Document And Entity Information
Document And Entity Information - shares | 6 Months Ended | |
Dec. 30, 2016 | Jan. 30, 2017 | |
Document Information [Line Items] | ||
Entity Registrant Name | TWIN DISC INC | |
Entity Central Index Key | 100,378 | |
Trading Symbol | twin | |
Current Fiscal Year End Date | --06-30 | |
Entity Filer Category | Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Entity Common Stock, Shares Outstanding (in shares) | 11,519,133 | |
Document Type | 10-Q | |
Document Period End Date | Dec. 30, 2016 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Dec. 30, 2016 | Jun. 30, 2016 |
Current assets: | ||
Cash | $ 12,991 | $ 18,273 |
Trade accounts receivable, net | 22,727 | 25,363 |
Inventories | 64,529 | 66,569 |
Prepaid expenses | 7,182 | 7,353 |
Other | 7,272 | 7,477 |
Total current assets | 114,701 | 125,035 |
Property, plant and equipment, net | 48,590 | 51,665 |
Deferred income taxes | 28,003 | 25,870 |
Goodwill, net | 4,999 | 5,120 |
Intangible assets, net | 2,006 | 2,164 |
Other assets | 4,123 | 4,068 |
Total assets | 202,422 | 213,922 |
Current liabilities: | ||
Accounts payable | 13,865 | 14,716 |
Accrued liabilities | 20,353 | 21,415 |
Total current liabilities | 34,218 | 36,131 |
Long-term debt | 7,782 | 8,501 |
Accrued retirement benefits | 47,888 | 48,705 |
Deferred income taxes | 784 | 827 |
Other long-term liabilities | 2,029 | 2,705 |
Total liabilities | 92,701 | 96,869 |
Commitments and contingencies (Note D) | ||
Twin Disc shareholders' equity: | ||
Preferred shares authorized: 200,000; issued: none; no par value | 0 | 0 |
Common shares authorized: 30,000,000; issued: 13,099,468; no par value | 9,609 | 11,761 |
Retained earnings | 170,054 | 175,662 |
Accumulated other comprehensive loss | (46,302) | (44,143) |
Equity before treasury stock | 133,361 | 143,280 |
Less treasury stock, at cost (1,580,335 and 1,749,294 shares, respectively) | 24,205 | 26,790 |
Total Twin Disc shareholders' equity | 109,156 | 116,490 |
Noncontrolling interest | 565 | 563 |
Total equity | 109,721 | 117,053 |
Total liabilities and equity | $ 202,422 | $ 213,922 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares $ / shares in Thousands | Dec. 30, 2016 | Jun. 30, 2016 |
Preferred Shares, Authorized (in shares) | 200,000 | 200,000 |
Preferred Shares, Issued (in shares) | 0 | 0 |
Preferred Shares, No Par Value (in dollars per share) | $ 0 | $ 0 |
Common Shares, Authorized (in shares) | 30,000,000 | 30,000,000 |
Common Shares, Issued (in shares) | 13,099,468 | 13,099,468 |
Common Shares, No Par Value (in dollars per share) | $ 0 | $ 0 |
Treasury Stock, Shares (in shares) | 1,580,335 | 1,749,294 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | |
Net sales | $ 33,672 | $ 44,829 | $ 69,507 | $ 82,201 |
Cost of goods sold | 24,723 | 33,223 | 51,385 | 62,406 |
Gross profit | 8,949 | 11,606 | 18,122 | 19,795 |
Marketing, engineering and administrative expenses | 12,560 | 14,592 | 25,035 | 29,833 |
Restructuring expenses | 816 | 515 | 1,074 | 515 |
Other operating expense (income) | 56 | (445) | ||
Loss from operations | (4,427) | (3,557) | (7,987) | (10,108) |
Interest expense | 122 | 109 | 175 | 200 |
Other expense (income), net | (456) | 231 | (346) | 73 |
Non-operating income (expense) | (334) | 340 | (171) | 273 |
Loss before income taxes and noncontrolling interest | (4,093) | (3,897) | (7,816) | (10,381) |
Income tax benefit | (1,201) | (1,608) | (2,253) | (3,817) |
Net loss | (2,892) | (2,289) | (5,563) | (6,564) |
Less: Net earnings attributable to noncontrolling interest, net of tax | (20) | (12) | (45) | (60) |
Net loss attributable to Twin Disc | $ (2,912) | $ (2,301) | $ (5,608) | $ (6,624) |
Dividends per share (in dollars per share) | $ 0.09 | $ 0.18 | ||
Loss per share data: | ||||
Basic loss per share attributable to Twin Disc common shareholders (in dollars per share) | (0.26) | (0.21) | (0.50) | (0.59) |
Diluted loss per share attributable to Twin Disc common shareholders (in dollars per share) | $ (0.26) | $ (0.21) | $ (0.50) | $ (0.59) |
Weighted average shares outstanding data: | ||||
Basic shares outstanding (in shares) | 11,242 | 11,197 | 11,231 | 11,196 |
Dilutive stock awards (in shares) | ||||
Diluted shares outstanding (in shares) | 11,242 | 11,197 | 11,231 | 11,196 |
Comprehensive loss: | ||||
Net loss | $ (2,892) | $ (2,289) | $ (5,563) | $ (6,564) |
Benefit plan adjustments, net of income taxes of $399, $465, $798 and $891, respectively | 750 | 805 | 1,422 | 1,544 |
Foreign currency translation adjustment | (4,198) | (2,316) | (3,515) | (4,128) |
Comprehensive loss | (6,340) | (3,800) | (7,656) | (9,148) |
Less: Comprehensive income attributable to noncontrolling interest | (31) | (19) | (112) | (48) |
Comprehensive loss attributable to Twin Disc | $ (6,371) | $ (3,819) | $ (7,768) | $ (9,196) |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | |
Benefit plan adjustments, tax | $ 399 | $ 465 | $ 798 | $ 891 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Dec. 30, 2016 | Dec. 25, 2015 | |
Cash flows from operating activities: | ||
Net loss | $ (5,563) | $ (6,564) |
Adjustments to reconcile net loss to net cash used by operating activities: | ||
Depreciation and amortization | 3,680 | 4,423 |
Restructuring expenses | 174 | 442 |
Provision for deferred income taxes | (2,580) | (3,866) |
Stock compensation expense and other non-cash changes, net | 720 | 720 |
Net change in operating assets and liabilities | 1,130 | 396 |
Net cash used by operating activities | (2,439) | (4,449) |
Cash flows from investing activities: | ||
Proceeds from sale of business (see Note L) | 3,500 | |
Proceeds from life insurance policy | 1,907 | |
Acquisitions of fixed assets | (1,094) | (2,876) |
Proceeds from sale of fixed assets | 9 | 80 |
Other, net | (129) | (271) |
Net cash (used) provided by investing activities | (1,214) | 2,340 |
Cash flows from financing activities: | ||
Borrowings under revolving loan agreement | 26,948 | 42,012 |
Repayments under revolving loan agreement | (27,666) | (38,455) |
Proceeds from exercise of stock options | 12 | |
Dividends paid to shareholders | (2,041) | |
Dividends paid to noncontrolling interest | (109) | (192) |
Tax shortfall from stock compensation | (153) | (267) |
Payments of withholding taxes on stock compensation | (140) | (190) |
Net cash (used) provided by financing activities | (1,120) | 879 |
Effect of exchange rate changes on cash | (509) | (1,075) |
Net change in cash | (5,282) | (2,305) |
Cash: | ||
Beginning of period | 18,273 | 22,936 |
End of period | $ 12,991 | $ 20,631 |
Note A - Basis of Presenation
Note A - Basis of Presenation | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | A. Basis of Presentation The unaudited condensed consolidated financial statements have been prepared by Twin Disc, Incorporated (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of the Company, include all adjustments, consisting only of normal recurring items, necessary for a fair statement of results for each period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such SEC rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report filed on Form 10 June 30, 2016. New Accounting Releases In January 2017, 2017 04) 2 December 15, 2019 2021), In October 2016, 2016 16) December 15, 2017 2019), In August 2016, 2016 15) eight December 15, 2017 2019), In March 2016, 2016 09), December 15, 2016 2018), In February 2016, 2016 02) 12 December 15, 2018 (the Company’s fiscal 2020), The Company is currently evaluating the potential impact of this guidance on the Company’s financial statements and disclosures. In July 2015, 2015 11) December 15, 2016 2018). In August 2014, 2014 15) December 15, 2016 2017), In May 2014, 2014 09) December 15, 2017 2019). |
Note B - Inventories
Note B - Inventories | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Inventory Disclosure [Text Block] | B. Inventor ies The major classes of inventories were as follows: December 30, 2016 June 30, 2016 Inventories: Finished parts $ 44,398 $ 45,622 Work in process 7,944 8,020 Raw materials 12,187 12,927 $ 64,529 $ 66,569 |
Note C - Warranty
Note C - Warranty | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Product Warranty Disclosure [Text Block] | C. Warranty The Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its suppliers. However, its warranty obligation is affected by product failure rates, the number of units affected by the failure and the expense involved in satisfactorily addressing the situation. The warranty reserve is established based on our best estimate of the amounts necessary to settle future and existing claims on products sold as of the balance sheet date. When evaluating the adequacy of the reserve for warranty costs, management takes into consideration the term of the warranty coverage, historical claim rates and costs of repair, knowledge of the type and volume of new products and economic trends. While we believe the warranty reserve is adequate and that the judgment applied is appropriate, such amounts estimated to be due and payable in the future could differ materially from what actually transpires. The following is a listing of the activity in the warranty reserve for the quarter and two December 30, 2016 December 25, 2015: For the Quarter Ended For the Two Quarters Ended December 30, 2016 December 25, 2015 December 30, 2016 December 25, 2015 Reserve balance, beginning of period $ 3,036 $ 4,220 $ 3,607 $ 5,245 Current period expense 61 402 243 99 Payments or credits to customers (506 ) (540 ) (1,268 ) (1,261 ) Translation (49 ) (33 ) (40 ) (34 ) Reserve balance, end of period $ 2,542 $ 4,049 $ 2,542 $ 4,049 The current portion of the warranty accrual ($2,063 $2,888 December 30, 2016 December 25, 2015, ($479 $1,161 December 30, 2016 December 25, 2015, |
Note D - Contingencies
Note D - Contingencies | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | D. Contingencies The Company is involved in litigation of which the ultimate outcome and liability to the Company, if any, is not presently determinable. Management believes that final disposition of such litigation will not have a material impact on the Company’s results of operations, financial position or cash flows. |
Note E - Business Segments
Note E - Business Segments | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | E . Business Segments The Company and its subsidiaries are engaged in the manufacture and sale of marine and heavy-duty off-highway power transmission equipment. Principal products include marine transmissions, surface drives, propellers and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches and controls systems. The Company sells to both domestic and foreign customers in a variety of market areas, principally pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government and industrial markets. The Company has two The accounting practices of the segments are the same as those described in the summary of significant accounting policies. Transfers among segments are at established inter-company selling prices. Management evaluates the performance of its segments based on net earnings. Information about the Company’s segments is summarized as follows: For the Quarter Ended For the Two Quarters Ended December 30, 2016 December 25, 2015 December 30, 2016 December 25, 2015 Net sales Manufacturing segment sales $ 29,472 $ 38,518 $ 59,971 $ 67,575 Distribution segment sales 14,291 17,544 29,686 38,268 Inter/Intra segment elimination - manufacturing (8,229 ) (9,401 ) (16,355 ) (17,879 ) Inter/Intra segment elimination – distribution (1,862 ) (1,832 ) (3,795 ) (5,763 ) $ 33,672 $ 44,829 $ 69,507 $ 82,201 Net loss attributable to Twin Disc Manufacturing segment net loss $ (1,459 ) $ (1,317 ) $ (2,879 ) $ (4,164 ) Distribution segment net earnings 496 95 767 648 Corporate and eliminations (1,949 ) (1,079 ) (3,496 ) (3,108 ) $ (2,912 ) $ (2,301 ) $ (5,608 ) $ (6,624 ) December 30, 2016 June 30, 2016 Assets Manufacturing segment assets $ 211,930 $ 221,590 Distribution segment assets 47,613 52,719 Corporate assets and elimination of intercompany assets (57,121 ) (60,387 ) $ 202,422 $ 213,922 |
Note F - Stock-based Compensati
Note F - Stock-based Compensation | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | F. Stock-Based Compensation Performance Stock Awards (“PSA”) During the first 2017 2016, 109.6 60.5 2017 three June 30, 2019. 164.4. The fiscal 2016 three June 30, 2018. 90.7. There were 181.8 86.4 December 30, 2016 December 25, 2015, $15 December 30, 2016, $30 two December 30, 2016, one two December 25, 2015, December 30, 2016 $13.44. December 30, 2016, $2,360 2017, 2016 2015 December 30, 2016 December 25, 2015 $0. Performance Stock Unit Awards (“PSU”) There were no grants of PSUs during the first 2017 2016. There were 11.4 29.9 December 30, 2016 December 25, 2015, December 30, 2016 $30.16. no December 30, 2016 December 25, 2015, no two December 30, 2016 December 25, 2015, December 30, 2016, $166 2015 December 30, 2016 December 25, 2015 $0. December 30, 2016 June 30, 2016, no Restricted Stock Awards (“RS”) The Company has unvested RS awards outstanding that will vest if certain service conditions are fulfilled. The fair value of the RS grants is recorded as compensation expense over the vesting period, which is generally 1 3 first 2017 2016, 181.8 95.7 269.6 143.0 December 30, 2016 December 25, 2015, $370 $288 December 30, 2016 December 25, 2015, $696 $643 two December 30, 2016 December 25, 2015, December 30, 2016 December 25, 2015 $587 $681, December 30, 2016, $2,428 three |
Note G - Pension and Other Post
Note G - Pension and Other Postretirement Benefit Plans | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Pension and Other Postretirement Benefits Disclosure [Text Block] | G. Pension and Other Postretirement Benefit Plans The Company has non-contributory, qualified defined benefit plans covering substantially all domestic employees hired prior to October 1, 2003 For the Quarter Ended For the Two Quarters Ended December 30, 2016 December 25, 2015 December 30, 2016 December 25, 2015 Pension Benefits: Service cost $ 259 $ 128 $ 480 $ 258 Interest cost 1,118 1,225 2,243 2,450 Expected return on plan assets (1,457 ) (1,691 ) (2,899 ) (3,383 ) Amortization of transition obligation 9 8 18 17 Amortization of prior service cost 1 - 2 - Amortization of actuarial net loss 899 898 1,798 1,806 Net periodic benefit cost $ 829 $ 568 $ 1,642 $ 1,148 Postretirement Benefits: Service cost $ 6 $ 7 $ 12 $ 14 Interest cost 122 151 244 302 Amortization of actuarial net loss 182 182 364 364 Net periodic benefit cost $ 310 $ 340 $ 620 $ 680 The Company expects to contribute approximately $1,467 2017. December 30, 2016, $352 The Company has reclassified $750 $399 December 30, 2016. $805 $465 December 25, 2015. $1,422 $798 two December 30, 2016. $1,544 $891 two December 25, 2015. |
Note H - Income Taxes
Note H - Income Taxes | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | H. Income Taxes For the two December 30, 2016 2015, 28.8% 36.8%, $490 4.8%. 2017 The Company maintains valuation allowances when it is more likely than not that all or a portion of a deferred tax asset will not be realized. Changes in valuation allowances from period to period are included in the tax provision in the period of change. In determining whether a valuation allowance is required, the Company takes into account such factors as prior earnings history, expected future earnings, carry-back and carry-forward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset. Due to recent operating income in a certain foreign jurisdiction with a history of generating operating losses, the Company has evaluated the realizability of the net deferred tax assets related to this jurisdiction. This evaluation concluded that, based primarily upon recent losses in this jurisdiction and failure to achieve targeted levels of improvement, a full valuation allowance continues to be necessary. The Company has not provided for additional U.S. income taxes on cumulative earnings of certain consolidated foreign subsidiaries that are considered to be reinvested indefinitely. The Company reaffirms its position that these earnings remain permanently invested. Such earnings could become taxable upon the sale or liquidation of these foreign subsidiaries or upon dividend repatriation. Accounting policies for interim reporting require the Company to adjust its effective tax rate each quarter to be consistent with the estimated annual effective tax rate. Under this effective tax rate methodology, the Company applies an estimated annual income tax rate to its year-to-date ordinary earnings to derive its income tax provision each quarter. The Company has approximately $963 December 30, 2016, December 30, 2016. twelve Annually, the Company files income tax returns in various taxing jurisdictions inside and outside the United States. In general, the tax years that remain subject to examination are 2011 2016 2012. 2010 2015. 2015. 2017. |
Note I - Goodwill and Other Int
Note I - Goodwill and Other Intangibles | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Goodwill and Intangible Assets Disclosure [Text Block] | I. Goodwill and Other Intangibles The Company reviews goodwill for impairment on a reporting unit basis annually as of the end of the fiscal year, and whenever events or circumstances (“triggering events”) indicate that the carrying value of goodwill may The fair value of reporting units is primarily driven by projected growth rates and operating results under the income approach using a discounted cash flow model, which applies an appropriate market-participant discount rate, and consideration of other market approach data from guideline public companies. If declining actual operating results or future operating results become indicative that the fair value of the Company’s reporting units has declined below their carrying values, an interim goodwill impairment test may may may may For the quarter ended December 30, 2016, December 30, 2016. As of December 30, 2016, Reporting Unit US Industrial $ 2,449 European Industrial 2,550 Total $ 4,999 The changes in the carrying amount of goodwill, all of which is allocated to the manufacturing segment, for the quarters ended December 30, 2016 Gross Carrying Amount Accumulated Impairment Net Book Value Balance at June 30, 2016 $ 16,392 $ (11,272 ) $ 5,120 Translation adjustment (121 ) - (121 ) Balance at December 30, 2016 $ 16,271 $ (11,272 ) $ 4,999 The gross carrying amount and accumulated amortization of the Company’s intangible assets that have definite useful lives and are subject to amortization as of December 30, 2016 June 30, 2016 December 30, 2016 Gross Carrying Amount Accumulated Amortization Accumulated Impairment Net Book Value Licensing agreements $ 3,015 $ (2,595 ) $ - $ 420 Non-compete agreements 2,128 (2,045 ) (83 ) - Trade name 1,604 (316 ) - 1,288 Other 6,610 (5,315 ) (1,194 ) 101 $ 13,357 $ (10,271 ) $ (1,277 ) $ 1,809 June 30, 2016 Gross Carrying Amount Accumulated Amortization Accumulated Impairment Net Book Value Licensing agreements $ 3,015 $ (2,565 ) $ - $ 450 Non-compete agreements 2,128 (2,045 ) (83 ) - Trade name 1,668 (275 ) - 1,393 Other 6,615 (5,301 ) (1,194 ) 120 $ 13,426 $ (10,186 ) $ (1,277 ) $ 1,963 The weighted average remaining useful life of the intangible assets included in the table above is approximately 14 Intangible amortization expense was $42 $37 December 30, 2016, December 25, 2015, $85 $74 two December 30, 2016, December 25, 2015, 2017 five Fiscal Year 2017 $ 92 2018 173 2019 162 2020 149 2021 145 2022 139 The gross carrying amount of the Company’s intangible assets that have indefinite lives and are not subject to amortization as of December 30, 2016 June 30, 2016 $197 $201, |
Note J - Long-term Debt
Note J - Long-term Debt | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | J. Long-term Debt Long-term debt at December 30, 2016 June 30, 2016 December 30, 2016 June 30, 2016 Revolving loan $ 7,760 $ 8,478 Other 22 23 Subtotal 7,782 8,501 Less: current maturities and short-term borrowings - - Total long-term debt $ 7,782 $ 8,501 The revolving loan agreement as of December 30, 2016 April 22, 2016 December 30, 2016, $24,833, $16,101 December 30, 2016, 2.37%. The Company’s revolving loan agreement approximates fair value at December 30, 2016 June 30, 2016. 2 |
Note K - Shareholders' Equity
Note K - Shareholders' Equity | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | K. Shareholders’ Equity The Company from time to time makes open market purchases of its common stock under authorizations given to it by the Board of Directors, of which 315 December 30, 2016 two December 30, 2016 December 25, 2015. The following is a reconciliation of the Company’s equity balances for the first two 2017 2016: Twin Disc, Inc. Shareholders’ Equity Accumulated Other Non- Common Retained Comprehensive Treasury Controlling Total Stock Earnings Income (Loss) Stock Interest Equity Balance, June 30, 2016 $ 11,761 $ 175,662 $ (44,143 ) $ (26,790 ) $ 563 $ 117,053 Net (loss) income (5,608 ) 45 (5,563 ) Translation adjustments (3,581 ) 66 (3,515 ) Benefit plan adjustments, net of tax 1,422 1,422 Cash dividends (109 ) (109 ) Compensation expense and tax shortfall 573 573 Shares (acquired) issued, net (2,725 ) 2,585 (140 ) Balance, December 30, 2016 $ 9,609 $ 170,054 $ (46,302 ) $ (24,205 ) $ 565 $ 109,721 Twin Disc, Inc. Shareholders’ Equity Accumulated Other Non- Common Retained Comprehensive Treasury Controlling Total Stock Earnings Income (Loss) Stock Interest Equity Balance, June 30, 2015 $ 12,259 $ 190,807 $ (35,481 ) $ (28,057 ) $ 639 $ 140,167 Net (loss) income (6,624 ) 60 (6,564 ) Translation adjustments (4,118 ) (10 ) (4,128 ) Benefit plan adjustments, net of tax 1,544 1,544 Cash dividends (2,041 ) (192 ) (2,233 ) Compensation expense and tax shortfall 376 376 Shares (acquired) issued, net (1,444 ) 1,267 (177 ) Balance, December 25, 2015 $ 11,191 $ 182,142 $ (38,055 ) $ (26,790 ) $ 497 $ 128,985 Reconciliations for the changes in accumulated other comprehensive income (loss), net of tax, by component for the quarters ended September 30, December 30, 2016, September 25, December 25, 2015 Translation Benefit Plan Adjustment Adjustment Balance at June 30, 2016 $ 5,158 $ (49,301 ) Translation adjustment during the quarter 627 - Amounts reclassified from accumulated other comprehensive income - 672 Net current period other comprehensive income 627 672 Balance at September 30, 2016 $ 5,785 $ (48,629 ) Translation adjustment during the quarter (4,208 ) - Amounts reclassified from accumulated other comprehensive income - 750 Net current period other comprehensive (loss) income (4,208 ) 750 Balance at December 30, 2016 $ 1,577 $ (47,879 ) Translation Benefit Plan Adjustment Adjustment Balance at June 30, 2015 $ 6,740 $ (42,221 ) Translation adjustment during the quarter (1,787 ) - Amounts reclassified from accumulated other comprehensive income - 739 Net current period other comprehensive (loss) income (1,787 ) 739 Balance at September 25, 2015 $ 4,953 $ (41,482 ) Translation adjustment during the quarter (2,331 ) - Amounts reclassified from accumulated other comprehensive income - 805 Net current period other comprehensive (loss) income (2,331 ) 805 Balance at December 25, 2015 $ 2,622 $ (40,677 ) Reconciliation for the reclassifications out of accumulated other comprehensive income (loss), net of tax for the quarter and two December 30, 2016 Amount Reclassified Amount Reclassified Quarter Ended Two Quarters Ended December 30, 2016 December 30, 2016 Amortization of benefit plan items Actuarial losses $ 1,139 (a) $ 2,200 (a) Transition asset and prior service benefit 10 (a) 20 (a) Total before tax benefit 1,149 2,220 Tax benefit 399 798 Total reclassification net of tax $ 750 $ 1,422 (a) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note G "Pension and Other Postretirement Benefit Plans" for further details). Reconciliation for the reclassifications out of accumulated other comprehensive income (loss), net of tax for the quarter and two December 25, 2015 Amount Reclassified Amount Reclassified Quarter Ended Two Quarters Ended December 25, 2015 December 25, 2015 Amortization of benefit plan items Actuarial losses $ 1,262 (a) $ 2,418 (a) Transition asset and prior service benefit 8 (a) 17 (a) Total before tax benefit 1,270 2,435 Tax benefit 465 891 Total reclassification net of tax $ 805 $ 1,544 (a) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note G "Pension and Other Postretirement Benefit Plans" for further details). |
Note L - Restructuring of Opera
Note L - Restructuring of Operations | 6 Months Ended |
Dec. 30, 2016 | |
Notes to Financial Statements | |
Restructuring, Impairment, and Other Activities Disclosure [Text Block] | L. Restructuring of Operations In response to challenging global market conditions within the Company’s oil and gas, global pleasure craft and commercial marine markets, the Company undertook a series of restructuring actions starting in late fiscal 2015, 141 June 2015. The restructuring expense for the quarter and for the two December 30, 2016 $816 $1,074, two December 25, 2015 $ 515 $5,156. The Company continues to evaluate restructuring actions as part of its cost reduction efforts and additional charges are expected to be incurred through the end of December 2017. The following is a roll-forward of restructuring activity: Accrued restructuring liability, June 30, 2016 $ 801 Additions during the year 1,074 Payments and adjustments (1,290 ) Accrued restructuring liability, December 30, 2016 $ 585 Other operating expense (income) included in the fiscal 2016 one first $56 second $445. |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 6 Months Ended |
Dec. 30, 2016 | |
Accounting Policies [Abstract] | |
New Accounting Pronouncements, Policy [Policy Text Block] | New Accounting Releases In January 2017, 2017 04) 2 December 15, 2019 2021), In October 2016, 2016 16) December 15, 2017 2019), In August 2016, 2016 15) eight December 15, 2017 2019), In March 2016, 2016 09), December 15, 2016 2018), In February 2016, 2016 02) 12 December 15, 2018 (the Company’s fiscal 2020), The Company is currently evaluating the potential impact of this guidance on the Company’s financial statements and disclosures. In July 2015, 2015 11) December 15, 2016 2018). In August 2014, 2014 15) December 15, 2016 2017), In May 2014, 2014 09) December 15, 2017 2019). |
Note B - Inventories (Tables)
Note B - Inventories (Tables) | 6 Months Ended |
Dec. 30, 2016 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | December 30, 2016 June 30, 2016 Inventories: Finished parts $ 44,398 $ 45,622 Work in process 7,944 8,020 Raw materials 12,187 12,927 $ 64,529 $ 66,569 |
Note C - Warranty (Tables)
Note C - Warranty (Tables) | 6 Months Ended |
Dec. 30, 2016 | |
Notes Tables | |
Schedule of Product Warranty Liability [Table Text Block] | For the Quarter Ended For the Two Quarters Ended December 30, 2016 December 25, 2015 December 30, 2016 December 25, 2015 Reserve balance, beginning of period $ 3,036 $ 4,220 $ 3,607 $ 5,245 Current period expense 61 402 243 99 Payments or credits to customers (506 ) (540 ) (1,268 ) (1,261 ) Translation (49 ) (33 ) (40 ) (34 ) Reserve balance, end of period $ 2,542 $ 4,049 $ 2,542 $ 4,049 |
Note E - Business Segments (Tab
Note E - Business Segments (Tables) | 6 Months Ended |
Dec. 30, 2016 | |
Notes Tables | |
Reconciliation of Revenue from Segments to Consolidated [Table Text Block] | For the Quarter Ended For the Two Quarters Ended December 30, 2016 December 25, 2015 December 30, 2016 December 25, 2015 Net sales Manufacturing segment sales $ 29,472 $ 38,518 $ 59,971 $ 67,575 Distribution segment sales 14,291 17,544 29,686 38,268 Inter/Intra segment elimination - manufacturing (8,229 ) (9,401 ) (16,355 ) (17,879 ) Inter/Intra segment elimination – distribution (1,862 ) (1,832 ) (3,795 ) (5,763 ) $ 33,672 $ 44,829 $ 69,507 $ 82,201 Net loss attributable to Twin Disc Manufacturing segment net loss $ (1,459 ) $ (1,317 ) $ (2,879 ) $ (4,164 ) Distribution segment net earnings 496 95 767 648 Corporate and eliminations (1,949 ) (1,079 ) (3,496 ) (3,108 ) $ (2,912 ) $ (2,301 ) $ (5,608 ) $ (6,624 ) |
Reconciliation of Assets from Segment to Consolidated [Table Text Block] | December 30, 2016 June 30, 2016 Assets Manufacturing segment assets $ 211,930 $ 221,590 Distribution segment assets 47,613 52,719 Corporate assets and elimination of intercompany assets (57,121 ) (60,387 ) $ 202,422 $ 213,922 |
Note G - Pension and Other Po23
Note G - Pension and Other Postretirement Benefit Plans (Tables) | 6 Months Ended |
Dec. 30, 2016 | |
Notes Tables | |
Schedule of Net Benefit Costs [Table Text Block] | For the Quarter Ended For the Two Quarters Ended December 30, 2016 December 25, 2015 December 30, 2016 December 25, 2015 Pension Benefits: Service cost $ 259 $ 128 $ 480 $ 258 Interest cost 1,118 1,225 2,243 2,450 Expected return on plan assets (1,457 ) (1,691 ) (2,899 ) (3,383 ) Amortization of transition obligation 9 8 18 17 Amortization of prior service cost 1 - 2 - Amortization of actuarial net loss 899 898 1,798 1,806 Net periodic benefit cost $ 829 $ 568 $ 1,642 $ 1,148 Postretirement Benefits: Service cost $ 6 $ 7 $ 12 $ 14 Interest cost 122 151 244 302 Amortization of actuarial net loss 182 182 364 364 Net periodic benefit cost $ 310 $ 340 $ 620 $ 680 |
Note I - Goodwill and Other I24
Note I - Goodwill and Other Intangibles (Tables) | 6 Months Ended |
Dec. 30, 2016 | |
Notes Tables | |
Schedule of Goodwill Carried in Reporting Units [Table Text Block] | Reporting Unit US Industrial $ 2,449 European Industrial 2,550 Total $ 4,999 |
Schedule of Goodwill [Table Text Block] | Gross Carrying Amount Accumulated Impairment Net Book Value Balance at June 30, 2016 $ 16,392 $ (11,272 ) $ 5,120 Translation adjustment (121 ) - (121 ) Balance at December 30, 2016 $ 16,271 $ (11,272 ) $ 4,999 |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block] | December 30, 2016 Gross Carrying Amount Accumulated Amortization Accumulated Impairment Net Book Value Licensing agreements $ 3,015 $ (2,595 ) $ - $ 420 Non-compete agreements 2,128 (2,045 ) (83 ) - Trade name 1,604 (316 ) - 1,288 Other 6,610 (5,315 ) (1,194 ) 101 $ 13,357 $ (10,271 ) $ (1,277 ) $ 1,809 June 30, 2016 Gross Carrying Amount Accumulated Amortization Accumulated Impairment Net Book Value Licensing agreements $ 3,015 $ (2,565 ) $ - $ 450 Non-compete agreements 2,128 (2,045 ) (83 ) - Trade name 1,668 (275 ) - 1,393 Other 6,615 (5,301 ) (1,194 ) 120 $ 13,426 $ (10,186 ) $ (1,277 ) $ 1,963 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | Fiscal Year 2017 $ 92 2018 173 2019 162 2020 149 2021 145 2022 139 |
Note J - Long-term Debt (Tables
Note J - Long-term Debt (Tables) | 6 Months Ended |
Dec. 30, 2016 | |
Notes Tables | |
Schedule of Debt [Table Text Block] | December 30, 2016 June 30, 2016 Revolving loan $ 7,760 $ 8,478 Other 22 23 Subtotal 7,782 8,501 Less: current maturities and short-term borrowings - - Total long-term debt $ 7,782 $ 8,501 |
Note K - Shareholders' Equity (
Note K - Shareholders' Equity (Tables) | 6 Months Ended |
Dec. 30, 2016 | |
Notes Tables | |
Schedule of Stockholders Equity [Table Text Block] | Twin Disc, Inc. Shareholders’ Equity Accumulated Other Non- Common Retained Comprehensive Treasury Controlling Total Stock Earnings Income (Loss) Stock Interest Equity Balance, June 30, 2016 $ 11,761 $ 175,662 $ (44,143 ) $ (26,790 ) $ 563 $ 117,053 Net (loss) income (5,608 ) 45 (5,563 ) Translation adjustments (3,581 ) 66 (3,515 ) Benefit plan adjustments, net of tax 1,422 1,422 Cash dividends (109 ) (109 ) Compensation expense and tax shortfall 573 573 Shares (acquired) issued, net (2,725 ) 2,585 (140 ) Balance, December 30, 2016 $ 9,609 $ 170,054 $ (46,302 ) $ (24,205 ) $ 565 $ 109,721 Twin Disc, Inc. Shareholders’ Equity Accumulated Other Non- Common Retained Comprehensive Treasury Controlling Total Stock Earnings Income (Loss) Stock Interest Equity Balance, June 30, 2015 $ 12,259 $ 190,807 $ (35,481 ) $ (28,057 ) $ 639 $ 140,167 Net (loss) income (6,624 ) 60 (6,564 ) Translation adjustments (4,118 ) (10 ) (4,128 ) Benefit plan adjustments, net of tax 1,544 1,544 Cash dividends (2,041 ) (192 ) (2,233 ) Compensation expense and tax shortfall 376 376 Shares (acquired) issued, net (1,444 ) 1,267 (177 ) Balance, December 25, 2015 $ 11,191 $ 182,142 $ (38,055 ) $ (26,790 ) $ 497 $ 128,985 |
Reconciliation For The Changes In Accumulated Other Comprehensive Income Loss Net Of Tax By Component [Table Text Block] | Translation Benefit Plan Adjustment Adjustment Balance at June 30, 2016 $ 5,158 $ (49,301 ) Translation adjustment during the quarter 627 - Amounts reclassified from accumulated other comprehensive income - 672 Net current period other comprehensive income 627 672 Balance at September 30, 2016 $ 5,785 $ (48,629 ) Translation adjustment during the quarter (4,208 ) - Amounts reclassified from accumulated other comprehensive income - 750 Net current period other comprehensive (loss) income (4,208 ) 750 Balance at December 30, 2016 $ 1,577 $ (47,879 ) Translation Benefit Plan Adjustment Adjustment Balance at June 30, 2015 $ 6,740 $ (42,221 ) Translation adjustment during the quarter (1,787 ) - Amounts reclassified from accumulated other comprehensive income - 739 Net current period other comprehensive (loss) income (1,787 ) 739 Balance at September 25, 2015 $ 4,953 $ (41,482 ) Translation adjustment during the quarter (2,331 ) - Amounts reclassified from accumulated other comprehensive income - 805 Net current period other comprehensive (loss) income (2,331 ) 805 Balance at December 25, 2015 $ 2,622 $ (40,677 ) |
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block] | Amount Reclassified Amount Reclassified Quarter Ended Two Quarters Ended December 30, 2016 December 30, 2016 Amortization of benefit plan items Actuarial losses $ 1,139 (a) $ 2,200 (a) Transition asset and prior service benefit 10 (a) 20 (a) Total before tax benefit 1,149 2,220 Tax benefit 399 798 Total reclassification net of tax $ 750 $ 1,422 Amount Reclassified Amount Reclassified Quarter Ended Two Quarters Ended December 25, 2015 December 25, 2015 Amortization of benefit plan items Actuarial losses $ 1,262 (a) $ 2,418 (a) Transition asset and prior service benefit 8 (a) 17 (a) Total before tax benefit 1,270 2,435 Tax benefit 465 891 Total reclassification net of tax $ 805 $ 1,544 |
Note L - Restructuring of Ope27
Note L - Restructuring of Operations (Tables) | 6 Months Ended |
Dec. 30, 2016 | |
Notes Tables | |
Restructuring and Related Costs [Table Text Block] | Accrued restructuring liability, June 30, 2016 $ 801 Additions during the year 1,074 Payments and adjustments (1,290 ) Accrued restructuring liability, December 30, 2016 $ 585 |
Note B - Inventories - Inventor
Note B - Inventories - Inventories (Details) - USD ($) $ in Thousands | Dec. 30, 2016 | Jun. 30, 2016 |
Inventories: | ||
Finished parts | $ 44,398 | $ 45,622 |
Work in process | 7,944 | 8,020 |
Raw materials | 12,187 | 12,927 |
Total inventories | $ 64,529 | $ 66,569 |
Note C - Warranty (Details Text
Note C - Warranty (Details Textual) - USD ($) $ in Thousands | Dec. 30, 2016 | Dec. 25, 2015 |
Product Warranty Accrual, Current | $ 2,063 | $ 2,888 |
Product Warranty Accrual, Noncurrent | $ 479 | $ 1,161 |
Note C - Warranty - Warranty (D
Note C - Warranty - Warranty (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | |
Reserve balance | $ 3,036 | $ 4,220 | $ 3,607 | $ 5,245 |
Current period expense | 61 | 402 | 243 | 99 |
Payments or credits to customers | (506) | (540) | (1,268) | (1,261) |
Translation | (49) | (33) | (40) | (34) |
Reserve balance | $ 2,542 | $ 4,049 | $ 2,542 | $ 4,049 |
Note E - Business Segments (Det
Note E - Business Segments (Details Textual) | 6 Months Ended |
Dec. 30, 2016 | |
Number of Reportable Segments | 2 |
Note E - Business Segments - Re
Note E - Business Segments - Revenues by Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | |
Net sales | $ 33,672 | $ 44,829 | $ 69,507 | $ 82,201 |
Net loss | (2,912) | (2,301) | (5,608) | (6,624) |
Corporate, Non-Segment [Member] | ||||
Net loss | (1,949) | (1,079) | (3,496) | (3,108) |
Manufacturing Segment [Member] | Operating Segments [Member] | ||||
Net sales | 29,472 | 38,518 | 59,971 | 67,575 |
Net loss | (1,459) | (1,317) | (2,879) | (4,164) |
Manufacturing Segment [Member] | Intersegment Eliminations [Member] | ||||
Net sales | (8,229) | (9,401) | (16,355) | (17,879) |
Distribution Segment [Member] | Operating Segments [Member] | ||||
Net sales | 14,291 | 17,544 | 29,686 | 38,268 |
Net loss | 496 | 95 | 767 | 648 |
Distribution Segment [Member] | Intersegment Eliminations [Member] | ||||
Net sales | $ (1,862) | $ (1,832) | $ (3,795) | $ (5,763) |
Note E - Business Segments - As
Note E - Business Segments - Assets by Segment (Details) - USD ($) $ in Thousands | Dec. 30, 2016 | Jun. 30, 2016 |
Segment Assets | $ 202,422 | $ 213,922 |
Corporate, Non-Segment [Member] | ||
Segment Assets | (57,121) | (60,387) |
Manufacturing Segment [Member] | Operating Segments [Member] | ||
Segment Assets | 211,930 | 221,590 |
Distribution Segment [Member] | Operating Segments [Member] | ||
Segment Assets | $ 47,613 | $ 52,719 |
Note F - Stock-based Compensa34
Note F - Stock-based Compensation (Details Textual) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | Jun. 30, 2016 | |
Performance Stock Awards [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 109,600 | 60,500 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years | 3 years | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 164,400 | 164,400 | 90,700 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 181,800 | 86,400 | 181,800 | 86,400 | |
Allocated Share-based Compensation Expense | $ 15,000 | $ 30,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 13.44 | $ 13.44 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized | $ 2,360,000 | $ 2,360,000 | |||
Performance Stock Unit Awards [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 11,400 | 29,900 | 11,400 | 29,900 | |
Allocated Share-based Compensation Expense | $ 0 | $ 0 | $ 0 | $ 0 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 30.16 | $ 30.16 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized | $ 166,000 | $ 166,000 | |||
Deferred Compensation Share-based Arrangements, Liability, Current and Noncurrent | $ 0 | $ 0 | $ 0 | ||
Restricted Stock [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 181,800 | 95,700 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 269,600 | 143,000 | 269,600 | 143,000 | |
Allocated Share-based Compensation Expense | $ 370,000 | $ 288,000 | $ 696,000 | $ 643,000 | |
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized | $ 2,428,000 | 2,428,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value | $ 587,000 | $ 681,000 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 3 years | ||||
Restricted Stock [Member] | Minimum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 1 year | ||||
Restricted Stock [Member] | Maximum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years |
Note G - Pension and Other Po35
Note G - Pension and Other Postretirement Benefit Plans (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | |
Other Comprehensive (Income) Loss, Amortization Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Prior Service Cost (Credit), Net of Tax | $ 750 | $ 805 | $ 1,422 | $ 1,544 |
Other Comprehensive (Income) Loss, Amortization Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Prior Service Cost (Credit), Tax | $ 399 | $ 465 | 798 | $ 891 |
Pension Plan [Member] | ||||
Defined Benefit Plans, Estimated Future Employer Contributions in Next Fiscal Year | 1,467 | |||
Defined Benefit Plan, Contributions by Employer | $ 352 |
Note G - Pension and Other Po36
Note G - Pension and Other Postretirement Benefit Plans - Pension and Other Postretirement Benefit Plans (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | |
Pension Plan [Member] | ||||
Service cost | $ 259 | $ 128 | $ 480 | $ 258 |
Interest cost | 1,118 | 1,225 | 2,243 | 2,450 |
Expected return on plan assets | (1,457) | (1,691) | (2,899) | (3,383) |
Amortization of transition obligation | 9 | 8 | 18 | 17 |
Amortization of prior service cost | 1 | 2 | ||
Amortization of actuarial net loss | 899 | 898 | 1,798 | 1,806 |
Net periodic benefit cost | 829 | 568 | 1,642 | 1,148 |
Other Postretirement Benefit Plan [Member] | ||||
Service cost | 6 | 7 | 12 | 14 |
Interest cost | 122 | 151 | 244 | 302 |
Amortization of actuarial net loss | 182 | 182 | 364 | 364 |
Net periodic benefit cost | $ 310 | $ 340 | $ 620 | $ 680 |
Note H - Income Taxes (Details
Note H - Income Taxes (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | |
Dec. 30, 2016 | Dec. 25, 2015 | |
Effective Income Tax Rate Reconciliation, Percent | 28.80% | 36.80% |
Effective Income Tax Rate Reconciliation, Prior Year Income Taxes, Amount | $ 490 | |
Income Tax Reconciliation Reduction In Effective Tax Rate | 4.80% | |
Unrecognized Tax Benefits that Would Impact Effective Tax Rate | $ 963 | |
Foreign Tax Authority [Member] | Earliest Tax Year [Member] | ||
Open Tax Year | 2,011 | |
Foreign Tax Authority [Member] | Latest Tax Year [Member] | ||
Open Tax Year | 2,016 | |
State and Local Jurisdiction [Member] | Earliest Tax Year [Member] | Wisconsin Department of Revenue [Member] | ||
Open Tax Year | 2,010 | |
State and Local Jurisdiction [Member] | Latest Tax Year [Member] | Wisconsin Department of Revenue [Member] | ||
Open Tax Year | 2,015 |
Note I - Goodwill and Other I38
Note I - Goodwill and Other Intangibles (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | Jun. 30, 2016 | |
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 14 years | ||||
Amortization of Intangible Assets | $ 42 | $ 37 | $ 85 | $ 74 | |
Indefinite-Lived Intangible Assets (Excluding Goodwill) | $ 197 | $ 197 | $ 201 |
Note I - Goodwill and Other I39
Note I - Goodwill and Other Intangibles - Goodwill by Reporting Units (Details) - USD ($) $ in Thousands | Dec. 30, 2016 | Jun. 30, 2016 |
Goodwill | $ 4,999 | $ 5,120 |
Industrial [Member] | UNITED STATES | ||
Goodwill | 2,449 | |
Marine and Propulsion Systems [Member] | Europe [Member] | ||
Goodwill | $ 2,550 |
Note I - Goodwill and Other I40
Note I - Goodwill and Other Intangibles - Goodwill Rollforward (Details) $ in Thousands | 6 Months Ended |
Dec. 30, 2016USD ($) | |
Balance, Gross carrying Amount | $ 16,392 |
Balance, Accumulated Impairment | (11,272) |
Balance, Net Book Value | 5,120 |
Translation Adjustment, Gross carrying Amount | (121) |
Balance, Gross carrying Amount | 16,271 |
Balance, Accumulated Impairment | (11,272) |
Balance, Net Book Value | $ 4,999 |
Note I - Goodwill and Other I41
Note I - Goodwill and Other Intangibles - Intangible Assets (Details) - USD ($) $ in Thousands | Dec. 30, 2016 | Jun. 30, 2016 |
Gross carrying amount | $ 13,357 | $ 13,426 |
Accumulated amortization | (10,271) | (10,186) |
Net book value | 1,809 | 1,963 |
Accumulated impairment | (1,277) | (1,277) |
Licensing Agreements [Member] | ||
Gross carrying amount | 3,015 | 3,015 |
Accumulated amortization | (2,595) | (2,565) |
Net book value | 420 | 450 |
Noncompete Agreements [Member] | ||
Gross carrying amount | 2,128 | 2,128 |
Accumulated amortization | (2,045) | (2,045) |
Accumulated impairment | (83) | (83) |
Trade Names [Member] | ||
Gross carrying amount | 1,604 | 1,668 |
Accumulated amortization | (316) | (275) |
Net book value | 1,288 | 1,393 |
Other Intangible Assets [Member] | ||
Gross carrying amount | 6,610 | 6,615 |
Accumulated amortization | (5,315) | (5,301) |
Net book value | 101 | 120 |
Accumulated impairment | $ (1,194) | $ (1,194) |
Note I - Goodwill and Other I42
Note I - Goodwill and Other Intangibles - Estimated Intangibles (Details) $ in Thousands | Dec. 30, 2016USD ($) |
2,017 | $ 92 |
2,018 | 173 |
2,019 | 162 |
2,020 | 149 |
2,021 | 145 |
2,022 | $ 139 |
Note J - Long-term Debt (Detail
Note J - Long-term Debt (Details Textual) - Revolving Loan [Member] - Bank of Montreal [Member] $ in Thousands | Dec. 30, 2016USD ($) |
Line of Credit Facility, Current Borrowing Capacity | $ 24,833 |
Line of Credit Facility, Remaining Borrowing Capacity | $ 16,101 |
Line of Credit Facility, Interest Rate at Period End | 2.37% |
Note J - Long-term Debt - Long-
Note J - Long-term Debt - Long-term Debt (Details) - USD ($) $ in Thousands | Dec. 30, 2016 | Jun. 30, 2016 |
Long-term debt | $ 7,782 | $ 8,501 |
Less: current maturities and short-term borrowings | ||
Total long-term debt | 7,782 | 8,501 |
Revolving Loan [Member] | ||
Long-term debt | 7,760 | 8,478 |
Other Long-Term Debt [Member] | ||
Long-term debt | $ 22 | $ 23 |
Note K - Shareholders' Equity45
Note K - Shareholders' Equity (Details Textual) shares in Thousands | Dec. 30, 2016shares |
Common Stock [Member] | |
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased | 315 |
Note K - Stockholders' Equity -
Note K - Stockholders' Equity - Shareholders' Equity Reconciliation (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | |
Balance | $ 117,053 | $ 140,167 | ||
Net loss | $ (2,892) | $ (2,289) | (5,563) | (6,564) |
Foreign currency translation adjustment | (4,198) | (2,316) | (3,515) | (4,128) |
Benefit plan adjustments, net of tax | 750 | 805 | 1,422 | 1,544 |
Cash dividends | (109) | (2,233) | ||
Compensation expense and windfall tax benefits | 573 | 376 | ||
Shares (acquired) issued, net | (140) | (177) | ||
Balance | 109,721 | 128,985 | 109,721 | 128,985 |
Common Stock [Member] | ||||
Balance | 11,761 | 12,259 | ||
Net loss | ||||
Foreign currency translation adjustment | ||||
Benefit plan adjustments, net of tax | ||||
Cash dividends | ||||
Compensation expense and windfall tax benefits | 573 | 376 | ||
Shares (acquired) issued, net | (2,725) | (1,444) | ||
Balance | 9,609 | 11,191 | 9,609 | 11,191 |
Retained Earnings [Member] | ||||
Balance | 175,662 | 190,807 | ||
Net loss | (5,608) | (6,624) | ||
Foreign currency translation adjustment | ||||
Benefit plan adjustments, net of tax | ||||
Cash dividends | (2,041) | |||
Compensation expense and windfall tax benefits | ||||
Shares (acquired) issued, net | ||||
Balance | 170,054 | 182,142 | 170,054 | 182,142 |
AOCI Attributable to Parent [Member] | ||||
Balance | (44,143) | (35,481) | ||
Net loss | ||||
Foreign currency translation adjustment | (3,581) | (4,118) | ||
Benefit plan adjustments, net of tax | 1,422 | 1,544 | ||
Cash dividends | ||||
Compensation expense and windfall tax benefits | ||||
Shares (acquired) issued, net | ||||
Balance | (46,302) | (38,055) | (46,302) | (38,055) |
Treasury Stock [Member] | ||||
Balance | (26,790) | (28,057) | ||
Net loss | ||||
Foreign currency translation adjustment | ||||
Benefit plan adjustments, net of tax | ||||
Cash dividends | ||||
Compensation expense and windfall tax benefits | ||||
Shares (acquired) issued, net | 2,585 | 1,267 | ||
Balance | (24,205) | (26,790) | (24,205) | (26,790) |
Noncontrolling Interest [Member] | ||||
Balance | 563 | 639 | ||
Net loss | 45 | 60 | ||
Foreign currency translation adjustment | 66 | (10) | ||
Benefit plan adjustments, net of tax | ||||
Cash dividends | (109) | (192) | ||
Compensation expense and windfall tax benefits | ||||
Shares (acquired) issued, net | ||||
Balance | $ 565 | $ 497 | $ 565 | $ 497 |
Note K - Stockholders' Equity47
Note K - Stockholders' Equity - Accumulated Other Comprehensive Income (Loss), Net of Tax (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Dec. 30, 2016 | Sep. 30, 2016 | Dec. 25, 2015 | Sep. 25, 2015 | |
Balance | $ (44,143) | |||
Balance | $ (46,302) | |||
Translation Adjustment [Member] | ||||
Balance | 5,785 | 5,158 | $ 4,953 | $ 6,740 |
Translation adjustment during the quarter | (4,208) | 627 | (2,331) | (1,787) |
Amounts reclassified from accumulated other comprehensive income | ||||
Net current period other comprehensive income | (4,208) | 627 | (2,331) | (1,787) |
Balance | 1,577 | 5,785 | 2,622 | 4,953 |
Benefit Plan Adjustment [Member] | ||||
Balance | (48,629) | (49,301) | (41,482) | (42,221) |
Translation adjustment during the quarter | ||||
Amounts reclassified from accumulated other comprehensive income | 750 | 672 | 805 | 739 |
Net current period other comprehensive income | 750 | 672 | 805 | 739 |
Balance | $ (47,879) | $ (48,629) | $ (40,677) | $ (41,482) |
Note K - Stockholders' Equity48
Note K - Stockholders' Equity - Reconciliation for the Reclassifications Out of Accumulated Other Comprehensive Income (Loss), Net of Tax (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | ||
Tax benefit | $ (1,201) | $ (1,608) | $ (2,253) | $ (3,817) | |
Net loss | (2,892) | (2,289) | (5,563) | (6,564) | |
Benefit Plan Adjustment [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||||
Actuarial losses | [1] | 1,139 | 1,262 | 2,200 | 2,418 |
Transition asset and prior service benefit | [1] | 10 | 8 | 20 | 17 |
Total before tax benefit | 1,149 | 1,270 | 2,220 | 2,435 | |
Tax benefit | 399 | 465 | 798 | 891 | |
Net loss | $ 750 | $ 805 | $ 1,422 | $ 1,544 | |
[1] | These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note G "Pension and Other Postretirement Benefit Plans" for further details). |
Note L - Restructuring of Ope49
Note L - Restructuring of Operations (Details Textual) $ in Thousands | 3 Months Ended | 6 Months Ended | 18 Months Ended | ||
Dec. 30, 2016USD ($) | Dec. 25, 2015USD ($) | Dec. 30, 2016USD ($) | Dec. 25, 2015USD ($) | Dec. 30, 2016USD ($) | |
Restructuring and Related Cost, Number of Positions Eliminated | 141 | ||||
Restructuring Charges | $ 816 | $ 515 | $ 1,074 | $ 515 | $ 5,156 |
Other Operating Income (Expense), Net | $ (56) | $ 445 |
Note L - Restructuring of Ope50
Note L - Restructuring of Operations - Roll-forward of Restructuring Activity (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 18 Months Ended | ||
Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | Dec. 25, 2015 | Dec. 30, 2016 | |
Accrued restructuring liability, June 30, 2016 | $ 801 | ||||
Additions during the year | $ 816 | $ 515 | 1,074 | $ 515 | $ 5,156 |
Payments and adjustments | (1,290) | ||||
Accrued restructuring liability, December 30, 2016 | $ 585 | $ 585 | $ 585 |