Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2020 | Mar. 31, 2019 |
Cash flows from operating activities: | | |
Net income | $ 19,660 | $ 44,923 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation of buildings and tenant improvements | 71,582 | 62,423 |
Amortization of deferred leasing and other costs | 13,777 | 13,569 |
Amortization of deferred financing costs | 2,219 | 1,562 |
Straight-line rental income and expense, net | (1,703) | (5,704) |
Impairment charges | 5,626 | 0 |
Loss on debt extinguishment | 17,806 | 13 |
Gain on involuntary conversion | 0 | (2,259) |
Gains on land and depreciated property sales | (9,120) | (742) |
Third-party construction contracts, net | (780) | 11,700 |
Other accrued revenues and expenses, net | (6,738) | (10,893) |
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures | 2,221 | (33) |
Net cash provided by operating activities | 114,550 | 114,559 |
Cash flows from investing activities: | | |
Development of real estate investments | (170,900) | (85,772) |
Acquisition of buildings and related intangible assets | 0 | 76,081 |
Acquisition of land and other real estate assets | (87,023) | (53,551) |
Second generation tenant improvements, leasing costs and building improvements | (8,105) | (10,245) |
Other deferred leasing costs | (12,341) | (1,712) |
Other assets | (15,040) | (9,381) |
Proceeds from the repayments of notes receivable from property sales | 110,000 | 35,000 |
Proceeds from land and depreciated property sales, net | 27,081 | 1,910 |
Capital contributions and advances to unconsolidated joint ventures | (2,353) | (6,474) |
Net cash used for investing activities | (158,681) | (206,306) |
Cash flows from financing activities: | | |
Proceeds from issuance of common shares, net | 5,465 | 4,492 |
Proceeds from unsecured debt | 316,371 | 0 |
Payments on unsecured debt | (316,655) | 0 |
Proceeds from secured notes payable | 18,400 | 0 |
Payments on secured indebtedness including principal amortization | (876) | (42,665) |
Borrowings on line of credit, net | 200,000 | 210,000 |
Distributions to common shareholders/unitholders | (86,562) | (77,237) |
Distributions to noncontrolling Interest | (783) | (505) |
Tax payments on stock-based compensation awards | (4,051) | (5,467) |
Change in book cash overdrafts | (14,444) | 9,700 |
Other Financing Activities | 289 | (9,920) |
Deferred financing costs | (3,971) | 0 |
Net cash provided by financing activities | 113,183 | 88,398 |
Net increase (decrease) in cash, cash equivalents and restricted cash | 69,052 | (3,349) |
Cash, cash equivalents and restricted cash at beginning of period | 121,431 | 25,517 |
Cash, cash equivalents and restricted cash at end of period | 190,483 | 22,168 |
Noncash activities: | | |
Liabilities and right-of-use assets - operating leases | 1,132 | 38,792 |
Duke Realty Limited Partnership [Member] | | |
Cash flows from operating activities: | | |
Net income | 19,660 | 44,923 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation of buildings and tenant improvements | 71,582 | 62,423 |
Amortization of deferred leasing and other costs | 13,777 | 13,569 |
Amortization of deferred financing costs | 2,219 | 1,562 |
Straight-line rental income and expense, net | (1,703) | (5,704) |
Impairment charges | 5,626 | 0 |
Loss on debt extinguishment | 17,806 | 13 |
Gain on involuntary conversion | 0 | (2,259) |
Gains on land and depreciated property sales | (9,120) | (742) |
Third-party construction contracts, net | (780) | 11,700 |
Other accrued revenues and expenses, net | (6,738) | (10,893) |
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures | 2,221 | (33) |
Net cash provided by operating activities | 114,550 | 114,559 |
Cash flows from investing activities: | | |
Development of real estate investments | (170,900) | (85,772) |
Acquisition of buildings and related intangible assets | 0 | 76,081 |
Acquisition of land and other real estate assets | (87,023) | (53,551) |
Second generation tenant improvements, leasing costs and building improvements | (8,105) | (10,245) |
Other deferred leasing costs | (12,341) | (1,712) |
Other assets | (15,040) | (9,381) |
Proceeds from the repayments of notes receivable from property sales | 110,000 | 35,000 |
Proceeds from land and depreciated property sales, net | 27,081 | 1,910 |
Capital contributions and advances to unconsolidated joint ventures | (2,353) | (6,474) |
Net cash used for investing activities | (158,681) | (206,306) |
Cash flows from financing activities: | | |
Contributions from the General Partner | 5,465 | 4,492 |
Proceeds from unsecured debt | 316,371 | 0 |
Payments on unsecured debt | (316,655) | 0 |
Proceeds from secured notes payable | 18,400 | 0 |
Payments on secured indebtedness including principal amortization | (876) | (42,665) |
Borrowings on line of credit, net | 200,000 | 210,000 |
Distributions to common shareholders/unitholders | (87,345) | (77,915) |
Distributions to noncontrolling Interest | 0 | 173 |
Tax payments on stock-based compensation awards | (4,051) | (5,467) |
Change in book cash overdrafts | (14,444) | 9,700 |
Other Financing Activities | 289 | (9,920) |
Deferred financing costs | (3,971) | 0 |
Net cash provided by financing activities | 113,183 | 88,398 |
Net increase (decrease) in cash, cash equivalents and restricted cash | 69,052 | (3,349) |
Cash, cash equivalents and restricted cash at beginning of period | 121,431 | 25,517 |
Cash, cash equivalents and restricted cash at end of period | 190,483 | 22,168 |
Noncash activities: | | |
Liabilities and right-of-use assets - operating leases | $ 1,132 | $ 38,792 |