Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
| | | | | | |
| | Three Months Ended March 31, |
| | 2010 | | 2009 |
| | | | | | |
Operating Revenues: | | | | | | |
Electric | | $ | 1,440 | | $ | 1,395 |
Gas | | | 476 | | | 521 |
| | | | | | |
Total operating revenues | | | 1,916 | | | 1,916 |
| | | | | | |
| | | | | | |
Operating Expenses: | | | | | | |
Fuel | | | 293 | | | 274 |
Purchased power | | | 271 | | | 233 |
Gas purchased for resale | | | 333 | | | 383 |
Other operations and maintenance | | | 416 | | | 421 |
Depreciation and amortization | | | 187 | | | 174 |
Taxes other than income taxes | | | 118 | | | 110 |
| | | | | | |
Total operating expenses | | | 1,618 | | | 1,595 |
| | | | | | |
Operating Income | | | 298 | | | 321 |
| | | | | | |
Other Income and Expenses: | | | | | | |
Miscellaneous income | | | 22 | | | 16 |
Miscellaneous expense | | | 7 | | | 4 |
| | | | | | |
Total other income | | | 15 | | | 12 |
| | | | | | |
| | | | | | |
Interest Charges | | | 132 | | | 118 |
| | | | | | |
| | | | | | |
Income Before Income Taxes | | | 181 | | | 215 |
| | | | | | |
Income Taxes | | | 75 | | | 70 |
| | | | | | |
| | | | | | |
Net Income | | | 106 | | | 145 |
| | | | | | |
Less: Net Income Attributable to Noncontrolling Interests | | | 4 | | | 4 |
| | | | | | |
| | | | | | |
Net Income Attributable to Ameren Corporation | | $ | 102 | | $ | 141 |
| | | | | | |
Earnings per Common Share - Basic and Diluted | | $ | 0.43 | | $ | 0.66 |
| | | | | | |
Average Common Shares Outstanding | | | 237.6 | | | 212.7 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
| | | | | | |
| | March 31, 2010 | | December 31, 2009 |
ASSETS | | | | | | |
Current Assets: | | | | | | |
Cash and cash equivalents | | $ | 360 | | $ | 622 |
Accounts receivable - trade, net | | | 500 | | | 424 |
Unbilled revenue | | | 253 | | | 367 |
Miscellaneous accounts and notes receivable | | | 319 | | | 318 |
Materials and supplies | | | 635 | | | 782 |
Mark-to-market derivative assets | | | 233 | | | 121 |
Current regulatory assets | | | 242 | | | 110 |
Other current assets | | | 116 | | | 98 |
| | | | | | |
Total current assets | | | 2,658 | | | 2,842 |
| | | | | | |
Property and Plant, Net | | | 17,671 | | | 17,610 |
Investments and Other Assets: | | | | | | |
Nuclear decommissioning trust fund | | | 307 | | | 293 |
Goodwill | | | 831 | | | 831 |
Intangible assets | | | 124 | | | 129 |
Regulatory assets | | | 1,427 | | | 1,430 |
Other assets | | | 670 | | | 655 |
| | | | | | |
Total investments and other assets | | | 3,359 | | | 3,338 |
| | |
TOTAL ASSETS | | $ | 23,688 | | $ | 23,790 |
| | |
LIABILITIES AND EQUITY | | | | | | |
Current Liabilities: | | | | | | |
Current maturities of long-term debt | | $ | 204 | | $ | 204 |
Short-term debt | | | - | | | 20 |
Accounts and wages payable | | | 427 | | | 694 |
Taxes accrued | | | 94 | | | 54 |
Interest accrued | | | 165 | | | 110 |
Customer deposits | | | 97 | | | 101 |
Mark-to-market derivative liabilities | | | 254 | | | 109 |
Current regulatory liabilities | | | 87 | | | 82 |
Current accumulated deferred income taxes, net | | | 93 | | | 38 |
Other current liabilities | | | 219 | | | 299 |
| | | | | | |
Total current liabilities | | | 1,640 | | | 1,711 |
| | | | | | |
Credit Facility Borrowings | | | 630 | | | 830 |
Long-term Debt, Net | | | 7,113 | | | 7,113 |
Deferred Credits and Other Liabilities: | | | | | | |
Accumulated deferred income taxes, net | | | 2,604 | | | 2,554 |
Accumulated deferred investment tax credits | | | 92 | | | 94 |
Regulatory liabilities | | | 1,340 | | | 1,338 |
Asset retirement obligations | | | 435 | | | 429 |
Pension and other postretirement benefits | | | 1,181 | | | 1,165 |
Other deferred credits and liabilities | | | 543 | | | 496 |
| | | | | | |
Total deferred credits and other liabilities | | | 6,195 | | | 6,076 |
| | | | | | |
Ameren Corporation Stockholders’ Equity: | | | | | | |
Common stock | | | 2 | | | 2 |
Other paid-in capital, principally premium on common stock | | | 5,437 | | | 5,412 |
Retained earnings | | | 2,466 | | | 2,455 |
Accumulated other comprehensive loss | | | (4) | | | (16) |
| | | | | | |
Total Ameren Corporation stockholders’ equity | | | 7,901 | | | 7,853 |
Noncontrolling Interests | | | 209 | | | 207 |
| | | | | | |
Total equity | | | 8,110 | | | 8,060 |
| | |
TOTAL LIABILITIES AND EQUITY | | $ | 23,688 | | $ | 23,790 |
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
| | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2010 | | 2009 |
| | |
Cash Flows From Operating Activities: | | | | | | |
Net income | | $ | 106 | | $ | 145 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Net mark-to-market gain on derivatives | | | (31) | | | (51) |
Depreciation and amortization | | | 190 | | | 176 |
Amortization of nuclear fuel | | | 13 | | | 12 |
Amortization of debt issuance costs and premium/discounts | | | 9 | | | 4 |
Deferred income taxes and investment tax credits, net | | | 70 | | | 32 |
Other | | | (9) | | | (1) |
Changes in assets and liabilities: | | | | | | |
Receivables | | | 37 | | | 130 |
Materials and supplies | | | 148 | | | 185 |
Accounts and wages payable | | | (177) | | | (245) |
Taxes accrued | | | 40 | | | 29 |
Assets, other | | | (32) | | | 29 |
Liabilities, other | | | 11 | | | 100 |
Pension and other postretirement benefits | | | 30 | | | 36 |
Counterparty collateral, net | | | (23) | | | (41) |
Taum Sauk costs, net of insurance recoveries | | | (1) | | | (24) |
| | | | | | |
Net cash provided by operating activities | | | 381 | | | 516 |
| | |
Cash Flows From Investing Activities: | | | | | | |
Capital expenditures | | | (289) | | | (424) |
Nuclear fuel expenditures | | | (23) | | | (3) |
Purchases of securities - nuclear decommissioning trust fund | | | (60) | | | (203) |
Sales of securities - nuclear decommissioning trust fund | | | 56 | | | 200 |
Purchases of emission allowances | | | - | | | (2) |
Other | | | (1) | | | - |
| | | | | | |
Net cash used in investing activities | | | (317) | | | (432) |
| | |
Cash Flows From Financing Activities: | | | | | | |
Dividends on common stock | | | (91) | | | (82) |
Capital issuance costs | | | - | | | (3) |
Dividends paid to noncontrolling interest holders | | | (2) | | | (8) |
Short-term and credit facility borrowings, net | | | (220) | | | (177) |
Issuances: | | | | | | |
Common stock | | | 20 | | | 28 |
Long-term debt | | | - | | | 349 |
Generator advances for construction received (refunded), net | | | (33) | | | 21 |
| | | | | | |
Net cash provided by (used in) financing activities | | | (326) | | | 128 |
| | |
Net change in cash and cash equivalents | | | (262) | | | 212 |
Cash and cash equivalents at beginning of year | | | 622 | | | 92 |
| | |
Cash and cash equivalents at end of period | | $ | 360 | | $ | 304 |