Note P - Impact of Accounting Method Change - Adjustment to Financial Statements (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | | |
Dec. 29, 2023 | Sep. 29, 2023 | Dec. 30, 2022 | Sep. 30, 2022 | Dec. 29, 2023 | Dec. 30, 2022 | Jun. 30, 2023 | Jul. 01, 2022 |
Net sales | $ 72,994 | | $ 63,351 | | $ 136,547 | $ 119,264 | | |
Gross profit | 20,656 | | 17,023 | | 37,292 | 30,320 | | |
Marketing, engineering and administrative expenses | 17,149 | | 15,983 | | 34,068 | 31,063 | | |
Restructuring expenses | 69 | | 164 | | 68 | 174 | | |
Other operating income | 0 | | (4,150) | | 0 | (4,150) | | |
Income from operations | 3,438 | | 5,026 | | 3,156 | 3,233 | | |
Other expense (income): | | | | | | | | |
Interest expense | 392 | | 594 | | 786 | 1,160 | | |
Other expense (income), net | 449 | | 182 | | 310 | (164) | | |
Interest Income (Expense), Nonoperating, Net | 841 | | 776 | | 1,096 | 996 | | |
Income before income taxes and noncontrolling interest | 2,597 | | 4,250 | | 2,061 | 2,237 | | |
Income tax expense | 1,662 | | 2,489 | | 2,208 | 1,801 | | |
Net (loss) income | 935 | $ (1,083) | 1,761 | $ (1,324) | (148) | 436 | | |
Less: Net earnings attributable to noncontrolling interest, net of tax | (5) | | (15) | | (95) | (112) | | |
Net income (loss) attributable to Twin Disc | $ 930 | | $ 1,746 | | $ (243) | $ 324 | | |
Income (loss) per share data: | | | | | | | | |
Basic income (loss) per share attributable to Twin Disc common shareholders (in dollars per share) | $ 0.07 | | $ 0.13 | | $ (0.02) | $ 0.02 | | |
Diluted income (loss) per share attributable to Twin Disc common shareholders (in dollars per share) | $ 0.07 | | $ 0.13 | | $ (0.02) | $ 0.02 | | |
Weighted average shares outstanding data: | | | | | | | | |
Basic shares outstanding (in shares) | 13,718 | | 13,460 | | 13,629 | 13,434 | | |
Diluted shares outstanding (in shares) | 13,923 | | 13,699 | | 13,629 | 13,649 | | |
Net (loss) income | $ 935 | (1,083) | $ 1,761 | (1,324) | $ (148) | $ 436 | | |
Benefit plan adjustments, net of income taxes of $13, $13, $8 and $4, respectively | (108) | (171) | (1,122) | (89) | (279) | (1,211) | | |
Translation adjustment during the quarter | 5,190 | (3,036) | 8,392 | (6,290) | 2,154 | 2,102 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | (485) | 216 | (595) | 793 | (269) | 198 | | |
Comprehensive income | 5,532 | | 8,436 | | 1,458 | 1,525 | | |
Less: Comprehensive income attributable to noncontrolling interest | 40 | | 74 | | 190 | 210 | | |
Comprehensive income attributable to Twin Disc | 5,492 | | 8,362 | | 1,268 | 1,315 | | |
Current assets: | | | | | | | | |
Cash | 21,021 | | 13,528 | | 21,021 | 13,528 | $ 13,263 | |
Trade accounts receivable, net | 41,428 | | 39,392 | | 41,428 | 39,392 | 54,760 | |
Inventories | 131,768 | | 136,810 | | 131,768 | 136,810 | 131,930 | |
Assets held for sale | 2,968 | | 2,968 | | 2,968 | 2,968 | 2,968 | |
Prepaid expenses | 10,157 | | 10,871 | | 10,157 | 10,871 | 8,459 | |
Other | 9,235 | | 7,228 | | 9,235 | 7,228 | 8,326 | |
Total current assets | 216,577 | | 210,797 | | 216,577 | 210,797 | 219,706 | |
Property, plant and equipment, net | 40,334 | | 39,683 | | 40,334 | 39,683 | 38,650 | |
Right-of-use assets operating leases | 12,017 | | 12,807 | | 12,017 | 12,807 | 13,133 | |
Intangible assets, net | 11,146 | | 11,798 | | 11,146 | 11,798 | 12,637 | |
Deferred income taxes | 2,371 | | 2,403 | | 2,371 | 2,403 | 2,244 | |
Other assets | 2,745 | | 2,766 | | 2,745 | 2,766 | 2,811 | |
Total assets | 285,190 | | 280,254 | | 285,190 | 280,254 | 289,181 | |
Current liabilities: | | | | | | | | |
Current maturities of long-term debt | 2,000 | | 2,000 | | 2,000 | 2,000 | 2,010 | |
Accounts payable | 32,611 | | 28,906 | | 32,611 | 28,906 | 36,499 | |
Accrued liabilities | 62,929 | | 55,939 | | 62,929 | 55,939 | 61,586 | |
Total current liabilities | 97,540 | | 86,845 | | 97,540 | 86,845 | 100,095 | |
Long-term debt | 15,698 | | 29,927 | | 15,698 | 29,927 | 16,617 | |
Lease obligations | 9,988 | | 10,278 | | 9,988 | 10,278 | 10,811 | |
Accrued retirement benefits | 6,975 | | 10,587 | | 6,975 | 10,587 | 7,608 | |
Deferred income taxes | 3,162 | | 3,506 | | 3,162 | 3,506 | 3,280 | |
Other long-term liabilities | 5,917 | | 5,346 | | 5,917 | 5,346 | 5,253 | |
Total liabilities | 139,280 | | 146,489 | | 139,280 | 146,489 | 143,664 | |
Twin Disc shareholders' equity: | | | | | | | | |
Preferred shares authorized: 200,000; issued: none; no par value | 0 | | 0 | | 0 | 0 | 0 | |
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | 39,661 | | 41,444 | | 39,661 | 41,444 | 42,855 | |
Retained earnings | 119,496 | | 110,243 | | 119,496 | 110,243 | 120,299 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax | (4,059) | | (5,982) | | (4,059) | (5,982) | (5,570) | |
Equity before treasury stock | 155,098 | | 145,705 | | 155,098 | 145,705 | 157,584 | |
Less treasury stock, at cost (639,006 and 814,734 shares, respectively) | 9,802 | | 12,562 | | 9,802 | 12,562 | 12,491 | |
Total Twin Disc shareholders' equity | 145,296 | | 133,143 | | 145,296 | 133,143 | 145,093 | |
Noncontrolling interest | 614 | | 622 | | 614 | 622 | 424 | |
Total equity | 145,910 | 140,175 | 133,765 | 124,768 | 145,910 | 133,765 | 145,517 | |
Total liabilities and equity | 285,190 | | 280,254 | | 285,190 | 280,254 | 289,181 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net (loss) income | 935 | (1,083) | 1,761 | (1,324) | (148) | 436 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | | | 5,023 | 4,266 | | |
Gain on sale of assets | | | | | (42) | (4,203) | | |
Provision for deferred income taxes | | | | | 280 | (1,105) | | |
Stock compensation expense and other non-cash changes, net | | | | | 1,413 | 1,565 | | |
Net change in operating assets and liabilities | | | | | 6,422 | (927) | | |
Net cash provided by operating activities | | | | | 16,047 | 32 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Acquisition of property, plant, and equipment | | | | | (5,419) | (4,734) | | |
Proceeds from sale of fixed assets | | | | | 0 | 7,152 | | |
Proceeds on note receivable | | | | | | 0 | | |
Other, net | | | | | (252) | 385 | | |
Net cash (used) provided by investing activities | | | | | (5,671) | 2,803 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Borrowings under revolving loan arrangements | | | | | 50,632 | 42,898 | | |
Repayments of revolving loan arrangements | | | | | (50,632) | (46,628) | | |
Repayments of other long-term debt | | | | | (1,010) | (707) | | |
Payments of finance lease obligations | (207) | | (67) | | (471) | (132) | | |
Payments of withholding taxes on stock compensation | | | | | (1,772) | (463) | | |
Net cash used by financing activities | | | | | (3,813) | (5,032) | | |
Effect of exchange rate changes on cash | | | | | 1,195 | 3,204 | | |
Net change in cash | | | | | 7,758 | 1,007 | | |
Cash: | | | | | | | | |
Beginning of period | | 13,263 | | 12,521 | 13,263 | 12,521 | | |
End of period | 21,021 | | 13,528 | | 21,021 | 13,528 | | |
Balance | 140,175 | 145,517 | 124,768 | 131,188 | 145,517 | 131,188 | | |
Net income (loss) attributable to Twin Disc | 930 | | 1,746 | | (243) | 324 | | |
Balance | 145,910 | 140,175 | 133,765 | 124,768 | 145,910 | 133,765 | | |
Translation adjustment during the quarter | 5,190 | (3,036) | 8,392 | (6,290) | 2,154 | 2,102 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | (485) | 216 | (595) | 793 | (269) | 198 | | |
Retained Earnings [Member] | | | | | | | | |
Other expense (income): | | | | | | | | |
Net (loss) income | 930 | (1,173) | 1,746 | (1,422) | | | | |
Net income (loss) attributable to Twin Disc | | | | | | 324 | | |
Weighted average shares outstanding data: | | | | | | | | |
Net (loss) income | 930 | (1,173) | 1,746 | (1,422) | | | | |
Twin Disc shareholders' equity: | | | | | | | | |
Total equity | 119,496 | 119,126 | 110,243 | 108,497 | 119,496 | 110,243 | 120,299 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net (loss) income | 930 | (1,173) | 1,746 | (1,422) | | | | |
Cash: | | | | | | | | |
Balance | 119,126 | 120,299 | 108,497 | 109,919 | 120,299 | 109,919 | | |
Net income (loss) attributable to Twin Disc | | | | | | 324 | | |
Balance | 119,496 | 119,126 | 110,243 | 108,497 | 119,496 | 110,243 | | |
AOCI Attributable to Parent [Member] | | | | | | | | |
Weighted average shares outstanding data: | | | | | | | | |
Benefit plan adjustments, net of income taxes of $13, $13, $8 and $4, respectively | (108) | (171) | (1,122) | (89) | | | | |
Translation adjustment during the quarter | 5,155 | (3,096) | 8,333 | (6,328) | | 2,005 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | (485) | 216 | (595) | 793 | | 198 | | |
Twin Disc shareholders' equity: | | | | | | | | |
Total equity | (4,059) | (8,621) | (5,982) | (12,598) | (4,059) | (5,982) | $ (5,570) | |
Cash: | | | | | | | | |
Balance | (8,621) | (5,570) | (12,598) | (6,974) | (5,570) | (6,974) | | |
Balance | (4,059) | (8,621) | (5,982) | (12,598) | $ (4,059) | (5,982) | | |
Translation adjustment during the quarter | 5,155 | (3,096) | 8,333 | (6,328) | | 2,005 | | |
Benefit plan adjustments, net of tax | | | | | | (1,211) | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | $ (485) | $ 216 | (595) | 793 | | 198 | | |
Previously Reported [Member] | | | | | | | | |
Net sales | | | 63,351 | | | 119,264 | | |
Cost of goods sold | | | 46,328 | | | 88,944 | | |
Gross profit | | | 17,023 | | | 30,320 | | |
Marketing, engineering and administrative expenses | | | 15,983 | | | 31,063 | | |
Restructuring expenses | | | 164 | | | 174 | | |
Other operating income | | | (4,150) | | | (4,150) | | |
Income from operations | | | 5,026 | | | 3,233 | | |
Other expense (income): | | | | | | | | |
Interest expense | | | 594 | | | 1,160 | | |
Other expense (income), net | | | 789 | | | 1,050 | | |
Interest Income (Expense), Nonoperating, Net | | | 1,383 | | | 2,210 | | |
Income before income taxes and noncontrolling interest | | | 3,643 | | | 1,023 | | |
Income tax expense | | | 2,489 | | | 1,801 | | |
Net (loss) income | | | 1,154 | | | (778) | | |
Less: Net earnings attributable to noncontrolling interest, net of tax | | | (15) | | | (112) | | |
Net income (loss) attributable to Twin Disc | | | $ 1,139 | | | $ (890) | | |
Income (loss) per share data: | | | | | | | | |
Basic income (loss) per share attributable to Twin Disc common shareholders (in dollars per share) | | | $ 0.08 | | | $ (0.07) | | |
Diluted income (loss) per share attributable to Twin Disc common shareholders (in dollars per share) | | | $ 0.08 | | | $ (0.07) | | |
Weighted average shares outstanding data: | | | | | | | | |
Basic shares outstanding (in shares) | | | 13,460 | | | 13,434 | | |
Diluted shares outstanding (in shares) | | | 13,699 | | | 13,434 | | |
Net (loss) income | | | $ 1,154 | | | $ (778) | | |
Benefit plan adjustments, net of income taxes of $13, $13, $8 and $4, respectively | | | (515) | | | 3 | | |
Translation adjustment during the quarter | | | 8,392 | | | 2,005 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | (595) | | | 198 | | |
Comprehensive income | | | 8,436 | | | 1,428 | | |
Less: Comprehensive income attributable to noncontrolling interest | | | 74 | | | 210 | | |
Comprehensive income attributable to Twin Disc | | | 8,362 | | | 1,218 | | |
Current assets: | | | | | | | | |
Cash | | | 13,528 | | | 13,528 | | |
Trade accounts receivable, net | | | 39,392 | | | 39,392 | | |
Inventories | | | 136,810 | | | 136,810 | | |
Assets held for sale | | | 2,968 | | | 2,968 | | |
Prepaid expenses | | | 10,871 | | | 10,871 | | |
Other | | | 7,228 | | | 7,228 | | |
Total current assets | | | 210,797 | | | 210,797 | | |
Property, plant and equipment, net | | | 39,683 | | | 39,683 | | |
Right-of-use assets operating leases | | | 12,807 | | | 12,807 | | |
Intangible assets, net | | | 11,798 | | | 11,798 | | |
Deferred income taxes | | | 2,403 | | | 2,403 | | |
Other assets | | | 2,766 | | | 2,766 | | |
Total assets | | | 280,254 | | | 280,254 | | |
Current liabilities: | | | | | | | | |
Current maturities of long-term debt | | | 2,000 | | | 2,000 | | |
Accounts payable | | | 28,906 | | | 28,906 | | |
Accrued liabilities | | | 55,939 | | | 55,939 | | |
Total current liabilities | | | 86,845 | | | 86,845 | | |
Long-term debt | | | 29,927 | | | 29,927 | | |
Lease obligations | | | 10,278 | | | 10,278 | | |
Accrued retirement benefits | | | 10,587 | | | 10,587 | | |
Deferred income taxes | | | 3,506 | | | 3,506 | | |
Other long-term liabilities | | | 5,346 | | | 5,346 | | |
Total liabilities | | | 146,489 | | | 146,489 | | |
Twin Disc shareholders' equity: | | | | | | | | |
Preferred shares authorized: 200,000; issued: none; no par value | | | 0 | | | 0 | | |
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | | | 41,444 | | | 41,444 | | |
Retained earnings | | | 134,141 | | | 134,141 | | |
Accumulated Other Comprehensive Income (Loss), Net of Tax | | | (29,880) | | | (29,880) | | |
Equity before treasury stock | | | 145,705 | | | 145,705 | | |
Less treasury stock, at cost (639,006 and 814,734 shares, respectively) | | | 12,562 | | | 12,562 | | |
Total Twin Disc shareholders' equity | | | 133,143 | | | 133,143 | | |
Noncontrolling interest | | | 622 | | | 622 | | |
Total equity | | | 133,765 | | | 133,765 | | |
Total liabilities and equity | | | 280,254 | | | 280,254 | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net (loss) income | | | 1,154 | | | (778) | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | | | | 4,266 | | |
Gain on sale of assets | | | | | | (4,203) | | |
Provision for deferred income taxes | | | | | | (1,105) | | |
Stock compensation expense and other non-cash changes, net | | | | | | 1,565 | | |
Net change in operating assets and liabilities | | | | | | 287 | | |
Net cash provided by operating activities | | | | | | 32 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Acquisition of property, plant, and equipment | | | | | | (4,734) | | |
Proceeds from sale of fixed assets | | | | | | 7,152 | | |
Proceeds on note receivable | | | | | | 0 | | |
Other, net | | | | | | 385 | | |
Net cash (used) provided by investing activities | | | | | | 2,803 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Borrowings under revolving loan arrangements | | | | | | 42,898 | | |
Repayments of revolving loan arrangements | | | | | | (46,628) | | |
Repayments of other long-term debt | | | | | | (839) | | |
Payments of finance lease obligations | | | | | | | | |
Payments of withholding taxes on stock compensation | | | | | | (463) | | |
Net cash used by financing activities | | | | | | (5,032) | | |
Effect of exchange rate changes on cash | | | | | | 3,204 | | |
Net change in cash | | | | | | 1,007 | | |
Cash: | | | | | | | | |
Beginning of period | | | | 12,521 | | 12,521 | | |
End of period | | | 13,528 | | | 13,528 | | |
Net income (loss) attributable to Twin Disc | | | 1,139 | | | (890) | | |
Balance | | | 133,765 | | | 133,765 | | |
Translation adjustment during the quarter | | | 8,392 | | | 2,005 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | (595) | | | 198 | | |
Previously Reported [Member] | Retained Earnings [Member] | | | | | | | | |
Other expense (income): | | | | | | | | |
Net income (loss) attributable to Twin Disc | | | | | | (890) | | |
Twin Disc shareholders' equity: | | | | | | | | |
Total equity | | | 134,141 | | | 134,141 | | |
Cash: | | | | | | | | |
Balance | | | | 135,031 | | 135,031 | | |
Net income (loss) attributable to Twin Disc | | | | | | (890) | | |
Balance | | | 134,141 | | | 134,141 | | |
Previously Reported [Member] | AOCI Attributable to Parent [Member] | | | | | | | | |
Weighted average shares outstanding data: | | | | | | | | |
Translation adjustment during the quarter | | | | | | 2,005 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | | | 198 | | |
Twin Disc shareholders' equity: | | | | | | | | |
Total equity | | | (29,880) | | | (29,880) | | |
Cash: | | | | | | | | |
Balance | | | | (32,086) | | (32,086) | | |
Balance | | | (29,880) | | | (29,880) | | |
Translation adjustment during the quarter | | | | | | 2,005 | | |
Benefit plan adjustments, net of tax | | | | | | 3 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | | | 198 | | |
Revision of Prior Period, Change in Accounting Principle, Adjustment [Member] | | | | | | | | |
Net sales | | | 0 | | | 0 | | |
Cost of goods sold | | | 0 | | | 0 | | |
Gross profit | | | 0 | | | 0 | | |
Marketing, engineering and administrative expenses | | | 0 | | | 0 | | |
Restructuring expenses | | | 0 | | | 0 | | |
Other operating income | | | 0 | | | 0 | | |
Income from operations | | | 0 | | | 0 | | |
Other expense (income): | | | | | | | | |
Interest expense | | | 0 | | | 0 | | |
Other expense (income), net | | | (607) | | | (1,214) | | |
Interest Income (Expense), Nonoperating, Net | | | (607) | | | (1,214) | | |
Income before income taxes and noncontrolling interest | | | 607 | | | 1,214 | | |
Income tax expense | | | 0 | | | 0 | | |
Net (loss) income | | | 607 | | | 1,214 | | |
Less: Net earnings attributable to noncontrolling interest, net of tax | | | 0 | | | 0 | | |
Net income (loss) attributable to Twin Disc | | | $ 607 | | | $ 1,214 | | |
Income (loss) per share data: | | | | | | | | |
Basic income (loss) per share attributable to Twin Disc common shareholders (in dollars per share) | | | $ 0.05 | | | $ 0.09 | | |
Diluted income (loss) per share attributable to Twin Disc common shareholders (in dollars per share) | | | $ 0.05 | | | $ 0.09 | | |
Weighted average shares outstanding data: | | | | | | | | |
Basic shares outstanding (in shares) | | | 0 | | | 0 | | |
Diluted shares outstanding (in shares) | | | 0 | | | 0 | | |
Net (loss) income | | | $ 607 | | | $ 1,214 | | |
Benefit plan adjustments, net of income taxes of $13, $13, $8 and $4, respectively | | | (607) | | | (1,214) | | |
Translation adjustment during the quarter | | | 0 | | | 0 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | 0 | | | 0 | | |
Comprehensive income | | | 0 | | | 0 | | |
Less: Comprehensive income attributable to noncontrolling interest | | | 0 | | | 0 | | |
Comprehensive income attributable to Twin Disc | | | 0 | | | 0 | | |
Current assets: | | | | | | | | |
Cash | | | 0 | | | 0 | | |
Trade accounts receivable, net | | | 0 | | | 0 | | |
Inventories | | | 0 | | | 0 | | |
Assets held for sale | | | 0 | | | 0 | | |
Prepaid expenses | | | 0 | | | 0 | | |
Other | | | 0 | | | 0 | | |
Total current assets | | | 0 | | | 0 | | |
Property, plant and equipment, net | | | 0 | | | 0 | | |
Right-of-use assets operating leases | | | 0 | | | 0 | | |
Intangible assets, net | | | 0 | | | 0 | | |
Deferred income taxes | | | 0 | | | 0 | | |
Other assets | | | 0 | | | 0 | | |
Total assets | | | 0 | | | 0 | | |
Current liabilities: | | | | | | | | |
Current maturities of long-term debt | | | 0 | | | 0 | | |
Accounts payable | | | 0 | | | 0 | | |
Accrued liabilities | | | 0 | | | 0 | | |
Total current liabilities | | | 0 | | | 0 | | |
Long-term debt | | | 0 | | | 0 | | |
Lease obligations | | | 0 | | | 0 | | |
Accrued retirement benefits | | | 0 | | | 0 | | |
Deferred income taxes | | | 0 | | | 0 | | |
Other long-term liabilities | | | 0 | | | 0 | | |
Total liabilities | | | 0 | | | 0 | | |
Twin Disc shareholders' equity: | | | | | | | | |
Preferred shares authorized: 200,000; issued: none; no par value | | | 0 | | | 0 | | |
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | | | 0 | | | 0 | | |
Retained earnings | | | (23,898) | | | (23,898) | | $ (25,100) |
Accumulated Other Comprehensive Income (Loss), Net of Tax | | | 23,898 | | | 23,898 | | $ 25,100 |
Equity before treasury stock | | | 0 | | | 0 | | |
Less treasury stock, at cost (639,006 and 814,734 shares, respectively) | | | 0 | | | 0 | | |
Total Twin Disc shareholders' equity | | | 0 | | | 0 | | |
Noncontrolling interest | | | 0 | | | 0 | | |
Total equity | | | 0 | | | 0 | | |
Total liabilities and equity | | | 0 | | | 0 | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net (loss) income | | | 607 | | | 1,214 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | | | | 0 | | |
Gain on sale of assets | | | | | | 0 | | |
Provision for deferred income taxes | | | | | | 0 | | |
Stock compensation expense and other non-cash changes, net | | | | | | 0 | | |
Net change in operating assets and liabilities | | | | | | (1,214) | | |
Net cash provided by operating activities | | | | | | 0 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Acquisition of property, plant, and equipment | | | | | | 0 | | |
Proceeds from sale of fixed assets | | | | | | 0 | | |
Proceeds on note receivable | | | | | | 0 | | |
Other, net | | | | | | 0 | | |
Net cash (used) provided by investing activities | | | | | | 0 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Borrowings under revolving loan arrangements | | | | | | 0 | | |
Repayments of revolving loan arrangements | | | | | | 0 | | |
Repayments of other long-term debt | | | | | | 132 | | |
Payments of finance lease obligations | | | | | | (132) | | |
Payments of withholding taxes on stock compensation | | | | | | 0 | | |
Net cash used by financing activities | | | | | | 0 | | |
Effect of exchange rate changes on cash | | | | | | 0 | | |
Net change in cash | | | | | | 0 | | |
Cash: | | | | | | | | |
Beginning of period | | | | 0 | | 0 | | |
End of period | | | 0 | | | 0 | | |
Net income (loss) attributable to Twin Disc | | | 607 | | | 1,214 | | |
Balance | | | 0 | | | 0 | | |
Translation adjustment during the quarter | | | 0 | | | 0 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | 0 | | | 0 | | |
Revision of Prior Period, Change in Accounting Principle, Adjustment [Member] | Retained Earnings [Member] | | | | | | | | |
Other expense (income): | | | | | | | | |
Net income (loss) attributable to Twin Disc | | | | | | 1,214 | | |
Twin Disc shareholders' equity: | | | | | | | | |
Total equity | | | (23,898) | | | (23,898) | | |
Cash: | | | | | | | | |
Balance | | | | (25,112) | | (25,112) | | |
Net income (loss) attributable to Twin Disc | | | | | | 1,214 | | |
Balance | | | (23,898) | | | (23,898) | | |
Revision of Prior Period, Change in Accounting Principle, Adjustment [Member] | AOCI Attributable to Parent [Member] | | | | | | | | |
Weighted average shares outstanding data: | | | | | | | | |
Translation adjustment during the quarter | | | | | | 0 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | | | 0 | | |
Twin Disc shareholders' equity: | | | | | | | | |
Total equity | | | 23,898 | | | 23,898 | | |
Cash: | | | | | | | | |
Balance | | | | $ 25,112 | | 25,112 | | |
Balance | | | 23,898 | | | 23,898 | | |
Translation adjustment during the quarter | | | | | | 0 | | |
Benefit plan adjustments, net of tax | | | | | | (1,214) | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | | | 0 | | |
As Reported Under New Method [Member] | | | | | | | | |
Net sales | | | 63,351 | | | 119,264 | | |
Cost of goods sold | | | 46,328 | | | 88,944 | | |
Gross profit | | | 17,023 | | | 30,320 | | |
Marketing, engineering and administrative expenses | | | 15,983 | | | 31,063 | | |
Restructuring expenses | | | 164 | | | 174 | | |
Other operating income | | | (4,150) | | | (4,150) | | |
Income from operations | | | 5,026 | | | 3,233 | | |
Other expense (income): | | | | | | | | |
Interest expense | | | 594 | | | 1,160 | | |
Other expense (income), net | | | 182 | | | (164) | | |
Interest Income (Expense), Nonoperating, Net | | | 776 | | | 996 | | |
Income before income taxes and noncontrolling interest | | | 4,250 | | | 2,237 | | |
Income tax expense | | | 2,489 | | | 1,801 | | |
Net (loss) income | | | 1,761 | | | 436 | | |
Less: Net earnings attributable to noncontrolling interest, net of tax | | | (15) | | | (112) | | |
Net income (loss) attributable to Twin Disc | | | $ 1,746 | | | $ 324 | | |
Income (loss) per share data: | | | | | | | | |
Basic income (loss) per share attributable to Twin Disc common shareholders (in dollars per share) | | | $ 0.13 | | | $ 0.02 | | |
Diluted income (loss) per share attributable to Twin Disc common shareholders (in dollars per share) | | | $ 0.13 | | | $ 0.02 | | |
Weighted average shares outstanding data: | | | | | | | | |
Basic shares outstanding (in shares) | | | 13,460 | | | 13,434 | | |
Diluted shares outstanding (in shares) | | | 13,699 | | | 13,434 | | |
Net (loss) income | | | $ 1,761 | | | $ 436 | | |
Benefit plan adjustments, net of income taxes of $13, $13, $8 and $4, respectively | | | (1,122) | | | (1,211) | | |
Translation adjustment during the quarter | | | 8,392 | | | 2,005 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | (595) | | | 198 | | |
Comprehensive income | | | 8,436 | | | 1,428 | | |
Less: Comprehensive income attributable to noncontrolling interest | | | 74 | | | 210 | | |
Comprehensive income attributable to Twin Disc | | | 8,362 | | | 1,218 | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net (loss) income | | | 1,761 | | | 436 | | |
Cash: | | | | | | | | |
Net income (loss) attributable to Twin Disc | | | 1,746 | | | 324 | | |
Translation adjustment during the quarter | | | 8,392 | | | 2,005 | | |
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | $ (595) | | | $ 198 | | |