, a 29% decrease. Net income from continuing operations for the year ended December 31, 2011 was $28.3 million compared to $24.3 million for 2010, a 16% increase.
On a fully diluted basis, earnings per share from continuing operations in the fourth quarter of 2011 were $0.12, compared to diluted earnings per share of $0.17 in the fourth quarter of 2010. On a fully diluted basis, earnings per share from continuing operations for the year ended December 31, 2011 were $0.52, compared to $0.45 per share for 2010.
Operating cash flow from continuing operations in the fourth quarter of 2011 was $27.6 million, compared with $24.4 million in the fourth quarter of 2010, a 13% increase. Operating cash flow from continuing operations for the year ended December 31, 2011 was $83.2 million, compared with $76.2 million for 2010, a 9% increase. Cash, cash equivalents and short and long-term marketable securities totaled $136.3 million as of December 31, 2011, compared to $152.0 million as of December 31, 2010.
Total deferred revenues were $174.9 million as of December 31, 2011, compared to $154.2 million from continuing operations as of December 31, 2010, a 13% increase.
Non-GAAP Results for Continuing Operations
Non-GAAP operating income from continuing operations for the fourth quarter of 2011 was $18.5 million, or 21% of revenue. This compares to $17.9 million from continuing operations, or 24% of revenue, in the fourth quarter of 2010. Non-GAAP operating income from continuing operations for the year ended December 31, 2011 was $72.2 million, or 22% of revenue. This represents a 20% increase compared to non-GAAP operating income of $60.2 million, or 21% of revenue for 2010.
On a fully diluted basis, non-GAAP earnings per share from continuing operations were $0.22 in the fourth quarter of 2011 and represent a 5% increase from non-GAAP diluted earnings per share of $0.21 in the fourth quarter of 2010. On a fully diluted basis, non-GAAP earnings per share from continuing operations were $0.86 for the year ended December 31, 2011, a 21% increase compared to $0.71 per share for 2010.
The reconciliation between GAAP and non-GAAP financial measures is provided at the end of this press release.
FOURTH QUARTER HIGHLIGHTS
· Strong Fundamental Business Metrics: The Annual Contract Value (ACV) of our new contract bookings in the fourth quarter of 2011 will contribute $13.7 million in annual revenue once the contracts are fully implemented. New clients represent a broad cross-section of the investment management industry, from hedge funds and asset managers to family offices, fund administrators and the growing advisory market. The renewal rate was 93% for the third quarter of 2011, a 2 point improvement over the same period last year.
· Global Expansion and Execution: The fourth quarter saw strong demand for Advent’s leading solutions outside of North America. Advent signed new contracts with firms in Europe, the Middle East, Africa, and Asia. Revenue from international operations accounted for 18% of total revenue in the fourth quarter and 18% for the full year 2011.
· Launch of Advent Portfolio Exchange® (APX) 4.0 and Tradex® 4.0: Advent launched its most extensive update of APX to date. With this release, Advent introduced customizable dashboard capabilities to offer greater flexibility and control over report content and format — delivering instant access to more information and with greater clarity. Tradex®, an easy to use web-based system, allows firms that distribute funds to replace labor-intensive manual procedures for fund share order processing with a highly automated work flow and can be tailored to a specific client and market needs. With these releases, Advent continues to set a new standard in comprehensive portfolio management for both asset managers and wealth managers around the globe.
Advent’s Board of Directors appointed Advent’s President Peter Hess to the position of Chief Executive Officer (CEO) and President, effective June 30, 2012. Stephanie DiMarco, Advent’s founder and CEO, will step down as CEO at the end of June 2012. Ms. DiMarco continues to serve as a Director on Advent’s Board and will be transitioning to an advisory role for the company’s senior management.
FINANCIAL GUIDANCE
Advent provides the following financial guidance for the first quarter and fiscal year 2012:
Guidance | | Q1 2012 | | FY 2012 |
Total Revenue ($M) | | $86-$88 | | $361-$368 |
YoY Revenue Growth | | 14% - 17% | | 11% - 13% |
GAAP Operating Margin | | n/a | | 14.0% - 14.5% |
Amortization of Intangibles (% of revenue) | | n/a | | 3% |
Stock Compensation Expense (% of revenue) | | n/a | | 6% |
Non-GAAP Operating Margin | | n/a | | 23.0% - 23.5% |
Operating Cash Flow ($M) | | n/a | | $90-$96 |
Capital Expenditures ($M) | | n/a | | $13-$15 |
Growth of Weighted Average Shares Outstanding, excluding any share repurchases | | n/a | | 0.25%-0.75% per quarter |
Effective Tax Rate (GAAP) | | n/a | | 35% - 40% |
Effective Tax Rate (non-GAAP) | | n/a | | 35% |
INVESTOR CALL
Advent Software, Inc. will host its Q4 2011 quarterly earnings conference call at 5:00 p.m. Eastern time today. The Q4 2011 earnings presentation and trended disclosures file, which include highlights and detailed financial information, are currently available at http://investor.advent.com. To participate via phone, please dial (866) 356-3095 and request conference ID #51691155. A replay will be available through midnight, February 13, 2012. The replay number for domestic callers is (888) 286-8010, and for international callers is (617) 801-6888, with the conference ID of #68833003. The conference call will also be webcast live and then archived on http://investor.advent.com.
ABOUT ADVENT
Advent Software, Inc. (www.advent.com), a global firm, has provided trusted solutions to the world’s leading financial professionals since 1983. Firms in more than 60 countries use Advent technology. Advent’s quality software, data, services and tools enable financial professionals to improve service and communication to their clients, allowing them to grow their business while controlling costs. Advent is the only financial services software company to be awarded the Service Capability and Performance certification for being a world-class support organization. For more information on Advent products visit http://www.advent.com/about/resources/demos/pr.
ABOUT NON-GAAP FINANCIAL INFORMATION
This press release includes non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), please see the accompanying tables entitled “Reconciliation of Selected Continuing Operations’ GAAP Measures to Non-GAAP Measures.”
FORWARD-LOOKING STATEMENTS
The financial projections under Financial Guidance, and statements regarding our momentum and other forward-looking statements included in this presentation reflect management’s best judgment based on factors currently known and involve risks and uncertainties; our actual
results may differ materially from those discussed here. These risks and uncertainties include: potential fluctuations in new contract bookings, renewal rates, operating results and future growth rates; continued market acceptance of our Advent Portfolio Exchange®, Geneva®, Tradex®, and Moxy® products; the successful development, release and market acceptance of new products and product enhancements; uncertainties and fluctuations in the financial markets; the Company’s ability to satisfy contractual performance requirements; difficulties in integrating merged businesses, such as Syncova Solutions Limited and Black Diamond Performance Reporting LLC, and achieving expected synergies and results; and other risks detailed from time to time in our SEC reports including, but not limited to, our quarterly reports on Form 10-Q and our 2010 annual report on Form 10-K. The Company disclaims any intention or obligation to publicly update or revise any forward-looking statements including any guidance, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Advent, the Advent logo, Advent Software, Advent Portfolio Exchange, Geneva and Moxy are registered trademarks of Advent Software, Inc, and Tradex is a registered mark in Norway and the European Union of Advent Norway AS. All other company names or marks mentioned herein are those of their respective owners.
CONTACT
Media Contact:
Smita Topolski
Advent Software, Inc.
(415) 645-1668
stopolsk@advent.com
Investor Relations Contact:
Heidi Flaherty
Advent Software, Inc.
(415) 645-1145
flaherty@advent.com
ADVENT SOFTWARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(GAAP, Unaudited)
| | December 31 | |
| | 2011 | | 2010 | |
ASSETS | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 65,525 | | $ | 81,948 | |
Short-term marketable securities | | 69,908 | | 70,075 | |
Accounts receivable, net | | 62,125 | | 49,960 | |
Deferred taxes, current | | 16,294 | | 16,358 | |
Prepaid expenses and other | | 23,660 | | 17,864 | |
Total current assets | | 237,512 | | 236,205 | |
Property and equipment, net | | 42,301 | | 41,524 | |
Goodwill | | 204,621 | | 145,580 | |
Other intangibles, net | | 49,521 | | 19,772 | |
Long-term marketable securities | | 917 | | — | |
Deferred taxes, long-term | | 30,751 | | 33,591 | |
Other assets | | 15,927 | | 12,059 | |
Noncurrent assets of discontinued operation | | 2,006 | | 2,095 | |
| | | | | |
Total assets | | $ | 583,556 | | $ | 490,826 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | |
Current liabilities: | | | | | |
Accounts payable | | $ | 10,558 | | $ | 6,737 | |
Accrued liabilities | | 40,029 | | 34,080 | |
Deferred revenues | | 166,945 | | 147,896 | |
Income taxes payable | | 2,972 | | 1,691 | |
Short-term debt | | 5,000 | | — | |
Current liabilities of discontinued operation | | 488 | | 165 | |
Total current liabilities | | 225,992 | | 190,569 | |
Deferred revenues, long-term | | 7,926 | | 6,337 | |
Long-term debt | | 45,000 | | — | |
Other long-term liabilities | | 16,944 | | 14,844 | |
Noncurrent liabilities of discontinued operation | | 4,633 | | 5,228 | |
| | | | | |
Total liabilities | | 300,495 | | 216,978 | |
| | | | | |
Stockholders’ equity: | | | | | |
Common stock | | 510 | | 520 | |
Additional paid-in capital | | 429,734 | | 411,600 | |
Accumulated deficit | | (154,053 | ) | (146,887 | ) |
Accumulated other comprehensive income | | 6,870 | | 8,615 | |
Total stockholders’ equity | | 283,061 | | 273,848 | |
| | | | | |
Total liabilities and stockholders’ equity | | $ | 583,556 | | $ | 490,826 | |
ADVENT SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(GAAP, Unaudited)
| | Three Months Ended December 31 | | Twelve Months Ended December 31 | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | | | | | | | | |
Net revenues: | | | | | | | | | |
Recurring revenues | | $ | 77,760 | | $ | 66,715 | | $ | 291,486 | | $ | 252,054 | |
Non-recurring revenues | | 8,525 | | 8,839 | | 34,762 | | 31,447 | |
| | | | | | | | | |
Total net revenues | | 86,285 | | 75,554 | | 326,248 | | 283,501 | |
| | | | | | | | | |
Cost of revenues (1): | | | | | | | | | |
Recurring revenues | | 16,711 | | 13,395 | | 62,329 | | 51,261 | |
Non-recurring revenues | | 9,953 | | 7,353 | | 39,623 | | 29,175 | |
Amortization of developed technology | | 2,555 | | 1,503 | | 8,820 | | 6,374 | |
| | | | | | | | | |
Total cost of revenues | | 29,219 | | 22,251 | | 110,772 | | 86,810 | |
| | | | | | | | | |
Gross margin | | 57,066 | | 53,303 | | 215,476 | | 196,691 | |
| | | | | | | | | |
Operating expenses (1): | | | | | | | | | |
Sales and marketing | | 19,496 | | 18,480 | | 74,807 | | 69,151 | |
Product development | | 16,065 | | 13,179 | | 57,561 | | 51,416 | |
General and administrative | | 9,904 | | 9,391 | | 37,040 | | 37,707 | |
Amortization of other intangibles | | 956 | | 295 | | 2,807 | | 1,272 | |
Restructuring charges | | 565 | | 230 | | 696 | | 840 | |
| | | | | | | | | |
Total operating expenses | | 46,986 | | 41,575 | | 172,911 | | 160,386 | |
| | | | | | | | | |
Income from continuing operations | | 10,080 | | 11,728 | | 42,565 | | 36,305 | |
Interest income and other income (expense), net | | (406 | ) | (123 | ) | (1,243 | ) | (895 | ) |
| | | | | | | | | |
Income from continuing operations before income taxes | | 9,674 | | 11,605 | | 41,322 | | 35,410 | |
Provision for income taxes | | 3,143 | | 2,357 | | 12,991 | | 11,091 | |
| | | | | | | | | |
Net income from continuing operations | | $ | 6,531 | | $ | 9,248 | | $ | 28,331 | | $ | 24,319 | |
| | | | | | | | | |
Discontinued operation: | | | | | | | | | |
Net income (loss) from discontinued operation (net of applicable taxes of $(114), $23, $1,197 and $(46), respectively) | | 66 | | (68 | ) | 1,839 | | (166 | ) |
| | | | | | | | | |
Net income | | $ | 6,597 | | $ | 9,180 | | $ | 30,170 | | $ | 24,153 | |
| | | | | | | | | |
Basic net income per share: | | | | | | | | | |
Continuing operations | | $ | 0.13 | | $ | 0.18 | | $ | 0.55 | | $ | 0.47 | |
Discontinued operation | | — | | — | | 0.04 | | — | |
Total operations | | $ | 0.13 | | $ | 0.18 | | $ | 0.58 | | $ | 0.47 | |
| | | | | | | | | |
Diluted net income per share: | | | | | | | | | |
Continuing operations | | $ | 0.12 | | $ | 0.17 | | $ | 0.52 | | $ | 0.45 | |
Discontinued operation | | — | | — | | 0.03 | | — | |
Total operations | | $ | 0.12 | | $ | 0.17 | | $ | 0.56 | | $ | 0.44 | |
| | | | | | | | | |
Weighted average shares used to compute net income per share: | | | | | | | | | |
Basic | | 50,848 | | 51,706 | | 51,797 | | 51,535 | |
Diluted | | 53,051 | | 54,823 | | 54,085 | | 54,476 | |
(1) Includes stock-based employee compensation expense as follows: | |
| | | | | | | | | |
Cost of recurring revenues | | $ | 619 | | $ | 466 | | $ | 2,154 | | $ | 1,775 | |
Cost of non-recurring revenues | | 341 | | 295 | | 1,314 | | 1,140 | |
Total cost of revenues | | 960 | | 761 | | 3,468 | | 2,915 | |
| | | | | | | | | |
Sales and marketing | | 1,579 | | 1,578 | | 6,305 | | 5,866 | |
Product development | | 1,340 | | 1,318 | | 5,138 | | 5,200 | |
General and administrative | | 1,092 | | 1,135 | | 4,227 | | 4,449 | |
Total operating expenses | | 4,011 | | 4,031 | | 15,670 | | 15,515 | |
| | | | | | | | | |
Total stock-based employee compensation expense | | $ | 4,971 | | $ | 4,792 | | $ | 19,138 | | $ | 18,430 | |
ADVENT SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | Twelve Months Ended December 31 | |
| | 2011 | | 2010 | |
Cash flows from operating activities: | | | | | |
Net income | | $ | 30,170 | | $ | 24,153 | |
Adjustment to net income for discontinued operation | | (1,839 | ) | 166 | |
Net income from continuing operations | | $ | 28,331 | | $ | 24,319 | |
| | | | | |
Adjustments to reconcile net income to net cash provided by operating activities from continuing operations: | | | | | |
Stock-based compensation | | 19,138 | | 18,430 | |
Depreciation and amortization | | 22,632 | | 17,610 | |
Loss on dispositions of fixed assets | | 2 | | 22 | |
Provision for doubtful accounts | | 230 | | 188 | |
Reduction of sales return reserves | | (187 | ) | (616 | ) |
Non-cash impairment loss | | 500 | | — | |
Deferred income taxes | | 4,700 | | 8,423 | |
Other | | 101 | | 241 | |
Effect of statement of operations adjustments | | 47,116 | | 44,298 | |
Changes in operating assets and liabilities: | | | | | |
Accounts receivable | | (10,198 | ) | (5,619 | ) |
Prepaid and other assets | | (6,977 | ) | 2,393 | |
Accounts payable | | 3,734 | | 1,997 | |
Accrued liabilities | | 3,069 | | 3,053 | |
Deferred revenues | | 18,560 | | 8,519 | |
Income taxes payable | | (451 | ) | (2,742 | ) |
Effect of changes in operating assets and liabilities | | 7,737 | | 7,601 | |
| | | | | |
Net cash provided by operating activities from continuing operations | | 83,184 | | 76,218 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Cash used in acquisitions, net of cash acquired | | (97,092 | ) | (4,719 | ) |
Purchases of property and equipment | | (11,252 | ) | (17,418 | ) |
Capitalized software development costs | | (2,358 | ) | (2,144 | ) |
Purchases of marketable securities | | (89,236 | ) | (46,496 | ) |
Sales and maturities of marketable securities | | 87,428 | | 36,496 | |
| | | | | |
Net cash used in investing activities from continuing operations | | (112,510 | ) | (34,281 | ) |
| | | | | |
Cash flows from financing activities: | | | | | |
Proceeds from common stock issued from exercises of stock options | | 7,189 | | 14,020 | |
Withholding taxes related to equity award net share settlement | | (5,775 | ) | (5,467 | ) |
Proceeds from common stock issued under the employee stock purchase plan | | 6,158 | | 5,793 | |
Repurchase of common stock | | (51,582 | ) | (35,881 | ) |
Proceeds from debt | | 50,000 | | — | |
Debt issuance costs | | (1,901 | ) | — | |
Excess tax benefits from stock-based compensation | | 7,055 | | 3,878 | |
| | | | | |
Net cash provided by (used in) financing activities from continuing operations | | 11,144 | | (17,657 | ) |
| | | | | |
Net cash transferred from (to) discontinued operation | | 1,655 | | (112 | ) |
| | | | | |
Effect of exchange rate changes on cash and cash equivalents | | 104 | | (97 | ) |
| | | | | |
Net change in cash and cash equivalents from continuing operations | | (16,423 | ) | 24,071 | |
Cash and cash equivalents of continuing operations at beginning of period | | 81,948 | | 57,877 | |
| | | | | |
Cash and cash equivalents of continuing operations at end of period | | $ | 65,525 | | $ | 81,948 | |
| | Twelve Months Ended December 31 | |
| | 2011 | | 2010 | |
Supplemental disclosure of cash flow information | | | | | |
Cash flow from discontiued operation: | | | | | |
Net cash used in operating activities | | $ | (1,349 | ) | $ | (377 | ) |
Net cash provided by investing activities | | 3,004 | | — | |
Net cash transferred from (to) continuing operations | | (1,655 | ) | 112 | |
Effect of exchange rates on cash and cash equivalents | | — | | (1 | ) |
Net change in cash and cash equivalents from discontinued operations | | — | | (266 | ) |
Cash and cash equivalents of discontinued operation at beginning of period | | — | | 266 | |
Cash and cash equivalents of discontinued operation at end of period | | $ | — | | $ | — | |
ADVENT SOFTWARE, INC.
RECONCILIATION OF SELECTED CONTINUING OPERATIONS’ GAAP MEASURES TO NON-GAAP MEASURES
(In thousands, except per share data)
(Unaudited)
To supplement our condensed consolidated financial statements presented on a GAAP basis, Advent uses non-GAAP measures of continuing operations’ operating income, net income and net income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Advent’s underlying operational results and trends and our marketplace performance. In addition, these adjusted non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States of America.
| | Three Months Ended December 31, 2011 for Continuing Operations | |
| | Gross | | Gross | | Operating | | Operating | | Net | |
| | Margin | | Margin % | | Income | | Income % | | Income | |
| | | | | | | | | | | |
GAAP | | $ | 57,066 | | 66% | | $ | 10,080 | | 12% | | $ | 6,531 | |
| | | | | | | | | | | |
Amortization of acquired developed technology | | 1,899 | | | | 1,899 | | | | 1,899 | |
Amortization of other acquired intangibles | | — | | | | 956 | | | | 956 | |
Stock-based compensation - cost of revenues | | 960 | | | | 960 | | | | 960 | |
Stock-based compensation - operating expenses | | — | | | | 4,011 | | | | 4,011 | |
Restructuring charges | | — | | | | 565 | | | | 565 | |
Income tax adjustment for non-GAAP (1) | | — | | | | — | | | | (3,180 | ) |
| | | | | | | | | | | |
Non-GAAP | | $ | 59,925 | | 69% | | $ | 18,471 | | 21% | | $ | 11,742 | |
| | | | | | | | | | | |
Diluted net income per share | | | | | | | | | | | |
GAAP | | | | | | | | | | $ | 0.12 | |
Non-GAAP | | | | | | | | | | $ | 0.22 | |
| | | | | | | | | | | |
Shares used to compute diluted net income per share | | | | | | | | | | 53,051 | |
| | Three Months Ended December 31, 2010 for Continuing Operations | |
| | Gross | | Gross | | Operating | | Operating | | Net | |
| | Margin | | Margin % | | Income | | Income % | | Income | |
| | | | | | | | | | | |
GAAP | | $ | 53,303 | | 71% | | $ | 11,728 | | 16% | | $ | 9,248 | |
| | | | | | | | | | | |
Amortization of acquired developed technology | | 831 | | | | 831 | | | | 831 | |
Amortization of other acquired intangibles | | — | | | | 295 | | | | 295 | |
Stock-based compensation - cost of revenues | | 761 | | | | 761 | | | | 761 | |
Stock-based compensation - operating expenses | | — | | | | 4,031 | | | | 4,031 | |
Restructuring charges | | — | | | | 230 | | | | 230 | |
Income tax adjustment for non-GAAP (1) | | — | | | | — | | | | (3,857 | ) |
| | | | | | | | | | | |
Non-GAAP | | $ | 54,895 | | 73% | | $ | 17,876 | | 24% | | $ | 11,539 | |
| | | | | | | | | | | |
Diluted net income per share | | | | | | | | | | | |
GAAP | | | | | | | | | | $ | 0.17 | |
Non-GAAP | | | | | | | | | | $ | 0.21 | |
| | | | | | | | | | | |
Shares used to compute diluted net income per share | | | | | | | | | | 54,823 | |
(1) The estimated non-GAAP effective tax rate was 35% for the three months ended December 31, 2011 and 2010, respectively, and has been used to adjust the provision for income taxes for non-GAAP purposes.
ADVENT SOFTWARE, INC.
RECONCILIATION OF SELECTED CONTINUING OPERATIONS’ GAAP MEASURES TO NON-GAAP MEASURES
(In thousands, except per share data)
(Unaudited)
To supplement our condensed consolidated financial statements presented on a GAAP basis, Advent uses non-GAAP measures of continuing operations’ operating income, net income and net income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Advent’s underlying operational results and trends and our marketplace performance. In addition, these adjusted non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States of America.
| | Twelve Months Ended December 31, 2011 for Continuing Operations | |
| | Gross | | Gross | | Operating | | Operating | | Net | |
| | Margin | | Margin % | | Income | | Income % | | Income | |
| | | | | | | | | | | |
GAAP | | $ | 215,476 | | 66% | | $ | 42,565 | | 13% | | $ | 28,331 | |
| | | | | | | | | | | |
Amortization of acquired developed technology | | 6,019 | | | | 6,019 | | | | 6,019 | |
Amortization of other acquired intangibles | | — | | | | 2,807 | | | | 2,807 | |
Stock-based compensation - cost of revenues | | 3,468 | | | | 3,468 | | | | 3,468 | |
Stock-based compensation - operating expenses | | — | | | | 15,670 | | | | 15,670 | |
Acquisition related | | — | | | | 936 | | | | 936 | |
Investment loss | | — | | | | — | | | | 500 | |
Restructuring charges | | — | | | | 696 | | | | 696 | |
Income tax adjustment for non-GAAP (1) | | — | | | | — | | | | (12,005 | ) |
| | | | | | | | | | | |
Non-GAAP | | $ | 224,963 | | 69% | | $ | 72,161 | | 22% | | $ | 46,422 | |
| | | | | | | | | | | |
Diluted net income per share | | | | | | | | | | | |
GAAP | | | | | | | | | | $ | 0.52 | |
Non-GAAP | | | | | | | | | | $ | 0.86 | |
| | | | | | | | | | | |
Shares used to compute diluted net income per share | | | | | | | | | | 54,085 | |
| | Twelve Months Ended December 31, 2010 for Continuing Operations | |
| | Gross | | Gross | | Operating | | Operating | | Net | |
| | Margin | | Margin % | | Income | | Income % | | Income | |
| | | | | | | | | | | |
GAAP | | $ | 196,691 | | 69% | | $ | 36,305 | | 13% | | $ | 24,319 | |
| | | | | | | | | | | |
Amortization of acquired developed technology | | 3,325 | | | | 3,325 | | | | 3,325 | |
Amortization of other acquired intangibles | | — | | | | 1,272 | | | | 1,272 | |
Stock-based compensation - cost of revenues | | 2,915 | | | | 2,915 | | | | 2,915 | |
Stock-based compensation - operating expenses | | — | | | | 15,515 | | | | 15,515 | |
Restructuring charges | | — | | | | 840 | | | | 840 | |
Income tax adjustment for non-GAAP (1) | | — | | | | — | | | | (9,656 | ) |
| | | | | | | | | | | |
Non-GAAP | | $ | 202,931 | | 72% | | $ | 60,172 | | 21% | | $ | 38,530 | |
| | | | | | | | | | | |
Diluted net income per share | | | | | | | | | | | |
GAAP | | | | | | | | | | $ | 0.45 | |
Non-GAAP | | | | | | | | | | $ | 0.71 | |
| | | | | | | | | | | |
Shares used to compute diluted net income per share | | | | | | | | | | 54,476 | |
(1) The estimated non-GAAP effective tax rate was 35% for the twelve months ended December 31, 2011 and 2010, respectively, and has been used to adjust the provision for income taxes for non-GAAP purposes.
Advent Software, Inc.
Reconciliation of Projected Continuing Operations’ GAAP Operating Income %
to Non-GAAP Operating Income %
(Preliminary and unaudited)
Advent provides projections of non-GAAP measures of its continuing operations’ operating income, which exclude certain costs, expenses, gains and losses which it believes is appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our projected continuing operations’ GAAP results are made with the intent of providing management and investors a more complete understanding continuing operations’ underlying operational results and trends and our marketplace performance. In addition, these adjusted non-GAAP projections are among the information management uses as a basis for planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States of America.
| | Twelve Months Ended December 31, 2012 | |
| | Continuing Operations | |
| | Operating Income % | |
| | | | | | | |
Projected GAAP | | 14.0% | | to | | 14.5% | |
| | | | | | | |
Projected amortization of acquired developed technology and other acquired intangible asset adjustment | | | | 3% | | | |
Projected stock-based compensation adjustment | | | | 6% | | | |
| | | | | | | |
Projected non-GAAP | | 23.0% | | to | | 23.5% | |