GS Mortgage Securities Corp Ii FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-171508-08

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Related Group	Crossed Group	Address	City	State	Zip Code
1	Loan	8, 9	GSMC	11 West 42nd Street	NAP	NAP	11 West 42nd Street	New York	New York	10036
2	Loan	10, 11	GSMC	ELS Portfolio	NAP	NAP
2.01	Property			Breezy Hill			800 Northeast 48th Street	Pompano Beach	Florida	33064
2.02	Property			Pioneer Village			7974 Samville Road	North Fort Myers	Florida	33917
2.03	Property			Silver Dollar			12711 Silver Dollar Drive	Odessa	Florida	33556
2.04	Property			Pinehirst			7 Oregon Avenue	Old Orchard Beach	Maine	04064
2.05	Property			Victoria Palms			602 North Victoria Road	Donna	Texas	78537
2.06	Property			Westpark			2501 West Wickenburg Way	Wickenburg	Arizona	85390
2.07	Property			Gulf Air			17279 San Carlos Boulevard	Fort Myers Beach	Florida	33931
2.08	Property			Alamo Palms			1341 West Business Highway 83	Alamo	Texas	78516
2.09	Property			Vacation Village			6900 Ulmerton Road	Largo	Florida	33771
2.10	Property			Barrington Hills			9412 New York Avenue	Hudson	Florida	34667
2.11	Property			Pasco			21632 State Road 54	Lutz	Florida	33549
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	NAP	NAP	172 West Adams Street	Chicago	Illinois	60603
4	Loan		MC FiveMile	Cranberry Woods Office Park	NAP	NAP
4.01	Property			Cranberry Woods (Bldg 800)			800 Cranberry Woods Drive	Cranberry Township	Pennsylvania	16066
4.02	Property			Cranberry Woods (Bldg 500)			500 Cranberry Woods Drive	Cranberry Township	Pennsylvania	16066
4.03	Property			Cranberry Woods (Bldg 700)			700 Cranberry Woods Drive	Cranberry Township	Pennsylvania	16066
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	NAP	NAP
5.01	Property			Pioneer 2000			2010 Pioneer Way	Santa Rosa	California	95403
5.02	Property			Crestview Pines			1600 Aster Drive	Antioch	California	94509
5.03	Property			Ignacio Pines			195 Los Robles Road	Novato	California	94949
5.04	Property			Surfside			434 Central Avenue	Alameda	California	94501
5.05	Property			Woodcreek			619 F Street	Petaluma	California	94952
5.06	Property			The Palms			128-170 Santa Alicia Drive	Rohnert Park	California	94928
5.07	Property			Caledonia Beach House			206 Caledonia Street	Sausalito	California	94965
5.08	Property			Hillview			1200 D Street	Petaluma	California	94952
5.09	Property			935 Santa Clara			935 Santa Clara Avenue	Alameda	California	94501
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	NAP	NAP	5000 Shelbyville Road	Louisville	Kentucky	40207
7	Loan	19	JLC	Hampton Inn LaGuardia	NAP	NAP	102-140 Ditmars Boulevard	East Elmhurst	New York	11369
8	Loan		GSMC	Southpark Center I & II	Group 2	NAP
8.01	Property			Southpark Center I			6060 Piedmont Row Drive South	Charlotte	North Carolina	28210
8.02	Property			Southpark Center II			6135 Park South Drive	Charlotte	North Carolina	28210
9	Loan		JLC	Willow Knolls Court	Group 1	NAP	4100 West Willow Knolls Drive	Peoria	Illinois	61615
10	Loan		GSMC	Crystal Springs Apartments	NAP	NAP	11875 and 11885 West McDowell Road	Avondale	Arizona	85392
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	NAP	NAP
11.01	Property	20		Larkin Street			500-508 Larkin Street	San Francisco	California	94102
11.02	Property			Geary Street			935 Geary Street	San Francisco	California	94109
11.03	Property	20		9th Street			78-81 9th Street	San Francisco	California	94103
11.04	Property			Jefferson Street			1895 Jefferson Street	San Francisco	California	94123
11.05	Property			Steiner Street			1550 Steiner Street	San Francisco	California	94115
11.06	Property			15th Street			2037 15th Street	San Francisco	California	94114
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	NAP	NAP	1701 Lavaca Street	Austin	Texas	78701
13	Loan	27	JLC	5500 South Freeway	NAP	NAP	5500 South Freeway	Fort Worth	Texas	76115
14	Loan		JLC	Cobblestone Court	Group 1	NAP	8000 Pittsford Victor Road	Victor	New York	14564
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	NAP	NAP
15.01	Property	13		Holiday Inn - Valdosta Convention Center			1805 West Hill Avenue	Valdosta	Georgia	31601
15.02	Property	13		Holiday Inn Express & Suites			1330 North St. Augustine Road	Valdosta	Georgia	31601
15.03	Property			Comfort Suites - Valdosta			1333 North St. Augustine Road	Valdosta	Georgia	31601
16	Loan	29	JLC	Airport Trade Center	NAP	NAP	550 and 590 Paiea Street	Honolulu	Hawaii	96819
17	Loan		GSMC	Brier Creek Corporate Center 5	NAP	NAP	8051 Arco Corporate Drive	Raleigh	North Carolina	27617
18	Loan		MC FiveMile	7100 Almeda Apartments	NAP	NAP	7100 Almeda Road	Houston	Texas	77054
19	Loan	13, 30	SMF I	Regal Towers	NAP	NAP	27500 Franklin Road	Southfield	Michigan	48034
20	Loan	31	SMF I	Indiana Mall	NAP	NAP	2334 Oakland Avenue	Indiana	Pennsylvania	15701

A-1

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Related Group	Crossed Group	Address	City	State	Zip Code
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	NAP	NAP
21.01	Property	13		Lexington			4920 Augusta Road	Lexington	South Carolina	29073
21.02	Property	13		Greenville			116 Chalmers Road	Greenville	South Carolina	29605
21.03	Property	13		Simpsonville			3025 Grandview Drive	Simpsonville	South Carolina	29680
21.04	Property	13		Elgin			931 Spears Creek Court	Elgin	South Carolina	29045
21.05	Property	13		Macon North			200 Bowman Road	Macon	Georgia	31210
21.06	Property	13		Macon West			4959 Harrison Road	Macon	Georgia	31206
22	Loan		JLC	TJ Maxx Centre	Group 1	NAP	4340 13th Avenue South	Fargo	North Dakota	58103
23	Loan	32	GSMC	Holly Park Apartments	NAP	NAP	1666 East Main Street	Kent	Ohio	44240
24	Loan		JLC	Fountain Park	Group 3	NAP	7955 Airport Pulling Road	Naples	Florida	34109
25	Loan	33	GSMC	Commerce Way Marketplace	NAP	NAP	112 Commerce Way	Woburn	Massachusetts	01801
26	Loan		GSMC	Wade English Retail Portfolio	NAP	NAP
26.01	Property			Castleton Square Pavilion			5651-5671 East 86th Street	Indianapolis	Indiana	46250
26.02	Property			Raceway Plaza			10695-10697 East US Highway 36	Avon	Indiana	46123
26.03	Property			Marion Retail Shoppes			3101-3125 South Western Avenue	Marion	Indiana	46953
26.04	Property			Marwood Crossing			3469-3473 Kentucky Avenue	Indianapolis	Indiana	46221
27	Loan		JLC	Aqua Waikiki Pearl	NAP	NAP	415 Nahua Street	Honolulu	Hawaii	96815
28	Loan		CGMRC	Park at 3900	NAP	NAP	3900 Paradise Road	Las Vegas	Nevada	89169
29	Loan		JLC	Casa Grande and Estrella Marketplace	NAP	NAP
29.01	Property			Estrella Marketplace			1120 & 1170 North Estrella Parkway; 15530 & 15560 West Roosevelt Street	Goodyear	Arizona	85338
29.02	Property			Casa Grande Marketplace			1775 East Florence Boulevard	Casa Grande	Arizona	85122
30	Loan	13, 34	SMF I	Paseo Marketplace	NAP	NAP	3637-3755 Thousand Oaks Boulevard	Thousand Oaks	California	91362
31	Loan	35	SMF I	Holmwood GSA Portfolio	NAP	NAP
31.01	Property			Holmwood GSA - Jonesboro			1809 Latourette Drive	Jonesboro	Arkansas	72404
31.02	Property			Holmwood GSA - Port St. Lucie			650 North West Peacock Boulevard	Port Saint Lucie	Florida	34986
31.03	Property			Holmwood GSA - Lorain			221 West 5th Street	Lorain	Ohio	44052
32	Loan		GSMC	Concord at Allendale	NAP	NAP	4800 Allendale Road	Houston	Texas	77017
33	Loan		CGMRC	Marketplace Shopping Center	NAP	NAP	1-26 Plaza Drive	Fairview Heights	Illinois	62208
34	Loan	13, 36	GSMC	Union Bower Business Park	NAP	NAP	200, 300, 400, 1001, 1101 and 1125 Union Bower Road	Irving	Texas	75061
35	Loan	37	GSMC	Insu-Tech Warehouse	NAP	NAP	8414 El Gato Road, 8411 Gavin Road & 810 Nafta Boulevard	Laredo	Texas	78045
36	Loan		CGMRC	Hillcroft Shopping Plaza	NAP	NAP	5901 Hillcroft Street	Houston	Texas	77036
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	NAP	NAP
37.01	Property			Holiday Inn Slidell			372 Voters Road	Slidell	Louisiana	70461
37.02	Property			Holiday Inn Opelousas			5696 I-49 North Service Road	Opelousas	Louisiana	70570
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	Group 2	NAP	1840 US Highway 70 Southeast	Hickory	North Carolina	28602
39	Loan	13	SMF I	Centerpointe Business Plaza	NAP	NAP	18000 72nd Avenue South	Kent	Washington	98032
40	Loan		CGMRC	2900 West - Thrun Building	NAP	NAP	2900 West Road	East Lansing	Michigan	48823
41	Loan		MC FiveMile	Hampton Inn Pennsville	NAP	NAP	429 North Broadway	Pennsville	New Jersey	08070
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	NAP	NAP
42.01	Property			Deerfield MHP (Freeburg, IL)			1 Deerfield Court	Freeburg	Illinois	62243
42.02	Property			Park Plaza MHP (Joplin, MO)			3305 Indiana Avenue	Joplin	Missouri	64804
42.03	Property			Whispering Pines MHP (Loami, IL)			723 North Main Street	Loami	Illinois	62661
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)			10 Hawley Avenue North West & 199 Pleasant View Avenue Southwest	Glyndon	Minnesota	56547
42.05	Property			Riverside MHP (Morristown, MN)			73 Charlotte Street	Morristown	Minnesota	55052
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)			45 6th Street Northeast	Dilworth	Minnesota	56529
42.07	Property			Pleasant Terrace MHP (Cokato, MN)			555 Second Street	Cokato	Minnesota	55321
43	Loan		JLC	The Gallery Apartments	NAP	NAP	10 Commerce Avenue Southwest	Grand Rapids	Michigan	49503
44	Loan		MC FiveMile	Lakeside Forest Apartments	NAP	NAP	1251 Wilcrest Drive	Houston	Texas	77042
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	NAP	NAP	1320-1350 East Florence Boulevard	Casa Grande	Arizona	85122
46	Loan	45	CGMRC	Woodlake Commerce Park	NAP	NAP	2330 and 2350 Commerce Park Drive Northeast	Palm Bay	Florida	32905
47	Loan		CGMRC	Coral Club Apartments	NAP	NAP	5909 Fondren Road	Houston	Texas	77036
48	Loan		CGMRC	Sycamore Plaza	NAP	NAP	8030 Academy Road Northeast	Albuquerque	New Mexico	87111
49	Loan		SMF I	Hampton Inn Greenville	NAP	NAP	3001 Kari Lane	Greenville	Texas	75402

A-2

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Related Group	Crossed Group	Address	City	State	Zip Code
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	NAP	NAP
50.01	Property			1928 Randolph Road - Langtree Portfolio			1928 Randolph Road	Charlotte	North Carolina	28207
50.02	Property			1960 Randolph Road - Langtree Portfolio			1960 Randolph Road	Charlotte	North Carolina	28207
50.03	Property			2115 E. 7th Street - Langtree Portfolio			2115 East 7th Street	Charlotte	North Carolina	28204
51	Loan		JLC	Houston Leisure	NAP	NAP	1601 South Main Street	Highlands	Texas	77562
52	Loan	48	JLC	Southgate MHP	NAP	NAP	2402 22nd Street	Bloomington	Illinois	61704
53	Loan		MC FiveMile	Sierra Condos	NAP	NAP	4306 Old College Road	Bryan	Texas	77801
54	Loan	49	SMF I	Hillwood Apartments	NAP	NAP	1 Gatsby Drive	Montgomery	Alabama	36106
55	Loan	13	SMF I	Global Storage - Coors	NAP	NAP	3501 Coors Boulevard Northwest	Albuquerque	New Mexico	87120
56	Loan		CGMRC	Agua Fria Towne Center	NAP	NAP	9524 West Camelback Road	Glendale	Arizona	85305
57	Loan		SMF I	Rite Aid Belfair	NAP	NAP	23940 North East State Route 3	Belfair	Washington	98528
58	Loan		MC FiveMile	Deco Arts Building	NAP	NAP	1525 East 55th Street	Chicago	Illinois	60615
59	Loan	50	MC FiveMile	West County Shopping Center	NAP	NAP	1613 North County Road West	Odessa	Texas	79763
60	Loan	51	GSMC	Value Place - Braker Lane	NAP	NAP	11105 North I-35 Service Road	Austin	Texas	78753
61	Loan		CGMRC	Deer Park Apartments	NAP	NAP	160 Fawn Drive	Athens	Georgia	30605
62	Loan		SMF I	185 Oakland Avenue	NAP	NAP	185 Oakland Avenue	Birmingham	Michigan	48009
63	Loan		MC FiveMile	Shops at Stapleton	NAP	NAP	3535 - 3545 Quebec Street	Denver	Colorado	80207
64	Loan		CGMRC	West Bloomfield Shoppes	NAP	NAP	6041 Haggerty Road	West Bloomfield	Michigan	48322
65	Loan		JLC	Garrett Crossing Shopping Center	NAP	NAP	1323 Mebane Oaks Road	Mebane	North Carolina	27302
66	Loan		MC FiveMile	Courtyard Apartments	NAP	NAP	402 Garner Road	Pasadena	Texas	77502
67	Loan		JLC	Trailridge Shopping Center	NAP	NAP	7408 Nieman Road	Shawnee Mission	Kansas	66203
68	Loan	52	CGMRC	227 East 56th Street	NAP	NAP	227 East 56th Street	New York	New York	10022
69	Loan		JLC	Pacific North Magnolia	Group 4	NAP	1604-1626 North Magnolia Avenue and 130-180 Denny Way	El Cajon	California	92020
70	Loan		SMF I	Renaissance on Memorial	NAP	NAP	8281-8393 South Memorial Drive	Tulsa	Oklahoma	74133
71	Loan		CGMRC	Highlands Office Park	NAP	NAP	2251, 2253, and 2255 North Loop 336	Conroe	Texas	77304
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	NAP	NAP	905 & 909 North Tennessee Street and 21 & 23 Redcomb Drive	Cartersville	Georgia	30120
73	Loan	54	CGMRC	Falcon Self Storage	NAP	NAP	7630 Bent Grass Meadow Drive	Peyton	Colorado	80831
74	Loan	55	CGMRC	Hilldale Plaza	NAP	NAP	1588 East Sumner Street	Hartford	Wisconsin	53027
75	Loan		JLC	Holiday Inn - Jacksonville	NAP	NAP	11083 Nurseryfields Drive	Jacksonville	Florida	32256
76	Loan		CGMRC	West Chase Apartments	NAP	NAP	2900 Gunnison Trail	Fort Worth	Texas	76116
77	Loan		CGMRC	Northridge Park Townhomes	NAP	NAP	3110 Green Valley Road	Fayetteville	North Carolina	28301
78	Loan	56	CGMRC	The Dean Building	NAP	NAP	1415 Dean Street	Fort Myers	Florida	33901
79	Loan		CGMRC	Quality Peach Properties	NAP	NAP	755 North Peach Avenue	Clovis	California	93611
80	Loan		CGMRC	CVS Gun Barrel City	NAP	NAP	1279 West Main Street	Gun Barrel City	Texas	75156
81	Loan	57	JLC	Pacific Gillespie III	Group 4	NAP	1950 & 1955 Cordell Court	El Cajon	California	92020
82	Loan		CGMRC	Galleria Self Storage	NAP	NAP	1011 Stufflebeam Avenue	Henderson	Nevada	89011
83	Loan		JLC	Olympia Park	Group 3	NAP	2400 Vanderbilt Beach Road	Naples	Florida	34109
84	Loan		CGMRC	Lakeview Gardens	NAP	NAP	720 Lakeside Drive	Union	South Carolina	29379

A-3

GSMS 2013-GCJ14 Annex A

Control

Loan /

Mortgage

General

Detailed

Units, Pads,

Unit

Loan Per

Ownership

Number

Property Flag

Footnotes

Loan Seller

Property Name

Property Type

Property Type

Year Built

Year Renovated

Rooms, Sq Ft

Description

Unit ($)

Interest

1

Loan

8, 9

GSMC

11 West 42nd Street

Office

CBD

1927

1978

943,701

SF

317.90

Fee Simple

2

Loan

10, 11

GSMC

ELS Portfolio

5,654

Pads

19,433.92

2.01

Property

Breezy Hill

Manufactured Housing

Manufactured Housing/RV

1965

NAP

762

Pads

Fee Simple

2.02

Property

Pioneer Village

Manufactured Housing

Manufactured Housing/RV

1981

NAP

738

Pads

Fee Simple

2.03

Property

Silver Dollar

Manufactured Housing

Manufactured Housing/RV

1980

NAP

424

Pads

Fee Simple

2.04

Property

Pinehirst

Manufactured Housing

RV

1950

1972

550

Pads

Fee Simple

2.05

Property

Victoria Palms

Manufactured Housing

Manufactured Housing/RV

1982

NAP

1,122

Pads

Fee Simple

2.06

Property

Westpark

Manufactured Housing

Manufactured Housing/RV

1975

2000

229

Pads

Fee Simple

2.07

Property

Gulf Air

Manufactured Housing

RV

1981

NAP

246

Pads

Fee Simple

2.08

Property

Alamo Palms

Manufactured Housing

Manufactured Housing/RV

1970

NAP

643

Pads

Fee Simple

2.09

Property

Vacation Village

Manufactured Housing

RV

1970

NAP

293

Pads

Fee Simple

2.10

Property

Barrington Hills

Manufactured Housing

RV

1985

NAP

392

Pads

Fee Simple

2.11

Property

Pasco

Manufactured Housing

RV

1983

NAP

255

Pads

Fee Simple

3

Loan

12, 13, 14

GSMC

W Chicago - City Center

Hospitality

Full Service

1929

2001, 2010

403

Rooms

230,769.23

Fee Simple

4

Loan

MC FiveMile

Cranberry Woods Office Park

346,478

SF

160.18

4.01

Property

Cranberry Woods (Bldg 800)

Office

General Suburban

1999

NAP

120,001

SF

Fee Simple

4.02

Property

Cranberry Woods (Bldg 500)

Office

General Suburban

2003

NAP

119,444

SF

Fee Simple

4.03

Property

Cranberry Woods (Bldg 700)

Office

General Suburban

2001

NAP

107,033

SF

Fee Simple

5

Loan

15, 16

JLC

Mendoza Multifamily Portfolio

516

Units

96,899.22

5.01

Property

Pioneer 2000

Multifamily

Garden

1986

NAP

178

Units

Fee Simple

5.02

Property

Crestview Pines

Multifamily

Garden

1971

NAP

84

Units

Fee Simple

5.03

Property

Ignacio Pines

Multifamily

Garden

1964

NAP

39

Units

Fee Simple

5.04

Property

Surfside

Multifamily

Garden

1964

NAP

53

Units

Fee Simple

5.05

Property

Woodcreek

Multifamily

Garden

1965

NAP

46

Units

Fee Simple

5.06

Property

The Palms

Multifamily

Garden

1975

NAP

60

Units

Fee Simple

5.07

Property

Caledonia Beach House

Multifamily

Garden

1956

NAP

17

Units

Fee Simple

5.08

Property

Hillview

Multifamily

Garden

1961

NAP

31

Units

Fee Simple

5.09

Property

935 Santa Clara

Multifamily

Garden

1915

NAP

8

Units

Fee Simple

6

Loan

13, 17, 18

GSMC

Mall St. Matthews

Retail

Super-Regional Mall

1962

2008, 2011, 2013

668,508

SF

279.22

Fee Simple

7

Loan

19

JLC

Hampton Inn LaGuardia

Hospitality

Limited Service

2009

NAP

220

Rooms

165,909.09

Fee Simple

8

Loan

GSMC

Southpark Center I & II

237,995

SF

107.16

8.01

Property

Southpark Center I

Office

General Suburban

1973

2008

143,052

SF

Fee Simple

8.02

Property

Southpark Center II

Office

General Suburban

1980

2008

94,943

SF

Fee Simple

9

Loan

JLC

Willow Knolls Court

Retail

Anchored

1991

NAP

272,665

SF

91.81

Fee Simple

10

Loan

GSMC

Crystal Springs Apartments

Multifamily

Garden

2001, 2003

NAP

400

Units

59,375.00

Fee Simple

11

Loan

20, 21, 22, 23, 24

JLC

Bay Area Multi Portfolio

Various

Units / SF

93,877.55

11.01

Property

20

Larkin Street

Multifamily

Multifamily/Retail

1912

2010, 2012

54

Units

Fee Simple

11.02

Property

Geary Street

Multifamily

Mid-Rise

1927

2010-2012

115

Units

Fee Simple

11.03

Property

20

9th Street

Multifamily

Multifamily/Retail

1912

2010-2012

56

Units

Fee Simple

11.04

Property

Jefferson Street

Multifamily

Mid-Rise

1927

2011-2012

18

Units

Fee Simple

11.05

Property

Steiner Street

Office

General Suburban

1966

2004

7,000

SF

Fee Simple

11.06

Property

15th Street

Multifamily

Garden

1900

2010-2012

2

Units

Fee Simple

12

Loan

13, 25, 26

GSMC

Hampton Inn - Austin at University/Capitol

Hospitality

Limited Service

2012

NAP

137

Rooms

164,233.58

Fee Simple

13

Loan

27

JLC

5500 South Freeway

Industrial

Warehouse/Distribution

1956, 1976

2013

766,163

SF

28.68

Fee Simple

14

Loan

JLC

Cobblestone Court

Retail

Anchored

1994

NAP

265,386

SF

82.31

Fee Simple

15

Loan

13, 28

GSMC

Williams Hotel Portfolio

341

Rooms

63,343.11

15.01

Property

13

Holiday Inn - Valdosta Convention Center

Hospitality

Limited Service

2007

NAP

158

Rooms

Fee Simple

15.02

Property

13

Holiday Inn Express & Suites

Hospitality

Limited Service

2009

NAP

95

Rooms

Fee Simple

15.03

Property

Comfort Suites - Valdosta

Hospitality

Limited Service

2007

NAP

88

Rooms

Fee Simple

16

Loan

29

JLC

Airport Trade Center

Mixed Use

Warehouse/Office/Retail

1964, 1968

1999, 2012

226,721

SF

81.60

Leasehold

17

Loan

GSMC

Brier Creek Corporate Center 5

Office

General Suburban

2007

NAP

127,600

SF

144.82

Fee Simple

18

Loan

MC FiveMile

7100 Almeda Apartments

Multifamily

Garden

1983

NAP

348

Units

50,334.51

Fee Simple

19

Loan

13, 30

SMF I

Regal Towers

Multifamily

Mid-Rise

1972

2008-2012

935

Units

18,160.89

Fee Simple

20

Loan

31

SMF I

Indiana Mall

Retail

Anchored

1979

NAP

457,199

SF

37.11

Fee Simple

A-4

GSMS 2013-GCJ14 Annex A

Control

Loan /

Mortgage

General

Detailed

Units, Pads,

Unit

Loan Per

Ownership

Number

Property Flag

Footnotes

Loan Seller

Property Name

Property Type

Property Type

Year Built

Year Renovated

Rooms, Sq Ft

Description

Unit ($)

Interest

21

Loan

13

CGMRC

Value Place GA & SC Portfolio

726

Rooms

22,245.18

21.01

Property

13

Lexington

Hospitality

Extended Stay

2008

NAP

121

Rooms

Fee Simple

21.02

Property

13

Greenville

Hospitality

Extended Stay

2007

NAP

121

Rooms

Fee Simple

21.03

Property

13

Simpsonville

Hospitality

Extended Stay

2008

NAP

121

Rooms

Fee Simple

21.04

Property

13

Elgin

Hospitality

Extended Stay

2006

NAP

121

Rooms

Fee Simple

21.05

Property

13

Macon North

Hospitality

Extended Stay

2008

NAP

121

Rooms

Fee Simple

21.06

Property

13

Macon West

Hospitality

Extended Stay

2008

NAP

121

Rooms

Fee Simple

22

Loan

JLC

TJ Maxx Centre

Retail

Anchored

1987

1991

169,370

SF

90.69

Fee Simple

23

Loan

32

GSMC

Holly Park Apartments

Multifamily

Student Housing

1990

2009

192

Units

77,265.63

Fee Simple

24

Loan

JLC

Fountain Park

Mixed Use

Retail/Office

2002

NAP

73,174

SF

201.57

Fee Simple

25

Loan

33

GSMC

Commerce Way Marketplace

Retail

Anchored

2009

NAP

56,609

SF

238.48

Fee Simple

26

Loan

GSMC

Wade English Retail Portfolio

152,000

SF

84.33

26.01

Property

Castleton Square Pavilion

Retail

Shadow Anchored

1986

2007-2008

64,050

SF

Fee Simple

26.02

Property

Raceway Plaza

Retail

Shadow Anchored

2009

NAP

50,233

SF

Fee Simple

26.03

Property

Marion Retail Shoppes

Retail

Unanchored

2005

NAP

16,628

SF

Fee Simple

26.04

Property

Marwood Crossing

Retail

Unanchored

1977

2010

21,089

SF

Fee Simple

27

Loan

JLC

Aqua Waikiki Pearl

Hospitality

Limited Service

1960

2008

132

Rooms

94,696.97

Leasehold

28

Loan

CGMRC

Park at 3900

Retail

Unanchored

1986

NAP

64,535

SF

187.50

Fee Simple

29

Loan

JLC

Casa Grande and Estrella Marketplace

43,644

SF

263.50

29.01

Property

Estrella Marketplace

Retail

Shadow Anchored

2006, 2008

NAP

36,736

SF

Fee Simple

29.02

Property

Casa Grande Marketplace

Retail

Shadow Anchored

2009

NAP

6,908

SF

Fee Simple

30

Loan

13, 34

SMF I

Paseo Marketplace

Mixed Use

Retail/Office

1981

2002

77,600

SF

141.75

Fee Simple

31

Loan

35

SMF I

Holmwood GSA Portfolio

52,904

SF

202.25

31.01

Property

Holmwood GSA - Jonesboro

Office

General Suburban

2012

NAP

16,439

SF

Fee Simple

31.02

Property

Holmwood GSA - Port St. Lucie

Office

General Suburban

2002

NAP

24,858

SF

Fee Simple

31.03

Property

Holmwood GSA - Lorain

Office

General Suburban

2010

NAP

11,607

SF

Fee Simple

32

Loan

GSMC

Concord at Allendale

Multifamily

Garden

2002

2011, 2012

264

Units

39,772.73

Fee Simple

33

Loan

CGMRC

Marketplace Shopping Center

Retail

Anchored

1987

NAP

210,500

SF

49.58

Fee Simple

34

Loan

13, 36

GSMC

Union Bower Business Park

Industrial

Warehouse

1986, 1995

NAP

302,849

SF

32.44

Fee Simple

35

Loan

37

GSMC

Insu-Tech Warehouse

Industrial

Warehouse

2000, 2002, 2003

NAP

361,750

SF

26.72

Fee Simple

36

Loan

CGMRC

Hillcroft Shopping Plaza

Retail

Unanchored

2002

NAP

68,860

SF

137.82

Fee Simple

37

Loan

38, 39

SMF I

Holiday Inn Louisiana Portfolio

166

Rooms

54,216.87

37.01

Property

Holiday Inn Slidell

Hospitality

Full Service

2002

2011

91

Rooms

Fee Simple

37.02

Property

Holiday Inn Opelousas

Hospitality

Full Service

2001

2012

75

Rooms

Fee Simple

38

Loan

40, 41

SMF I

Hickory Corners Shopping Center

Retail

Anchored

1986

NAP

177,663

SF

48.90

Fee Simple

39

Loan

13

SMF I

Centerpointe Business Plaza

Office

General Suburban

1987

NAP

102,193

SF

83.08

Fee Simple

40

Loan

CGMRC

2900 West - Thrun Building

Office

General Suburban

2005

NAP

53,950

SF

153.62

Fee Simple

41

Loan

MC FiveMile

Hampton Inn Pennsville

Hospitality

Limited Service

1999

2013

103

Rooms

72,815.53

Fee Simple

42

Loan

42

MC FiveMile

Denesha - Williams MHC Portfolio

591

Pads

12,521.15

42.01

Property

Deerfield MHP (Freeburg, IL)

Manufactured Housing

Manufactured Housing

1960

NAP

100

Pads

Fee Simple

42.02

Property

Park Plaza MHP (Joplin, MO)

Manufactured Housing

Manufactured Housing

1962

NAP

101

Pads

Fee Simple

42.03

Property

Whispering Pines MHP (Loami, IL)

Manufactured Housing

Manufactured Housing

1970

NAP

97

Pads

Fee Simple

42.04

Property

Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)

Manufactured Housing

Manufactured Housing

1976

NAP

90

Pads

Fee Simple

42.05

Property

Riverside MHP (Morristown, MN)

Manufactured Housing

Manufactured Housing

1983

NAP

72

Pads

Fee Simple

42.06

Property

Cottonwood Acres MHP (Dilworth, MN)

Manufactured Housing

Manufactured Housing

1980

NAP

78

Pads

Fee Simple

42.07

Property

Pleasant Terrace MHP (Cokato, MN)

Manufactured Housing

Manufactured Housing

1970

NAP

53

Pads

Fee Simple

43

Loan

JLC

The Gallery Apartments

Multifamily

High-Rise

2010

NAP

56

Units

132,142.86

Fee Simple

44

Loan

MC FiveMile

Lakeside Forest Apartments

Multifamily

Garden

1975

2009

240

Units

29,291.67

Fee Simple

45

Loan

43, 44

SMF I

Casa Grande Shopping Center

Retail

Anchored

1982-1983, 1986-1987

2003

94,237

SF

74.21

Fee Simple

46

Loan

45

CGMRC

Woodlake Commerce Park

Industrial

Flex

1987

NAP

168,301

SF

40.30

Fee Simple

47

Loan

CGMRC

Coral Club Apartments

Multifamily

Garden

1969

1991

220

Units

30,424.13

Fee Simple

48

Loan

CGMRC

Sycamore Plaza

Retail

Anchored

1994

NAP

37,442

SF

178.41

Fee Simple

49

Loan

SMF I

Hampton Inn Greenville

Hospitality

Limited Service

2006

NAP

75

Rooms

84,812.54

Fee Simple

A-5

GSMS 2013-GCJ14 Annex A

Control

Loan /

Mortgage

General

Detailed

Units, Pads,

Unit

Loan Per

Ownership

Number

Property Flag

Footnotes

Loan Seller

Property Name

Property Type

Property Type

Year Built

Year Renovated

Rooms, Sq Ft

Description

Unit ($)

Interest

50

Loan

46, 47

JLC

Langtree Ventures Portfolio

54,813

SF

113.64

50.01

Property

1928 Randolph Road - Langtree Portfolio

Office

Medical

1964

NAP

33,207

SF

Fee Simple

50.02

Property

1960 Randolph Road - Langtree Portfolio

Office

Medical

1974

NAP

12,606

SF

Fee Simple

50.03

Property

2115 E. 7th Street - Langtree Portfolio

Office

Medical

1973

NAP

9,000

SF

Fee Simple

51

Loan

JLC

Houston Leisure

Manufactured Housing

RV

1975

2011

237

Pads

25,714.50

Fee Simple

52

Loan

48

JLC

Southgate MHP

Manufactured Housing

Manufactured Housing

1974

NAP

370

Pads

15,945.95

Fee Simple

53

Loan

MC FiveMile

Sierra Condos

Multifamily

Student Housing

2012

NAP

75

Units

76,666.67

Fee Simple

54

Loan

49

SMF I

Hillwood Apartments

Multifamily

Garden

1981

NAP

118

Units

46,610.17

Fee Simple

55

Loan

13

SMF I

Global Storage - Coors

Self Storage

Self Storage

2009

NAP

72,616

SF

73.95

Fee Simple

56

Loan

CGMRC

Agua Fria Towne Center

Retail

Shadow Anchored

2002

NAP

39,300

SF

134.71

Fee Simple

57

Loan

SMF I

Rite Aid Belfair

Retail

Anchored

2008

NAP

17,272

SF

303.96

Fee Simple

58

Loan

MC FiveMile

Deco Arts Building

Mixed Use

Retail/Office/Parking Garage

1929

1978

84,345

SF

61.29

Fee Simple

59

Loan

50

MC FiveMile

West County Shopping Center

Retail

Anchored

1970

NAP

112,771

SF

44.34

Fee Simple

60

Loan

51

GSMC

Value Place - Braker Lane

Hospitality

Extended Stay

2009

NAP

121

Rooms

39,421.49

Fee Simple

61

Loan

CGMRC

Deer Park Apartments

Multifamily

Garden

1996-1997

NAP

103

Units

44,609.81

Fee Simple

62

Loan

SMF I

185 Oakland Avenue

Office

General Suburban

1988

NAP

32,987

SF

136.42

Fee Simple

63

Loan

MC FiveMile

Shops at Stapleton

Retail

Unanchored

2007

NAP

18,450

SF

241.19

Fee Simple

64

Loan

CGMRC

West Bloomfield Shoppes

Retail

Unanchored

1998

NAP

57,844

SF

73.82

Fee Simple

65

Loan

JLC

Garrett Crossing Shopping Center

Retail

Shadow Anchored

2006

NAP

45,331

SF

93.75

Fee Simple

66

Loan

MC FiveMile

Courtyard Apartments

Multifamily

Garden

1968

2009-2013

195

Units

21,025.64

Fee Simple

67

Loan

JLC

Trailridge Shopping Center

Retail

Anchored

1974

2008

102,077

SF

40.17

Fee Simple

68

Loan

52

CGMRC

227 East 56th Street

Mixed Use

Office/Retail

1930

NAP

30,509

SF

131.00

Fee Simple

69

Loan

JLC

Pacific North Magnolia

Industrial

Flex

1979

2005

48,141

SF

82.90

Fee Simple

70

Loan

SMF I

Renaissance on Memorial

Retail

Unanchored

2003

NAP

26,233

SF

144.86

Fee Simple

71

Loan

CGMRC

Highlands Office Park

Office

General Suburban

2002-2003

NAP

28,665

SF

129.08

Fee Simple

72

Loan

53

MC FiveMile

Cartersville Multifamily Portfolio

Multifamily

Garden

1989, 1997, 2000

2011

131

Units

26,673.52

Fee Simple

73

Loan

54

CGMRC

Falcon Self Storage

Self Storage

Self Storage

2007

NAP

88,180

SF

38.80

Fee Simple

74

Loan

55

CGMRC

Hilldale Plaza

Retail

Anchored

1984

2012

61,782

SF

54.22

Fee Simple

75

Loan

JLC

Holiday Inn - Jacksonville

Hospitality

Full Service

2008

NAP

98

Rooms

32,501.75

Fee Simple

76

Loan

CGMRC

West Chase Apartments

Multifamily

Garden

1984

NAP

160

Units

19,820.78

Fee Simple

77

Loan

CGMRC

Northridge Park Townhomes

Multifamily

Garden

2012

NAP

36

Units

76,218.04

Fee Simple

78

Loan

56

CGMRC

The Dean Building

Mixed Use

Multifamily/Retail

1927

1997

27,896

SF

96.43

Fee Simple

79

Loan

CGMRC

Quality Peach Properties

Office

Executive Suites

2005

NAP

34,830

SF

76.00

Fee Simple

80

Loan

CGMRC

CVS Gun Barrel City

Retail

Single Tenant Retail

2007

NAP

11,945

SF

217.45

Fee Simple

81

Loan

57

JLC

Pacific Gillespie III

Industrial

Flex

2001

NAP

52,423

SF

48.53

Leasehold

82

Loan

CGMRC

Galleria Self Storage

Self Storage

Self Storage

1996

NAP

53,250

SF

41.27

Fee Simple

83

Loan

JLC

Olympia Park

Retail

Unanchored

2007

NAP

12,000

SF

179.17

Fee Simple

84

Loan

CGMRC

Lakeview Gardens

Multifamily

Garden

1973

2011

96

Units

16,735.33

Fee Simple

A-6

GSMS 2013-GCJ14 Annex A

							Allocated Cut-off						Monthly
Control	Loan /		Mortgage		Original	Cut-off Date	Date Balance	% of Initial	Balloon	Mortgage	Administrative	Net Mortgage	Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Balance ($)	Balance ($)	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Loan Rate (%)	Service ($) (2)
1	Loan	8, 9	GSMC	11 West 42nd Street	150,000,000	150,000,000	150,000,000	12.1%	150,000,000	4.053000%	0.029550%	4.023450%	513,661.46
2	Loan	10, 11	GSMC	ELS Portfolio	110,000,000	109,879,376	109,879,376	8.8%	90,038,957	4.865500%	0.014550%	4.850950%	581,494.92
2.01	Property			Breezy Hill			20,256,142
2.02	Property			Pioneer Village			15,090,146
2.03	Property			Silver Dollar			13,798,647
2.04	Property			Pinehirst			11,623,491
2.05	Property			Victoria Palms			11,385,583
2.06	Property			Westpark			9,652,256
2.07	Property			Gulf Air			6,933,311
2.08	Property			Alamo Palms			6,729,390
2.09	Property			Vacation Village			5,098,022
2.10	Property			Barrington Hills			4,962,076
2.11	Property			Pasco			4,350,312
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	93,000,000	93,000,000	93,000,000	7.5%	67,597,355	4.248500%	0.014550%	4.233950%	503,738.33
4	Loan		MC FiveMile	Cranberry Woods Office Park	55,500,000	55,500,000	55,500,000	4.5%	46,987,847	4.660000%	0.014550%	4.645450%	286,511.16
4.01	Property			Cranberry Woods (Bldg 800)			20,100,000
4.02	Property			Cranberry Woods (Bldg 500)			19,300,000
4.03	Property			Cranberry Woods (Bldg 700)			16,100,000
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	50,000,000	50,000,000	50,000,000	4.0%	43,396,006	4.825000%	0.014550%	4.810450%	250,321.72
5.01	Property			Pioneer 2000			16,760,000
5.02	Property			Crestview Pines			5,495,000
5.03	Property			Ignacio Pines			5,365,000
5.04	Property			Surfside			5,235,000
5.05	Property			Woodcreek			5,105,000
5.06	Property			The Palms			5,040,000
5.07	Property			Caledonia Beach House			3,270,000
5.08	Property			Hillview			3,010,000
5.09	Property			935 Santa Clara			720,000
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	40,000,000	39,821,254	39,821,254	3.2%	36,254,924	2.720000%	0.029550%	2.690450%	161,934.68
7	Loan	19	JLC	Hampton Inn LaGuardia	36,500,000	36,500,000	36,500,000	2.9%	30,853,560	5.892000%	0.014550%	5.877450%	216,308.02
8	Loan		GSMC	Southpark Center I & II	25,533,000	25,504,166	25,504,166	2.1%	23,453,669	4.738000%	0.014550%	4.723450%	133,007.59
8.01	Property			Southpark Center I			16,595,225
8.02	Property			Southpark Center II			8,908,941
9	Loan		JLC	Willow Knolls Court	25,100,000	25,034,681	25,034,681	2.0%	20,170,843	4.327000%	0.014550%	4.312450%	124,610.99
10	Loan		GSMC	Crystal Springs Apartments	23,750,000	23,750,000	23,750,000	1.9%	21,910,660	5.022389%	0.014550%	5.007839%	127,820.32
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	23,000,000	23,000,000	23,000,000	1.9%	19,393,775	5.809000%	0.014550%	5.794450%	135,085.05
11.01	Property	20		Larkin Street			5,601,218
11.02	Property			Geary Street			5,461,187
11.03	Property	20		9th Street			4,901,065
11.04	Property			Jefferson Street			4,270,928
11.05	Property			Steiner Street			1,960,426
11.06	Property			15th Street			805,175
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	22,500,000	22,500,000	22,500,000	1.8%	18,362,135	4.778000%	0.014550%	4.763450%	117,750.69
13	Loan	27	JLC	5500 South Freeway	22,000,000	21,977,325	21,977,325	1.8%	18,163,616	5.129000%	0.014550%	5.114450%	119,841.29
14	Loan		JLC	Cobblestone Court	21,900,000	21,843,008	21,843,008	1.8%	17,599,262	4.327000%	0.014550%	4.312450%	108,724.33
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	21,600,000	21,600,000	21,600,000	1.7%	16,377,955	5.392000%	0.049550%	5.342450%	131,253.38
15.01	Property	13		Holiday Inn - Valdosta Convention Center			10,028,571
15.02	Property	13		Holiday Inn Express & Suites			7,012,987
15.03	Property			Comfort Suites - Valdosta			4,558,442
16	Loan	29	JLC	Airport Trade Center	18,500,000	18,500,000	18,500,000	1.5%	13,264,249	5.358000%	0.014550%	5.343450%	116,737.87
17	Loan		GSMC	Brier Creek Corporate Center 5	18,500,000	18,478,636	18,478,636	1.5%	15,028,870	4.640000%	0.044550%	4.595450%	95,281.96
18	Loan		MC FiveMile	7100 Almeda Apartments	17,600,000	17,516,408	17,516,408	1.4%	14,374,308	4.800000%	0.034550%	4.765450%	92,341.10
19	Loan	13, 30	SMF I	Regal Towers	17,000,000	16,980,435	16,980,435	1.4%	13,817,334	4.655000%	0.064550%	4.590450%	87,709.21
20	Loan	31	SMF I	Indiana Mall	17,000,000	16,965,604	16,965,604	1.4%	11,107,898	5.910000%	0.054550%	5.855450%	120,912.26

A-7

GSMS 2013-GCJ14 Annex A

							Allocated Cut-off						Monthly
Control	Loan /		Mortgage		Original	Cut-off Date	Date Balance	% of Initial	Balloon	Mortgage	Administrative	Net Mortgage	Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Balance ($)	Balance ($)	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Loan Rate (%)	Service ($) (2)
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	16,150,000	16,150,000	16,150,000	1.3%	12,218,670	5.330000%	0.104550%	5.225450%	97,542.25
21.01	Property	13		Lexington			3,185,000
21.02	Property	13		Greenville			2,960,000
21.03	Property	13		Simpsonville			2,930,000
21.04	Property	13		Elgin			2,585,000
21.05	Property	13		Macon North			2,515,000
21.06	Property	13		Macon West			1,975,000
22	Loan		JLC	TJ Maxx Centre	15,400,000	15,359,924	15,359,924	1.2%	12,375,737	4.327000%	0.014550%	4.312450%	76,454.55
23	Loan	32	GSMC	Holly Park Apartments	14,835,000	14,835,000	14,835,000	1.2%	12,213,782	5.045000%	0.014550%	5.030450%	80,045.98
24	Loan		JLC	Fountain Park	14,750,000	14,750,000	14,750,000	1.2%	12,239,307	5.289000%	0.059550%	5.229450%	81,806.71
25	Loan	33	GSMC	Commerce Way Marketplace	13,500,000	13,500,000	13,500,000	1.1%	11,745,401	5.217000%	0.014550%	5.202450%	74,271.81
26	Loan		GSMC	Wade English Retail Portfolio	12,817,500	12,817,500	12,817,500	1.0%	9,747,542	5.476000%	0.049550%	5.426450%	78,527.06
26.01	Property			Castleton Square Pavilion			4,875,000
26.02	Property			Raceway Plaza			4,875,000
26.03	Property			Marion Retail Shoppes			2,100,000
26.04	Property			Marwood Crossing			967,500
27	Loan		JLC	Aqua Waikiki Pearl	12,500,000	12,500,000	12,500,000	1.0%	6,783,801	6.189000%	0.014550%	6.174450%	99,759.71
28	Loan		CGMRC	Park at 3900	12,100,000	12,100,000	12,100,000	1.0%	10,046,828	4.440000%	0.104550%	4.335450%	60,878.31
29	Loan		JLC	Casa Grande and Estrella Marketplace	11,500,000	11,500,000	11,500,000	0.9%	9,622,195	4.693000%	0.014550%	4.678450%	59,594.97
29.01	Property			Estrella Marketplace			9,400,000
29.02	Property			Casa Grande Marketplace			2,100,000
30	Loan	13, 34	SMF I	Paseo Marketplace	11,000,000	11,000,000	11,000,000	0.9%	9,221,698	5.618000%	0.024550%	5.593450%	63,273.60
31	Loan	35	SMF I	Holmwood GSA Portfolio	10,700,000	10,700,000	10,700,000	0.9%	8,738,428	5.265000%	0.064550%	5.200450%	60,029.38
31.01	Property			Holmwood GSA - Jonesboro			4,751,000
31.02	Property			Holmwood GSA - Port St. Lucie			3,431,000
31.03	Property			Holmwood GSA - Lorain			2,518,000
32	Loan		GSMC	Concord at Allendale	10,500,000	10,500,000	10,500,000	0.8%	9,146,027	5.264500%	0.059550%	5.204950%	58,075.73
33	Loan		CGMRC	Marketplace Shopping Center	10,450,000	10,437,405	10,437,405	0.8%	8,434,235	4.450000%	0.104550%	4.345450%	52,638.61
34	Loan	13, 36	GSMC	Union Bower Business Park	9,825,000	9,825,000	9,825,000	0.8%	8,378,632	5.354000%	0.014550%	5.339450%	54,888.62
35	Loan	37	GSMC	Insu-Tech Warehouse	9,675,000	9,665,505	9,665,505	0.8%	8,039,923	5.332500%	0.014550%	5.317950%	53,921.16
36	Loan		CGMRC	Hillcroft Shopping Plaza	9,500,000	9,490,164	9,490,164	0.8%	7,838,569	5.110000%	0.104550%	5.005450%	51,638.62
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	9,000,000	9,000,000	9,000,000	0.7%	6,826,078	5.400000%	0.024550%	5.375450%	54,731.69
37.01	Property			Holiday Inn Slidell			5,200,000
37.02	Property			Holiday Inn Opelousas			3,800,000
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	8,700,000	8,687,112	8,687,112	0.7%	6,555,664	5.214000%	0.024550%	5.189450%	51,949.94
39	Loan	13	SMF I	Centerpointe Business Plaza	8,500,000	8,490,328	8,490,328	0.7%	7,803,753	4.705000%	0.024550%	4.680450%	44,109.76
40	Loan		CGMRC	2900 West - Thrun Building	8,300,000	8,287,559	8,287,559	0.7%	6,239,871	5.150000%	0.104550%	5.045450%	49,249.10
41	Loan		MC FiveMile	Hampton Inn Pennsville	7,500,000	7,500,000	7,500,000	0.6%	5,700,444	5.460000%	0.014550%	5.445450%	45,877.58
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	7,400,000	7,400,000	7,400,000	0.6%	5,654,021	5.610000%	0.014550%	5.595450%	45,929.87
42.01	Property			Deerfield MHP (Freeburg, IL)			1,300,000
42.02	Property			Park Plaza MHP (Joplin, MO)			1,200,000
42.03	Property			Whispering Pines MHP (Loami, IL)			1,150,000
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)			1,100,000
42.05	Property			Riverside MHP (Morristown, MN)			1,050,000
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)			950,000
42.07	Property			Pleasant Terrace MHP (Cokato, MN)			650,000
43	Loan		JLC	The Gallery Apartments	7,400,000	7,400,000	7,400,000	0.6%	6,123,409	5.202000%	0.014550%	5.187450%	40,643.35
44	Loan		MC FiveMile	Lakeside Forest Apartments	7,030,000	7,030,000	7,030,000	0.6%	5,798,188	5.100000%	0.044550%	5.055450%	38,169.37
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	7,000,000	6,992,912	6,992,912	0.6%	5,793,092	5.203000%	0.024550%	5.178450%	38,450.74
46	Loan	45	CGMRC	Woodlake Commerce Park	6,800,000	6,782,734	6,782,734	0.5%	5,488,027	4.450000%	0.154550%	4.295450%	34,252.88
47	Loan		CGMRC	Coral Club Apartments	6,700,000	6,693,308	6,693,308	0.5%	5,554,914	5.260000%	0.104550%	5.155450%	37,039.16
48	Loan		CGMRC	Sycamore Plaza	6,680,000	6,680,000	6,680,000	0.5%	5,773,276	4.950000%	0.134550%	4.815450%	35,655.84
49	Loan		SMF I	Hampton Inn Greenville	6,370,000	6,360,940	6,360,940	0.5%	4,837,675	5.434000%	0.024550%	5.409450%	38,866.70

A-8

GSMS 2013-GCJ14 Annex A

							Allocated Cut-off							Monthly
Control	Loan /		Mortgage		Original	Cut-off Date	Date Balance	% of Initial	Balloon	Mortgage		Administrative	Net Mortgage	Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Balance ($)	Balance ($)	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)		Fee Rate (%) (1)	Loan Rate (%)	Service ($) (2)
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	6,250,000	6,229,194	6,229,194	0.5%	5,880,109	5.250000%		0.014550%	5.235450%	33,024.93
50.01	Property			1928 Randolph Road - Langtree Portfolio			3,704,219
50.02	Property			1960 Randolph Road - Langtree Portfolio			1,571,553
50.03	Property			2115 E. 7th Street - Langtree Portfolio			953,422
51	Loan		JLC	Houston Leisure	6,100,000	6,094,336	6,094,336	0.5%	5,104,758	5.557000%		0.014550%	5.542450%	34,853.60
52	Loan	48	JLC	Southgate MHP	5,900,000	5,900,000	5,900,000	0.5%	4,974,327	5.805000%		0.014550%	5.790450%	34,637.22
53	Loan		MC FiveMile	Sierra Condos	5,750,000	5,750,000	5,750,000	0.5%	4,876,808	5.160000%		0.014550%	5.145450%	31,431.94
54	Loan	49	SMF I	Hillwood Apartments	5,500,000	5,500,000	5,500,000	0.4%	4,765,296	5.520000%		0.024550%	5.495450%	31,297.45
55	Loan	13	SMF I	Global Storage - Coors	5,370,000	5,370,000	5,370,000	0.4%	4,489,689	5.530000%		0.024550%	5.505450%	30,591.42
56	Loan		CGMRC	Agua Fria Towne Center	5,300,000	5,293,990	5,293,990	0.4%	4,317,217	4.720000%		0.104550%	4.615450%	27,551.55
57	Loan		SMF I	Rite Aid Belfair	5,250,000	5,250,000	5,250,000	0.4%	3,955,034	5.210000%		0.024550%	5.185450%	31,336.73
58	Loan		MC FiveMile	Deco Arts Building	5,175,000	5,169,706	5,169,706	0.4%	4,276,846	5.160000%		0.014550%	5.145450%	28,288.75
59	Loan	50	MC FiveMile	West County Shopping Center	5,000,000	5,000,000	5,000,000	0.4%	3,800,297	5.460000%		0.014550%	5.445450%	30,585.05
60	Loan	51	GSMC	Value Place - Braker Lane	4,770,000	4,770,000	4,770,000	0.4%	3,599,611	5.258000%		0.054550%	5.203450%	28,606.63
61	Loan		CGMRC	Deer Park Apartments	4,600,000	4,594,810	4,594,810	0.4%	3,711,328	5.400000%		0.104550%	5.295450%	26,579.96
62	Loan		SMF I	185 Oakland Avenue	4,500,000	4,500,000	4,500,000	0.4%	3,838,718	5.365000%		0.024550%	5.340450%	25,170.66
63	Loan		MC FiveMile	Shops at Stapleton	4,450,000	4,450,000	4,450,000	0.4%	3,722,804	5.550000%		0.014550%	5.535450%	25,406.39
64	Loan		CGMRC	West Bloomfield Shoppes	4,270,000	4,270,000	4,270,000	0.3%	3,206,358	5.120000%		0.104550%	5.015450%	25,261.44
65	Loan		JLC	Garrett Crossing Shopping Center	4,250,000	4,250,000	4,250,000	0.3%	3,579,105	5.767000%		0.014550%	5.752450%	24,847.76
66	Loan		MC FiveMile	Courtyard Apartments	4,100,000	4,100,000	4,100,000	0.3%	3,488,532	5.810000%		0.054550%	5.755450%	28,926.01
67	Loan		JLC	Trailridge Shopping Center	4,100,000	4,100,000	4,100,000	0.3%	3,446,207	5.704000%		0.014550%	5.689450%	23,806.81
68	Loan	52	CGMRC	227 East 56th Street	4,000,000	3,996,597	3,996,597	0.3%	3,736,918	5.900000%		0.104550%	5.795450%	23,725.46
69	Loan		JLC	Pacific North Magnolia	4,000,000	3,990,772	3,990,772	0.3%	3,279,958	4.921000%		0.014550%	4.906450%	21,280.16
70	Loan		SMF I	Renaissance on Memorial	3,800,000	3,800,000	3,800,000	0.3%	3,172,633	5.485000%		0.024550%	5.460450%	21,540.23
71	Loan		CGMRC	Highlands Office Park	3,700,000	3,700,000	3,700,000	0.3%	3,089,985	4.630000%		0.104550%	4.525450%	19,034.24
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	3,500,000	3,494,231	3,494,231	0.3%	2,580,436	4.620000%		0.014550%	4.605450%	19,693.30
73	Loan	54	CGMRC	Falcon Self Storage	3,425,000	3,421,718	3,421,718	0.3%	2,854,910	5.430000%		0.104550%	5.325450%	19,296.62
74	Loan	55	CGMRC	Hilldale Plaza	3,350,000	3,350,000	3,350,000	0.3%	2,593,050	4.800000%		0.104550%	4.695450%	19,195.40
75	Loan		JLC	Holiday Inn - Jacksonville	3,200,000	3,185,171	3,185,171	0.3%	2,623,926	4.920000%		0.014550%	4.905450%	17,022.18
76	Loan		CGMRC	West Chase Apartments	3,175,000	3,171,325	3,171,325	0.3%	2,911,489	4.630000%		0.174550%	4.455450%	16,333.43
77	Loan		CGMRC	Northridge Park Townhomes	2,750,000	2,743,850	2,743,850	0.2%	2,265,979	5.070000%		0.134550%	4.935450%	14,880.47
78	Loan	56	CGMRC	The Dean Building	2,693,000	2,690,057	2,690,057	0.2%	2,205,376	4.880000%		0.104550%	4.775450%	14,259.75
79	Loan		CGMRC	Quality Peach Properties	2,650,000	2,647,029	2,647,029	0.2%	2,162,232	4.770000%		0.104550%	4.665450%	13,855.62
80	Loan		CGMRC	CVS Gun Barrel City	2,600,000	2,597,459	2,597,459	0.2%	2,161,793	5.350000%	��	0.104550%	5.245450%	14,518.76
81	Loan	57	JLC	Pacific Gillespie III	2,550,000	2,544,110	2,544,110	0.2%	2,090,560	4.915000%		0.014550%	4.900450%	13,556.79
82	Loan		CGMRC	Galleria Self Storage	2,200,000	2,197,390	2,197,390	0.2%	1,779,914	4.520000%		0.104550%	4.415450%	11,173.24
83	Loan		JLC	Olympia Park	2,150,000	2,150,000	2,150,000	0.2%	1,781,769	5.249000%		0.079550%	5.169450%	11,871.05
84	Loan		CGMRC	Lakeview Gardens	1,610,000	1,606,591	1,606,591	0.1%	1,337,713	5.330000%		0.104550%	5.225450%	8,970.42

A-9

GSMS 2013-GCJ14 Annex A

					Annual	Companion Loan	Companion Loan		Interest		Original	Remaining
Control	Loan /		Mortgage		Debt	Monthly Debt	Annual Debt		Accrual		Interest-Only	Interest-Only
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service ($)	Service ($)	Service ($)	Amortization Type	Method	Seasoning	Period (Mos.)	Period (Mos.)
1	Loan	8, 9	GSMC	11 West 42nd Street	6,163,937.52	513,661.46	6,163,937.52	Interest Only	Actual/360	1	119	118
2	Loan	10, 11	GSMC	ELS Portfolio	6,977,939.04			Amortizing	Actual/360	1	0	0
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	6,044,859.96			Amortizing	Actual/360	0	0	0
4	Loan		MC FiveMile	Cranberry Woods Office Park	3,438,133.92			Interest Only, Then Amortizing	Actual/360	0	18	18
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	3,003,860.64			Interest Only, Then Amortizing	Actual/360	2	12	10
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	1,943,216.16	597,134.11	7,165,609.32	Interest Only, Then Amortizing	Actual/360	5	36	34
7	Loan	19	JLC	Hampton Inn LaGuardia	2,595,696.24			Amortizing	Actual/360	0	0	0
8	Loan		GSMC	Southpark Center I & II	1,596,091.08			Amortizing	Actual/360	1	0	0
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	1,495,331.88			Amortizing	Actual/360	2	0	0
10	Loan		GSMC	Crystal Springs Apartments	1,533,843.84			Amortizing	Actual/360	0	0	0
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	1,621,020.60			Amortizing	Actual/360	0	0	0
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	1,413,008.28			Amortizing	Actual/360	0	0	0
13	Loan	27	JLC	5500 South Freeway	1,438,095.48			Amortizing	Actual/360	1	0	0
14	Loan		JLC	Cobblestone Court	1,304,691.96			Amortizing	Actual/360	2	0	0
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	1,575,040.56			Amortizing	Actual/360	0	0	0
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	1,400,854.44			Amortizing	Actual/360	0	0	0
17	Loan		GSMC	Brier Creek Corporate Center 5	1,143,383.52			Amortizing	Actual/360	1	0	0
18	Loan		MC FiveMile	7100 Almeda Apartments	1,108,093.20			Amortizing	Actual/360	4	0	0
19	Loan	13, 30	SMF I	Regal Towers	1,052,510.52			Amortizing	Actual/360	1	0	0
20	Loan	31	SMF I	Indiana Mall	1,450,947.12			Amortizing	Actual/360	1	0	0

A-10

GSMS 2013-GCJ14 Annex A

					Annual	Companion Loan	Companion Loan		Interest		Original	Remaining
Control	Loan /		Mortgage		Debt	Monthly Debt	Annual Debt		Accrual		Interest-Only	Interest-Only
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service ($)	Service ($)	Service ($)	Amortization Type	Method	Seasoning	Period (Mos.)	Period (Mos.)
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	1,170,507.00			Amortizing	Actual/360	0	0	0
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	917,454.60			Amortizing	Actual/360	2	0	0
23	Loan	32	GSMC	Holly Park Apartments	960,551.76			Amortizing	Actual/360	0	0	0
24	Loan		JLC	Fountain Park	981,680.52			Amortizing	Actual/360	0	0	0
25	Loan	33	GSMC	Commerce Way Marketplace	891,261.72			Interest Only, Then Amortizing	Actual/360	0	24	24
26	Loan		GSMC	Wade English Retail Portfolio	942,324.72			Amortizing	Actual/360	0	0	0
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	1,197,116.52			Amortizing	Actual/360	0	0	0
28	Loan		CGMRC	Park at 3900	730,539.72			Interest Only, Then Amortizing	Actual/360	1	12	11
29	Loan		JLC	Casa Grande and Estrella Marketplace	715,139.64			Interest Only, Then Amortizing	Actual/360	1	12	11
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	759,283.20			Amortizing	Actual/360	0	0	0
31	Loan	35	SMF I	Holmwood GSA Portfolio	720,352.56			Amortizing	Actual/360	0	0	0
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	696,908.76			Interest Only, Then Amortizing	Actual/360	0	24	24
33	Loan		CGMRC	Marketplace Shopping Center	631,663.32			Amortizing	Actual/360	1	0	0
34	Loan	13, 36	GSMC	Union Bower Business Park	658,663.44			Interest Only, Then Amortizing	Actual/360	0	12	12
35	Loan	37	GSMC	Insu-Tech Warehouse	647,053.92			Amortizing	Actual/360	1	0	0
36	Loan		CGMRC	Hillcroft Shopping Plaza	619,663.44			Amortizing	Actual/360	1	0	0
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	656,780.28			Amortizing	Actual/360	0	0	0
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	623,399.28			Amortizing	Actual/360	1	0	0
39	Loan	13	SMF I	Centerpointe Business Plaza	529,317.12			Amortizing	Actual/360	1	0	0
40	Loan		CGMRC	2900 West - Thrun Building	590,989.20			Amortizing	Actual/360	1	0	0
41	Loan		MC FiveMile	Hampton Inn Pennsville	550,530.96			Amortizing	Actual/360	0	0	0
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	551,158.44			Amortizing	Actual/360	0	0	0
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	487,720.20			Amortizing	Actual/360	0	0	0
44	Loan		MC FiveMile	Lakeside Forest Apartments	458,032.44			Amortizing	Actual/360	0	0	0
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	461,408.88			Amortizing	Actual/360	1	0	0
46	Loan	45	CGMRC	Woodlake Commerce Park	411,034.56			Amortizing	Actual/360	2	0	0
47	Loan		CGMRC	Coral Club Apartments	444,469.92			Amortizing	Actual/360	1	0	0
48	Loan		CGMRC	Sycamore Plaza	427,870.08			Interest Only, Then Amortizing	Actual/360	1	24	23
49	Loan		SMF I	Hampton Inn Greenville	466,400.40			Amortizing	Actual/360	1	0	0

A-11

GSMS 2013-GCJ14 Annex A

					Annual	Companion Loan	Companion Loan		Interest		Original	Remaining
Control	Loan /		Mortgage		Debt	Monthly Debt	Annual Debt		Accrual		Interest-Only	Interest-Only
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service ($)	Service ($)	Service ($)	Amortization Type	Method	Seasoning	Period (Mos.)	Period (Mos.)
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	396,299.16			Amortizing	Actual/360	4	0	0
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	418,243.20			Amortizing	Actual/360	1	0	0
52	Loan	48	JLC	Southgate MHP	415,646.64			Amortizing	Actual/360	0	0	0
53	Loan		MC FiveMile	Sierra Condos	377,183.28			Interest Only, Then Amortizing	Actual/360	0	12	12
54	Loan	49	SMF I	Hillwood Apartments	375,569.40			Interest Only, Then Amortizing	Actual/360	1	18	17
55	Loan	13	SMF I	Global Storage - Coors	367,097.04			Amortizing	Actual/360	0	0	0
56	Loan		CGMRC	Agua Fria Towne Center	330,618.60			Amortizing	Actual/360	1	0	0
57	Loan		SMF I	Rite Aid Belfair	376,040.76			Amortizing	Actual/360	0	0	0
58	Loan		MC FiveMile	Deco Arts Building	339,465.00			Amortizing	Actual/360	1	0	0
59	Loan	50	MC FiveMile	West County Shopping Center	367,020.60			Amortizing	Actual/360	0	0	0
60	Loan	51	GSMC	Value Place - Braker Lane	343,279.56			Amortizing	Actual/360	0	0	0
61	Loan		CGMRC	Deer Park Apartments	318,959.52			Amortizing	Actual/360	1	0	0
62	Loan		SMF I	185 Oakland Avenue	302,047.92			Interest Only, Then Amortizing	Actual/360	0	12	12
63	Loan		MC FiveMile	Shops at Stapleton	304,876.68			Amortizing	Actual/360	0	0	0
64	Loan		CGMRC	West Bloomfield Shoppes	303,137.28			Amortizing	Actual/360	0	0	0
65	Loan		JLC	Garrett Crossing Shopping Center	298,173.12			Amortizing	Actual/360	0	0	0
66	Loan		MC FiveMile	Courtyard Apartments	347,112.12			Amortizing	Actual/360	0	0	0
67	Loan		JLC	Trailridge Shopping Center	285,681.72			Amortizing	Actual/360	0	0	0
68	Loan	52	CGMRC	227 East 56th Street	284,705.52			Amortizing	Actual/360	1	0	0
69	Loan		JLC	Pacific North Magnolia	255,361.92			Amortizing	Actual/360	2	0	0
70	Loan		SMF I	Renaissance on Memorial	258,482.76			Amortizing	Actual/360	0	0	0
71	Loan		CGMRC	Highlands Office Park	228,410.88			Interest Only, Then Amortizing	Actual/360	1	12	11
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	236,319.60			Amortizing	Actual/360	1	0	0
73	Loan	54	CGMRC	Falcon Self Storage	231,559.44			Amortizing	Actual/360	1	0	0
74	Loan	55	CGMRC	Hilldale Plaza	230,344.80			Interest Only, Then Amortizing	Actual/360	1	12	11
75	Loan		JLC	Holiday Inn - Jacksonville	204,266.16			Amortizing	Actual/360	4	0	0
76	Loan		CGMRC	West Chase Apartments	196,001.16			Amortizing	Actual/360	1	0	0
77	Loan		CGMRC	Northridge Park Townhomes	178,565.64			Amortizing	Actual/360	2	0	0
78	Loan	56	CGMRC	The Dean Building	171,117.00			Amortizing	Actual/360	1	0	0
79	Loan		CGMRC	Quality Peach Properties	166,267.44			Amortizing	Actual/360	1	0	0
80	Loan		CGMRC	CVS Gun Barrel City	174,225.12			Amortizing	Actual/360	1	0	0
81	Loan	57	JLC	Pacific Gillespie III	162,681.48			Amortizing	Actual/360	2	0	0
82	Loan		CGMRC	Galleria Self Storage	134,078.88			Amortizing	Actual/360	1	0	0
83	Loan		JLC	Olympia Park	142,452.60			Amortizing	Actual/360	0	0	0
84	Loan		CGMRC	Lakeview Gardens	107,645.04			Amortizing	Actual/360	2	0	0

A-12

GSMS 2013-GCJ14 Annex A

					Original Term To	Remaining	Original		Remaining
Control	Loan /		Mortgage		Maturity	Term To	Amortization Term		Amortization Term	Origination	Due	First	Last IO	First P&I
Number	Property Flag	Footnotes	Loan Seller	Property Name	(Mos.)	Maturity (Mos.)	(Mos.)		(Mos.)	Date	Date	Due Date	Due Date	Due Date
1	Loan	8, 9	GSMC	11 West 42nd Street	119	118	0		0	6/18/2013	6	8/6/2013	6/6/2023
2	Loan	10, 11	GSMC	ELS Portfolio	120	119	360		359	6/28/2013	1	8/1/2013		8/1/2013
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	120	120	300		300	7/11/2013	6	9/6/2013		9/6/2013
4	Loan		MC FiveMile	Cranberry Woods Office Park	120	120	360		360	7/19/2013	6	9/6/2013	2/6/2015	3/6/2015
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	120	118	360		360	5/29/2013	6	7/6/2013	6/6/2014	7/6/2014
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	87	82	360		360	3/1/2013	6	4/1/2013	6/6/2016	7/6/2016
7	Loan	19	JLC	Hampton Inn LaGuardia	120	120	360		360	7/22/2013	6	9/6/2013		9/6/2013
8	Loan		GSMC	Southpark Center I & II	60	59	360		359	6/26/2013	6	8/6/2013		8/6/2013
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	120	118	360		358	5/28/2013	6	7/6/2013		7/6/2013
10	Loan		GSMC	Crystal Springs Apartments	60	60	360		360	7/22/2013	6	9/6/2013		9/6/2013
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	120	120	360		360	7/26/2013	6	9/6/2013		9/6/2013
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	120	120	360		360	7/19/2013	6	9/6/2013		9/6/2013
13	Loan	27	JLC	5500 South Freeway	120	119	360		359	6/28/2013	6	8/6/2013		8/6/2013
14	Loan		JLC	Cobblestone Court	120	118	360		358	5/28/2013	6	7/6/2013		7/6/2013
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	120	120	300		300	7/18/2013	6	9/6/2013		9/6/2013
15.01	Property	13		Holiday Inn - Valdosta Convention Center				��
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	120	120	276		276	8/1/2013	6	9/6/2013		9/6/2013
17	Loan		GSMC	Brier Creek Corporate Center 5	120	119	360		359	6/14/2013	6	8/6/2013		8/6/2013
18	Loan		MC FiveMile	7100 Almeda Apartments	120	116	360		356	4/1/2013	6	5/6/2013		5/6/2013
19	Loan	13, 30	SMF I	Regal Towers	120	119	360		359	6/7/2013	6	8/6/2013		8/6/2013
20	Loan	31	SMF I	Indiana Mall	120	119	240		239	7/1/2013	6	8/6/2013		8/6/2013

A-13

GSMS 2013-GCJ14 Annex A

					Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Maturity	Term To	Amortization Term	Amortization Term	Origination	Due	First	Last IO	First P&I
Number	Property Flag	Footnotes	Loan Seller	Property Name	(Mos.)	Maturity (Mos.)	(Mos.)	(Mos.)	Date	Date	Due Date	Due Date	Due Date
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	120	120	300	300	7/17/2013	6	9/6/2013		9/6/2013
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	120	118	360	358	5/28/2013	6	7/6/2013		7/6/2013
23	Loan	32	GSMC	Holly Park Apartments	120	120	360	360	7/19/2013	6	9/6/2013		9/6/2013
24	Loan		JLC	Fountain Park	120	120	360	360	7/18/2013	6	9/6/2013		9/6/2013
25	Loan	33	GSMC	Commerce Way Marketplace	120	120	360	360	7/15/2013	6	9/6/2013	8/6/2015	9/6/2015
26	Loan		GSMC	Wade English Retail Portfolio	120	120	300	300	7/25/2013	6	9/6/2013		9/6/2013
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	120	120	202	202	7/31/2013	6	9/6/2013		9/6/2013
28	Loan		CGMRC	Park at 3900	120	119	360	360	6/7/2013	6	8/6/2013	7/6/2014	8/6/2014
29	Loan		JLC	Casa Grande and Estrella Marketplace	120	119	360	360	6/14/2013	6	8/6/2013	7/6/2014	8/6/2014
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	120	120	360	360	7/10/2013	6	9/6/2013		9/6/2013
31	Loan	35	SMF I	Holmwood GSA Portfolio	120	120	348	348	7/22/2013	6	9/6/2013		9/6/2013
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	120	120	360	360	7/15/2013	6	9/6/2013	8/6/2015	9/6/2015
33	Loan		CGMRC	Marketplace Shopping Center	120	119	360	359	6/3/2013	1	8/1/2013		8/1/2013
34	Loan	13, 36	GSMC	Union Bower Business Park	120	120	360	360	7/16/2013	6	9/6/2013	8/6/2014	9/6/2014
35	Loan	37	GSMC	Insu-Tech Warehouse	120	119	360	359	6/28/2013	6	8/6/2013		8/6/2013
36	Loan		CGMRC	Hillcroft Shopping Plaza	120	119	360	359	7/1/2013	6	8/6/2013		8/6/2013
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	120	120	300	300	7/22/2013	6	9/6/2013		9/6/2013
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	120	119	300	299	7/1/2013	6	8/6/2013		8/6/2013
39	Loan	13	SMF I	Centerpointe Business Plaza	60	59	360	359	6/21/2013	6	8/6/2013		8/6/2013
40	Loan		CGMRC	2900 West - Thrun Building	120	119	300	299	6/27/2013	6	8/6/2013		8/6/2013
41	Loan		MC FiveMile	Hampton Inn Pennsville	120	120	300	300	7/19/2013	6	9/6/2013		9/6/2013
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	120	120	300	300	7/19/2013	6	9/6/2013		9/6/2013
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	120	120	360	360	7/19/2013	6	9/6/2013		9/6/2013
44	Loan		MC FiveMile	Lakeside Forest Apartments	120	120	360	360	7/16/2013	1	9/1/2013		9/1/2013
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	120	119	360	359	7/1/2013	6	8/6/2013		8/6/2013
46	Loan	45	CGMRC	Woodlake Commerce Park	120	118	360	358	5/23/2013	5	7/5/2013		7/5/2013
47	Loan		CGMRC	Coral Club Apartments	120	119	360	359	6/25/2013	6	8/6/2013		8/6/2013
48	Loan		CGMRC	Sycamore Plaza	120	119	360	360	7/3/2013	6	8/6/2013	7/6/2015	8/6/2015
49	Loan		SMF I	Hampton Inn Greenville	120	119	300	299	6/20/2013	6	8/6/2013		8/6/2013

A-14

GSMS 2013-GCJ14 Annex A

					Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Maturity	Term To	Amortization Term	Amortization Term	Origination	Due	First	Last IO	First P&I
Number	Property Flag	Footnotes	Loan Seller	Property Name	(Mos.)	Maturity (Mos.)	(Mos.)	(Mos.)	Date	Date	Due Date	Due Date	Due Date
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	60	56	360	356	3/15/2013	6	5/6/2013		5/6/2013
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	120	119	360	359	6/14/2013	6	8/6/2013		8/6/2013
52	Loan	48	JLC	Southgate MHP	120	120	360	360	7/25/2013	6	9/6/2013		9/6/2013
53	Loan		MC FiveMile	Sierra Condos	120	120	360	360	7/10/2013	6	9/6/2013	8/6/2014	9/6/2014
54	Loan	49	SMF I	Hillwood Apartments	120	119	360	360	7/5/2013	6	8/6/2013	1/6/2015	2/6/2015
55	Loan	13	SMF I	Global Storage - Coors	120	120	360	360	7/18/2013	6	9/6/2013		9/6/2013
56	Loan		CGMRC	Agua Fria Towne Center	120	119	360	359	6/11/2013	5	8/5/2013		8/5/2013
57	Loan		SMF I	Rite Aid Belfair	120	120	300	300	7/19/2013	6	9/6/2013		9/6/2013
58	Loan		MC FiveMile	Deco Arts Building	120	119	360	359	7/2/2013	6	8/6/2013		8/6/2013
59	Loan	50	MC FiveMile	West County Shopping Center	120	120	300	300	7/19/2013	6	9/6/2013		9/6/2013
60	Loan	51	GSMC	Value Place - Braker Lane	120	120	300	300	7/19/2013	6	9/6/2013		9/6/2013
61	Loan		CGMRC	Deer Park Apartments	120	119	336	335	7/1/2013	6	8/6/2013		8/6/2013
62	Loan		SMF I	185 Oakland Avenue	120	120	360	360	7/19/2013	6	9/6/2013	8/6/2014	9/6/2014
63	Loan		MC FiveMile	Shops at Stapleton	120	120	360	360	7/18/2013	6	9/6/2013		9/6/2013
64	Loan		CGMRC	West Bloomfield Shoppes	120	120	300	300	7/23/2013	6	9/6/2013		9/6/2013
65	Loan		JLC	Garrett Crossing Shopping Center	120	120	360	360	7/10/2013	6	9/6/2013		9/6/2013
66	Loan		MC FiveMile	Courtyard Apartments	60	60	240	240	7/8/2013	6	9/6/2013		9/6/2013
67	Loan		JLC	Trailridge Shopping Center	120	120	360	360	7/9/2013	6	9/6/2013		9/6/2013
68	Loan	52	CGMRC	227 East 56th Street	60	59	360	359	6/20/2013	5	8/5/2013		8/5/2013
69	Loan		JLC	Pacific North Magnolia	120	118	360	358	5/13/2013	6	7/6/2013		7/6/2013
70	Loan		SMF I	Renaissance on Memorial	120	120	360	360	7/12/2013	6	9/6/2013		9/6/2013
71	Loan		CGMRC	Highlands Office Park	120	119	360	360	6/13/2013	6	8/6/2013	7/6/2014	8/6/2014
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	120	119	300	299	6/13/2013	6	8/6/2013		8/6/2013
73	Loan	54	CGMRC	Falcon Self Storage	120	119	360	359	6/26/2013	6	8/6/2013		8/6/2013
74	Loan	55	CGMRC	Hilldale Plaza	120	119	300	300	6/14/2013	6	8/6/2013	7/6/2014	8/6/2014
75	Loan		JLC	Holiday Inn - Jacksonville	120	116	360	356	3/28/2013	6	5/6/2013		5/6/2013
76	Loan		CGMRC	West Chase Apartments	60	59	360	359	6/5/2013	5	8/5/2013		8/5/2013
77	Loan		CGMRC	Northridge Park Townhomes	120	118	360	358	6/5/2013	5	7/5/2013		7/5/2013
78	Loan	56	CGMRC	The Dean Building	120	119	360	359	6/10/2013	6	8/6/2013		8/6/2013
79	Loan		CGMRC	Quality Peach Properties	120	119	360	359	6/14/2013	5	8/5/2013		8/5/2013
80	Loan		CGMRC	CVS Gun Barrel City	120	119	360	359	7/3/2013	6	8/6/2013		8/6/2013
81	Loan	57	JLC	Pacific Gillespie III	120	118	360	358	5/14/2013	6	7/6/2013		7/6/2013
82	Loan		CGMRC	Galleria Self Storage	120	119	360	359	6/10/2013	6	8/6/2013		8/6/2013
83	Loan		JLC	Olympia Park	120	120	360	360	7/19/2013	6	9/6/2013		9/6/2013
84	Loan		CGMRC	Lakeview Gardens	120	118	360	358	5/29/2013	5	7/5/2013		7/5/2013

A-15

GSMS 2013-GCJ14 Annex A

								Grace	Grace
Control	Loan /		Mortgage			ARD	Final	Period-	Period-
Number	Property Flag	Footnotes	Loan Seller	Property Name	Maturity Date	(Yes / No)	Maturity Date	Late Fee	Default	Prepayment Provision (3)
1	Loan	8, 9	GSMC	11 West 42nd Street	6/6/2023	No		0	0	Lockout/11_YM/14_Defeasance/90_0%/4
2	Loan	10, 11	GSMC	ELS Portfolio	7/6/2023	No		5	5	Lockout/25_Defeasance/91_0%/4
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
4	Loan		MC FiveMile	Cranberry Woods Office Park	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	6/6/2023	No		0	0	Lockout/26_Defeasance/91_0%/3
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	6/6/2020	No		0	0	Lockout/29_Defeasance/54_0%/4
7	Loan	19	JLC	Hampton Inn LaGuardia	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
8	Loan		GSMC	Southpark Center I & II	7/6/2018	No		5 days grace, once per calendar year	0	Lockout/25_Defeasance/31_0%/4
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	6/6/2023	No		0	0	Lockout/26_>YM or 1%/90_0%/4
10	Loan		GSMC	Crystal Springs Apartments	8/6/2018	No		0	0	Lockout/24_Defeasance/33_0%/3
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
13	Loan	27	JLC	5500 South Freeway	7/6/2023	No		0	0	Lockout/25_Defeasance/91_0%/4
14	Loan		JLC	Cobblestone Court	6/6/2023	No		0	0	Lockout/26_>YM or 1%/90_0%/4
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
17	Loan		GSMC	Brier Creek Corporate Center 5	7/6/2023	No		15	0	Lockout/25_Defeasance/91_0%/4
18	Loan		MC FiveMile	7100 Almeda Apartments	4/6/2023	No		0	0	Lockout/28_Defeasance/87_0%/5
19	Loan	13, 30	SMF I	Regal Towers	7/6/2023	No		5	0	Lockout/25_Defeasance/91_0%/4
20	Loan	31	SMF I	Indiana Mall	7/6/2023	No		5	0	Lockout/25_Defeasance/91_0%/4

A-16

GSMS 2013-GCJ14 Annex A

								Grace	Grace
Control	Loan /		Mortgage			ARD	Final	Period-	Period-
Number	Property Flag	Footnotes	Loan Seller	Property Name	Maturity Date	(Yes / No)	Maturity Date	Late Fee	Default	Prepayment Provision (3)
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	8/6/2023	No		0	0	Lockout/24_>YM or 1%/92_0%/4
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	6/6/2023	No		0	0	Lockout/26_>YM or 1%/90_0%/4
23	Loan	32	GSMC	Holly Park Apartments	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
24	Loan		JLC	Fountain Park	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
25	Loan	33	GSMC	Commerce Way Marketplace	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
26	Loan		GSMC	Wade English Retail Portfolio	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
28	Loan		CGMRC	Park at 3900	7/6/2023	No		0	0	Lockout/25_>YM or 1%/92_0%/3
29	Loan		JLC	Casa Grande and Estrella Marketplace	7/6/2023	No		0	0	Lockout/25_Defeasance/91_0%/4
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
31	Loan	35	SMF I	Holmwood GSA Portfolio	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
33	Loan		CGMRC	Marketplace Shopping Center	7/1/2023	No		5	5	Lockout/25_Defeasance/92_0%/3
34	Loan	13, 36	GSMC	Union Bower Business Park	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
35	Loan	37	GSMC	Insu-Tech Warehouse	7/6/2023	No		0	0	Lockout/25_Defeasance/91_0%/4
36	Loan		CGMRC	Hillcroft Shopping Plaza	7/6/2023	No		0	0	Lockout/25_>YM or 1%/91_0%/4
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	8/6/2023	No		0	0	Lockout/24_>YM or 1%/92_0%/4
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	7/6/2023	No		0	0	Lockout/25_Defeasance/90_0%/5
39	Loan	13	SMF I	Centerpointe Business Plaza	7/6/2018	No		0	0	Lockout/25_Defeasance/28_0%/7
40	Loan		CGMRC	2900 West - Thrun Building	7/6/2023	No		0	0	Lockout/25_Defeasance/92_0%/3
41	Loan		MC FiveMile	Hampton Inn Pennsville	8/6/2023	No		0	0	Lockout/24_Defeasance/89_0%/7
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	8/6/2023	No		0	0	Lockout/24_Defeasance/92_0%/4
44	Loan		MC FiveMile	Lakeside Forest Apartments	8/1/2023	No		0	5	Lockout/24_Defeasance/92_0%/4
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	7/6/2023	No		0	0	Lockout/25_Defeasance/91_0%/4
46	Loan	45	CGMRC	Woodlake Commerce Park	6/5/2023	No		0	0	Lockout/26_Defeasance/90_0%/4
47	Loan		CGMRC	Coral Club Apartments	7/6/2023	No		0	0	Lockout/25_Defeasance/92_0%/3
48	Loan		CGMRC	Sycamore Plaza	7/6/2023	No		0	0	Lockout/25_Defeasance/91_0%/4
49	Loan		SMF I	Hampton Inn Greenville	7/6/2023	No		0	0	Lockout/25_Defeasance/91_0%/4

A-17

GSMS 2013-GCJ14 Annex A

									Grace	Grace
Control	Loan /		Mortgage				ARD	Final	Period-	Period-
Number	Property Flag	Footnotes	Loan Seller	Property Name	Maturity Date		(Yes / No)	Maturity Date	Late Fee	Default	Prepayment Provision (3)
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	4/6/2018		No		0	0	Lockout/28_Defeasance/28_0%/4
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	7/6/2023		No		0	0	Lockout/25_Defeasance/91_0%/4
52	Loan	48	JLC	Southgate MHP	8/6/2023		No		0	0	Lockout/24_Defeasance/92_0%/4
53	Loan		MC FiveMile	Sierra Condos	8/6/2023		No		0	0	Lockout/24_>YM or 1%/92_0%/4
54	Loan	49	SMF I	Hillwood Apartments	7/6/2023		No		0	0	Lockout/25_Defeasance/91_0%/4
55	Loan	13	SMF I	Global Storage - Coors	8/6/2023		No		0	0	Lockout/24_Defeasance/92_0%/4
56	Loan		CGMRC	Agua Fria Towne Center	7/5/2023		No		0	0	Lockout/25_Defeasance/91_0%/4
57	Loan		SMF I	Rite Aid Belfair	8/6/2023		No		0	0	Lockout/24_Defeasance/92_0%/4
58	Loan		MC FiveMile	Deco Arts Building	7/6/2023		No		0	0	Lockout/25_Defeasance/91_0%/4
59	Loan	50	MC FiveMile	West County Shopping Center	8/6/2023		No		0	0	Lockout/24_Defeasance/92_0%/4
60	Loan	51	GSMC	Value Place - Braker Lane	8/6/2023		No		5 days grace, once per calendar year	0	Lockout/11_>YM or 1%/105_0%/4
61	Loan		CGMRC	Deer Park Apartments	7/6/2023		No		0	0	Lockout/25_Defeasance/92_0%/3
62	Loan		SMF I	185 Oakland Avenue	8/6/2023		No		0	0	Lockout/24_Defeasance/92_0%/4
63	Loan		MC FiveMile	Shops at Stapleton	8/6/2023		No		0	0	Lockout/24_Defeasance/92_0%/4
64	Loan		CGMRC	West Bloomfield Shoppes	8/6/2023		No		0	0	Lockout/24_Defeasance/93_0%/3
65	Loan		JLC	Garrett Crossing Shopping Center	8/6/2023		No		15	0	Lockout/24_Defeasance/92_0%/4
66	Loan		MC FiveMile	Courtyard Apartments	8/6/2018		No		0	0	Lockout/24_>YM or 1%/11_0%/25
67	Loan		JLC	Trailridge Shopping Center	8/6/2023		No		0	0	Lockout/24_Defeasance/92_0%/4
68	Loan	52	CGMRC	227 East 56th Street	7/5/2018		No		0	0	Lockout/25_>YM or 1%/31_0%/4
69	Loan		JLC	Pacific North Magnolia	6/6/2023	��	No		0	0	Lockout/26_Defeasance/90_0%/4
70	Loan		SMF I	Renaissance on Memorial	8/6/2023		No		0	0	Lockout/24_Defeasance/91_0%/5
71	Loan		CGMRC	Highlands Office Park	7/6/2023		No		0	0	Lockout/25_Defeasance/92_0%/3
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	7/6/2023		No		0	0	Lockout/25_Defeasance/91_0%/4
73	Loan	54	CGMRC	Falcon Self Storage	7/6/2023		No		0	0	Lockout/25_Defeasance/92_0%/3
74	Loan	55	CGMRC	Hilldale Plaza	7/6/2023		No		0	0	Lockout/25_>YM or 1%/92_0%/3
75	Loan		JLC	Holiday Inn - Jacksonville	4/6/2023		No		0	0	Lockout/28_Defeasance/88_0%/4
76	Loan		CGMRC	West Chase Apartments	7/5/2018		No		0	0	Lockout/25_Defeasance/31_0%/4
77	Loan		CGMRC	Northridge Park Townhomes	6/5/2023		No		0	0	Lockout/26_Defeasance/90_0%/4
78	Loan	56	CGMRC	The Dean Building	7/6/2023		No		0	0	Lockout/25_Defeasance/92_0%/3
79	Loan		CGMRC	Quality Peach Properties	7/5/2023		No		0	0	Lockout/25_Defeasance/91_0%/4
80	Loan		CGMRC	CVS Gun Barrel City	7/6/2023		No		0	0	Lockout/25_Defeasance/91_0%/4
81	Loan	57	JLC	Pacific Gillespie III	6/6/2023		No		0	0	Lockout/26_Defeasance/90_0%/4
82	Loan		CGMRC	Galleria Self Storage	7/6/2023		No		0	0	Lockout/25_>YM or 1%/89_0%/6
83	Loan		JLC	Olympia Park	8/6/2023		No		0	0	Lockout/24_Defeasance/92_0%/4
84	Loan		CGMRC	Lakeview Gardens	6/5/2023		No		0	0	Lockout/26_Defeasance/90_0%/4

A-18

GSMS 2013-GCJ14 Annex A

					Third	Third	Second	Second
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI ($)	NOI Date	NOI ($)	NOI Date	EGI (if past 2012) ($)	Expenses (if past 2012) ($)	NOI (if past 2012) ($)
1	Loan	8, 9	GSMC	11 West 42nd Street	24,771,382	12/31/2011	26,828,353	12/31/2012	48,314,472	21,385,536	26,928,936
2	Loan	10, 11	GSMC	ELS Portfolio	7,717,979	12/31/2011	8,973,249	12/31/2012	15,884,342	7,036,131	8,848,211
2.01	Property			Breezy Hill	2,150,144	12/31/2011	2,312,629	12/31/2012	3,486,449	1,165,545	2,320,904
2.02	Property			Pioneer Village	1,161,047	12/31/2011	1,349,681	12/31/2012	2,524,871	1,105,401	1,419,470
2.03	Property			Silver Dollar	1,461,962	12/31/2011	1,317,739	12/31/2012	2,658,328	1,356,998	1,301,330
2.04	Property			Pinehirst	935,975	12/31/2011	1,099,934	12/31/2012	1,836,406	774,601	1,061,805
2.05	Property			Victoria Palms	N/A	N/A	N/A	N/A	N/A	N/A	N/A
2.06	Property			Westpark	N/A	N/A	919,543	12/31/2012	1,422,778	531,460	891,318
2.07	Property			Gulf Air	618,488	12/31/2011	652,165	12/31/2012	1,109,385	522,532	586,853
2.08	Property			Alamo Palms	N/A	N/A	N/A	N/A	N/A	N/A	N/A
2.09	Property			Vacation Village	420,234	12/31/2011	423,011	12/31/2012	980,688	597,946	382,742
2.10	Property			Barrington Hills	570,634	12/31/2011	524,120	12/31/2012	1,008,205	499,680	508,525
2.11	Property			Pasco	399,495	12/31/2011	374,427	12/31/2012	857,232	481,968	375,264
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	9,003,411	12/31/2011	10,542,481	12/31/2012	36,276,205	24,369,888	11,906,317
4	Loan		MC FiveMile	Cranberry Woods Office Park	5,648,046	12/31/2011	5,302,993	12/31/2012	N/A	N/A	N/A
4.01	Property			Cranberry Woods (Bldg 800)	1,933,494	12/31/2011	2,012,954	12/31/2012	N/A	N/A	N/A
4.02	Property			Cranberry Woods (Bldg 500)	1,934,931	12/31/2011	1,558,266	12/31/2012	N/A	N/A	N/A
4.03	Property			Cranberry Woods (Bldg 700)	1,779,621	12/31/2011	1,731,773	12/31/2012	N/A	N/A	N/A
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	4,254,088	12/31/2011	4,804,135	12/31/2012	7,272,129	2,254,718	5,017,412
5.01	Property			Pioneer 2000	1,459,341	12/31/2011	1,629,211	12/31/2012	2,463,834	774,012	1,689,822
5.02	Property			Crestview Pines	506,739	12/31/2011	587,598	12/31/2012	983,718	351,559	632,159
5.03	Property			Ignacio Pines	412,867	12/31/2011	506,334	12/31/2012	703,948	225,110	478,838
5.04	Property			Surfside	373,491	12/31/2011	487,598	12/31/2012	768,796	265,936	502,860
5.05	Property			Woodcreek	502,902	12/31/2011	537,265	12/31/2012	760,171	167,145	593,026
5.06	Property			The Palms	458,356	12/31/2011	504,432	12/31/2012	735,973	212,797	523,176
5.07	Property			Caledonia Beach House	188,354	12/31/2011	206,773	12/31/2012	313,221	88,323	224,899
5.08	Property			Hillview	309,224	12/31/2011	274,477	12/31/2012	442,120	135,859	306,261
5.09	Property			935 Santa Clara	42,814	12/31/2011	70,447	12/31/2012	100,348	33,977	66,371
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	16,465,232	12/31/2011	17,110,348	12/31/2012	21,899,645	4,502,360	17,397,285
7	Loan	19	JLC	Hampton Inn LaGuardia	4,086,336	12/31/2011	4,802,023	12/31/2012	11,339,974	5,958,850	5,381,124
8	Loan		GSMC	Southpark Center I & II	2,070,356	12/31/2011	2,527,849	12/31/2012	4,487,505	1,484,950	3,002,555
8.01	Property			Southpark Center I	1,271,558	12/31/2011	1,635,463	12/31/2012	2,791,821	855,235	1,936,586
8.02	Property			Southpark Center II	798,798	12/31/2011	892,386	12/31/2012	1,695,684	629,715	1,065,969
9	Loan		JLC	Willow Knolls Court	2,523,499	9/30/2011	2,611,631	12/31/2012	N/A	N/A	N/A
10	Loan		GSMC	Crystal Springs Apartments	2,220,053	12/31/2011	2,131,709	12/31/2012	3,500,146	1,431,980	2,068,166
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	1,602,791	12/31/2011	1,809,478	12/31/2012	3,266,023	1,362,595	1,903,428
11.01	Property	20		Larkin Street	370,874	12/31/2011	403,156	12/31/2012	755,113	292,002	463,110
11.02	Property			Geary Street	429,016	12/31/2011	451,781	12/31/2012	1,070,678	602,600	468,078
11.03	Property	20		9th Street	350,286	12/31/2011	452,895	12/31/2012	729,331	267,117	462,214
11.04	Property			Jefferson Street	215,742	12/31/2011	267,690	12/31/2012	434,562	165,057	269,504
11.05	Property			Steiner Street	181,400	12/31/2011	181,930	12/31/2012	205,111	21,714	183,397
11.06	Property			15th Street	55,473	12/31/2011	52,026	12/31/2012	71,230	14,104	57,125
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	N/A	N/A	N/A	N/A	7,016,964	3,172,861	3,844,103
13	Loan	27	JLC	5500 South Freeway	1,829,572	12/31/2011	1,716,163	12/31/2012	2,607,945	879,428	1,728,517
14	Loan		JLC	Cobblestone Court	2,576,884	9/30/2011	2,703,048	12/31/2012	N/A	N/A	N/A
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	2,598,103	12/31/2011	3,051,039	12/31/2012	8,021,634	4,985,833	3,035,802
15.01	Property	13		Holiday Inn - Valdosta Convention Center	1,030,202	12/31/2011	1,264,038	12/31/2012	3,811,583	2,542,808	1,268,775
15.02	Property	13		Holiday Inn Express & Suites	923,909	12/31/2011	1,088,664	12/31/2012	2,368,260	1,304,929	1,063,332
15.03	Property			Comfort Suites - Valdosta	643,992	12/31/2011	698,337	12/31/2012	1,841,791	1,138,096	703,695
16	Loan	29	JLC	Airport Trade Center	2,664,976	12/31/2011	2,439,907	12/31/2012	N/A	N/A	N/A
17	Loan		GSMC	Brier Creek Corporate Center 5	1,702,373	12/31/2011	1,785,373	12/31/2012	2,692,022	898,782	1,793,239
18	Loan		MC FiveMile	7100 Almeda Apartments	1,267,444	12/31/2011	1,355,486	12/31/2012	3,176,463	1,633,370	1,543,093
19	Loan	13, 30	SMF I	Regal Towers	1,635,819	12/31/2011	2,059,910	12/31/2012	5,865,820	3,871,298	1,994,522
20	Loan	31	SMF I	Indiana Mall	2,538,679	12/31/2011	2,496,907	12/31/2012	N/A	N/A	N/A

A-19

GSMS 2013-GCJ14 Annex A

					Third	Third	Second	Second
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI ($)	NOI Date	NOI ($)	NOI Date	EGI (if past 2012) ($)	Expenses (if past 2012) ($)	NOI (if past 2012) ($)
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	2,297,038	12/31/2011	2,591,318	12/31/2012	6,350,574	3,632,984	2,717,590
21.01	Property	13		Lexington	489,517	12/31/2011	522,332	12/31/2012	1,165,563	627,444	538,119
21.02	Property	13		Greenville	318,749	12/31/2011	459,778	12/31/2012	1,083,565	572,036	511,529
21.03	Property	13		Simpsonville	440,083	12/31/2011	485,401	12/31/2012	1,101,362	630,084	471,278
21.04	Property	13		Elgin	387,776	12/31/2011	382,602	12/31/2012	1,083,638	648,063	435,575
21.05	Property	13		Macon North	371,815	12/31/2011	402,064	12/31/2012	992,602	570,570	422,032
21.06	Property	13		Macon West	289,098	12/31/2011	339,141	12/31/2012	923,844	584,787	339,057
22	Loan		JLC	TJ Maxx Centre	1,423,681	12/31/2011	1,497,589	12/31/2012	2,065,329	555,401	1,509,928
23	Loan	32	GSMC	Holly Park Apartments	1,139,769	12/31/2011	1,225,271	12/31/2012	2,146,956	897,215	1,249,741
24	Loan		JLC	Fountain Park	1,424,765	12/31/2011	1,380,104	12/31/2012	N/A	N/A	N/A
25	Loan	33	GSMC	Commerce Way Marketplace	1,463,342	12/31/2011	1,490,004	12/31/2012	1,916,955	440,900	1,476,055
26	Loan		GSMC	Wade English Retail Portfolio	1,831,036	12/31/2011	1,635,417	12/31/2012	2,130,117	627,616	1,502,501
26.01	Property			Castleton Square Pavilion	819,933	12/31/2011	536,119	12/31/2012	647,991	199,654	448,336
26.02	Property			Raceway Plaza	698,627	12/31/2011	723,789	12/31/2012	909,332	226,140	683,192
26.03	Property			Marion Retail Shoppes	206,158	12/31/2011	247,244	12/31/2012	356,666	107,646	249,020
26.04	Property			Marwood Crossing	106,318	12/31/2011	128,265	12/31/2012	216,128	94,176	121,953
27	Loan		JLC	Aqua Waikiki Pearl	1,799,171	12/31/2011	2,373,246	12/31/2012	5,976,714	3,255,975	2,720,739
28	Loan		CGMRC	Park at 3900	N/A	N/A	1,027,766	12/31/2012	1,615,803	440,797	1,175,006
29	Loan	��	JLC	Casa Grande and Estrella Marketplace	1,120,683	12/31/2011	1,022,963	12/31/2012	1,370,913	316,789	1,054,124
29.01	Property			Estrella Marketplace	876,366	12/31/2011	802,130	12/31/2012	1,067,520	254,807	812,713
29.02	Property			Casa Grande Marketplace	244,317	12/31/2011	220,833	12/31/2012	303,393	61,982	241,411
30	Loan	13, 34	SMF I	Paseo Marketplace	985,816	12/31/2011	N/A	N/A	1,479,651	605,761	873,890
31	Loan	35	SMF I	Holmwood GSA Portfolio	617,683	12/31/2011	1,369,245	12/31/2012	N/A	N/A	N/A
31.01	Property			Holmwood GSA - Jonesboro	N/A	N/A	517,804	12/31/2012	N/A	N/A	N/A
31.02	Property			Holmwood GSA - Port St. Lucie	617,683	12/31/2011	518,529	12/31/2012	N/A	N/A	N/A
31.03	Property			Holmwood GSA - Lorain	N/A	N/A	332,912	12/31/2012	N/A	N/A	N/A
32	Loan		GSMC	Concord at Allendale	401,011	12/31/2011	1,009,012	12/31/2012	2,226,200	1,122,376	1,103,824
33	Loan		CGMRC	Marketplace Shopping Center	1,356,746	12/31/2011	1,122,871	12/31/2012	1,752,712	517,529	1,235,183
34	Loan	13, 36	GSMC	Union Bower Business Park	873,212	12/31/2011	864,911	12/31/2012	1,367,216	517,881	849,335
35	Loan	37	GSMC	Insu-Tech Warehouse	945,817	12/31/2011	1,012,483	12/31/2012	1,359,184	369,948	989,236
36	Loan		CGMRC	Hillcroft Shopping Plaza	1,089,399	12/31/2011	1,112,220	12/31/2012	1,453,160	404,305	1,048,855
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	842,628	12/31/2011	1,340,602	12/31/2012	5,028,571	3,475,080	1,553,491
37.01	Property			Holiday Inn Slidell	458,768	12/31/2011	798,644	12/31/2012	2,823,472	1,931,010	892,462
37.02	Property			Holiday Inn Opelousas	383,860	12/31/2011	541,958	12/31/2012	2,205,099	1,544,070	661,029
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	1,255,241	12/31/2011	1,131,986	12/31/2012	N/A	N/A	N/A
39	Loan	13	SMF I	Centerpointe Business Plaza	603,639	12/31/2011	733,347	12/31/2012	1,302,092	503,595	798,497
40	Loan		CGMRC	2900 West - Thrun Building	818,711	12/31/2011	928,913	12/31/2012	1,374,774	425,703	949,071
41	Loan		MC FiveMile	Hampton Inn Pennsville	610,567	12/31/2011	812,549	12/31/2012	2,963,028	1,859,397	1,103,631
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	572,564	12/31/2011	653,075	12/31/2012	1,776,972	696,580	1,080,392
42.01	Property			Deerfield MHP (Freeburg, IL)	144,803	12/31/2011	159,901	12/31/2012	244,317	82,882	161,435
42.02	Property			Park Plaza MHP (Joplin, MO)	N/A	N/A	N/A	N/A	241,172	92,764	148,408
42.03	Property			Whispering Pines MHP (Loami, IL)	83,688	12/31/2011	85,171	12/31/2012	256,583	66,660	189,923
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)	101,729	12/31/2011	120,204	12/31/2012	269,962	127,875	142,087
42.05	Property			Riverside MHP (Morristown, MN)	176,691	12/31/2011	152,569	12/31/2012	330,838	119,949	210,889
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)	65,653	12/31/2011	78,948	12/31/2012	254,381	109,723	144,658
42.07	Property			Pleasant Terrace MHP (Cokato, MN)	N/A	N/A	56,282	12/31/2012	179,719	96,727	82,992
43	Loan		JLC	The Gallery Apartments	406,084	12/31/2011	647,833	12/31/2012	988,043	335,160	652,883
44	Loan		MC FiveMile	Lakeside Forest Apartments	585,756	12/31/2011	777,269	12/31/2012	1,887,835	996,661	891,174
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	N/A	N/A	429,093	12/31/2012	736,435	272,342	464,093
46	Loan	45	CGMRC	Woodlake Commerce Park	234,281	12/31/2011	490,132	12/31/2012	994,047	436,583	557,463
47	Loan		CGMRC	Coral Club Apartments	691,261	12/31/2011	687,333	12/31/2012	1,598,733	898,875	699,858
48	Loan		CGMRC	Sycamore Plaza	637,577	12/31/2011	676,765	12/31/2012	N/A	N/A	N/A
49	Loan		SMF I	Hampton Inn Greenville	924,903	12/31/2011	960,807	12/31/2012	2,063,319	1,063,706	999,612

A-20

GSMS 2013-GCJ14 Annex A

					Third	Third	Second	Second
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI ($)	NOI Date	NOI ($)	NOI Date	EGI (if past 2012) ($)	Expenses (if past 2012) ($)	NOI (if past 2012) ($)
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	893,572	12/31/2011	807,377	11/30/2012	N/A	N/A	N/A
50.01	Property			1928 Randolph Road - Langtree Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A
50.02	Property			1960 Randolph Road - Langtree Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A
50.03	Property			2115 E. 7th Street - Langtree Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A
51	Loan		JLC	Houston Leisure	595,894	12/31/2011	731,092	12/31/2012	1,375,552	598,076	777,476
52	Loan	48	JLC	Southgate MHP	N/A	N/A	583,368	12/31/2012	1,249,831	675,370	574,461
53	Loan		MC FiveMile	Sierra Condos	N/A	N/A	N/A	N/A	900,089	257,259	642,830
54	Loan	49	SMF I	Hillwood Apartments	N/A	N/A	N/A	N/A	1,051,186	572,063	479,123
55	Loan	13	SMF I	Global Storage - Coors	281,746	12/31/2011	485,962	12/31/2012	709,714	136,282	573,432
56	Loan		CGMRC	Agua Fria Towne Center	401,895	12/31/2011	563,538	12/31/2012	882,073	340,919	541,154
57	Loan		SMF I	Rite Aid Belfair	556,267	12/31/2011	556,025	12/31/2012	N/A	N/A	N/A
58	Loan		MC FiveMile	Deco Arts Building	508,163	12/31/2011	623,497	12/31/2012	1,001,353	396,251	605,102
59	Loan	50	MC FiveMile	West County Shopping Center	452,648	12/31/2011	533,580	12/31/2012	733,830	163,682	570,148
60	Loan	51	GSMC	Value Place - Braker Lane	528,456	12/31/2011	807,496	12/31/2012	1,514,014	683,763	830,251
61	Loan		CGMRC	Deer Park Apartments	584,565	12/31/2011	514,274	12/31/2012	834,652	323,106	511,546
62	Loan		SMF I	185 Oakland Avenue	639,389	12/31/2011	681,645	12/31/2012	N/A	N/A	N/A
63	Loan		MC FiveMile	Shops at Stapleton	321,021	12/31/2011	387,794	12/31/2012	N/A	N/A	N/A
64	Loan		CGMRC	West Bloomfield Shoppes	492,127	12/31/2011	465,200	12/31/2012	690,331	224,197	466,134
65	Loan		JLC	Garrett Crossing Shopping Center	466,919	12/31/2011	483,198	12/31/2012	N/A	N/A	N/A
66	Loan		MC FiveMile	Courtyard Apartments	467,717	12/31/2011	512,571	12/31/2012	1,427,877	860,168	567,709
67	Loan		JLC	Trailridge Shopping Center	374,866	12/31/2011	509,132	12/31/2012	N/A	N/A	N/A
68	Loan	52	CGMRC	227 East 56th Street	455,028	12/31/2011	422,892	12/31/2012	1,296,852	604,645	692,207
69	Loan		JLC	Pacific North Magnolia	390,737	12/31/2011	412,192	12/31/2012	512,831	97,357	415,474
70	Loan		SMF I	Renaissance on Memorial	416,835	12/31/2011	347,964	12/31/2012	556,109	118,581	437,528
71	Loan		CGMRC	Highlands Office Park	405,100	12/31/2011	409,932	12/31/2012	519,916	117,683	402,232
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	N/A	N/A	518,855	12/31/2012	982,777	434,176	548,601
73	Loan	54	CGMRC	Falcon Self Storage	293,106	12/31/2011	353,005	12/31/2012	539,854	212,823	327,031
74	Loan	55	CGMRC	Hilldale Plaza	N/A	N/A	327,543	12/31/2012	478,657	115,697	362,960
75	Loan		JLC	Holiday Inn - Jacksonville	161,081	12/31/2011	411,373	12/31/2012	1,810,532	1,286,493	524,039
76	Loan		CGMRC	West Chase Apartments	242,194	12/31/2011	369,814	12/31/2012	853,791	418,530	435,261
77	Loan		CGMRC	Northridge Park Townhomes	N/A	N/A	N/A	N/A	405,016	123,476	281,540
78	Loan	56	CGMRC	The Dean Building	95,290	12/31/2011	232,111	12/31/2012	499,534	241,798	257,736
79	Loan		CGMRC	Quality Peach Properties	289,770	12/31/2011	326,235	12/31/2012	582,058	242,560	339,498
80	Loan		CGMRC	CVS Gun Barrel City	N/A	N/A	N/A	N/A	N/A	N/A	N/A
81	Loan	57	JLC	Pacific Gillespie III	343,961	12/31/2011	277,695	12/31/2012	569,202	279,223	289,979
82	Loan		CGMRC	Galleria Self Storage	237,389	12/31/2011	228,126	12/31/2012	395,634	170,053	225,581
83	Loan		JLC	Olympia Park	204,547	12/31/2011	203,491	12/31/2012	337,993	90,636	247,357
84	Loan		CGMRC	Lakeview Gardens	106,688	12/31/2011	208,878	12/31/2012	509,369	300,761	208,608

A-21

GSMS 2013-GCJ14 Annex A

											Debt Yield on
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Underwritten	Underwritten	Underwritten Net	Underwritten Net
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI Date (if past 2012)	# of months	Description	EGI ($)	Expenses ($)	Operating Income ($)	Operating Income (%)
1	Loan	8, 9	GSMC	11 West 42nd Street	3/31/2013	12	Trailing 12	51,058,987	21,765,482	29,293,505	9.8%
2	Loan	10, 11	GSMC	ELS Portfolio	3/31/2013	12	Trailing 12	21,657,802	10,503,515	11,154,286	10.2%
2.01	Property			Breezy Hill	3/31/2013	12	Trailing 12	3,527,015	1,355,831	2,171,184
2.02	Property			Pioneer Village	3/31/2013	12	Trailing 12	2,586,093	1,147,335	1,438,758
2.03	Property			Silver Dollar	3/31/2013	12	Trailing 12	2,730,062	1,357,468	1,372,593
2.04	Property			Pinehirst	3/31/2013	12	Trailing 12	1,892,223	742,815	1,149,408
2.05	Property			Victoria Palms	N/A	N/A	Not Available	3,653,713	2,272,758	1,380,955
2.06	Property			Westpark	3/31/2013	12	Trailing 12	1,462,529	509,582	952,947
2.07	Property			Gulf Air	3/31/2013	12	Trailing 12	1,095,860	528,996	566,864
2.08	Property			Alamo Palms	N/A	N/A	Not Available	1,817,359	962,387	854,972
2.09	Property			Vacation Village	3/31/2013	12	Trailing 12	1,006,702	597,247	409,455
2.10	Property			Barrington Hills	3/31/2013	12	Trailing 12	978,425	532,297	446,128
2.11	Property			Pasco	3/31/2013	12	Trailing 12	907,821	496,799	411,022
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	5/31/2013	12	Trailing 12	38,742,298	25,410,809	13,331,489	14.3%
4	Loan		MC FiveMile	Cranberry Woods Office Park	N/A	N/A	Not Available	8,564,480	3,078,161	5,486,319	9.9%
4.01	Property			Cranberry Woods (Bldg 800)	N/A	N/A	Not Available	2,849,694	890,503	1,959,192
4.02	Property			Cranberry Woods (Bldg 500)	N/A	N/A	Not Available	2,804,867	837,112	1,967,755
4.03	Property			Cranberry Woods (Bldg 700)	N/A	N/A	Not Available	2,909,920	1,350,546	1,559,374
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	6/30/2013	12	Trailing 12	7,420,160	2,802,685	4,617,475	9.2%
5.01	Property			Pioneer 2000	6/30/2013	12	Trailing 12	2,524,715	951,049	1,573,666
5.02	Property			Crestview Pines	6/30/2013	12	Trailing 12	990,359	463,568	526,791
5.03	Property			Ignacio Pines	6/30/2013	12	Trailing 12	742,863	264,730	478,133
5.04	Property			Surfside	6/30/2013	12	Trailing 12	803,380	336,424	466,956
5.05	Property			Woodcreek	6/30/2013	12	Trailing 12	753,182	245,039	508,143
5.06	Property			The Palms	6/30/2013	12	Trailing 12	727,636	251,341	476,295
5.07	Property			Caledonia Beach House	6/30/2013	12	Trailing 12	317,856	99,137	218,718
5.08	Property			Hillview	6/30/2013	12	Trailing 12	463,689	154,773	308,916
5.09	Property			935 Santa Clara	6/30/2013	12	Trailing 12	96,480	36,624	59,856
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	5/31/2013	12	Trailing 12	23,485,811	4,537,318	18,948,493	10.2%
7	Loan	19	JLC	Hampton Inn LaGuardia	4/30/2013	12	Trailing 12	10,603,784	5,478,435	5,125,348	14.0%
8	Loan		GSMC	Southpark Center I & II	5/31/2013	12	Trailing 12	4,880,995	1,710,545	3,170,449	12.4%
8.01	Property			Southpark Center I	5/31/2013	12	Trailing 12	3,448,183	974,626	2,473,557
8.02	Property			Southpark Center II	5/31/2013	12	Trailing 12	1,432,812	735,919	696,892
9	Loan		JLC	Willow Knolls Court	N/A	N/A	Not Available	3,623,824	1,056,608	2,567,216	10.3%
10	Loan		GSMC	Crystal Springs Apartments	6/30/2013	12	Trailing 12	3,583,151	1,455,102	2,128,048	9.0%
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	4/30/2013	12	Trailing 12	3,376,877	1,351,489	2,025,387	8.8%
11.01	Property	20		Larkin Street	4/30/2013	12	Trailing 12	810,738	323,006	487,732
11.02	Property			Geary Street	4/30/2013	12	Trailing 12	1,122,502	569,063	553,439
11.03	Property	20		9th Street	4/30/2013	12	Trailing 12	740,755	263,782	476,972
11.04	Property			Jefferson Street	4/30/2013	12	Trailing 12	441,519	159,378	282,141
11.05	Property			Steiner Street	4/30/2013	12	Trailing 12	182,959	20,470	162,489
11.06	Property			15th Street	4/30/2013	12	Trailing 12	78,403	15,790	62,613
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	6/30/2013	8	Annualized	6,753,871	3,285,271	3,468,601	15.4%
13	Loan	27	JLC	5500 South Freeway	3/31/2013	12	Trailing 12	3,224,130	905,334	2,318,795	10.6%
14	Loan		JLC	Cobblestone Court	N/A	N/A	Not Available	3,432,887	948,543	2,484,344	11.4%
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	5/31/2013	12	Trailing 12	8,021,634	4,994,629	3,027,006	14.0%
15.01	Property	13		Holiday Inn - Valdosta Convention Center	5/31/2013	12	Trailing 12	3,811,583	2,549,444	1,262,140
15.02	Property	13		Holiday Inn Express & Suites	5/31/2013	12	Trailing 12	2,368,260	1,306,764	1,061,496
15.03	Property			Comfort Suites - Valdosta	5/31/2013	12	Trailing 12	1,841,791	1,138,421	703,370
16	Loan	29	JLC	Airport Trade Center	N/A	N/A	Not Available	8,384,788	5,459,360	2,925,427	15.8%
17	Loan		GSMC	Brier Creek Corporate Center 5	6/30/2013	12	Trailing 12	2,660,674	966,089	1,694,585	9.2%
18	Loan		MC FiveMile	7100 Almeda Apartments	5/31/2013	12	Trailing 12	3,305,899	1,652,217	1,653,682	9.4%
19	Loan	13, 30	SMF I	Regal Towers	4/30/2013	12	Trailing 12	5,959,019	3,745,598	2,213,422	13.0%
20	Loan	31	SMF I	Indiana Mall	N/A	N/A	Not Available	4,320,568	1,902,180	2,418,388	14.3%

A-22

GSMS 2013-GCJ14 Annex A

											Debt Yield on
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Underwritten	Underwritten	Underwritten Net	Underwritten Net
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI Date (if past 2012)	# of months	Description	EGI ($)	Expenses ($)	Operating Income ($)	Operating Income (%)
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	4/30/2013	12	Trailing 12	6,354,078	3,582,301	2,771,777	17.2%
21.01	Property	13		Lexington	4/30/2013	12	Trailing 12	1,165,563	623,856	541,707
21.02	Property	13		Greenville	4/30/2013	12	Trailing 12	1,087,069	573,082	513,987
21.03	Property	13		Simpsonville	4/30/2013	12	Trailing 12	1,101,362	605,578	495,784
21.04	Property	13		Elgin	4/30/2013	12	Trailing 12	1,083,638	635,233	448,405
21.05	Property	13		Macon North	4/30/2013	12	Trailing 12	992,602	564,330	428,272
21.06	Property	13		Macon West	4/30/2013	12	Trailing 12	923,844	580,222	343,622
22	Loan		JLC	TJ Maxx Centre	3/31/2013	12	Trailing 12	2,037,175	566,470	1,470,705	9.6%
23	Loan	32	GSMC	Holly Park Apartments	5/31/2013	12	Trailing 12	2,246,608	881,780	1,364,828	9.2%
24	Loan		JLC	Fountain Park	N/A	N/A	Not Available	2,224,553	640,029	1,584,524	10.7%
25	Loan	33	GSMC	Commerce Way Marketplace	5/31/2013	12	Trailing 12	1,901,064	519,623	1,381,442	10.2%
26	Loan		GSMC	Wade English Retail Portfolio	5/31/2013	12	Trailing 12	2,131,420	645,334	1,486,086	11.6%
26.01	Property			Castleton Square Pavilion	5/31/2013	12	Trailing 12	790,116	210,518	579,598
26.02	Property			Raceway Plaza	5/31/2013	12	Trailing 12	803,600	236,858	566,742
26.03	Property			Marion Retail Shoppes	5/31/2013	12	Trailing 12	349,494	110,781	238,713
26.04	Property			Marwood Crossing	5/31/2013	12	Trailing 12	188,210	87,177	101,033
27	Loan		JLC	Aqua Waikiki Pearl	5/31/2013	12	Trailing 12	5,924,183	3,653,650	2,270,533	18.2%
28	Loan		CGMRC	Park at 3900	3/31/2013	3	Annualized	1,690,582	466,622	1,223,960	10.1%
29	Loan		JLC	Casa Grande and Estrella Marketplace	4/1/2013	12	Trailing 12	1,511,896	343,999	1,167,897	10.2%
29.01	Property			Estrella Marketplace	4/1/2013	12	Trailing 12	1,229,624	282,398	947,226
29.02	Property			Casa Grande Marketplace	4/1/2013	12	Trailing 12	282,272	61,601	220,671
30	Loan	13, 34	SMF I	Paseo Marketplace	5/31/2013	12	Trailing 12	1,686,980	613,706	1,073,274	9.8%
31	Loan	35	SMF I	Holmwood GSA Portfolio	N/A	N/A	Not Available	1,601,979	466,914	1,135,065	10.6%
31.01	Property			Holmwood GSA - Jonesboro	N/A	N/A	Not Available	612,517	105,703	506,814
31.02	Property			Holmwood GSA - Port St. Lucie	N/A	N/A	Not Available	557,566	196,382	361,183
31.03	Property			Holmwood GSA - Lorain	N/A	N/A	Not Available	431,896	164,829	267,067
32	Loan		GSMC	Concord at Allendale	5/31/2013	12	Trailing 12	2,310,050	1,180,201	1,129,849	10.8%
33	Loan		CGMRC	Marketplace Shopping Center	4/30/2013	12	Trailing 12	1,755,372	558,357	1,197,015	11.5%
34	Loan	13, 36	GSMC	Union Bower Business Park	5/31/2013	12	Trailing 12	1,506,742	516,641	990,100	10.1%
35	Loan	37	GSMC	Insu-Tech Warehouse	4/30/2013	12	Trailing 12	1,374,323	377,041	997,282	10.3%
36	Loan		CGMRC	Hillcroft Shopping Plaza	5/31/2013	12	Trailing 12	1,543,523	459,232	1,084,291	11.4%
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	3/31/2013	12	Trailing 12	5,028,571	3,529,007	1,499,564	16.7%
37.01	Property			Holiday Inn Slidell	3/31/2013	12	Trailing 12	2,823,472	1,985,736	837,736
37.02	Property			Holiday Inn Opelousas	3/31/2013	12	Trailing 12	2,205,099	1,543,271	661,828
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	N/A	N/A	Not Available	1,270,193	275,069	995,124	11.5%
39	Loan	13	SMF I	Centerpointe Business Plaza	4/30/2013	12	Trailing 12	1,351,945	528,592	823,353	9.7%
40	Loan		CGMRC	2900 West - Thrun Building	4/30/2013	12	Trailing 12	1,383,914	490,595	893,319	10.8%
41	Loan		MC FiveMile	Hampton Inn Pennsville	5/31/2013	12	Trailing 12	2,963,028	2,024,813	938,215	12.5%
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	4/30/2013	12	Trailing 12	1,753,816	769,901	983,915	13.3%
42.01	Property			Deerfield MHP (Freeburg, IL)	4/30/2013	12	Trailing 12	243,000	92,967	150,033
42.02	Property			Park Plaza MHP (Joplin, MO)	4/30/2013	12	Trailing 12	237,115	89,878	147,237
42.03	Property			Whispering Pines MHP (Loami, IL)	4/30/2013	12	Trailing 12	261,143	83,766	177,377
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)	4/30/2013	12	Trailing 12	271,654	139,276	132,378
42.05	Property			Riverside MHP (Morristown, MN)	4/30/2013	12	Trailing 12	305,718	141,325	164,394
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)	4/30/2013	12	Trailing 12	254,184	117,010	137,174
42.07	Property			Pleasant Terrace MHP (Cokato, MN)	4/30/2013	12	Trailing 12	181,002	105,679	75,323
43	Loan		JLC	The Gallery Apartments	5/31/2013	12	Trailing 12	985,848	344,705	641,143	8.7%
44	Loan		MC FiveMile	Lakeside Forest Apartments	2/28/2013	12	Trailing 12	1,887,834	1,142,473	745,361	10.6%
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	5/31/2013	12	Trailing 12	1,101,933	311,982	789,951	11.3%
46	Loan	45	CGMRC	Woodlake Commerce Park	3/29/2013	12	Trailing 12	1,317,395	411,268	906,127	13.4%
47	Loan		CGMRC	Coral Club Apartments	4/30/2013	12	Trailing 12	1,598,733	919,213	679,520	10.2%
48	Loan		CGMRC	Sycamore Plaza	N/A	N/A	Not Available	869,514	237,762	631,752	9.5%
49	Loan		SMF I	Hampton Inn Greenville	4/30/2013	12	Trailing 12	2,063,319	1,148,341	914,978	14.4%

A-23

GSMS 2013-GCJ14 Annex A

												Debt Yield on
Control		Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Underwritten	Underwritten	Underwritten Net	Underwritten Net
Number		Property Flag	Footnotes	Loan Seller	Property Name	NOI Date (if past 2012)	# of months	Description	EGI ($)	Expenses ($)	Operating Income ($)	Operating Income (%)
50		Loan	46, 47	JLC	Langtree Ventures Portfolio	N/A	N/A	Not Available	1,103,874	467,572	636,302	10.2%
50.01		Property			1928 Randolph Road - Langtree Portfolio	N/A	N/A	Not Available	569,816	446,209	123,606
50.02		Property			1960 Randolph Road - Langtree Portfolio	N/A	N/A	Not Available	330,030	13,201	316,829
50.03		Property			2115 E. 7th Street - Langtree Portfolio	N/A	N/A	Not Available	204,028	8,161	195,867
51		Loan		JLC	Houston Leisure	4/30/2013	12	Trailing 12	1,438,364	707,409	730,955	12.0%
52		Loan	48	JLC	Southgate MHP	4/30/2013	12	Trailing 12	1,221,240	679,987	541,253	9.2%
53		Loan		MC FiveMile	Sierra Condos	5/31/2013	12	Trailing 12	873,517	361,701	511,816	8.9%
54		Loan	49	SMF I	Hillwood Apartments	5/31/2013	12	Trailing 12	1,080,674	521,666	559,008	10.2%
55		Loan	13	SMF I	Global Storage - Coors	6/30/2013	12	Trailing 12	709,714	194,409	515,304	9.6%
56		Loan		CGMRC	Agua Fria Towne Center	3/31/2013	12	Trailing 12	826,380	318,180	508,200	9.6%
57		Loan		SMF I	Rite Aid Belfair	N/A	N/A	Not Available	529,332	11,754	517,579	9.9%
58		Loan		MC FiveMile	Deco Arts Building	3/31/2013	12	Trailing 12	1,012,067	404,069	607,999	11.8%
59		Loan	50	MC FiveMile	West County Shopping Center	4/30/2013	12	Trailing 12	765,700	169,816	595,884	11.9%
60		Loan	51	GSMC	Value Place - Braker Lane	5/31/2013	12	Trailing 12	1,514,014	684,190	829,824	17.4%
61		Loan		CGMRC	Deer Park Apartments	4/30/2013	12	Trailing 12	834,132	356,800	477,332	10.4%
62		Loan		SMF I	185 Oakland Avenue	N/A	N/A	Not Available	1,031,675	419,177	612,498	13.6%
63		Loan		MC FiveMile	Shops at Stapleton	N/A	N/A	Not Available	565,566	141,712	423,854	9.5%
64		Loan		CGMRC	West Bloomfield Shoppes	3/31/2013	12	Trailing 12	798,638	272,570	526,068	12.3%
65		Loan		JLC	Garrett Crossing Shopping Center	N/A	N/A	Not Available	620,250	133,401	486,849	11.5%
66		Loan		MC FiveMile	Courtyard Apartments	5/31/2013	12	Trailing 12	1,427,877	888,438	539,439	13.2%
67		Loan		JLC	Trailridge Shopping Center	N/A	N/A	Not Available	763,129	272,416	490,713	12.0%
68		Loan	52	CGMRC	227 East 56th Street	3/31/2013	12	Trailing 12	1,265,625	651,414	614,211	15.4%
69		Loan		JLC	Pacific North Magnolia	2/28/2013	12	Trailing 12	514,070	100,481	413,589	10.4%
70		Loan		SMF I	Renaissance on Memorial	4/30/2013	12	Trailing 12	529,838	122,313	407,525	10.7%
71		Loan		CGMRC	Highlands Office Park	4/23/2013	12	Trailing 12	583,716	183,501	400,215	10.8%
72		Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	3/31/2013	12	Trailing 12	950,316	449,461	500,855	14.3%
73		Loan	54	CGMRC	Falcon Self Storage	3/31/2013	12	Trailing 12	516,117	192,869	323,248	10.0%
74		Loan	55	CGMRC	Hilldale Plaza	4/1/2013	12	Trailing 12	583,241	149,122	434,119	13.0%
75		Loan		JLC	Holiday Inn - Jacksonville	5/31/2013	12	Trailing 12	1,810,584	1,345,197	465,387	14.6%
76		Loan		CGMRC	West Chase Apartments	3/31/2013	12	Trailing 12	831,867	497,550	334,317	10.5%
77		Loan		CGMRC	Northridge Park Townhomes	3/31/2013	6	Annualized	432,660	162,575	270,085	9.8%
78	��	Loan	56	CGMRC	The Dean Building	3/31/2013	12	Trailing 12	523,768	248,158	275,610	10.2%
79		Loan		CGMRC	Quality Peach Properties	4/30/2013	12	Trailing 12	575,726	245,953	329,773	12.5%
80		Loan		CGMRC	CVS Gun Barrel City	N/A	N/A	Not Available	303,570	66,387	237,183	9.1%
81		Loan	57	JLC	Pacific Gillespie III	2/28/2013	12	Trailing 12	586,262	303,107	283,156	11.1%
82		Loan		CGMRC	Galleria Self Storage	4/30/2013	12	Trailing 12	401,239	177,357	223,882	10.2%
83		Loan		JLC	Olympia Park	5/31/2013	12	Trailing 12	346,836	77,765	269,071	12.5%
84		Loan		CGMRC	Lakeview Gardens	3/31/2013	12	Trailing 12	514,992	310,428	204,564	12.7%

A-24

GSMS 2013-GCJ14 Annex A

					Underwritten				Debt Yield on
Control	Loan /		Mortgage		Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten
Number	Property Flag	Footnotes	Loan Seller	Property Name	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)
1	Loan	8, 9	GSMC	11 West 42nd Street	285,007	1,796,214	27,212,285	2.21	9.1%	570,000,000
2	Loan	10, 11	GSMC	ELS Portfolio	282,700	0	10,871,586	1.56	9.9%	162,600,000
2.01	Property			Breezy Hill	38,100	0	2,133,084			29,800,000
2.02	Property			Pioneer Village	36,900	0	1,401,858			22,200,000
2.03	Property			Silver Dollar	21,200	0	1,351,393			21,100,000
2.04	Property			Pinehirst	27,500	0	1,121,908			17,100,000
2.05	Property			Victoria Palms	56,100	0	1,324,855			16,900,000
2.06	Property			Westpark	11,450	0	941,497			14,200,000
2.07	Property			Gulf Air	12,300	0	554,564			10,200,000
2.08	Property			Alamo Palms	32,150	0	822,822			9,900,000
2.09	Property			Vacation Village	14,650	0	394,805			7,500,000
2.10	Property			Barrington Hills	19,600	0	426,528			7,300,000
2.11	Property			Pasco	12,750	0	398,272			6,400,000
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	1,549,692	0	11,781,797	1.95	12.7%	167,000,000
4	Loan		MC FiveMile	Cranberry Woods Office Park	69,296	435,471	4,981,552	1.45	9.0%	74,500,000
4.01	Property			Cranberry Woods (Bldg 800)	24,000	150,824	1,784,369			27,000,000
4.02	Property			Cranberry Woods (Bldg 500)	23,889	150,123	1,793,743			25,900,000
4.03	Property			Cranberry Woods (Bldg 700)	21,407	134,525	1,403,443			21,600,000
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	180,600	0	4,436,875	1.48	8.9%	76,400,000
5.01	Property			Pioneer 2000	62,300	0	1,511,366			25,600,000
5.02	Property			Crestview Pines	29,400	0	497,391			8,400,000
5.03	Property			Ignacio Pines	13,650	0	464,483			8,200,000
5.04	Property			Surfside	18,550	0	448,406			8,000,000
5.05	Property			Woodcreek	16,100	0	492,043			7,800,000
5.06	Property			The Palms	21,000	0	455,295			7,700,000
5.07	Property			Caledonia Beach House	5,950	0	212,768			5,000,000
5.08	Property			Hillview	10,850	0	298,066			4,600,000
5.09	Property			935 Santa Clara	2,800	0	57,056			1,100,000
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	475,176	463,518	18,009,798	1.98	9.6%	280,000,000
7	Loan	19	JLC	Hampton Inn LaGuardia	530,189	0	4,595,159	1.77	12.6%	58,400,000
8	Loan		GSMC	Southpark Center I & II	67,132	190,777	2,912,541	1.82	11.4%	35,670,000
8.01	Property			Southpark Center I	44,346	122,434	2,306,778			23,210,000
8.02	Property			Southpark Center II	22,786	68,343	605,763			12,460,000
9	Loan		JLC	Willow Knolls Court	40,900	174,070	2,352,246	1.57	9.4%	35,200,000
10	Loan		GSMC	Crystal Springs Apartments	131,200	0	1,996,848	1.30	8.4%	36,100,000
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	74,660	0	1,950,727	1.20	8.5%	32,850,000
11.01	Property	20		Larkin Street	13,500	0	474,232			8,000,000
11.02	Property			Geary Street	28,750	0	524,689			7,800,000
11.03	Property	20		9th Street	14,000	0	462,972			7,000,000
11.04	Property			Jefferson Street	6,300	0	275,841			6,100,000
11.05	Property			Steiner Street	11,410	0	151,079			2,800,000
11.06	Property			15th Street	700	0	61,913			1,150,000
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	270,155	0	3,198,446	2.26	14.2%	34,700,000
13	Loan	27	JLC	5500 South Freeway	114,924	191,541	2,012,330	1.40	9.2%	36,000,000
14	Loan		JLC	Cobblestone Court	39,808	172,138	2,272,398	1.74	10.4%	29,000,000
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	320,865	0	2,706,140	1.72	12.5%	30,800,000
15.01	Property	13		Holiday Inn - Valdosta Convention Center	152,463	0	1,109,676			14,300,000
15.02	Property	13		Holiday Inn Express & Suites	94,730	0	966,766			10,000,000
15.03	Property			Comfort Suites - Valdosta	73,672	0	629,698			6,500,000
16	Loan	29	JLC	Airport Trade Center	56,680	260,729	2,608,018	1.86	14.1%	30,740,000
17	Loan		GSMC	Brier Creek Corporate Center 5	35,728	142,402	1,516,456	1.33	8.2%	25,320,000
18	Loan		MC FiveMile	7100 Almeda Apartments	104,400	0	1,549,282	1.40	8.8%	26,200,000
19	Loan	13, 30	SMF I	Regal Towers	280,500	0	1,932,922	1.84	11.4%	27,450,000
20	Loan	31	SMF I	Indiana Mall	167,016	170,210	2,081,162	1.43	12.3%	28,000,000

A-25

GSMS 2013-GCJ14 Annex A

					Underwritten				Debt Yield on
Control	Loan /		Mortgage		Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten
Number	Property Flag	Footnotes	Loan Seller	Property Name	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	318,835	0	2,452,942	2.10	15.2%	30,200,000
21.01	Property	13		Lexington	58,278	0	483,429			5,900,000
21.02	Property	13		Greenville	54,658	0	459,329			5,400,000
21.03	Property	13		Simpsonville	55,068	0	440,716			5,400,000
21.04	Property	13		Elgin	55,008	0	393,397			5,000,000
21.05	Property	13		Macon North	49,630	0	378,642			4,700,000
21.06	Property	13		Macon West	46,192	0	297,430			3,800,000
22	Loan		JLC	TJ Maxx Centre	25,406	111,655	1,333,644	1.45	8.7%	20,300,000
23	Loan	32	GSMC	Holly Park Apartments	57,600	0	1,307,228	1.36	8.8%	19,780,000
24	Loan		JLC	Fountain Park	18,294	74,705	1,491,526	1.52	10.1%	20,450,000
25	Loan	33	GSMC	Commerce Way Marketplace	14,152	52,544	1,314,745	1.48	9.7%	18,400,000
26	Loan		GSMC	Wade English Retail Portfolio	33,523	86,464	1,366,099	1.45	10.7%	17,090,000
26.01	Property			Castleton Square Pavilion	10,248	30,424	538,926			6,500,000
26.02	Property			Raceway Plaza	7,535	23,861	535,346			6,500,000
26.03	Property			Marion Retail Shoppes	8,148	14,028	216,538			2,800,000
26.04	Property			Marwood Crossing	7,592	18,151	75,289			1,290,000
27	Loan		JLC	Aqua Waikiki Pearl	283,291	0	1,987,243	1.66	15.9%	18,800,000
28	Loan		CGMRC	Park at 3900	12,907	60,000	1,151,053	1.58	9.5%	16,500,000
29	Loan		JLC	Casa Grande and Estrella Marketplace	8,729	89,507	1,069,661	1.50	9.3%	15,650,000
29.01	Property			Estrella Marketplace	7,347	75,340	864,539			12,800,000
29.02	Property			Casa Grande Marketplace	1,382	14,167	205,122			2,850,000
30	Loan	13, 34	SMF I	Paseo Marketplace	15,520	58,200	999,554	1.32	9.1%	16,000,000
31	Loan	35	SMF I	Holmwood GSA Portfolio	18,659	0	1,116,405	1.55	10.4%	14,270,000
31.01	Property			Holmwood GSA - Jonesboro	2,466	0	504,348			6,300,000
31.02	Property			Holmwood GSA - Port St. Lucie	11,435	0	349,749			4,550,000
31.03	Property			Holmwood GSA - Lorain	4,759	0	262,309			3,420,000
32	Loan		GSMC	Concord at Allendale	66,000	0	1,063,849	1.53	10.1%	14,700,000
33	Loan		CGMRC	Marketplace Shopping Center	31,575	168,400	997,040	1.58	9.6%	16,000,000
34	Loan	13, 36	GSMC	Union Bower Business Park	69,655	75,510	844,935	1.28	8.6%	13,850,000
35	Loan	37	GSMC	Insu-Tech Warehouse	36,175	103,099	858,008	1.33	8.9%	12,950,000
36	Loan		CGMRC	Hillcroft Shopping Plaza	11,706	71,775	1,000,810	1.62	10.5%	13,250,000
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	201,143	0	1,298,421	1.98	14.4%	15,600,000
37.01	Property			Holiday Inn Slidell	112,939	0	724,797			8,700,000
37.02	Property			Holiday Inn Opelousas	88,204	0	573,624			6,900,000
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	35,533	94,072	865,519	1.39	10.0%	12,400,000
39	Loan	13	SMF I	Centerpointe Business Plaza	24,526	46,290	752,537	1.42	8.9%	11,450,000
40	Loan		CGMRC	2900 West - Thrun Building	10,790	67,617	814,912	1.38	9.8%	11,500,000
41	Loan		MC FiveMile	Hampton Inn Pennsville	118,521	0	819,694	1.49	10.9%	11,800,000
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	43,166	0	940,749	1.71	12.7%	10,600,000
42.01	Property			Deerfield MHP (Freeburg, IL)	5,455	0	144,578			2,150,000
42.02	Property			Park Plaza MHP (Joplin, MO)	5,141	0	142,096			1,800,000
42.03	Property			Whispering Pines MHP (Loami, IL)	11,279	0	166,098			1,390,000
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)	7,083	0	125,295			1,450,000
42.05	Property			Riverside MHP (Morristown, MN)	6,607	0	157,787			1,360,000
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)	3,900	0	133,274			1,550,000
42.07	Property			Pleasant Terrace MHP (Cokato, MN)	3,701	0	71,622			900,000
43	Loan		JLC	The Gallery Apartments	14,000	0	627,143	1.29	8.5%	9,875,000
44	Loan		MC FiveMile	Lakeside Forest Apartments	72,000	0	673,361	1.47	9.6%	9,960,000
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	27,084	84,237	678,630	1.47	9.7%	10,300,000
46	Loan	45	CGMRC	Woodlake Commerce Park	25,245	168,301	712,581	1.73	10.5%	12,000,000
47	Loan		CGMRC	Coral Club Apartments	58,300	0	621,220	1.40	9.3%	8,950,000
48	Loan		CGMRC	Sycamore Plaza	5,616	30,240	595,895	1.39	8.9%	8,900,000
49	Loan		SMF I	Hampton Inn Greenville	82,533	0	832,445	1.78	13.1%	9,100,000

A-26

GSMS 2013-GCJ14 Annex A

					Underwritten				Debt Yield on
Control	Loan /		Mortgage		Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten
Number	Property Flag	Footnotes	Loan Seller	Property Name	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	0	0	636,302	1.61	10.2%	11,100,000
50.01	Property			1928 Randolph Road - Langtree Portfolio	0	0	123,606			6,600,000
50.02	Property			1960 Randolph Road - Langtree Portfolio	0	0	316,829			2,800,000
50.03	Property			2115 E. 7th Street - Langtree Portfolio	0	0	195,867			1,700,000
51	Loan		JLC	Houston Leisure	16,858	0	714,097	1.71	11.7%	9,140,000
52	Loan	48	JLC	Southgate MHP	18,500	0	522,753	1.26	8.9%	7,840,000
53	Loan		MC FiveMile	Sierra Condos	22,500	0	489,316	1.30	8.5%	8,100,000
54	Loan	49	SMF I	Hillwood Apartments	35,400	0	523,608	1.39	9.5%	7,600,000
55	Loan	13	SMF I	Global Storage - Coors	8,219	0	507,086	1.38	9.4%	7,160,000
56	Loan		CGMRC	Agua Fria Towne Center	7,860	25,282	475,058	1.44	9.0%	7,400,000
57	Loan		SMF I	Rite Aid Belfair	2,591	0	514,988	1.37	9.8%	7,000,000
58	Loan		MC FiveMile	Deco Arts Building	16,870	49,842	541,287	1.59	10.5%	6,900,000
59	Loan	50	MC FiveMile	West County Shopping Center	60,896	33,591	501,397	1.37	10.0%	6,740,000
60	Loan	51	GSMC	Value Place - Braker Lane	60,561	0	769,264	2.24	16.1%	7,300,000
61	Loan		CGMRC	Deer Park Apartments	31,200	0	446,132	1.40	9.7%	6,500,000
62	Loan		SMF I	185 Oakland Avenue	9,896	16,494	586,109	1.94	13.0%	8,000,000
63	Loan		MC FiveMile	Shops at Stapleton	2,768	21,105	399,982	1.31	9.0%	6,000,000
64	Loan		CGMRC	West Bloomfield Shoppes	17,932	41,994	466,143	1.54	10.9%	6,100,000
65	Loan		JLC	Garrett Crossing Shopping Center	11,333	45,276	430,240	1.44	10.1%	6,500,000
66	Loan		MC FiveMile	Courtyard Apartments	70,200	0	469,239	1.35	11.4%	6,320,000
67	Loan		JLC	Trailridge Shopping Center	23,957	59,320	407,435	1.43	9.9%	5,500,000
68	Loan	52	CGMRC	227 East 56th Street	0	33,258	580,953	2.04	14.5%	13,800,000
69	Loan		JLC	Pacific North Magnolia	14,924	20,496	378,170	1.48	9.5%	5,340,000
70	Loan		SMF I	Renaissance on Memorial	5,247	20,000	382,278	1.48	10.1%	5,500,000
71	Loan		CGMRC	Highlands Office Park	4,300	29,456	366,459	1.60	9.9%	5,340,000
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	45,866	0	454,989	1.93	13.0%	6,550,000
73	Loan	54	CGMRC	Falcon Self Storage	8,170	0	315,078	1.36	9.7%	4,300,000
74	Loan	55	CGMRC	Hilldale Plaza	18,535	24,954	390,630	1.70	11.7%	5,650,000
75	Loan		JLC	Holiday Inn - Jacksonville	72,423	0	392,963	1.92	12.3%	6,000,000
76	Loan		CGMRC	West Chase Apartments	47,982	0	286,335	1.46	9.0%	5,000,000
77	Loan		CGMRC	Northridge Park Townhomes	9,000	0	261,085	1.46	9.5%	4,075,000
78	Loan	56	CGMRC	The Dean Building	13,275	9,918	252,417	1.48	9.4%	4,225,000
79	Loan		CGMRC	Quality Peach Properties	5,225	34,830	289,718	1.74	10.9%	4,010,000
80	Loan		CGMRC	CVS Gun Barrel City	2,389	0	234,794	1.35	9.0%	4,300,000
81	Loan	57	JLC	Pacific Gillespie III	7,863	24,948	250,345	1.54	9.8%	3,700,000
82	Loan		CGMRC	Galleria Self Storage	7,776	0	216,106	1.61	9.8%	3,170,000
83	Loan		JLC	Olympia Park	3,000	9,800	256,271	1.80	11.9%	2,880,000
84	Loan		CGMRC	Lakeview Gardens	24,000	0	180,564	1.68	11.2%	2,300,000

A-27

GSMS 2013-GCJ14 Annex A

Control

Loan /

Mortgage

As Stabilized

As Stabilized

Cut-off Date

LTV Ratio

Number

Property Flag

Footnotes

Loan Seller

Property Name

Appraisal Date

Appraised Value ($)

Appraisal Date

LTV Ratio (%)

at Maturity (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

1

Loan

8, 9

GSMC

11 West 42nd Street

6/1/2013

NAP

NAP

52.6%

52.6%

98.4%

4/10/2013

NAP

2

Loan

10, 11

GSMC

ELS Portfolio

Various

NAP

NAP

67.6%

55.4%

72.9%

NAP

2.01

Property

Breezy Hill

6/3/2013

NAP

NAP

62.1%

12/31/2012

NAP

2.02

Property

Pioneer Village

6/3/2013

NAP

NAP

61.1%

12/31/2012

NAP

2.03

Property

Silver Dollar

6/3/2013

NAP

NAP

88.0%

12/31/2012

NAP

2.04

Property

Pinehirst

5/30/2013

NAP

NAP

89.1%

12/31/2012

NAP

2.05

Property

Victoria Palms

6/3/2013

NAP

NAP

NAV

NAV

NAP

2.06

Property

Westpark

6/6/2013

NAP

NAP

91.3%

12/31/2012

NAP

2.07

Property

Gulf Air

6/3/2013

NAP

NAP

72.4%

12/31/2012

NAP

2.08

Property

Alamo Palms

6/3/2013

NAP

NAP

NAV

NAV

NAP

2.09

Property

Vacation Village

6/3/2013

NAP

NAP

65.2%

12/31/2012

NAP

2.10

Property

Barrington Hills

6/3/2013

NAP

NAP

69.6%

12/31/2012

NAP

2.11

Property

Pasco

6/3/2013

NAP

NAP

77.3%

12/31/2012

NAP

3

Loan

12, 13, 14

GSMC

W Chicago - City Center

6/1/2013

189,000,000

6/1/2016

55.7%

35.8%

75.8%

5/31/2013

244.07

4

Loan

MC FiveMile

Cranberry Woods Office Park

6/18/2013

NAP

NAP

74.5%

63.1%

98.6%

NAP

4.01

Property

Cranberry Woods (Bldg 800)

6/18/2013

NAP

NAP

95.9%

7/1/2013

NAP

4.02

Property

Cranberry Woods (Bldg 500)

6/18/2013

NAP

NAP

100.0%

7/1/2013

NAP

4.03

Property

Cranberry Woods (Bldg 700)

6/18/2013

NAP

NAP

100.0%

7/1/2013

NAP

5

Loan

15, 16

JLC

Mendoza Multifamily Portfolio

Various

NAP

NAP

65.4%

56.8%

99.4%

NAP

5.01

Property

Pioneer 2000

3/20/2013

NAP

NAP

99.4%

5/1/2013

NAP

5.02

Property

Crestview Pines

3/22/2013

NAP

NAP

100.0%

5/1/2013

NAP

5.03

Property

Ignacio Pines

3/21/2013

NAP

NAP

100.0%

5/1/2013

NAP

5.04

Property

Surfside

3/22/2013

NAP

NAP

100.0%

5/1/2013

NAP

5.05

Property

Woodcreek

3/20/2013

NAP

NAP

100.0%

5/1/2013

NAP

5.06

Property

The Palms

3/20/2013

NAP

NAP

98.3%

5/1/2013

NAP

5.07

Property

Caledonia Beach House

3/21/2013

NAP

NAP

94.1%

5/1/2013

NAP

5.08

Property

Hillview

3/20/2013

NAP

NAP

100.0%

5/1/2013

NAP

5.09

Property

935 Santa Clara

3/22/2013

NAP

NAP

100.0%

5/1/2013

NAP

6

Loan

13, 17, 18

GSMC

Mall St. Matthews

1/18/2013

287,000,000

2/1/2014

66.7%

59.2%

96.3%

6/30/2013

NAP

7

Loan

19

JLC

Hampton Inn LaGuardia

3/26/2013

60,800,000

4/1/2016

62.5%

52.8%

85.6%

4/30/2013

163.69

8

Loan

GSMC

Southpark Center I & II

6/11/2013

NAP

NAP

71.5%

65.8%

85.8%

NAP

8.01

Property

Southpark Center I

6/11/2013

NAP

NAP

95.8%

5/31/2013

NAP

8.02

Property

Southpark Center II

6/11/2013

NAP

NAP

70.6%

5/31/2013

NAP

9

Loan

JLC

Willow Knolls Court

4/25/2013

NAP

NAP

71.1%

57.3%

97.2%

4/11/2013

NAP

10

Loan

GSMC

Crystal Springs Apartments

6/5/2013

NAP

NAP

65.8%

60.7%

92.0%

7/15/2013

NAP

11

Loan

20, 21, 22, 23, 24

JLC

Bay Area Multi Portfolio

3/6/2013

NAP

NAP

70.0%

59.0%

96.3%

NAP

11.01

Property

20

Larkin Street

3/6/2013

NAP

NAP

96.3%

4/30/2013

NAP

11.02

Property

Geary Street

3/6/2013

NAP

NAP

97.4%

4/30/2013

NAP

11.03

Property

20

9th Street

3/6/2013

NAP

NAP

94.6%

4/30/2013

NAP

11.04

Property

Jefferson Street

3/6/2013

NAP

NAP

94.4%

4/30/2013

NAP

11.05

Property

Steiner Street

3/6/2013

NAP

NAP

100.0%

4/30/2013

NAP

11.06

Property

15th Street

3/6/2013

NAP

NAP

100.0%

4/30/2013

NAP

12

Loan

13, 25, 26

GSMC

Hampton Inn - Austin at University/Capitol

6/11/2013

36,200,000

7/1/2016

64.8%

50.7%

78.2%

6/30/2013

168.19

13

Loan

27

JLC

5500 South Freeway

5/8/2013

NAP

NAP

61.0%

50.5%

100.0%

3/1/2013

NAP

14

Loan

JLC

Cobblestone Court

4/24/2013

NAP

NAP

75.3%

60.7%

99.3%

4/11/2013

NAP

15

Loan

13, 28

GSMC

Williams Hotel Portfolio

5/28/2013

32,700,000

5/28/2015

70.1%

50.1%

66.8%

87.98

15.01

Property

13

Holiday Inn - Valdosta Convention Center

5/28/2013

15,400,000

5/28/2015

64.6%

5/31/2013

85.65

15.02

Property

13

Holiday Inn Express & Suites

5/28/2013

10,800,000

5/28/2015

69.1%

5/31/2013

97.18

15.03

Property

Comfort Suites - Valdosta

5/28/2013

NAP

NAP

68.0%

5/31/2013

81.86

16

Loan

29

JLC

Airport Trade Center

7/8/2013

NAP

NAP

60.2%

43.1%

96.4%

5/31/2013

NAP

17

Loan

GSMC

Brier Creek Corporate Center 5

6/4/2013

NAP

NAP

73.0%

59.4%

100.0%

5/29/2013

NAP

18

Loan

MC FiveMile

7100 Almeda Apartments

1/10/2013

NAP

NAP

66.9%

54.9%

92.2%

6/11/2013

NAP

19

Loan

13, 30

SMF I

Regal Towers

5/13/2013

27,600,000

5/13/2013

61.9%

50.1%

90.1%

7/11/2013

NAP

20

Loan

31

SMF I

Indiana Mall

6/4/2013

NAP

NAP

60.6%

39.7%

94.5%

5/30/2013

NAP

A-28

GSMS 2013-GCJ14 Annex A

Control

Loan /

Mortgage

As Stabilized

As Stabilized

Cut-off Date

LTV Ratio

Number

Property Flag

Footnotes

Loan Seller

Property Name

Appraisal Date

Appraised Value ($)

Appraisal Date

LTV Ratio (%)

at Maturity (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

21

Loan

13

CGMRC

Value Place GA & SC Portfolio

Various

32,000,000

Various

53.5%

38.2%

86.4%

26.10

21.01

Property

13

Lexington

5/30/2013

6,100,000

6/1/2015

80.7%

4/30/2013

30.56

21.02

Property

13

Greenville

5/30/2013

5,600,000

6/1/2015

92.7%

4/30/2013

24.88

21.03

Property

13

Simpsonville

5/29/2013

5,800,000

6/1/2016

86.4%

4/30/2013

27.39

21.04

Property

13

Elgin

5/30/2013

5,400,000

6/1/2015

87.1%

4/30/2013

26.39

21.05

Property

13

Macon North

5/28/2013

5,000,000

6/1/2016

82.8%

4/30/2013

25.21

21.06

Property

13

Macon West

5/28/2013

4,100,000

6/1/2016

88.7%

4/30/2013

22.20

22

Loan

JLC

TJ Maxx Centre

4/23/2013

NAP

NAP

75.7%

61.0%

96.4%

4/11/2013

NAP

23

Loan

32

GSMC

Holly Park Apartments

5/24/2013

NAP

NAP

75.0%

61.7%

97.9%

7/15/2013

NAP

24

Loan

JLC

Fountain Park

6/21/2013

NAP

NAP

72.1%

59.8%

98.5%

5/1/2013

NAP

25

Loan

33

GSMC

Commerce Way Marketplace

6/10/2013

NAP

NAP

73.4%

63.8%

100.0%

6/1/2013

NAP

26

Loan

GSMC

Wade English Retail Portfolio

Various

NAP

NAP

75.0%

57.0%

98.0%

NAP

26.01

Property

Castleton Square Pavilion

6/3/2013

NAP

NAP

100.0%

6/1/2013

NAP

26.02

Property

Raceway Plaza

6/3/2013

NAP

NAP

100.0%

6/1/2013

NAP

26.03

Property

Marion Retail Shoppes

6/5/2013

NAP

NAP

86.8%

6/1/2013

NAP

26.04

Property

Marwood Crossing

6/3/2013

NAP

NAP

95.7%

6/1/2013

NAP

27

Loan

JLC

Aqua Waikiki Pearl

3/25/2013

NAP

NAP

66.5%

36.1%

94.7%

5/31/2013

123.19

28

Loan

CGMRC

Park at 3900

5/16/2013

NAP

NAP

73.3%

60.9%

95.1%

4/25/2013

NAP

29

Loan

JLC

Casa Grande and Estrella Marketplace

6/26/2013

NAP

NAP

73.5%

61.5%

91.1%

NAP

29.01

Property

Estrella Marketplace

6/26/2013

NAP

NAP

89.4%

6/5/2013

NAP

29.02

Property

Casa Grande Marketplace

6/26/2013

NAP

NAP

100.0%

6/5/2013

NAP

30

Loan

13, 34

SMF I

Paseo Marketplace

5/22/2013

18,000,000

11/22/2014

68.8%

51.2%

72.5%

7/9/2013

NAP

31

Loan

35

SMF I

Holmwood GSA Portfolio

Various

NAP

NAP

75.0%

61.2%

100.0%

NAP

31.01

Property

Holmwood GSA - Jonesboro

6/5/2013

NAP

NAP

100.0%

7/22/2013

NAP

31.02

Property

Holmwood GSA - Port St. Lucie

6/7/2013

NAP

NAP

100.0%

7/22/2013

NAP

31.03

Property

Holmwood GSA - Lorain

6/13/2013

NAP

NAP

100.0%

7/22/2013

NAP

32

Loan

GSMC

Concord at Allendale

6/24/2013

NAP

NAP

71.4%

62.2%

88.6%

7/8/2013

NAP

33

Loan

CGMRC

Marketplace Shopping Center

5/6/2013

NAP

NAP

65.2%

52.7%

90.3%

5/14/2013

NAP

34

Loan

13, 36

GSMC

Union Bower Business Park

6/17/2013

14,150,000

9/17/2014

70.9%

59.2%

83.3%

6/28/2013

NAP

35

Loan

37

GSMC

Insu-Tech Warehouse

6/6/2013

NAP

NAP

74.6%

62.1%

100.0%

6/1/2013

NAP

36

Loan

CGMRC

Hillcroft Shopping Plaza

5/29/2013

NAP

NAP

71.6%

59.2%

94.1%

5/30/2013

NAP

37

Loan

38, 39

SMF I

Holiday Inn Louisiana Portfolio

Various

NAP

NAP

57.7%

��

43.8%

73.3%

103.77

37.01

Property

Holiday Inn Slidell

5/21/2013

NAP

NAP

76.0%

3/31/2013

103.34

37.02

Property

Holiday Inn Opelousas

5/20/2013

NAP

NAP

69.9%

3/31/2013

104.34

38

Loan

40, 41

SMF I

Hickory Corners Shopping Center

5/24/2013

NAP

NAP

70.1%

52.9%

90.5%

7/1/2013

NAP

39

Loan

13

SMF I

Centerpointe Business Plaza

5/22/2013

12,050,000

5/22/2015

74.2%

64.8%

85.5%

6/4/2013

NAP

40

Loan

CGMRC

2900 West - Thrun Building

5/23/2013

NAP

NAP

72.1%

54.3%

99.6%

5/1/2013

NAP

41

Loan

MC FiveMile

Hampton Inn Pennsville

5/15/2013

NAP

NAP

63.6%

48.3%

73.2%

5/31/2013

104.46

42

Loan

42

MC FiveMile

Denesha - Williams MHC Portfolio

Various

NAP

NAP

69.8%

53.3%

84.9%

NAP

42.01

Property

Deerfield MHP (Freeburg, IL)

5/22/2013

NAP

NAP

91.0%

3/1/2013

NAP

42.02

Property

Park Plaza MHP (Joplin, MO)

5/22/2013

NAP

NAP

100.0%

3/20/2013

NAP

42.03

Property

Whispering Pines MHP (Loami, IL)

5/22/2013

NAP

NAP

68.0%

4/1/2013

NAP

42.04

Property

Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)

5/2/2013

NAP

NAP

72.2%

3/1/2013

NAP

42.05

Property

Riverside MHP (Morristown, MN)

5/2/2013

NAP

NAP

97.2%

4/1/2013

NAP

42.06

Property

Cottonwood Acres MHP (Dilworth, MN)

5/2/2013

NAP

NAP

78.2%

4/11/2013

NAP

42.07

Property

Pleasant Terrace MHP (Cokato, MN)

5/2/2013

NAP

NAP

90.6%

12/1/2012

NAP

43

Loan

JLC

The Gallery Apartments

5/10/2013

NAP

NAP

74.9%

62.0%

100.0%

6/1/2013

NAP

44

Loan

MC FiveMile

Lakeside Forest Apartments

6/10/2013

NAP

NAP

70.6%

58.2%

95.4%

5/31/2013

NAP

45

Loan

43, 44

SMF I

Casa Grande Shopping Center

5/29/2013

NAP

NAP

67.9%

56.2%

88.8%

6/27/2013

NAP

46

Loan

45

CGMRC

Woodlake Commerce Park

4/8/2013

NAP

NAP

56.5%

45.7%

83.3%

3/29/2013

NAP

47

Loan

CGMRC

Coral Club Apartments

5/10/2013

NAP

NAP

74.8%

62.1%

95.5%

4/1/2013

NAP

48

Loan

CGMRC

Sycamore Plaza

5/21/2013

NAP

NAP

75.1%

64.9%

100.0%

5/2/2013

NAP

49

Loan

SMF I

Hampton Inn Greenville

5/21/2013

NAP

NAP

69.9%

53.2%

78.6%

4/30/2013

94.43

A-29

GSMS 2013-GCJ14 Annex A

Control

Loan /

Mortgage

As Stabilized

As Stabilized

Cut-off Date

LTV Ratio

Number

Property Flag

Footnotes

Loan Seller

Property Name

Appraisal Date

Appraised Value ($)

Appraisal Date

LTV Ratio (%)

at Maturity (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

50

Loan

46, 47

JLC

Langtree Ventures Portfolio

12/4/2012

NAP

NAP

56.1%

53.0%

77.5%

NAP

50.01

Property

1928 Randolph Road - Langtree Portfolio

12/4/2012

NAP

NAP

62.9%

12/10/2012

NAP

50.02

Property

1960 Randolph Road - Langtree Portfolio

12/4/2012

NAP

NAP

100.0%

12/10/2012

NAP

50.03

Property

2115 E. 7th Street - Langtree Portfolio

12/4/2012

NAP

NAP

100.0%

12/10/2012

NAP

51

Loan

JLC

Houston Leisure

3/27/2013

NAP

NAP

66.7%

55.9%

100.0%

4/30/2013

NAP

52

Loan

48

JLC

Southgate MHP

6/14/2013

NAP

NAP

75.3%

63.4%

84.6%

6/30/2013

NAP

53

Loan

MC FiveMile

Sierra Condos

3/13/2013

NAP

NAP

71.0%

60.2%

100.0%

3/18/2013

NAP

54

Loan

49

SMF I

Hillwood Apartments

6/10/2013

NAP

NAP

72.4%

62.7%

92.4%

7/1/2013

NAP

55

Loan

13

SMF I

Global Storage - Coors

5/21/2013

7,520,000

5/21/2013

75.0%

59.7%

81.1%

7/10/2013

NAP

56

Loan

CGMRC

Agua Fria Towne Center

4/11/2013

NAP

NAP

71.5%

58.3%

91.1%

4/19/2013

NAP

57

Loan

SMF I

Rite Aid Belfair

6/14/2013

NAP

NAP

75.0%

56.5%

100.0%

7/19/2013

NAP

58

Loan

MC FiveMile

Deco Arts Building

6/10/2013

NAP

NAP

74.9%

62.0%

95.3%

7/1/2013

NAP

59

Loan

50

MC FiveMile

West County Shopping Center

5/31/2013

NAP

NAP

74.2%

56.4%

97.5%

6/17/2013

NAP

60

Loan

51

GSMC

Value Place - Braker Lane

6/14/2013

NAP

NAP

65.3%

49.3%

94.9%

5/31/2013

34.42

61

Loan

CGMRC

Deer Park Apartments

5/13/2013

NAP

NAP

70.7%

57.1%

94.2%

4/1/2013

NAP

62

Loan

SMF I

185 Oakland Avenue

6/7/2013

NAP

NAP

56.3%

48.0%

100.0%

7/16/2013

NAP

63

Loan

MC FiveMile

Shops at Stapleton

5/3/2013

NAP

NAP

74.2%

62.0%

100.0%

4/24/2013

NAP

64

Loan

CGMRC

West Bloomfield Shoppes

1/30/2013

NAP

NAP

70.0%

52.6%

84.3%

3/1/2013

NAP

65

Loan

JLC

Garrett Crossing Shopping Center

6/2/2013

NAP

NAP

65.4%

55.1%

80.1%

4/4/2013

NAP

66

Loan

MC FiveMile

Courtyard Apartments

6/20/2013

NAP

NAP

64.9%

55.2%

92.3%

4/30/2013

NAP

67

Loan

JLC

Trailridge Shopping Center

4/15/2013

NAP

NAP

74.5%

62.7%

100.0%

3/31/2013

NAP

68

Loan

52

CGMRC

227 East 56th Street

5/1/2013

NAP

NAP

29.0%

27.1%

93.2%

4/30/2013

NAP

69

Loan

JLC

Pacific North Magnolia

3/11/2013

NAP

NAP

74.7%

61.4%

100.0%

4/1/2013

NAP

70

Loan

SMF I

Renaissance on Memorial

6/19/2013

NAP

NAP

69.1%

57.7%

100.0%

6/16/2013

NAP

71

Loan

CGMRC

Highlands Office Park

5/9/2013

NAP

NAP

69.3%

57.9%

100.0%

5/21/2013

NAP

72

Loan

53

MC FiveMile

Cartersville Multifamily Portfolio

4/22/2013

NAP

NAP

53.3%

39.4%

98.5%

5/27/2013

NAP

73

Loan

54

CGMRC

Falcon Self Storage

5/16/2013

NAP

NAP

79.6%

66.4%

99.1%

4/30/2013

NAP

74

Loan

55

CGMRC

Hilldale Plaza

4/30/2013

NAP

NAP

59.3%

45.9%

91.1%

6/13/2013

NAP

75

Loan

JLC

Holiday Inn - Jacksonville

3/6/2013

6,400,000

3/6/2015

53.1%

43.7%

56.8%

5/31/2013

71.15

76

Loan

CGMRC

West Chase Apartments

4/2/2013

NAP

NAP

63.4%

58.2%

94.4%

4/3/2013

NAP

77

Loan

CGMRC

Northridge Park Townhomes

2/13/2013

NAP

NAP

67.3%

55.6%

100.0%

4/16/2013

NAP

78

Loan

56

CGMRC

The Dean Building

4/25/2013

NAP

NAP

63.7%

52.2%

97.9%

5/14/2013

NAP

79

Loan

CGMRC

Quality Peach Properties

5/7/2013

NAP

NAP

66.0%

53.9%

79.9%

5/9/2013

NAP

80

Loan

CGMRC

CVS Gun Barrel City

5/25/2013

NAP

NAP

60.4%

50.3%

100.0%

8/6/2013

NAP

81

Loan

57

JLC

Pacific Gillespie III

3/13/2013

NAP

NAP

68.8%

56.5%

92.1%

4/1/2013

NAP

82

Loan

CGMRC

Galleria Self Storage

5/23/2013

NAP

NAP

69.3%

56.1%

83.2%

5/16/2013

NAP

83

Loan

JLC

Olympia Park

6/21/2013

NAP

NAP

74.7%

61.9%

100.0%

6/1/2013

NAP

84

Loan

CGMRC

Lakeview Gardens

4/24/2013

NAP

NAP

69.9%

58.2%

94.8%

5/1/2013

NAP

A-30

GSMS 2013-GCJ14 Annex A

										Second
Control	Loan /		Mortgage				Largest Tenant	Largest Tenant	Second	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	RevPAR ($)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft
1	Loan	8, 9	GSMC	11 West 42nd Street	NAP	CIT Group Inc.	150,760	10/31/2021	New York University	112,697
2	Loan	10, 11	GSMC	ELS Portfolio	NAP
2.01	Property			Breezy Hill	NAP	NAP			NAP
2.02	Property			Pioneer Village	NAP	NAP			NAP
2.03	Property			Silver Dollar	NAP	NAP			NAP
2.04	Property			Pinehirst	NAP	NAP			NAP
2.05	Property			Victoria Palms	NAP	NAP			NAP
2.06	Property			Westpark	NAP	NAP			NAP
2.07	Property			Gulf Air	NAP	NAP			NAP
2.08	Property			Alamo Palms	NAP	NAP			NAP
2.09	Property			Vacation Village	NAP	NAP			NAP
2.10	Property			Barrington Hills	NAP	NAP			NAP
2.11	Property			Pasco	NAP	NAP			NAP
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	185.08	NAP			NAP
4	Loan		MC FiveMile	Cranberry Woods Office Park	NAP
4.01	Property			Cranberry Woods (Bldg 800)	NAP	Network Appliance, Inc.	75,484	7/31/2016	TrueFit Solutions	10,019
4.02	Property			Cranberry Woods (Bldg 500)	NAP	McKesson Automation	102,741	12/31/2016	GAI Consultants, Inc	16,703
4.03	Property			Cranberry Woods (Bldg 700)	NAP	Cellco Partnership	107,033	9/30/2016	NAP
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	NAP
5.01	Property			Pioneer 2000	NAP	NAP			NAP
5.02	Property			Crestview Pines	NAP	NAP			NAP
5.03	Property			Ignacio Pines	NAP	NAP			NAP
5.04	Property			Surfside	NAP	NAP			NAP
5.05	Property			Woodcreek	NAP	NAP			NAP
5.06	Property			The Palms	NAP	NAP			NAP
5.07	Property			Caledonia Beach House	NAP	NAP			NAP
5.08	Property			Hillview	NAP	NAP			NAP
5.09	Property			935 Santa Clara	NAP	NAP			NAP
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	NAP	JC Penney	165,705	8/31/2017	Forever 21	109,126
7	Loan	19	JLC	Hampton Inn LaGuardia	140.04	NAP			NAP
8	Loan		GSMC	Southpark Center I & II	NAP
8.01	Property			Southpark Center I	NAP	Fluor Enterprises	72,490	6/30/2015	Agdata	25,489
8.02	Property			Southpark Center II	NAP	Quicken Loans	30,041	12/31/2017	SOC - Sandlake LLC	19,581
9	Loan		JLC	Willow Knolls Court	NAP	Kohl’s	89,952	1/31/2027	Burlington Coat Factory Warehouse Store	70,200
10	Loan		GSMC	Crystal Springs Apartments	NAP	NAP			NAP
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	NAP
11.01	Property	20		Larkin Street	NAP	NAP			NAP
11.02	Property			Geary Street	NAP	NAP			NAP
11.03	Property	20		9th Street	NAP	NAP			NAP
11.04	Property			Jefferson Street	NAP	NAP			NAP
11.05	Property			Steiner Street	NAP	Circle of Friends ADHC	7,000	3/31/2018	NAP
11.06	Property			15th Street	NAP	NAP			NAP
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	131.51	NAP			NAP
13	Loan	27	JLC	5500 South Freeway	NAP	The Sygma Network, Inc.	552,617	8/31/2023	Land O’Lakes Purina Feed, LLC	171,317
14	Loan		JLC	Cobblestone Court	NAP	Kmart	119,668	9/30/2019	Dicks Sporting Goods	49,667
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	58.73
15.01	Property	13		Holiday Inn - Valdosta Convention Center	55.34	NAP			NAP
15.02	Property	13		Holiday Inn Express & Suites	67.19	NAP			NAP
15.03	Property			Comfort Suites - Valdosta	55.70	NAP			NAP
16	Loan	29	JLC	Airport Trade Center	NAP	Bric-A-Brac	49,311	1/31/2019	DHL	28,954
17	Loan		GSMC	Brier Creek Corporate Center 5	NAP	American Kennel Club	75,219	5/31/2020	Yardi Systems	52,381
18	Loan		MC FiveMile	7100 Almeda Apartments	NAP	NAP			NAP
19	Loan	13, 30	SMF I	Regal Towers	NAP	NAP			NAP
20	Loan	31	SMF I	Indiana Mall	NAP	Sears	96,469	9/30/2014	Kmart	87,543

A-31

GSMS 2013-GCJ14 Annex A

										Second
Control	Loan /		Mortgage				Largest Tenant	Largest Tenant	Second	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	RevPAR ($)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	22.49
21.01	Property	13		Lexington	24.66	NAP			NAP
21.02	Property	13		Greenville	23.06	NAP			NAP
21.03	Property	13		Simpsonville	23.66	NAP			NAP
21.04	Property	13		Elgin	22.99	NAP			NAP
21.05	Property	13		Macon North	20.88	NAP			NAP
21.06	Property	13		Macon West	19.69	NAP			NAP
22	Loan		JLC	TJ Maxx Centre	NAP	TJMaxx	31,614	1/31/2015	Bed Bath & Beyond	30,000
23	Loan	32	GSMC	Holly Park Apartments	NAP	NAP			NAP
24	Loan		JLC	Fountain Park	NAP	Stonewood	7,091	8/1/2025	Calistoga Baker Café	6,000
25	Loan	33	GSMC	Commerce Way Marketplace	NAP	PetSmart	27,898	7/31/2019	Bob’s Discount Furniture	26,112
26	Loan		GSMC	Wade English Retail Portfolio	NAP
26.01	Property			Castleton Square Pavilion	NAP	Room Place	32,788	12/31/2022	Monkey Joes	17,498
26.02	Property			Raceway Plaza	NAP	Kittle’s Home Furnishings	30,059	7/31/2023	PetSmart	20,174
26.03	Property			Marion Retail Shoppes	NAP	Casa Brava	4,200	7/17/2014	Aspen Dental	3,200
26.04	Property			Marwood Crossing	NAP	Dollar General	10,125	6/30/2015	Rent-a-Center	4,635
27	Loan		JLC	Aqua Waikiki Pearl	110.87	NAP			NAP
28	Loan		CGMRC	Park at 3900	NAP	Kelly’s Steakhouse	12,744	4/30/2023	Concentra Health Services	8,978
29	Loan		JLC	Casa Grande and Estrella Marketplace	NAP
29.01	Property			Estrella Marketplace	NAP	Alliance Urgent Care	3,800	1/31/2021	Estrella Women’s Health Center, P.C.	3,571
29.02	Property			Casa Grande Marketplace	NAP	Aspen Dental	3,400	8/31/2019	Nationwide Vision	1,882
30	Loan	13, 34	SMF I	Paseo Marketplace	NAP	Paseo Business Center	16,939	7/31/2022	Melting Pot	4,900
31	Loan	35	SMF I	Holmwood GSA Portfolio	NAP
31.01	Property			Holmwood GSA - Jonesboro	NAP	GSA (Social Security Administration)	16,439	1/11/2022	NAP
31.02	Property			Holmwood GSA - Port St. Lucie	NAP	GSA (Drug Enforcement Administration)	24,858	5/31/2022	NAP
31.03	Property			Holmwood GSA - Lorain	NAP	GSA (Social Security Administration)	11,607	3/31/2021	NAP
32	Loan		GSMC	Concord at Allendale	NAP	NAP			NAP
33	Loan		CGMRC	Marketplace Shopping Center	NAP	Burlington Coat Factory	67,308	1/31/2017	Best Buy	47,210
34	Loan	13, 36	GSMC	Union Bower Business Park	NAP	PGW Auto Glass	23,760	5/31/2014	Uncle Julio’s	20,200
35	Loan	37	GSMC	Insu-Tech Warehouse	NAP	Dicex International	118,908	4/30/2016	Source Logistics	118,842
36	Loan		CGMRC	Hillcroft Shopping Plaza	NAP	Soho Night Club	8,439	12/14/2017	F&S BUSINESS	4,292
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	76.02
37.01	Property			Holiday Inn Slidell	78.56	NAP			NAP
37.02	Property			Holiday Inn Opelousas	72.93	NAP			NAP
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	NAP	Hamrick’s	50,022	5/8/2015	Food Lion	36,480
39	Loan	13	SMF I	Centerpointe Business Plaza	NAP	PPI Group	13,401	2/28/2017	Burlington Environmental (PSC)	11,026
40	Loan		CGMRC	2900 West - Thrun Building	NAP	Thrun Law Firm, PC	16,094	10/31/2026	Morgan Stanley	14,468
41	Loan		MC FiveMile	Hampton Inn Pennsville	76.45	NAP			NAP
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	NAP
42.01	Property			Deerfield MHP (Freeburg, IL)	NAP	NAP			NAP
42.02	Property			Park Plaza MHP (Joplin, MO)	NAP	NAP			NAP
42.03	Property			Whispering Pines MHP (Loami, IL)	NAP	NAP			NAP
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)	NAP	NAP			NAP
42.05	Property			Riverside MHP (Morristown, MN)	NAP	NAP			NAP
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)	NAP	NAP			NAP
42.07	Property			Pleasant Terrace MHP (Cokato, MN)	NAP	NAP			NAP
43	Loan		JLC	The Gallery Apartments	NAP	NAP			NAP
44	Loan		MC FiveMile	Lakeside Forest Apartments	NAP	NAP			NAP
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	NAP	Big Lots	32,269	1/31/2019	OfficeMax	14,000
46	Loan	45	CGMRC	Woodlake Commerce Park	NAP	Syncron EMS	35,262	8/31/2017	National Service Source, Inc.	29,767
47	Loan		CGMRC	Coral Club Apartments	NAP	NAP			NAP
48	Loan		CGMRC	Sycamore Plaza	NAP	PetSmart	21,336	2/28/2017	Payless Shoe Source	2,609
49	Loan		SMF I	Hampton Inn Greenville	74.98	NAP			NAP

A-32

GSMS 2013-GCJ14 Annex A

										Second
Control	Loan /		Mortgage				Largest Tenant	Largest Tenant	Second	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	RevPAR ($)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	NAP
50.01	Property			1928 Randolph Road - Langtree Portfolio	NAP	Joshua FM Corporation	2,843	5/31/2013	Premier Sleep Services, LLC	2,840
50.02	Property			1960 Randolph Road - Langtree Portfolio	NAP	Eye Optix	8,250	9/30/2020	Charlotte Radiology	4,356
50.03	Property			2115 E. 7th Street - Langtree Portfolio	NAP	Carolinas Medical	6,000	10/30/2013	Impact Prosthetic Solutions	3,000
51	Loan		JLC	Houston Leisure	NAP	NAP			NAP
52	Loan	48	JLC	Southgate MHP	NAP	NAP			NAP
53	Loan		MC FiveMile	Sierra Condos	NAP	NAP			NAP
54	Loan	49	SMF I	Hillwood Apartments	NAP	NAP			NAP
55	Loan	13	SMF I	Global Storage - Coors	NAP	Kids World	8,489	5/1/2019	Gracie Barra	2,500
56	Loan		CGMRC	Agua Fria Towne Center	NAP	Dollar Tree	15,000	6/30/2016	The Clothing Company	4,000
57	Loan		SMF I	Rite Aid Belfair	NAP	Rite Aid	17,272	9/30/2028	NAP
58	Loan		MC FiveMile	Deco Arts Building	NAP	Deco Arts Garage	34,115	5/31/2029	Enterprise Leasing	5,799
59	Loan	50	MC FiveMile	West County Shopping Center	NAP	Bealls	20,920	1/31/2020	Save-A-Lot	18,860
60	Loan	51	GSMC	Value Place - Braker Lane	32.67	NAP			NAP
61	Loan		CGMRC	Deer Park Apartments	NAP	NAP			NAP
62	Loan		SMF I	185 Oakland Avenue	NAP	Belfor USA Group Inc.	22,351	7/31/2020	Seizert Capital Partners, LLC	6,286
63	Loan		MC FiveMile	Shops at Stapleton	NAP	AmBest Vision Eyecare	3,500	1/31/2018	Fred Loya Insurance	2,695
64	Loan		CGMRC	West Bloomfield Shoppes	NAP	Grand Azteca	5,600	3/31/2017	White Palace	4,896
65	Loan		JLC	Garrett Crossing Shopping Center	NAP	Dollar Tree	8,480	4/30/2014	Rent-A-Center	4,010
66	Loan		MC FiveMile	Courtyard Apartments	NAP	NAP			NAP
67	Loan		JLC	Trailridge Shopping Center	NAP	Big Lots Stores, Inc.	27,104	1/31/2017	The Ridge	14,720
68	Loan	52	CGMRC	227 East 56th Street	NAP	East Side Club	8,111	12/31/2036	56th Street Restaurant	4,937
69	Loan		JLC	Pacific North Magnolia	NAP	Sunshine Communications	11,000	3/31/2016	MPI	5,566
70	Loan		SMF I	Renaissance on Memorial	NAP	Peek-A-Boo Baby	4,080	12/31/2016	Marilyn lhloff Salon & Spa	4,000
71	Loan		CGMRC	Highlands Office Park	NAP	Chicago Title	3,694	11/30/2017	Fairweather Pipeline Services	3,042
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	NAP	NAP			NAP
73	Loan	54	CGMRC	Falcon Self Storage	NAP	NAP			NAP
74	Loan	55	CGMRC	Hilldale Plaza	NAP	Rueben’s County Market	41,966	7/31/2026	Snap Fitness	5,816
75	Loan		JLC	Holiday Inn - Jacksonville	40.43	NAP			NAP
76	Loan		CGMRC	West Chase Apartments	NAP	NAP			NAP
77	Loan		CGMRC	Northridge Park Townhomes	NAP	NAP			NAP
78	Loan	56	CGMRC	The Dean Building	NAP	ShaBro Alternative Office Solutions	2,003	12/31/2013	Fords Garage LLC.	1,030
79	Loan		CGMRC	Quality Peach Properties	NAP	David A Holden	1,500	MTM	Butler Construction Renovation	1,000
80	Loan		CGMRC	CVS Gun Barrel City	NAP	CVS	11,945	1/31/2034	NAP
81	Loan	57	JLC	Pacific Gillespie III	NAP	Anderson Howard	7,671	6/30/2016	Perry Consulting Group	7,522
82	Loan		CGMRC	Galleria Self Storage	NAP	NAP			NAP
83	Loan		JLC	Olympia Park	NAP	Sienna Lakes	5,603	6/30/2016	AT&T	1,802
84	Loan		CGMRC	Lakeview Gardens	NAP	NAP			NAP

A-33

GSMS 2013-GCJ14 Annex A

					Second		Third	Third		Fourth
Control	Loan /		Mortgage		Largest Tenant	Third	Largest Tenant	Largest Tenant	Fourth	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft
1	Loan	8, 9	GSMC	11 West 42nd Street	9/30/2021	Michael Kors (USA), Inc	112,613	3/31/2025	Wellpoint Holding Corp.	105,801
2	Loan	10, 11	GSMC	ELS Portfolio
2.01	Property			Breezy Hill		NAP			NAP
2.02	Property			Pioneer Village		NAP			NAP
2.03	Property			Silver Dollar		NAP			NAP
2.04	Property			Pinehirst		NAP			NAP
2.05	Property			Victoria Palms		NAP			NAP
2.06	Property			Westpark		NAP			NAP
2.07	Property			Gulf Air		NAP			NAP
2.08	Property			Alamo Palms		NAP			NAP
2.09	Property			Vacation Village		NAP			NAP
2.10	Property			Barrington Hills		NAP			NAP
2.11	Property			Pasco		NAP			NAP
3	Loan	12, 13, 14	GSMC	W Chicago - City Center		NAP			NAP
4	Loan		MC FiveMile	Cranberry Woods Office Park
4.01	Property			Cranberry Woods (Bldg 800)	12/31/2015	Ohio Farmers Insurance	6,611	12/31/2013	General Services Adm	4,809
4.02	Property			Cranberry Woods (Bldg 500)	4/30/2017	NAP			NAP
4.03	Property			Cranberry Woods (Bldg 700)		NAP			NAP
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio
5.01	Property			Pioneer 2000		NAP			NAP
5.02	Property			Crestview Pines		NAP			NAP
5.03	Property			Ignacio Pines		NAP			NAP
5.04	Property			Surfside		NAP			NAP
5.05	Property			Woodcreek		NAP			NAP
5.06	Property			The Palms		NAP			NAP
5.07	Property			Caledonia Beach House		NAP			NAP
5.08	Property			Hillview		NAP			NAP
5.09	Property			935 Santa Clara		NAP			NAP
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	2/28/2026	Cinemark	42,048	5/31/2028	Victoria’s Secret	15,704
7	Loan	19	JLC	Hampton Inn LaGuardia		NAP			NAP
8	Loan		GSMC	Southpark Center I & II
8.01	Property			Southpark Center I	4/30/2020	Kimco Realty Trust	14,498	12/31/2023	Southeast Psychological Services	7,831
8.02	Property			Southpark Center II	10/31/2020	Easter Seals	6,249	2/8/2017	Scott Insurance	4,546
9	Loan		JLC	Willow Knolls Court	3/31/2019	Willow Knolls 14	39,578	1/31/2017	OfficeMax	31,888
10	Loan		GSMC	Crystal Springs Apartments		NAP			NAP
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio
11.01	Property	20		Larkin Street		NAP			NAP
11.02	Property			Geary Street		NAP			NAP
11.03	Property	20		9th Street		NAP			NAP
11.04	Property			Jefferson Street		NAP			NAP
11.05	Property			Steiner Street		NAP			NAP
11.06	Property			15th Street		NAP			NAP
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol		NAP			NAP
13	Loan	27	JLC	5500 South Freeway	12/31/2017	Western Food Distribution of Texas, LLC	42,229	6/30/2023	NAP
14	Loan		JLC	Cobblestone Court	1/31/2022	OfficeMax	37,345	1/31/2014	Pier 1 Imports	10,012
15	Loan	13, 28	GSMC	Williams Hotel Portfolio
15.01	Property	13		Holiday Inn - Valdosta Convention Center		NAP			NAP
15.02	Property	13		Holiday Inn Express & Suites		NAP			NAP
15.03	Property			Comfort Suites - Valdosta		NAP			NAP
16	Loan	29	JLC	Airport Trade Center	10/31/2018	TW Telecom	22,134	8/31/2021	Clinical Laboratories LLC	17,116
17	Loan		GSMC	Brier Creek Corporate Center 5	6/30/2022	NAP			NAP
18	Loan		MC FiveMile	7100 Almeda Apartments		NAP			NAP
19	Loan	13, 30	SMF I	Regal Towers		NAP			NAP
20	Loan	31	SMF I	Indiana Mall	11/30/2014	JC Penney	62,822	11/30/2015	Bon Ton	60,000

A-34

GSMS 2013-GCJ14 Annex A

					Second		Third	Third		Fourth
Control	Loan /		Mortgage		Largest Tenant	Third	Largest Tenant	Largest Tenant	Fourth	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft
21	Loan	13	CGMRC	Value Place GA & SC Portfolio
21.01	Property	13		Lexington		NAP			NAP
21.02	Property	13		Greenville		NAP			NAP
21.03	Property	13		Simpsonville		NAP			NAP
21.04	Property	13		Elgin		NAP			NAP
21.05	Property	13		Macon North		NAP			NAP
21.06	Property	13		Macon West		NAP			NAP
22	Loan		JLC	TJ Maxx Centre	1/31/2021	OfficeMax	23,998	1/31/2017	JoAnn Fabrics	19,952
23	Loan	32	GSMC	Holly Park Apartments		NAP			NAP
24	Loan		JLC	Fountain Park	5/1/2019	Naples Exec. Center	5,500	8/1/2017	Marc Kristopher’s Gourmet	4,241
25	Loan	33	GSMC	Commerce Way Marketplace	8/31/2019	Chipotle	2,599	1/31/2019	NAP
26	Loan		GSMC	Wade English Retail Portfolio
26.01	Property			Castleton Square Pavilion	4/30/2019	Floor Trader	13,764	6/30/2017	NAP
26.02	Property			Raceway Plaza	6/30/2019	NAP			NAP
26.03	Property			Marion Retail Shoppes	10/31/2016	Starbucks	1,828	9/30/2015	Wireless Focus-Midwest LLC	1,800
26.04	Property			Marwood Crossing	8/31/2014	Pasquales Pizza	3,494	10/31/2013	Molly Maid of South & West Indy	1,925
27	Loan		JLC	Aqua Waikiki Pearl		NAP			NAP
28	Loan		CGMRC	Park at 3900	3/31/2016	Firefly Partners, LLC	5,130	3/31/2022	Yoli’s, Inc.	4,800
29	Loan		JLC	Casa Grande and Estrella Marketplace
29.01	Property			Estrella Marketplace	4/30/2018	Aspen Dental	3,300	11/30/2018	Essential Properties	2,580
29.02	Property			Casa Grande Marketplace	10/31/2014	Chipotle	1,626	10/31/2020	NAP
30	Loan	13, 34	SMF I	Paseo Marketplace	MTM	Canyon Salon	4,515	12/31/2018	Bellavino	4,150
31	Loan	35	SMF I	Holmwood GSA Portfolio
31.01	Property			Holmwood GSA - Jonesboro		NAP			NAP
31.02	Property			Holmwood GSA - Port St. Lucie		NAP			NAP
31.03	Property			Holmwood GSA - Lorain		NAP			NAP
32	Loan		GSMC	Concord at Allendale		NAP			NAP
33	Loan		CGMRC	Marketplace Shopping Center	1/31/2023	Shoe Carnival	16,000	1/31/2019	Citi Trends Inc	15,080
34	Loan	13, 36	GSMC	Union Bower Business Park	4/30/2014	Bexel	19,825	3/31/2016	Tri Vantage	19,440
35	Loan	37	GSMC	Insu-Tech Warehouse	5/18/2016	Brownsville Cargo Services	62,000	6/14/2016	Cargoquin Inc	62,000
36	Loan		CGMRC	Hillcroft Shopping Plaza	8/9/2015	Kohinoor Diamonds	3,756	8/14/2015	Everest Grocery	3,700
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio
37.01	Property			Holiday Inn Slidell		NAP			NAP
37.02	Property			Holiday Inn Opelousas		NAP			NAP
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	10/30/2015	Toys ’R’ Us	31,900	5/8/2017	OfficeMax	23,303
39	Loan	13	SMF I	Centerpointe Business Plaza	10/31/2018	Gaylord Industries	10,353	11/30/2015	Pharmerica Long-term Care	10,019
40	Loan		CGMRC	2900 West - Thrun Building	3/31/2018	McLaren	8,615	2/1/2015	Central Michigan University	7,100
41	Loan		MC FiveMile	Hampton Inn Pennsville		NAP			NAP
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio
42.01	Property			Deerfield MHP (Freeburg, IL)		NAP			NAP
42.02	Property			Park Plaza MHP (Joplin, MO)		NAP			NAP
42.03	Property			Whispering Pines MHP (Loami, IL)		NAP			NAP
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)		NAP			NAP
42.05	Property			Riverside MHP (Morristown, MN)		NAP			NAP
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)		NAP			NAP
42.07	Property			Pleasant Terrace MHP (Cokato, MN)		NAP			NAP
43	Loan		JLC	The Gallery Apartments		NAP			NAP
44	Loan		MC FiveMile	Lakeside Forest Apartments		NAP			NAP
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	3/31/2024	Pet Club	11,500	3/1/2024	Big 5 Sports	10,158
46	Loan	45	CGMRC	Woodlake Commerce Park	2/7/2015	ISGN Solutions, Inc.	28,031	12/31/2020	ISO Group, Inc.	22,276
47	Loan		CGMRC	Coral Club Apartments		NAP			NAP
48	Loan		CGMRC	Sycamore Plaza	4/30/2014	GameStop	2,315	2/29/2016	Einstein Bros. Bagels	2,160
49	Loan		SMF I	Hampton Inn Greenville		NAP			NAP

A-35

GSMS 2013-GCJ14 Annex A

					Second		Third	Third		Fourth
Control	Loan /		Mortgage		Largest Tenant	Third	Largest Tenant	Largest Tenant	Fourth	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft
50	Loan	46, 47	JLC	Langtree Ventures Portfolio
50.01	Property			1928 Randolph Road - Langtree Portfolio	3/31/2014	Dr Charles Anikwue	2,332	12/31/2014	Lab Corp	2,154
50.02	Property			1960 Randolph Road - Langtree Portfolio	4/30/2016	NAP			NAP
50.03	Property			2115 E. 7th Street - Langtree Portfolio	11/30/2015	NAP			NAP
51	Loan		JLC	Houston Leisure		NAP			NAP
52	Loan	48	JLC	Southgate MHP		NAP			NAP
53	Loan		MC FiveMile	Sierra Condos		NAP			NAP
54	Loan	49	SMF I	Hillwood Apartments		NAP			NAP
55	Loan	13	SMF I	Global Storage - Coors	1/31/2018	NAP			NAP
56	Loan		CGMRC	Agua Fria Towne Center	MTM	Payless Shoesource, Inc.	2,800	3/31/2014	Panda Express	2,000
57	Loan		SMF I	Rite Aid Belfair		NAP			NAP
58	Loan		MC FiveMile	Deco Arts Building	4/30/2015	Century 21	3,837	6/30/2014	Chaturanga Holistic Fitness	3,494
59	Loan	50	MC FiveMile	West County Shopping Center	5/31/2019	Family Dollar	12,321	12/31/2018	Dollar General	10,200
60	Loan	51	GSMC	Value Place - Braker Lane		NAP			NAP
61	Loan		CGMRC	Deer Park Apartments		NAP			NAP
62	Loan		SMF I	185 Oakland Avenue	9/30/2018	Russell Luplow	3,032	5/31/2015	Milton Y. Zussman, P.C.	1,318
63	Loan		MC FiveMile	Shops at Stapleton	9/13/2017	Dr. Kate Steele, DDS	2,668	10/31/2020	FedEx Kinko’s	1,800
64	Loan		CGMRC	West Bloomfield Shoppes	10/31/2016	Betsy’s Bride & Formal	4,300	1/31/2014	Hydro Giant	3,400
65	Loan		JLC	Garrett Crossing Shopping Center	6/30/2016	CATO	4,000	1/31/2015	RadioShack	2,780
66	Loan		MC FiveMile	Courtyard Apartments		NAP			NAP
67	Loan		JLC	Trailridge Shopping Center	1/31/2015	New City Church	12,640	10/31/2016	Dollar General Corporation	11,250
68	Loan	52	CGMRC	227 East 56th Street	2/28/2040	Checkmate	3,365	3/31/2018	Grimaldi and Associates	1,986
69	Loan		JLC	Pacific North Magnolia	1/31/2016	Sherwin Williams	5,108	7/31/2016	Roto Rooter	4,200
70	Loan		SMF I	Renaissance on Memorial	4/30/2018	J Spencer Gifts	3,790	12/31/2016	Leather Interiors	3,080
71	Loan		CGMRC	Highlands Office Park	2/28/2014	Ralph Cooley, DDS	2,988	12/9/2019	Amedisys Texas, Ltd	2,668
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio		NAP			NAP
73	Loan	54	CGMRC	Falcon Self Storage		NAP			NAP
74	Loan	55	CGMRC	Hilldale Plaza	1/31/2020	Evergreen Restaurant	3,300	4/30/2015	Hilldale Liquor	3,000
75	Loan		JLC	Holiday Inn - Jacksonville		NAP			NAP
76	Loan		CGMRC	West Chase Apartments		NAP			NAP
77	Loan		CGMRC	Northridge Park Townhomes		NAP			NAP
78	Loan	56	CGMRC	The Dean Building	1/16/2016	All In Food &Beverage Corp.	1,025	3/31/2016	Law Office of Tracey L. Redd, P.A.	1,012
79	Loan		CGMRC	Quality Peach Properties	MTM	Gust Express	1,000	MTM	Nicole K Agredano	1,000
80	Loan		CGMRC	CVS Gun Barrel City		NAP			NAP
81	Loan	57	JLC	Pacific Gillespie III	3/31/2014	Skyline Sunrooms	6,131	2/28/2015	Barona Casino	5,000
82	Loan		CGMRC	Galleria Self Storage		NAP			NAP
83	Loan		JLC	Olympia Park	11/1/2017	Storm Smart	1,377	2/1/2018	Shearendipity, LLC	1,298
84	Loan		CGMRC	Lakeview Gardens		NAP			NAP

A-36

GSMS 2013-GCJ14 Annex A

					Fourth		Fifth	Fifth	Environmental		Environmental
Control	Loan /		Mortgage		Largest Tenant	Fifth	Largest Tenant	Largest Tenant	Phase I	Environmental	Phase II
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Report Date	Phase II	Report Date
1	Loan	8, 9	GSMC	11 West 42nd Street	12/31/2015	HSBC Bank USA, National Association	77,781	12/31/2021	5/21/2013	No	NAP
2	Loan	10, 11	GSMC	ELS Portfolio
2.01	Property			Breezy Hill		NAP			6/26/2013	No	NAP
2.02	Property			Pioneer Village		NAP			6/26/2013	No	NAP
2.03	Property			Silver Dollar		NAP			6/28/2013	No	NAP
2.04	Property			Pinehirst		NAP			6/26/2013	No	NAP
2.05	Property			Victoria Palms		NAP			6/25/2013	No	NAP
2.06	Property			Westpark		NAP			6/25/2013	No	NAP
2.07	Property			Gulf Air		NAP			6/25/2013	No	NAP
2.08	Property			Alamo Palms		NAP			6/25/2013	No	NAP
2.09	Property			Vacation Village		NAP			6/25/2013	No	NAP
2.10	Property			Barrington Hills		NAP			6/25/2013	No	NAP
2.11	Property			Pasco		NAP			6/25/2013	No	NAP
3	Loan	12, 13, 14	GSMC	W Chicago - City Center		NAP			6/25/2013	No	NAP
4	Loan		MC FiveMile	Cranberry Woods Office Park
4.01	Property			Cranberry Woods (Bldg 800)	10/8/2021	Catalyst Energy, Inc	4,581	7/31/2016	6/25/2013	No	NAP
4.02	Property			Cranberry Woods (Bldg 500)		NAP			6/25/2013	No	NAP
4.03	Property			Cranberry Woods (Bldg 700)		NAP			6/25/2013	No	NAP
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio
5.01	Property			Pioneer 2000		NAP			3/22/2013	No	NAP
5.02	Property			Crestview Pines		NAP			3/25/2013	No	NAP
5.03	Property			Ignacio Pines		NAP			3/21/2013	No	NAP
5.04	Property			Surfside		NAP			3/25/2013	No	NAP
5.05	Property			Woodcreek		NAP			3/21/2013	No	NAP
5.06	Property			The Palms		NAP			3/21/2013	No	NAP
5.07	Property			Caledonia Beach House		NAP			3/21/2013	No	NAP
5.08	Property			Hillview		NAP			3/21/2013	No	NAP
5.09	Property			935 Santa Clara		NAP			3/25/2013	No	NAP
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	1/31/2018	Arhaus Furniture	14,533	8/31/2018	1/25/2013	No	NAP
7	Loan	19	JLC	Hampton Inn LaGuardia		NAP			4/2/2013	No	NAP
8	Loan		GSMC	Southpark Center I & II
8.01	Property			Southpark Center I	3/31/2022	Premier Bank	6,370	10/31/2018	6/26/2013	No	NAP
8.02	Property			Southpark Center II	6/30/2016	Epic Capital Wealth Management	1,932	5/31/2015	6/26/2013	No	NAP
9	Loan		JLC	Willow Knolls Court	7/31/2017	Kobe Japanese Steak House	7,275	9/30/2016	5/10/2013	No	NAP
10	Loan		GSMC	Crystal Springs Apartments		NAP			6/5/2013	No	NAP
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio
11.01	Property	20		Larkin Street		NAP			2/8/2013	No	NAP
11.02	Property			Geary Street		NAP			2/8/2013	No	NAP
11.03	Property	20		9th Street		NAP			2/8/2013	No	NAP
11.04	Property			Jefferson Street		NAP			2/8/2013	No	NAP
11.05	Property			Steiner Street		NAP			2/8/2013	No	NAP
11.06	Property			15th Street		NAP			2/25/2013	No	NAP
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol		NAP			6/24/2013	No	NAP
13	Loan	27	JLC	5500 South Freeway		NAP			5/1/2013	No	NAP
14	Loan		JLC	Cobblestone Court	12/31/2013	Samurai Japanese Steakhouse	6,588	7/31/2015	5/10/2013	No	NAP
15	Loan	13, 28	GSMC	Williams Hotel Portfolio
15.01	Property	13		Holiday Inn - Valdosta Convention Center		NAP			7/2/2013	No	NAP
15.02	Property	13		Holiday Inn Express & Suites		NAP			7/2/2013	No	NAP
15.03	Property			Comfort Suites - Valdosta		NAP			7/2/2013	No	NAP
16	Loan	29	JLC	Airport Trade Center	10/31/2016	Melaluca	16,983	7/31/2016	7/12/2013	No	NAP
17	Loan		GSMC	Brier Creek Corporate Center 5		NAP			6/10/2013	No	NAP
18	Loan		MC FiveMile	7100 Almeda Apartments		NAP			7/17/2013	No	NAP
19	Loan	13, 30	SMF I	Regal Towers		NAP			5/23/2013	No	NAP
20	Loan	31	SMF I	Indiana Mall	1/31/2015	Dingbats	12,618	11/30/2018	6/13/2013	No	NAP

A-37

GSMS 2013-GCJ14 Annex A

					Fourth		Fifth	Fifth	Environmental		Environmental
Control	Loan /		Mortgage		Largest Tenant	Fifth	Largest Tenant	Largest Tenant	Phase I	Environmental	Phase II
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Report Date	Phase II	Report Date
21	Loan	13	CGMRC	Value Place GA & SC Portfolio
21.01	Property	13		Lexington		NAP			6/6/2013	No	NAP
21.02	Property	13		Greenville		NAP			6/5/2013	No	NAP
21.03	Property	13		Simpsonville		NAP			6/5/2013	No	NAP
21.04	Property	13		Elgin		NAP			6/5/2013	No	NAP
21.05	Property	13		Macon North		NAP			6/4/2013	No	NAP
21.06	Property	13		Macon West		NAP			6/4/2013	No	NAP
22	Loan		JLC	TJ Maxx Centre	1/31/2019	Party City	12,021	10/31/2015	5/14/2013	No	NAP
23	Loan	32	GSMC	Holly Park Apartments		NAP			5/29/2013	No	NAP
24	Loan		JLC	Fountain Park	9/1/2023	Sushi-Thai Inside Space	3,770	2/1/2023	7/8/2013	No	NAP
25	Loan	33	GSMC	Commerce Way Marketplace		NAP			5/23/2013	No	NAP
26	Loan		GSMC	Wade English Retail Portfolio
26.01	Property			Castleton Square Pavilion		NAP			7/2/2013	No	NAP
26.02	Property			Raceway Plaza		NAP			6/28/2013	No	NAP
26.03	Property			Marion Retail Shoppes	6/30/2016	Check Into Cash	1,800	9/1/2013	6/28/2013	No	NAP
26.04	Property			Marwood Crossing	4/30/2017	NAP			6/28/2013	No	NAP
27	Loan		JLC	Aqua Waikiki Pearl		NAP			7/2/2013	No	NAP
28	Loan		CGMRC	Park at 3900	12/31/2014	TLC & Associates, LLC	3,718	12/31/2016	5/20/2013	No	NAP
29	Loan		JLC	Casa Grande and Estrella Marketplace
29.01	Property			Estrella Marketplace	2/28/2015	RadioShack	2,200	1/31/2014	4/8/2013	No	NAP
29.02	Property			Casa Grande Marketplace		NAP			4/10/2013	No	NAP
30	Loan	13, 34	SMF I	Paseo Marketplace	4/30/2017	Luigi Basile	3,100	MTM	6/18/2013	Yes	7/8/2013
31	Loan	35	SMF I	Holmwood GSA Portfolio
31.01	Property			Holmwood GSA - Jonesboro		NAP			6/17/2013	No	NAP
31.02	Property			Holmwood GSA - Port St. Lucie		NAP			6/19/2013	No	NAP
31.03	Property			Holmwood GSA - Lorain		NAP			6/17/2013	No	NAP
32	Loan		GSMC	Concord at Allendale		NAP			6/5/2013	No	NAP
33	Loan		CGMRC	Marketplace Shopping Center	5/31/2015	Dick’s Sporting Goods/Golf Galaxy	13,000	1/31/2019	5/9/2013	No	NAP
34	Loan	13, 36	GSMC	Union Bower Business Park	1/31/2017	New Gen Products	16,162	12/31/2015	6/19/2013	No	NAP
35	Loan	37	GSMC	Insu-Tech Warehouse	11/30/2015	NAP			3/22/2013, 3/25/2013	No	NAP
36	Loan		CGMRC	Hillcroft Shopping Plaza	4/30/2015	Laxmi Sarees	3,509	4/1/2015	6/24/2013	No	NAP
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio
37.01	Property			Holiday Inn Slidell		NAP			5/30/2013	No	NAP
37.02	Property			Holiday Inn Opelousas		NAP			5/30/2013	No	NAP
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	12/31/2017	Once Upon A Child	5,508	8/31/2016	6/5/2013	No	NAP
39	Loan	13	SMF I	Centerpointe Business Plaza	2/28/2014	Zonar Systems, Inc.	9,201	4/30/2015	5/30/2013	No	NAP
40	Loan		CGMRC	2900 West - Thrun Building	1/31/2018	Robert Half	3,811	12/31/2016	5/28/2013	No	NAP
41	Loan		MC FiveMile	Hampton Inn Pennsville		NAP			5/20/2013	No	NAP
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio
42.01	Property			Deerfield MHP (Freeburg, IL)		NAP			5/9/2013	No	NAP
42.02	Property			Park Plaza MHP (Joplin, MO)		NAP			5/10/2013	No	NAP
42.03	Property			Whispering Pines MHP (Loami, IL)		NAP			5/24/2013	No	NAP
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)		NAP			5/24/2013	No	NAP
42.05	Property			Riverside MHP (Morristown, MN)		NAP			5/10/2013	No	NAP
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)		NAP			5/24/2013	No	NAP
42.07	Property			Pleasant Terrace MHP (Cokato, MN)		NAP			5/24/2013	No	NAP
43	Loan		JLC	The Gallery Apartments		NAP			6/20/2013	No	NAP
44	Loan		MC FiveMile	Lakeside Forest Apartments		NAP			6/12/2013	No	NAP
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	1/31/2016	JB’s Restaurant	4,400	MTM	5/30/2013	No	NAP
46	Loan	45	CGMRC	Woodlake Commerce Park	5/31/2019	Video Display Corporation	21,388	4/30/2017	4/12/2013	No	NAP
47	Loan		CGMRC	Coral Club Apartments		NAP			5/24/2013	No	NAP
48	Loan		CGMRC	Sycamore Plaza	7/20/2016	Go Wireless	1,788	7/31/2014	5/24/2013	No	NAP
49	Loan		SMF I	Hampton Inn Greenville		NAP			5/28/2013	No	NAP

A-38

GSMS 2013-GCJ14 Annex A

					Fourth		Fifth	Fifth	Environmental		Environmental
Control	Loan /		Mortgage		Largest Tenant	Fifth	Largest Tenant	Largest Tenant	Phase I	Environmental	Phase II
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Report Date	Phase II	Report Date
50	Loan	46, 47	JLC	Langtree Ventures Portfolio
50.01	Property			1928 Randolph Road - Langtree Portfolio	6/30/2015	Dr Robert Stack	1,972	12/31/2013	12/18/2012	No	NAP
50.02	Property			1960 Randolph Road - Langtree Portfolio		NAP			12/18/2012	No	NAP
50.03	Property			2115 E. 7th Street - Langtree Portfolio		NAP			12/18/2012	No	NAP
51	Loan		JLC	Houston Leisure		NAP			5/31/2013	No	NAP
52	Loan	48	JLC	Southgate MHP		NAP			6/25/2013	No	NAP
53	Loan		MC FiveMile	Sierra Condos		NAP			4/18/2013	No	NAP
54	Loan	49	SMF I	Hillwood Apartments		NAP			6/18/2013	No	NAP
55	Loan	13	SMF I	Global Storage - Coors		NAP			6/24/2013	No	NAP
56	Loan		CGMRC	Agua Fria Towne Center	1/31/2018	Mailboxes Etc.	1,500	2/28/2018	4/18/2013	No	NAP
57	Loan		SMF I	Rite Aid Belfair		NAP			6/27/2013	No	NAP
58	Loan		MC FiveMile	Deco Arts Building	9/30/2014	Adapt of Illinois	3,221	12/31/2016	7/10/2013	No	NAP
59	Loan	50	MC FiveMile	West County Shopping Center	2/2/2016	Kool Smile	9,000	7/31/2018	6/7/2013	No	NAP
60	Loan	51	GSMC	Value Place - Braker Lane		NAP			6/20/2013	No	NAP
61	Loan		CGMRC	Deer Park Apartments		NAP			5/24/2013	No	NAP
62	Loan		SMF I	185 Oakland Avenue	12/31/2013	NAP			6/12/2013	No	NAP
63	Loan		MC FiveMile	Shops at Stapleton	8/31/2017	Blackjack	1,733	7/31/2015	5/7/2013	No	NAP
64	Loan		CGMRC	West Bloomfield Shoppes	7/31/2014	Kappa	2,569	1/31/2015	4/18/2013	No	NAP
65	Loan		JLC	Garrett Crossing Shopping Center	7/31/2014	Ciao Pizza Italian Restaurant, Inc.	2,400	3/31/2017	6/11/2013	No	NAP
66	Loan		MC FiveMile	Courtyard Apartments		NAP			6/20/2013	No	NAP
67	Loan		JLC	Trailridge Shopping Center	8/14/2019	Pogo’s	7,950	7/31/2015	4/12/2013	No	NAP
68	Loan	52	CGMRC	227 East 56th Street	5/31/2016	Merging Business & Academics	1,870	8/31/2017	5/6/2013	No	NAP
69	Loan		JLC	Pacific North Magnolia	7/31/2016	Carmen Guerrera	4,200	12/31/2013	3/19/2013	No	NAP
70	Loan		SMF I	Renaissance on Memorial	5/31/2014	Loops	2,233	8/31/2015	6/20/2013	No	NAP
71	Loan		CGMRC	Highlands Office Park	2/28/2014	Dr. Cliff Atwood	2,441	6/22/2014	5/16/2013	No	NAP
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio		NAP			7/17/2013	No	NAP
73	Loan	54	CGMRC	Falcon Self Storage		NAP			5/20/2013	No	NAP
74	Loan	55	CGMRC	Hilldale Plaza	7/31/2017	Sal’s Pizza	2,200	6/30/2017	4/26/2013	No	NAP
75	Loan		JLC	Holiday Inn - Jacksonville		NAP			2/15/2013	No	NAP
76	Loan		CGMRC	West Chase Apartments		NAP			4/3/2013	No	NAP
77	Loan		CGMRC	Northridge Park Townhomes		NAP			4/12/2013	No	NAP
78	Loan	56	CGMRC	The Dean Building	9/30/2013	MA Rentals & Property Management, LLC.	507	8/31/2013	5/2/2013	No	NAP
79	Loan		CGMRC	Quality Peach Properties	MTM	Alvin I Togo	750	MTM	5/1/2013	No	NAP
80	Loan		CGMRC	CVS Gun Barrel City		NAP			5/30/2013	No	NAP
81	Loan	57	JLC	Pacific Gillespie III	11/30/2015	Hunter Insurance	4,375	12/31/2015	3/13/2013	No	NAP
82	Loan		CGMRC	Galleria Self Storage		NAP			5/9/2013	No	NAP
83	Loan		JLC	Olympia Park	5/1/2018	Beef Jerky	960	8/1/2016	7/11/2013	No	NAP
84	Loan		CGMRC	Lakeview Gardens		NAP			5/7/2013	No	NAP

A-39

GSMS 2013-GCJ14 Annex A

Earthquake

Control

Loan /

Mortgage

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Upfront

Ongoing

Number

Property Flag

Footnotes

Loan Seller

Property Name

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

Insurance Reserve ($)

Insurance Reserve ($)

1

Loan

8, 9

GSMC

11 West 42nd Street

5/21/2013

NAP

NAP

No

0

0

0

0

2

Loan

10, 11

GSMC

ELS Portfolio

No

0

0

0

0

2.01

Property

Breezy Hill

6/27/2013

NAP

NAP

No

2.02

Property

Pioneer Village

6/27/2013

NAP

NAP

No

2.03

Property

Silver Dollar

6/28/2013

NAP

NAP

No

2.04

Property

Pinehirst

6/27/2013

NAP

NAP

No

2.05

Property

Victoria Palms

6/27/2013

NAP

NAP

No

2.06

Property

Westpark

6/27/2013

NAP

NAP

No

2.07

Property

Gulf Air

6/27/2013

NAP

NAP

No

2.08

Property

Alamo Palms

6/27/2013

NAP

NAP

No

2.09

Property

Vacation Village

6/27/2013

NAP

NAP

No

2.10

Property

Barrington Hills

6/27/2013

NAP

NAP

No

2.11

Property

Pasco

6/27/2013

NAP

NAP

No

3

Loan

12, 13, 14

GSMC

W Chicago - City Center

6/21/2013

NAP

NAP

No

0

150,205

0

0

4

Loan

MC FiveMile

Cranberry Woods Office Park

No

452,084

48,979

28,228

3,488

4.01

Property

Cranberry Woods (Bldg 800)

6/20/2013

NAP

NAP

No

4.02

Property

Cranberry Woods (Bldg 500)

6/20/2013

NAP

NAP

No

4.03

Property

Cranberry Woods (Bldg 700)

6/20/2013

NAP

NAP

No

5

Loan

15, 16

JLC

Mendoza Multifamily Portfolio

Various

119,100

59,520

0

7,300

5.01

Property

Pioneer 2000

3/22/2013

3/22/2013

12%

No

5.02

Property

Crestview Pines

3/25/2013

3/25/2013

8%

No

5.03

Property

Ignacio Pines

3/21/2013

3/21/2013

17%

No

5.04

Property

Surfside

3/21/2013

3/21/2013

21%

Yes

5.05

Property

Woodcreek

3/22/2013

3/21/2013

11%

No

5.06

Property

The Palms

3/21/2013

3/21/2013

12%

No

5.07

Property

Caledonia Beach House

3/21/2013

3/21/2013

24%

Yes

5.08

Property

Hillview

3/22/2013

3/21/2013

16%

No

5.09

Property

935 Santa Clara

3/22/2013

3/21/2013

22%

Yes

6

Loan

13, 17, 18

GSMC

Mall St. Matthews

1/28/2013

NAP

NAP

No

0

0

0

0

7

Loan

19

JLC

Hampton Inn LaGuardia

4/2/2013

NAP

NAP

No

40,000

5,833

125,000

4,140

8

Loan

GSMC

Southpark Center I & II

No

202,078

28,868

24,595

3,514

8.01

Property

Southpark Center I

5/24/2013

NAP

NAP

No

8.02

Property

Southpark Center II

5/24/2013

NAP

NAP

No

9

Loan

JLC

Willow Knolls Court

5/10/2013

NAP

NAP

No

0

0

0

0

10

Loan

GSMC

Crystal Springs Apartments

6/5/2013

NAP

NAP

No

105,455

26,364

47,654

4,302

11

Loan

20, 21, 22, 23, 24

JLC

Bay Area Multi Portfolio

No

75,000

25,000

60,000

15,000

11.01

Property

20

Larkin Street

2/8/2013

2/8/2013

19%

No

11.02

Property

Geary Street

2/8/2013

2/8/2013

18%

No

11.03

Property

20

9th Street

2/8/2013

2/8/2013

18%

No

11.04

Property

Jefferson Street

2/8/2013

2/8/2013

15%

No

11.05

Property

Steiner Street

2/8/2013

2/8/2013

16%

No

11.06

Property

15th Street

2/26/2013

2/26/2013

19%

No

12

Loan

13, 25, 26

GSMC

Hampton Inn - Austin at University/Capitol

6/25/2013

NAP

NAP

No

305,084

38,135

17,758

2,960

13

Loan

27

JLC

5500 South Freeway

6/12/2013

NAP

NAP

No

157,500

22,500

3,928

3,928

14

Loan

JLC

Cobblestone Court

5/10/2013

NAP

NAP

No

0

0

0

0

15

Loan

13, 28

GSMC

Williams Hotel Portfolio

No

162,709

16,271

46,731

3,595

15.01

Property

13

Holiday Inn - Valdosta Convention Center

7/8/2013

NAP

NAP

No

15.02

Property

13

Holiday Inn Express & Suites

7/8/2013

NAP

NAP

No

15.03

Property

Comfort Suites - Valdosta

7/8/2013

NAP

NAP

No

16

Loan

29

JLC

Airport Trade Center

7/16/2013

NAP

NAP

No

0

32,000

15,000

7,500

17

Loan

GSMC

Brier Creek Corporate Center 5

6/7/2013

NAP

NAP

No

113,084

16,155

14,593

1,459

18

Loan

MC FiveMile

7100 Almeda Apartments

3/27/2013

NAP

NAP

No

178,846

44,712

124,982

9,614

19

Loan

13, 30

SMF I

Regal Towers

5/23/2013

NAP

NAP

No

25,042

25,042

182,643

26,092

20

Loan

31

SMF I

Indiana Mall

6/12/2013

NAP

NAP

No

487,171

52,406

49,461

8,244

A-40

GSMS 2013-GCJ14 Annex A

Earthquake

Control

Loan /

Mortgage

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Upfront

Ongoing

Number

Property Flag

Footnotes

Loan Seller

Property Name

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

Insurance Reserve ($)

Insurance Reserve ($)

21

Loan

13

CGMRC

Value Place GA & SC Portfolio

No

366,089

33,281

38,202

7,640

21.01

Property

13

Lexington

6/5/2013

NAP

NAP

No

21.02

Property

13

Greenville

6/5/2013

NAP

NAP

No

21.03

Property

13

Simpsonville

6/5/2013

NAP

NAP

No

21.04

Property

13

Elgin

6/5/2013

NAP

NAP

No

21.05

Property

13

Macon North

6/5/2013

NAP

NAP

No

21.06

Property

13

Macon West

6/5/2013

NAP

NAP

No

22

Loan

JLC

TJ Maxx Centre

5/14/2013

NAP

NAP

No

0

0

0

0

23

Loan

32

GSMC

Holly Park Apartments

5/29/2013

NAP

NAP

No

37,694

18,847

0

0

24

Loan

JLC

Fountain Park

7/8/2013

NAP

NAP

No

84,993

9,444

53,889

13,472

25

Loan

33

GSMC

Commerce Way Marketplace

6/24/2013

NAP

NAP

No

20,855

20,855

9,379

4,689

26

Loan

GSMC

Wade English Retail Portfolio

No

0

33,987

0

0

26.01

Property

Castleton Square Pavilion

6/7/2013

NAP

NAP

No

26.02

Property

Raceway Plaza

6/7/2013

NAP

NAP

No

26.03

Property

Marion Retail Shoppes

6/7/2013

NAP

NAP

No

26.04

Property

Marwood Crossing

6/7/2013

NAP

NAP

No

27

Loan

JLC

Aqua Waikiki Pearl

7/2/2013

NAP

NAP

No

10,667

10,667

77,600

11,066

28

Loan

CGMRC

Park at 3900

5/20/2013

NAP

NAP

No

61,602

5,600

12,911

6,456

29

Loan

JLC

Casa Grande and Estrella Marketplace

No

53,000

13,100

4,000

1,300

29.01

Property

Estrella Marketplace

4/9/2013

NAP

NAP

No

29.02

Property

Casa Grande Marketplace

4/9/2013

NAP

NAP

No

30

Loan

13, 34

SMF I

Paseo Marketplace

6/18/2013

6/18/2013

14%

No

107,288

17,881

4,713

2,356

31

Loan

35

SMF I

Holmwood GSA Portfolio

No

65,666

13,646

40,590

4,041

31.01

Property

Holmwood GSA - Jonesboro

6/18/2013

NAP

NAP

No

31.02

Property

Holmwood GSA - Port St. Lucie

6/18/2013

NAP

NAP

No

31.03

Property

Holmwood GSA - Lorain

6/17/2013

NAP

NAP

No

32

Loan

GSMC

Concord at Allendale

6/5/2013

NAP

NAP

No

156,619

19,577

43,991

10,998

33

Loan

CGMRC

Marketplace Shopping Center

5/8/2013

NAP

NAP

No

74,024

18,506

0

0

34

Loan

13, 36

GSMC

Union Bower Business Park

6/20/2013

NAP

NAP

No

147,983

18,498

15,942

5,314

35

Loan

37

GSMC

Insu-Tech Warehouse

6/10/2013

NAP

NAP

No

127,490

18,213

4,670

2,335

36

Loan

CGMRC

Hillcroft Shopping Plaza

6/7/2013

NAP

NAP

No

105,870

17,645

4,675

0

37

Loan

38, 39

SMF I

Holiday Inn Louisiana Portfolio

No

61,358

6,818

90,592

16,433

37.01

Property

Holiday Inn Slidell

5/31/2013

NAP

NAP

No

37.02

Property

Holiday Inn Opelousas

5/30/2013

NAP

NAP

No

38

Loan

40, 41

SMF I

Hickory Corners Shopping Center

6/5/2013

NAP

NAP

No

95,142

8,649

17,928

2,241

39

Loan

13

SMF I

Centerpointe Business Plaza

5/28/2013

5/28/2013

15%

No

55,362

13,841

21,104

2,110

40

Loan

CGMRC

2900 West - Thrun Building

5/28/2013

NAP

NAP

No

159,535

14,503

5,460

910

41

Loan

MC FiveMile

Hampton Inn Pennsville

5/20/2013

NAP

NAP

No

73,303

15,678

7,345

3,500

42

Loan

42

MC FiveMile

Denesha - Williams MHC Portfolio

No

43,177

9,091

12,549

2,852

42.01

Property

Deerfield MHP (Freeburg, IL)

5/24/2013

NAP

NAP

No

42.02

Property

Park Plaza MHP (Joplin, MO)

5/24/2013

NAP

NAP

No

42.03

Property

Whispering Pines MHP (Loami, IL)

5/24/2013

NAP

NAP

No

42.04

Property

Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)

5/24/2013

NAP

NAP

No

42.05

Property

Riverside MHP (Morristown, MN)

5/24/2013

NAP

NAP

No

42.06

Property

Cottonwood Acres MHP (Dilworth, MN)

5/24/2013

NAP

NAP

No

42.07

Property

Pleasant Terrace MHP (Cokato, MN)

5/24/2013

NAP

NAP

No

43

Loan

JLC

The Gallery Apartments

6/21/2013

NAP

NAP

No

10,860

10,900

0

0

44

Loan

MC FiveMile

Lakeside Forest Apartments

6/11/2013

NAP

NAP

No

71,803

9,959

19,103

9,273

45

Loan

43, 44

SMF I

Casa Grande Shopping Center

5/31/2013

NAP

NAP

No

41,412

10,353

13,698

1,245

46

Loan

45

CGMRC

Woodlake Commerce Park

4/12/2013

NAP

NAP

No

32,644

8,161

46,681

9,336

47

Loan

CGMRC

Coral Club Apartments

5/24/2013

NAP

NAP

No

81,710

13,618

17,861

8,931

48

Loan

CGMRC

Sycamore Plaza

5/24/2013

NAP

NAP

No

31,241

4,463

600

300

49

Loan

SMF I

Hampton Inn Greenville

5/28/2013

NAP

NAP

No

91,624

11,453

10,281

2,056

A-41

GSMS 2013-GCJ14 Annex A

								Earthquake
Control	Loan /		Mortgage		Engineering	Seismic		Insurance	Upfront RE	Ongoing RE	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Report Date	Report Date	PML or SEL (%)	Required	Tax Reserve ($)	Tax Reserve ($)	Insurance Reserve ($)	Insurance Reserve ($)
50	Loan	46, 47	JLC	Langtree Ventures Portfolio				No	41,898	11,477	3,850	1,453
50.01	Property			1928 Randolph Road - Langtree Portfolio	12/12/2012	NAP	NAP	No
50.02	Property			1960 Randolph Road - Langtree Portfolio	12/12/2012	NAP	NAP	No
50.03	Property			2115 E. 7th Street - Langtree Portfolio	12/14/2012	NAP	NAP	No
51	Loan		JLC	Houston Leisure	6/3/2013	NAP	NAP	No	20,000	3,000	10,000	2,800
52	Loan	48	JLC	Southgate MHP	7/1/2013	NAP	NAP	No	45,000	6,000	18,000	1,500
53	Loan		MC FiveMile	Sierra Condos	3/28/2013	NAP	NAP	No	90,937	11,367	5,841	1,877
54	Loan	49	SMF I	Hillwood Apartments	6/19/2013	NAP	NAP	No	43,305	4,331	10,171	5,085
55	Loan	13	SMF I	Global Storage - Coors	6/24/2013	NAP	NAP	No	22,320	5,580	7,303	609
56	Loan		CGMRC	Agua Fria Towne Center	4/18/2013	NAP	NAP	No	49,189	9,838	10,054	1,436
57	Loan		SMF I	Rite Aid Belfair	6/28/2013	6/28/2013	9%	No	0	0	1,070	97
58	Loan		MC FiveMile	Deco Arts Building	5/13/2013	NAP	NAP	No	101,367	15,377	2,362	250
59	Loan	50	MC FiveMile	West County Shopping Center	6/7/2013	NAP	NAP	No	42,060	6,009	5,386	1,795
60	Loan	51	GSMC	Value Place - Braker Lane	6/18/2013	NAP	NAP	No	37,114	4,639	5,143	1,286
61	Loan		CGMRC	Deer Park Apartments	5/23/2013	NAP	NAP	No	61,810	6,181	10,470	3,490
62	Loan		SMF I	185 Oakland Avenue	6/12/2013	NAP	NAP	No	9,378	9,378	1,496	499
63	Loan		MC FiveMile	Shops at Stapleton	5/7/2013	NAP	NAP	No	17,879	5,618	1,268	616
64	Loan		CGMRC	West Bloomfield Shoppes	4/18/2013	NAP	NAP	No	0	11,097	2,882	576
65	Loan		JLC	Garrett Crossing Shopping Center	6/11/2013	NAP	NAP	No	32,217	4,027	12,079	1,342
66	Loan		MC FiveMile	Courtyard Apartments	6/21/2013	NAP	NAP	No	50,961	7,280	62,692	6,966
67	Loan		JLC	Trailridge Shopping Center	4/12/2013	NAP	NAP	No	26,100	8,500	9,000	1,500
68	Loan	52	CGMRC	227 East 56th Street	5/6/213	NAP	NAP	No	42,243	21,122	18,057	2,006
69	Loan		JLC	Pacific North Magnolia	3/19/2013	3/18/2013	11%	No	8,600	4,270	2,850	475
70	Loan		SMF I	Renaissance on Memorial	6/19/2013	NAP	NAP	No	23,700	3,386	4,183	1,046
71	Loan		CGMRC	Highlands Office Park	5/14/2013	NAP	NAP	No	55,821	9,303	4,382	876
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	4/19/2013	NAP	NAP	No	31,429	3,492	13,271	1,432
73	Loan	54	CGMRC	Falcon Self Storage	5/20/2013	NAP	NAP	No	12,753	4,251	1,122	561
74	Loan	55	CGMRC	Hilldale Plaza	4/26/2013	NAP	NAP	No	24,573	3,510	1,296	648
75	Loan		JLC	Holiday Inn - Jacksonville	2/13/2013	NAP	NAP	No	30,000	5,000	40,100	2,925
76	Loan		CGMRC	West Chase Apartments	5/9/2013	NAP	NAP	No	39,241	7,848	11,567	3,856
77	Loan		CGMRC	Northridge Park Townhomes	2/25/2013	NAP	NAP	No	43,429	4,825	3,135	627
78	Loan	56	CGMRC	The Dean Building	5/2/2013	NAP	NAP	No	10,964	2,741	18,112	3,622
79	Loan		CGMRC	Quality Peach Properties	5/1/2013	5/1/2013	6%	No	12,709	4,236	0	509
80	Loan		CGMRC	CVS Gun Barrel City	5/30/2013	NAP	NAP	No	0	0	215	108
81	Loan	57	JLC	Pacific Gillespie III	3/14/2013	3/14/2013	7%	No	6,000	2,830	3,000	500
82	Loan		CGMRC	Galleria Self Storage	5/6/2013	NAP	NAP	No	22,421	2,038	3,176	353
83	Loan		JLC	Olympia Park	7/8/2013	NAP	NAP	No	4,966	552	13,045	1,864
84	Loan		CGMRC	Lakeview Gardens	5/7/2013	NAP	NAP	No	18,488	3,081	12,810	2,135

A-42

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Upfront	Ongoing	Replacement	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)
1	Loan	8, 9	GSMC	11 West 42nd Street	0	0	0	0	0
2	Loan	10, 11	GSMC	ELS Portfolio	0	23,558	0	0	0
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	0	4% of revenues from the most recent calendar month	0	0	0
4	Loan		MC FiveMile	Cranberry Woods Office Park	0	5,775	0	0	120,833
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	0	17,200	0	0	0
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	0	0	498,697	0	0
7	Loan	19	JLC	Hampton Inn LaGuardia	0	46,855	0	0	0
8	Loan		GSMC	Southpark Center I & II	0	5,594	0	0	20,833
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	0	0	381,731	0	0
10	Loan		GSMC	Crystal Springs Apartments	0	10,933	0	0	0
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	0	5,942	0	0	0
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	0	22,107	0	0	0
13	Loan	27	JLC	5500 South Freeway	0	9,577	160,000	0	15,962
14	Loan		JLC	Cobblestone Court	0	0	371,650	0	0
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	0	26,739	0	0	0
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	0	3,800	0	43,143	21,730
17	Loan		GSMC	Brier Creek Corporate Center 5	0	2,977	107,184	0	10,633
18	Loan		MC FiveMile	7100 Almeda Apartments	0	8,700	0	0	0
19	Loan	13, 30	SMF I	Regal Towers	0	23,375	0	0	0
20	Loan	31	SMF I	Indiana Mall	0	13,918	0	0	19,050

A-43

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Upfront	Ongoing	Replacement	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	0	25,832	0	0	0
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	0	0	135,496	0	0
23	Loan	32	GSMC	Holly Park Apartments	0	4,800	0	0	0
24	Loan		JLC	Fountain Park	0	1,524	0	0	6,250
25	Loan	33	GSMC	Commerce Way Marketplace	0	1,179	0	0	4,501
26	Loan		GSMC	Wade English Retail Portfolio	0	2,787	0	0	12,500
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	0	7,182	0	0	210
28	Loan		CGMRC	Park at 3900	0	1,076	0	0	5,000
29	Loan		JLC	Casa Grande and Estrella Marketplace	0	727	0	0	1,819
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	0	1,293	0	200,000	4,850
31	Loan	35	SMF I	Holmwood GSA Portfolio	0	1,555	0	0	0
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	0	6,600	0	0	0
33	Loan		CGMRC	Marketplace Shopping Center	0	2,631	100,000	1,000,000	0
34	Loan	13, 36	GSMC	Union Bower Business Park	0	5,805	175,000	300,000	6,500
35	Loan	37	GSMC	Insu-Tech Warehouse	0	1,809	0	250,000	0
36	Loan		CGMRC	Hillcroft Shopping Plaza	0	976	0	0	5,977
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	0	16,762	1,424,000	0	0
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	0	2,961	106,598	200,000	9,556
39	Loan	13	SMF I	Centerpointe Business Plaza	0	2,044	0	50,000	4,258
40	Loan		CGMRC	2900 West - Thrun Building	0	899	0	0	5,635
41	Loan		MC FiveMile	Hampton Inn Pennsville	0	9,877	0	0	0
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	0	3,597	0	0	0
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	0	1,167	0	0	0
44	Loan		MC FiveMile	Lakeside Forest Apartments	0	6,000	216,000	0	0
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	0	2,257	0	100,000	7,840
46	Loan	45	CGMRC	Woodlake Commerce Park	4,208	2,104	0	28,050	14,025
47	Loan		CGMRC	Coral Club Apartments	0	4,858	0	0	0
48	Loan		CGMRC	Sycamore Plaza	0	468	16,848	0	2,839
49	Loan		SMF I	Hampton Inn Greenville	0	6,878	0	0	0

A-44

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Upfront	Ongoing	Replacement	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	50,000	1,137	75,000	300,000	0
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	0	1,405	0	0	0
52	Loan	48	JLC	Southgate MHP	47,688	1,517	0	0	0
53	Loan		MC FiveMile	Sierra Condos	0	1,875	67,500	0	0
54	Loan	49	SMF I	Hillwood Apartments	346,187	0	50,000	0	0
55	Loan	13	SMF I	Global Storage - Coors	0	685	0	0	0
56	Loan		CGMRC	Agua Fria Towne Center	0	655	0	0	2,096
57	Loan		SMF I	Rite Aid Belfair	0	216	0	0	0
58	Loan		MC FiveMile	Deco Arts Building	22,000	1,406	0	100,000	4,217
59	Loan	50	MC FiveMile	West County Shopping Center	0	5,075	0	0	2,833
60	Loan	51	GSMC	Value Place - Braker Lane	0	5,047	0	0	0
61	Loan		CGMRC	Deer Park Apartments	350,000	2,600	0	0	0
62	Loan		SMF I	185 Oakland Avenue	0	825	0	250,000	0
63	Loan		MC FiveMile	Shops at Stapleton	0	230	0	0	1,759
64	Loan		CGMRC	West Bloomfield Shoppes	99,590	1,494	0	37,500	3,492
65	Loan		JLC	Garrett Crossing Shopping Center	0	944	0	0	3,750
66	Loan		MC FiveMile	Courtyard Apartments	0	5,850	0	0	0
67	Loan		JLC	Trailridge Shopping Center	0	1,996	175,000	0	4,253
68	Loan	52	CGMRC	227 East 56th Street	0	0	0	0	0
69	Loan		JLC	Pacific North Magnolia	0	1,244	0	100,000	1,708
70	Loan		SMF I	Renaissance on Memorial	0	437	0	50,000	2,083
71	Loan		CGMRC	Highlands Office Park	0	358	0	0	2,455
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	35,000	3,822	0	0	0
73	Loan	54	CGMRC	Falcon Self Storage	0	681	24,510	0	0
74	Loan	55	CGMRC	Hilldale Plaza	0	2,059	0	0	2,368
75	Loan		JLC	Holiday Inn - Jacksonville	90,000	6,255	0	0	0
76	Loan		CGMRC	West Chase Apartments	4,000	4,000	0	0	0
77	Loan		CGMRC	Northridge Park Townhomes	0	750	0	0	0
78	Loan	56	CGMRC	The Dean Building	0	1,106	0	0	827
79	Loan		CGMRC	Quality Peach Properties	0	435	0	0	2,903
80	Loan		CGMRC	CVS Gun Barrel City	0	0	0	0	0
81	Loan	57	JLC	Pacific Gillespie III	0	655	0	0	2,079
82	Loan		CGMRC	Galleria Self Storage	0	648	0	0	0
83	Loan		JLC	Olympia Park	0	250	0	100,000	1,000
84	Loan		CGMRC	Lakeview Gardens	471,731	0	100,000	0	0

A-45

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage			Upfront Debt	Ongoing Debt	Upfront Deferred	Ongoing Deferred	Upfront
Number	Property Flag	Footnotes	Loan Seller	Property Name	TI/LC Caps ($)	Service Reserve ($)	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)	Environmental Reserve ($)
1	Loan	8, 9	GSMC	11 West 42nd Street	0	0	0	52,500	0	0
2	Loan	10, 11	GSMC	ELS Portfolio	0	0	0	193,243	0	0
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	0	0	0	0	0	0
4	Loan		MC FiveMile	Cranberry Woods Office Park	3,700,000	0	0	0	0	0
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	0	0	0	470,331	0	0
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	349,511	0	0	0	0	0
7	Loan	19	JLC	Hampton Inn LaGuardia	0	0	0	30,438	0	0
8	Loan		GSMC	Southpark Center I & II	1,000,000	0	0	63,700	0	0
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	817,995	0	0	0	0	0
10	Loan		GSMC	Crystal Springs Apartments	0	0	0	15,125	0	1,824
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	0	0	0	177,063	0	0
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	0	0	0	0	0	0
13	Loan	27	JLC	5500 South Freeway	400,000	0	0	0	0	0
14	Loan		JLC	Cobblestone Court	796,392	0	0	0	0	0
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	0	0	0	0	0	0
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	350,000	0	0	625	0	0
17	Loan		GSMC	Brier Creek Corporate Center 5	2,500,000	0	0	3,410	0	0
18	Loan		MC FiveMile	7100 Almeda Apartments	0	0	0	174,875	0	0
19	Loan	13, 30	SMF I	Regal Towers	0	0	0	26,750	0	0
20	Loan	31	SMF I	Indiana Mall	0	0	0	78,750	0	0

A-46

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage			Upfront Debt	Ongoing Debt		Upfront Deferred	Ongoing Deferred	Upfront
Number	Property Flag	Footnotes	Loan Seller	Property Name	TI/LC Caps ($)	Service Reserve ($)	Service Reserve ($)		Maintenance Reserve ($)	Maintenance Reserve ($)	Environmental Reserve ($)
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	0	0	0		6,875	0	0
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	508,110	0	0		0	0	0
23	Loan	32	GSMC	Holly Park Apartments	0	0	0		0	0	0
24	Loan		JLC	Fountain Park	250,000	0	0		0	0	0
25	Loan	33	GSMC	Commerce Way Marketplace	0	0	0		0	0	0
26	Loan		GSMC	Wade English Retail Portfolio	450,000	0	0		0	0	0
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	0	0	0		130,000	0	0
28	Loan		CGMRC	Park at 3900	300,000	0	0		51,875	0	0
29	Loan		JLC	Casa Grande and Estrella Marketplace	225,000	0	0		0	0	0
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	300,000	0	0		0	0	0
31	Loan	35	SMF I	Holmwood GSA Portfolio	0	0	0		123,800	0	0
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	0	0	0		0	0	0
33	Loan		CGMRC	Marketplace Shopping Center	500,000	0	0		16,695	0	0
34	Loan	13, 36	GSMC	Union Bower Business Park	300,000	0	0		241,689	0	0
35	Loan	37	GSMC	Insu-Tech Warehouse	250,000	0	0		0	0	0
36	Loan		CGMRC	Hillcroft Shopping Plaza	358,620	0	0		0	0	0
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	0	0	0		0	0	0
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	500,000	0	0		0	0	0
39	Loan	13	SMF I	Centerpointe Business Plaza	250,000	0	0		0	0	0
40	Loan		CGMRC	2900 West - Thrun Building	0	0	0		0	0	0
41	Loan		MC FiveMile	Hampton Inn Pennsville	0	0	0		13,625	0	0
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	0	0	0		126,709	0	0
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	0	0	0		0	0	0
44	Loan		MC FiveMile	Lakeside Forest Apartments	0	0	0		45,531	0	0
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	300,000	0	0		83,281	0	0
46	Loan	45	CGMRC	Woodlake Commerce Park	504,903	0	0		0	0	0
47	Loan		CGMRC	Coral Club Apartments	0	0	0		26,250	0	0
48	Loan		CGMRC	Sycamore Plaza	102,216	0	0	��	0	0	0
49	Loan		SMF I	Hampton Inn Greenville	0	0	0		0	0	0

A-47

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage			Upfront Debt	Ongoing Debt	Upfront Deferred	Ongoing Deferred	Upfront
Number	Property Flag	Footnotes	Loan Seller	Property Name	TI/LC Caps ($)	Service Reserve ($)	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)	Environmental Reserve ($)
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	300,000	0	0	15,606	0	0
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	0	0	0	0	0	0
52	Loan	48	JLC	Southgate MHP	0	0	0	0	0	0
53	Loan		MC FiveMile	Sierra Condos	0	0	0	0	0	0
54	Loan	49	SMF I	Hillwood Apartments	0	0	0	53,813	0	0
55	Loan	13	SMF I	Global Storage - Coors	0	0	0	0	0	0
56	Loan		CGMRC	Agua Fria Towne Center	0	0	0	110,000	0	0
57	Loan		SMF I	Rite Aid Belfair	0	0	0	0	0	0
58	Loan		MC FiveMile	Deco Arts Building	150,000	0	0	0	0	0
59	Loan	50	MC FiveMile	West County Shopping Center	102,000	0	0	249,750	0	0
60	Loan	51	GSMC	Value Place - Braker Lane	0	0	0	0	0	0
61	Loan		CGMRC	Deer Park Apartments	0	0	0	0	0	0
62	Loan		SMF I	185 Oakland Avenue	250,000	0	0	0	0	0
63	Loan		MC FiveMile	Shops at Stapleton	0	0	0	2,188	0	0
64	Loan		CGMRC	West Bloomfield Shoppes	250,000	0	0	20,438	0	0
65	Loan		JLC	Garrett Crossing Shopping Center	135,000	0	0	0	0	0
66	Loan		MC FiveMile	Courtyard Apartments	0	0	0	168,875	0	0
67	Loan		JLC	Trailridge Shopping Center	400,000	0	0	163,129	0	0
68	Loan	52	CGMRC	227 East 56th Street	0	0	0	34,000	0	0
69	Loan		JLC	Pacific North Magnolia	0	0	0	97,970	0	0
70	Loan		SMF I	Renaissance on Memorial	150,000	0	0	0	0	0
71	Loan		CGMRC	Highlands Office Park	60,000	0	0	1,125	0	0
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	0	0	0	21,825	0	0
73	Loan	54	CGMRC	Falcon Self Storage	0	0	0	1,469	0	0
74	Loan	55	CGMRC	Hilldale Plaza	90,000	0	0	35,250	0	0
75	Loan		JLC	Holiday Inn - Jacksonville	0	0	0	0	0	0
76	Loan		CGMRC	West Chase Apartments	0	0	0	125,000	0	0
77	Loan		CGMRC	Northridge Park Townhomes	0	0	0	0	0	0
78	Loan	56	CGMRC	The Dean Building	0	0	0	4,688	0	0
79	Loan		CGMRC	Quality Peach Properties	0	0	0	0	0	0
80	Loan		CGMRC	CVS Gun Barrel City	0	0	0	0	0	0
81	Loan	57	JLC	Pacific Gillespie III	0	0	0	1,875	0	0
82	Loan		CGMRC	Galleria Self Storage	0	0	0	38,313	0	0
83	Loan		JLC	Olympia Park	150,000	0	0	0	0	0
84	Loan		CGMRC	Lakeview Gardens	0	0	0	7,688	0	0

A-48

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Ongoing	Upfront	Ongoing	Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)	Description
1	Loan	8, 9	GSMC	11 West 42nd Street	0	3,346,219	0	Unfunded Obligations
2	Loan	10, 11	GSMC	ELS Portfolio	0	0	0
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	0	0	0
4	Loan		MC FiveMile	Cranberry Woods Office Park	0	0	0
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	0	0	0
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	0	0	0
7	Loan	19	JLC	Hampton Inn LaGuardia	0	890,000	0	Operating Expense Reserve ($625,000); Cash Collateral Reserve ($265,000)
8	Loan		GSMC	Southpark Center I & II	0	636,579	0	Free Rent Reserve
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	0	0	0
10	Loan		GSMC	Crystal Springs Apartments	0	0	0
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	0	15,000	0	Krishna Security Deposit
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	0	0	0
13	Loan	27	JLC	5500 South Freeway	0	2,903,602	0	Sygma Commissions Reserve ($1,319,268.31); Sygma TI Reserve ($1,250,000); Rent Commencement Reserve ($334,333.28)
14	Loan		JLC	Cobblestone Court	0	0	0
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	0	0	0
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	0	150,000	150,000	Ground Rent Reserve
17	Loan		GSMC	Brier Creek Corporate Center 5	0	0	0
18	Loan		MC FiveMile	7100 Almeda Apartments	0	603,000	0	Cash Collateral Reserve ($300,000); Partner Redemption Reserve ($303,000)
19	Loan	13, 30	SMF I	Regal Towers	0	0	0
20	Loan	31	SMF I	Indiana Mall	0	0	0

A-49

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Ongoing	Upfront	Ongoing	Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)	Description
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	0	127,110	0	PIP Reserve
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	0	0	0
23	Loan	32	GSMC	Holly Park Apartments	0	0	0
24	Loan		JLC	Fountain Park	0	107,036	0	Outstanding TI/LC Reserve ($70,000); Rent Concession Reserve ($37,036)
25	Loan	33	GSMC	Commerce Way Marketplace	0	0	0
26	Loan		GSMC	Wade English Retail Portfolio	0	22,500	0	Pasquales Pizza Holdback
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	0	23,152	23,152	Ground Rent Reserve
28	Loan		CGMRC	Park at 3900	0	0	0
29	Loan		JLC	Casa Grande and Estrella Marketplace	0	0	0
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	0	100,000	0	Tenant Rent Reserve
31	Loan	35	SMF I	Holmwood GSA Portfolio	0	0	0
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	0	0	0
33	Loan		CGMRC	Marketplace Shopping Center	0	0	0
34	Loan	13, 36	GSMC	Union Bower Business Park	0	122,256	0	Unfunded Obligations
35	Loan	37	GSMC	Insu-Tech Warehouse	0	0	0
36	Loan		CGMRC	Hillcroft Shopping Plaza	0	0	0
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	0	0	0
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	0	0	0
39	Loan	13	SMF I	Centerpointe Business Plaza	0	60,631	0	Fire Code Reserve
40	Loan		CGMRC	2900 West - Thrun Building	0	0	0
41	Loan		MC FiveMile	Hampton Inn Pennsville	0	0	0
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	0	0	0
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	0	0	0
44	Loan		MC FiveMile	Lakeside Forest Apartments	0	30,000	0	Litigation Reserve
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	0	1,500,075	75	Tenant Relocation Reserve ($1,500,000); Upfront and Monthly Search Reserve ($75)
46	Loan	45	CGMRC	Woodlake Commerce Park	0	1,631,951	0	ISO Group Reserve ($1,511,150.61); ISGN Solutions Reserve ($120,800.00)
47	Loan		CGMRC	Coral Club Apartments	0	0	0
48	Loan		CGMRC	Sycamore Plaza	0	0	0
49	Loan		SMF I	Hampton Inn Greenville	0	0	0

A-50

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Ongoing	Upfront	Ongoing	Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)	Description
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	0	0	0
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	0	0	0
52	Loan	48	JLC	Southgate MHP	0	650,000	0	Occupancy and Debt Service Coverage Ratio Holdback
53	Loan		MC FiveMile	Sierra Condos	0	0	0
54	Loan	49	SMF I	Hillwood Apartments	0	0	0
55	Loan	13	SMF I	Global Storage - Coors	0	0	0
56	Loan		CGMRC	Agua Fria Towne Center	0	335,000	0	Clothing Company Reserve ($200,000); Dollar Tree Reserve ($135,000)
57	Loan		SMF I	Rite Aid Belfair	0	0	0
58	Loan		MC FiveMile	Deco Arts Building	0	0	0
59	Loan	50	MC FiveMile	West County Shopping Center	0	100,000	0	Save-a-Lot Rollover Fund
60	Loan	51	GSMC	Value Place - Braker Lane	0	0	0
61	Loan		CGMRC	Deer Park Apartments	0	0	0
62	Loan		SMF I	185 Oakland Avenue	0	0	0
63	Loan		MC FiveMile	Shops at Stapleton	0	0	0
64	Loan		CGMRC	West Bloomfield Shoppes	0	0	0
65	Loan		JLC	Garrett Crossing Shopping Center	0	0	0
66	Loan		MC FiveMile	Courtyard Apartments	0	99,788	0	Certificate of Occupancy Repairs Reserve
67	Loan		JLC	Trailridge Shopping Center	0	0	0
68	Loan	52	CGMRC	227 East 56th Street	0	0	0
69	Loan		JLC	Pacific North Magnolia	0	0	0
70	Loan		SMF I	Renaissance on Memorial	0	0	0
71	Loan		CGMRC	Highlands Office Park	0	0	0
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	0	0	0
73	Loan	54	CGMRC	Falcon Self Storage	0	175,000	0	Holdback Reserve
74	Loan	55	CGMRC	Hilldale Plaza	0	0	0
75	Loan		JLC	Holiday Inn - Jacksonville	0	150,000	0	Seasonality Reserve
76	Loan		CGMRC	West Chase Apartments	0	0	0
77	Loan		CGMRC	Northridge Park Townhomes	0	0	0
78	Loan	56	CGMRC	The Dean Building	0	0	0
79	Loan		CGMRC	Quality Peach Properties	0	0	0
80	Loan		CGMRC	CVS Gun Barrel City	0	0	0
81	Loan	57	JLC	Pacific Gillespie III	0	0	10,000	Perry Consulting Reserve
82	Loan		CGMRC	Galleria Self Storage	0	0	0
83	Loan		JLC	Olympia Park	0	28,000	0	Outstanding TI/LC Reserve
84	Loan		CGMRC	Lakeview Gardens	0	0	0

A-51

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name	Carve-out Guarantor
1	Loan	8, 9	GSMC	11 West 42nd Street	11 West 42 Realty Investors, L.L.C.	None
2	Loan	10, 11	GSMC	ELS Portfolio	MHC Alamo Palms, L.L.C., MHC Victoria Palms, L.L.C., MHC Pinehirst, L.L.C., MHC Breezy Hill, L.L.C., MHC Westpark, L.L.C., MHC Barrington Hills, L.L.C., MHC Vacation Village, L.L.C., NHC-FL8 L.P., NHC-FL11 L.P., NHC-FL17 L.P. and NHC-FL15 L.P.	MHC Operating Limited Partnership
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	CHSP Chicago LLC	Chesapeake Lodging, L.P.
4	Loan		MC FiveMile	Cranberry Woods Office Park	McKnight Cranberry III, LP	William C. Rudolph and James A. Rudolph
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	Ignacio Pines Apartments, LLC, 619 Townhomes, LLC, 128 Santa Alicia, LLC, 434 Central Avenue, LLC, 1200 D Street Apartments, LLC, 935 Santa Clara Avenue, LLC, Pioneer 2000 Apartments, LLC, Crestview Pines Apartments, LLC and The Beach House Apartments, LLC	Genaro Mendoza and Kadami Enterprises, LP
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	MSM Property L.L.C.	GGP Limited Partnership
7	Loan	19	JLC	Hampton Inn LaGuardia	LaGuardia Express, LLC	Field Family Trust
8	Loan		GSMC	Southpark Center I & II	TDC Southpark, LLC	Anthony H. Dilweg
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	Willow Knolls Peoria IL LLC	Schottenstein Realty LLC
10	Loan		GSMC	Crystal Springs Apartments	Crystal Springs Apartments LLC	Peter Hollingshead and Thomas A. Cologna
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	1550 Steiner DE, LLC, Lem-Ray Properties I DE, LLC, Larkin DE, LLC and Jefferson-15th Investments, LLC	Ralph Dayan, Billie Salevouris and David Raynal
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	Austin VHR SPE, LLC	Michael V. Harrell
13	Loan	27	JLC	5500 South Freeway	Southwest Crossing, LLC	Stuart Lichter
14	Loan		JLC	Cobblestone Court	Cobblestone Victor NY LLC	Schottenstein Realty LLC
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	WHV HIX LLC, WHV CS LLC and WHV HI LLC	James Michael Williams and Williams Investment Company
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	Airport Trade Center LLC	T. Gregory Kemp
17	Loan		GSMC	Brier Creek Corporate Center 5	BC Office 5, LLC	Riprand Count Arco
18	Loan		MC FiveMile	7100 Almeda Apartments	Sri Janma Bhumi Interests, LLC	Chowdary Yalamanchili
19	Loan	13, 30	SMF I	Regal Towers	Regal Towers Property, LLC	Michael Colman and Tyler Ross
20	Loan	31	SMF I	Indiana Mall	Indiana Mall Company Limited Partnership	Samuel Zamias and Stephen Zamias

A-52

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name	Carve-out Guarantor
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	Greenville Valued Partners, LLC, Greenville Valued Partners III, LLC, Columbia Valued Partners, LLC, Columbia Valued Partners III, LLC, Macon Valued Partners, LLC, Macon Valued Partners II, LLC	Hotel Holdings, LLC, J.M. Cox, Jr. and Robert L. Fleckenstein
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	TJ Center-I LLC	Schottenstein Realty LLC
23	Loan	32	GSMC	Holly Park Apartments	Mikey-Ryan, L.L.C.	Michael Priore and Daniel Siegel
24	Loan		JLC	Fountain Park	Fountain Park Retail Centre, L.L.C, Fountain Park Retail Centre II, L.L.C. and Fountain Park Office Building, L.L.C.	Eun Hee L. Bates
25	Loan	33	GSMC	Commerce Way Marketplace	IT 112 Commerce Way LLC	Leo Bernstein, Jon Goldberg, William Prendergast and Cohas Brook Shopping Center, LLC
26	Loan		GSMC	Wade English Retail Portfolio	Castleton Anchor Redevelopment LLC, Wade Real Estate, LLC, Raceway Plaza Nine LLC and WRE Marion, LLC	Paul G. Wade
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	DB Hawaii Pearl, LLC	DeBartolo Opportunity Fund II, LP
28	Loan		CGMRC	Park at 3900	RREF II CGM Acquisitions, LLC	Rialto Real Estate Fund II, LP
29	Loan		JLC	Casa Grande and Estrella Marketplace	FD Casa Grande Marketplace, LLC and Frontera Development Estrella Parkway, LLC	Jay R. Schneider, Alexandra P. Schneider, Mark A. Holinger and Tamara Holinger
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	KA 111 River, LLC, Rivermac Capital, LLC, Man on 1000 Oaks, LLC and Westlake in the Spotlight, LLC	Kourosh Aframian and Soraya Soleymanzadeh
31	Loan	35	SMF I	Holmwood GSA Portfolio	GOV Lorain, LLC, GOV Jonesboro, LLC and GOV PSL, LLC	Edwin M. Stanton, Philip Kurlander, Robert R. Kaplan and Robert R. Kaplan, Jr.
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	Concord Allendale, LLC	Harry Bookey
33	Loan		CGMRC	Marketplace Shopping Center	Fairview Heights Improvements, LLC	Delphi Commercial Properties, Inc. and DLC Management Corporation
34	Loan	13, 36	GSMC	Union Bower Business Park	Quadrant Union Bower LP	Byron C. Cook and Michael D’arcy Young
35	Loan	37	GSMC	Insu-Tech Warehouse	TPI Laredo Investors, LLC	Anthony J. Tarantino
36	Loan		CGMRC	Hillcroft Shopping Plaza	HTSP, Ltd.	Harry Shani, Paul Seernani, Sam Nainani
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	St. Tammany Lodging, L.L.C. and St. Landry Lodging, L.L.C.	Amrutbhai Jerambhai Patel
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	HD Hickory, LLC	Anthony H. Dilweg
39	Loan	13	SMF I	Centerpointe Business Plaza	NBS - Centerpointe OPCO, LLC	Morrison Street Fund II, L.P.
40	Loan		CGMRC	2900 West - Thrun Building	501, LLC	Patrick J. Berardo, Donald J. Bonato, Joe D. Mosier, Kevin S. Harty, Michael B. Farrell, Gordon W. Van Wieren, Martha J. Marcero, Lisa L. Swem, Jeffrey J. Soles, Roy H. Henley, Robert G. Huber, Michael D. Gresens, Christopher J. Iamarino and Raymond M. Davis
41	Loan		MC FiveMile	Hampton Inn Pennsville	Pennsville Hotel Corporation	William Thomas Juliano and Thomas Edward Juliano
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	Cokato MHC, LLC, Dilworth MHC, LLC, Freeburg MHC, LLC, Glyndon MHC, LLC, Joplin MHC, LLC, Loami MHC, LLC and Morristown MHC, LLC	Leah D. Denesha, Quent Williams and Cleve Williams
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	Two West Fulton II, LLC	Samuel M. Cummings and Craig S. Datema
44	Loan		MC FiveMile	Lakeside Forest Apartments	Westside Houston Properties, LLC	Kersi F. Engineer and Jaikishin Bhagia
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	HH-Casa Grande, LLC	Christopher Hinkson
46	Loan	45	CGMRC	Woodlake Commerce Park	W.C.P. of Palm Bay, LLC	Fred Sutton
47	Loan		CGMRC	Coral Club Apartments	Coral Club Apartments Corporation	Shyam Hingorani
48	Loan		CGMRC	Sycamore Plaza	WFC Sycamore NM I LLC and WFC Sycamore NM II LLC	Howard S. Banchik, Howard S. Banchik, as Trustee of Howard and Jacqueline Banchik Family Trust U/T/A Dated 12/31/1971, Steven J. Fogel, Steven J. Fogel, as Trustee of Steven J. Fogel 2006 Trust U/T/A Dated 11/17/2006 and Randy Banchick
49	Loan		SMF I	Hampton Inn Greenville	Greenville Lodging, Ltd.	Hitesh Jariwala, Kamlesh Patel and Vimal Patel

A-53

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name	Carve-out Guarantor
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	Langtree Ventures Mob LLC	Howard Kosofsky
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	Houston Leisure RV, L.P. and Houston Texas RV, L.P.	Barry L. Haase
52	Loan	48	JLC	Southgate MHP	MP Southgate MHP LLC	Frederick W. Solberg and Christopher Dunn
53	Loan		MC FiveMile	Sierra Condos	MWGW Development, LLC	James Woods, Seth McKinney and Justin Whitworth
54	Loan	49	SMF I	Hillwood Apartments	CG Hillwood, LLC and CG Hillwood II, LLC	Joaquin De Monet
55	Loan	13	SMF I	Global Storage - Coors	Global Storage Coors, LLC	Sujay Thakur
56	Loan		CGMRC	Agua Fria Towne Center	Oak Tree Three Investment LLC	Maxine Dunitz and Maxine Dunitz, as trustee of the Maxine Dunitz Survivor’s Trust and Dunitz Non-Exempt Marital Trust
57	Loan		SMF I	Rite Aid Belfair	Be Fair, LLC	James B. Rose and Michael J. Schreck, Sr.
58	Loan		MC FiveMile	Deco Arts Building	Deco Arts Building, LLC	Ibrahim Shihadeh
59	Loan	50	MC FiveMile	West County Shopping Center	Kaufman West County Center, LLC	Irving Kaufman and Mona Kaufman
60	Loan	51	GSMC	Value Place - Braker Lane	WCP Austin Partners, LLC	Charles B. Wills
61	Loan		CGMRC	Deer Park Apartments	D.P.L., L.L.C.	Larry S. Hancock
62	Loan		SMF I	185 Oakland Avenue	Hollywood Sheridan Associates LLC	Alan J. Hayman
63	Loan		MC FiveMile	Shops at Stapleton	3535 Quebec, LLC	James R. Jackman, Donald J. Marcotte and Brian W. Bair
64	Loan		CGMRC	West Bloomfield Shoppes	West Bloomfield Shoppes I, LLC	John Liadis, Matthew D. Berke and Steve Shamoun
65	Loan		JLC	Garrett Crossing Shopping Center	Camden Mebane Associates, LLC	Philip C. Turner
66	Loan		MC FiveMile	Courtyard Apartments	APTPCY, Ltd.	Gary W. Gates, Jr.
67	Loan		JLC	Trailridge Shopping Center	Trailridge Shopping Center, LLC	Ralph W. Varnum and Kirby V. Deeter
68	Loan	52	CGMRC	227 East 56th Street	227 East 56th Company LLC	Robert N. DeBenedictis
69	Loan		JLC	Pacific North Magnolia	Pacific North Magnolia, L.P.	Richard Dentt
70	Loan		SMF I	Renaissance on Memorial	The Renaissance on Memorial, L.L.C.	Thomas H. Viuf, Mark A. Thomas and John M. Hickey
71	Loan		CGMRC	Highlands Office Park	The Highlands Office Park II, LLC	Chris D’Agostino and Bryan D’Agostino
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	AI Cartersville Investments 1, LLC	Calvin H. Evans
73	Loan	54	CGMRC	Falcon Self Storage	Falcon Storage Partners, LLLP	Richard A. Graham, Jr.
74	Loan	55	CGMRC	Hilldale Plaza	RRG Hilldale Plaza, LLC	Richard Karger and Robert Karger
75	Loan		JLC	Holiday Inn - Jacksonville	PHG at Jacksonville, LLC	Prime Hospitality Group, LLC
76	Loan		CGMRC	West Chase Apartments	The AVS Family Limited Liability Limited Partnership	Satya P. Verma
77	Loan		CGMRC	Northridge Park Townhomes	THNP I, LLC	Matthew C. Weiner and Sergey E. Kuznetsov
78	Loan	56	CGMRC	The Dean Building	The Old Morgan, Limited	Steven M. Israel
79	Loan		CGMRC	Quality Peach Properties	Quality Peach Properties, LLC	Mark Alson, Mohammad Azmoun and Daniel Stobbe
80	Loan		CGMRC	CVS Gun Barrel City	Philox, LLC	Dena Platis
81	Loan	57	JLC	Pacific Gillespie III	Pacific Gillespie Partners III, L.P.	Richard Dentt
82	Loan		CGMRC	Galleria Self Storage	GSNV 1011 Stufflebeam Ave., LLC	Lifestorage, LP
83	Loan		JLC	Olympia Park	Olympia Park Retail Building Development, LLC	Eun Hee L. Bates
84	Loan		CGMRC	Lakeview Gardens	Lakeview Gardens, LLC	Norman J. Arnold

A-54

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Loan	Loan Amount	Principal’s New Cash	Subordinate
Number	Property Flag	Footnotes	Loan Seller	Property Name	Purpose	(sources)	Contribution (7)	Debt	Other Sources	Total Sources
1	Loan	8, 9	GSMC	11 West 42nd Street	Refinance	300,000,000	0	0	0	300,000,000
2	Loan	10, 11	GSMC	ELS Portfolio	Recapitalization & Refinance	110,000,000	0	0	0	110,000,000
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	Refinance	93,000,000	0	0	0	93,000,000
4	Loan		MC FiveMile	Cranberry Woods Office Park	Refinance	55,500,000	22,221,736	0	125,000	77,846,736
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	Refinance	50,000,000	628,319	10,350,000	0	60,978,319
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	Refinance	187,500,000	0	0	0	187,500,000
7	Loan	19	JLC	Hampton Inn LaGuardia	Refinance	36,500,000	132,500	8,500,000	0	45,132,500
8	Loan		GSMC	Southpark Center I & II	Acquisition	25,533,000	9,212,633	0	0	34,745,633
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	Recapitalization	25,100,000	0	0	0	25,100,000
10	Loan		GSMC	Crystal Springs Apartments	Refinance	23,750,000	495,462	2,000,000	0	26,245,462
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	Refinance	23,000,000	489,906	0	0	23,489,906
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	Refinance	22,500,000	0	0	0	22,500,000
13	Loan	27	JLC	5500 South Freeway	Refinance	22,000,000	0	0	0	22,000,000
14	Loan		JLC	Cobblestone Court	Recapitalization	21,900,000	0	0	0	21,900,000
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	Refinance	21,600,000	0	0	0	21,600,000
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	Refinance	18,500,000	0	0	0	18,500,000
17	Loan		GSMC	Brier Creek Corporate Center 5	Refinance	18,500,000	0	0	0	18,500,000
18	Loan		MC FiveMile	7100 Almeda Apartments	Refinance	17,600,000	0	0	45,000	17,645,000
19	Loan	13, 30	SMF I	Regal Towers	Refinance	17,000,000	0	0	0	17,000,000
20	Loan	31	SMF I	Indiana Mall	Refinance	17,000,000	420,220	0	0	17,420,220

A-55

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Loan	Loan Amount	Principal’s New Cash	Subordinate
Number	Property Flag	Footnotes	Loan Seller	Property Name	Purpose	(sources)	Contribution (7)	Debt	Other Sources	Total Sources
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	Refinance	16,150,000	596,564	0	162,500	16,909,064
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	Recapitalization	15,400,000	0	0	0	15,400,000
23	Loan	32	GSMC	Holly Park Apartments	Refinance	14,835,000	0	0	0	14,835,000
24	Loan		JLC	Fountain Park	Refinance	14,750,000	0	0	0	14,750,000
25	Loan	33	GSMC	Commerce Way Marketplace	Acquisition	13,500,000	4,394,458	0	0	17,894,458
26	Loan		GSMC	Wade English Retail Portfolio	Refinance	12,817,500	289,310	0	0	13,106,810
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	Acquisition	12,500,000	6,180,261	0	0	18,680,261
28	Loan		CGMRC	Park at 3900	Acquisition	12,100,000	9,252,515	0	60,000	21,412,515
29	Loan		JLC	Casa Grande and Estrella Marketplace	Refinance	11,500,000	139,256	2,560,000	0	14,199,256
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	Acquisition	11,000,000	5,096,048	0	0	16,096,048
31	Loan	35	SMF I	Holmwood GSA Portfolio	Refinance	10,700,000	802,751	1,500,000	0	13,002,751
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	Acquisition	10,500,000	3,908,313	0	0	14,408,313
33	Loan		CGMRC	Marketplace Shopping Center	Refinance	10,450,000	78,049	0	75,000	10,603,049
34	Loan	13, 36	GSMC	Union Bower Business Park	Acquisition	9,825,000	4,239,400	0	0	14,064,400
35	Loan	37	GSMC	Insu-Tech Warehouse	Acquisition	9,675,000	3,631,397	0	0	13,306,397
36	Loan		CGMRC	Hillcroft Shopping Plaza	Refinance	9,500,000	0	0	50,000	9,550,000
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	Refinance	9,000,000	0	0	0	9,000,000
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	Refinance	8,700,000	0	0	0	8,700,000
39	Loan	13	SMF I	Centerpointe Business Plaza	Refinance	8,500,000	115,766	0	0	8,615,766
40	Loan		CGMRC	2900 West - Thrun Building	Refinance	8,300,000	388,290	0	50,000	8,738,290
41	Loan		MC FiveMile	Hampton Inn Pennsville	Refinance	7,500,000	0	0	40,000	7,540,000
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	Acquisition	7,400,000	0	0	175,000	7,575,000
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	Refinance	7,400,000	306,148	0	0	7,706,148
44	Loan		MC FiveMile	Lakeside Forest Apartments	Refinance	7,030,000	0	0	35,000	7,065,000
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	Refinance	7,000,000	0	0	0	7,000,000
46	Loan	45	CGMRC	Woodlake Commerce Park	Refinance	6,800,000	0	0	50,000	6,850,000
47	Loan		CGMRC	Coral Club Apartments	Refinance	6,700,000	0	0	37,500	6,737,500
48	Loan		CGMRC	Sycamore Plaza	Acquisition	6,680,000	3,561,194	0	118,860	10,360,054
49	Loan		SMF I	Hampton Inn Greenville	Refinance	6,370,000	0	0	0	6,370,000

A-56

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Loan	Loan Amount	Principal’s New Cash	Subordinate
Number	Property Flag	Footnotes	Loan Seller	Property Name	Purpose	(sources)	Contribution (7)	Debt	Other Sources	Total Sources
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	Recapitalization	6,250,000	50,000	2,075,000	0	8,375,000
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	Refinance	6,100,000	0	0	0	6,100,000
52	Loan	48	JLC	Southgate MHP	Refinance	5,900,000	0	0	0	5,900,000
53	Loan		MC FiveMile	Sierra Condos	Refinance	5,750,000	0	0	40,000	5,790,000
54	Loan	49	SMF I	Hillwood Apartments	Acquisition	5,500,000	1,942,293	0	0	7,442,293
55	Loan	13	SMF I	Global Storage - Coors	Refinance	5,370,000	0	0	0	5,370,000
56	Loan		CGMRC	Agua Fria Towne Center	Refinance	5,300,000	771,474	0	50,000	6,121,474
57	Loan		SMF I	Rite Aid Belfair	Refinance	5,250,000	782,875	0	0	6,032,875
58	Loan		MC FiveMile	Deco Arts Building	Refinance	5,175,000	0	0	20,000	5,195,000
59	Loan	50	MC FiveMile	West County Shopping Center	Refinance	5,000,000	0	0	35,000	5,035,000
60	Loan	51	GSMC	Value Place - Braker Lane	Refinance	4,770,000	0	0	0	4,770,000
61	Loan		CGMRC	Deer Park Apartments	Refinance	4,600,000	0	0	42,500	4,642,500
62	Loan		SMF I	185 Oakland Avenue	Refinance	4,500,000	0	0	0	4,500,000
63	Loan		MC FiveMile	Shops at Stapleton	Refinance	4,450,000	0	0	30,000	4,480,000
64	Loan		CGMRC	West Bloomfield Shoppes	Refinance	4,270,000	144,401	0	47,500	4,461,901
65	Loan		JLC	Garrett Crossing Shopping Center	Refinance	4,250,000	57,500	0	0	4,307,500
66	Loan		MC FiveMile	Courtyard Apartments	Refinance	4,100,000	0	0	40,000	4,140,000
67	Loan		JLC	Trailridge Shopping Center	Refinance	4,100,000	22,773	0	0	4,122,773
68	Loan	52	CGMRC	227 East 56th Street	Refinance	4,000,000	0	0	50,000	4,050,000
69	Loan		JLC	Pacific North Magnolia	Refinance	4,000,000	115,193	0	0	4,115,193
70	Loan		SMF I	Renaissance on Memorial	Refinance	3,800,000	0	0	0	3,800,000
71	Loan		CGMRC	Highlands Office Park	Refinance	3,700,000	0	0	37,500	3,737,500
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	Refinance	3,500,000	0	0	40,000	3,540,000
73	Loan	54	CGMRC	Falcon Self Storage	Acquisition	3,425,000	1,347,085	0	97,170	4,869,255
74	Loan	55	CGMRC	Hilldale Plaza	Acquisition	3,350,000	1,854,004	0	124,532	5,328,536
75	Loan		JLC	Holiday Inn - Jacksonville	Acquisition	3,200,000	3,315,278	0	0	6,515,278
76	Loan		CGMRC	West Chase Apartments	Refinance	3,175,000	0	0	35,000	3,210,000
77	Loan		CGMRC	Northridge Park Townhomes	Recapitalization	2,750,000	0	0	50,000	2,800,000
78	Loan	56	CGMRC	The Dean Building	Refinance	2,693,000	0	0	30,000	2,723,000
79	Loan		CGMRC	Quality Peach Properties	Refinance	2,650,000	0	0	35,000	2,685,000
80	Loan		CGMRC	CVS Gun Barrel City	Acquisition	2,600,000	1,920,552	0	35,000	4,555,552
81	Loan	57	JLC	Pacific Gillespie III	Refinance	2,550,000	110,654	0	0	2,660,654
82	Loan		CGMRC	Galleria Self Storage	Acquisition	2,200,000	1,197,016	0	49,450	3,446,466
83	Loan		JLC	Olympia Park	Refinance	2,150,000	52,943	0	0	2,202,943
84	Loan		CGMRC	Lakeview Gardens	Refinance	1,610,000	0	0	30,000	1,640,000

A-57

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage						Principal Equity
Number	Property Flag	Footnotes	Loan Seller	Property Name	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses
1	Loan	8, 9	GSMC	11 West 42nd Street	202,332,695	0	5,682,197	3,398,719	88,586,389	0
2	Loan	10, 11	GSMC	ELS Portfolio	18,042,719	0	1,099,602	193,243	90,664,437	0
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	65,084,151	0	1,665,082	0	26,250,766	0
4	Loan		MC FiveMile	Cranberry Woods Office Park	76,437,815	0	928,609	480,312	0	0
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	58,367,551	0	2,021,336	589,431	0	0
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	133,520,972	0	280,207	0	53,698,821	0
7	Loan	19	JLC	Hampton Inn LaGuardia	38,749,703	0	3,297,359	1,085,438	0	2,000,000
8	Loan		GSMC	Southpark Center I & II	0	33,500,000	318,681	926,951	0	0
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	0	0	490,150	0	24,609,850	0
10	Loan		GSMC	Crystal Springs Apartments	25,768,060	0	307,344	170,057	0	0
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	21,064,515	0	2,098,329	327,063	0	0
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	14,766,521	0	358,291	322,841	7,052,347	0
13	Loan	27	JLC	5500 South Freeway	16,386,107	0	197,999	3,065,030	2,350,865	0
14	Loan		JLC	Cobblestone Court	0	0	409,696	0	21,490,304	0
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	20,099,509	0	445,595	209,440	845,456	0
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	15,622,410	0	652,237	208,768	2,016,585	0
17	Loan		GSMC	Brier Creek Corporate Center 5	18,088,799	0	202,437	131,087	77,677	0
18	Loan		MC FiveMile	7100 Almeda Apartments	16,076,066	0	404,994	1,081,704	82,236	0
19	Loan	13, 30	SMF I	Regal Towers	9,109,068	0	976,459	234,435	6,680,038	0
20	Loan	31	SMF I	Indiana Mall	16,631,991	0	172,846	615,382	0	0

A-58

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage						Principal Equity
Number	Property Flag	Footnotes	Loan Seller	Property Name	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	15,915,559	0	96,422	538,275	0	358,807
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	0	0	175,974	0	15,224,026	0
23	Loan	32	GSMC	Holly Park Apartments	8,238,928	0	210,585	37,694	6,347,794	0
24	Loan		JLC	Fountain Park	12,106,331	0	392,897	245,918	2,004,853	0
25	Loan	33	GSMC	Commerce Way Marketplace	0	17,600,000	264,224	30,234	0	0
26	Loan		GSMC	Wade English Retail Portfolio	12,546,663	0	537,647	22,500	0	0
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	0	18,000,000	438,842	241,419	0	0
28	Loan		CGMRC	Park at 3900	0	20,600,000	166,618	126,388	5,273	514,236
29	Loan		JLC	Casa Grande and Estrella Marketplace	13,805,295	0	336,962	57,000	0	0
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	0	15,487,500	196,547	412,001	0	0
31	Loan	35	SMF I	Holmwood GSA Portfolio	12,261,325	0	511,370	230,056	0	0
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	0	13,900,000	307,704	200,609	0	0
33	Loan		CGMRC	Marketplace Shopping Center	9,067,432	0	444,898	1,090,719	0	0
34	Loan	13, 36	GSMC	Union Bower Business Park	0	13,100,000	136,530	827,870	0	0
35	Loan	37	GSMC	Insu-Tech Warehouse	0	12,700,000	224,237	382,160	0	0
36	Loan		CGMRC	Hillcroft Shopping Plaza	5,714,050	0	66,342	110,545	3,481,886	177,177
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	7,357,917	0	446,363	151,949	1,043,771	0
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	7,348,893	0	203,679	313,070	208,921	625,437
39	Loan	13	SMF I	Centerpointe Business Plaza	8,265,783	0	162,886	187,098	0	0
40	Loan		CGMRC	2900 West - Thrun Building	8,419,622	0	38,457	164,995	0	115,216
41	Loan		MC FiveMile	Hampton Inn Pennsville	6,723,686	0	263,532	94,272	458,509	0
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	0	3,983,611	606,422	182,435	2,802,532	0
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	7,406,792	0	288,497	10,860	0	0
44	Loan		MC FiveMile	Lakeside Forest Apartments	3,574,055	0	203,141	166,437	3,121,368	0
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	3,682,131	0	516,547	1,738,465	1,062,857	0
46	Loan	45	CGMRC	Woodlake Commerce Park	4,365,804	0	275,956	1,743,533	464,708	0
47	Loan		CGMRC	Coral Club Apartments	6,417,156	0	54,476	125,821	297	139,751
48	Loan		CGMRC	Sycamore Plaza	0	8,900,000	31,243	31,842	0	1,396,969
49	Loan		SMF I	Hampton Inn Greenville	3,132,733	0	160,384	101,905	2,974,978	0

A-59

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage						Principal Equity
Number	Property Flag	Footnotes	Loan Seller	Property Name	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	7,340,793	0	622,854	411,354	0	0
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	4,613,414	0	171,706	30,000	1,284,881	0
52	Loan	48	JLC	Southgate MHP	3,783,750	0	173,735	760,688	1,181,827	0
53	Loan		MC FiveMile	Sierra Condos	4,734,482	0	173,514	96,778	785,225	0
54	Loan	49	SMF I	Hillwood Apartments	0	6,720,000	268,818	453,476	0	0
55	Loan	13	SMF I	Global Storage - Coors	4,200,000	0	202,566	29,624	937,810	0
56	Loan		CGMRC	Agua Fria Towne Center	5,452,045	0	165,185	504,244	0	0
57	Loan		SMF I	Rite Aid Belfair	5,930,480	0	101,325	1,070	0	0
58	Loan		MC FiveMile	Deco Arts Building	3,501,578	0	103,842	225,730	1,363,851	0
59	Loan	50	MC FiveMile	West County Shopping Center	3,755,015	0	234,770	397,196	648,018	0
60	Loan	51	GSMC	Value Place - Braker Lane	4,396,148	0	152,191	42,257	179,404	0
61	Loan		CGMRC	Deer Park Apartments	3,973,458	0	48,705	422,280	92,708	105,348
62	Loan		SMF I	185 Oakland Avenue	3,913,977	0	218,666	260,874	106,484	0
63	Loan		MC FiveMile	Shops at Stapleton	3,964,255	0	229,404	21,335	265,006	0
64	Loan		CGMRC	West Bloomfield Shoppes	4,081,318	0	116,595	160,410	0	103,578
65	Loan		JLC	Garrett Crossing Shopping Center	4,086,419	0	176,784	44,296	0	0
66	Loan		MC FiveMile	Courtyard Apartments	2,510,000	0	140,480	382,316	1,107,204	0
67	Loan		JLC	Trailridge Shopping Center	3,663,566	0	260,977	198,229	0	0
68	Loan	52	CGMRC	227 East 56th Street	1,692,745	0	301,315	94,300	1,961,640	0
69	Loan		JLC	Pacific North Magnolia	3,811,868	0	93,905	209,420	0	0
70	Loan		SMF I	Renaissance on Memorial	2,800,847	0	159,329	77,883	761,941	0
71	Loan		CGMRC	Highlands Office Park	2,501,462	0	41,963	61,327	1,061,215	71,534
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	3,015,974	0	110,220	101,525	312,281	0
73	Loan	54	CGMRC	Falcon Self Storage	0	4,575,000	30,013	190,344	0	73,897
74	Loan	55	CGMRC	Hilldale Plaza	0	5,150,000	26,937	61,119	0	90,480
75	Loan		JLC	Holiday Inn - Jacksonville	0	6,000,000	205,178	310,100	0	0
76	Loan		CGMRC	West Chase Apartments	946,789	0	127,427	179,808	1,955,976	0
77	Loan		CGMRC	Northridge Park Townhomes	0	0	196,408	46,564	2,557,028	0
78	Loan	56	CGMRC	The Dean Building	1,571,888	0	33,799	33,764	1,029,403	54,146
79	Loan		CGMRC	Quality Peach Properties	2,477,009	0	86,125	12,709	109,157	0
80	Loan		CGMRC	CVS Gun Barrel City	0	4,300,000	23,274	215	0	232,062
81	Loan	57	JLC	Pacific Gillespie III	2,566,607	0	83,173	10,875	0	0
82	Loan		CGMRC	Galleria Self Storage	0	3,150,000	32,719	63,910	0	199,838
83	Loan		JLC	Olympia Park	1,958,275	0	98,658	146,010	0	0
84	Loan		CGMRC	Lakeview Gardens	995,844	0	103,440	510,716	30,000	0

A-60

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage				Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Total Uses	Lockbox	Management
1	Loan	8, 9	GSMC	11 West 42nd Street	300,000,000	Hard	In Place
2	Loan	10, 11	GSMC	ELS Portfolio	110,000,000	Soft	Springing
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	93,000,000	Hard	In Place
4	Loan		MC FiveMile	Cranberry Woods Office Park	77,846,736	Hard	Springing
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	60,978,319	Soft	In Place
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	187,500,000	Hard	Springing
7	Loan	19	JLC	Hampton Inn LaGuardia	45,132,500	Hard	In Place
8	Loan		GSMC	Southpark Center I & II	34,745,633	Springing	Springing
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court	25,100,000	Springing	Springing
10	Loan		GSMC	Crystal Springs Apartments	26,245,462	Soft	In Place
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	23,489,906	Hard	In Place
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	22,500,000	Springing	Springing
13	Loan	27	JLC	5500 South Freeway	22,000,000	Soft Springing	In Place
14	Loan		JLC	Cobblestone Court	21,900,000	Springing	Springing
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	21,600,000	Springing	Springing
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	18,500,000	Hard	Springing
17	Loan		GSMC	Brier Creek Corporate Center 5	18,500,000	Hard	In Place
18	Loan		MC FiveMile	7100 Almeda Apartments	17,645,000	Soft	Springing
19	Loan	13, 30	SMF I	Regal Towers	17,000,000	Soft Springing	Springing
20	Loan	31	SMF I	Indiana Mall	17,420,220	Hard	In Place

A-61

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage				Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Total Uses	Lockbox	Management
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	16,909,064	Hard	Springing
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre	15,400,000	Springing	Springing
23	Loan	32	GSMC	Holly Park Apartments	14,835,000	None	None
24	Loan		JLC	Fountain Park	14,750,000	None	None
25	Loan	33	GSMC	Commerce Way Marketplace	17,894,458	Hard	In Place
26	Loan		GSMC	Wade English Retail Portfolio	13,106,810	Hard	Springing
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	18,680,261	Hard	Springing
28	Loan		CGMRC	Park at 3900	21,412,515	Hard	Springing
29	Loan		JLC	Casa Grande and Estrella Marketplace	14,199,256	Hard	In Place
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace	16,096,048	Hard	In Place
31	Loan	35	SMF I	Holmwood GSA Portfolio	13,002,751	Hard	In Place
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale	14,408,313	Springing	Springing
33	Loan		CGMRC	Marketplace Shopping Center	10,603,049	Hard	Springing
34	Loan	13, 36	GSMC	Union Bower Business Park	14,064,400	Springing	Springing
35	Loan	37	GSMC	Insu-Tech Warehouse	13,306,397	Hard	Springing
36	Loan		CGMRC	Hillcroft Shopping Plaza	9,550,000	Hard	Springing
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	9,000,000	Soft Springing	Springing
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	8,700,000	Hard	Springing
39	Loan	13	SMF I	Centerpointe Business Plaza	8,615,766	Soft Springing	Springing
40	Loan		CGMRC	2900 West - Thrun Building	8,738,290	Hard	Springing
41	Loan		MC FiveMile	Hampton Inn Pennsville	7,540,000	Hard	Springing
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	7,575,000	Soft	Springing
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments	7,706,148	Soft	Springing
44	Loan		MC FiveMile	Lakeside Forest Apartments	7,065,000	Soft	Springing
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	7,000,000	Springing	Springing
46	Loan	45	CGMRC	Woodlake Commerce Park	6,850,000	Hard	Springing
47	Loan		CGMRC	Coral Club Apartments	6,737,500	Springing	Springing
48	Loan		CGMRC	Sycamore Plaza	10,360,054	Hard	Springing
49	Loan		SMF I	Hampton Inn Greenville	6,370,000	Hard	Springing

A-62

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage				Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Total Uses	Lockbox	Management
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	8,375,000	Hard	Springing
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure	6,100,000	Hard	Springing
52	Loan	48	JLC	Southgate MHP	5,900,000	Hard	In Place
53	Loan		MC FiveMile	Sierra Condos	5,790,000	Soft	Springing
54	Loan	49	SMF I	Hillwood Apartments	7,442,293	None	None
55	Loan	13	SMF I	Global Storage - Coors	5,370,000	Springing	Springing
56	Loan		CGMRC	Agua Fria Towne Center	6,121,474	Hard	Springing
57	Loan		SMF I	Rite Aid Belfair	6,032,875	Hard	Springing
58	Loan		MC FiveMile	Deco Arts Building	5,195,000	Springing	Springing
59	Loan	50	MC FiveMile	West County Shopping Center	5,035,000	Hard	Springing
60	Loan	51	GSMC	Value Place - Braker Lane	4,770,000	Hard	Springing
61	Loan		CGMRC	Deer Park Apartments	4,642,500	Springing	Springing
62	Loan		SMF I	185 Oakland Avenue	4,500,000	Soft Springing	Springing
63	Loan		MC FiveMile	Shops at Stapleton	4,480,000	Hard	Springing
64	Loan		CGMRC	West Bloomfield Shoppes	4,461,901	Hard	Springing
65	Loan		JLC	Garrett Crossing Shopping Center	4,307,500	None	None
66	Loan		MC FiveMile	Courtyard Apartments	4,140,000	Soft	Springing
67	Loan		JLC	Trailridge Shopping Center	4,122,773	Hard	Springing
68	Loan	52	CGMRC	227 East 56th Street	4,050,000	Hard	Springing
69	Loan		JLC	Pacific North Magnolia	4,115,193	Soft Springing	Springing
70	Loan		SMF I	Renaissance on Memorial	3,800,000	Soft Springing	Springing
71	Loan		CGMRC	Highlands Office Park	3,737,500	Hard	Springing
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	3,540,000	Soft	Springing
73	Loan	54	CGMRC	Falcon Self Storage	4,869,255	Springing	Springing
74	Loan	55	CGMRC	Hilldale Plaza	5,328,536	Hard	Springing
75	Loan		JLC	Holiday Inn - Jacksonville	6,515,278	Hard	Springing
76	Loan		CGMRC	West Chase Apartments	3,210,000	Springing	Springing
77	Loan		CGMRC	Northridge Park Townhomes	2,800,000	Soft	Springing
78	Loan	56	CGMRC	The Dean Building	2,723,000	Springing	Springing
79	Loan		CGMRC	Quality Peach Properties	2,685,000	Springing	Springing
80	Loan		CGMRC	CVS Gun Barrel City	4,555,552	Springing	Springing
81	Loan	57	JLC	Pacific Gillespie III	2,660,654	Soft Springing	Springing
82	Loan		CGMRC	Galleria Self Storage	3,446,466	Springing	Springing
83	Loan		JLC	Olympia Park	2,202,943	None	None
84	Loan		CGMRC	Lakeview Gardens	1,640,000	Soft	Springing

A-63

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Cash Management	Ground
Number	Property Flag	Footnotes	Loan Seller	Property Name	Triggers	Lease Y/N
1	Loan	8, 9	GSMC	11 West 42nd Street	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
2	Loan	10, 11	GSMC	ELS Portfolio	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement
2.01	Property			Breezy Hill		No
2.02	Property			Pioneer Village		No
2.03	Property			Silver Dollar		No
2.04	Property			Pinehirst		No
2.05	Property			Victoria Palms		No
2.06	Property			Westpark		No
2.07	Property			Gulf Air		No
2.08	Property			Alamo Palms		No
2.09	Property			Vacation Village		No
2.10	Property			Barrington Hills		No
2.11	Property			Pasco		No
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than $8,000,000	No
4	Loan		MC FiveMile	Cranberry Woods Office Park	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 7.50%, (iv) the occurrence of a Trigger Lease Event, (v) the occurrence of an Additional Trigger Lease Event
4.01	Property			Cranberry Woods (Bldg 800)		No
4.02	Property			Cranberry Woods (Bldg 500)		No
4.03	Property			Cranberry Woods (Bldg 700)		No
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.20%.
5.01	Property			Pioneer 2000		No
5.02	Property			Crestview Pines		No
5.03	Property			Ignacio Pines		No
5.04	Property			Surfside		No
5.05	Property			Woodcreek		No
5.06	Property			The Palms		No
5.07	Property			Caledonia Beach House		No
5.08	Property			Hillview		No
5.09	Property			935 Santa Clara		No
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.40x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Event of Default	No
7	Loan	19	JLC	Hampton Inn LaGuardia	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.05x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
8	Loan		GSMC	Southpark Center I & II	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 65% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Period
8.01	Property			Southpark Center I		No
8.02	Property			Southpark Center II		No
9	Loan		JLC	Willow Knolls Court	(i) the occurrence of an Event of Default, (ii) the occurrence of a Clearing Account Trigger, (iii) a Guarantor Insolvency Proceeding, (iv) a Borrower Insolvency Proceeding, (v) after a Sponsor Transfer, if DSCR is less than 1.10x, (vii) the occurrence of a Lease Sweep Clearing Account Event	No
10	Loan		GSMC	Crystal Springs Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of any Mezzanine Debt Event of Default	No
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.75%, (iii) DSCR is less than 1.10x
11.01	Property	20		Larkin Street		No
11.02	Property			Geary Street		No
11.03	Property	20		9th Street		No
11.04	Property			Jefferson Street		No
11.05	Property			Steiner Street		No
11.06	Property			15th Street		No
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
13	Loan	27	JLC	5500 South Freeway	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
14	Loan		JLC	Cobblestone Court	(i) the occurrence of an Event of Default, (ii) the occurrence of a Clearing Account Trigger, (iii) a Guarantor Insolvency Proceeding, (iv) a Borrower Insolvency Proceeding, (v) DSCR less than 1.10x following a Sponsor Transfer	No
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 67% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv)  the occurrence of a PIP Trigger Event
15.01	Property	13		Holiday Inn - Valdosta Convention Center		No
15.02	Property	13		Holiday Inn Express & Suites		No
15.03	Property			Comfort Suites - Valdosta		No
16	Loan	29	JLC	Airport Trade Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the occurrence of a Lease Sweep Period	Yes
17	Loan		GSMC	Brier Creek Corporate Center 5	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) occurrence of an AKC Trigger Event, (v) occurrence of a Yardi Trigger Event	No
18	Loan		MC FiveMile	7100 Almeda Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.25%	No
19	Loan	13, 30	SMF I	Regal Towers	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
20	Loan	31	SMF I	Indiana Mall	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of any of (A) a Bon Ton Lease Event, (B) a JC Penney Lease Event, (C) a K-Mart Lease Event and/or (D) a Sears Lease Event	No

A-64

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Cash Management	Ground
Number	Property Flag	Footnotes	Loan Seller	Property Name	Triggers	Lease Y/N
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.40x, (iii) any default or termination under Franchise Agreement, (iv) the occurrence of a Franchise Expiration Event
21.01	Property	13		Lexington		No
21.02	Property	13		Greenville		No
21.03	Property	13		Simpsonville		No
21.04	Property	13		Elgin		No
21.05	Property	13		Macon North		No
21.06	Property	13		Macon West		No
22	Loan		JLC	TJ Maxx Centre	(i) the occurrence of an Event of Default, (ii) the occurrence of a Clearing Account Trigger, (iii) a Guarantor Insolvency Proceeding, (iv) a Borrower Insolvency Proceeding, (v) DSCR is less than 1.10x after a Sponsor Transfer, (vi) the occurrence of a Lease Sweep Clearing Account Event	No
23	Loan	32	GSMC	Holly Park Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
24	Loan		JLC	Fountain Park	NAP	No
25	Loan	33	GSMC	Commerce Way Marketplace	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
26	Loan		GSMC	Wade English Retail Portfolio	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of any Kittle’s Trigger Event
26.01	Property			Castleton Square Pavilion		No
26.02	Property			Raceway Plaza		No
26.03	Property			Marion Retail Shoppes		No
26.04	Property			Marwood Crossing		No
27	Loan		JLC	Aqua Waikiki Pearl	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	Yes
28	Loan		CGMRC	Park at 3900	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of Specified Tenant Trigger Period	No
29	Loan		JLC	Casa Grande and Estrella Marketplace	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x.
29.01	Property			Estrella Marketplace		No
29.02	Property			Casa Grande Marketplace		No
30	Loan	13, 34	SMF I	Paseo Marketplace	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
31	Loan	35	SMF I	Holmwood GSA Portfolio	(i) the occurrence of an Event of Default, (ii) any Tenant “goes dark”, vacates the space it leases at the Property, or otherwise ceases doing business on the Property during normal business hours, (iii) any Tenant exercises any termination option pursuant to its Lease, (iv) a Lorain Sweep Event
31.01	Property			Holmwood GSA - Jonesboro		No
31.02	Property			Holmwood GSA - Port St. Lucie		No
31.03	Property			Holmwood GSA - Lorain		No
32	Loan		GSMC	Concord at Allendale	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
33	Loan		CGMRC	Marketplace Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the occurrence of a Burlington Termination Event, (iv) the occurrence of a Best Buy Termination Event	No
34	Loan	13, 36	GSMC	Union Bower Business Park	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
35	Loan	37	GSMC	Insu-Tech Warehouse	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 70% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
36	Loan		CGMRC	Hillcroft Shopping Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x	No
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) a Franchise Agreement Trigger Event
37.01	Property			Holiday Inn Slidell		No
37.02	Property			Holiday Inn Opelousas		No
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Food Lion Trigger Event	No
39	Loan	13	SMF I	Centerpointe Business Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
40	Loan		CGMRC	2900 West - Thrun Building	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Specified Tenant Trigger Period	No
41	Loan		MC FiveMile	Hampton Inn Pennsville	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) Debt Yield is less than 9.50%	No
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35, (iii) Debt Yield is less than 9%, (iv) occurrence of an event of default under the Mobile Home Lease
42.01	Property			Deerfield MHP (Freeburg, IL)		No
42.02	Property			Park Plaza MHP (Joplin, MO)		No
42.03	Property			Whispering Pines MHP (Loami, IL)		No
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)		No
42.05	Property			Riverside MHP (Morristown, MN)		No
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)		No
42.07	Property			Pleasant Terrace MHP (Cokato, MN)		No
43	Loan		JLC	The Gallery Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
44	Loan		MC FiveMile	Lakeside Forest Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 7.75%	No
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) judgment is filed against guarantor with respect to Midfirst Suit as defined in Loan Agreement	No
46	Loan	45	CGMRC	Woodlake Commerce Park	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Lease Sweep Period, (iv) Video Display Lease Sweep Period	No
47	Loan		CGMRC	Coral Club Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
48	Loan		CGMRC	Sycamore Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Re-Tenanting Sweep Event	No
49	Loan		SMF I	Hampton Inn Greenville	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) any Franchise Agreement is terminated, cancelled or otherwise ceases to exist	No

A-65

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Cash Management	Ground
Number	Property Flag	Footnotes	Loan Seller	Property Name	Triggers	Lease Y/N
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.00% for two consecutive Calculation Dates, (iii) the commencement of a Lease Sweep Period
50.01	Property			1928 Randolph Road - Langtree Portfolio		No
50.02	Property			1960 Randolph Road - Langtree Portfolio		No
50.03	Property			2115 E. 7th Street - Langtree Portfolio		No
51	Loan		JLC	Houston Leisure	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x	No
52	Loan	48	JLC	Southgate MHP	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x prior to distribution of $350,000 Occupancy and Debt Service Coverage Ratio Holdback or 1.20x after the distribution	No
53	Loan		MC FiveMile	Sierra Condos	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Debt Yield is less than 7.50%	No
54	Loan	49	SMF I	Hillwood Apartments	NAP	No
55	Loan	13	SMF I	Global Storage - Coors	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x	No
56	Loan		CGMRC	Agua Fria Towne Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) January 1, 2015 and July 1, 2020, unless the Dollar Tree Lease is renewed for not less than five years	No
57	Loan		SMF I	Rite Aid Belfair	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the occurrence of a Tenant Trigger Event	No
58	Loan		MC FiveMile	Deco Arts Building	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x, (iii) Debt Yield is less than 8.75%, (iv) the occurrence of a Trigger Lease Event	No
59	Loan	50	MC FiveMile	West County Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Debt Yield is less than 8.25%, (iv) the occurrence of a Trigger Lease Event	No
60	Loan	51	GSMC	Value Place - Braker Lane	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.50x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
61	Loan		CGMRC	Deer Park Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
62	Loan		SMF I	185 Oakland Avenue	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Tenant Trigger Event	No
63	Loan		MC FiveMile	Shops at Stapleton	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.50%	No
64	Loan		CGMRC	West Bloomfield Shoppes	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the 5th Avenue Clearners Trigger Period	No
65	Loan		JLC	Garrett Crossing Shopping Center	NAP	No
66	Loan		MC FiveMile	Courtyard Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Debt Yield is less than 8.85%	No
67	Loan		JLC	Trailridge Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the commencement of a Lease Sweep Period	No
68	Loan	52	CGMRC	227 East 56th Street	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
69	Loan		JLC	Pacific North Magnolia	(i) the occurrence of an Event of Default or (ii) DSCR is less than 1.10x	No
70	Loan		SMF I	Renaissance on Memorial	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
71	Loan		CGMRC	Highlands Office Park	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.75x, (iii) Debt Yield is less than 10.50%	No
73	Loan	54	CGMRC	Falcon Self Storage	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x	No
74	Loan	55	CGMRC	Hilldale Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x, (iii) occurrence of a Specified Tenant Trigger Period	No
75	Loan		JLC	Holiday Inn - Jacksonville	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Borrower fails to complete Required Repairs within six months of the Closing Date	No
76	Loan		CGMRC	West Chase Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
77	Loan		CGMRC	Northridge Park Townhomes	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure by Borrower to cause a Tax Parcel Event to occur on or before July 1, 2014	No
78	Loan	56	CGMRC	The Dean Building	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of Specified Tenant Trigger Period	No
79	Loan		CGMRC	Quality Peach Properties	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x	No
80	Loan		CGMRC	CVS Gun Barrel City	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period	No
81	Loan	57	JLC	Pacific Gillespie III	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	Yes
82	Loan		CGMRC	Galleria Self Storage	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
83	Loan		JLC	Olympia Park	NAP	No
84	Loan		CGMRC	Lakeview Gardens	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No

A-66

GSMS 2013-GCJ14 Annex A

									Cut-off Date
Control	Loan /		Mortgage		Ground Lease	Annual Ground	Cut-off Date	B Note	Mezzanine	Mezzanine Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Expiration Date	Lease Payment ($)	B Note Balance ($)	Interest Rate	Debt Balance($)	Interest Rate
1	Loan	8, 9	GSMC	11 West 42nd Street
2	Loan	10, 11	GSMC	ELS Portfolio
2.01	Property			Breezy Hill
2.02	Property			Pioneer Village
2.03	Property			Silver Dollar
2.04	Property			Pinehirst
2.05	Property			Victoria Palms
2.06	Property			Westpark
2.07	Property			Gulf Air
2.08	Property			Alamo Palms
2.09	Property			Vacation Village
2.10	Property			Barrington Hills
2.11	Property			Pasco
3	Loan	12, 13, 14	GSMC	W Chicago - City Center
4	Loan		MC FiveMile	Cranberry Woods Office Park
4.01	Property			Cranberry Woods (Bldg 800)
4.02	Property			Cranberry Woods (Bldg 500)
4.03	Property			Cranberry Woods (Bldg 700)
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio					10,350,000	11.717144%
5.01	Property			Pioneer 2000
5.02	Property			Crestview Pines
5.03	Property			Ignacio Pines
5.04	Property			Surfside
5.05	Property			Woodcreek
5.06	Property			The Palms
5.07	Property			Caledonia Beach House
5.08	Property			Hillview
5.09	Property			935 Santa Clara
6	Loan	13, 17, 18	GSMC	Mall St. Matthews
7	Loan	19	JLC	Hampton Inn LaGuardia					5,000,000 & 3,500,000	5.89200% & 12.00000%
8	Loan		GSMC	Southpark Center I & II
8.01	Property			Southpark Center I
8.02	Property			Southpark Center II
9	Loan		JLC	Willow Knolls Court
10	Loan		GSMC	Crystal Springs Apartments					2,000,000	10.000000%
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio
11.01	Property	20		Larkin Street
11.02	Property			Geary Street
11.03	Property	20		9th Street
11.04	Property			Jefferson Street
11.05	Property			Steiner Street
11.06	Property			15th Street
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol
13	Loan	27	JLC	5500 South Freeway
14	Loan		JLC	Cobblestone Court
15	Loan	13, 28	GSMC	Williams Hotel Portfolio
15.01	Property	13		Holiday Inn - Valdosta Convention Center
15.02	Property	13		Holiday Inn Express & Suites
15.03	Property			Comfort Suites - Valdosta
16	Loan	29	JLC	Airport Trade Center	12/31/2045	1,080,782
17	Loan		GSMC	Brier Creek Corporate Center 5
18	Loan		MC FiveMile	7100 Almeda Apartments
19	Loan	13, 30	SMF I	Regal Towers
20	Loan	31	SMF I	Indiana Mall

A-67

GSMS 2013-GCJ14 Annex A

									Cut-off Date
Control	Loan /		Mortgage		Ground Lease	Annual Ground	Cut-off Date	B Note	Mezzanine	Mezzanine Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Expiration Date	Lease Payment ($)	B Note Balance ($)	Interest Rate	Debt Balance($)	Interest Rate
21	Loan	13	CGMRC	Value Place GA & SC Portfolio
21.01	Property	13		Lexington
21.02	Property	13		Greenville
21.03	Property	13		Simpsonville
21.04	Property	13		Elgin
21.05	Property	13		Macon North
21.06	Property	13		Macon West
22	Loan		JLC	TJ Maxx Centre
23	Loan	32	GSMC	Holly Park Apartments
24	Loan		JLC	Fountain Park
25	Loan	33	GSMC	Commerce Way Marketplace
26	Loan		GSMC	Wade English Retail Portfolio
26.01	Property			Castleton Square Pavilion
26.02	Property			Raceway Plaza
26.03	Property			Marion Retail Shoppes
26.04	Property			Marwood Crossing
27	Loan		JLC	Aqua Waikiki Pearl	3/31/2040	277,825
28	Loan		CGMRC	Park at 3900
29	Loan		JLC	Casa Grande and Estrella Marketplace					2,560,000	6.000000%
29.01	Property			Estrella Marketplace
29.02	Property			Casa Grande Marketplace
30	Loan	13, 34	SMF I	Paseo Marketplace
31	Loan	35	SMF I	Holmwood GSA Portfolio					1,500,000	7.250000%
31.01	Property			Holmwood GSA - Jonesboro
31.02	Property			Holmwood GSA - Port St. Lucie
31.03	Property			Holmwood GSA - Lorain
32	Loan		GSMC	Concord at Allendale
33	Loan		CGMRC	Marketplace Shopping Center
34	Loan	13, 36	GSMC	Union Bower Business Park
35	Loan	37	GSMC	Insu-Tech Warehouse
36	Loan		CGMRC	Hillcroft Shopping Plaza
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio
37.01	Property			Holiday Inn Slidell
37.02	Property			Holiday Inn Opelousas
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center
39	Loan	13	SMF I	Centerpointe Business Plaza
40	Loan		CGMRC	2900 West - Thrun Building
41	Loan		MC FiveMile	Hampton Inn Pennsville
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio
42.01	Property			Deerfield MHP (Freeburg, IL)
42.02	Property			Park Plaza MHP (Joplin, MO)
42.03	Property			Whispering Pines MHP (Loami, IL)
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)
42.05	Property			Riverside MHP (Morristown, MN)
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)
42.07	Property			Pleasant Terrace MHP (Cokato, MN)
43	Loan		JLC	The Gallery Apartments
44	Loan		MC FiveMile	Lakeside Forest Apartments
45	Loan	43, 44	SMF I	Casa Grande Shopping Center
46	Loan	45	CGMRC	Woodlake Commerce Park
47	Loan		CGMRC	Coral Club Apartments
48	Loan		CGMRC	Sycamore Plaza
49	Loan		SMF I	Hampton Inn Greenville

A-68

GSMS 2013-GCJ14 Annex A

									Cut-off Date
Control	Loan /		Mortgage		Ground Lease	Annual Ground	Cut-off Date	B Note	Mezzanine	Mezzanine Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Expiration Date	Lease Payment ($)	B Note Balance ($)	Interest Rate	Debt Balance($)	Interest Rate
50	Loan	46, 47	JLC	Langtree Ventures Portfolio					2,068,093	10.024330%
50.01	Property			1928 Randolph Road - Langtree Portfolio
50.02	Property			1960 Randolph Road - Langtree Portfolio
50.03	Property			2115 E. 7th Street - Langtree Portfolio
51	Loan		JLC	Houston Leisure
52	Loan	48	JLC	Southgate MHP
53	Loan		MC FiveMile	Sierra Condos
54	Loan	49	SMF I	Hillwood Apartments
55	Loan	13	SMF I	Global Storage - Coors
56	Loan		CGMRC	Agua Fria Towne Center
57	Loan		SMF I	Rite Aid Belfair
58	Loan		MC FiveMile	Deco Arts Building
59	Loan	50	MC FiveMile	West County Shopping Center
60	Loan	51	GSMC	Value Place - Braker Lane
61	Loan		CGMRC	Deer Park Apartments
62	Loan		SMF I	185 Oakland Avenue
63	Loan		MC FiveMile	Shops at Stapleton
64	Loan		CGMRC	West Bloomfield Shoppes
65	Loan		JLC	Garrett Crossing Shopping Center
66	Loan		MC FiveMile	Courtyard Apartments
67	Loan		JLC	Trailridge Shopping Center
68	Loan	52	CGMRC	227 East 56th Street
69	Loan		JLC	Pacific North Magnolia
70	Loan		SMF I	Renaissance on Memorial
71	Loan		CGMRC	Highlands Office Park
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio
73	Loan	54	CGMRC	Falcon Self Storage
74	Loan	55	CGMRC	Hilldale Plaza
75	Loan		JLC	Holiday Inn - Jacksonville
76	Loan		CGMRC	West Chase Apartments
77	Loan		CGMRC	Northridge Park Townhomes
78	Loan	56	CGMRC	The Dean Building
79	Loan		CGMRC	Quality Peach Properties
80	Loan		CGMRC	CVS Gun Barrel City
81	Loan	57	JLC	Pacific Gillespie III	4/30/2055	134,445
82	Loan		CGMRC	Galleria Self Storage
83	Loan		JLC	Olympia Park
84	Loan		CGMRC	Lakeview Gardens

A-69

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Required	Number
1	Loan	8, 9	GSMC	11 West 42nd Street	Yes	1
2	Loan	10, 11	GSMC	ELS Portfolio	No	2
2.01	Property			Breezy Hill	No	2.01
2.02	Property			Pioneer Village	No	2.02
2.03	Property			Silver Dollar	No	2.03
2.04	Property			Pinehirst	No	2.04
2.05	Property			Victoria Palms	No	2.05
2.06	Property			Westpark	No	2.06
2.07	Property			Gulf Air	No	2.07
2.08	Property			Alamo Palms	No	2.08
2.09	Property			Vacation Village	No	2.09
2.10	Property			Barrington Hills	No	2.10
2.11	Property			Pasco	No	2.11
3	Loan	12, 13, 14	GSMC	W Chicago - City Center	Yes	3
4	Loan		MC FiveMile	Cranberry Woods Office Park	Yes	4
4.01	Property			Cranberry Woods (Bldg 800)	Yes	4.01
4.02	Property			Cranberry Woods (Bldg 500)	Yes	4.02
4.03	Property			Cranberry Woods (Bldg 700)	Yes	4.03
5	Loan	15, 16	JLC	Mendoza Multifamily Portfolio	Yes	5
5.01	Property			Pioneer 2000	Yes	5.01
5.02	Property			Crestview Pines	Yes	5.02
5.03	Property			Ignacio Pines	Yes	5.03
5.04	Property			Surfside	Yes	5.04
5.05	Property			Woodcreek	Yes	5.05
5.06	Property			The Palms	Yes	5.06
5.07	Property			Caledonia Beach House	Yes	5.07
5.08	Property			Hillview	Yes	5.08
5.09	Property			935 Santa Clara	Yes	5.09
6	Loan	13, 17, 18	GSMC	Mall St. Matthews	Yes	6
7	Loan	19	JLC	Hampton Inn LaGuardia	Yes	7
8	Loan		GSMC	Southpark Center I & II	Yes	8
8.01	Property			Southpark Center I	Yes	8.01
8.02	Property			Southpark Center II	Yes	8.02
9	Loan		JLC	Willow Knolls Court	Yes	9
10	Loan		GSMC	Crystal Springs Apartments	Yes	10
11	Loan	20, 21, 22, 23, 24	JLC	Bay Area Multi Portfolio	Yes	11
11.01	Property	20		Larkin Street	Yes	11.01
11.02	Property			Geary Street	Yes	11.02
11.03	Property	20		9th Street	Yes	11.03
11.04	Property			Jefferson Street	Yes	11.04
11.05	Property			Steiner Street	Yes	11.05
11.06	Property			15th Street	Yes	11.06
12	Loan	13, 25, 26	GSMC	Hampton Inn - Austin at University/Capitol	Yes	12
13	Loan	27	JLC	5500 South Freeway	Yes	13
14	Loan		JLC	Cobblestone Court	Yes	14
15	Loan	13, 28	GSMC	Williams Hotel Portfolio	Yes	15
15.01	Property	13		Holiday Inn - Valdosta Convention Center	Yes	15.01
15.02	Property	13		Holiday Inn Express & Suites	Yes	15.02
15.03	Property			Comfort Suites - Valdosta	Yes	15.03
16	Loan	29	JLC	Airport Trade Center	Yes	16
17	Loan		GSMC	Brier Creek Corporate Center 5	Yes	17
18	Loan		MC FiveMile	7100 Almeda Apartments	Yes	18
19	Loan	13, 30	SMF I	Regal Towers	Yes	19
20	Loan	31	SMF I	Indiana Mall	Yes	20

A-70

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Required	Number
21	Loan	13	CGMRC	Value Place GA & SC Portfolio	Yes	21
21.01	Property	13		Lexington	Yes	21.01
21.02	Property	13		Greenville	Yes	21.02
21.03	Property	13		Simpsonville	Yes	21.03
21.04	Property	13		Elgin	Yes	21.04
21.05	Property	13		Macon North	Yes	21.05
21.06	Property	13		Macon West	Yes	21.06
22	Loan		JLC	TJ Maxx Centre	Yes	22
23	Loan	32	GSMC	Holly Park Apartments	Yes	23
24	Loan		JLC	Fountain Park	Yes	24
25	Loan	33	GSMC	Commerce Way Marketplace	Yes	25
26	Loan		GSMC	Wade English Retail Portfolio	Yes	26
26.01	Property			Castleton Square Pavilion	Yes	26.01
26.02	Property			Raceway Plaza	Yes	26.02
26.03	Property			Marion Retail Shoppes	Yes	26.03
26.04	Property			Marwood Crossing	Yes	26.04
27	Loan		JLC	Aqua Waikiki Pearl	Yes	27
28	Loan		CGMRC	Park at 3900	Yes	28
29	Loan		JLC	Casa Grande and Estrella Marketplace	Yes	29
29.01	Property			Estrella Marketplace	Yes	29.01
29.02	Property			Casa Grande Marketplace	Yes	29.02
30	Loan	13, 34	SMF I	Paseo Marketplace	Yes	30
31	Loan	35	SMF I	Holmwood GSA Portfolio	Yes	31
31.01	Property			Holmwood GSA - Jonesboro	Yes	31.01
31.02	Property			Holmwood GSA - Port St. Lucie	Yes	31.02
31.03	Property			Holmwood GSA - Lorain	Yes	31.03
32	Loan		GSMC	Concord at Allendale	Yes	32
33	Loan		CGMRC	Marketplace Shopping Center	Yes	33
34	Loan	13, 36	GSMC	Union Bower Business Park	Yes	34
35	Loan	37	GSMC	Insu-Tech Warehouse	Yes	35
36	Loan		CGMRC	Hillcroft Shopping Plaza	Yes	36
37	Loan	38, 39	SMF I	Holiday Inn Louisiana Portfolio	Yes	37
37.01	Property			Holiday Inn Slidell	Yes	37.01
37.02	Property			Holiday Inn Opelousas	Yes	37.02
38	Loan	40, 41	SMF I	Hickory Corners Shopping Center	Yes	38
39	Loan	13	SMF I	Centerpointe Business Plaza	Yes	39
40	Loan		CGMRC	2900 West - Thrun Building	Yes	40
41	Loan		MC FiveMile	Hampton Inn Pennsville	Yes	41
42	Loan	42	MC FiveMile	Denesha - Williams MHC Portfolio	Yes	42
42.01	Property			Deerfield MHP (Freeburg, IL)	Yes	42.01
42.02	Property			Park Plaza MHP (Joplin, MO)	Yes	42.02
42.03	Property			Whispering Pines MHP (Loami, IL)	Yes	42.03
42.04	Property			Glyndon MHP and Prairie View Estates MHP (Glyndon, MN)	Yes	42.04
42.05	Property			Riverside MHP (Morristown, MN)	Yes	42.05
42.06	Property			Cottonwood Acres MHP (Dilworth, MN)	Yes	42.06
42.07	Property			Pleasant Terrace MHP (Cokato, MN)	Yes	42.07
43	Loan		JLC	The Gallery Apartments	Yes	43
44	Loan		MC FiveMile	Lakeside Forest Apartments	Yes	44
45	Loan	43, 44	SMF I	Casa Grande Shopping Center	Yes	45
46	Loan	45	CGMRC	Woodlake Commerce Park	Yes	46
47	Loan		CGMRC	Coral Club Apartments	Yes	47
48	Loan		CGMRC	Sycamore Plaza	Yes	48
49	Loan		SMF I	Hampton Inn Greenville	Yes	49

A-71

GSMS 2013-GCJ14 Annex A

Control	Loan /		Mortgage		Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Required	Number
50	Loan	46, 47	JLC	Langtree Ventures Portfolio	Yes	50
50.01	Property			1928 Randolph Road - Langtree Portfolio	Yes	50.01
50.02	Property			1960 Randolph Road - Langtree Portfolio	Yes	50.02
50.03	Property			2115 E. 7th Street - Langtree Portfolio	Yes	50.03
51	Loan		JLC	Houston Leisure	Yes	51
52	Loan	48	JLC	Southgate MHP	Yes	52
53	Loan		MC FiveMile	Sierra Condos	Yes	53
54	Loan	49	SMF I	Hillwood Apartments	Yes	54
55	Loan	13	SMF I	Global Storage - Coors	Yes	55
56	Loan		CGMRC	Agua Fria Towne Center	Yes	56
57	Loan		SMF I	Rite Aid Belfair	Yes	57
58	Loan		MC FiveMile	Deco Arts Building	Yes	58
59	Loan	50	MC FiveMile	West County Shopping Center	Yes	59
60	Loan	51	GSMC	Value Place - Braker Lane	Yes	60
61	Loan		CGMRC	Deer Park Apartments	Yes	61
62	Loan		SMF I	185 Oakland Avenue	Yes	62
63	Loan		MC FiveMile	Shops at Stapleton	Yes	63
64	Loan		CGMRC	West Bloomfield Shoppes	Yes	64
65	Loan		JLC	Garrett Crossing Shopping Center	Yes	65
66	Loan		MC FiveMile	Courtyard Apartments	Yes	66
67	Loan		JLC	Trailridge Shopping Center	Yes	67
68	Loan	52	CGMRC	227 East 56th Street	Yes	68
69	Loan		JLC	Pacific North Magnolia	Yes	69
70	Loan		SMF I	Renaissance on Memorial	Yes	70
71	Loan		CGMRC	Highlands Office Park	Yes	71
72	Loan	53	MC FiveMile	Cartersville Multifamily Portfolio	Yes	72
73	Loan	54	CGMRC	Falcon Self Storage	Yes	73
74	Loan	55	CGMRC	Hilldale Plaza	Yes	74
75	Loan		JLC	Holiday Inn - Jacksonville	Yes	75
76	Loan		CGMRC	West Chase Apartments	Yes	76
77	Loan		CGMRC	Northridge Park Townhomes	Yes	77
78	Loan	56	CGMRC	The Dean Building	Yes	78
79	Loan		CGMRC	Quality Peach Properties	Yes	79
80	Loan		CGMRC	CVS Gun Barrel City	Yes	80
81	Loan	57	JLC	Pacific Gillespie III	Yes	81
82	Loan		CGMRC	Galleria Self Storage	Yes	82
83	Loan		JLC	Olympia Park	Yes	83
84	Loan		CGMRC	Lakeview Gardens	Yes	84

A-72

Footnotes to Annex A
(1)	The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the Commercial Real Estate Finance Counsel (CREFC®) Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
(2)	The monthly debt service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.
(3)	The open period is inclusive of the Maturity Date.
(4)	Underwritten NCF DSCR is calculated based on amortizing debt service payments (except for interest-only loans).
(5)	Occupancy reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
(6)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.
(7)	If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field “Principal���s New Cash Contribution” reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition.  If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.
(8)	The 11 West 42nd Street Mortgage Loan is part of the 11 West 42nd Street Whole Loan, with an original principal balance totaling $300,000,000, which was bifurcated into two pari passu loan components (notes A-1 and A-2).  The 11 West 42nd Street Mortgage Loan, but not the related 11 West 42nd Street Companion Loan, will be contributed to the GS Mortgage Securities Trust 2013-GCJ14.  The 11 West 42nd Street Companion Loan was securitized in the GS Mortgage Securities Trust 2013-GC13 transaction.  Loan Per Unit, Debt Yield on Underwritten Net Operating Income, Underwritten NCF DSCR, Debt Yield on Underwritten Net Cash Flow and Cut-off Date LTV Ratio calculations are based on the aggregate cut-off date principal balance of $300,000,000 and the LTV Ratio at Maturity calculation is based on the aggregate Balloon Balance of $300,000,000.
(9)	The fourth largest tenant, Wellpoint Holding Corp. (105,801 SF) subleases the majority of its space to TV Guide (83,590 SF) and Kohn Pedersen Fox Associates (21,839 SF). Kohn Pedersen Fox Associates has executed a direct lease for the 21,839 SF of space which will commence in January 2016 after the expiration of the current Wellpoint Holding Corp. lease.
(10)	Occupancy shown reflects the total average occupancy for fiscal year 2012 and excludes the Victoria Palms and Alamo Palms Mortgaged Properties which were acquired in 2012.
(11)	Ongoing Replacement Reserves are equal to, at any time, one-twelfth of the product of $50 times the aggregate number of manufactured home and RV pads at the ELS Portfolio Properties.
(12)	In October 2012, 33 additional guestrooms were added to the 21st and 22nd floors (previously used for storage, back office and some leased office space). Additionally, a 34th room is currently under construction and is expected to be complete by the end of 2013. All of these rooms are reflected in the number of rooms shown.
(13)	The Appraised Value presents the “As-Is” Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such “As-Is” Appraised Value. The LTV Ratio at Maturity is calculated in whole or in part on the basis of the “As Stabilized” Appraised Value.
(14)	Ongoing Replacement Reserves, which are held by the property manager in an account pledged to the lender, are the greater of (i) revenues from the Mortgaged Property for the most recently ended calendar month, times 4% and (ii) the amount required to be deposited into, as applicable, the approved FF&E account pursuant to the management agreement (calculated on a monthly basis).
(15)	The Mendoza Multifamily Portfolio Mortgage Loan has an initial 12-month interest-only period and a non-standard amortization schedule during the amortization period.  Principal payments will be based on a 360-month amortization term and a 6.0070% interest rate and interest payments will based on a 4.8250% interest rate.  Monthly Debt Service is equal to the aggregate payment due during the initial 12 months following the expiration of the interest-only period, divided by 12 and rounded to the nearest cent.  Annual Debt Service is equal to 12 times the Monthly Debt Service amount.  See Annex G-1 to the free writing prospectus for the related amortization schedules.
(16)	PML represents the average PML of the buildings at each of the respective Mortgaged Properties. In lieu of earthquake insurance an immediate repair escrow was funded at origination in the amount of $240,000 to fund seismic upgrades.
(17)	The Mall St. Matthews Mortgage Loan is part of the Mall St. Matthews Whole Loan, with an original principal balance totaling $187,500,000, which was bifurcated into two pari passu loan components (notes A-1 and A-2).  The Mall St. Matthews Mortgage Loan, but not the related Mall St. Matthews Companion Loan, will be contributed to the GS Mortgage Securities Trust 2013-GCJ14.  The Mall St. Matthews Companion Loan was securitized in the GS Mortgage Securities Trust 2013-GC13 transaction.  Loan Per Unit, Debt Yield on Underwritten Net Operating Income, Underwritten NCF DSCR, Debt Yield on Underwritten Net Cash Flow and Cut-off Date LTV Ratio calculations are based on the aggregate cut-off date principal balance of $186,662,129 and the LTV Ratio at Maturity calculation is based on the aggregate Balloon Balance of $169,944,957.
(18)	In the event that the debt service coverage ratio falls below 1.60x, all amounts on deposit in the lockbox account will be swept into the cash management account, to be applied toward the payment of all amounts payable under the Mortgage Loan.  Any funds in excess of the amounts payable under the Mortgage Loan will be deposited into an operating account pledged to lender but accessible by borrower.  Additionally, in the event that the debt service coverage ratio falls below 1.40x, all amounts on deposit in the lockbox account in excess of the amounts payable under the Mortgage Loan will be reserved and held as additional collateral for the Mortgage Loan.
(19)	The mezzanine debt is composed of a senior and junior tranche in the amounts of $5,000,000 and $3,500,000, respectively. Both tranches are owned by unaffiliated parties.
(20)	Two collateral Mortgaged Property’s in the Bay Area Multi Portfolio have retail components. The Larkin Street Mortgaged Property has two ground floor retail spaces, totaling 2,538 SF which are 100% occupied, as of 4/30/2013, by KK Copying and Printing (expiring on 3/31/2017) and BB Empire LLC (expiring on 12/31/2017). The 9th Street Mortgaged Property has two ground floor retail spaces, totaling 2,010 SF which are 100% occupied, as of 4/30/2013, by Coffee Mine (expiring on 2/28/2017) and Anna’s Teriyaki (expiring on 1/31/2015).
(21)	For all Mortgaged Properties within the Bay Area Multi Portfolio, except for the Steiner Street Mortgaged Property, the year renovated reflects the periodic renovation of residential units that occur when below-market units become vacant and are renovated prior to re-leasing at market levels.
(22)	Loan Per Unit is calculated by dividing the Cut-off Date Balance by the 245 total residential units comprising the Bay Area Multi Portfolio.
(23)	There are no allocated loan amounts stated in the loan documents for the Bay Area Multi Portfolio Mortgage Loan.  The loan documents do not allow for the voluntary release of any of the Bay Area Multi Portfolio Mortgaged Properties, except for the release of the property identified on Annex A as Steiner Street (which may be released upon a sale to a third party for the greater of (a) net sales proceeds or (b) $2.45 million, which is approximately 125% of 70% of the appraised value denoted on Annex A).  The indicated allocated loan amounts for the Bay Area Multi Portfolio Mortgage Loan are based on the percentage of Appraised Value attributable to each Mortgaged Property relative to the total Appraised Value for all of the Bay Area Multi Portfolio Mortgaged Properties and were created solely for statistical purposes only.
(24)	Occupancy reflected is the weighted average occupancy of the 245 total residential units included in the Bay Area Multifamily Portfolio as of 4/30/2013. The Larkin Street Mortgaged Property and 9th Street Mortgaged Property both have ground floor retail components that are 100% occupied as of 4/30/2013. The Steiner Street Mortgaged Property is a 7,000 SF commercial property that is 100% occupied as of 4/30/2013 by a single tenant and contains no residential units.

A-73

(25)	Occupancy represents the average occupancy for the eight month period commencing when the hotel opened in November 2012 through June 30, 2013.
(26)	Ongoing Replacement Reserves are $22,107.17 for the first through the twelfth Due Dates and thereafter the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 4% of the operating income of the Mortgaged Property for the previous twelve month period as determined annually on the last day of the month of July.
(27)	At origination the lender reserved $2,569,268 to ensure the borrower complies with its TI/LC obligations under the Sygma lease. Additional Ongoing TI/LC Reserves are approximately $15,962 per month capped at $400,000.
(28)	Ongoing Replacement Reserves are $26,738.75 for the first through the twelfth Due Dates and thereafter the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 4% of the operating income of the Mortgaged Property for the previous twelve month period as determined annually on the last day of the month of July.
(29)	In the event that the Mortgaged Property’s occupancy falls below 80%, the TI/LC Cap of $350,000 will not be in effect.  The TI/LC Cap will be reinstated once the Mortgaged Property achieves occupancy of 90% or more for four consecutive quarters.
(30)	The Mortgaged Property also includes four ground floor retail spaces.
(31)	Commencing on the first monthly Due Date of the Indiana Mall Mortgage Loan, all excess cash flow will be swept into the TI/LC reserve, which excess cash flow sweep will continue until either (i) each of the anchor tenant leases at the Indiana Mall Mortgaged Property have been renewed or (ii) replacement tenants have executed new leases.  Upon termination of the excess cash flow sweep, all funds held in the TI/LC reserve in excess of $500,000 will be disbursed to the borrower at which time the borrower is required to commence ongoing monthly TI/LC reserve deposits of $19,050.
(32)	Occupancy shown reflects the 2013-2014 school year.
(33)	If Bob’s Discount Furniture and PetSmart each renew their leases in 2019, then the TI/LC reserve will be capped at $250,000 for the remaining term of the Mortgage Loan.
(34)	Property operating information is unavailable for year end 2012 due to the foreclosure of the Mortgaged Property.
(35)	Property operating information for year end 2012 represents May through December 2012 annualized.
(36)	New Gen Products (16,162 SF) has 9,277 SF expiring on December 31, 2015 and 6,885 SF expiring on February 28, 2014.
(37)	Three separate environmental phase I reports were completed of which two are dated March 22, 2013 and one is dated March 25, 2013.
(38)	The borrower is required to fund an Ongoing Replacement Reserve in the monthly amount of one-twelfth of an amount equal to 4% of the annual gross revenue of the Holiday Inn Slidell Mortgaged Property, subject to a cap of $840,000.
(39)	The borrower is required to fund an Ongoing Replacement Reserve in the monthly amount of one-twelfth of an amount equal to 4% of the annual gross revenue of the Holiday Inn Opelousas Mortgaged Property, subject to a cap of $624,000.
(40)	Wal-Mart (81,922 SF) has subleased 50,022 SF to Hamrick’s at a current annual base rent of $257,613, $247,055 of which is passed through to the borrower.  If Hamrick’s goes dark for more than 90 days, the borrower may terminate the sublease.  Wal-Mart’s lease expires on 5/8/2017.
(41)	Wal-Mart (81,922 SF) has subleased 31,900 SF to Toys ’R’ Us at a current annual base rent of $140,360, all of which is passed through to the borrower.  If Toys ’R’ Us goes dark for more than 90 days, the borrower may terminate the sublease.  Wal-Mart’s lease expires on 5/8/2017.
(42)	The Denesha - Williams MHC Portfolio was being acquired by the borrower and historical information provided by the seller was limited.  Similarly, historical operating results are not uniformly available for all properties.
(43)	Big Lots is expanding its current 29,592 SF space to include an additional 2,677 SF, Pet Club is relocating from its current 8,130 SF space to an 11,500 SF space, and OfficeMax is in the process of relocating from an adjacent property to the Mortgaged Property.  Tenant information and occupancy presented reflect these changes as if they have already occurred.  The current occupancy of the Mortgaged Property prior to these changes occurring is 82.4%.  The borrower deposited $1,500,000 into a relocation reserve at the origination of the Mortgage Loan which will be released to the borrower in amounts allocated to each related tenant pursuant to the terms of the Mortgage Loan documents.
(44)	JB’s Restaurant (4,400 SF) is in bankruptcy and remains in its space on a month to month basis since its lease expired on 7/31/2013.
(45)	Woodlake Commerce Park Mortgaged Property was originated with an occupancy holdback escrow in the amount of $1,200,000 to be released upon ISO Group, Inc. taking occupancy of its space.  Since origination, ISO Group, Inc. has taken occupancy of its space and the escrow has been released.
(46)	The Langtree Ventures Portfolio Mortgage Loan has a non-standard amortization schedule.  Principal payments will be based on a 360-month amortization term and a 6.4400% interest rate and interest payments will be based on a 5.2500% interest rate. Monthly Debt Service is equal to the aggregate payment due during the initial 12 months following the cut-off date (from and including the 9/6/2013 payment through and including the 8/6/2014 payment), divided by 12 and rounded to the nearest cent.  Annual Debt Service is equal to 12 times the Monthly Debt Service amount.  See Annex G-2 to the free writing prospectus for the related amortization schedules.
(47)	The borrower sponsor does not report cash flows on a property by property basis. Reporting is done at the portfolio level.
(48)	The lender collected $650,000 at origination which was placed into a lender controlled mobile home cash collateral subaccount. $350,000 of this amount will be released once the Mortgaged Property has reached and maintained 85% occupancy for six consecutive months and a debt service coverage ratio of 1.35x. The remaining amount will be released once the Mortgaged Property has reached and maintained 90% occupancy for six consecutive months and a debt service coverage ratio of 1.45x.
(49)	Property operating information is unavailable for the years ended 2011 and 2012 due to the foreclosure of the Mortgaged Property.
(50)	Save-A-Lot (16.7% NRA) renewed their lease for 5 additional years and subsequently the $100,000 leasing reserve set up at closing was released to the sponsors.
(51)	Ongoing Replacement Reserves are (i) $5,046.75 for the first through the twelfth Due Dates, (ii) from the thirteenth through the sixtieth Due Dates, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 4% of the operating income of the Mortgaged Property for the previous twelve month period as determined annually on the last day of the month of July, and (iii) from the sixty-first Due Date through the Maturity Date the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 5% of the operating income of the Mortgaged Property for the previous twelve month period as determined annually on the last day of the month of July.
(52)	The Second Largest Tenant, 56th Street Restaurant, is comprised of three separate leases with square footages and expiration dates as follows:  4,400 SF expiring on 2/28/2040; 301 SF expiring on 12/21/2018; and 236 SF expiring on 6/30/2017.
(53)	Historical property operating information for 2011 was not made available by the seller at acquisition.
(54)	Debt Yield on Underwritten Net Operating Income and Debt Yield on Underwritten Net Cash Flow is calculated net of the $175,000 holdback reserve.  The Debt Yield on Underwritten Net Operating Income calculated based on the fully funded loan amount of $3,421,718, as of the cut-off date, is 9.4%. The Debt Yield on Underwritten Net Cash Flow calculated based on the fully funded loan amount of $3,421,718, as of the cut-off date, is 9.2%.

A-74

(55)	The monthly replacement reserve payment from the Due Date in August 2013 through the Due Date in July 2019 is $2,059.40.  Thereafter, the monthly replacement reserve payment from the Due Date in August 2019 through the Due Date in July 2023 is $772.28.
(56)	The Mortgaged Property is comprised of approximately 18,304 SF (65.6%) of multifamily space and 9,592 SF (34.4%) of retail space.  All rents and other sums generated by the multifamily portion of the Mortgaged Property, upon the occurrence of a trigger period,  are required to be deposited by the property manager into the lockbox account.  All rents and other sums generated by the retail portion of the Mortgaged Property are required to be directly deposited into the lockbox account.
(57)	The lender will collect an amount equal to $10,000 on each of the first 10 Due Dates. In the event that the Perry Consulting tenant renews or extends the term of the lease for at least five additional years at a rental rate no less than that which is being paid by Perry Consulting as of the date of the loan agreement, provided that no event of default has occurred and is continuing and upon receipt of a signed lease and an estoppel certificate from Perry Consulting, the borrower will be relieved of its obligation to make any remaining payments and any collected funds will be disbursed to the borrower.

A-75