| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | | | |
Operating Revenues: | | | | | | | | | | | | | | | | |
Electric | | $ | 2,122 | | | $ | 1,679 | | | $ | 5,095 | | | $ | 4,589 | |
Gas | | | 132 | | | | 136 | | | | 779 | | | | 826 | |
| | | | | | | | | | | | | | | | |
Total operating revenues | | | 2,254 | | | | 1,815 | | | | 5,874 | | | | 5,415 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Fuel | | | 394 | | | | 306 | | | | 973 | | | | 867 | |
Purchased power | | | 376 | | | | 256 | | | | 915 | | | | 708 | |
Gas purchased for resale | | | 51 | | | | 57 | | | | 467 | | | | 523 | |
Other operations and maintenance | | | 444 | | | | 422 | | | | 1,306 | | | | 1,294 | |
Goodwill and other impairment losses | | | 589 | | | | - | | | | 589 | | | | - | |
Depreciation and amortization | | | 194 | | | | 185 | | | | 571 | | | | 541 | |
Taxes other than income taxes | | | 117 | | | | 104 | | | | 335 | | | | 311 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 2,165 | | | | 1,330 | | | | 5,156 | | | | 4,244 | |
| | | | | | | | | | | | | | | | |
Operating Income | | | 89 | | | | 485 | | | | 718 | | | | 1,171 | |
| | | | | | | | | | | | | | | | |
Other Income and Expenses: | | | | | | | | | | | | | | | | |
Miscellaneous income | | | 24 | | | | 16 | | | | 70 | | | | 49 | |
Miscellaneous expense | | | 10 | | | | 3 | | | | 19 | | | | 14 | |
| | | | | | | | | | | | | | | | |
Total other income | | | 14 | | | | 13 | | | | 51 | | | | 35 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Charges | | | 130 | | | | 134 | | | | 377 | | | | 376 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income (Loss) Before Income Taxes | | | (27 | ) | | | 364 | | | | 392 | | | | 830 | |
| | | | | | | | | | | | | | | | |
Income Taxes | | | 137 | | | | 135 | | | | 295 | | | | 288 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income (Loss) | | | (164 | ) | | | 229 | | | | 97 | | | | 542 | |
| | | | | | | | | | | | | | | | |
Less: Net Income Attributable to Noncontrolling Interests | | | 3 | | | | 2 | | | | 10 | | | | 9 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income (Loss) Attributable to Ameren Corporation | | $ | (167 | ) | | $ | 227 | | | $ | 87 | | | $ | 533 | |
| | | | | | | | | | | | | | | | |
Earnings (Loss) per Common Share - Basic and Diluted | | $ | (0.70 | ) | | $ | 1.04 | | | $ | 0.37 | | | $ | 2.48 | |
| | | | | | | | | | | | | | | | |
Average Common Shares Outstanding | | | 239.3 | | | | 218.2 | | | | 238.4 | | | | 214.9 | |
| | | | | | | | |
| | September 30, 2010 | | | December 31, 2009 | |
ASSETS | | | | | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 608 | | | $ | 622 | |
Accounts receivable - trade, net | | | 496 | | | | 424 | |
Unbilled revenue | | | 313 | | | | 367 | |
Miscellaneous accounts and notes receivable | | | 395 | | | | 318 | |
Materials and supplies | | | 746 | | | | 782 | |
Mark-to-market derivative assets | | | 153 | | | | 121 | |
Current regulatory assets | | | 313 | | | | 110 | |
Other current assets | | | 96 | | | | 98 | |
| | | | | | | | |
Total current assets | | | 3,120 | | | | 2,842 | |
| | | | | | | | |
Property and Plant, Net | | | 17,655 | | | | 17,610 | |
Investments and Other Assets: | | | | | | | | |
Nuclear decommissioning trust fund | | | 315 | | | | 293 | |
Goodwill | | | 411 | | | | 831 | |
Intangible assets | | | 9 | | | | 129 | |
Regulatory assets | | | 1,422 | | | | 1,430 | |
Other assets | | | 699 | | | | 655 | |
| | | | | | | | |
Total investments and other assets | | | 2,856 | | | | 3,338 | |
| | |
TOTAL ASSETS | | $ | 23,631 | | | $ | 23,790 | |
| | |
LIABILITIES AND EQUITY | | | | | | | | |
Current Liabilities: | | | | | | | | |
Current maturities of long-term debt | | $ | 354 | | | $ | 204 | |
Short-term debt | | | 125 | | | | 20 | |
Accounts and wages payable | | | 414 | | | | 694 | |
Taxes accrued | | | 153 | | | | 54 | |
Interest accrued | | | 174 | | | | 110 | |
Customer deposits | | | 99 | | | | 101 | |
Mark-to-market derivative liabilities | | | 188 | | | | 109 | |
Current accumulated deferred income taxes, net | | | 107 | | | | 38 | |
Other current liabilities | | | 300 | | | | 381 | |
| | | | | | | | |
Total current liabilities | | | 1,914 | | | | 1,711 | |
| | | | | | | | |
Credit Facility Borrowings | | | 400 | | | | 830 | |
Long-term Debt, Net | | | 6,859 | | | | 7,113 | |
Deferred Credits and Other Liabilities: | | | | | | | | |
Accumulated deferred income taxes, net | | | 2,941 | | | | 2,554 | |
Accumulated deferred investment tax credits | | | 90 | | | | 94 | |
Regulatory liabilities | | | 1,373 | | | | 1,345 | |
Asset retirement obligations | | | 448 | | | | 429 | |
Pension and other postretirement benefits | | | 1,076 | | | | 1,165 | |
Other deferred credits and liabilities | | | 621 | | | | 489 | |
| | | | | | | | |
Total deferred credits and other liabilities | | | 6,549 | | | | 6,076 | |
| | | | | | | | |
Ameren Corporation Stockholders’ Equity: | | | | | | | | |
Common stock | | | 2 | | | | 2 | |
Other paid-in capital, principally premium on common stock | | | 5,496 | | | | 5,412 | |
Retained earnings | | | 2,266 | | | | 2,455 | |
Accumulated other comprehensive loss | | | (10) | | | | (13) | |
| | | | | | | | |
Total Ameren Corporation stockholders’ equity | | | 7,754 | | | | 7,856 | |
Noncontrolling Interests | | | 155 | | | | 204 | |
| | | | | | | | |
Total equity | | | 7,909 | | | | 8,060 | |
| | |
TOTAL LIABILITIES AND EQUITY | | $ | 23,631 | | | $ | 23,790 | |
| | | | | | | | |
| | Nine Months Ended September 30, | |
| | 2010 | | | 2009 | |
| | |
Cash Flows From Operating Activities: | | | | | | | | |
Net income | | $ | 97 | | | $ | 542 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Goodwill and other impairment losses | | | 589 | | | | - | |
Net mark-to-market gain on derivatives | | | (27 | ) | | | (26 | ) |
Depreciation and amortization | | | 588 | | | | 557 | |
Amortization of nuclear fuel | | | 36 | | | | 40 | |
Amortization of debt issuance costs and premium/discounts | | | 19 | | | | 16 | |
Deferred income taxes and investment tax credits, net | | | 409 | | | | 301 | |
Other | | | (23 | ) | | | 5 | |
Changes in assets and liabilities: | | | | | | | | |
Receivables | | | (152 | ) | | | 174 | |
Materials and supplies | | | 39 | | | | (11 | ) |
Accounts and wages payable | | | (170 | ) | | | (241 | ) |
Taxes accrued | | | 99 | | | | 81 | |
Assets, other | | | (111 | ) | | | (50 | ) |
Liabilities, other | | | 90 | | | | 124 | |
Pension and other postretirement benefits | | | (12 | ) | | | 30 | |
Counterparty collateral, net | | | (24 | ) | | | 44 | |
Taum Sauk insurance recoveries, net of costs | | | 57 | | | | 110 | |
| | | | | | | | |
Net cash provided by operating activities | | | 1,504 | | | | 1,696 | |
| | |
Cash Flows From Investing Activities: | | | | | | | | |
Capital expenditures | | | (746 | ) | | | (1,295 | ) |
Nuclear fuel expenditures | | | (35 | ) | | | (47 | ) |
Purchases of securities - nuclear decommissioning trust fund | | | (207 | ) | | | (315 | ) |
Sales of securities - nuclear decommissioning trust fund | | | 195 | | | | 315 | |
Purchases of emission allowances | | | - | | | | (4 | ) |
Proceeds from sale of property interests | | | 18 | | | | - | |
Other | | | (1 | ) | | | 1 | |
| | | | | | | | |
Net cash used in investing activities | | | (776 | ) | | | (1,345 | ) |
| | |
Cash Flows From Financing Activities: | | | | | | | | |
Dividends on common stock | | | (276 | ) | | | (247 | ) |
Capital issuance costs | | | (15 | ) | | | (64 | ) |
Dividends paid to noncontrolling interest holders | | | (7 | ) | | | (19 | ) |
Short-term and credit facility borrowings, net | | | (325 | ) | | | (739 | ) |
Redemptions, repurchases, and maturities: | | | | | | | | |
Long-term debt | | | (106 | ) | | | (250 | ) |
Preferred stock | | | (52 | ) | | | - | |
Issuances: | | | | | | | | |
Common stock | | | 60 | | | | 617 | |
Long-term debt | | | - | | | | 772 | |
Generator advances for construction received (refunded), net | | | (21 | ) | | | 50 | |
| | | | | | | | |
Net cash provided by (used in) financing activities | | | (742 | ) | | | 120 | |
| | |
Net change in cash and cash equivalents | | | (14 | ) | | | 471 | |
Cash and cash equivalents at beginning of year | | | 622 | | | | 92 | |
| | |
Cash and cash equivalents at end of period | | $ | 608 | | | $ | 563 | |