Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Operating Revenues: | | | | | | | |
Electric | $ | 1,585 | | | $ | 1,513 | | | $ | 3,175 | | | $ | 2,831 | |
Natural gas | 175 | | | 213 | | | 647 | | | 774 | |
Total operating revenues | 1,760 | | | 1,726 | | | 3,822 | | | 3,605 | |
Operating Expenses: | | | | | | | |
Fuel | 152 | | | 83 | | | 265 | | | 259 | |
Purchased power | 328 | | | 318 | | | 823 | | | 495 | |
Natural gas purchased for resale | 42 | | | 80 | | | 250 | | | 373 | |
Other operations and maintenance | 450 | | | 491 | | | 898 | | | 952 | |
| | | | | | | |
Depreciation and amortization | 335 | | | 316 | | | 655 | | | 615 | |
Taxes other than income taxes | 124 | | | 129 | | | 251 | | | 271 | |
Total operating expenses | 1,431 | | | 1,417 | | | 3,142 | | | 2,965 | |
Operating Income | 329 | | | 309 | | | 680 | | | 640 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other Income, Net | 82 | | | 62 | | | 160 | | | 122 | |
Interest Charges | 134 | | | 126 | | | 261 | | | 230 | |
Income Before Income Taxes | 277 | | | 245 | | | 579 | | | 532 | |
Income Taxes | 38 | | | 36 | | | 75 | | | 70 | |
| | | | | | | |
| | | | | | | |
Net Income | 239 | | | 209 | | | 504 | | | 462 | |
Less: Net Income Attributable to Noncontrolling Interests | 2 | | | 2 | | | 3 | | | 3 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net Income Attributable to Ameren Common Shareholders | $ | 237 | | | $ | 207 | | | $ | 501 | | | $ | 459 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Earnings per Common Share – Basic | $ | 0.90 | | | $ | 0.80 | | | $ | 1.91 | | | $ | 1.78 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Earnings per Common Share – Diluted | $ | 0.90 | | | $ | 0.80 | | | $ | 1.90 | | | $ | 1.77 | |
| | | | | | | |
Weighted-average Common Shares Outstanding – Basic | 262.6 | | | 258.2 | | | 262.4 | | | 258.0 | |
Weighted-average Common Shares Outstanding – Diluted | 263.2 | | | 259.4 | | | 263.2 | | | 259.2 | |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
| | | | | | | | | | | |
| June 30, 2023 | | December 31, 2022 |
ASSETS | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 7 | | | $ | 10 | |
Accounts receivable - trade (less allowance for doubtful accounts) | 482 | | | 600 | |
Unbilled revenue | 378 | | | 446 | |
Miscellaneous accounts receivable | 63 | | | 54 | |
Inventories | 711 | | | 667 | |
| | | |
| | | |
Current regulatory assets | 239 | | | 354 | |
Investment in industrial development revenue bonds | — | | | 240 | |
Current collateral assets | 20 | | | 142 | |
Other current assets | 119 | | | 155 | |
| | | |
Total current assets | 2,019 | | | 2,668 | |
Property, Plant, and Equipment, Net | 32,351 | | | 31,262 | |
Investments and Other Assets: | | | |
Nuclear decommissioning trust fund | 1,075 | | | 958 | |
Goodwill | 411 | | | 411 | |
Regulatory assets | 1,790 | | | 1,426 | |
Pension and other postretirement benefits | 442 | | | 411 | |
Other assets | 859 | | | 768 | |
Total investments and other assets | 4,577 | | | 3,974 | |
TOTAL ASSETS | $ | 38,947 | | | $ | 37,904 | |
LIABILITIES AND EQUITY | | | |
Current Liabilities: | | | |
Current maturities of long-term debt | $ | 350 | | | $ | 340 | |
Short-term debt | 1,329 | | | 1,070 | |
Accounts and wages payable | 719 | | | 1,159 | |
| | | |
| | | |
| | | |
| | | |
Other current liabilities | 845 | | | 797 | |
| | | |
Total current liabilities | 3,243 | | | 3,366 | |
Long-term Debt, Net | 14,328 | | | 13,685 | |
Deferred Credits and Other Liabilities: | | | |
Accumulated deferred income taxes and tax credits, net | 3,913 | | | 3,804 | |
| | | |
Regulatory liabilities | 5,445 | | | 5,309 | |
Asset retirement obligations | 775 | | | 763 | |
| | | |
Other deferred credits and liabilities | 417 | | | 340 | |
Total deferred credits and other liabilities | 10,550 | | | 10,216 | |
Shareholders’ Equity: | | | |
Common stock | 3 | | | 3 | |
Other paid-in capital, principally premium on common stock | 6,880 | | | 6,860 | |
Retained earnings | 3,817 | | | 3,646 | |
Accumulated other comprehensive loss | (3) | | | (1) | |
Total shareholders’ equity | 10,697 | | | 10,508 | |
Noncontrolling Interests | 129 | | | 129 | |
Total equity | 10,826 | | | 10,637 | |
TOTAL LIABILITIES AND EQUITY | $ | 38,947 | | | $ | 37,904 | |
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2023 | | 2022 |
Cash Flows From Operating Activities: | | | |
Net income | $ | 504 | | | $ | 462 | |
| | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
| | | |
Depreciation and amortization | 703 | | | 665 | |
Amortization of nuclear fuel | 36 | | | 28 | |
Amortization of debt issuance costs and premium/discounts | 8 | | | 12 | |
Deferred income taxes and investment tax credits, net | 66 | | | 66 | |
Allowance for equity funds used during construction | (23) | | | (19) | |
Stock-based compensation costs | 14 | | | 12 | |
Other | (19) | | | 33 | |
Changes in assets and liabilities | (178) | | | (387) | |
| | | |
| | | |
Net cash provided by operating activities | 1,111 | | | 872 | |
Cash Flows From Investing Activities: | | | |
Capital expenditures | (1,822) | | | (1,538) | |
| | | |
Nuclear fuel expenditures | (50) | | | (22) | |
Purchases of securities – nuclear decommissioning trust fund | (81) | | | (122) | |
Sales and maturities of securities – nuclear decommissioning trust fund | 65 | | | 114 | |
| | | |
| | | |
Other | (1) | | | 16 | |
| | | |
| | | |
Net cash used in investing activities | (1,889) | | | (1,552) | |
Cash Flows From Financing Activities: | | | |
Dividends on common stock | (330) | | | (305) | |
Dividends paid to noncontrolling interest holders | (3) | | | (3) | |
Short-term debt, net | 260 | | | 475 | |
Maturities of long-term debt | (100) | | | — | |
Issuances of long-term debt | 997 | | | 524 | |
Issuances of common stock | 16 | | | 17 | |
| | | |
| | | |
Employee payroll taxes related to stock-based compensation | (20) | | | (16) | |
Debt issuance costs | (9) | | | (6) | |
Other | (3) | | | — | |
Net cash provided by financing activities | 808 | | | 686 | |
| | | |
| | | |
Net change in cash, cash equivalents, and restricted cash | 30 | | | 6 | |
Cash, cash equivalents, and restricted cash at beginning of year | 216 | | | 155 | |
Cash, cash equivalents, and restricted cash at end of period | $ | 246 | | | $ | 161 | |