FINANCIAL INSTRUMENTS (Details 25) - USD ($) | 12 Months Ended |
Dec. 31, 2017 | Dec. 31, 2016 |
Disclosure Of Financials Instruments [Line items] | | |
Short-term Debt | $ 392,872,000 | $ 195,623,000 |
Non-current portion of non-current borrowings | 465,585,000 | 718,735,000 |
Current finance lease liabilities | 44,341,000 | 40,400,000 |
Non-current finance lease liabilities | $ 68,035,000 | $ 73,586,000 |
Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 64,000 | $ 195,623,000 |
Non-current portion of non-current borrowings | $ 277,000 | $ 731,990,000 |
Borrowings, interest rate | 10.49% | 6.00% |
Borrowings, Nominal interest rate | | 6.00% |
Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Current bonds issued and current portion of non-current bonds issued | $ 62,994,000 | $ 460,977,000 |
Non-current portion of non-current bonds issued | 4,616,331,000 | 3,690,266,000 |
Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Current finance lease liabilities | 44,341,000 | 40,400,000 |
Non-current finance lease liabilities | $ 68,035,000 | $ 73,586,000 |
Bank Borrowings One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 199,597,000 | $ 36,000 |
Non-current portion of non-current borrowings | $ 0 | $ 302,242,000 |
Borrowings, interest rate | 1.70% | 1.63% |
Borrowings, Nominal interest rate | 0.70% | 1.63% |
Bank Borrowings Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Zona Franca Punta Pereira | Arauco Argentina S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 2,199,000 | $ 5,031,000 |
Non-current portion of non-current borrowings | $ 11,398,000 | $ 0 |
Borrowings, interest rate | 3.51% | 2.00% |
Borrowings, Nominal interest rate | 2.05% | 2.00% |
Bank Borrowings Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Zona Franca Punta Pereira | Arauco Argentina S.A. |
Description of functional currency | U.S. Dollar | Argentine Pesos |
Short-term Debt | $ 5,740,000 | $ 40,000 |
Non-current portion of non-current borrowings | $ 11,546,000 | $ 0 |
Borrowings, interest rate | 3.26% | 15.25% |
Borrowings, Nominal interest rate | 1.80% | 15.25% |
Bank Borrowings Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Zona Franca Punta Pereira | Zona Franca Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 14,007,000 | $ 2,205,000 |
Non-current portion of non-current borrowings | $ 0 | $ 13,719,000 |
Borrowings, interest rate | 3.13% | 2.05% |
Borrowings, Nominal interest rate | 1.75% | 2.05% |
Bank Borrowings Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Zona Franca Punta Pereira | Zona Franca Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 4,503,000 | $ 5,772,000 |
Non-current portion of non-current borrowings | $ 0 | $ 17,491,000 |
Borrowings, interest rate | 3.10% | 1.80% |
Borrowings, Nominal interest rate | 1.75% | 1.80% |
Bank Borrowings Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Zona Franca Punta Pereira | Zona Franca Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 2,509,000 | $ 16,176,000 |
Non-current portion of non-current borrowings | $ 0 | $ 0 |
Borrowings, interest rate | 3.17% | 3.23% |
Borrowings, Nominal interest rate | 3.17% | 2.00% |
Bank Borrowings Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Celulosa y Energia Punta Pereira | Zona Franca Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 8,884,000 | $ 2,501,000 |
Non-current portion of non-current borrowings | $ 46,010,000 | $ 0 |
Borrowings, interest rate | 3.51% | 2.95% |
Borrowings, Nominal interest rate | 2.05% | 1.75% |
Bank Borrowings Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Celulosa y Energia Punta Pereira | Zona Franca Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 23,201,000 | $ 2,501,000 |
Non-current portion of non-current borrowings | $ 46,673,000 | $ 0 |
Borrowings, interest rate | 3.26% | 1.60% |
Borrowings, Nominal interest rate | 1.80% | 1.60% |
Bank Borrowings Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Celulosa y Energia Punta Pereira | Celulosa y Energia Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 46,390,000 | $ 8,911,000 |
Non-current portion of non-current borrowings | $ 218,382,000 | $ 55,378,000 |
Borrowings, interest rate | 3.20% | 3.30% |
Borrowings, Nominal interest rate | 3.20% | 2.05% |
Bank Borrowings Ten [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Celulosa y Energia Punta Pereira | Celulosa y Energia Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 45,000 | $ 23,341,000 |
Non-current portion of non-current borrowings | $ 0 | $ 70,705,000 |
Borrowings, interest rate | 0.00% | 3.05% |
Borrowings, Nominal interest rate | | 1.80% |
Bonds issued, undiscounted cash flows | $ 2 | |
Bank Borrowings Eleven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Eufores S.A. | Celulosa y Energia Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 37,310,000 | $ 46,248,000 |
Non-current portion of non-current borrowings | $ 0 | $ 249,710,000 |
Borrowings, interest rate | 3.08% | 3.20% |
Borrowings, Nominal interest rate | 1.75% | 3.20% |
Bank Borrowings Twelve [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Eufores S.A. | Celulosa y Energia Punta Pereira |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 6,000 | $ 89,000 |
Non-current portion of non-current borrowings | $ 0 | $ 0 |
Borrowings, interest rate | 3.43% | 2.00% |
Borrowings, Nominal interest rate | 2.00% | 2.00% |
Bank Borrowings Thirteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Eufores S.A. | Eufores S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 1,200,000 | $ 37,296,000 |
Non-current portion of non-current borrowings | $ 0 | $ 0 |
Borrowings, interest rate | 2.91% | 1.75% |
Borrowings, Nominal interest rate | 1.75% | 1.75% |
Bank Borrowings Fourteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Eufores S.A. | Eufores S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 12,517,000 | $ 5,000 |
Non-current portion of non-current borrowings | $ 0 | $ 0 |
Borrowings, interest rate | 3.08% | 2.00% |
Borrowings, Nominal interest rate | 1.75% | 2.00% |
Bank Borrowings Fifteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Eufores S.A. | Eufores S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 1,352,000 | $ 1,202,000 |
Non-current portion of non-current borrowings | $ 0 | $ 0 |
Borrowings, interest rate | 3.03% | 2.00% |
Borrowings, Nominal interest rate | 1.75% | 2.00% |
Bank Borrowings Sixteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Eufores S.A. | Eufores S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Short-term Debt | $ 25,243,000 | $ 15,138,000 |
Non-current portion of non-current borrowings | $ 0 | $ 0 |
Borrowings, interest rate | 3.06% | 2.00% |
Borrowings, Nominal interest rate | 1.75% | 2.00% |
Bank Borrowings Seventeen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Do Brasil S.A. | Eufores S.A. |
Description of functional currency | Brazilian Real | U.S. Dollar |
Short-term Debt | $ 90,000 | $ 1,351,000 |
Non-current portion of non-current borrowings | $ 135,000 | $ 0 |
Borrowings, interest rate | 9.50% | 2.00% |
Borrowings, Nominal interest rate | 9.50% | 2.00% |
Bank Borrowings Eighteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Do Brasil S.A. | Eufores S.A. |
Description of functional currency | Brazilian Real | U.S. Dollar |
Short-term Debt | $ 74,000 | $ 22,735,000 |
Non-current portion of non-current borrowings | $ 229,000 | $ 0 |
Borrowings, interest rate | 10.75% | 2.00% |
Borrowings, Nominal interest rate | 1.75% | 2.00% |
Bank Borrowings Nineteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Do Brasil S.A. | Arauco Do Brasil S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 10,000 | $ 25,000 |
Non-current portion of non-current borrowings | $ 27,000 | $ 0 |
Borrowings, interest rate | 11.00% | 2.50% |
Borrowings, Nominal interest rate | 2.00% | 2.50% |
Bank Borrowings Twenty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Do Brasil S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 1,000 | $ 3,034,000 |
Non-current portion of non-current borrowings | $ 0 | $ 0 |
Borrowings, interest rate | 2.50% | 9.50% |
Borrowings, Nominal interest rate | 2.50% | 9.50% |
Bank Borrowings Twenty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Do Brasil S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 50,000 | $ 38,000 |
Non-current portion of non-current borrowings | $ 4,000 | $ 0 |
Borrowings, interest rate | 3.50% | 5.50% |
Borrowings, Nominal interest rate | 3.50% | 5.50% |
Bank Borrowings Twenty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Do Brasil S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 44,000 | $ 48,000 |
Non-current portion of non-current borrowings | $ 36,000 | $ 264,000 |
Borrowings, interest rate | 6.00% | 9.34% |
Borrowings, Nominal interest rate | 6.00% | 9.34% |
Bank Borrowings Twenty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 16,000 | $ 8,000 |
Non-current portion of non-current borrowings | $ 728,000 | $ 1,000 |
Borrowings, interest rate | 5.00% | 2.50% |
Borrowings, Nominal interest rate | 5.00% | 2.50% |
Bank Borrowings Twenty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 87,000 | $ 51,000 |
Non-current portion of non-current borrowings | $ 22,000 | $ 55,000 |
Borrowings, interest rate | 6.00% | 3.50% |
Borrowings, Nominal interest rate | 6.00% | 3.50% |
Bank Borrowings Twenty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 27,000 | $ 44,000 |
Non-current portion of non-current borrowings | $ 65,000 | $ 81,000 |
Borrowings, interest rate | 10.00% | 6.00% |
Borrowings, Nominal interest rate | 10.00% | 6.00% |
Bank Borrowings Twenty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 1,888,000 | $ 400,000 |
Non-current portion of non-current borrowings | $ 0 | $ 0 |
Borrowings, interest rate | 9.50% | 8.75% |
Borrowings, Nominal interest rate | 9.50% | 8.75% |
Bank Borrowings Twenty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Florestal Arapoti S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 16,000 | $ 17,000 |
Non-current portion of non-current borrowings | $ 24,000 | $ 738,000 |
Borrowings, interest rate | 9.00% | 5.00% |
Borrowings, Nominal interest rate | 9.00% | 5.00% |
Bank Borrowings Twenty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 89,000 | $ 29,000 |
Non-current portion of non-current borrowings | $ 125,000 | $ 92,000 |
Borrowings, interest rate | 9.00% | 10.00% |
Borrowings, Nominal interest rate | 9.00% | 10.00% |
Bank Borrowings Thirty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | U.S. Dollar | Brazilian Real |
Short-term Debt | $ 9,000 | $ 17,000 |
Non-current portion of non-current borrowings | $ 23,000 | $ 40,000 |
Borrowings, interest rate | 8.20% | 9.00% |
Borrowings, Nominal interest rate | 1.80% | 9.00% |
Bank Borrowings Thirty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Florestal Arapoti S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 23,000 | $ 23,000 |
Non-current portion of non-current borrowings | $ 56,000 | $ 87,000 |
Borrowings, interest rate | 10.80% | 9.22% |
Borrowings, Nominal interest rate | 1.80% | 9.22% |
Bank Borrowings Thirty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 1,000 | $ 77,000 |
Non-current portion of non-current borrowings | $ 0 | $ 100,000 |
Borrowings, interest rate | 2.50% | 5.91% |
Borrowings, Nominal interest rate | 2.50% | 5.91% |
Bank Borrowings Thirty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | Brazilian Real | U.S. Dollar |
Short-term Debt | $ 811,000 | $ 5,000 |
Non-current portion of non-current borrowings | $ 1,047,000 | $ 32,000 |
Borrowings, interest rate | 8.10% | 7.94% |
Borrowings, Nominal interest rate | 2.00% | 7.94% |
Bank Borrowings Thirty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | U.S. Dollar | Brazilian Real |
Short-term Debt | $ 34,000 | $ 12,000 |
Non-current portion of non-current borrowings | $ 78,000 | $ 80,000 |
Borrowings, interest rate | 7.70% | 11.30% |
Borrowings, Nominal interest rate | 2.00% | 11.30% |
Bank Borrowings Thirty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 4,000 | $ 16,000 |
Non-current portion of non-current borrowings | $ 917,000 | $ 3,000 |
Borrowings, interest rate | 9.82% | 2.50% |
Borrowings, Nominal interest rate | 2.91% | 2.50% |
Bank Borrowings Thirty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | U.S. Dollar | Brazilian Real |
Short-term Debt | $ 5,000 | $ 715,000 |
Non-current portion of non-current borrowings | $ 289,000 | $ 1,753,000 |
Borrowings, interest rate | 7.30% | 8.59% |
Borrowings, Nominal interest rate | 2.91% | 8.59% |
Bank Borrowings Thirty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Arauco Forest Brasil S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | Brazilian Real | U.S. Dollar |
Short-term Debt | $ 1,979,000 | $ 136,000 |
Non-current portion of non-current borrowings | $ 682,000 | $ 212,000 |
Borrowings, interest rate | 8.90% | 7.44% |
Borrowings, Nominal interest rate | 8.90% | 7.44% |
Bank Borrowings Thirty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Mahal Emprendimientos Pat. S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 777,000 | $ 4,000 |
Non-current portion of non-current borrowings | $ 5,279,000 | $ 920,000 |
Borrowings, interest rate | 9.91% | 9.82% |
Borrowings, Nominal interest rate | 2.91% | 9.82% |
Bank Borrowings Thirty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Mahal Emprendimientos Pat. S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | Brazilian Real | U.S. Dollar |
Short-term Debt | $ 468,000 | $ 4,000 |
Non-current portion of non-current borrowings | $ 3,168,000 | $ 288,000 |
Borrowings, interest rate | 10.91% | 7.05% |
Borrowings, Nominal interest rate | 3.91% | 7.05% |
Bank Borrowings Fourty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Mahal Emprendimientos Pat. S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | U.S. Dollar | Brazilian Real |
Short-term Debt | $ 402,000 | $ 33,000 |
Non-current portion of non-current borrowings | $ 3,734,000 | $ 0 |
Borrowings, interest rate | 7.31% | 9.32% |
Borrowings, Nominal interest rate | 2.91% | 9.32% |
Bank Borrowings Fourty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Mahal Emprendimientos Pat. S.A. | Arauco Forest Brasil S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 523,000 | $ 103,000 |
Non-current portion of non-current borrowings | $ 3,520,000 | $ 83,000 |
Borrowings, interest rate | 12.11% | 6.00% |
Borrowings, Nominal interest rate | 5.11% | 6.00% |
Bank Borrowings Fourty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Mahal Emprendimientos Pat. S.A. | Mahal Emprendimientos Pat. S.A. |
Description of functional currency | Brazilian Real | Brazilian Real |
Short-term Debt | $ 0 | $ 23,000 |
Non-current portion of non-current borrowings | $ 81,000 | $ 6,060,000 |
Borrowings, interest rate | 11.00% | 8.91% |
Borrowings, Nominal interest rate | 2.00% | 8.91% |
Bank Borrowings Fourty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Mahal Emprendimientos Pat. S.A. | Mahal Emprendimientos Pat. S.A. |
Description of functional currency | U.S. Dollar | Brazilian Real |
Short-term Debt | $ 0 | $ 16,000 |
Non-current portion of non-current borrowings | $ 38,000 | $ 3,635,000 |
Borrowings, interest rate | 8.40% | 9.91% |
Borrowings, Nominal interest rate | 2.00% | 9.91% |
Bank Borrowings Fourty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Novo Oeste Gestao de Ativos Florestais S.A. | Mahal Emprendimientos Pat. S.A. |
Description of functional currency | Brazilian Real | U.S. Dollar |
Short-term Debt | $ 1,000 | $ 60,000 |
Non-current portion of non-current borrowings | $ 84,000 | $ 4,073,000 |
Borrowings, interest rate | 11.00% | 7.05% |
Borrowings, Nominal interest rate | 2.00% | 7.05% |
Bank Borrowings Fourty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | - |
Name of subsidiary | Novo Oeste Gestao de Ativos Florestais S.A. | Mahal Emprendimientos Pat. S.A. |
Description of functional currency | U.S. Dollar | Brazilian Real |
Short-term Debt | $ 1,000 | $ 19,000 |
Non-current portion of non-current borrowings | $ 39,000 | $ 4,038,000 |
Borrowings, interest rate | 8.40% | 11.11% |
Borrowings, Nominal interest rate | 2.00% | 11.11% |
Bank Borrowings Fourty Six [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Non-current portion of non-current borrowings | $ 157,058,000 | |
Borrowings, interest rate | 3.00% | |
Bank Borrowings Fourty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | - | |
Name of subsidiary | Flakeboard America Ltd | |
Description of functional currency | U.S. Dollar | |
Short-term Debt | $ 675,000 | |
Borrowings, Nominal interest rate | 1.65% | |
Bank Borrowings Twenty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Borrowings, Nominal interest rate | 10.49% | |
Bonds Issued One [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 4.24% | 4.24% |
Borrowings, Nominal interest rate | 4.21% | 4.21% |
Current bonds issued and current portion of non-current bonds issued | $ 1,528,000 | $ 1,931,000 |
Non-current portion of non-current bonds issued | $ 263,721,000 | $ 282,037,000 |
Bonds Issued Two [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 4.25% | 3.23% |
Borrowings, Nominal interest rate | 4.21% | 3.22% |
Current bonds issued and current portion of non-current bonds issued | $ 611,000 | $ 2,115,000 |
Non-current portion of non-current bonds issued | $ 106,308,000 | $ 215,718,000 |
Bonds Issued Three [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 3.23% | 3.96% |
Borrowings, Nominal interest rate | 3.22% | 3.96% |
Current bonds issued and current portion of non-current bonds issued | $ 2,342,000 | $ 996,000 |
Non-current portion of non-current bonds issued | $ 231,943,000 | $ 273,747,000 |
Bonds Issued Four [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 3.96% | 2.96% |
Borrowings, Nominal interest rate | 3.96% | 2.98% |
Current bonds issued and current portion of non-current bonds issued | $ 1,103,000 | $ 10,425,000 |
Non-current portion of non-current bonds issued | $ 294,408,000 | $ 73,589,000 |
Bonds Issued Five [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 2.96% | 3.57% |
Borrowings, Nominal interest rate | 2.98% | 3.57% |
Current bonds issued and current portion of non-current bonds issued | $ 22,364,000 | $ 1,755,000 |
Non-current portion of non-current bonds issued | $ 57,395,000 | $ 318,660,000 |
Bonds Issued Six [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 3.57% | 2.44% |
Borrowings, Nominal interest rate | 3.57% | 2.89% |
Current bonds issued and current portion of non-current bonds issued | $ 1,944,000 | $ 600,000 |
Non-current portion of non-current bonds issued | $ 345,336,000 | $ 229,565,000 |
Bonds Issued Seven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | - |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Arauco Argentina S.A. |
Description of functional currency | U.F. | U.S. Dollar |
Borrowings, interest rate | 2.44% | 6.39% |
Borrowings, Nominal interest rate | 2.89% | 6.38% |
Current bonds issued and current portion of non-current bonds issued | $ 650,000 | $ 270,787,000 |
Non-current portion of non-current bonds issued | $ 251,028,000 | $ 0 |
Bonds Issued Eight [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Borrowings, interest rate | 7.26% | 7.26% |
Borrowings, Nominal interest rate | 7.25% | 7.25% |
Current bonds issued and current portion of non-current bonds issued | $ 6,168,000 | $ 15,205,000 |
Non-current portion of non-current bonds issued | $ 217,034,000 | $ 570,504,000 |
Bonds Issued Nine [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Borrowings, interest rate | 5.02% | 7.50% |
Borrowings, Nominal interest rate | 5.00% | 7.50% |
Current bonds issued and current portion of non-current bonds issued | $ 4,422,000 | $ 127,683,000 |
Non-current portion of non-current bonds issued | $ 224,164,000 | $ 0 |
Bonds Issued Ten [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Borrowings, interest rate | 4.77% | 5.02% |
Borrowings, Nominal interest rate | 4.75% | 5.00% |
Current bonds issued and current portion of non-current bonds issued | $ 5,705,000 | $ 8,889,000 |
Non-current portion of non-current bonds issued | $ 295,531,000 | $ 466,926,000 |
Bonds Issued Eleven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Borrowings, interest rate | 4.52% | 4.77% |
Borrowings, Nominal interest rate | 4.50% | 4.75% |
Current bonds issued and current portion of non-current bonds issued | $ 9,375,000 | $ 11,215,000 |
Non-current portion of non-current bonds issued | $ 638,324,000 | $ 599,895,000 |
Bonds Issued Twelve [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | 93.458.000-1 |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | Celulosa Arauco y Constitución S.A. |
Description of functional currency | U.S. Dollar | U.S. Dollar |
Borrowings, interest rate | 3.90% | 4.52% |
Borrowings, Nominal interest rate | 3.88% | 4.50% |
Current bonds issued and current portion of non-current bonds issued | $ 3,175,000 | $ 9,376,000 |
Non-current portion of non-current bonds issued | $ 659,979,000 | $ 659,625,000 |
Finance lease One [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 1,194,000 | $ 1,853,000 |
Non-current finance lease liabilities | $ 1,966,000 | $ 2,380,000 |
Finance lease Two [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 5,335,000 | $ 6,541,000 |
Non-current finance lease liabilities | $ 9,554,000 | $ 11,990,000 |
Finance lease Three [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 2,931,000 | $ 2,653,000 |
Non-current finance lease liabilities | $ 5,096,000 | $ 7,127,000 |
Finance lease Four [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 17,341,000 | $ 14,155,000 |
Non-current finance lease liabilities | $ 20,266,000 | $ 25,767,000 |
Finance lease Five [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 4,572,000 | $ 6,703,000 |
Non-current finance lease liabilities | $ 894,000 | $ 4,846,000 |
Finance lease Six [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | U.F. | U.F. |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 7,344,000 | $ 3,976,000 |
Non-current finance lease liabilities | $ 20,420,000 | $ 10,325,000 |
Finance lease Seven [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | Chilean Pesos | Chilean Pesos |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 67,000 | $ 184,000 |
Non-current finance lease liabilities | $ 0 | $ 61,000 |
Finance lease Eight [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | Chilean Pesos | Chilean Pesos |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 2,154,000 | $ 1,756,000 |
Non-current finance lease liabilities | $ 2,276,000 | $ 3,347,000 |
Finance lease Nine [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | 85.805.200-9 |
Name of subsidiary | Forestal Arauco S.A. | Forestal Arauco S.A. |
Description of functional currency | Chilean Pesos | Chilean Pesos |
Borrowings, interest rate | 0.00% | 0.00% |
Borrowings, Nominal interest rate | 0.00% | 0.00% |
Current finance lease liabilities | $ 3,068,000 | $ 2,579,000 |
Non-current finance lease liabilities | $ 6,422,000 | 7,743,000 |
Bonds Issued Thirteen [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 93.458.000-1 | |
Name of subsidiary | Celulosa Arauco y Constitución S.A. | |
Description of functional currency | U.S. Dollar | |
Borrowings, interest rate | 5.50% | |
Borrowings, Nominal interest rate | 5.50% | |
Current bonds issued and current portion of non-current bonds issued | $ 3,607,000 | |
Non-current portion of non-current bonds issued | $ 1,031,160,000 | |
Finance Lease Ten [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Subsidiary Tax ID | 85.805.200-9 | |
Name of subsidiary | Forestal Arauco S.A. | |
Description of functional currency | Chilean Pesos | |
Borrowings, interest rate | 0.00% | |
Borrowings, Nominal interest rate | 0.00% | |
Current finance lease liabilities | $ 335,000 | |
Non-current finance lease liabilities | 1,141,000 | |
Not later than three months [member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Short-term Debt | 110,700,000 | 134,140,000 |
Current finance lease liabilities | 9,928,000 | 9,534,000 |
Not later than three months [member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 12,000 | 134,140,000 |
Bonds issued, undiscounted cash flows | | 22,000 |
Not later than three months [member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 28,012 | 51,875,000 |
Not later than three months [member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 9,928,000 | 9,534,000 |
Not later than three months [member] | Bank Borrowings One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 25,000 | 0 |
Not later than three months [member] | Bank Borrowings Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,167,000 | 5,031,000 |
Not later than three months [member] | Bank Borrowings Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,953,000 | 11,000 |
Not later than three months [member] | Bank Borrowings Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 14,007,000 | 1,178,000 |
Not later than three months [member] | Bank Borrowings Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 2,990,000 |
Not later than three months [member] | Bank Borrowings Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 3,000 | 16,176,000 |
Not later than three months [member] | Bank Borrowings Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 4,723,000 | 0 |
Not later than three months [member] | Bank Borrowings Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 11,946,000 | 2,501,000 |
Not later than three months [member] | Bank Borrowings Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 25,176,000 | 4,768,000 |
Not later than three months [member] | Bank Borrowings Ten [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 12,104,000 |
Not later than three months [member] | Bank Borrowings Eleven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 24,746,000 | 25,474,000 |
Not later than three months [member] | Bank Borrowings Twelve [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 6,000 | 89,000 |
Not later than three months [member] | Bank Borrowings Thirteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,200,000 | 24,733,000 |
Not later than three months [member] | Bank Borrowings Fourteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 4,000 | 5,000 |
Not later than three months [member] | Bank Borrowings Fifteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,352,000 | 1,202,000 |
Not later than three months [member] | Bank Borrowings Sixteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 20,230,000 | 10,135,000 |
Not later than three months [member] | Bank Borrowings Seventeen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 23,000 | 1,351,000 |
Not later than three months [member] | Bank Borrowings Eighteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 18,000 | 22,735,000 |
Not later than three months [member] | Bank Borrowings Nineteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 3,000 | 7,000 |
Not later than three months [member] | Bank Borrowings Twenty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,000 | 2,713,000 |
Not later than three months [member] | Bank Borrowings Twenty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 13,000 | 13,000 |
Not later than three months [member] | Bank Borrowings Twenty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 11,000 | 2,000 |
Not later than three months [member] | Bank Borrowings Twenty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 16,000 | 2,000 |
Not later than three months [member] | Bank Borrowings Twenty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 22,000 | 13,000 |
Not later than three months [member] | Bank Borrowings Twenty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 7,000 | 11,000 |
Not later than three months [member] | Bank Borrowings Twenty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 981,000 | 400,000 |
Not later than three months [member] | Bank Borrowings Twenty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 17,000 |
Not later than three months [member] | Bank Borrowings Twenty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 20,000 | 8,000 |
Not later than three months [member] | Bank Borrowings Thirty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,000 | 1,000 |
Not later than three months [member] | Bank Borrowings Thirty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 6,000 | 5,000 |
Not later than three months [member] | Bank Borrowings Thirty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,000 | 20,000 |
Not later than three months [member] | Bank Borrowings Thirty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 192,000 | 0 |
Not later than three months [member] | Bank Borrowings Thirty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 34,000 | 0 |
Not later than three months [member] | Bank Borrowings Thirty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 4,000 | 4,000 |
Not later than three months [member] | Bank Borrowings Thirty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 5,000 | 195,000 |
Not later than three months [member] | Bank Borrowings Thirty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 995,000 | 35,000 |
Not later than three months [member] | Bank Borrowings Thirty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 23,000 | 4,000 |
Not later than three months [member] | Bank Borrowings Thirty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 16,000 | 4,000 |
Not later than three months [member] | Bank Borrowings Fourty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 63,000 | 1,000 |
Not later than three months [member] | Bank Borrowings Fourty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 19,000 | 62,000 |
Not later than three months [member] | Bank Borrowings Fourty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 23,000 |
Not later than three months [member] | Bank Borrowings Fourty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 16,000 |
Not later than three months [member] | Bank Borrowings Fourty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 60,000 |
Not later than three months [member] | Bank Borrowings Fourty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 19,000 |
Not later than three months [member] | Bank Borrowings Fourty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 675,000 | |
Not later than three months [member] | Bonds Issued One [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Not later than three months [member] | Bonds Issued Two [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 2,115,000 |
Not later than three months [member] | Bonds Issued Three [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 2,342 | 0 |
Not later than three months [member] | Bonds Issued Four [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 586,000 |
Not later than three months [member] | Bonds Issued Five [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 1,755,000 |
Not later than three months [member] | Bonds Issued Six [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Not later than three months [member] | Bonds Issued Seven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Not later than three months [member] | Bonds Issued Eight [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 6,168 | 15,205,000 |
Not later than three months [member] | Bonds Issued Nine [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 4,422 | 2,734,000 |
Not later than three months [member] | Bonds Issued Ten [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 5,705 | 8,889,000 |
Not later than three months [member] | Bonds Issued Eleven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 9,375 | 11,215,000 |
Not later than three months [member] | Bonds Issued Twelve [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 9,376,000 |
Not later than three months [member] | Finance lease One [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 168,000 | 237,000 |
Not later than three months [member] | Finance lease Two [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 1,563,000 | 1,571,000 |
Not later than three months [member] | Finance lease Three [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 749,000 | 645,000 |
Not later than three months [member] | Finance lease Four [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 3,346,000 | 3,294,000 |
Not later than three months [member] | Finance lease Five [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 1,151,000 | 1,673,000 |
Not later than three months [member] | Finance lease Six [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 1,443,000 | 982,000 |
Not later than three months [member] | Finance lease Seven [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 50,000 | 46,000 |
Not later than three months [member] | Finance lease Eight [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 607,000 | 439,000 |
Not later than three months [member] | Finance lease Nine [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 767,000 | 647,000 |
Not later than three months [member] | Bonds Issued Thirteen [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | |
Not later than three months [member] | Finance Lease Ten [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 84,000 | |
Later than three months and not later than one year [member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Short-term Debt | 282,172,000 | 61,483,000 |
Current finance lease liabilities | 34,413,000 | 30,866,000 |
Later than three months and not later than one year [member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 52,000 | 61,483,000 |
Bonds issued, undiscounted cash flows | | 66,000 |
Later than three months and not later than one year [member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 34,982 | 409,102,000 |
Later than three months and not later than one year [member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 34,413,000 | 30,866,000 |
Later than three months and not later than one year [member] | Bank Borrowings One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 199,572,000 | 36,000 |
Later than three months and not later than one year [member] | Bank Borrowings Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,032,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,787,000 | 29,000 |
Later than three months and not later than one year [member] | Bank Borrowings Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 1,027,000 |
Later than three months and not later than one year [member] | Bank Borrowings Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 4,503,000 | 2,782,000 |
Later than three months and not later than one year [member] | Bank Borrowings Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,506,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 4,161,000 | 2,501,000 |
Later than three months and not later than one year [member] | Bank Borrowings Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 11,255,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 21,214,000 | 4,143,000 |
Later than three months and not later than one year [member] | Bank Borrowings Ten [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 45,000 | 11,237,000 |
Later than three months and not later than one year [member] | Bank Borrowings Eleven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 12,564,000 | 20,774,000 |
Later than three months and not later than one year [member] | Bank Borrowings Twelve [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Thirteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 12,563,000 |
Later than three months and not later than one year [member] | Bank Borrowings Fourteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 12,513,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Fifteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Sixteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 5,013,000 | 5,003,000 |
Later than three months and not later than one year [member] | Bank Borrowings Seventeen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 67,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Eighteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 56,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Nineteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 7,000 | 18,000 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 321,000 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 37,000 | 25,000 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 33,000 | 46,000 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 6,000 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 65,000 | 38,000 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 20,000 | 33,000 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 907,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 16,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Twenty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 69,000 | 21,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 7,000 | 16,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 17,000 | 18,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 57,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 619,000 | 5,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 12,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 12,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 520,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 984,000 | 101,000 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 754,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Thirty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 452,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Fourty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 339,000 | 32,000 |
Later than three months and not later than one year [member] | Bank Borrowings Fourty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 504,000 | 41,000 |
Later than three months and not later than one year [member] | Bank Borrowings Fourty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Fourty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Fourty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Fourty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,000 | 0 |
Later than three months and not later than one year [member] | Bank Borrowings Fourty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | |
Later than three months and not later than one year [member] | Bonds Issued One [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 1,528 | 1,931,000 |
Later than three months and not later than one year [member] | Bonds Issued Two [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 611 | 0 |
Later than three months and not later than one year [member] | Bonds Issued Three [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 996,000 |
Later than three months and not later than one year [member] | Bonds Issued Four [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 1,103 | 9,839,000 |
Later than three months and not later than one year [member] | Bonds Issued Five [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,364 | 0 |
Later than three months and not later than one year [member] | Bonds Issued Six [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 1,944 | 600,000 |
Later than three months and not later than one year [member] | Bonds Issued Seven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 650 | 270,787,000 |
Later than three months and not later than one year [member] | Bonds Issued Eight [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than three months and not later than one year [member] | Bonds Issued Nine [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 124,949,000 |
Later than three months and not later than one year [member] | Bonds Issued Ten [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than three months and not later than one year [member] | Bonds Issued Eleven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than three months and not later than one year [member] | Bonds Issued Twelve [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 3,175 | 0 |
Later than three months and not later than one year [member] | Finance lease One [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 1,026,000 | 1,616,000 |
Later than three months and not later than one year [member] | Finance lease Two [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 3,772,000 | 4,970,000 |
Later than three months and not later than one year [member] | Finance lease Three [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 2,182,000 | 2,008,000 |
Later than three months and not later than one year [member] | Finance lease Four [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 13,995,000 | 10,861,000 |
Later than three months and not later than one year [member] | Finance lease Five [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 3,421,000 | 5,030,000 |
Later than three months and not later than one year [member] | Finance lease Six [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 5,901,000 | 2,994,000 |
Later than three months and not later than one year [member] | Finance lease Seven [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 17,000 | 138,000 |
Later than three months and not later than one year [member] | Finance lease Eight [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 1,547,000 | 1,317,000 |
Later than three months and not later than one year [member] | Finance lease Nine [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 2,301,000 | 1,932,000 |
Later than three months and not later than one year [member] | Bonds Issued Thirteen [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 3,607 | |
Later than three months and not later than one year [member] | Finance Lease Ten [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 251,000 | |
Later than one year and not later than two years [member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 85,000 | 392,139,000 |
Bonds issued, undiscounted cash flows | | 88,000 |
Later than one year and not later than two years [member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 394,629 | 161,700,000 |
Later than one year and not later than two years [member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 25,010,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 302,242,000 |
Later than one year and not later than two years [member] | Bank Borrowings Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,434,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 5,870,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 2,450,000 |
Later than one year and not later than two years [member] | Bank Borrowings Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 5,997,000 |
Later than one year and not later than two years [member] | Bank Borrowings Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 9,828,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 23,735,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 50,198,000 | 9,895,000 |
Later than one year and not later than two years [member] | Bank Borrowings Ten [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 24,249,000 |
Later than one year and not later than two years [member] | Bank Borrowings Eleven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 43,915,000 |
Later than one year and not later than two years [member] | Bank Borrowings Twelve [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Thirteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Fourteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Fifteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Sixteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Seventeen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 89,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Eighteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 74,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Nineteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 10,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 4,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 36,000 | 100,000 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 1,000 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 22,000 | 51,000 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 27,000 | 44,000 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 16,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Twenty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 53,000 | 27,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 9,000 | 16,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 23,000 | 30,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 77,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 403,000 | 9,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 78,000 | 23,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 1,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 694,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 107,000 | 134,000 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 3,017,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Thirty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,810,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Fourty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,037,000 | 0 |
Later than one year and not later than two years [member] | Bank Borrowings Fourty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,011,000 | 41,000 |
Later than one year and not later than two years [member] | Bank Borrowings Fourty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 27,000 | 758,000 |
Later than one year and not later than two years [member] | Bank Borrowings Fourty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 13,000 | 454,000 |
Later than one year and not later than two years [member] | Bank Borrowings Fourty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 26,000 | 339,000 |
Later than one year and not later than two years [member] | Bank Borrowings Fourty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 12,000 | 504,000 |
Later than one year and not later than two years [member] | Bank Borrowings Fourty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 5,060,000 | |
Later than one year and not later than two years [member] | Bonds Issued One [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 28,132 | 11,587,000 |
Later than one year and not later than two years [member] | Bonds Issued Two [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 11,340 | 6,344,000 |
Later than one year and not later than two years [member] | Bonds Issued Three [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 7,027 | 7,794,000 |
Later than one year and not later than two years [member] | Bonds Issued Four [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 8,633 | 21,758,000 |
Later than one year and not later than two years [member] | Bonds Issued Five [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 23,445 | 7,022,000 |
Later than one year and not later than two years [member] | Bonds Issued Six [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 7,777 | 4,695,000 |
Later than one year and not later than two years [member] | Bonds Issued Seven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 5,200 | 0 |
Later than one year and not later than two years [member] | Bonds Issued Eight [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 217,034 | 36,250,000 |
Later than one year and not later than two years [member] | Bonds Issued Nine [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 10,013 | 0 |
Later than one year and not later than two years [member] | Bonds Issued Ten [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 12,153 | 20,000,000 |
Later than one year and not later than two years [member] | Bonds Issued Eleven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,500 | 23,750,000 |
Later than one year and not later than two years [member] | Bonds Issued Twelve [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 19,375 | 22,500,000 |
Later than one year and not later than two years [member] | Finance lease One [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 983,000 | 0 |
Later than one year and not later than two years [member] | Finance lease Two [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 4,139,000 | 0 |
Later than one year and not later than two years [member] | Finance lease Three [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 2,318,000 | 0 |
Later than one year and not later than two years [member] | Finance lease Four [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 7,886,000 | 0 |
Later than one year and not later than two years [member] | Finance lease Five [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 447,000 | 0 |
Later than one year and not later than two years [member] | Finance lease Six [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 4,856,000 | 0 |
Later than one year and not later than two years [member] | Finance lease Seven [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than one year and not later than two years [member] | Finance lease Eight [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 1,015,000 | 0 |
Later than one year and not later than two years [member] | Finance lease Nine [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 3,032,000 | 0 |
Later than one year and not later than two years [member] | Bonds Issued Thirteen [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,000 | |
Later than one year and not later than two years [member] | Finance Lease Ten [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 334,000 | |
Later than two years and not later than three years [member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 74,000 | 95,673,000 |
Bonds issued, undiscounted cash flows | | 22,000 |
Later than two years and not later than three years [member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 393,669 | 676,622,000 |
Later than two years and not later than three years [member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 25,010,000 | 50,559,000 |
Later than two years and not later than three years [member] | Bank Borrowings One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,361,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 5,676,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 2,387,000 |
Later than two years and not later than three years [member] | Bank Borrowings Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 5,830,000 |
Later than two years and not later than three years [member] | Bank Borrowings Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 9,526,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 22,938,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 49,484,000 | 9,637,000 |
Later than two years and not later than three years [member] | Bank Borrowings Ten [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 23,568,000 |
Later than two years and not later than three years [member] | Bank Borrowings Eleven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 44,538,000 |
Later than two years and not later than three years [member] | Bank Borrowings Twelve [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Thirteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Fourteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Fifteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Sixteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Seventeen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 46,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Eighteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 74,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Nineteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 10,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 100,000 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 4,000 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 27,000 | 37,000 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 8,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Twenty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 28,000 | 27,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 9,000 | 16,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 22,000 | 30,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 23,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 9,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 23,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 115,000 | 2,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 24,000 | 405,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 212,000 | 78,000 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,262,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Thirty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,358,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Fourty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,697,000 | 0 |
Later than two years and not later than three years [member] | Bank Borrowings Fourty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,509,000 | 32,000 |
Later than two years and not later than three years [member] | Bank Borrowings Fourty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 27,000 | 3,030,000 |
Later than two years and not later than three years [member] | Bank Borrowings Fourty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 13,000 | 1,818,000 |
Later than two years and not later than three years [member] | Bank Borrowings Fourty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 28,000 | 2,037,000 |
Later than two years and not later than three years [member] | Bank Borrowings Fourty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 13,000 | 2,020,000 |
Later than two years and not later than three years [member] | Bank Borrowings Fourty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 4,839,000 | |
Later than two years and not later than three years [member] | Bonds Issued One [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 27,301 | 29,091,000 |
Later than two years and not later than three years [member] | Bonds Issued Two [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 11,005 | 6,344,000 |
Later than two years and not later than three years [member] | Bonds Issued Three [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 224,916 | 7,794,000 |
Later than two years and not later than three years [member] | Bonds Issued Four [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 8,633 | 21,172,000 |
Later than two years and not later than three years [member] | Bonds Issued Five [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,796 | 7,022,000 |
Later than two years and not later than three years [member] | Bonds Issued Six [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 7,777 | 4,695,000 |
Later than two years and not later than three years [member] | Bonds Issued Seven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 5,200 | 0 |
Later than two years and not later than three years [member] | Bonds Issued Eight [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 534,254,000 |
Later than two years and not later than three years [member] | Bonds Issued Nine [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 10,013 | 0 |
Later than two years and not later than three years [member] | Bonds Issued Ten [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 12,153 | 20,000,000 |
Later than two years and not later than three years [member] | Bonds Issued Eleven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,500 | 23,750,000 |
Later than two years and not later than three years [member] | Bonds Issued Twelve [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 19,375 | 22,500,000 |
Later than two years and not later than three years [member] | Finance lease One [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 983,000 | 1,179,000 |
Later than two years and not later than three years [member] | Finance lease Two [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 4,139,000 | 7,731,000 |
Later than two years and not later than three years [member] | Finance lease Three [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 2,318,000 | 5,092,000 |
Later than two years and not later than three years [member] | Finance lease Four [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 7,886,000 | 16,861,000 |
Later than two years and not later than three years [member] | Finance lease Five [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 447,000 | 4,663,000 |
Later than two years and not later than three years [member] | Finance lease Six [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 4,856,000 | 7,501,000 |
Later than two years and not later than three years [member] | Finance lease Seven [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 61,000 |
Later than two years and not later than three years [member] | Finance lease Eight [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 1,015,000 | 2,418,000 |
Later than two years and not later than three years [member] | Finance lease Nine [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 3,032,000 | 5,053,000 |
Later than two years and not later than three years [member] | Bonds Issued Thirteen [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,000 | |
Later than two years and not later than three years [member] | Finance Lease Ten [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 334,000 | |
Later than three years and not later than four years [member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 64,000 | 92,601,000 |
Bonds issued, undiscounted cash flows | | 0 |
Later than three years and not later than four years [member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 350,069 | 336,863,000 |
Later than three years and not later than four years [member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 9,008,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,282,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 2,324,000 |
Later than three years and not later than four years [member] | Bank Borrowings Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 5,664,000 |
Later than three years and not later than four years [member] | Bank Borrowings Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 9,201,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 47,929,000 | 9,379,000 |
Later than three years and not later than four years [member] | Bank Borrowings Ten [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 22,888,000 |
Later than three years and not later than four years [member] | Bank Borrowings Eleven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 45,209,000 |
Later than three years and not later than four years [member] | Bank Borrowings Twelve [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Thirteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Fourteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Fifteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Sixteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Seventeen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Eighteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 74,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Nineteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 7,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 57,000 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 364,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 11,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Twenty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 28,000 | 27,000 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 5,000 | 8,000 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 11,000 | 19,000 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 322,000 | 9,000 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 23,000 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 458,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 145,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 202,000 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 114,000 |
Later than three years and not later than four years [member] | Bank Borrowings Thirty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 24,000 |
Later than three years and not later than four years [member] | Bank Borrowings Fourty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bank Borrowings Fourty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 10,000 |
Later than three years and not later than four years [member] | Bank Borrowings Fourty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 27,000 | 2,272,000 |
Later than three years and not later than four years [member] | Bank Borrowings Fourty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 12,000 | 1,363,000 |
Later than three years and not later than four years [member] | Bank Borrowings Fourty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 28,000 | 1,697,000 |
Later than three years and not later than four years [member] | Bank Borrowings Fourty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 13,000 | 1,514,000 |
Later than three years and not later than four years [member] | Bank Borrowings Fourty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 17,925,000 | |
Later than three years and not later than four years [member] | Bonds Issued One [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 26,469 | 27,486,000 |
Later than three years and not later than four years [member] | Bonds Issued Two [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 10,670 | 203,030,000 |
Later than three years and not later than four years [member] | Bonds Issued Three [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 7,794,000 |
Later than three years and not later than four years [member] | Bonds Issued Four [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 8,633 | 20,586,000 |
Later than three years and not later than four years [member] | Bonds Issued Five [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 11,154 | 7,022,000 |
Later than three years and not later than four years [member] | Bonds Issued Six [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 7,777 | 4,695,000 |
Later than three years and not later than four years [member] | Bonds Issued Seven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 5,200 | 0 |
Later than three years and not later than four years [member] | Bonds Issued Eight [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than three years and not later than four years [member] | Bonds Issued Nine [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 204,138 | 0 |
Later than three years and not later than four years [member] | Bonds Issued Ten [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 12,153 | 20,000,000 |
Later than three years and not later than four years [member] | Bonds Issued Eleven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,500 | 23,750,000 |
Later than three years and not later than four years [member] | Bonds Issued Twelve [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 19,375 | 22,500,000 |
Later than three years and not later than four years [member] | Finance lease One [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than three years and not later than four years [member] | Finance lease Two [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 638,000 | 0 |
Later than three years and not later than four years [member] | Finance lease Three [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 230,000 | 0 |
Later than three years and not later than four years [member] | Finance lease Four [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 2,247,000 | 0 |
Later than three years and not later than four years [member] | Finance lease Five [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than three years and not later than four years [member] | Finance lease Six [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 5,354,000 | 0 |
Later than three years and not later than four years [member] | Finance lease Seven [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than three years and not later than four years [member] | Finance lease Eight [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 123,000 | 0 |
Later than three years and not later than four years [member] | Finance lease Nine [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 179,000 | 0 |
Later than three years and not later than four years [member] | Bonds Issued Thirteen [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,000 | |
Later than three years and not later than four years [member] | Finance Lease Ten [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 237,000 | |
Later than four years and not later than five years [member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 54,000 | 58,576,000 |
Bonds issued, undiscounted cash flows | | 0 |
Later than four years and not later than five years [member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 400,231 | 516,143,000 |
Later than four years and not later than five years [member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 9,007,000 | 23,027,000 |
Later than four years and not later than five years [member] | Bank Borrowings One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,201,000 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 2,256,000 |
Later than four years and not later than five years [member] | Bank Borrowings Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 8,885,000 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 47,207,000 | 9,096,000 |
Later than four years and not later than five years [member] | Bank Borrowings Ten [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Eleven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 45,882,000 |
Later than four years and not later than five years [member] | Bank Borrowings Twelve [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Thirteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Fourteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Fifteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Sixteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Seventeen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Eighteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 7,000 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Nineteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 7,000 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 364,000 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 369,000 |
Later than four years and not later than five years [member] | Bank Borrowings Twenty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 16,000 | 11,000 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 8,000 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 322,000 | 5,000 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 11,000 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 344,000 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 120,000 | 327,000 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 161,000 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 460,000 |
Later than four years and not later than five years [member] | Bank Borrowings Thirty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 144,000 |
Later than four years and not later than five years [member] | Bank Borrowings Fourty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Fourty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Fourty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Fourty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Fourty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,000 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Fourty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 1,000 | 0 |
Later than four years and not later than five years [member] | Bank Borrowings Fourty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 17,925,000 | |
Later than four years and not later than five years [member] | Bonds Issued One [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 25,638 | 33,383,000 |
Later than four years and not later than five years [member] | Bonds Issued Two [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 10,335 | 0 |
Later than four years and not later than five years [member] | Bonds Issued Three [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 7,794,000 |
Later than four years and not later than five years [member] | Bonds Issued Four [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 28,334 | 10,073,000 |
Later than four years and not later than five years [member] | Bonds Issued Five [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 7,022,000 |
Later than four years and not later than five years [member] | Bonds Issued Six [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 7,777 | 4,695,000 |
Later than four years and not later than five years [member] | Bonds Issued Seven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 5,200 | 0 |
Later than four years and not later than five years [member] | Bonds Issued Eight [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bonds Issued Nine [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than four years and not later than five years [member] | Bonds Issued Ten [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 259,072 | 406,926,000 |
Later than four years and not later than five years [member] | Bonds Issued Eleven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,500 | 23,750,000 |
Later than four years and not later than five years [member] | Bonds Issued Twelve [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 19,375 | 22,500,000 |
Later than four years and not later than five years [member] | Finance lease One [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 1,201,000 |
Later than four years and not later than five years [member] | Finance lease Two [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 638,000 | 4,259,000 |
Later than four years and not later than five years [member] | Finance lease Three [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 230,000 | 2,035,000 |
Later than four years and not later than five years [member] | Finance lease Four [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 2,247,000 | 8,906,000 |
Later than four years and not later than five years [member] | Finance lease Five [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 183,000 |
Later than four years and not later than five years [member] | Finance lease Six [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 5,354,000 | 2,824,000 |
Later than four years and not later than five years [member] | Finance lease Seven [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than four years and not later than five years [member] | Finance lease Eight [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 123,000 | 929,000 |
Later than four years and not later than five years [member] | Finance lease Nine [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 179,000 | 2,690,000 |
Later than four years and not later than five years [member] | Bonds Issued Thirteen [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 22,000 | |
Later than four years and not later than five years [member] | Finance Lease Ten [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 236,000 | |
Later than five years [member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Non-current portion of non-current borrowings | 138,161,000 | 92,351,000 |
Non-current finance lease liabilities | 0 | 0 |
Later than five years [member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 93,001,000 |
Bonds issued, undiscounted cash flows | | 0 |
Later than five years [member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 3,077,733 | 1,998,938,000 |
Later than five years [member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Bank Borrowings One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 2,120,000 | 0 |
Later than five years [member] | Bank Borrowings Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 4,302,000 |
Later than five years [member] | Bank Borrowings Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 8,570,000 | 0 |
Later than five years [member] | Bank Borrowings Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 23,564,000 | 17,371,000 |
Later than five years [member] | Bank Borrowings Ten [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Eleven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 70,166,000 |
Later than five years [member] | Bank Borrowings Twelve [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Fourteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Fifteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Sixteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Seventeen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Eighteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Nineteen [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Twenty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Twenty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Twenty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Twenty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Twenty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Twenty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Twenty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Twenty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 369,000 |
Later than five years [member] | Bank Borrowings Twenty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 327,000 |
Later than five years [member] | Bank Borrowings Thirty Seven [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Thirty Eight [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 346,000 |
Later than five years [member] | Bank Borrowings Thirty Nine [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 120,000 |
Later than five years [member] | Bank Borrowings Fourty [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Fourty One [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Fourty Two [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Fourty Three [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Fourty Four [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Fourty Five [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bank Borrowings Fourty Six [Member] | Bank Borrowings [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bank borrowings, undiscounted cash flows | 111,309,000 | |
Later than five years [member] | Bonds Issued One [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 156,181 | 180,490,000 |
Later than five years [member] | Bonds Issued Two [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 62,958 | 0 |
Later than five years [member] | Bonds Issued Three [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 242,571,000 |
Later than five years [member] | Bonds Issued Four [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 240,175 | 0 |
Later than five years [member] | Bonds Issued Five [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 290,572,000 |
Later than five years [member] | Bonds Issued Six [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 314,228 | 210,785,000 |
Later than five years [member] | Bonds Issued Seven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 230,228 | 0 |
Later than five years [member] | Bonds Issued Eight [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bonds Issued Nine [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bonds Issued Ten [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 0 | 0 |
Later than five years [member] | Bonds Issued Eleven [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 548,324 | 504,895,000 |
Later than five years [member] | Bonds Issued Twelve [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 582,479 | 569,625,000 |
Later than five years [member] | Finance lease One [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Finance lease Two [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Finance lease Three [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Finance lease Four [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Finance lease Five [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Finance lease Six [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Finance lease Seven [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Finance lease Eight [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | 0 |
Later than five years [member] | Finance lease Nine [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | 0 | $ 0 |
Later than five years [member] | Bonds Issued Thirteen [Member] | Bonds Issued [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Bonds issued, undiscounted cash flows | 943,160 | |
Later than five years [member] | Finance Lease Ten [Member] | Finance lease [Member] | | |
Disclosure Of Financials Instruments [Line items] | | |
Gross finance lease obligations | $ 0 | |