Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
| | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2010 | | 2009 | | 2010 | | 2009 |
| | | | |
Operating Revenues: | | | | | | | | | | | | |
Electric | | $ | 1,533 | | $ | 1,515 | | $ | 2,973 | | $ | 2,910 |
Gas | | | 171 | | | 169 | | | 647 | | | 690 |
| | | | | | | | | | | | |
Total operating revenues | | | 1,704 | | | 1,684 | | | 3,620 | | | 3,600 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | |
Fuel | | | 286 | | | 287 | | | 579 | | | 561 |
Purchased power | | | 268 | | | 219 | | | 539 | | | 452 |
Gas purchased for resale | | | 83 | | | 83 | | | 416 | | | 466 |
Other operations and maintenance | | | 446 | | | 451 | | | 862 | | | 872 |
Depreciation and amortization | | | 190 | | | 182 | | | 377 | | | 356 |
Taxes other than income taxes | | | 100 | | | 97 | | | 218 | | | 207 |
| | | | | | | | | | | | |
Total operating expenses | | | 1,373 | | | 1,319 | | | 2,991 | | | 2,914 |
| | | | | | | | | | | | |
Operating Income | | | 331 | | | 365 | | | 629 | | | 686 |
| | | | | | | | | | | | |
Other Income and Expenses: | | | | | | | | | | | | |
Miscellaneous income | | | 24 | | | 17 | | | 46 | | | 33 |
Miscellaneous expense | | | 2 | | | 7 | | | 9 | | | 11 |
| | | | | | | | | | | | |
Total other income | | | 22 | | | 10 | | | 37 | | | 22 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Interest Charges | | | 115 | | | 124 | | | 247 | | | 242 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Income Before Income Taxes | | | 238 | | | 251 | | | 419 | | | 466 |
| | | | | | | | | | | | |
Income Taxes | | | 83 | | | 83 | | | 158 | | | 153 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Net Income | | | 155 | | | 168 | | | 261 | | | 313 |
| | | | | | | | | | | | |
Less: Net Income Attributable to Noncontrolling Interests | | | 3 | | | 3 | | | 7 | | | 7 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Net Income Attributable to Ameren Corporation | | $ | 152 | | $ | 165 | | $ | 254 | | $ | 306 |
| | | | | | | | | | | | |
Earnings per Common Share - Basic and Diluted | | $ | 0.64 | | $ | 0.77 | | $ | 1.07 | | $ | 1.43 |
| | | | | | | | | | | | |
Average Common Shares Outstanding | | | 238.4 | | | 213.6 | | | 238.0 | | | 213.1 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
| | | | | | | | |
| | June 30, 2010 | | | December 31, 2009 | |
ASSETS | | | | | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 506 | | | $ | 622 | |
Accounts receivable - trade, net | | | 466 | | | | 424 | |
Unbilled revenue | | | 414 | | | | 367 | |
Miscellaneous accounts and notes receivable | | | 208 | | | | 318 | |
Materials and supplies | | | 676 | | | | 782 | |
Mark-to-market derivative assets | | | 166 | | | | 121 | |
Current regulatory assets | | | 274 | | | | 110 | |
Other current assets | | | 120 | | | | 98 | |
| | | | | | | | |
Total current assets | | | 2,830 | | | | 2,842 | |
| | | | | | | | |
Property and Plant, Net | | | 17,747 | | | | 17,610 | |
Investments and Other Assets: | | | | | | | | |
Nuclear decommissioning trust fund | | | 289 | | | | 293 | |
Goodwill | | | 831 | | | | 831 | |
Intangible assets | | | 113 | | | | 129 | |
Regulatory assets | | | 1,441 | | | | 1,430 | |
Other assets | | | 664 | | | | 655 | |
| | | | | | | | |
Total investments and other assets | | | 3,338 | | | | 3,338 | |
| | |
TOTAL ASSETS | | $ | 23,915 | | | $ | 23,790 | |
| | |
LIABILITIES AND EQUITY | | | | | | | | |
Current Liabilities: | | | | | | | | |
Current maturities of long-term debt | | $ | 354 | | | $ | 204 | |
Short-term debt | | | - | | | | 20 | |
Accounts and wages payable | | | 465 | | | | 694 | |
Taxes accrued | | | 129 | | | | 54 | |
Interest accrued | | | 123 | | | | 110 | |
Customer deposits | | | 98 | | | | 101 | |
Mark-to-market derivative liabilities | | | 196 | | | | 109 | |
Current regulatory liabilities | | | 97 | | | | 82 | |
Other current liabilities | | | 298 | | | | 337 | |
| | | | | | | | |
Total current liabilities | | | 1,760 | | | | 1,711 | |
| | | | | | | | |
Credit Facility Borrowings | | | 690 | | | | 830 | |
Long-term Debt, Net | | | 6,963 | | | | 7,113 | |
Deferred Credits and Other Liabilities: | | | | | | | | |
Accumulated deferred income taxes, net | | | 2,725 | | | | 2,554 | |
Accumulated deferred investment tax credits | | | 90 | | | | 94 | |
Regulatory liabilities | | | 1,370 | | | | 1,345 | |
Asset retirement obligations | | | 441 | | | | 429 | |
Pension and other postretirement benefits | | | 1,132 | | | | 1,165 | |
Other deferred credits and liabilities | | | 544 | | | | 489 | |
| | | | | | | | |
Total deferred credits and other liabilities | | | 6,302 | | | | 6,076 | |
| | | | | | | | |
Ameren Corporation Stockholders’ Equity: | | | | | | | | |
Common stock | | | 2 | | | | 2 | |
Other paid-in capital, principally premium on common stock | | | 5,476 | | | | 5,412 | |
Retained earnings | | | 2,526 | | | | 2,455 | |
Accumulated other comprehensive loss | | | (13 | ) | | | (16 | ) |
| | | | | | | | |
Total Ameren Corporation stockholders’ equity | | | 7,991 | | | | 7,853 | |
Noncontrolling Interests | | | 209 | | | | 207 | |
| | | | | | | | |
Total equity | | | 8,200 | | | | 8,060 | |
| | |
TOTAL LIABILITIES AND EQUITY | | $ | 23,915 | | | $ | 23,790 | |
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
| | | | | | |
| | Six Months Ended June 30, |
| | 2010 | | 2009 |
| | |
Cash Flows From Operating Activities: | | | | | | |
Net income | | $ | 261 | | $ | 313 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Net mark-to-market gain on derivatives | | | - | | | (56) |
Depreciation and amortization | | | 387 | | | 364 |
Amortization of nuclear fuel | | | 19 | | | 25 |
Amortization of debt issuance costs and premium/discounts | | | 12 | | | 7 |
Deferred income taxes and investment tax credits, net | | | 175 | | | 77 |
Other | | | (28) | | | 11 |
Changes in assets and liabilities: | | | | | | |
Receivables | | | (36) | | | 116 |
Materials and supplies | | | 108 | | | 109 |
Accounts and wages payable | | | (125) | | | (204) |
Taxes accrued | | | 75 | | | 77 |
Assets, other | | | (99) | | | 21 |
Liabilities, other | | | 3 | | | 57 |
Pension and other postretirement benefits | | | 33 | | | 23 |
Counterparty collateral, net | | | (69) | | | (21) |
Taum Sauk costs, net of insurance recoveries | | | 56 | | | (48) |
| | | | | | |
Net cash provided by operating activities | | | 772 | | | 871 |
| | |
Cash Flows From Investing Activities: | | | | | | |
Capital expenditures | | | (540) | | | (846) |
Nuclear fuel expenditures | | | (29) | | | (35) |
Purchases of securities - nuclear decommissioning trust fund | | | (118) | | | (288) |
Sales of securities - nuclear decommissioning trust fund | | | 110 | | | 291 |
Purchases of emission allowances | | | - | | | (4) |
Proceeds from sale of property interests | | | 18 | | | - |
Other | | | (1) | | | - |
| | | | | | |
Net cash used in investing activities | | | (560) | | | (882) |
| | |
Cash Flows From Financing Activities: | | | | | | |
Dividends on common stock | | | (183) | | | (164) |
Capital issuance costs | | | - | | | (47) |
Dividends paid to noncontrolling interest holders | | | (5) | | | (16) |
Short-term and credit facility borrowings, net | | | (160) | | | (209) |
Redemptions, repurchases, and maturities of long-term debt | | | - | | | (250) |
Issuances: | | | | | | |
Common stock | | | 43 | | | 47 |
Long-term debt | | | - | | | 772 |
Generator advances for construction received (refunded), net | | | (23) | | | 37 |
| | | | | | |
Net cash provided by (used in) financing activities | | | (328) | | | 170 |
| | |
Net change in cash and cash equivalents | | | (116) | | | 159 |
Cash and cash equivalents at beginning of year | | | 622 | | | 92 |
| | |
Cash and cash equivalents at end of period | | $ | 506 | | $ | 251 |