Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Operating Revenues: | | | |
Electric | $ | 1,182 |
| | $ | 1,223 |
|
Natural gas | 374 |
| | 362 |
|
Total operating revenues | 1,556 |
| | 1,585 |
|
Operating Expenses: | | | |
Fuel | 160 |
| | 188 |
|
Purchased power | 156 |
| | 163 |
|
Natural gas purchased for resale | 161 |
| | 171 |
|
Other operations and maintenance | 417 |
| | 431 |
|
Depreciation and amortization | 248 |
| | 234 |
|
Taxes other than income taxes | 126 |
| | 125 |
|
Total operating expenses | 1,268 |
| | 1,312 |
|
Operating Income | 288 |
| | 273 |
|
Other Income, Net | 29 |
| | 23 |
|
Interest Charges | 97 |
| | 101 |
|
Income Before Income Taxes | 220 |
| | 195 |
|
Income Taxes | 27 |
| | 42 |
|
Net Income | 193 |
| | 153 |
|
Less: Net Income Attributable to Noncontrolling Interests | 2 |
| | 2 |
|
Net Income Attributable to Ameren Common Shareholders | $ | 191 |
| | $ | 151 |
|
| | | |
Earnings per Common Share – Basic and Diluted | $ | 0.78 |
| | $ | 0.62 |
|
| | | |
Weighted-average Common Shares Outstanding – Basic | 244.9 |
| | 242.9 |
|
Weighted-average Common Shares Outstanding – Diluted | 246.4 |
| | 244.4 |
|
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
ASSETS | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 8 |
| | $ | 16 |
|
Accounts receivable - trade (less allowance for doubtful accounts) | 517 |
| | 463 |
|
Unbilled revenue | 238 |
| | 295 |
|
Miscellaneous accounts receivable | 74 |
| | 79 |
|
Inventories | 402 |
| | 483 |
|
Current regulatory assets | 113 |
| | 134 |
|
Other current assets | 70 |
| | 63 |
|
Total current assets | 1,422 |
| | 1,533 |
|
Property, Plant, and Equipment, Net | 23,044 |
| | 22,810 |
|
Investments and Other Assets: | | | |
Nuclear decommissioning trust fund | 754 |
| | 684 |
|
Goodwill | 411 |
| | 411 |
|
Regulatory assets | 1,134 |
| | 1,127 |
|
Other assets | 744 |
| | 650 |
|
Total investments and other assets | 3,043 |
| | 2,872 |
|
TOTAL ASSETS | $ | 27,509 |
| | $ | 27,215 |
|
LIABILITIES AND EQUITY | | | |
Current Liabilities: | | | |
Current maturities of long-term debt | $ | 336 |
| | $ | 580 |
|
Short-term debt | 799 |
| | 597 |
|
Accounts and wages payable | 522 |
| | 817 |
|
Taxes accrued | 81 |
| | 53 |
|
Interest accrued | 81 |
| | 93 |
|
Customer deposits | 111 |
| | 116 |
|
Current regulatory liabilities | 161 |
| | 149 |
|
Other current liabilities | 301 |
| | 282 |
|
Total current liabilities | 2,392 |
| | 2,687 |
|
Long-term Debt, Net | 8,221 |
| | 7,859 |
|
Deferred Credits and Other Liabilities: | | | |
Accumulated deferred income taxes, net | 2,666 |
| | 2,623 |
|
Accumulated deferred investment tax credits | 42 |
| | 43 |
|
Regulatory liabilities | 4,731 |
| | 4,637 |
|
Asset retirement obligations | 630 |
| | 627 |
|
Pension and other postretirement benefits | 558 |
| | 558 |
|
Other deferred credits and liabilities | 422 |
| | 408 |
|
Total deferred credits and other liabilities | 9,049 |
| | 8,896 |
|
Ameren Corporation Shareholders’ Equity: | | | |
Common stock | 2 |
| | 2 |
|
Other paid-in capital, principally premium on common stock | 5,625 |
| | 5,627 |
|
Retained earnings | 2,099 |
| | 2,024 |
|
Accumulated other comprehensive loss | (21 | ) | | (22 | ) |
Total Ameren Corporation shareholders’ equity | 7,705 |
| | 7,631 |
|
Noncontrolling Interests | 142 |
| | 142 |
|
Total equity | 7,847 |
| | 7,773 |
|
TOTAL LIABILITIES AND EQUITY | $ | 27,509 |
| | $ | 27,215 |
|
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Cash Flows From Operating Activities: | | | |
Net income | $ | 193 |
| | $ | 153 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 245 |
| | 230 |
|
Amortization of nuclear fuel | 23 |
| | 24 |
|
Amortization of debt issuance costs and premium/discounts | 5 |
| | 5 |
|
Deferred income taxes and investment tax credits, net | 32 |
| | 26 |
|
Allowance for equity funds used during construction | (6 | ) | | (5 | ) |
Stock-based compensation costs | 6 |
| | 6 |
|
Other | (8 | ) | | 2 |
|
Changes in assets and liabilities | (103 | ) | | (183 | ) |
Net cash provided by operating activities | 387 |
| | 258 |
|
Cash Flows From Investing Activities: | | | |
Capital expenditures | (544 | ) | | (579 | ) |
Nuclear fuel expenditures | (21 | ) | | (12 | ) |
Purchases of securities – nuclear decommissioning trust fund | (39 | ) | | (38 | ) |
Sales and maturities of securities – nuclear decommissioning trust fund | 36 |
| | 34 |
|
Other | 1 |
| | (2 | ) |
Net cash used in investing activities | (567 | ) | | (597 | ) |
Cash Flows From Financing Activities: | | | |
Dividends on common stock | (116 | ) | | (111 | ) |
Dividends paid to noncontrolling interest holders | (2 | ) | | (2 | ) |
Short-term debt, net | 202 |
| | 475 |
|
Maturities of long-term debt | (329 | ) | | — |
|
Issuances of long-term debt | 450 |
| | — |
|
Issuances of common stock | 19 |
| | 17 |
|
Employee payroll taxes related to stock-based compensation | (29 | ) | | (19 | ) |
Debt issuance costs | (4 | ) | | — |
|
Net cash provided by financing activities | 191 |
| | 360 |
|
Net change in cash, cash equivalents, and restricted cash | 11 |
| | 21 |
|
Cash, cash equivalents, and restricted cash at beginning of year | 107 |
| | 68 |
|
Cash, cash equivalents, and restricted cash at end of period | $ | 118 |
| | $ | 89 |
|