Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2018 | Mar. 31, 2017 |
Cash flows from operating activities: | | |
Net income | $ 73,648 | $ 70,781 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation of buildings and tenant improvements | 63,944 | 66,172 |
Amortization of deferred leasing and other costs | 13,585 | 15,385 |
Amortization of deferred financing costs | 1,418 | 1,316 |
Straight-line rental income and expense, net | (6,288) | (2,928) |
Impairment charges | 0 | 859 |
Loss on debt extinguishment | 0 | (25) |
Gains on land and depreciated property sales | (47,967) | (38,551) |
Third-party construction contracts, net | (367) | 714 |
Other accrued revenues and expenses, net | 19,862 | (3,733) |
Operating distributions received less than equity in earnings from unconsolidated joint ventures | (4,673) | (282) |
Net cash provided by operating activities | 113,162 | 109,708 |
Cash flows from investing activities: | | |
Development of real estate investments | (104,346) | (112,727) |
Acquisition of real estate investments and related intangible assets | (22,801) | (114,369) |
Acquisition of undeveloped land | (67,256) | (50,436) |
Second generation tenant improvements, leasing costs and building improvements | (14,102) | (10,431) |
Other deferred leasing costs | (9,798) | (4,398) |
Other assets | 39,183 | (4,186) |
Proceeds from land and depreciated property sales, net | 131,380 | 103,120 |
Capital distributions from unconsolidated joint ventures | 9,404 | 4,858 |
Capital contributions and advances to unconsolidated joint ventures | 0 | (297) |
Net cash used for investing activities | (38,336) | (188,866) |
Cash flows from financing activities: | | |
Proceeds from issuance of common shares, net | 706 | 786 |
Payments on unsecured debt | (656) | (616) |
Payments on secured indebtedness including principal amortization | (1,345) | (17,539) |
Borrowings on line of credit, net | 75,000 | 189,000 |
Distributions to common shareholders/unitholders | (71,398) | (67,554) |
Distributions to Noncontrolling Interest | (680) | (640) |
Tax payments on stock-based compensation awards | (7,984) | (8,848) |
Change in book overdrafts | (33,448) | 7,115 |
Deferred financing costs | (285) | (7) |
Net cash (used for) provided by financing activities | (40,090) | 101,697 |
Net increase in cash, cash equivalents and restricted cash | 34,736 | 22,539 |
Cash, cash equivalents and restricted cash at beginning of period | 193,627 | 57,038 |
Cash, cash equivalents and restricted cash at end of period | 228,363 | 79,577 |
Noncash investing and financing activities: | | |
Conversion of Limited Partner Units to common shares | 0 | 1,685 |
Duke Realty Limited Partnership [Member] | | |
Cash flows from operating activities: | | |
Net income | 73,648 | 70,781 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation of buildings and tenant improvements | 63,944 | 66,172 |
Amortization of deferred leasing and other costs | 13,585 | 15,385 |
Amortization of deferred financing costs | 1,418 | 1,316 |
Straight-line rental income and expense, net | (6,288) | (2,928) |
Impairment charges | 0 | 859 |
Loss on debt extinguishment | 0 | (25) |
Gains on land and depreciated property sales | (47,967) | (38,551) |
Third-party construction contracts, net | (367) | 714 |
Other accrued revenues and expenses, net | 19,862 | (3,733) |
Operating distributions received less than equity in earnings from unconsolidated joint ventures | (4,673) | (282) |
Net cash provided by operating activities | 113,162 | 109,708 |
Cash flows from investing activities: | | |
Development of real estate investments | (104,346) | (112,727) |
Acquisition of real estate investments and related intangible assets | (22,801) | (114,369) |
Acquisition of undeveloped land | (67,256) | (50,436) |
Second generation tenant improvements, leasing costs and building improvements | (14,102) | (10,431) |
Other deferred leasing costs | (9,798) | (4,398) |
Other assets | 39,183 | (4,186) |
Proceeds from land and depreciated property sales, net | 131,380 | 103,120 |
Capital distributions from unconsolidated joint ventures | 9,404 | 4,858 |
Capital contributions and advances to unconsolidated joint ventures | 0 | (297) |
Net cash used for investing activities | (38,336) | (188,866) |
Cash flows from financing activities: | | |
Contributions from the General Partner | 706 | 786 |
Payments on unsecured debt | (656) | (616) |
Payments on secured indebtedness including principal amortization | (1,345) | (17,539) |
Borrowings on line of credit, net | 75,000 | 189,000 |
Distributions to common shareholders/unitholders | (72,078) | (68,184) |
Distributions to Noncontrolling Interest | 0 | (10) |
Tax payments on stock-based compensation awards | (7,984) | (8,848) |
Change in book overdrafts | (33,448) | 7,115 |
Deferred financing costs | (285) | (7) |
Net cash (used for) provided by financing activities | (40,090) | 101,697 |
Net increase in cash, cash equivalents and restricted cash | 34,736 | 22,539 |
Cash, cash equivalents and restricted cash at beginning of period | 193,627 | 57,038 |
Cash, cash equivalents and restricted cash at end of period | 228,363 | 79,577 |
Noncash investing and financing activities: | | |
Conversion of Limited Partner Units to common shares | $ 0 | $ 1,685 |