Note P - Impact of Accounting Method Change - Adjustment to Financial Statements (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | | |
Mar. 29, 2024 | Dec. 29, 2023 | Sep. 29, 2023 | Mar. 31, 2023 | Dec. 30, 2022 | Sep. 30, 2022 | Mar. 29, 2024 | Mar. 31, 2023 | Jun. 30, 2023 | Jul. 01, 2022 |
Net sales | $ 74,161 | | | $ 73,772 | | | $ 210,709 | $ 193,036 | | |
Gross profit | 20,940 | | | 19,265 | | | 58,233 | 49,585 | | |
Marketing, engineering and administrative expenses | 17,199 | | | 14,626 | | | 51,268 | 45,688 | | |
Restructuring expenses | 139 | | | 33 | | | 207 | 208 | | |
Other operating expense (income) | 0 | | | 1 | | | 0 | (4,149) | | |
Income from operations | 3,602 | | | 4,605 | | | 6,758 | 7,838 | | |
Interest expense | 263 | | | 522 | | | 1,049 | 1,682 | | |
Other (income) expense, net | (959) | | | 178 | | | (649) | 13 | | |
Interest Income (Expense), Nonoperating | (696) | | | 700 | | | 400 | 1,695 | | |
Income before income taxes and noncontrolling interest | 4,298 | | | 3,905 | | | 6,358 | 6,143 | | |
Income tax expense | 398 | | | 548 | | | 2,606 | 2,350 | | |
Net income | 3,900 | $ 935 | $ (1,083) | 3,357 | $ 1,761 | $ (1,324) | 3,752 | 3,793 | | |
Less: Net earnings attributable to noncontrolling interest, net of tax | (78) | | | (76) | | | (173) | (188) | | |
Net income attributable to Twin Disc | $ 3,822 | | | $ 3,281 | | | $ 3,579 | $ 3,605 | | |
Basic income per share attributable to Twin Disc common shareholders (in dollars per share) | $ 0.28 | | | $ 0.24 | | | $ 0.26 | $ 0.27 | | |
Diluted income per share attributable to Twin Disc common shareholders (in dollars per share) | $ 0.27 | | | $ 0.24 | | | $ 0.26 | $ 0.26 | | |
Basic shares outstanding (in shares) | 13,742 | | | 13,504 | | | 13,663 | 13,455 | | |
Diluted shares outstanding (in shares) | 13,904 | | | 13,662 | | | 13,852 | 13,608 | | |
Benefit plan adjustments, net of income taxes of $10, $(1), $2 and $(5), respectively | $ (191) | (108) | (171) | $ (29) | (1,122) | (89) | $ (470) | $ (1,240) | | |
Translation adjustment during the quarter | (3,084) | 5,190 | (3,036) | 1,014 | 8,392 | (6,290) | (930) | 3,116 | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | 196 | (485) | 216 | (224) | (595) | 793 | (73) | (26) | | |
Comprehensive income (loss) | 821 | | | 4,118 | | | 2,279 | 5,643 | | |
Less: Comprehensive income attributable to noncontrolling interest | 34 | | | 67 | | | 224 | 277 | | |
Comprehensive income attributable to Twin Disc | 787 | | | 4,051 | | | 2,055 | 5,366 | | |
Current assets: | | | | | | | | | | |
Cash | 23,843 | | | 14,024 | | | 23,843 | 14,024 | $ 13,263 | |
Trade accounts receivable, net | 40,950 | | | 44,438 | | | 40,950 | 44,438 | 54,760 | |
Inventories | 129,845 | | | 136,153 | | | 129,845 | 136,153 | 131,930 | |
Assets held for sale | 2,968 | | | 2,968 | | | 2,968 | 2,968 | 2,968 | |
Prepaid expenses | 10,471 | | | 10,025 | | | 10,471 | 10,025 | 8,459 | |
Other | 10,451 | | | 8,341 | | | 10,451 | 8,341 | 8,326 | |
Total current assets | 218,528 | | | 215,949 | | | 218,528 | 215,949 | 219,706 | |
Property, plant and equipment, net | 40,606 | | | 40,700 | | | 40,606 | 40,700 | 38,650 | |
Right-of-use assets operating leases | 14,498 | | | 12,415 | | | 14,498 | 12,415 | 13,133 | |
Intangible assets, net | 10,157 | | | 11,239 | | | 10,157 | 11,239 | 12,637 | |
Deferred income taxes | 2,210 | | | 2,542 | | | 2,210 | 2,542 | 2,244 | |
Other assets | 2,755 | | | 2,668 | | | 2,755 | 2,668 | 2,811 | |
Total assets | 288,754 | | | 285,513 | | | 288,754 | 285,513 | 289,181 | |
Current liabilities: | | | | | | | | | | |
Current maturities of long-term debt | 2,000 | | | 2,000 | | | 2,000 | 2,000 | 2,010 | |
Accounts payable | 33,230 | | | 29,726 | | | 33,230 | 29,726 | 36,499 | |
Accrued liabilities | 63,406 | | | 56,886 | | | 63,406 | 56,886 | 61,586 | |
Total current liabilities | 98,636 | | | 88,612 | | | 98,636 | 88,612 | 100,095 | |
Long-term debt | 15,042 | | | 29,276 | | | 15,042 | 29,276 | 16,617 | |
Lease obligations | 12,638 | | | 9,897 | | | 12,638 | 9,897 | 10,811 | |
Accrued retirement benefits | 6,707 | | | 10,315 | | | 6,707 | 10,315 | 7,608 | |
Deferred income taxes | 2,965 | | | 3,391 | | | 2,965 | 3,391 | 3,280 | |
Other long-term liabilities | 5,822 | | | 5,403 | | | 5,822 | 5,403 | 5,253 | |
Total liabilities | 141,810 | | | 146,894 | | | 141,810 | 146,894 | 143,664 | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Preferred shares authorized: 200,000; issued: none; no par value | 0 | | | 0 | | | 0 | 0 | 0 | |
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | 40,428 | | | 42,145 | | | 40,428 | 42,145 | 42,855 | |
Retained earnings | 122,759 | | | 113,524 | | | 122,759 | 113,524 | 120,299 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax | (7,094) | | | (5,212) | | | (7,094) | (5,212) | (5,570) | |
Equity before treasury stock | 156,093 | | | 150,457 | | | 156,093 | 150,457 | 157,584 | |
Less treasury stock, at cost (638,712 and 814,734 shares, respectively) | 9,797 | | | 12,527 | | | 9,797 | 12,527 | 12,491 | |
Total Twin Disc shareholders' equity | 146,296 | | | 137,930 | | | 146,296 | 137,930 | 145,093 | |
Noncontrolling interest | 648 | | | 689 | | | 648 | 689 | 424 | |
Total equity | 146,944 | 145,910 | 140,175 | 138,619 | 133,765 | 124,768 | 146,944 | 138,619 | 145,517 | |
Total liabilities and equity | 288,754 | | | 285,513 | | | 288,754 | 285,513 | 289,181 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
Net income | 3,900 | 935 | (1,083) | 3,357 | 1,761 | (1,324) | 3,752 | 3,793 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | |
Depreciation and amortization | | | | | | | 7,497 | 6,936 | | |
Gain on sale of assets | | | | | | | (87) | (4,237) | | |
Provision for deferred income taxes | | | | | | | 239 | (1,462) | | |
Stock compensation expense and other non-cash changes, net | | | | | | | 2,242 | 2,355 | | |
Net change in operating assets and liabilities | | | | | | | 5,531 | (526) | | |
Net cash provided by operating activities | | | | | | | 22,273 | 6,859 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | |
Acquisition of property, plant, and equipment | | | | | | | (7,598) | (6,783) | | |
Proceeds from sale of fixed assets | | | | | | | 0 | 7,177 | | |
Proceeds on note receivable | | | | | | | | 0 | | |
Other, net | | | | | | | (167) | 199 | | |
Net cash (used) provided by investing activities | | | | | | | (7,765) | 593 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | |
Borrowings under revolving loan arrangements | | | | | | | 66,661 | 65,862 | | |
Repayments of revolving loan arrangements | | | | | | | (66,661) | (69,823) | | |
Repayments of other long-term debt | | | | | | | (1,510) | (1,534) | | |
Payments of finance lease obligations | (192) | | | (73) | | | (663) | (231) | | |
Payments of withholding taxes on stock compensation | | | | | | | (1,791) | (463) | | |
Net cash used by financing activities | | | | | | | (5,083) | (6,189) | | |
Effect of exchange rate changes on cash | | | | | | | 1,155 | 240 | | |
Net change in cash | | | | | | | 10,580 | 1,503 | | |
Cash: | | | | | | | | | | |
Beginning of period | | | 13,263 | | | 12,521 | 13,263 | 12,521 | | |
End of period | 23,843 | | | 14,024 | | | 23,843 | 14,024 | | |
Balance | 145,910 | 140,175 | 145,517 | 133,765 | 124,768 | 131,188 | 145,517 | 131,188 | | |
Net income attributable to Twin Disc | 3,822 | | | 3,281 | | | 3,579 | 3,605 | | |
Balance | 146,944 | 145,910 | 140,175 | 138,619 | 133,765 | 124,768 | 146,944 | 138,619 | | |
Translation adjustment during the quarter | (3,084) | 5,190 | (3,036) | 1,014 | 8,392 | (6,290) | (930) | 3,116 | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | 196 | (485) | 216 | (224) | (595) | 793 | (73) | (26) | | |
Retained Earnings [Member] | | | | | | | | | | |
Net income | 3,822 | 930 | (1,173) | 3,281 | 1,746 | (1,422) | | | | |
Net income attributable to Twin Disc | | | | | | | | 3,605 | | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Total equity | 122,759 | 119,496 | 119,126 | 113,524 | 110,243 | 108,497 | 122,759 | 113,524 | 120,299 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
Net income | 3,822 | 930 | (1,173) | 3,281 | 1,746 | (1,422) | | | | |
Cash: | | | | | | | | | | |
Balance | 119,496 | 119,126 | 120,299 | 110,243 | 108,497 | 109,919 | 120,299 | 109,919 | | |
Net income attributable to Twin Disc | | | | | | | | 3,605 | | |
Balance | 122,759 | 119,496 | 119,126 | 113,524 | 110,243 | 108,497 | 122,759 | 113,524 | | |
AOCI Attributable to Parent [Member] | | | | | | | | | | |
Benefit plan adjustments, net of income taxes of $10, $(1), $2 and $(5), respectively | (191) | (108) | (171) | (29) | (1,122) | (89) | | | | |
Translation adjustment during the quarter | (3,040) | 5,155 | (3,096) | 1,023 | 8,333 | (6,328) | | 3,028 | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | 196 | (485) | 216 | (224) | (595) | 793 | | (26) | | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Total equity | (7,094) | (4,059) | (8,621) | (5,212) | (5,982) | (12,598) | (7,094) | (5,212) | $ (5,570) | |
Cash: | | | | | | | | | | |
Balance | (4,059) | (8,621) | (5,570) | (5,982) | (12,598) | (6,974) | (5,570) | (6,974) | | |
Balance | (7,094) | (4,059) | (8,621) | (5,212) | (5,982) | (12,598) | $ (7,094) | (5,212) | | |
Translation adjustment during the quarter | (3,040) | 5,155 | (3,096) | 1,023 | 8,333 | (6,328) | | 3,028 | | |
Benefit plan adjustments, net of tax | | | | | | | | (1,240) | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | $ 196 | $ (485) | $ 216 | (224) | $ (595) | 793 | | (26) | | |
Previously Reported [Member] | | | | | | | | | | |
Net sales | | | | 73,772 | | | | 193,036 | | |
Cost of goods sold | | | | 54,507 | | | | 143,451 | | |
Gross profit | | | | 19,265 | | | | 49,585 | | |
Marketing, engineering and administrative expenses | | | | 14,626 | | | | 45,688 | | |
Restructuring expenses | | | | 33 | | | | 208 | | |
Other operating expense (income) | | | | 1 | | | | (4,149) | | |
Income from operations | | | | 4,605 | | | | 7,838 | | |
Interest expense | | | | 522 | | | | 1,682 | | |
Other (income) expense, net | | | | 785 | | | | 1,834 | | |
Interest Income (Expense), Nonoperating | | | | 1,307 | | | | 3,516 | | |
Income before income taxes and noncontrolling interest | | | | 3,298 | | | | 4,322 | | |
Income tax expense | | | | 548 | | | | 2,350 | | |
Net income | | | | 2,750 | | | | 1,972 | | |
Less: Net earnings attributable to noncontrolling interest, net of tax | | | | (76) | | | | (188) | | |
Net income attributable to Twin Disc | | | | $ 2,674 | | | | $ 1,784 | | |
Basic income per share attributable to Twin Disc common shareholders (in dollars per share) | | | | $ 0.2 | | | | $ 0.13 | | |
Diluted income per share attributable to Twin Disc common shareholders (in dollars per share) | | | | $ 0.2 | | | | $ 0.13 | | |
Basic shares outstanding (in shares) | | | | 13,504,000 | | | | 13,455,000 | | |
Diluted shares outstanding (in shares) | | | | 13,662,000 | | | | 13,608,000 | | |
Benefit plan adjustments, net of income taxes of $10, $(1), $2 and $(5), respectively | | | | $ 578 | | | | $ 581 | | |
Translation adjustment during the quarter | | | | 1,014 | | | | | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | (224) | | | | (26) | | |
Comprehensive income (loss) | | | | 4,118 | | | | 5,643 | | |
Less: Comprehensive income attributable to noncontrolling interest | | | | 67 | | | | | | |
Comprehensive income attributable to Twin Disc | | | | 4,051 | | | | 5,366 | | |
Current assets: | | | | | | | | | | |
Cash | | | | 14,024 | | | | 14,024 | | |
Trade accounts receivable, net | | | | 44,438 | | | | 44,438 | | |
Inventories | | | | 136,153 | | | | 136,153 | | |
Assets held for sale | | | | 2,968 | | | | 2,968 | | |
Prepaid expenses | | | | 10,025 | | | | 10,025 | | |
Other | | | | 8,341 | | | | 8,341 | | |
Total current assets | | | | 215,949 | | | | 215,949 | | |
Property, plant and equipment, net | | | | 40,700 | | | | 40,700 | | |
Right-of-use assets operating leases | | | | 12,415 | | | | 12,415 | | |
Intangible assets, net | | | | 11,239 | | | | 11,239 | | |
Deferred income taxes | | | | 2,542 | | | | 2,542 | | |
Other assets | | | | 2,668 | | | | 2,668 | | |
Total assets | | | | 285,513 | | | | 285,513 | | |
Current liabilities: | | | | | | | | | | |
Current maturities of long-term debt | | | | 2,000 | | | | 2,000 | | |
Accounts payable | | | | 29,726 | | | | 29,726 | | |
Accrued liabilities | | | | 56,886 | | | | 56,886 | | |
Total current liabilities | | | | 88,612 | | | | 88,612 | | |
Long-term debt | | | | 29,276 | | | | 29,276 | | |
Lease obligations | | | | 9,897 | | | | 9,897 | | |
Accrued retirement benefits | | | | 10,315 | | | | 10,315 | | |
Deferred income taxes | | | | 3,391 | | | | 3,391 | | |
Other long-term liabilities | | | | 5,403 | | | | 5,403 | | |
Total liabilities | | | | 146,894 | | | | 146,894 | | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Preferred shares authorized: 200,000; issued: none; no par value | | | | 0 | | | | 0 | | |
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | | | | 42,145 | | | | 42,145 | | |
Retained earnings | | | | 136,815 | | | | 136,815 | | |
Accumulated Other Comprehensive Income (Loss), Net of Tax | | | | (28,503) | | | | (28,503) | | |
Equity before treasury stock | | | | 150,457 | | | | 150,457 | | |
Less treasury stock, at cost (638,712 and 814,734 shares, respectively) | | | | 12,527 | | | | 12,527 | | |
Total Twin Disc shareholders' equity | | | | 137,930 | | | | 137,930 | | |
Noncontrolling interest | | | | 689 | | | | 689 | | |
Total equity | | | | 138,619 | | | | 138,619 | | |
Total liabilities and equity | | | | 285,513 | | | | 285,513 | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
Net income | | | | 2,750 | | | | 1,972 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | |
Depreciation and amortization | | | | | | | | 6,936 | | |
Gain on sale of assets | | | | | | | | (4,237) | | |
Provision for deferred income taxes | | | | | | | | (1,462) | | |
Stock compensation expense and other non-cash changes, net | | | | | | | | 2,355 | | |
Net change in operating assets and liabilities | | | | | | | | 1,295 | | |
Net cash provided by operating activities | | | | | | | | 6,859 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | |
Acquisition of property, plant, and equipment | | | | | | | | (6,783) | | |
Proceeds from sale of fixed assets | | | | | | | | 7,177 | | |
Proceeds on note receivable | | | | | | | | 0 | | |
Other, net | | | | | | | | 199 | | |
Net cash (used) provided by investing activities | | | | | | | | 593 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | |
Borrowings under revolving loan arrangements | | | | | | | | 65,862 | | |
Repayments of revolving loan arrangements | | | | | | | | (69,823) | | |
Repayments of other long-term debt | | | | | | | | (1,534) | | |
Payments of finance lease obligations | | | | | | | | (231) | | |
Payments of withholding taxes on stock compensation | | | | | | | | (463) | | |
Net cash used by financing activities | | | | | | | | (6,189) | | |
Effect of exchange rate changes on cash | | | | | | | | 240 | | |
Net change in cash | | | | | | | | 1,503 | | |
Cash: | | | | | | | | | | |
Beginning of period | | | | | | 12,521 | | 12,521 | | |
End of period | | | | 14,024 | | | | 14,024 | | |
Net income attributable to Twin Disc | | | | 2,674 | | | | 1,784 | | |
Balance | | | | 138,619 | | | | 138,619 | | |
Translation adjustment during the quarter | | | | 1,014 | | | | | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | (224) | | | | (26) | | |
Previously Reported [Member] | Retained Earnings [Member] | | | | | | | | | | |
Net income attributable to Twin Disc | | | | | | | | 1,784 | | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Total equity | | | | 136,815 | | | | 136,815 | | |
Cash: | | | | | | | | | | |
Balance | | | | | | 135,031 | | 135,031 | | |
Net income attributable to Twin Disc | | | | | | | | 1,784 | | |
Balance | | | | 136,815 | | | | 136,815 | | |
Previously Reported [Member] | AOCI Attributable to Parent [Member] | | | | | | | | | | |
Translation adjustment during the quarter | | | | | | | | 3,028 | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | | | | | (26) | | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Total equity | | | | (28,503) | | | | (28,503) | | |
Cash: | | | | | | | | | | |
Balance | | | | | | (32,086) | | (32,086) | | |
Balance | | | | (28,503) | | | | (28,503) | | |
Translation adjustment during the quarter | | | | | | | | 3,028 | | |
Benefit plan adjustments, net of tax | | | | | | | | 581 | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | | | | | (26) | | |
Revision of Prior Period, Change in Accounting Principle, Adjustment [Member] | | | | | | | | | | |
Net sales | | | | 0 | | | | 0 | | |
Cost of goods sold | | | | 0 | | | | 0 | | |
Gross profit | | | | 0 | | | | 0 | | |
Marketing, engineering and administrative expenses | | | | 0 | | | | 0 | | |
Restructuring expenses | | | | 0 | | | | 0 | | |
Other operating expense (income) | | | | 0 | | | | 0 | | |
Income from operations | | | | 0 | | | | 0 | | |
Interest expense | | | | 0 | | | | 0 | | |
Other (income) expense, net | | | | (607) | | | | (1,821) | | |
Interest Income (Expense), Nonoperating | | | | (607) | | | | (1,821) | | |
Income before income taxes and noncontrolling interest | | | | 607 | | | | 1,821 | | |
Income tax expense | | | | 0 | | | | 0 | | |
Net income | | | | 607 | | | | 1,821 | | |
Less: Net earnings attributable to noncontrolling interest, net of tax | | | | 0 | | | | 0 | | |
Net income attributable to Twin Disc | | | | $ 607 | | | | $ 1,821 | | |
Basic income per share attributable to Twin Disc common shareholders (in dollars per share) | | | | $ 0.04 | | | | $ 0.14 | | |
Diluted income per share attributable to Twin Disc common shareholders (in dollars per share) | | | | $ 0.04 | | | | $ 0.13 | | |
Basic shares outstanding (in shares) | | | | 0 | | | | 0 | | |
Diluted shares outstanding (in shares) | | | | 0 | | | | 0 | | |
Benefit plan adjustments, net of income taxes of $10, $(1), $2 and $(5), respectively | | | | $ (607) | | | | $ (1,821) | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | 0 | | | | 0 | | |
Comprehensive income (loss) | | | | 0 | | | | 0 | | |
Comprehensive income attributable to Twin Disc | | | | 0 | | | | 0 | | |
Current assets: | | | | | | | | | | |
Cash | | | | 0 | | | | 0 | | |
Trade accounts receivable, net | | | | 0 | | | | 0 | | |
Inventories | | | | 0 | | | | 0 | | |
Assets held for sale | | | | 0 | | | | 0 | | |
Prepaid expenses | | | | 0 | | | | 0 | | |
Other | | | | 0 | | | | 0 | | |
Total current assets | | | | 0 | | | | 0 | | |
Property, plant and equipment, net | | | | 0 | | | | 0 | | |
Right-of-use assets operating leases | | | | 0 | | | | 0 | | |
Intangible assets, net | | | | 0 | | | | 0 | | |
Deferred income taxes | | | | 0 | | | | 0 | | |
Other assets | | | | 0 | | | | 0 | | |
Total assets | | | | 0 | | | | 0 | | |
Current liabilities: | | | | | | | | | | |
Current maturities of long-term debt | | | | 0 | | | | 0 | | |
Accounts payable | | | | 0 | | | | 0 | | |
Accrued liabilities | | | | 0 | | | | 0 | | |
Total current liabilities | | | | 0 | | | | 0 | | |
Long-term debt | | | | 0 | | | | 0 | | |
Lease obligations | | | | 0 | | | | 0 | | |
Accrued retirement benefits | | | | 0 | | | | 0 | | |
Deferred income taxes | | | | 0 | | | | 0 | | |
Other long-term liabilities | | | | 0 | | | | 0 | | |
Total liabilities | | | | 0 | | | | 0 | | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Preferred shares authorized: 200,000; issued: none; no par value | | | | 0 | | | | 0 | | |
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | | | | 0 | | | | 0 | | |
Retained earnings | | | | (23,291) | | | | (23,291) | | $ (25,100) |
Accumulated Other Comprehensive Income (Loss), Net of Tax | | | | 23,291 | | | | 23,291 | | $ 25,100 |
Equity before treasury stock | | | | 0 | | | | 0 | | |
Less treasury stock, at cost (638,712 and 814,734 shares, respectively) | | | | 0 | | | | 0 | | |
Total Twin Disc shareholders' equity | | | | 0 | | | | 0 | | |
Noncontrolling interest | | | | 0 | | | | 0 | | |
Total equity | | | | 0 | | | | 0 | | |
Total liabilities and equity | | | | 0 | | | | 0 | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
Net income | | | | 607 | | | | 1,821 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | |
Depreciation and amortization | | | | | | | | 0 | | |
Gain on sale of assets | | | | | | | | 0 | | |
Provision for deferred income taxes | | | | | | | | 0 | | |
Stock compensation expense and other non-cash changes, net | | | | | | | | 0 | | |
Net change in operating assets and liabilities | | | | | | | | (1,821) | | |
Net cash provided by operating activities | | | | | | | | 0 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | |
Acquisition of property, plant, and equipment | | | | | | | | 0 | | |
Proceeds from sale of fixed assets | | | | | | | | 0 | | |
Proceeds on note receivable | | | | | | | | 0 | | |
Other, net | | | | | | | | 0 | | |
Net cash (used) provided by investing activities | | | | | | | | 0 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | |
Borrowings under revolving loan arrangements | | | | | | | | 0 | | |
Repayments of revolving loan arrangements | | | | | | | | 0 | | |
Repayments of other long-term debt | | | | | | | | 0 | | |
Payments of finance lease obligations | | | | | | | | 0 | | |
Payments of withholding taxes on stock compensation | | | | | | | | 0 | | |
Net cash used by financing activities | | | | | | | | 0 | | |
Effect of exchange rate changes on cash | | | | | | | | 0 | | |
Net change in cash | | | | | | | | 0 | | |
Cash: | | | | | | | | | | |
Beginning of period | | | | | | 0 | | 0 | | |
End of period | | | | 0 | | | | 0 | | |
Net income attributable to Twin Disc | | | | 607 | | | | 1,821 | | |
Balance | | | | 0 | | | | 0 | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | 0 | | | | 0 | | |
Revision of Prior Period, Change in Accounting Principle, Adjustment [Member] | Retained Earnings [Member] | | | | | | | | | | |
Net income attributable to Twin Disc | | | | | | | | 1,821 | | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Total equity | | | | (23,291) | | | | (23,291) | | |
Cash: | | | | | | | | | | |
Balance | | | | | | (25,112) | | (25,112) | | |
Net income attributable to Twin Disc | | | | | | | | 1,821 | | |
Balance | | | | (23,291) | | | | (23,291) | | |
Revision of Prior Period, Change in Accounting Principle, Adjustment [Member] | AOCI Attributable to Parent [Member] | | | | | | | | | | |
Translation adjustment during the quarter | | | | | | | | 0 | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | | | | | 0 | | |
Twin Disc shareholders' equity: | | | | | | | | | | |
Total equity | | | | 23,291 | | | | 23,291 | | |
Cash: | | | | | | | | | | |
Balance | | | | | | $ 25,112 | | 25,112 | | |
Balance | | | | 23,291 | | | | 23,291 | | |
Translation adjustment during the quarter | | | | | | | | 0 | | |
Benefit plan adjustments, net of tax | | | | | | | | (1,821) | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | | | | | 0 | | |
As Reported Under New Method [Member] | | | | | | | | | | |
Net sales | | | | 73,772 | | | | 193,036 | | |
Cost of goods sold | | | | 54,507 | | | | 143,451 | | |
Gross profit | | | | 19,265 | | | | 49,585 | | |
Marketing, engineering and administrative expenses | | | | 14,626 | | | | 45,688 | | |
Restructuring expenses | | | | 33 | | | | 208 | | |
Other operating expense (income) | | | | 1 | | | | (4,149) | | |
Income from operations | | | | 4,605 | | | | 7,838 | | |
Interest expense | | | | 522 | | | | 1,682 | | |
Other (income) expense, net | | | | 178 | | | | 13 | | |
Interest Income (Expense), Nonoperating | | | | 700 | | | | 1,695 | | |
Income before income taxes and noncontrolling interest | | | | 3,905 | | | | 6,143 | | |
Income tax expense | | | | 548 | | | | 2,350 | | |
Net income | | | | 3,357 | | | | 3,793 | | |
Less: Net earnings attributable to noncontrolling interest, net of tax | | | | (76) | | | | (188) | | |
Net income attributable to Twin Disc | | | | $ 3,281 | | | | $ 3,605 | | |
Basic income per share attributable to Twin Disc common shareholders (in dollars per share) | | | | $ 0.24 | | | | $ 0.27 | | |
Diluted income per share attributable to Twin Disc common shareholders (in dollars per share) | | | | $ 0.24 | | | | $ 0.26 | | |
Basic shares outstanding (in shares) | | | | 13,504,000 | | | | 13,455,000 | | |
Diluted shares outstanding (in shares) | | | | 13,662,000 | | | | 13,608,000 | | |
Benefit plan adjustments, net of income taxes of $10, $(1), $2 and $(5), respectively | | | | $ (29) | | | | $ (1,240) | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | (224) | | | | (26) | | |
Comprehensive income (loss) | | | | 4,118 | | | | 5,643 | | |
Comprehensive income attributable to Twin Disc | | | | 4,051 | | | | 5,366 | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
Net income | | | | 3,357 | | | | 3,793 | | |
Cash: | | | | | | | | | | |
Net income attributable to Twin Disc | | | | 3,281 | | | | 3,605 | | |
Unrealized gain (loss) on hedges, net of income taxes of $0, $0, $0 and $0, respectively | | | | $ (224) | | | | $ (26) | | |