Exhibit 99.1
![](https://capedge.com/proxy/8-K/0001104659-07-080239/g255642mmi001.jpg)
| News Release |
| |
Investor Relations Contacts: | News Media Contact: |
Shona L. Bedwell | Joel Reuter |
317.808.6169 | 317.808.6137 |
shona.bedwell@dukerealty.com | joel.reuter@dukerealty.com |
Randy A. Henry
317.808.6060
randy.henry@dukerealty.com
Duke Realty Announces Third Quarter Earnings |
| | |
Common and Preferred Stock Dividends Declared |
(Indianapolis, Indiana – October 31, 2007) – Duke Realty Corporation (NYSE: DRE) reported today results for the third quarter 2007. Funds from Operations available to common shareholders (diluted) (“FFO”) was $0.68 per share for the third quarter of 2007, as compared to $0.65 per share for the same quarter in 2006, an increase of 4.6 percent. Net income available for common shareholders (diluted) (“EPS”) was $0.39 per share for the third quarter of 2007, as compared to $0.45 for the same quarter in 2006.
Denny Oklak, Chairman and Chief Executive Officer, commenting on Duke’s third quarter performance, stated,
“We are very pleased with our third quarter results. Leasing activity for the quarter was an all time record of over 10.8 million square feet of leases signed. As previously announced, we also had a record quarter for development starts with nearly $500 million of 48 percent pre-leased projects started during the third quarter with an average return on our cost of 8.6 percent.
Even with the recent turmoil in the capital markets we expect solid fourth quarter performance. We project Funds From Operations per share to be between $0.78 and $0.82 for the quarter. This equates to per share FFO for the year of $2.71 to $2.75.
In looking forward to 2008, we are confident that our strategic plan will result in expansion of our platform through accretive development and continued capital recycling. Our estimate of FFO per share for 2008 is $2.80 to $3.00.”
-more-
Dividends
Additionally, the Company’s Board of Directors declared its quarterly common stock dividend of $0.48 per share, or $1.92 per share on an annualized basis. The dividend is payable on November 30, 2007, to shareholders of record on November 14, 2007.
The Board also declared today the following dividends on the Company’s outstanding preferred stock:
Class | | NYSE Symbol | | Quarterly Amount/Share | | Record Date | | Payment Date |
Series J | | DREPRJ | | $.414063 | | November 16, 2007 | | November 30, 2007 |
Series K | | DREPRK | | $.406250 | | November 16, 2007 | | November 30, 2007 |
Series L | | DREPRL | | $.412500 | | November 16, 2007 | | November 30, 2007 |
Series M | | DREPRM | | $.434375 | | December 17, 2007 | | December 31, 2007 |
Series N | | DREPRN | | $.453125 | | December 17, 2007 | | December 31, 2007 |
Third Quarter Operating Statistics
• The Company’s 682 in-service properties totaling 108.3 million square feet were 93.5 percent leased compared to 93.6 percent and 92.5 percent leased at June 30, 2007 and September 30, 2006, respectively.
• The Company’s value creation pipeline totaled $2.0 billion, including $773 million of developments with an expected stabilized return of 9.2 percent that Duke plans to own indefinitely after completion; $1.1 billion of developments with an expected stabilized return of 8.5 percent that the Company plans to sell within approximately one year of completion; and a $182 million backlog of third-party construction volume with a 15.0 percent fee.
• In addition to 682 in-service properties, the Company has 41 properties under development representing 11.5 million square feet that are 21.2 percent pre-leased.
• Duke renewed 81 percent of leases up for renewal, totaling 2.9 million square feet, on which net effective rents increased 7.6 percent.
• Same property net operating income increased 2.8 percent for the three months ended September 30, 2007.
• Property sales in the third quarter totaled $110.5 million at an average stabilized capitalization rate of 8.0 percent.
• There were no acquisitions completed in the third quarter.
-more-
• The Company’s interest and fixed-charge coverage ratios in the third quarter were 3.6 and 2.2, respectively, and its debt-to-total market capitalization ratio was 42.0 percent at September 30, 2007.
When used in this press release, the word “believes,” “expects,” “estimates” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially. In particular, among the factors that could cause actual results to differ materially are continued qualification as a real estate investment trust, general business and economic conditions, competition, increases in real estate construction costs, interest rates, accessibility of debt and equity capital markets and other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters and liquidity of real estate investments. Readers are advised to refer to Duke’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 6, 2007 for additional information concerning these risks.
About Duke Realty Corporation
Duke Realty Corporation specializes in the ownership, construction, development, leasing and management of office, industrial, medical office and retail real estate. It is the largest publicly traded, vertically integrated office/industrial real estate company in the United States. The company owns, manages or has under development more than 129 million rentable square feet in 20 major U.S. cities. Duke, which controls more than 7,600 acres of land for over 112 million square feet of future development, also provides nationwide real estate solutions through its national development division. Duke Realty Corporation is publicly traded on the NYSE under the symbol DRE and was recently added to the S&P MidCap 400 Index.
A copy of the Company’s supplemental information fact book will be available after 6:00 p.m. EDT today in the Investo Relations section of the Company’s web site at www.dukerealty.com. Duke is also hosting a conference call tomorrow at 3:00 p.m. New York time to discuss its third quarter operating results. All investors are invited to listen to this call, which can be accessed through the Investor Relations section of the Company’s web site.
-more-
Financial Highlights
(in thousands, except per share data)
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
Operating Results | | 2007 | | 2006 | | 2007 | | 2006 | |
| | | | | | | | | |
Revenues from continuing operations | | $223,487 | | $218,534 | | $663,084 | | $616,651 | |
Earnings from rental operations | | 19,260 | | 26,489 | | 71,624 | | 87,689 | |
Earnings from service operations | | 7,301 | | 10,551 | | 26,253 | | 18,477 | |
Net income available for common shareholders - Basic | | 53,387 | | 61,734 | | 159,026 | | 94,899 | |
Net income available for common shareholders - Diluted | | 56,960 | | 68,195 | | 170,127 | | 104,295 | |
Funds from operations available for common shareholders - Basic | | 93,673 | | 88,787 | | 267,282 | | 235,220 | |
Funds from operations available for common shareholders - Diluted | | 99,943 | | 97,491 | | 285,922 | | 258,447 | |
| | | | | | | | | |
Per Share: | | | | | | | | | |
Funds from operations available for common shareholders - Basic | | $0.68 | | $0.66 | | $1.95 | | $1.74 | |
Funds from operations available for common shareholders - Diluted | | $0.68 | | $0.65 | | $1.93 | | $1.73 | |
Net income available for common shareholders - Basic | | $0.39 | | $0.46 | | $1.16 | | $0.70 | |
Net income available for common shareholders - Diluted | | $0.39 | | $0.45 | | $1.15 | | $0.70 | |
Dividend payout ratio of funds from operations | | 70.6 | % | 73.1 | % | 74.4 | % | 82.1 | % |
Weighted average shares outstanding | | | | | | | | | |
Basic - Net income and Funds From Operations | | 137,576 | | 135,117 | | 137,110 | | 134,957 | |
Diluted- Net income | | 147,651 | | 150,947 | | 147,986 | | 149,472 | |
Diluted - Funds From Operations | | 147,651 | | 149,590 | | 147,986 | | 149,472 | |
| | | | | | September 30, | | December 31 | |
Balance Sheet Data | | | | | | 2007 | | 2006 | |
| | | | | | | | | |
Net real estate investments | | | | | | $5,956,678 | | $5,781,272 | |
Total assets | | | | | | 7,416,842 | | 7,238,595 | |
Total debt | | | | | | 4,191,433 | | 4,109,154 | |
Shareholders’ equity | | | | | | 2,647,079 | | 2,503,583 | |
Common shares outstanding at end of period | | | | | | 138,570 | | 133,921 | |
Reconciliation of Net Income to Funds From Operations
(in thousands, except per share data)
| | Three Months Ended | |
| | September 30, | |
| | (Unaudited) | |
| | 2007 | | 2006 | |
| | | | Wtd. | | | | | | Wtd. | | | |
| | | | Avg. | | Per | | | | Avg. | | Per | |
| | Amount | | Shares | | Share | | Amount | | Shares | | Share | |
Net Income Available for Common Shares | | $53,387 | | 137,576 | | $0.39 | | $61,734 | | 135,117 | | $0.46 | |
Add back: | | | | | | | | | | | | | |
Minority interest in earnings of unitholders | | 3,573 | | 9,176 | | | | 6,083 | | 13,211 | | | |
Joint venture partner convertible ownership net income | | | | | | | | 378 | | 1,357 | | | |
Other common stock equivalents | | | | 899 | | | | | | 1,262 | | | |
Diluted Net Income Available for Common Shares | | $56,960 | | 147,651 | | $0.39 | | $68,195 | | 150,947 | | $0.45 | |
| | | | | | | | | | | | | |
Reconciliation to Funds From Operations (“FFO”) | | | | | | | | | | | | | |
Net Income Available for Common Shares | | $53,387 | | 137,576 | | $0.39 | | $61,734 | | 135,117 | | $0.46 | |
Adjustments: | | | | | | | | | | | | | |
Depreciation and Amortization | | 72,076 | | | | | | 64,363 | | | | | |
Company Share of Joint Venture Depreciation and amortization | | 10,574 | | | | | | 4,568 | | | | | |
Earnings from depreciable property sales-wholly owned | | (39,670 | ) | | | | | (39,537 | ) | | | | |
Earnings from depreciable property sales-JV | | 3 | | | | | | 280 | | | | | |
Minority interest share of adjustments | | (2,697 | ) | | | | | (2,621 | ) | | | | |
Basic Funds From Operations | | 93,673 | | 137,576 | | $0.68 | | 88,787 | | 135,117 | | $0.66 | |
Minority interest in earnings of unitholders | | 3,573 | | 9,176 | | | | 6,083 | | 13,211 | | | |
Minority interest share of adjustments | | 2,697 | | | | | | 2,621 | | | | | |
Other common stock equivalents | | | | 899 | | | | | | 1,262 | | | |
Diluted Funds From Operations | | $99,943 | | 147,651 | | $0.68 | | $97,491 | | 149,590 | | $0.65 | |
| | Nine Months Ended | |
| | September 30, | |
| | (Unaudited) | |
| | 2007 | | 2006 | |
| | | | Wtd. | | | | | | Wtd. | | | |
| | | | Avg. | | Per | | | | Avg. | | Per | |
| | Amount | | Shares | | Share | | Amount | | Shares | | Share | |
Net Income Available for Common Shares | | $159,026 | | 137,110 | | $1.16 | | $94,899 | | 134,957 | | $0.70 | |
Add back: | | | | | | | | | | | | | |
Minority interest in earnings of unitholders | | 11,101 | | 9,560 | | | | 9,396 | | 13,302 | | | |
Other common stock equivalents | | | | 1,316 | | | | | | 1,213 | | | |
Diluted Net Income Available for Common Shares | | $170,127 | | 147,986 | | $1.15 | | $104,295 | | 149,472 | | $0.70 | |
| | | | | | | | | | | | | |
Reconciliation to Funds From Operations (“FFO”) | | | | | | | | | | | | | |
Net Income Available for Common Shares | | $159,026 | | 137,110 | | $1.16 | | $94,899 | | 134,957 | | $0.70 | |
Adjustments: | | | | | | | | | | | | | |
Depreciation and Amortization | | 208,222 | | | | | | 190,112 | | | | | |
Company Share of Joint Venture Depreciation and amortization | | 21,152 | | | | | | 13,695 | | | | | |
Earnings from depreciable property sales-wholly owned | | (111,751 | ) | | | | | (41,573 | ) | | | | |
Earnings from depreciable property sales-JV | | (1,828 | ) | | | | | (8,082 | ) | | | | |
Minority interest share of adjustments | | (7,539 | ) | | | | | (13,831 | ) | | | | |
Basic Funds From Operations | | 267,282 | | 137,110 | | $1.95 | | 235,220 | | 134,957 | | $1.74 | |
Minority interest in earnings of unitholders | | 11,101 | | 9,560 | | | | 9,396 | | 13,302 | | | |
Minority interest share of adjustments | | 7,539 | | | | | | 13,831 | | | | | |
Other common stock equivalents | | | | 1,316 | | | | | | 1,213 | | | |
Diluted Funds From Operations | | $285,922 | | 147,986 | | $1.93 | | $258,447 | | 149,472 | | $1.73 | |
CONTACT: Duke Realty Corporation
Investor Relations Contacts
Shona L. Bedwell, 317-808-6169
shona.bedwell@dukerealty.com
or
Randy A. Henry, 317-808-6060
randy.henry@dukerealty.com
or
News Media Contact
Joel Reuter, 317-808-6137
joel.reuter@dukerealty.com
SOURCE: Duke Realty Corporation