Exhibit 99.2
AMEREN CORPORATION (AEE) | |||||||||||||||
CONSOLIDATED STATEMENT OF INCOME | |||||||||||||||
(Unaudited, in millions, except per share amounts) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 1,423 | $ | 1,428 | $ | 6,367 | $ | 6,283 | |||||||
Gas | 485 | 384 | 1,472 | 1,279 | |||||||||||
Total operating revenues | 1,908 | 1,812 | 7,839 | 7,562 | |||||||||||
Operating Expenses: | |||||||||||||||
Fuel | 372 | 303 | 1,275 | 1,167 | |||||||||||
Purchased power | 246 | 281 | 1,210 | 1,387 | |||||||||||
Gas purchased for resale | 360 | 278 | 1,057 | 900 | |||||||||||
Other operations and maintenance | 497 | 439 | 1,857 | 1,687 | |||||||||||
Depreciation and amortization | 171 | 167 | 685 | 681 | |||||||||||
Taxes other than income taxes | 93 | 86 | 393 | 381 | |||||||||||
Total operating expenses | 1,739 | 1,554 | 6,477 | 6,203 | |||||||||||
Operating Income | 169 | 258 | 1,362 | 1,359 | |||||||||||
Other Income and Expenses: | |||||||||||||||
Miscellaneous income | 19 | 22 | 80 | 75 | |||||||||||
Miscellaneous expense | (8 | ) | (4 | ) | (31 | ) | (25 | ) | |||||||
Total other income | 11 | 18 | 49 | 50 | |||||||||||
Interest Charges | 109 | 107 | 440 | 423 | |||||||||||
Income Before Income Taxes, Minority Interest, and Preferred | |||||||||||||||
Dividends of Subsidiaries | 71 | 169 | 971 | 986 | |||||||||||
Income Taxes | 8 | 51 | 327 | 330 | |||||||||||
Income Before Minority Interest and Preferred Dividends of Subsidiaries | 63 | 118 | 644 | 656 | |||||||||||
Minority Interest and Preferred Dividends of Subsidiaries | 6 | 10 | 39 | 38 | |||||||||||
Net Income | $ | 57 | $ | 108 | $ | 605 | $ | 618 | |||||||
Earnings per Common Share - Basic and Diluted | $ | 0.27 | $ | 0.52 | $ | 2.88 | $ | 2.98 | |||||||
Average Common Shares Outstanding | 211.5 | 208.1 | 210.1 | 207.4 | |||||||||||
AMEREN CORPORATION (AEE) | |||||||
CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
(Unaudited, in millions) | |||||||
Year Ended | |||||||
December 31, | |||||||
2008 | 2007 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 605 | $ | 618 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Gain on sales of emission allowances | (8 | ) | (8 | ) | |||
Gain on sale of noncore properties | - | (3 | ) | ||||
Loss on asset impairments | 14 | - | |||||
Net mark-to-market gain on derivatives | (3 | ) | (3 | ) | |||
Depreciation and amortization | 705 | 735 | |||||
Amortization of nuclear fuel | 37 | 37 | |||||
Amortization of debt issuance costs and premium/discounts | 20 | 19 | |||||
Deferred income taxes and investment tax credits, net | 167 | (28 | ) | ||||
Minority interest | 29 | 27 | |||||
Other | (9 | ) | 12 | ||||
Changes in assets and liabilities: | |||||||
Receivables | 25 | (194 | ) | ||||
Materials and supplies | (100 | ) | (88 | ) | |||
Accounts and wages payable | 57 | - | |||||
Taxes accrued, net | (30 | ) | 21 | ||||
Assets, other | 63 | 49 | |||||
Liabilities, other | 183 | (36 | ) | ||||
Pension and other postretirement benefit obligations | (4 | ) | 27 | ||||
Counterparty collateral, net | (69 | ) | (27 | ) | |||
Taum Sauk costs, net of insurance recoveries | (149 | ) | (56 | ) | |||
Net cash provided by operating activities | 1,533 | 1,102 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (1,896 | ) | (1,381 | ) | |||
Proceeds from sales of noncore properties, net | - | 13 | |||||
Nuclear fuel expenditures | (173 | ) | (68 | ) | |||
Purchases of securities - nuclear decommissioning trust fund | (520 | ) | (142 | ) | |||
Sales of securities - nuclear decommissioning trust fund | 497 | 128 | |||||
Purchases of emission allowances | (12 | ) | (24 | ) | |||
Sales of emission allowances | 4 | 5 | |||||
Other | 3 | 1 | |||||
Net cash used in investing activities | (2,097 | ) | (1,468 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (534 | ) | (527 | ) | |||
Capital issuance costs | (12 | ) | (4 | ) | |||
Short-term debt, net | (298 | ) | 860 | ||||
Dividends paid to minority interest holder | (30 | ) | (21 | ) | |||
Redemptions, repurchases, and maturities: | |||||||
Long-term debt | (842 | ) | (488 | ) | |||
Preferred stock | (16 | ) | (1 | ) | |||
Issuances: | |||||||
Common stock | 154 | 91 | |||||
Long-term debt | 1,879 | 674 | |||||
Net cash provided by financing activities | 301 | 584 | |||||
Net change in cash and cash equivalents | (263 | ) | 218 | ||||
Cash and cash equivalents at beginning of year | 355 | 137 | |||||
Cash and cash equivalents at end of year | $ | 92 | $ | 355 | |||
AMEREN CORPORATION (AEE) | |||||||
CONSOLIDATED BALANCE SHEET | |||||||
(Unaudited, in millions) | |||||||
December 31, | December 31, | ||||||
2008 | 2007 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 92 | $ | 355 | |||
Accounts receivable - trade, net | 502 | 570 | |||||
Unbilled revenue | 427 | 359 | |||||
Miscellaneous accounts and notes receivable | 292 | 262 | |||||
Materials and supplies | 842 | 735 | |||||
Mark-to-market derivative assets | 207 | 35 | |||||
Other current assets | 153 | 146 | |||||
Total current assets | 2,515 | 2,462 | |||||
Property and Plant, Net | 16,567 | 15,069 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 239 | 307 | |||||
Goodwill | 831 | 831 | |||||
Intangible assets | 167 | 198 | |||||
Regulatory assets | 1,732 | 1,158 | |||||
Other assets | 606 | 703 | |||||
Total investments and other assets | 3,575 | 3,197 | |||||
TOTAL ASSETS | $ | 22,657 | $ | 20,728 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 380 | $ | 223 | |||
Short-term debt | 1,174 | 1,472 | |||||
Accounts and wages payable | 813 | 687 | |||||
Taxes accrued | 54 | 84 | |||||
Mark-to-market derivative liabilities | 155 | 24 | |||||
Other current liabilities | 487 | 414 | |||||
Total current liabilities | 3,063 | 2,904 | |||||
Long-term Debt, Net | 6,554 | 5,689 | |||||
Preferred Stock of Subsidiary Subject to Mandatory Redemption | - | 16 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 2,131 | 2,046 | |||||
Accumulated deferred investment tax credits | 100 | 109 | |||||
Regulatory liabilities | 1,291 | 1,240 | |||||
Asset retirement obligations | 406 | 562 | |||||
Accrued pension and other postretirement benefits | 1,495 | 839 | |||||
Other deferred credits and liabilities | 438 | 354 | |||||
Total deferred credits and other liabilities | 5,861 | 5,150 | |||||
Preferred Stock of Subsidiaries Not Subject to Mandatory Redemption | 195 | 195 | |||||
Minority Interest in Consolidated Subsidiaries | 21 | 22 | |||||
Stockholders' Equity: | |||||||
Common stock | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 4,780 | 4,604 | |||||
Retained earnings | 2,181 | 2,110 | |||||
Accumulated other comprehensive income | - | 36 | |||||
Total stockholders' equity | 6,963 | 6,752 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 22,657 | $ | 20,728 |