GS Mortgage Securities Corp Ii FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-191331-05

GSMS 2014-GC24 Annex A

Control Number

Loan / Property Flag

Footnotes

Mortgage Loan Seller

Property Name

Related Group

Crossed Group

Address

City

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

Units, Pads, Rooms, Sq Ft, Beds

1

Loan

8, 9, 10, 11

CGMRC

Stamford Plaza Portfolio

NAP

NAP

982,483

1.01

Property

Two Stamford Plaza

281 Tresser Boulevard

Stamford

Connecticut

06901

Office

CBD

1986

1994

258,132

1.02

Property

Four Stamford Plaza

107 Elm Street

Stamford

Connecticut

06902

Office

CBD

1979

1996

261,982

1.03

Property

One Stamford Plaza

263 Tresser Boulevard

Stamford

Connecticut

06901

Office

CBD

1986

1994

216,252

1.04

Property

Three Stamford Plaza

301 Tresser Boulevard

Stamford

Connecticut

06901

Office

CBD

1981

1993

246,117

2

Loan

GSMC

Coastal Grand Mall

NAP

NAP

2000 Coastal Grand Circle

Myrtle Beach

South Carolina

29577

Retail

Super-Regional Mall

2004, 2008

NAP

631,153

3

Loan

12, 13, 14, 15, 16

CGMRC

Beverly Connection

NAP

NAP

100 North La Cienega Boulevard

Los Angeles

California

90048

Retail

Power Center/Big Box

1948

1998, 2008, 2012

334,566

4

Loan

17

GSMC

Asheville Self Storage Portfolio

NAP

NAP

579,425

4.01

Property

3909 Sweeten Creek Road

3909 Sweeten Creek Road

Arden

North Carolina

28704

Self Storage

Self Storage

1973

1984-2014

67,513

4.02

Property

90 Highland Center Boulevard

90 Highland Center Boulevard

Asheville

North Carolina

28806

Self Storage

Self Storage

1978, 2009

1995, 2009, 2014

75,607

4.03

Property

17-19 Chaparral Drive

17 and 19 Chaparral Drive

Asheville

North Carolina

28803

Self Storage

Self Storage

1979, 2006

1995, 2004

40,380

4.04

Property

600 Patton Avenue

600 Patton Avenue

Asheville

North Carolina

28806

Self Storage

Self Storage

1989-1991, 2002

NAP

51,035

4.05

Property

550 Swannanoa River Road

550 Swannanoa River Road

Asheville

North Carolina

28805

Self Storage

Self Storage

1968

2003, 2006

35,707

4.06

Property

40 Wilmington Street

40 Wilmington Street

Asheville

North Carolina

28806

Self Storage

Self Storage

1985, 1986, 1995

NAP

54,700

4.07

Property

102 Glover Street

102 Glover Street

Hendersonville

North Carolina

28792

Self Storage

Self Storage

1989, 2003

NAP

79,645

4.08

Property

21 Sardis Road

21 Sardis Road

Asheville

North Carolina

28806

Self Storage

Self Storage

2004

NAP

44,625

4.09

Property

127 Sweeten Creek Road

127 Sweeten Creek Road

Asheville

North Carolina

28803

Self Storage

Self Storage

1984

NAP

39,500

4.10

Property

1130 Sweeten Creek Road

1130 Sweeten Creek Road

Asheville

North Carolina

28803

Self Storage

Self Storage

1988, 2005

NAP

32,859

4.11

Property

1931 Spartanburg Highway

1931 Spartanburg Highway

Hendersonville

North Carolina

28792

Self Storage

Self Storage

1982

NAP

32,555

4.12

Property

2594 Sweeten Creek Road

2594 Sweeten Creek Road

Asheville

North Carolina

28803

Self Storage

Self Storage

1999

NAP

25,300

5

Loan

SMF I

FedEx Distribution Center

NAP

NAP

111 Fulling Mill Road

Middletown

Pennsylvania

17057

Industrial

Warehouse/Distribution

2014

NAP

303,839

6

Loan

CCRE

850 Winter Street

NAP

NAP

850-852 Winter Street

Waltham

Massachusetts

02451

Office

General Suburban

2008

NAP

180,039

7

Loan

CCRE

The Clusters

NAP

NAP

4415 Northcrest Drive

Midland

Texas

79707

Multifamily

Garden

1982

2010-2014

352

8

Loan

15

CGMRC

Hampton Inn & Suites - Yonkers

NAP

NAP

160 Corporate Drive

Yonkers

New York

10701

Hospitality

Limited Service

2009

NAP

150

9

Loan

GSMC

Villa Encanto

NAP

NAP

4315 East Thunderbird Road

Phoenix

Arizona

85032

Multifamily

Garden

1983, 1985

NAP

385

10

Loan

CCRE

Towers Shopping Center

NAP

NAP

2121 Colonial Avenue Southwest

Roanoke

Virginia

24015

Retail

Anchored

1960-1990

2013

292,350

11

Loan

CGMRC

Highlands Campus Tech Center

NAP

NAP

21222, 21312 & 21522 30th Drive Southeast

Bothell

Washington

98021

Office

Flex

1999

NAP

201,801

12

Loan

GSMC

Bridgestone Apartments

NAP

NAP

2640 Lakebridge Lane

Hilliard

Ohio

43026

Multifamily

Garden

1998, 1999

NAP

416

13

Loan

CGMRC

Loganberry Ridge & Parkside Garden Apartments

NAP

NAP

700

13.01

Property

Loganberry Ridge Apartments

26720 Whiteway Drive

Richmond Heights

Ohio

44143

Multifamily

Garden

1963

NAP

397

13.02

Property

Parkside Garden Apartments

1557 Knuth Avenue

Euclid

Ohio

44132

Multifamily

Garden

1949

NAP

303

14

Loan

SMF I

Van Ness Portfolio-Brandondale MHC

Group 2

NAP

1 Kelly Road

Chaska

Minnesota

55318

Manufactured Housing

Manufactured Housing

1971

NAP

493

15

Loan

18,19

CCRE

Arbutus Shopping Center

NAP

NAP

1052 Maiden Choice Lane

Arbutus

Maryland

21227

Retail

Anchored

1955

2000

91,434

16

Loan

15

SMF I

Simply Self Storage - Hermitage, Gallatin & Clarksville

Group 1

NAP

229,148

16.01

Property

Simply Self Storage - Hermitage

4060 Andrew Jackson Parkway

Hermitage

Tennessee

37076

Self Storage

Self Storage

2006

NAP

72,123

16.02

Property

Simply Self Storage - Clarksville

2598 Pea Ridge Road

Clarksville

Tennessee

37040

Self Storage

Self Storage

2006-2007

NAP

84,375

16.03

Property

15

Simply Self Storage - Gallatin

465 North Belvedere Drive

Gallatin

Tennessee

37066

Self Storage

Self Storage

2006-2009

NAP

72,650

17

Loan

20, 21, 22

GSMC

City Warehouse

NAP

NAP

5200 East Grand Avenue

Dallas

Texas

75223

Industrial

Warehouse/Distribution

1926, 1938, 1939, 1948, 1952, 1954, 1955, 1957, 1959, 1960, 1962, 1965, 1969, 1975, 1990, 1994

NAP

1,103,316

18

Loan

GSMC

Victoria Village Apartments

Group 3

NAP

1705 Jenkins Road

Pasadena

Texas

77506

Multifamily

Garden

1970

2012-2013

612

19

Loan

SMF I

Schirm Farm Apartments

NAP

NAP

6354 Saddler Way

Canal Winchester

Ohio

43110

Multifamily

Garden

2002

NAP

264

20

Loan

23

CCRE

5th & K Street

NAP

NAP

333 5th Avenue

San Diego

California

92101

Retail

Unanchored

2005

NAP

18,078

21

Loan

GSMC

The Grove

Group 4

NAP

345-445 West Craig Road

North Las Vegas

Nevada

89032

Retail

Anchored

2006

NAP

53,976

22

Loan

24

SMF I

Summerstone Apartments

NAP

NAP

2301 L. Don Dodson Drive

Bedford

Texas

76021

Multifamily

Garden

1982

NAP

192

23

Loan

CCRE

MHG Hotel Portfolio

NAP

NAP

141

23.01

Property

Holiday Inn Chicago/Aurora

2424 West Sullivan Road

Aurora

Illinois

60506

Hospitality

Full Service

2008

NAP

82

23.02

Property

Fairfield Inn & Suites Noblesville

17960 Foundation Drive

Noblesville

Indiana

46060

Hospitality

Limited Service

2004

2011-2012

59

24

Loan

CCRE

The Pines Apartments of Graham

NAP

NAP

720 Ivey Road

Graham

North Carolina

27253

Multifamily

Garden

1998

NAP

216

25

Loan

CCRE

Union Parkade

NAP

NAP

1150 Union Street

West Springfield

Massachusetts

01089

Retail

Anchored

1979

NAP

141,350

26

Loan

15

CGMRC

Hampton Inn & Suites Fargo

NAP

NAP

4776 Agassiz Crossing South

Fargo

North Dakota

58104

Hospitality

Limited Service

2011

NAP

90

27

Loan

25

SMF I

Holiday Inn Express Corvallis

NAP

NAP

781 Northeast 2nd Street

Corvallis

Oregon

97330

Hospitality

Limited Service

2001

2012-2013

93

28

Loan

26

CCRE

Central Coast Self Storage

NAP

NAP

Various

Various

California

Various

Self Storage

Self Storage

1995-1996, 1998, 2004-2005

NAP

101,326

29

Loan

SMF I

Simply Self Storage - Hendersonville & Franklin

Group 1

NAP

117,120

29.01

Property

Simply Self Storage - Franklin

1903 Columbia Avenue

Franklin

Tennessee

37064

Self Storage

Self Storage

2003

NAP

68,757

29.02

Property

Simply Self Storage - Hendersonville

1066 West Main Street

Hendersonville

Tennessee

37075

Self Storage

Self Storage

2009

NAP

48,363

30

Loan

SMF I

Pangea 8 Portfolio

NAP

NAP

230

30.01

Property

8000-8012 South Maryland Avenue

8000-8012 South Maryland Avenue

Chicago

Illinois

60619

Multifamily

Garden

1927

2013

39

30.02

Property

6829 South King Drive

6829 South King Drive

Chicago

Illinois

60637

Multifamily

Garden

1931

2013

24

30.03

Property

7057 South Princeton Avenue

7057 South Princeton Avenue

Chicago

Illinois

60621

Multifamily

Garden

1926

2013

15

30.04

Property

7400 South Rhodes Avenue

7400 South Rhodes Avenue

Chicago

Illinois

60619

Multifamily

Garden

1927

2013

12

30.05

Property

7914 West Hermitage Avenue

7914 West Hermitage Avenue

Chicago

Illinois

60620

Multifamily

Garden

1927

2013

13

30.06

Property

7101 South Artesian Avenue

7101 South Artesian Avenue

Chicago

Illinois

60629

Multifamily

Garden

1966

2013

17

30.07

Property

634 Sibley Boulevard

634 Sibley Boulevard

Calumet City

Illinois

60409

Multifamily

Garden

1969

2013

11

30.08

Property

1501 State Street

1501 State Street

Calumet City

Illinois

60409

Multifamily

Garden

1961

2013

12

30.09

Property

7354-7358 South Dorchester Avenue

7354-7358 South Dorchester Avenue

Chicago

Illinois

60619

Multifamily

Garden

1925

2013

15

30.10

Property

1249 South Fairfield Avenue

1249 South Fairfield Avenue

Chicago

Illinois

60608

Multifamily

Garden

1927

2013

13

30.11

Property

102 South 17th Avenue

102 South 17th Avenue

Maywood

Illinois

60153

Multifamily

Garden

1922

2013

9

30.12

Property

14101 South Atlantic Avenue

14101 South Atlantic Avenue

Riverdale

Illinois

60827

Multifamily

Garden

1961

2013

9

30.13

Property

7953 South Wolcott Avenue

7953 South Wolcott Avenue

Chicago

Illinois

60620

Multifamily

Garden

1927

2013

9

30.14

Property

8014 South Maryland Avenue

8014 South Maryland Avenue

Chicago

Illinois

60619

Multifamily

Garden

1926

2013

6

30.15

Property

1615-1621 West 77th Street

1615-1621 West 77th Street

Chicago

Illinois

60620

Multifamily

Garden

1920

2013

8

30.16

Property

12507 South Ashland Avenue

12507 South Ashland Avenue

Calumet Park

Illinois

60827

Multifamily

Garden

1959

2013

6

30.17

Property

5658 South Peoria Street

5658 South Peoria Street

Chicago

Illinois

60621

Multifamily

Garden

1926

2013

6

30.18

Property

812 South 19th Avenue

812 South 19th Avenue

Maywood

Illinois

60153

Multifamily

Garden

1961

2013

6

A-1

GSMS 2014-GC24 Annex A

Control Number

Loan / Property Flag

Footnotes

Mortgage Loan Seller

Property Name

Related Group

Crossed Group

Address

City

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

Units, Pads, Rooms, Sq Ft, Beds

31

Loan

27, 28

CGMRC

Old Spanish Trail Crossing

NAP

NAP

9525, 9545, and 9565 East Old Spanish Trail

Tucson

Arizona

85748

Retail

Shadow Anchored

2004

NAP

42,816

32

Loan

SMF I

Hurstbourne Business Park Portfolio

NAP

NAP

140,223

32.01

Property

Hurstbourne Business Park

310 & 312 Whittington Parkway and 9110, 9112, 9114 & 9116 Leesgate Road

Louisville

Kentucky

40222

Office

General Suburban

1975, 1976

2011-2014

108,674

32.02

Property

9505 Williamsburg

9505 Williamsburg Plaza

Louisville

Kentucky

40222

Office

General Suburban

1983

2011-2013

31,549

33

Loan

15

CGMRC

Tellus AL-TX Portfolio

NAP

NAP

193,320

33.01

Property

15

Daphne Self Storage

25361 U.S. Highway 98

Daphne

Alabama

36526

Self Storage

Self Storage

1996, 1998

NAP

74,075

33.02

Property

Arlington Park Self Storage

106 Arlington Drive

Madison

Alabama

35758

Self Storage

Self Storage

1998

NAP

75,900

33.03

Property

15

Hawn Freeway Self Storage

7979 C F Hawn Freeway

Dallas

Texas

75217

Self Storage

Self Storage

1999, 2011

NAP

43,345

34

Loan

15, 29

SMF I

AmeriCenters 3 Portfolio

NAP

NAP

47,616

34.01

Property

AmeriCenter Bloomfield

7 West Square Lake Road

Bloomfield Township

Michigan

48302

Office

General Suburban

1988

2006

14,141

34.02

Property

AmeriCenter Southfield

26677 West Twelve Mile Road

Southfield

Michigan

48034

Office

General Suburban

1985

2000

17,256

34.03

Property

15

AmeriCenter Schaumburg

1320 Tower Road

Schaumburg

Illinois

60173

Office

General Suburban

1986

2005

16,219

35

Loan

30

CGMRC

611 Church Street

NAP

NAP

611 Church Street

Ann Arbor

Michigan

48104

Mixed Use

Multifamily/Retail

1968

2011

12

36

Loan

31

CGMRC

1300 Guadalupe

NAP

NAP

1300 Guadalupe Street

Austin

Texas

78701

Office

CBD

1964

2009

44,534

37

Loan

15

SMF I

Holiday Inn Express Utica

NAP

NAP

23 Wells Avenue

Utica

New York

13502

Hospitality

Limited Service

2012

NAP

75

38

Loan

15

CGMRC

12000 Edgewater

NAP

NAP

12000 Edgewater Drive

Lakewood

Ohio

44107

Multifamily

High-Rise

1963

2014

117

39

Loan

SMF I

19Twenty Apartments

NAP

NAP

1920 North Ruddell Street

Denton

Texas

76209

Multifamily

Garden

1972

2013

184

40

Loan

CCRE

Millpond Village Apartments

NAP

NAP

1080 West Kaibab Lane

Flagstaff

Arizona

86001

Multifamily

Garden

2003

NAP

182

41

Loan

32

GSMC

Phoenix Industrial

NAP

NAP

4201, 4239 and 4245 North 39th Avenue

Phoenix

Arizona

85019

Industrial

Warehouse/Distribution

1966, 1973, 1976

NAP

151,950

42

Loan

CGMRC

Sher Lane

NAP

NAP

7672-7746 Edinger Avenue

Huntington Beach

California

92647

Retail

Unanchored

1963, 1974

1995

45,710

43

Loan

33

SMF I

Van Ness Portfolio-Commanders Palace MHC

Group 2

Group A

6801 19th Street

Lubbock

Texas

79407

Manufactured Housing

Manufactured Housing

1972

NAP

452

44

Loan

33

SMF I

Van Ness Portfolio-Camelot Village MHP & RV Park

Group 2

Group A

6001 34th Street

Lubbock

Texas

79407

Manufactured Housing

Manufactured Housing

1969

NAP

206

45

Loan

SMF I

Courtyard Gulf Shores

NAP

NAP

3750 Gulf Shores Parkway

Gulf Shores

Alabama

36542

Hospitality

Limited Service

1997

2011-2012

90

46

Loan

SMF I

Central Business Park

NAP

NAP

21286-21314, 21355,21500 and 21635-21683 Melrose Avenue

Southfield

Michigan

48075

Industrial

Flex

1989

NAP

180,307

47

Loan

GSMC

Broadway Self Storage

NAP

NAP

1699 South Broadway

Denver

Colorado

80210

Self Storage

Self Storage

1999, 2001

NAP

85,494

48

Loan

GSMC

Victoria Villa Apartments

Group 3

NAP

5710 & 5720 Glenmont Drive

Houston

Texas

77081

Multifamily

Garden

1970

2011

376

49

Loan

15

CGMRC

Pompano Merchandise Mart

NAP

NAP

2099 & 2101 West Atlantic Boulevard

Pompano Beach

Florida

33069

Industrial

Flex

1980

NAP

118,242

50

Loan

34

SMF I

Hampton Inn Fort Worth

NAP

NAP

6555 Park Brook

Forest Hill

Texas

76140

Hospitality

Limited Service

2009

NAP

80

51

Loan

SMF I

The Brittany Apartments

NAP

NAP

706 Huffman Mill Road

Burlington

North Carolina

27215

Multifamily

Garden

1973

2013

214

52

Loan

SMF I

Northpark Calabasas

NAP

NAP

24007 & 24009 Ventura Boulevard

Calabasas

California

91302

Office

General Suburban

1984

NAP

50,000

53

Loan

CCRE

Shops at Silver Hill

Group 5

NAP

5801 Silver Hill Road

District Heights

Maryland

20747

Retail

Unanchored

2008

NAP

29,378

54

Loan

CGMRC

Tops - Erie, PA

NAP

NAP

1702 East 38th Street

Erie

Pennsylvania

16510

Retail

Single Tenant Retail

1995

NAP

77,000

55

Loan

15, 35

CGMRC

The Shoppes of North Port

NAP

NAP

14809 Tamiami Trail

North Port

Florida

34287

Retail

Anchored

1991

NAP

84,705

56

Loan

SMF I

Danville Village Power Center

NAP

NAP

2917 North Vermilion Street

Danville

Illinois

61832

Retail

Anchored

1978

1999, 2009, 2013

126,153

57

Loan

15

GSMC

Westwind Marketplace

NAP

NAP

4319, 4325-4337 and 4417-4435 Centennial Boulevard

Colorado Springs

Colorado

80907

Retail

Shadow Anchored

1996, 1998

NAP

26,012

58

Loan

CCRE

Westview Corner

Group 5

NAP

5213 Presidents Court

Frederick

Maryland

21703

Retail

Unanchored

2008

NAP

21,290

59

Loan

15

CGMRC

Holiday Inn Express - Kannapolis, NC

NAP

NAP

2491 Wonder Drive Northeast

Kannapolis

North Carolina

28083

Hospitality

Limited Service

2003

NAP

81

60

Loan

SMF I

3100 Weslayan Office

NAP

NAP

3100 Weslayan Street

Houston

Texas

77027

Office

General Suburban

1980

NAP

78,289

61

Loan

CCRE

The Vantage Office Condominium

NAP

NAP

8191 Strawberry Lane

Falls Church

Virginia

22042

Office

General Suburban

2008

NAP

23,850

62

Loan

SMF I

Rite Aid Grand Blanc

NAP

NAP

1020 East Hill Road

Grand Blanc

Michigan

48439

Retail

Single Tenant Retail

2008

NAP

11,157

63

Loan

GSMC

Graham Town Center

NAP

NAP

9807-9915 224th Street East

Graham

Washington

98338

Retail

Anchored

1999, 2000

NAP

53,952

64

Loan

CCRE

Harrison Avenue Office

NAP

NAP

1901 & 1903 North Harrison Avenue

Cary

North Carolina

27513

Office

General Suburban

1983

1993, 2009

30,084

65

Loan

GSMC

Northwest Houston Retail Ground Lease

NAP

NAP

22601, 22603, 22607 and 22617 State Highway 249

Tomball

Texas

77375

Ground Leased Land

Ground Leased Land

2003, 2004

NAP

165,305

66

Loan

CGMRC

Tower Plaza

NAP

NAP

525 Bankhead Highway

Carrollton

Georgia

30117

Retail

Anchored

1987

2010, 2013

89,880

67

Loan

15, 36

CGMRC

Bi-Lo - Winnsboro, SC

NAP

NAP

1126 US Highway 321 Business South

Winnsboro

South Carolina

29180

Retail

Anchored

1987, 1998

2014

75,037

68

Loan

CGMRC

Fountain Square Shopping Center

NAP

NAP

1959-2007 Morse Road

Columbus

Ohio

43229

Retail

Unanchored

1979

NAP

53,027

69

Loan

CGMRC

Oregon Trail Village Apartments

NAP

NAP

1630-1636 Martha Street

Boise

Idaho

83706

Multifamily

Student Housing

1968

2008

60

70

Loan

CGMRC

Bond Street Office

NAP

NAP

31600-31700 West Thirteen Mile Road

Farmington Hills

Michigan

48334

Office

General Suburban

1986

1995

44,830

71

Loan

37

CGMRC

EMU Student Housing Portfolio

NAP

NAP

Various

Ypsilanti

Michigan

48197

Multifamily

Student Housing

1900-1966

NAP

60

72

Loan

CGMRC

359 South La Brea

NAP

NAP

359 South La Brea Avenue

Los Angeles

California

90036

Retail

Single Tenant Retail

2014

NAP

3,236

73

Loan

CGMRC

Homestead Self Storage

NAP

NAP

701 South Homestead Boulevard

Homestead

Florida

33030

Self Storage

Self Storage

1986

NAP

40,727

74

Loan

GSMC

Durango Courtyard

Group 4

NAP

4705 South Durango Drive

Las Vegas

Nevada

89147

Retail

Unanchored

2002

NAP

10,900

75

Loan

CGMRC

Davita Dialysis

NAP

NAP

7797 Howell Boulevard

Baton Rouge

Louisiana

70807

Office

Medical

2014

NAP

6,835

A-2

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Unit Description	Loan Per Unit ($)	Ownership Interest	Original Balance ($)	Cut-off Date Balance ($)	Allocated Cut-off Date Loan Amount ($)	% of Initial Pool Balance	Balloon Balance ($)	Mortgage Loan Rate (%)	Administrative Fee Rate (%) (1)	Additional Strip (%)	Net Mortgage Loan Rate (%)	Monthly Debt Service ($) (2)	Annual Debt Service ($)
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	SF	274.81		140,000,000	140,000,000	140,000,000	13.0%	128,304,860	4.58500%	0.01501%	0.00000%	4.56999%	716,447.64	8,597,371.68
1.01	Property			Two Stamford Plaza	SF		Fee Simple			39,719,101
1.02	Property			Four Stamford Plaza	SF		Fee Simple			34,377,341
1.03	Property			One Stamford Plaza	SF		Fee Simple			33,132,023
1.04	Property			Three Stamford Plaza	SF		Fee Simple			32,771,535
2	Loan		GSMC	Coastal Grand Mall	SF	199.35	Fee Simple	126,000,000	125,821,239	125,821,239	11.7%	99,557,058	4.08650%	0.01501%	0.00000%	4.07149%	607,843.61	7,294,123.32
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	SF	523.07	Fee Simple / Leasehold	87,500,000	87,500,000	87,500,000	8.1%	87,500,000	4.63800%	0.01501%	0.00000%	4.62299%	342,884.55	4,114,614.60
4	Loan	17	GSMC	Asheville Self Storage Portfolio	SF	81.55		47,249,999	47,249,999	47,249,999	4.4%	43,785,224	5.31100%	0.01501%	0.00000%	5.29599%	262,704.30	3,152,451.60
4.01	Property			3909 Sweeten Creek Road	SF		Fee Simple			6,557,917
4.02	Property			90 Highland Center Boulevard	SF		Fee Simple			5,073,106
4.03	Property			17-19 Chaparral Drive	SF		Fee Simple			4,685,405
4.04	Property			600 Patton Avenue	SF		Fee Simple			4,677,156
4.05	Property			550 Swannanoa River Road	SF		Fee Simple			4,536,924
4.06	Property			40 Wilmington Street	SF		Fee Simple			4,413,190
4.07	Property			102 Glover Street	SF		Fee Simple			4,272,956
4.08	Property			21 Sardis Road	SF		Fee Simple			3,489,307
4.09	Property			127 Sweeten Creek Road	SF		Fee Simple			3,250,087
4.10	Property			1130 Sweeten Creek Road	SF		Fee Simple			2,458,188
4.11	Property			1931 Spartanburg Highway	SF		Fee Simple			2,243,715
4.12	Property			2594 Sweeten Creek Road	SF		Fee Simple			1,592,048
5	Loan		SMF I	FedEx Distribution Center	SF	110.14	Fee Simple	33,466,000	33,466,000	33,466,000	3.1%	27,158,740	4.60900%	0.01501%	0.00000%	4.59399%	171,741.61	2,060,899.32
6	Loan		CCRE	850 Winter Street	SF	162.46	Fee Simple	29,250,000	29,250,000	29,250,000	2.7%	29,250,000	3.91650%	0.01501%	0.02000%	3.88149%	96,790.59	1,161,487.08
7	Loan		CCRE	The Clusters	Units	79,403.41	Fee Simple	27,950,000	27,950,000	27,950,000	2.6%	24,459,873	4.48600%	0.03501%	0.00000%	4.45099%	141,386.14	1,696,633.68
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	Rooms	171,666.67	Fee Simple	25,750,000	25,750,000	25,750,000	2.4%	21,031,808	4.80000%	0.01501%	0.00000%	4.78499%	135,101.33	1,621,215.96
9	Loan		GSMC	Villa Encanto	Units	66,753.25	Fee Simple	25,700,000	25,700,000	25,700,000	2.4%	23,529,900	4.52500%	0.01501%	0.00000%	4.50999%	130,600.16	1,567,201.92
10	Loan		CCRE	Towers Shopping Center	SF	82.09	Fee Simple	24,000,000	24,000,000	24,000,000	2.2%	24,000,000	4.10900%	0.01501%	0.02000%	4.07399%	83,321.39	999,856.68
11	Loan		CGMRC	Highlands Campus Tech Center	SF	115.71	Fee Simple	23,350,000	23,350,000	23,350,000	2.2%	22,590,003	4.34000%	0.01501%	0.00000%	4.32499%	116,101.58	1,393,218.96
12	Loan		GSMC	Bridgestone Apartments	Units	54,086.54	Fee Simple	22,500,000	22,500,000	22,500,000	2.1%	20,200,563	4.61778%	0.04501%	0.00000%	4.57277%	115,584.16	1,387,009.92
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	Units	24,571.43		17,200,000	17,200,000	17,200,000	1.6%	15,758,983	4.57000%	0.01501%	0.00000%	4.55499%	87,866.72	1,054,400.64
13.01	Property			Loganberry Ridge Apartments	Units		Fee Simple			11,200,000
13.02	Property			Parkside Garden Apartments	Units		Fee Simple			6,000,000
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	Pads	34,241.31	Fee Simple	16,900,000	16,880,967	16,880,967	1.6%	13,781,342	4.75000%	0.01501%	0.00000%	4.73499%	88,158.40	1,057,900.80
15	Loan	18,19	CCRE	Arbutus Shopping Center	SF	180.46	Fee Simple	16,500,000	16,500,000	16,500,000	1.5%	13,989,205	4.48400%	0.01501%	0.02000%	4.44899%	83,446.29	1,001,355.48
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	SF	68.08		15,600,000	15,600,000	15,600,000	1.5%	14,304,181	4.61900%	0.01501%	0.00000%	4.60399%	80,149.76	961,797.12
16.01	Property			Simply Self Storage - Hermitage	SF		Fee Simple			6,450,000
16.02	Property			Simply Self Storage - Clarksville	SF		Fee Simple			4,912,500
16.03	Property	15		Simply Self Storage - Gallatin	SF	��	Fee Simple			4,237,500
17	Loan	20, 21, 22	GSMC	City Warehouse	SF	13.14	Fee Simple	14,500,000	14,500,000	14,500,000	1.3%	11,487,381	4.28850%	0.05501%	0.00000%	4.23349%	78,864.94	946,379.28
18	Loan		GSMC	Victoria Village Apartments	Units	21,204.92	Fee Simple	13,000,000	12,977,410	12,977,410	1.2%	11,428,888	4.31650%	0.01501%	0.00000%	4.30149%	70,910.90	850,930.80
19	Loan		SMF I	Schirm Farm Apartments	Units	45,454.55	Fee Simple	12,000,000	12,000,000	12,000,000	1.1%	11,190,347	4.40300%	0.01501%	0.00000%	4.38799%	60,112.58	721,350.96
20	Loan	23	CCRE	5th & K Street	SF	663.79	Fee Simple	12,000,000	12,000,000	12,000,000	1.1%	10,250,927	4.51000%	0.01501%	0.02000%	4.47499%	60,873.56	730,482.72
21	Loan		GSMC	The Grove	SF	215.37	Fee Simple	11,625,000	11,625,000	11,625,000	1.1%	10,145,012	4.36950%	0.01501%	0.00000%	4.35449%	58,004.21	696,050.52
22	Loan	24	SMF I	Summerstone Apartments	Units	59,375.00	Fee Simple	11,400,000	11,400,000	11,400,000	1.1%	9,969,376	4.45700%	0.04501%	0.00000%	4.41199%	57,471.23	689,654.76
23	Loan		CCRE	MHG Hotel Portfolio	Rooms	78,368.79		11,050,000	11,050,000	11,050,000	1.0%	8,277,189	5.05000%	0.01501%	0.02000%	5.01499%	64,919.51	779,034.12
23.01	Property			Holiday Inn Chicago/Aurora	Rooms		Fee Simple			6,345,000
23.02	Property			Fairfield Inn & Suites Noblesville	Rooms		Fee Simple			4,705,000
24	Loan		CCRE	The Pines Apartments of Graham	Units	48,611.11	Fee Simple	10,500,000	10,500,000	10,500,000	1.0%	9,660,245	4.83000%	0.01501%	0.02000%	4.79499%	55,280.42	663,365.04
25	Loan		CCRE	Union Parkade	SF	74.28	Fee Simple	10,500,000	10,500,000	10,500,000	1.0%	8,991,044	4.60000%	0.01501%	0.02000%	4.56499%	53,827.66	645,931.92
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	Rooms	116,484.68	Fee Simple	10,500,000	10,483,621	10,483,621	1.0%	7,831,559	4.93000%	0.01501%	0.00000%	4.91499%	60,954.49	731,453.88
27	Loan	25	SMF I	Holiday Inn Express Corvallis	Rooms	109,552.45	Fee Simple	10,200,000	10,188,378	10,188,378	0.9%	8,303,477	4.69900%	0.01501%	0.00000%	4.68399%	52,894.93	634,739.16
28	Loan	26	CCRE	Central Coast Self Storage	SF	97.32	Fee Simple	9,885,000	9,861,135	9,861,135	0.9%	7,979,842	4.45150%	0.01501%	0.02000%	4.41649%	49,801.38	597,616.56
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	SF	81.97		9,600,000	9,600,000	9,600,000	0.9%	8,802,573	4.61900%	0.01501%	0.00000%	4.60399%	49,322.93	591,875.16
29.01	Property			Simply Self Storage - Franklin	SF		Fee Simple			6,187,500
29.02	Property			Simply Self Storage - Hendersonville	SF		Fee Simple			3,412,500
30	Loan		SMF I	Pangea 8 Portfolio	Units	40,217.39		9,250,000	9,250,000	9,250,000	0.9%	8,473,681	4.56000%	0.01501%	0.00000%	4.54499%	47,198.74	566,384.88
30.01	Property			8000-8012 South Maryland Avenue	Units		Fee Simple			1,575,710
30.02	Property			6829 South King Drive	Units		Fee Simple			846,215
30.03	Property			7057 South Princeton Avenue	Units		Fee Simple			700,315
30.04	Property			7400 South Rhodes Avenue	Units		Fee Simple			671,136
30.05	Property			7914 West Hermitage Avenue	Units		Fee Simple			525,237
30.06	Property			7101 South Artesian Avenue	Units		Fee Simple			496,057
30.07	Property			634 Sibley Boulevard	Units		Fee Simple			496,057
30.08	Property			1501 State Street	Units		Fee Simple			496,057
30.09	Property			7354-7358 South Dorchester Avenue	Units		Fee Simple			496,057
30.10	Property			1249 South Fairfield Avenue	Units		Fee Simple			496,057
30.11	Property			102 South 17th Avenue	Units		Fee Simple			408,517
30.12	Property			14101 South Atlantic Avenue	Units		Fee Simple			379,338
30.13	Property			7953 South Wolcott Avenue	Units		Fee Simple			364,748
30.14	Property			8014 South Maryland Avenue	Units		Fee Simple			320,978
30.15	Property			1615-1621 West 77th Street	Units		Fee Simple			291,798
30.16	Property			12507 South Ashland Avenue	Units		Fee Simple			248,028
30.17	Property			5658 South Peoria Street	Units		Fee Simple			233,438
30.18	Property			812 South 19th Avenue	Units		Fee Simple			204,259

A-3

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Unit Description	Loan Per Unit ($)	Ownership Interest	Original Balance ($)	Cut-off Date Balance ($)	Allocated Cut-off Date Loan Amount ($)	% of Initial Pool Balance	Balloon Balance ($)	Mortgage Loan Rate (%)	Administrative Fee Rate (%) (1)	Additional Strip (%)	Net Mortgage Loan Rate (%)	Monthly Debt Service ($) (2)	Annual Debt Service ($)
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	SF	208.45	Fee Simple	8,925,000	8,925,000	8,925,000	0.8%	8,172,453	4.53000%	0.06001%	0.00000%	4.46999%	45,380.89	544,570.68
32	Loan		SMF I	Hurstbourne Business Park Portfolio	SF	63.47		8,900,000	8,900,000	8,900,000	0.8%	7,202,935	4.52900%	0.01501%	0.00000%	4.51399%	45,248.48	542,981.76
32.01	Property			Hurstbourne Business Park	SF		Fee Simple			7,250,000
32.02	Property			9505 Williamsburg	SF		Fee Simple			1,650,000
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	SF	45.68		8,850,000	8,830,163	8,830,163	0.8%	7,224,639	4.78000%	0.04501%	0.00000%	4.73499%	46,325.96	555,911.52
33.01	Property	15		Daphne Self Storage	SF		Fee Simple			3,621,863
33.02	Property			Arlington Park Self Storage	SF		Fee Simple			3,212,782
33.03	Property	15		Hawn Freeway Self Storage	SF		Fee Simple			1,995,517
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	SF	180.42		8,600,000	8,590,850	8,590,850	0.8%	7,070,148	4.99500%	0.01501%	0.00000%	4.97999%	46,140.38	553,684.56
34.01	Property			AmeriCenter Bloomfield	SF		Fee Simple			3,798,136
34.02	Property			AmeriCenter Southfield	SF		Fee Simple			3,495,438
34.03	Property	15		AmeriCenter Schaumburg	SF		Fee Simple			1,297,276
35	Loan	30	CGMRC	611 Church Street	Units	712,500.00	Fee Simple	8,550,000	8,550,000	8,550,000	0.8%	7,843,642	4.65000%	0.01501%	0.00000%	4.63499%	44,086.95	529,043.40
36	Loan	31	CGMRC	1300 Guadalupe	SF	184.47	Fee Simple	8,215,000	8,215,000	8,215,000	0.8%	8,215,000	4.15000%	0.01501%	0.00000%	4.13499%	28,804.79	345,657.48
37	Loan	15	SMF I	Holiday Inn Express Utica	Rooms	108,666.67	Fee Simple	8,150,000	8,150,000	8,150,000	0.8%	6,031,902	4.72300%	0.01501%	0.00000%	4.70799%	46,338.09	556,057.08
38	Loan	15	CGMRC	12000 Edgewater	Units	64,102.56	Fee Simple	7,500,000	7,500,000	7,500,000	0.7%	7,059,215	5.16000%	0.04501%	0.00000%	5.11499%	40,998.19	491,978.28
39	Loan		SMF I	19Twenty Apartments	Units	39,402.17	Fee Simple	7,250,000	7,250,000	7,250,000	0.7%	6,239,052	4.79000%	0.01501%	0.00000%	4.77499%	37,994.43	455,933.16
40	Loan		CCRE	Millpond Village Apartments	Units	39,835.16	Fee Simple	7,250,000	7,250,000	7,250,000	0.7%	5,921,577	4.80000%	0.08001%	0.00000%	4.71999%	38,038.24	456,458.88
41	Loan	32	GSMC	Phoenix Industrial	SF	46.40	Fee Simple	7,050,000	7,050,000	7,050,000	0.7%	5,680,354	4.40000%	0.01501%	0.00000%	4.38499%	35,303.64	423,643.68
42	Loan		CGMRC	Sher Lane	SF	153.14	Fee Simple	7,000,000	7,000,000	7,000,000	0.7%	7,000,000	4.29000%	0.01501%	0.00000%	4.27499%	25,372.57	304,470.84
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	Pads	12,588.50	Fee Simple	5,690,000	5,690,000	5,690,000	0.5%	4,650,515	4.82000%	0.01501%	0.00000%	4.80499%	29,922.28	359,067.36
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	Pads	6,213.59	Fee Simple	1,280,000	1,280,000	1,280,000	0.1%	1,046,161	4.82000%	0.01501%	0.00000%	4.80499%	6,731.20	80,774.40
45	Loan		SMF I	Courtyard Gulf Shores	Rooms	76,666.67	Fee Simple	6,900,000	6,900,000	6,900,000	0.6%	5,368,892	4.61000%	0.01501%	0.00000%	4.59499%	36,926.17	443,114.04
46	Loan		SMF I	Central Business Park	SF	36.83	Fee Simple	6,650,000	6,640,739	6,640,739	0.6%	5,070,685	5.54600%	0.06001%	0.00000%	5.48599%	41,019.70	492,236.40
47	Loan		GSMC	Broadway Self Storage	SF	76.03	Fee Simple	6,500,000	6,500,000	6,500,000	0.6%	6,500,000	4.12600%	0.01501%	0.00000%	4.11099%	22,659.57	271,914.84
48	Loan		GSMC	Victoria Villa Apartments	Units	17,257.50	Fee Simple	6,500,000	6,488,821	6,488,821	0.6%	5,720,616	4.37650%	0.01501%	0.00000%	4.36149%	35,674.98	428,099.76
49	Loan	15	CGMRC	Pompano Merchandise Mart	SF	54.13	Fee Simple	6,400,000	6,400,000	6,400,000	0.6%	5,496,126	4.71000%	0.06001%	0.00000%	4.64999%	33,231.30	398,775.60
50	Loan	34	SMF I	Hampton Inn Fort Worth	Rooms	78,664.69	Fee Simple	6,300,000	6,293,175	6,293,175	0.6%	5,166,212	4.91800%	0.01501%	0.00000%	4.90299%	33,504.74	402,056.88
51	Loan		SMF I	The Brittany Apartments	Units	29,390.47	Fee Simple	6,300,000	6,289,561	6,289,561	0.6%	4,639,922	4.59000%	0.01501%	0.00000%	4.57499%	35,340.05	424,080.60
52	Loan		SMF I	Northpark Calabasas	SF	120.00	Fee Simple	6,000,000	6,000,000	6,000,000	0.6%	5,023,775	4.71500%	0.01501%	0.00000%	4.69999%	31,172.39	374,068.68
53	Loan		CCRE	Shops at Silver Hill	SF	200.83	Fee Simple	5,900,000	5,900,000	5,900,000	0.5%	4,693,187	4.42450%	0.01501%	0.02000%	4.38949%	32,541.79	390,501.48
54	Loan		CGMRC	Tops - Erie, PA	SF	75.89	Fee Simple	5,850,000	5,843,517	5,843,517	0.5%	4,781,641	4.82000%	0.01501%	0.00000%	4.80499%	30,763.68	369,164.16
55	Loan	15, 35	CGMRC	The Shoppes of North Port	SF	67.29	Fee Simple	5,700,000	5,700,000	5,700,000	0.5%	4,868,125	4.50000%	0.01501%	0.00000%	4.48499%	28,881.06	346,572.72
56	Loan		SMF I	Danville Village Power Center	SF	45.13	Fee Simple	5,700,000	5,693,625	5,693,625	0.5%	4,652,818	4.78000%	0.01501%	0.00000%	4.76499%	29,837.06	358,044.72
57	Loan	15	GSMC	Westwind Marketplace	SF	203.51	Fee Simple	5,300,000	5,293,592	5,293,592	0.5%	4,275,874	4.43550%	0.01501%	0.00000%	4.42049%	26,651.58	319,818.96
58	Loan		CCRE	Westview Corner	SF	246.59	Fee Simple	5,250,000	5,250,000	5,250,000	0.5%	4,176,140	4.42450%	0.01501%	0.02000%	4.38949%	28,956.68	347,480.16
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	Rooms	56,108.26	Fee Simple	4,550,000	4,544,769	4,544,769	0.4%	4,174,274	4.66000%	0.01501%	0.00000%	4.64499%	23,488.75	281,865.00
60	Loan		SMF I	3100 Weslayan Office	SF	54.92	Fee Simple	4,300,000	4,300,000	4,300,000	0.4%	3,688,064	4.66000%	0.01501%	0.00000%	4.64499%	22,198.16	266,377.92
61	Loan		CCRE	The Vantage Office Condominium	SF	175.89	Fee Simple	4,200,000	4,195,034	4,195,034	0.4%	3,400,123	4.53550%	0.01501%	0.02000%	4.50049%	21,369.47	256,433.64
62	Loan		SMF I	Rite Aid Grand Blanc	SF	373.64	Fee Simple	4,175,000	4,168,755	4,168,755	0.4%	3,140,246	5.16100%	0.01501%	0.00000%	5.14599%	24,799.86	297,598.32
63	Loan		GSMC	Graham Town Center	SF	68.12	Fee Simple	3,675,000	3,675,000	3,675,000	0.3%	3,163,502	4.79950%	0.04001%	0.00000%	4.75949%	19,280.34	231,364.08
64	Loan		CCRE	Harrison Avenue Office	SF	113.02	Fee Simple	3,400,000	3,400,000	3,400,000	0.3%	2,833,718	4.56000%	0.01501%	0.02000%	4.52499%	17,348.72	208,184.64
65	Loan		GSMC	Northwest Houston Retail Ground Lease	SF	19.29	Fee Simple	3,200,000	3,189,174	3,189,174	0.3%	2,347,456	4.48300%	0.01501%	0.00000%	4.46799%	17,755.78	213,069.36
66	Loan		CGMRC	Tower Plaza	SF	33.80	Fee Simple	3,037,500	3,037,500	3,037,500	0.3%	2,453,323	4.47000%	0.01501%	0.00000%	4.45499%	15,336.47	184,037.64
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	SF	39.25	Fee Simple	2,950,000	2,945,120	2,945,120	0.3%	2,173,480	4.60000%	0.01501%	0.00000%	4.58499%	16,564.95	198,779.40
68	Loan		CGMRC	Fountain Square Shopping Center	SF	50.02	Fee Simple	2,658,500	2,652,636	2,652,636	0.2%	2,175,321	4.85000%	0.01501%	0.00000%	4.83499%	14,028.69	168,344.28
69	Loan		CGMRC	Oregon Trail Village Apartments	Beds	41,666.67	Fee Simple	2,500,000	2,500,000	2,500,000	0.2%	2,210,161	4.94000%	0.17001%	0.00000%	4.76999%	13,329.02	159,948.24
70	Loan		CGMRC	Bond Street Office	SF	51.78	Fee Simple	2,325,000	2,321,502	2,321,502	0.2%	2,073,098	5.13000%	0.01501%	0.00000%	5.11499%	13,768.40	165,220.80
71	Loan	37	CGMRC	EMU Student Housing Portfolio	Units	38,279.08	Fee Simple	2,300,000	2,296,745	2,296,745	0.2%	1,748,485	5.46000%	0.01501%	0.00000%	5.44499%	14,069.12	168,829.44
72	Loan		CGMRC	359 South La Brea	SF	647.38	Fee Simple	2,100,000	2,094,928	2,094,928	0.2%	1,920,188	4.45000%	0.01501%	0.00000%	4.43499%	10,578.09	126,937.08
73	Loan		CGMRC	Homestead Self Storage	SF	51.31	Fee Simple	2,100,000	2,089,738	2,089,738	0.2%	1,562,889	4.87000%	0.01501%	0.00000%	4.85499%	12,117.86	145,414.32
74	Loan		GSMC	Durango Courtyard	SF	189.45	Fee Simple	2,065,000	2,065,000	2,065,000	0.2%	1,676,982	4.62950%	0.01501%	0.00000%	4.61449%	10,622.54	127,470.48
75	Loan		CGMRC	Davita Dialysis	SF	270.25	Fee Simple	1,850,000	1,847,176	1,847,176	0.2%	1,385,906	5.05000%	0.01501%	0.00000%	5.03499%	10,868.88	130,426.56

A-4

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Companion Loan Monthly Debt Service ($)	Companion Loan Annual Debt Service ($)	Amortization Type	Interest Accrual Method	Seasoning	Original Interest- Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Due Date
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	665,272.81	7,983,273.70	Interest Only, Then Amortizing	Actual/360	1	60	59	120	119	360	360	8/6/2014	6
1.01	Property			Two Stamford Plaza
1.02	Property			Four Stamford Plaza
1.03	Property			One Stamford Plaza
1.04	Property			Three Stamford Plaza
2	Loan		GSMC	Coastal Grand Mall			Amortizing	30/360	1	0	0	120	119	360	359	7/11/2014	6
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	542,493.93	6,509,927.10	Interest Only	Actual/360	1	120	119	120	119	0	0	7/8/2014	6
4	Loan	17	GSMC	Asheville Self Storage Portfolio			Interest Only, Then Amortizing	Actual/360	1	60	59	120	119	360	360	7/15/2014	6
4.01	Property			3909 Sweeten Creek Road
4.02	Property			90 Highland Center Boulevard
4.03	Property			17-19 Chaparral Drive
4.04	Property			600 Patton Avenue
4.05	Property			550 Swannanoa River Road
4.06	Property			40 Wilmington Street
4.07	Property			102 Glover Street
4.08	Property			21 Sardis Road
4.09	Property			127 Sweeten Creek Road
4.10	Property			1130 Sweeten Creek Road
4.11	Property			1931 Spartanburg Highway
4.12	Property			2594 Sweeten Creek Road
5	Loan		SMF I	FedEx Distribution Center			Amortizing	Actual/360	0	0	0	120	120	360	360	8/21/2014	6
6	Loan		CCRE	850 Winter Street			Interest Only	Actual/360	2	122	120	122	120	0	0	6/27/2014	6
7	Loan		CCRE	The Clusters			Interest Only, Then Amortizing	Actual/360	2	36	34	120	118	360	360	6/30/2014	6
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers			Amortizing	Actual/360	0	0	0	120	120	360	360	8/8/2014	6
9	Loan		GSMC	Villa Encanto			Interest Only, Then Amortizing	Actual/360	0	60	60	120	120	360	360	8/14/2014	6
10	Loan		CCRE	Towers Shopping Center			Interest Only	Actual/360	2	120	118	120	118	0	0	6/20/2014	6
11	Loan		CGMRC	Highlands Campus Tech Center			Interest Only, Then Amortizing	Actual/360	2	60	58	84	82	360	360	7/1/2014	6
12	Loan		GSMC	Bridgestone Apartments			Interest Only, Then Amortizing	Actual/360	1	48	47	120	119	360	360	7/17/2014	6
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments			Interest Only, Then Amortizing	Actual/360	0	60	60	120	120	360	360	8/26/2014	6
13.01	Property			Loganberry Ridge Apartments
13.02	Property			Parkside Garden Apartments
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC			Amortizing	Actual/360	1	0	0	120	119	360	359	8/4/2014	6
15	Loan	18,19	CCRE	Arbutus Shopping Center			Interest Only, Then Amortizing - ARD	30/360	0	24	24	120	120	360	360	8/11/2014	6
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville			Interest Only, Then Amortizing	Actual/360	0	60	60	120	120	360	360	8/13/2014	6
16.01	Property			Simply Self Storage - Hermitage
16.02	Property			Simply Self Storage - Clarksville
16.03	Property	15		Simply Self Storage - Gallatin
17	Loan	20, 21, 22	GSMC	City Warehouse			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	300	300	7/24/2014	6
18	Loan		GSMC	Victoria Village Apartments			Amortizing	Actual/360	1	0	0	60	59	300	299	8/5/2014	6
19	Loan		SMF I	Schirm Farm Apartments			Interest Only, Then Amortizing	Actual/360	1	12	11	60	59	360	360	7/18/2014	6
20	Loan	23	CCRE	5th & K Street			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	8/8/2014	6
21	Loan		GSMC	The Grove			Interest Only, Then Amortizing	Actual/360	0	36	36	120	120	360	360	8/15/2014	6
22	Loan	24	SMF I	Summerstone Apartments			Interest Only, Then Amortizing	Actual/360	1	36	35	120	119	360	360	7/28/2014	6
23	Loan		CCRE	MHG Hotel Portfolio			Amortizing	Actual/360	0	0	0	120	120	300	300	8/27/2014	6
23.01	Property			Holiday Inn Chicago/Aurora
23.02	Property			Fairfield Inn & Suites Noblesville
24	Loan		CCRE	The Pines Apartments of Graham			Interest Only, Then Amortizing	Actual/360	2	60	58	120	118	360	360	7/1/2014	6
25	Loan		CCRE	Union Parkade			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	8/15/2014	6
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo			Amortizing	Actual/360	1	0	0	120	119	300	299	8/1/2014	6
27	Loan	25	SMF I	Holiday Inn Express Corvallis			Amortizing	Actual/360	1	0	0	120	119	360	359	8/4/2014	6
28	Loan	26	CCRE	Central Coast Self Storage			Amortizing	Actual/360	2	0	0	120	118	360	358	6/30/2014	6
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin			Interest Only, Then Amortizing	Actual/360	0	60	60	120	120	360	360	8/13/2014	6
29.01	Property			Simply Self Storage - Franklin
29.02	Property			Simply Self Storage - Hendersonville
30	Loan		SMF I	Pangea 8 Portfolio			Interest Only, Then Amortizing	Actual/360	0	60	60	120	120	360	360	8/13/2014	6
30.01	Property			8000-8012 South Maryland Avenue
30.02	Property			6829 South King Drive
30.03	Property			7057 South Princeton Avenue
30.04	Property			7400 South Rhodes Avenue
30.05	Property			7914 West Hermitage Avenue
30.06	Property			7101 South Artesian Avenue
30.07	Property			634 Sibley Boulevard
30.08	Property			1501 State Street
30.09	Property			7354-7358 South Dorchester Avenue
30.10	Property			1249 South Fairfield Avenue
30.11	Property			102 South 17th Avenue
30.12	Property			14101 South Atlantic Avenue
30.13	Property			7953 South Wolcott Avenue
30.14	Property			8014 South Maryland Avenue
30.15	Property			1615-1621 West 77th Street
30.16	Property			12507 South Ashland Avenue
30.17	Property			5658 South Peoria Street
30.18	Property			812 South 19th Avenue

A-5

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Companion Loan Monthly Debt Service ($)	Companion Loan Annual Debt Service ($)	Amortization Type	Interest Accrual Method	Seasoning	Original Interest- Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Due Date
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing			Interest Only, Then Amortizing	Actual/360	2	60	58	120	118	360	360	7/1/2014	6
32	Loan		SMF I	Hurstbourne Business Park Portfolio			Amortizing	Actual/360	0	0	0	120	120	360	360	8/7/2014	6
32.01	Property			Hurstbourne Business Park
32.02	Property			9505 Williamsburg
33	Loan	15	CGMRC	Tellus AL-TX Portfolio			Amortizing	Actual/360	2	0	0	120	118	360	358	6/30/2014	6
33.01	Property	15		Daphne Self Storage
33.02	Property			Arlington Park Self Storage
33.03	Property	15		Hawn Freeway Self Storage
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio			Amortizing	Actual/360	1	0	0	120	119	360	359	7/10/2014	6
34.01	Property			AmeriCenter Bloomfield
34.02	Property			AmeriCenter Southfield
34.03	Property	15		AmeriCenter Schaumburg
35	Loan	30	CGMRC	611 Church Street			Interest Only, Then Amortizing	Actual/360	0	60	60	120	120	360	360	8/8/2014	6
36	Loan	31	CGMRC	1300 Guadalupe			Interest Only	Actual/360	1	60	59	60	59	0	0	7/14/2014	6
37	Loan	15	SMF I	Holiday Inn Express Utica			Amortizing	Actual/360	0	0	0	120	120	300	300	8/14/2014	6
38	Loan	15	CGMRC	12000 Edgewater			Interest Only, Then Amortizing	Actual/360	1	12	11	60	59	360	360	7/30/2014	6
39	Loan		SMF I	19Twenty Apartments			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	8/14/2014	6
40	Loan		CCRE	Millpond Village Apartments			Amortizing	Actual/360	0	0	0	120	120	360	360	8/11/2014	6
41	Loan	32	GSMC	Phoenix Industrial			Amortizing	Actual/360	0	0	0	120	120	360	360	8/14/2014	6
42	Loan		CGMRC	Sher Lane			Interest Only	Actual/360	0	120	120	120	120	0	0	8/7/2014	6
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC			Amortizing	Actual/360	0	0	0	120	120	360	360	8/8/2014	6
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park			Amortizing	Actual/360	0	0	0	120	120	360	360	8/8/2014	6
45	Loan		SMF I	Courtyard Gulf Shores			Amortizing	Actual/360	0	0	0	120	120	330	330	8/14/2014	6
46	Loan		SMF I	Central Business Park			Amortizing	Actual/360	1	0	0	120	119	300	299	7/24/2014	6
47	Loan		GSMC	Broadway Self Storage			Interest Only	Actual/360	2	120	118	120	118	0	0	6/26/2014	6
48	Loan		GSMC	Victoria Villa Apartments			Amortizing	Actual/360	1	0	0	60	59	300	299	8/5/2014	6
49	Loan	15	CGMRC	Pompano Merchandise Mart			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	8/7/2014	6
50	Loan	34	SMF I	Hampton Inn Fort Worth			Amortizing	Actual/360	1	0	0	120	119	360	359	7/17/2014	6
51	Loan		SMF I	The Brittany Apartments			Amortizing	Actual/360	1	0	0	120	119	300	299	7/18/2014	6
52	Loan		SMF I	Northpark Calabasas			Interest Only, Then Amortizing	Actual/360	0	12	12	120	120	360	360	8/15/2014	6
53	Loan		CCRE	Shops at Silver Hill			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	300	300	7/22/2014	6
54	Loan		CGMRC	Tops - Erie, PA			Amortizing	Actual/360	1	0	0	120	119	360	359	7/8/2014	6
55	Loan	15, 35	CGMRC	The Shoppes of North Port			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	8/1/2014	6
56	Loan		SMF I	Danville Village Power Center			Amortizing	Actual/360	1	0	0	120	119	360	359	7/9/2014	6
57	Loan	15	GSMC	Westwind Marketplace			Amortizing	Actual/360	1	0	0	120	119	360	359	7/30/2014	6
58	Loan		CCRE	Westview Corner			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	300	300	7/22/2014	6
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC			Amortizing	Actual/360	1	0	0	60	59	360	359	7/15/2014	6
60	Loan		SMF I	3100 Weslayan Office			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	7/21/2014	6
61	Loan		CCRE	The Vantage Office Condominium			Amortizing	Actual/360	1	0	0	120	119	360	359	8/5/2014	6
62	Loan		SMF I	Rite Aid Grand Blanc			Amortizing	Actual/360	1	0	0	120	119	300	299	7/31/2014	6
63	Loan		GSMC	Graham Town Center			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	8/1/2014	6
64	Loan		CCRE	Harrison Avenue Office			Interest Only, Then Amortizing	Actual/360	1	12	11	120	119	360	360	7/17/2014	6
65	Loan		GSMC	Northwest Houston Retail Ground Lease			Amortizing	Actual/360	2	0	0	120	118	300	298	7/1/2014	6
66	Loan		CGMRC	Tower Plaza			Amortizing	Actual/360	0	0	0	120	120	360	360	8/19/2014	6
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC			Amortizing	Actual/360	1	0	0	120	119	300	299	7/22/2014	6
68	Loan		CGMRC	Fountain Square Shopping Center			Amortizing	Actual/360	2	0	0	120	118	360	358	6/23/2014	6
69	Loan		CGMRC	Oregon Trail Village Apartments			Interest Only, Then Amortizing	Actual/360	0	36	36	120	120	360	360	8/14/2014	6
70	Loan		CGMRC	Bond Street Office			Amortizing	Actual/360	1	0	0	60	59	300	299	7/18/2014	6
71	Loan	37	CGMRC	EMU Student Housing Portfolio			Amortizing	Actual/360	1	0	0	120	119	300	299	7/30/2014	6
72	Loan		CGMRC	359 South La Brea			Amortizing	Actual/360	2	0	0	60	58	360	358	6/30/2014	6
73	Loan		CGMRC	Homestead Self Storage			Amortizing	Actual/360	3	0	0	120	117	300	297	5/15/2014	6
74	Loan		GSMC	Durango Courtyard			Amortizing	Actual/360	0	0	0	120	120	360	360	8/15/2014	6
75	Loan		CGMRC	Davita Dialysis			Amortizing	Actual/360	1	0	0	120	119	300	299	7/10/2014	6

A-6

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	First Due Date	Last IO Due Date	First P&I Due Date	Maturity Date / ARD	ARD (Yes / No)	Final Maturity Date	Grace Period- Late Fee	Grace Period- Default	Prepayment Provision (3)	2011 NOI ($)	2012 NOI ($)	2013 EGI ($)	2013 Expenses ($)
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	9/6/2014	8/6/2019	9/6/2019	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	14,947,204	16,669,524	38,746,292	17,808,117
1.01	Property			Two Stamford Plaza										4,696,181	4,825,229	10,658,366	4,713,702
1.02	Property			Four Stamford Plaza										4,950,805	5,729,603	8,152,870	4,512,158
1.03	Property			One Stamford Plaza										2,798,298	3,699,981	9,289,918	3,960,514
1.04	Property			Three Stamford Plaza										2,501,920	2,414,711	10,645,138	4,621,743
2	Loan		GSMC	Coastal Grand Mall	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/11_>YM or 1%/105_0%/4	14,701,841	14,893,835	21,385,610	5,724,892
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	9/6/2014	8/6/2024		8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	6,024,048	4,107,543	15,316,987	6,044,614
4	Loan	17	GSMC	Asheville Self Storage Portfolio	9/6/2014	8/6/2019	9/6/2019	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	2,540,522	2,722,238	5,041,068	1,615,096
4.01	Property			3909 Sweeten Creek Road										288,672	307,822	562,171	165,064
4.02	Property			90 Highland Center Boulevard										92,627	161,420	473,942	160,754
4.03	Property			17-19 Chaparral Drive										218,589	253,965	457,685	101,135
4.04	Property			600 Patton Avenue										343,900	373,609	531,205	151,997
4.05	Property			550 Swannanoa River Road										307,918	347,247	525,655	168,008
4.06	Property			40 Wilmington Street										280,039	290,516	489,574	131,587
4.07	Property			102 Glover Street										215,611	208,971	380,479	114,785
4.08	Property			21 Sardis Road										175,757	207,305	409,792	129,869
4.09	Property			127 Sweeten Creek Road										237,539	211,561	368,682	120,101
4.10	Property			1130 Sweeten Creek Road										179,698	157,299	359,027	156,728
4.11	Property			1931 Spartanburg Highway										127,516	122,485	272,018	123,366
4.12	Property			2594 Sweeten Creek Road										72,656	80,038	210,838	91,702
5	Loan		SMF I	FedEx Distribution Center	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	N/A	N/A	N/A	N/A
6	Loan		CCRE	850 Winter Street	8/6/2014	9/6/2024		9/6/2024	No		5	0	Lockout/26_Defeasance/92_0%/4	3,288,519	4,269,413	7,237,561	2,801,451
7	Loan		CCRE	The Clusters	8/6/2014	7/6/2017	8/6/2017	7/6/2024	No		10	0	Lockout/26_Defeasance/90_0%/4	1,813,814	2,327,703	4,407,284	1,826,254
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	N/A	2,813,222	7,411,679	4,434,753
9	Loan		GSMC	Villa Encanto	10/6/2014	9/6/2019	10/6/2019	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	N/A	1,973,838	3,292,302	1,293,945
10	Loan		CCRE	Towers Shopping Center	8/6/2014	7/6/2024		7/6/2024	No		5	0	Lockout/26_Defeasance/90_0%/4	2,184,765	2,338,182	3,792,192	1,238,205
11	Loan		CGMRC	Highlands Campus Tech Center	8/6/2014	7/6/2019	8/6/2019	7/6/2021	No		0	0	Lockout/26_Defeasance/54_0%/4	1,806,868	1,363,624	2,764,525	1,161,952
12	Loan		GSMC	Bridgestone Apartments	9/6/2014	8/6/2018	9/6/2018	8/6/2024	No		5 days grace, once per calendar year	0	Lockout/23_>YM or 1%/92_0%/5	N/A	N/A	N/A	N/A
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	10/6/2014	9/6/2019	10/6/2019	9/6/2024	No		0	0	Lockout/24_Defeasance/93_0%/3	2,125,540	2,113,052	4,705,909	2,752,984
13.01	Property			Loganberry Ridge Apartments										1,431,499	1,375,656	2,818,372	1,520,861
13.02	Property			Parkside Garden Apartments										694,041	737,397	1,887,537	1,232,123
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	1,499,437	1,568,511	2,707,642	1,202,659
15	Loan	18,19	CCRE	Arbutus Shopping Center	10/6/2014	9/6/2016	10/6/2016	9/6/2024	Yes	9/6/2044	0	0	Lockout/24_›YM or 1%/90_0%/6	1,226,957	1,164,009	1,695,474	561,482
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	10/6/2014	9/6/2019	10/6/2019	9/6/2024	No		0	0	Lockout/24_Defeasance/83_0%/13	947,428	1,140,909	1,890,657	592,924
16.01	Property			Simply Self Storage - Hermitage										412,183	513,390	789,678	239,746
16.02	Property			Simply Self Storage - Clarksville										344,243	370,656	637,548	211,805
16.03	Property	15		Simply Self Storage - Gallatin										191,002	256,863	463,431	141,373
17	Loan	20, 21, 22	GSMC	City Warehouse	9/6/2014	8/6/2016	9/6/2016	8/6/2024	No		0	5 days grace, once during loan term prior to declaring Event of Default	Lockout/23_>YM or 1%/90_0%/7	1,828,177	1,060,640	2,234,241	1,274,466
18	Loan		GSMC	Victoria Village Apartments	9/6/2014		9/6/2014	8/6/2019	No		0	0	Lockout/25_Defeasance/31_0%/4	N/A	1,322,686	3,399,245	1,982,402
19	Loan		SMF I	Schirm Farm Apartments	9/6/2014	8/6/2015	9/6/2015	8/6/2019	No		0	0	Lockout/25_Defeasance/31_0%/4	929,641	868,448	2,198,420	1,174,452
20	Loan	23	CCRE	5th & K Street	10/6/2014	9/6/2016	10/6/2016	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	898,255	967,984	1,180,902	153,262
21	Loan		GSMC	The Grove	10/6/2014	9/6/2017	10/6/2017	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	N/A	1,026,319	1,444,751	373,597
22	Loan	24	SMF I	Summerstone Apartments	9/6/2014	8/6/2017	9/6/2017	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	898,459	1,036,960	1,941,183	882,545
23	Loan		CCRE	MHG Hotel Portfolio	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/93_0%/3	1,009,122	1,133,834	3,386,320	2,271,390
23.01	Property			Holiday Inn Chicago/Aurora										641,874	686,671	2,031,426	1,405,585
23.02	Property			Fairfield Inn & Suites Noblesville										367,248	447,163	1,354,894	865,804
24	Loan		CCRE	The Pines Apartments of Graham	8/6/2014	7/6/2019	8/6/2019	7/6/2024	No		15	0	Lockout/26_Defeasance/90_0%/4	987,534	965,474	1,441,708	388,483
25	Loan		CCRE	Union Parkade	10/6/2014	9/6/2016	10/6/2016	9/6/2024	No		0	0	Lockout/24_Defeasance/90_0%/6	802,945	1,205,457	1,646,956	523,123
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/92_0%/3	N/A	1,260,452	2,940,545	1,689,364
27	Loan	25	SMF I	Holiday Inn Express Corvallis	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	1,154,793	1,192,129	3,146,149	1,774,641
28	Loan	26	CCRE	Central Coast Self Storage	8/6/2014		8/6/2014	7/6/2024	No		0	0	Lockout/26_Defeasance/91_0%/3	754,073	815,807	1,184,372	313,906
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	10/6/2014	9/6/2019	10/6/2019	9/6/2024	No		0	0	Lockout/24_Defeasance/83_0%/13	499,905	629,676	1,118,218	348,573
29.01	Property			Simply Self Storage - Franklin										384,961	458,195	694,601	204,186
29.02	Property			Simply Self Storage - Hendersonville										114,945	171,481	423,617	144,386
30	Loan		SMF I	Pangea 8 Portfolio	10/6/2014	9/6/2019	10/6/2019	9/6/2024	No		0	0	Lockout/24_Defeasance/91_0%/5	N/A	N/A	N/A	N/A
30.01	Property			8000-8012 South Maryland Avenue										N/A	N/A	N/A	N/A
30.02	Property			6829 South King Drive										N/A	N/A	N/A	N/A
30.03	Property			7057 South Princeton Avenue										N/A	N/A	N/A	N/A
30.04	Property			7400 South Rhodes Avenue										N/A	N/A	N/A	N/A
30.05	Property			7914 West Hermitage Avenue										N/A	N/A	N/A	N/A
30.06	Property			7101 South Artesian Avenue										N/A	N/A	N/A	N/A
30.07	Property			634 Sibley Boulevard										N/A	N/A	N/A	N/A
30.08	Property			1501 State Street										N/A	N/A	N/A	N/A
30.09	Property			7354-7358 South Dorchester Avenue										N/A	N/A	N/A	N/A
30.10	Property			1249 South Fairfield Avenue										N/A	N/A	N/A	N/A
30.11	Property			102 South 17th Avenue										N/A	N/A	N/A	N/A
30.12	Property			14101 South Atlantic Avenue										N/A	N/A	N/A	N/A
30.13	Property			7953 South Wolcott Avenue										N/A	N/A	N/A	N/A
30.14	Property			8014 South Maryland Avenue										N/A	N/A	N/A	N/A
30.15	Property			1615-1621 West 77th Street										N/A	N/A	N/A	N/A
30.16	Property			12507 South Ashland Avenue										N/A	N/A	N/A	N/A
30.17	Property			5658 South Peoria Street										N/A	N/A	N/A	N/A
30.18	Property			812 South 19th Avenue										N/A	N/A	N/A	N/A

A-7

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	First Due Date	Last IO Due Date	First P&I Due Date	Maturity Date / ARD	ARD (Yes / No)	Final Maturity Date	Grace Period- Late Fee	Grace Period- Default	Prepayment Provision (3)	2011 NOI ($)	2012 NOI ($)	2013 EGI ($)	2013 Expenses ($)
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	8/6/2014	7/6/2019	8/6/2019	7/6/2024	No		0	0	Lockout/26_>YM or 1%/90_0%/4	912,950	1,047,414	1,263,447	341,591
32	Loan		SMF I	Hurstbourne Business Park Portfolio	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/89_0%/7	920,769	889,337	1,502,583	568,242
32.01	Property			Hurstbourne Business Park										868,285	852,300	1,158,784	378,725
32.02	Property			9505 Williamsburg										52,484	37,037	343,799	189,517
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	8/6/2014		8/6/2014	7/6/2024	No		0	0	Lockout/26_Defeasance/91_0%/3	507,230	610,541	940,008	264,483
33.01	Property	15		Daphne Self Storage										229,707	296,474	506,779	150,454
33.02	Property			Arlington Park Self Storage										277,523	314,067	433,229	114,029
33.03	Property	15		Hawn Freeway Self Storage										N/A	N/A	N/A	N/A
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/89_0%/6	847,694	934,440	1,746,505	666,444
34.01	Property			AmeriCenter Bloomfield										363,688	416,524	646,424	194,089
34.02	Property			AmeriCenter Southfield										254,931	297,495	643,136	213,347
34.03	Property	15		AmeriCenter Schaumburg										229,075	220,420	456,945	259,008
35	Loan	30	CGMRC	611 Church Street	10/6/2014	9/6/2019	10/6/2019	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	465,469	492,506	882,054	275,690
36	Loan	31	CGMRC	1300 Guadalupe	9/6/2014	8/6/2019		8/6/2019	No		0	0	Lockout/25_Defeasance/31_0%/4	N/A	825,168	1,361,120	393,419
37	Loan	15	SMF I	Holiday Inn Express Utica	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	N/A	N/A	2,264,850	1,254,725
38	Loan	15	CGMRC	12000 Edgewater	9/6/2014	8/6/2015	9/6/2015	8/6/2019	No		0	0	Lockout/25_Defeasance/32_0%/3	447,781	592,951	1,616,585	948,800
39	Loan		SMF I	19Twenty Apartments	10/6/2014	9/6/2016	10/6/2016	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	N/A	N/A	1,099,981	843,581
40	Loan		CCRE	Millpond Village Apartments	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	822,294	795,408	1,354,834	645,033
41	Loan	32	GSMC	Phoenix Industrial	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	N/A	483,968	585,977	100,314
42	Loan		CGMRC	Sher Lane	10/6/2014	9/6/2024		9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	794,174	686,023	859,133	195,949
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	557,592	574,264	1,249,469	725,341
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	151,938	155,342	642,219	504,136
45	Loan		SMF I	Courtyard Gulf Shores	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/91_0%/5	N/A	612,245	2,447,194	1,572,548
46	Loan		SMF I	Central Business Park	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	1,677,157	1,367,666	1,948,342	589,549
47	Loan		GSMC	Broadway Self Storage	8/6/2014	7/6/2024		7/6/2024	No		0	0	Lockout/26_Defeasance/90_0%/4	665,418	759,061	1,166,890	426,279
48	Loan		GSMC	Victoria Villa Apartments	9/6/2014		9/6/2014	8/6/2019	No		0	0	Lockout/25_Defeasance/31_0%/4	N/A	722,417	2,172,896	1,399,083
49	Loan	15	CGMRC	Pompano Merchandise Mart	10/6/2014	9/6/2016	10/6/2016	9/6/2024	No		0	0	Lockout/24_Defeasance/93_0%/3	364,303	313,247	996,789	415,970
50	Loan	34	SMF I	Hampton Inn Fort Worth	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	490,719	577,116	1,740,208	1,049,426
51	Loan		SMF I	The Brittany Apartments	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	N/A	N/A	1,472,742	1,010,981
52	Loan		SMF I	Northpark Calabasas	10/6/2014	9/6/2015	10/6/2015	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	540,762	568,558	836,581	262,661
53	Loan		CCRE	Shops at Silver Hill	9/6/2014	8/6/2016	9/6/2016	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	N/A	N/A	747,583	279,037
54	Loan		CGMRC	Tops - Erie, PA	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/92_0%/3	886,667	886,667	886,667	N/A
55	Loan	15, 35	CGMRC	The Shoppes of North Port	9/6/2014	8/6/2016	9/6/2016	8/6/2024	No		0	0	Lockout/25_Defeasance or >YM or 1%/91_0%/4	607,317	478,708	786,474	274,688
56	Loan		SMF I	Danville Village Power Center	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	N/A	N/A	N/A	N/A
57	Loan	15	GSMC	Westwind Marketplace	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	402,439	400,569	576,757	197,725
58	Loan		CCRE	Westview Corner	9/6/2014	8/6/2016	9/6/2016	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	N/A	N/A	630,546	189,190
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	9/6/2014		9/6/2014	8/6/2019	No		0	0	Lockout/25_Defeasance/30_0%/5	440,738	561,164	1,528,934	1,013,230
60	Loan		SMF I	3100 Weslayan Office	9/6/2014	8/6/2016	9/6/2016	8/6/2024	No		0	0	Lockout/25_Defeasance/90_0%/5	489,098	593,546	1,399,969	752,703
61	Loan		CCRE	The Vantage Office Condominium	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/92_0%/3	395,826	459,740	582,178	182,579
62	Loan		SMF I	Rite Aid Grand Blanc	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	401,024	400,583	422,437	14,635
63	Loan		GSMC	Graham Town Center	9/6/2014	8/6/2016	9/6/2016	8/6/2024	No		0	0	Lockout/25_>YM or 1%/91_0%/4	N/A	N/A	640,073	289,888
64	Loan		CCRE	Harrison Avenue Office	9/6/2014	8/6/2015	9/6/2015	8/6/2024	No		15	0	Lockout/25_Defeasance/92_0%/3	N/A	275,219	433,144	121,356
65	Loan		GSMC	Northwest Houston Retail Ground Lease	8/6/2014		8/6/2014	7/6/2024	No		0	0	Lockout/26_Defeasance/90_0%/4	280,808	286,137	304,779	6,982
66	Loan		CGMRC	Tower Plaza	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	211,954	234,175	374,619	122,474
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	233,585	265,999	420,212	124,282
68	Loan		CGMRC	Fountain Square Shopping Center	8/6/2014		8/6/2014	7/6/2024	No		0	0	Lockout/26_Defeasance/91_0%/3	216,863	299,810	500,239	200,080
69	Loan		CGMRC	Oregon Trail Village Apartments	10/6/2014	9/6/2017	10/6/2017	9/6/2024	No		0	0	Lockout/24_Defeasance/93_0%/3	187,217	206,930	389,120	181,028
70	Loan		CGMRC	Bond Street Office	9/6/2014		9/6/2014	8/6/2019	No		0	0	Lockout/25_Defeasance/31_0%/4	N/A	252,188	635,291	354,378
71	Loan	37	CGMRC	EMU Student Housing Portfolio	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	302,658	322,675	600,442	378,279
72	Loan		CGMRC	359 South La Brea	8/6/2014		8/6/2014	7/6/2019	No		0	0	Lockout/26_Defeasance/28_0%/6	N/A	N/A	N/A	N/A
73	Loan		CGMRC	Homestead Self Storage	7/6/2014		7/6/2014	6/6/2024	No		0	0	Lockout/27_>YM or 1%/89_0%/4	122,383	150,678	437,785	169,125
74	Loan		GSMC	Durango Courtyard	10/6/2014		10/6/2014	9/6/2024	No		0	0	Lockout/24_Defeasance/92_0%/4	108,062	203,331	255,347	65,246
75	Loan		CGMRC	Davita Dialysis	9/6/2014		9/6/2014	8/6/2024	No		0	0	Lockout/25_Defeasance/91_0%/4	N/A	N/A	N/A	N/A

A-8

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	2013 NOI ($)	Most Recent EGI (if past 2013) ($)	Most Recent Expenses (if past 2013) ($)	Most Recent NOI (if past 2013) ($)	Most Recent NOI Date (if past 2013)	Most Recent # of months	Most Recent Description	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Debt Yield on Underwritten Net Operating Income (%)	Underwritten Replacement / FF&E Reserve ($)
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	20,938,175	40,748,377	17,979,232	22,769,145	5/31/2014	12	Trailing 12	42,900,089	17,690,143	25,209,946	9.3%	196,497
1.01	Property			Two Stamford Plaza	5,944,664	10,777,126	4,780,105	5,997,021	5/31/2014	12	Trailing 12	10,840,468	4,690,954	6,149,515		51,626
1.02	Property			Four Stamford Plaza	3,640,712	9,205,045	4,531,180	4,673,865	5/31/2014	12	Trailing 12	10,222,977	4,503,973	5,719,004		52,396
1.03	Property			One Stamford Plaza	5,329,404	9,714,401	3,974,033	5,740,368	5/31/2014	12	Trailing 12	9,385,773	3,909,797	5,475,975		43,250
1.04	Property			Three Stamford Plaza	6,023,395	11,051,805	4,693,914	6,357,891	5/31/2014	12	Trailing 12	12,450,872	4,585,420	7,865,452		49,223
2	Loan		GSMC	Coastal Grand Mall	15,660,718	21,572,910	5,802,405	15,770,505	4/30/2014	12	Trailing 12	22,008,983	5,982,321	16,026,662	12.7%	155,174
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	9,272,373	17,010,978	6,513,762	10,497,216	5/31/2014	12	Trailing 12	19,964,913	7,133,351	12,831,563	7.3%	70,259
4	Loan	17	GSMC	Asheville Self Storage Portfolio	3,425,972	5,396,731	1,699,825	3,696,906	5/31/2014	12	Trailing 12	5,939,038	1,981,015	3,958,023	8.4%	74,204
4.01	Property			3909 Sweeten Creek Road	397,107	613,807	174,641	439,166	5/31/2014	12	Trailing 12	742,295	226,630	515,665		7,000
4.02	Property			90 Highland Center Boulevard	313,188	536,192	179,900	356,291	5/31/2014	12	Trailing 12	591,100	210,144	380,957		11,090
4.03	Property			17-19 Chaparral Drive	356,550	491,623	105,295	386,328	5/31/2014	12	Trailing 12	513,109	117,750	395,358		8,148
4.04	Property			600 Patton Avenue	379,208	556,133	154,195	401,938	5/31/2014	12	Trailing 12	583,031	192,435	390,595		6,483
4.05	Property			550 Swannanoa River Road	357,647	560,312	183,427	376,886	5/31/2014	12	Trailing 12	589,151	202,215	386,936		10,454
4.06	Property			40 Wilmington Street	357,987	518,876	132,323	386,553	5/31/2014	12	Trailing 12	577,365	161,502	415,862		6,383
4.07	Property			102 Glover Street	265,694	400,053	114,781	285,272	5/31/2014	12	Trailing 12	461,602	150,647	310,955		5,863
4.08	Property			21 Sardis Road	279,923	435,589	136,034	299,555	5/31/2014	12	Trailing 12	455,479	157,662	297,818		4,146
4.09	Property			127 Sweeten Creek Road	248,581	393,147	129,788	263,359	5/31/2014	12	Trailing 12	456,200	154,636	301,564		4,583
4.10	Property			1130 Sweeten Creek Road	202,299	379,488	158,965	220,524	5/31/2014	12	Trailing 12	412,317	163,615	248,702		3,971
4.11	Property			1931 Spartanburg Highway	148,652	281,402	126,050	155,352	5/31/2014	12	Trailing 12	305,797	143,682	162,115		4,433
4.12	Property			2594 Sweeten Creek Road	119,136	230,108	104,427	125,682	5/31/2014	12	Trailing 12	251,593	100,097	151,496		1,650
5	Loan		SMF I	FedEx Distribution Center	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	2,635,158	32,768	2,602,390	7.8%	30,384
6	Loan		CCRE	850 Winter Street	4,436,110	7,359,745	2,886,524	4,473,221	4/30/2014	12	Trailing 12	6,985,557	2,890,149	4,095,408	14.0%	36,008
7	Loan		CCRE	The Clusters	2,581,030	4,596,847	1,960,653	2,636,194	6/30/2014	12	Trailing 12	4,596,847	1,928,345	2,668,502	9.5%	105,600
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	2,976,926	7,681,399	4,512,583	3,168,816	6/30/2014	12	Trailing 12	7,674,422	4,689,887	2,984,535	11.6%	306,977
9	Loan		GSMC	Villa Encanto	1,998,356	3,316,558	1,290,209	2,026,349	6/30/2014	12	Trailing 12	3,418,279	1,294,664	2,123,615	8.3%	139,370
10	Loan		CCRE	Towers Shopping Center	2,553,987	3,732,434	1,260,477	2,471,957	4/30/2014	12	Trailing 12	4,230,348	1,435,452	2,794,897	11.6%	58,470
11	Loan		CGMRC	Highlands Campus Tech Center	1,602,573	2,997,281	1,189,952	1,807,329	5/31/2014	12	Trailing 12	3,662,493	1,241,825	2,420,669	10.4%	30,270
12	Loan		GSMC	Bridgestone Apartments	N/A	3,466,901	1,577,376	1,889,525	5/31/2014	12	Trailing 12	3,591,324	1,611,748	1,979,576	8.8%	114,816
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	1,952,925	4,814,523	2,979,243	1,835,280	6/30/2014	12	Trailing 12	4,814,523	3,027,852	1,786,672	10.4%	212,121
13.01	Property			Loganberry Ridge Apartments	1,297,511	2,885,307	1,644,749	1,240,557	6/30/2014	12	Trailing 12	2,885,307	1,681,994	1,203,313		119,100
13.02	Property			Parkside Garden Apartments	655,414	1,929,217	1,334,494	594,723	6/30/2014	12	Trailing 12	1,929,217	1,345,858	583,359		93,021
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	1,504,983	2,717,589	1,241,061	1,476,528	5/31/2014	12	Trailing 12	2,717,589	1,227,994	1,489,596	8.8%	24,650
15	Loan	18,19	CCRE	Arbutus Shopping Center	1,133,993	1,726,346	567,730	1,158,615	5/31/2014	12	Trailing 12	1,904,060	543,910	1,360,150	8.2%	13,715
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	1,297,733	1,922,572	607,858	1,314,714	6/30/2014	12	Trailing 12	1,922,572	602,913	1,319,659	8.5%	22,914
16.01	Property			Simply Self Storage - Hermitage	549,932	811,032	248,587	562,445	6/30/2014	12	Trailing 12	811,032	249,508	561,524		7,212
16.02	Property			Simply Self Storage - Clarksville	425,743	600,775	214,671	386,104	6/30/2014	12	Trailing 12	600,775	212,394	388,381		8,438
16.03	Property	15		Simply Self Storage - Gallatin	322,058	510,765	144,600	366,165	6/30/2014	12	Trailing 12	510,765	141,011	369,754		7,265
17	Loan	20, 21, 22	GSMC	City Warehouse	959,775	N/A	N/A	N/A	N/A	N/A	Not Available	3,127,556	1,317,559	1,809,997	12.5%	110,332
18	Loan		GSMC	Victoria Village Apartments	1,416,843	3,440,770	1,860,241	1,580,529	6/30/2014	12	Trailing 12	3,450,604	1,886,315	1,564,289	12.1%	168,912
19	Loan		SMF I	Schirm Farm Apartments	1,023,968	2,271,647	1,194,177	1,077,470	5/31/2014	12	Trailing 12	2,286,197	1,188,434	1,097,763	9.1%	90,552
20	Loan	23	CCRE	5th & K Street	1,027,639	1,141,865	156,389	985,476	5/31/2014	12	Trailing 12	1,290,345	257,023	1,033,322	8.6%	3,854
21	Loan		GSMC	The Grove	1,071,154	N/A	N/A	N/A	N/A	N/A	Not Available	1,559,248	267,692	1,291,556	11.1%	8,096
22	Loan	24	SMF I	Summerstone Apartments	1,058,638	1,980,839	879,354	1,101,485	6/30/2014	12	Trailing 12	1,980,839	1,010,238	970,601	8.5%	49,771
23	Loan		CCRE	MHG Hotel Portfolio	1,114,931	3,565,369	2,301,176	1,264,192	6/30/2014	12	Trailing 12	3,565,369	2,241,033	1,324,335	12.0%	142,615
23.01	Property			Holiday Inn Chicago/Aurora	625,841	2,078,041	1,429,052	648,989	6/30/2014	12	Trailing 12	2,078,041	1,388,865	689,176		83,122
23.02	Property			Fairfield Inn & Suites Noblesville	489,090	1,487,328	872,124	615,203	6/30/2014	12	Trailing 12	1,487,328	852,168	635,160		59,493
24	Loan		CCRE	The Pines Apartments of Graham	1,053,225	1,497,319	398,973	1,098,345	4/30/2014	12	Trailing 12	1,492,370	490,220	1,002,150	9.5%	75,600
25	Loan		CCRE	Union Parkade	1,123,833	1,669,725	524,105	1,145,621	4/30/2014	12	Trailing 12	1,579,368	529,514	1,049,854	10.0%	41,332
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	1,251,181	2,917,743	1,599,643	1,318,100	5/31/2014	12	Trailing 12	2,917,743	1,631,826	1,285,917	12.3%	116,710
27	Loan	25	SMF I	Holiday Inn Express Corvallis	1,371,508	3,117,445	1,754,316	1,363,129	7/31/2014	12	Trailing 12	3,117,445	1,821,777	1,295,668	12.7%	124,698
28	Loan	26	CCRE	Central Coast Self Storage	870,466	1,198,838	319,542	879,296	5/31/2014	12	Trailing 12	1,198,481	325,673	872,807	8.9%	15,000
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	769,646	1,183,743	373,217	810,526	6/30/2014	12	Trailing 12	1,183,743	363,324	820,419	8.5%	11,712
29.01	Property			Simply Self Storage - Franklin	490,414	738,903	217,687	521,216	6/30/2014	12	Trailing 12	738,903	214,921	523,982		6,876
29.02	Property			Simply Self Storage - Hendersonville	279,231	444,840	155,530	289,310	6/30/2014	12	Trailing 12	444,840	148,403	296,437		4,836
30	Loan		SMF I	Pangea 8 Portfolio	N/A	1,456,622	902,676	553,946	6/30/2014	12	Trailing 12	1,853,732	839,189	1,014,543	11.0%	57,500
30.01	Property			8000-8012 South Maryland Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.02	Property			6829 South King Drive	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.03	Property			7057 South Princeton Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.04	Property			7400 South Rhodes Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.05	Property			7914 West Hermitage Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.06	Property			7101 South Artesian Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.07	Property			634 Sibley Boulevard	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.08	Property			1501 State Street	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.09	Property			7354-7358 South Dorchester Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.10	Property			1249 South Fairfield Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.11	Property			102 South 17th Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.12	Property			14101 South Atlantic Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.13	Property			7953 South Wolcott Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.14	Property			8014 South Maryland Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.15	Property			1615-1621 West 77th Street	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.16	Property			12507 South Ashland Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.17	Property			5658 South Peoria Street	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A
30.18	Property			812 South 19th Avenue	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A	N/A		N/A

A-9

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	2013 NOI ($)	Most Recent EGI (if past 2013) ($)	Most Recent Expenses (if past 2013) ($)	Most Recent NOI (if past 2013) ($)	Most Recent NOI Date (if past 2013)	Most Recent # of months	Most Recent Description	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Debt Yield on Underwritten Net Operating Income (%)	Underwritten Replacement / FF&E Reserve ($)
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	921,856	1,295,366	338,751	956,615	3/31/2014	12	Trailing 12	1,187,587	347,973	839,614	9.4%	6,367
32	Loan		SMF I	Hurstbourne Business Park Portfolio	934,341	1,514,522	576,905	937,617	6/30/2014	12	Trailing 12	1,516,987	604,992	911,995	10.2%	40,643
32.01	Property			Hurstbourne Business Park	780,059	1,139,992	381,228	758,764	6/30/2014	12	Trailing 12	1,137,433	400,002	737,431		30,946
32.02	Property			9505 Williamsburg	154,282	374,530	195,677	178,853	6/30/2014	12	Trailing 12	379,554	204,990	174,564		9,697
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	675,525	941,553	267,488	674,065	Various	Various	Various	1,237,457	380,996	856,461	9.7%	20,706
33.01	Property	15		Daphne Self Storage	356,325	500,425	150,267	350,158	5/31/2014	12	Trailing 12	500,425	154,583	345,842		8,889
33.02	Property			Arlington Park Self Storage	319,200	441,128	117,221	323,907	5/31/2014	12	Trailing 12	441,128	122,213	318,915		8,349
33.03	Property	15		Hawn Freeway Self Storage	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	295,904	104,200	191,704		3,468
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	1,080,061	1,779,644	683,833	1,095,811	4/30/2014	12	Trailing 12	1,778,416	684,117	1,094,299	12.7%	32,569
34.01	Property			AmeriCenter Bloomfield	452,335	657,914	194,756	463,158	4/30/2014	12	Trailing 12	656,686	195,799	460,887		13,717
34.02	Property			AmeriCenter Southfield	429,789	656,606	220,193	436,413	4/30/2014	12	Trailing 12	656,606	219,756	436,850		6,040
34.03	Property	15		AmeriCenter Schaumburg	197,937	465,124	268,884	196,240	4/30/2014	12	Trailing 12	465,124	268,562	196,562		12,813
35	Loan	30	CGMRC	611 Church Street	606,364	994,901	279,515	715,386	5/31/2014	12	Trailing 12	1,065,116	293,308	771,807	9.0%	6,313
36	Loan	31	CGMRC	1300 Guadalupe	967,701	1,359,457	395,364	964,093	3/31/2014	12	Trailing 12	1,357,885	526,476	831,408	10.1%	6,680
37	Loan	15	SMF I	Holiday Inn Express Utica	1,010,125	2,528,862	1,402,035	1,126,827	5/31/2014	12	Trailing 12	2,396,487	1,317,144	1,079,343	13.2%	95,859
38	Loan	15	CGMRC	12000 Edgewater	667,785	1,644,452	946,356	698,096	5/31/2014	12	Trailing 12	1,642,860	1,000,178	642,682	8.6%	42,120
39	Loan		SMF I	19Twenty Apartments	256,400	1,469,574	882,289	587,285	7/31/2014	12	Trailing 12	1,564,940	865,141	699,799	9.7%	49,898
40	Loan		CCRE	Millpond Village Apartments	709,801	1,436,520	604,382	832,139	5/31/2014	12	Trailing 12	1,436,520	637,360	799,160	11.0%	56,990
41	Loan	32	GSMC	Phoenix Industrial	485,663	586,146	102,487	483,659	6/30/2014	12	Trailing 12	827,212	164,448	662,764	9.4%	34,948
42	Loan		CGMRC	Sher Lane	663,183	1,013,368	185,738	827,630	5/31/2014	12	Trailing 12	1,037,675	194,471	843,204	12.0%	11,428
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	524,128	1,265,843	761,330	504,513	5/31/2014	12	Trailing 12	1,265,843	766,075	499,768	9.2%	22,600
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	138,083	655,505	530,545	124,960	5/31/2014	12	Trailing 12	655,505	510,556	144,949	9.2%	10,300
45	Loan		SMF I	Courtyard Gulf Shores	874,646	2,435,688	1,528,363	907,325	6/30/2014	12	Trailing 12	2,435,688	1,528,363	907,325	13.1%	98,302
46	Loan		SMF I	Central Business Park	1,358,793	1,945,416	631,293	1,314,123	5/31/2014	12	Trailing 12	1,953,502	646,810	1,306,692	19.7%	42,912
47	Loan		GSMC	Broadway Self Storage	740,611	1,257,094	418,091	839,003	5/31/2014	12	Trailing 12	1,328,646	428,955	899,691	13.8%	12,824
48	Loan		GSMC	Victoria Villa Apartments	773,812	2,310,452	1,543,769	766,682	6/30/2014	12	Trailing 12	2,357,249	1,540,794	816,454	12.6%	110,920
49	Loan	15	CGMRC	Pompano Merchandise Mart	580,819	1,036,995	227,160	809,835	4/30/2014	4	Annualized	1,087,022	431,963	655,060	10.2%	23,648
50	Loan	34	SMF I	Hampton Inn Fort Worth	690,782	1,822,690	1,133,794	688,897	4/30/2014	12	Trailing 12	1,822,690	1,118,719	703,972	11.2%	72,908
51	Loan		SMF I	The Brittany Apartments	461,761	1,524,608	1,022,991	501,617	5/31/2014	12	Trailing 12	1,561,640	893,359	668,282	10.6%	69,336
52	Loan		SMF I	Northpark Calabasas	573,920	N/A	N/A	N/A	N/A	N/A	Not Available	843,360	239,212	604,148	10.1%	10,000
53	Loan		CCRE	Shops at Silver Hill	468,546	844,695	293,440	551,255	4/30/2014	12	Trailing 12	805,521	249,547	555,974	9.4%	4,407
54	Loan		CGMRC	Tops - Erie, PA	886,667	886,667	N/A	886,667	6/30/2014	12	Trailing 12	924,999	349,637	575,362	9.8%	11,550
55	Loan	15, 35	CGMRC	The Shoppes of North Port	511,786	817,993	263,906	554,087	4/30/2014	12	Trailing 12	956,975	294,672	662,303	11.6%	12,706
56	Loan		SMF I	Danville Village Power Center	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	746,363	189,537	556,826	9.8%	31,538
57	Loan	15	GSMC	Westwind Marketplace	379,033	N/A	N/A	N/A	N/A	N/A	Not Available	692,373	195,464	496,910	9.4%	7,804
58	Loan		CCRE	Westview Corner	441,356	721,970	214,337	507,633	4/30/2014	12	Trailing 12	677,177	191,585	485,592	9.2%	3,194
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	515,704	1,715,937	1,126,120	589,817	5/31/2014	12	Trailing 12	1,715,937	1,145,850	570,087	12.5%	68,637
60	Loan		SMF I	3100 Weslayan Office	647,266	1,339,713	763,308	576,405	6/30/2014	12	Trailing 12	1,369,985	808,070	561,914	13.1%	34,020
61	Loan		CCRE	The Vantage Office Condominium	399,599	613,871	173,891	439,980	5/31/2014	12	Trailing 12	618,062	197,442	420,621	10.0%	5,009
62	Loan		SMF I	Rite Aid Grand Blanc	407,802	N/A	N/A	N/A	N/A	N/A	Not Available	428,609	33,991	394,619	9.5%	2,904
63	Loan		GSMC	Graham Town Center	350,185	N/A	N/A	N/A	N/A	N/A	Not Available	695,874	261,400	434,474	11.8%	21,899
64	Loan		CCRE	Harrison Avenue Office	311,789	484,998	119,831	365,167	4/30/2014	12	Trailing 12	497,972	128,319	369,654	10.9%	8,124
65	Loan		GSMC	Northwest Houston Retail Ground Lease	297,797	N/A	N/A	N/A	N/A	N/A	Not Available	304,913	7,080	297,833	9.3%	0
66	Loan		CGMRC	Tower Plaza	252,145	N/A	N/A	N/A	N/A	N/A	Not Available	567,324	144,992	422,332	13.9%	13,482
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	295,930	408,491	136,662	271,829	5/31/2014	10	Annualized	474,737	153,119	321,618	10.9%	17,259
68	Loan		CGMRC	Fountain Square Shopping Center	300,159	513,306	188,074	325,232	4/30/2014	12	Trailing 12	532,071	204,315	327,756	12.4%	7,954
69	Loan		CGMRC	Oregon Trail Village Apartments	208,091	405,126	182,414	222,713	6/30/2014	12	Trailing 12	399,826	184,458	215,368	8.6%	15,312
70	Loan		CGMRC	Bond Street Office	280,913	N/A	N/A	N/A	N/A	N/A	Not Available	624,108	331,450	292,657	12.6%	20,782
71	Loan	37	CGMRC	EMU Student Housing Portfolio	222,163	614,259	315,047	299,213	5/31/2014	12	Trailing 12	598,279	351,011	247,268	10.8%	27,831
72	Loan		CGMRC	359 South La Brea	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	267,339	80,984	186,355	8.9%	485
73	Loan		CGMRC	Homestead Self Storage	268,660	N/A	N/A	N/A	N/A	N/A	Not Available	475,150	238,356	236,794	11.3%	8,365
74	Loan		GSMC	Durango Courtyard	190,101	N/A	N/A	N/A	N/A	N/A	Not Available	279,710	66,819	212,892	10.3%	5,014
75	Loan		CGMRC	Davita Dialysis	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	186,659	13,704	172,955	9.4%	1,367

A-10

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NCF DSCR (x) (4)	Debt Yield on Underwritten Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	As Stabilized Appraised Value ($)	As Stabilized Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Occupancy (%) (5)	Occupancy Date	ADR ($)	RevPAR ($)
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	2,200,985	22,812,465	1.38	8.4%	427,200,000	6/25/2014	NAP	NAP	63.2%	57.9%	88.0%		NAP	NAP
1.01	Property			Two Stamford Plaza	543,672	5,554,216			121,200,000	6/25/2014	NAP	NAP			85.1%	6/19/2014	NAP	NAP
1.02	Property			Four Stamford Plaza	537,855	5,128,753			104,900,000	6/25/2014	NAP	NAP			79.7%	6/19/2014	NAP	NAP
1.03	Property			One Stamford Plaza	489,825	4,942,900			101,100,000	6/25/2014	NAP	NAP			89.8%	6/19/2014	NAP	NAP
1.04	Property			Three Stamford Plaza	629,634	7,186,595			100,000,000	6/25/2014	NAP	NAP			98.1%	6/19/2014	NAP	NAP
2	Loan		GSMC	Coastal Grand Mall	463,514	15,407,975	2.11	12.2%	218,000,000	6/9/2014	NAP	NAP	57.7%	45.7%	97.3%	5/13/2014	NAP	NAP
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	334,566	12,426,738	1.51	7.1%	260,000,000	6/11/2014	268,000,000	7/1/2015	67.3%	65.3%	98.4%	6/30/2014	NAP	NAP
4	Loan	17	GSMC	Asheville Self Storage Portfolio	0	3,883,819	1.23	8.2%	65,400,000	5/29/2014	NAP	NAP	72.2%	66.9%	93.4%		NAP	NAP
4.01	Property			3909 Sweeten Creek Road	0	508,665			7,950,000	5/29/2014	NAP	NAP			92.2%	7/31/2014	NAP	NAP
4.02	Property			90 Highland Center Boulevard	0	369,867			6,150,000	5/29/2014	NAP	NAP			81.6%	7/31/2014	NAP	NAP
4.03	Property			17-19 Chaparral Drive	0	387,211			5,680,000	5/29/2014	NAP	NAP			99.1%	7/31/2014	NAP	NAP
4.04	Property			600 Patton Avenue	0	384,112			5,670,000	5/29/2014	NAP	NAP			98.7%	7/31/2014	NAP	NAP
4.05	Property			550 Swannanoa River Road	0	376,482			5,500,000	5/29/2014	NAP	NAP			96.8%	7/31/2014	NAP	NAP
4.06	Property			40 Wilmington Street	0	409,479			5,350,000	5/29/2014	NAP	NAP			99.7%	7/31/2014	NAP	NAP
4.07	Property			102 Glover Street	0	305,092			5,180,000	5/29/2014	NAP	NAP			83.2%	7/31/2014	NAP	NAP
4.08	Property			21 Sardis Road	0	293,672			4,230,000	5/29/2014	NAP	NAP			99.2%	7/31/2014	NAP	NAP
4.09	Property			127 Sweeten Creek Road	0	296,981			3,940,000	5/29/2014	NAP	NAP			98.0%	7/31/2014	NAP	NAP
4.10	Property			1130 Sweeten Creek Road	0	244,731			2,980,000	5/29/2014	NAP	NAP			97.2%	7/31/2014	NAP	NAP
4.11	Property			1931 Spartanburg Highway	0	157,681			2,720,000	5/29/2014	NAP	NAP			96.2%	7/31/2014	NAP	NAP
4.12	Property			2594 Sweeten Creek Road	0	149,846			1,930,000	5/29/2014	NAP	NAP			99.0%	7/31/2014	NAP	NAP
5	Loan		SMF I	FedEx Distribution Center	0	2,572,006	1.25	7.7%	44,800,000	7/15/2014	NAP	NAP	74.7%	60.6%	100.0%	9/6/2014	NAP	NAP
6	Loan		CCRE	850 Winter Street	180,039	3,879,362	3.34	13.3%	74,200,000	6/10/2014	NAP	NAP	39.4%	39.4%	100.0%	7/1/2014	NAP	NAP
7	Loan		CCRE	The Clusters	0	2,562,902	1.51	9.2%	38,080,000	6/5/2014	NAP	NAP	73.4%	64.2%	97.2%	6/1/2014	NAP	NAP
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	0	2,677,558	1.65	10.4%	36,000,000	5/22/2014	38,100,000	6/1/2017	71.5%	55.2%	91.0%	6/30/2014	149.38	135.87
9	Loan		GSMC	Villa Encanto	0	1,984,245	1.27	7.7%	34,700,000	6/18/2014	NAP	NAP	74.1%	67.8%	93.0%	8/11/2014	NAP	NAP
10	Loan		CCRE	Towers Shopping Center	184,107	2,552,319	2.55	10.6%	40,200,000	6/1/2014	NAP	NAP	59.7%	59.7%	87.9%	5/29/2014	NAP	NAP
11	Loan		CGMRC	Highlands Campus Tech Center	212,150	2,178,249	1.56	9.3%	33,900,000	6/6/2014	NAP	NAP	68.9%	66.6%	94.7%	5/20/2014	NAP	NAP
12	Loan		GSMC	Bridgestone Apartments	0	1,864,760	1.34	8.3%	30,000,000	7/14/2014	NAP	NAP	75.0%	67.3%	96.9%	7/1/2014	NAP	NAP
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	0	1,574,551	1.49	9.2%	23,300,000	6/23/2014	NAP	NAP	73.8%	67.6%	88.1%		NAP	NAP
13.01	Property			Loganberry Ridge Apartments	0	1,084,213			15,300,000	6/23/2014	NAP	NAP			89.9%	6/30/2014	NAP	NAP
13.02	Property			Parkside Garden Apartments	0	490,338			8,000,000	6/23/2014	NAP	NAP			85.8%	6/30/2014	NAP	NAP
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	0	1,464,946	1.38	8.7%	24,200,000	6/9/2014	NAP	NAP	69.8%	56.9%	86.0%	7/24/2014	NAP	NAP
15	Loan	18,19	CCRE	Arbutus Shopping Center	45,717	1,300,718	1.30	7.9%	22,440,000	6/20/2014	NAP	NAP	73.5%	62.3%	96.7%	5/31/2014	NAP	NAP
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	0	1,296,744	1.35	8.3%	20,860,000	7/11/2014	20,950,000	Various	74.8%	68.3%	88.9%		NAP	NAP
16.01	Property			Simply Self Storage - Hermitage	0	554,312			8,640,000	7/11/2014	NAP	NAP			95.6%	8/5/2014	NAP	NAP
16.02	Property			Simply Self Storage - Clarksville	0	379,943			6,570,000	7/11/2014	NAP	NAP			82.4%	8/5/2014	NAP	NAP
16.03	Property	15		Simply Self Storage - Gallatin	0	362,489			5,650,000	7/11/2014	5,740,000	7/11/2015			89.7%	8/5/2014	NAP	NAP
17	Loan	20, 21, 22	GSMC	City Warehouse	182,138	1,517,528	1.60	10.5%	21,300,000	6/19/2014	NAP	NAP	68.1%	53.9%	78.9%	6/24/2014	NAP	NAP
18	Loan		GSMC	Victoria Village Apartments	0	1,395,377	1.64	10.8%	18,630,000	7/18/2014	NAP	NAP	69.7%	61.3%	95.9%	7/30/2014	NAP	NAP
19	Loan		SMF I	Schirm Farm Apartments	0	1,007,211	1.40	8.4%	16,680,000	6/30/2014	NAP	NAP	71.9%	67.1%	97.3%	6/16/2014	NAP	NAP
20	Loan	23	CCRE	5th & K Street	13,559	1,015,909	1.39	8.5%	18,100,000	6/11/2014	NAP	NAP	66.3%	56.6%	100.0%	7/9/2014	NAP	NAP
21	Loan		GSMC	The Grove	48,574	1,234,887	1.77	10.6%	15,550,000	6/19/2014	NAP	NAP	74.8%	65.2%	91.0%	7/31/2014	NAP	NAP
22	Loan	24	SMF I	Summerstone Apartments	0	920,830	1.34	8.1%	15,550,000	6/16/2014	NAP	NAP	73.3%	64.1%	96.9%	7/25/2014	NAP	NAP
23	Loan		CCRE	MHG Hotel Portfolio	0	1,181,720	1.52	10.7%	16,200,000	6/1/2014	NAP	NAP	68.2%	51.1%	65.4%		99.30	65.33
23.01	Property			Holiday Inn Chicago/Aurora	0	606,054			9,300,000	6/1/2014	NAP	NAP			63.7%	6/30/2014	98.94	63.06
23.02	Property			Fairfield Inn & Suites Noblesville	0	575,667			6,900,000	6/1/2014	NAP	NAP			67.8%	6/30/2014	100.94	68.47
24	Loan		CCRE	The Pines Apartments of Graham	0	926,550	1.40	8.8%	15,250,000	4/1/2014	NAP	NAP	68.9%	63.3%	97.7%	6/16/2014	NAP	NAP
25	Loan		CCRE	Union Parkade	70,680	937,843	1.45	8.9%	13,900,000	7/14/2014	NAP	NAP	75.5%	64.7%	80.0%	6/19/2014	NAP	NAP
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	0	1,169,207	1.60	11.2%	14,600,000	6/18/2014	16,100,000	6/18/2017	71.8%	48.6%	70.4%	5/31/2014	125.06	88.00
27	Loan	25	SMF I	Holiday Inn Express Corvallis	0	1,170,970	1.84	11.5%	14,600,000	6/27/2014	NAP	NAP	69.8%	56.9%	74.5%	7/31/2014	122.57	91.29
28	Loan	26	CCRE	Central Coast Self Storage	0	857,807	1.44	8.7%	13,600,000	6/3/2014	NAP	NAP	72.5%	58.7%	96.9%	6/22/2014	NAP	NAP
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	0	808,707	1.37	8.4%	13,120,000	7/11/2014	NAP	NAP	73.2%	67.1%	93.0%		NAP	NAP
29.01	Property			Simply Self Storage - Franklin	0	517,106			8,270,000	7/11/2014	NAP	NAP			94.8%	8/5/2014	NAP	NAP
29.02	Property			Simply Self Storage - Hendersonville	0	291,601			4,850,000	7/11/2014	NAP	NAP			90.6%	8/5/2014	NAP	NAP
30	Loan		SMF I	Pangea 8 Portfolio	0	957,043	1.69	10.3%	15,850,000	6/30/2014	NAP	NAP	58.4%	53.5%	95.7%		NAP	NAP
30.01	Property			8000-8012 South Maryland Avenue	N/A	N/A			2,700,000	6/30/2014	NAP	NAP			94.9%	5/14/2014	NAP	NAP
30.02	Property			6829 South King Drive	N/A	N/A			1,450,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.03	Property			7057 South Princeton Avenue	N/A	N/A			1,200,000	6/30/2014	NAP	NAP			93.3%	5/14/2014	NAP	NAP
30.04	Property			7400 South Rhodes Avenue	N/A	N/A			1,150,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.05	Property			7914 West Hermitage Avenue	N/A	N/A			900,000	6/30/2014	NAP	NAP			92.3%	5/14/2014	NAP	NAP
30.06	Property			7101 South Artesian Avenue	N/A	N/A			850,000	6/30/2014	NAP	NAP			82.4%	5/14/2014	NAP	NAP
30.07	Property			634 Sibley Boulevard	N/A	N/A			850,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.08	Property			1501 State Street	N/A	N/A			850,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.09	Property			7354-7358 South Dorchester Avenue	N/A	N/A			850,000	6/30/2014	NAP	NAP			93.3%	5/14/2014	NAP	NAP
30.10	Property			1249 South Fairfield Avenue	N/A	N/A			850,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.11	Property			102 South 17th Avenue	N/A	N/A			700,000	6/30/2014	NAP	NAP			88.9%	5/14/2014	NAP	NAP
30.12	Property			14101 South Atlantic Avenue	N/A	N/A			650,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.13	Property			7953 South Wolcott Avenue	N/A	N/A			625,000	6/30/2014	NAP	NAP			88.9%	5/14/2014	NAP	NAP
30.14	Property			8014 South Maryland Avenue	N/A	N/A			550,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.15	Property			1615-1621 West 77th Street	N/A	N/A			500,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.16	Property			12507 South Ashland Avenue	N/A	N/A			425,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.17	Property			5658 South Peoria Street	N/A	N/A			400,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP
30.18	Property			812 South 19th Avenue	N/A	N/A			350,000	6/30/2014	NAP	NAP			100.0%	5/14/2014	NAP	NAP

A-11

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NCF DSCR (x) (4)	Debt Yield on Underwritten Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	As Stabilized Appraised Value ($)	As Stabilized Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Occupancy (%) (5)	Occupancy Date	ADR ($)	RevPAR ($)
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	45,642	787,605	1.45	8.8%	13,700,000	5/6/2014	NAP	NAP	65.1%	59.7%	90.7%	3/1/2014	NAP	NAP
32	Loan		SMF I	Hurstbourne Business Park Portfolio	71,718	799,634	1.47	9.0%	12,250,000	Various	NAP	NAP	72.7%	58.8%	87.4%		NAP	NAP
32.01	Property			Hurstbourne Business Park	40,325	666,160			9,800,000	7/14/2014	NAP	NAP			83.8%	6/26/2014	NAP	NAP
32.02	Property			9505 Williamsburg	31,393	133,475			2,450,000	7/9/2014	NAP	NAP			100.0%	6/26/2014	NAP	NAP
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	0	835,755	1.50	9.5%	12,740,000	Various	12,800,000	Various	69.3%	56.4%	87.4%		NAP	NAP
33.01	Property	15		Daphne Self Storage	0	336,953			5,170,000	6/5/2014	5,200,000	1/5/2015			87.0%	5/31/2014	NAP	NAP
33.02	Property			Arlington Park Self Storage	0	310,566			4,600,000	6/5/2014	NAP	NAP			87.9%	5/31/2014	NAP	NAP
33.03	Property	15		Hawn Freeway Self Storage	0	188,236			2,970,000	6/6/2014	3,000,000	10/6/2014			87.4%	5/31/2014	NAP	NAP
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	23,808	1,037,922	1.87	12.1%	11,920,000	Various	12,020,000	Various	72.1%	58.8%	85.9%		NAP	NAP
34.01	Property			AmeriCenter Bloomfield	7,071	440,100			5,270,000	5/20/2014	NAP	NAP			90.0%	5/20/2014	NAP	NAP
34.02	Property			AmeriCenter Southfield	8,628	422,182			4,850,000	5/20/2014	NAP	NAP			90.0%	5/20/2014	NAP	NAP
34.03	Property	15		AmeriCenter Schaumburg	8,110	175,639			1,800,000	5/15/2014	1,900,000	5/1/2015			78.0%	5/20/2014	NAP	NAP
35	Loan	30	CGMRC	611 Church Street	6,782	758,712	1.43	8.9%	11,400,000	6/2/2014	NAP	NAP	75.0%	68.8%	100.0%	6/10/2014	NAP	NAP
36	Loan	31	CGMRC	1300 Guadalupe	78,702	746,026	2.16	9.1%	12,900,000	8/28/2014	NAP	NAP	63.7%	63.7%	90.1%	4/21/2014	NAP	NAP
37	Loan	15	SMF I	Holiday Inn Express Utica	0	983,483	1.77	12.1%	12,000,000	7/16/2014	13,000,000	7/15/2016	67.9%	46.4%	79.2%	5/31/2014	115.74	91.64
38	Loan	15	CGMRC	12000 Edgewater	0	600,562	1.22	8.0%	9,300,000	6/1/2014	10,500,000	6/1/2016	80.6%	67.2%	97.4%	6/30/2014	NAP	NAP
39	Loan		SMF I	19Twenty Apartments	0	649,901	1.43	9.0%	9,710,000	6/3/2014	NAP	NAP	74.7%	64.3%	89.1%	8/9/2014	NAP	NAP
40	Loan		CCRE	Millpond Village Apartments	0	742,170	1.63	10.2%	12,200,000	6/3/2014	NAP	NAP	59.4%	48.5%	90.7%	6/27/2014	NAP	NAP
41	Loan	32	GSMC	Phoenix Industrial	28,810	599,005	1.41	8.5%	9,600,000	7/16/2014	NAP	NAP	73.4%	59.2%	100.0%	7/11/2014	NAP	NAP
42	Loan		CGMRC	Sher Lane	26,642	805,135	2.64	11.5%	14,100,000	7/2/2014	NAP	NAP	49.6%	49.6%	100.0%	7/1/2014	NAP	NAP
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	0	477,168	1.39	8.8%	8,270,000	6/4/2014	NAP	NAP	69.8%	57.0%	79.9%	7/25/2014	NAP	NAP
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	0	134,649	1.39	8.8%	1,720,000	6/4/2014	NAP	NAP	69.8%	57.0%	90.3%	7/25/2014	NAP	NAP
45	Loan		SMF I	Courtyard Gulf Shores	0	809,023	1.83	11.7%	9,200,000	7/27/2014	NAP	NAP	75.0%	58.4%	60.8%	6/30/2014	113.69	69.12
46	Loan		SMF I	Central Business Park	104,578	1,159,202	2.35	17.5%	10,000,000	6/17/2014	NAP	NAP	66.4%	50.7%	79.4%	6/1/2014	NAP	NAP
47	Loan		GSMC	Broadway Self Storage	0	886,867	3.26	13.6%	14,160,000	5/27/2014	NAP	NAP	45.9%	45.9%	98.4%	6/6/2014	NAP	NAP
48	Loan		GSMC	Victoria Villa Apartments	0	705,534	1.65	10.9%	9,100,000	7/18/2014	NAP	NAP	71.3%	62.9%	97.6%	7/30/2014	NAP	NAP
49	Loan	15	CGMRC	Pompano Merchandise Mart	39,547	591,864	1.48	9.2%	9,300,000	5/29/2014	9,450,000	6/1/2015	68.8%	58.2%	84.8%	6/1/2014	NAP	NAP
50	Loan	34	SMF I	Hampton Inn Fort Worth	0	631,064	1.57	10.0%	9,100,000	6/9/2014	NAP	NAP	69.2%	56.8%	64.2%	4/30/2014	95.46	61.28
51	Loan		SMF I	The Brittany Apartments	0	598,946	1.41	9.5%	8,650,000	5/23/2014	NAP	NAP	72.7%	53.6%	92.1%	7/16/2014	NAP	NAP
52	Loan		SMF I	Northpark Calabasas	23,763	570,385	1.52	9.5%	8,000,000	7/3/2014	NAP	NAP	75.0%	62.8%	88.6%	8/14/2014	NAP	NAP
53	Loan		CCRE	Shops at Silver Hill	29,378	522,189	1.34	8.9%	7,900,000	6/15/2014	NAP	NAP	74.7%	59.4%	100.0%	8/31/2014	NAP	NAP
54	Loan		CGMRC	Tops - Erie, PA	12,688	551,124	1.49	9.4%	8,100,000	6/2/2014	NAP	NAP	72.1%	59.0%	100.0%	9/6/2014	NAP	NAP
55	Loan	15, 35	CGMRC	The Shoppes of North Port	32,787	616,810	1.78	10.8%	7,550,000	6/17/2014	7,900,000	7/1/2015	75.5%	61.6%	89.3%	6/17/2014	NAP	NAP
56	Loan		SMF I	Danville Village Power Center	15,000	510,288	1.43	9.0%	7,610,000	6/3/2014	NAP	NAP	74.8%	61.1%	100.0%	6/1/2014	NAP	NAP
57	Loan	15	GSMC	Westwind Marketplace	23,174	465,931	1.46	8.8%	6,900,000	6/23/2014	7,100,000	1/1/2015	76.7%	60.2%	89.0%	7/1/2014	NAP	NAP
58	Loan		CCRE	Westview Corner	21,290	461,108	1.33	8.8%	7,000,000	6/14/2014	NAP	NAP	75.0%	59.7%	94.6%	8/31/2014	NAP	NAP
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	0	501,450	1.78	11.0%	7,000,000	6/16/2014	7,700,000	6/16/2016	64.9%	54.2%	61.3%	5/31/2014	93.60	57.35
60	Loan		SMF I	3100 Weslayan Office	35,613	492,281	1.85	11.4%	7,900,000	6/9/2014	NAP	NAP	54.4%	46.7%	89.6%	6/1/2014	NAP	NAP
61	Loan		CCRE	The Vantage Office Condominium	11,925	403,687	1.57	9.6%	6,000,000	6/16/2014	NAP	NAP	69.9%	56.7%	100.0%	9/6/2014	NAP	NAP
62	Loan		SMF I	Rite Aid Grand Blanc	0	391,715	1.32	9.4%	5,630,000	6/13/2014	NAP	NAP	74.0%	55.8%	100.0%	9/6/2014	NAP	NAP
63	Loan		GSMC	Graham Town Center	35,811	376,764	1.63	10.3%	4,900,000	6/11/2014	NAP	NAP	75.0%	64.6%	78.7%	8/1/2014	NAP	NAP
64	Loan		CCRE	Harrison Avenue Office	31,483	330,047	1.59	9.7%	4,550,000	6/13/2014	NAP	NAP	74.7%	62.3%	100.0%	6/10/2014	NAP	NAP
65	Loan		GSMC	Northwest Houston Retail Ground Lease	5,806	292,027	1.37	9.2%	4,823,000	6/1/2014	NAP	NAP	66.1%	48.7%	100.0%	6/16/2014	NAP	NAP
66	Loan		CGMRC	Tower Plaza	35,131	373,719	2.03	12.3%	4,050,000	6/25/2014	NAP	NAP	75.0%	60.6%	94.7%	6/13/2014	NAP	NAP
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	14,964	289,395	1.46	9.8%	4,000,000	6/24/2014	4,350,000	7/1/2016	73.6%	50.0%	78.5%	6/1/2014	NAP	NAP
68	Loan		CGMRC	Fountain Square Shopping Center	26,514	293,289	1.74	11.1%	4,100,000	5/22/2014	NAP	NAP	64.7%	53.1%	97.0%	5/1/2014	NAP	NAP
69	Loan		CGMRC	Oregon Trail Village Apartments	0	200,056	1.25	8.0%	3,500,000	7/11/2014	NAP	NAP	71.4%	63.1%	100.0%	8/4/2014	NAP	NAP
70	Loan		CGMRC	Bond Street Office	85,458	186,417	1.13	8.0%	3,300,000	4/18/2014	NAP	NAP	70.3%	62.8%	92.6%	6/23/2014	NAP	NAP
71	Loan	37	CGMRC	EMU Student Housing Portfolio	0	219,437	1.30	9.6%	3,330,000	4/18/2014	NAP	NAP	69.0%	52.5%	100.0%	8/1/2014	NAP	NAP
72	Loan		CGMRC	359 South La Brea	3,409	182,461	1.44	8.7%	5,400,000	6/13/2014	NAP	NAP	38.8%	35.6%	100.0%	9/6/2014	NAP	NAP
73	Loan		CGMRC	Homestead Self Storage	0	228,429	1.57	10.9%	2,800,000	3/4/2014	NAP	NAP	74.6%	55.8%	91.9%	5/15/2014	NAP	NAP
74	Loan		GSMC	Durango Courtyard	10,344	197,534	1.55	9.6%	2,950,000	6/18/2014	NAP	NAP	70.0%	56.8%	100.0%	6/30/2014	NAP	NAP
75	Loan		CGMRC	Davita Dialysis	0	171,588	1.32	9.3%	2,500,000	6/24/2014	NAP	NAP	73.9%	55.4%	100.0%	9/6/2014	NAP	NAP

A-12

GSMS 2014-GC24 Annex A

Control Number

Loan / Property Flag

Footnotes

Mortgage Loan Seller

Property Name

Largest Tenant

Largest Tenant Sq Ft

Largest Tenant Lease Expiration (6)

Second Largest Tenant

Second Largest Tenant Sq Ft

Second Largest Tenant Lease Expiration (6)

Third Largest Tenant

Third Largest Tenant Sq Ft

Third Largest Tenant Lease Expiration (6)

1

Loan

8, 9, 10, 11

CGMRC

Stamford Plaza Portfolio

1.01

Property

Two Stamford Plaza

Wiggin and Dana LLP

22,987

1/31/2022

SSI (US) Inc dba Spencer Stuar

22,987

8/31/2020

Boardroom Inc.

22,360

2/29/2020

1.02

Property

Four Stamford Plaza

Icon International, Inc.

76,555

1/31/2018

Noble Americas Corp

48,058

3/15/2021

Digitas, Inc.

24,029

6/16/2024

1.03

Property

One Stamford Plaza

Towers Watson Pennsylvania

68,234

10/31/2016

Tronox

27,145

3/31/2023

Regus Equity Business Centers

19,020

10/31/2015

1.04

Property

Three Stamford Plaza

WR Berkley

92,124

2/28/2021

Merrill Lynch, Pierce, Fenner & Smith

55,833

2/28/2018

Glencore, Ltd.

45,537

2/28/2022

2

Loan

GSMC

Coastal Grand Mall

JC Penney (GL)

103,911

2/29/2028

Dick’s Sporting Goods

52,000

1/31/2020

Cinemark

51,788

3/31/2019

3

Loan

12, 13, 14, 15, 16

CGMRC

Beverly Connection

Target

99,937

1/31/2029

Marshalls

34,239

9/30/2021

Ross Dress for Less

29,973

1/31/2021

4

Loan

17

GSMC

Asheville Self Storage Portfolio

4.01

Property

3909 Sweeten Creek Road

NAP

NAP

NAP

4.02

Property

90 Highland Center Boulevard

NAP

NAP

NAP

4.03

Property

17-19 Chaparral Drive

NAP

NAP

NAP

4.04

Property

600 Patton Avenue

NAP

NAP

NAP

4.05

Property

550 Swannanoa River Road

NAP

NAP

NAP

4.06

Property

40 Wilmington Street

NAP

NAP

NAP

4.07

Property

102 Glover Street

NAP

NAP

NAP

4.08

Property

21 Sardis Road

NAP

NAP

NAP

4.09

Property

127 Sweeten Creek Road

NAP

NAP

NAP

4.10

Property

1130 Sweeten Creek Road

NAP

NAP

NAP

4.11

Property

1931 Spartanburg Highway

NAP

NAP

NAP

4.12

Property

2594 Sweeten Creek Road

NAP

NAP

NAP

5

Loan

SMF I

FedEx Distribution Center

FedEx

303,839

4/1/2029

NAP

NAP

6

Loan

CCRE

850 Winter Street

Alkermes

146,629

2/28/2021

Millward Brown

16,658

7/31/2018

WilmerHale

13,365

8/31/2021

7

Loan

CCRE

The Clusters

NAP

NAP

NAP

8

Loan

15

CGMRC

Hampton Inn & Suites - Yonkers

NAP

NAP

NAP

9

Loan

GSMC

Villa Encanto

NAP

NAP

NAP

10

Loan

CCRE

Towers Shopping Center

Kroger

48,114

11/30/2020

The Fresh Market

27,639

10/31/2016

Jo-Ann Fabrics

22,832

1/31/2022

11

Loan

CGMRC

Highlands Campus Tech Center

Premera Blue Cross

43,086

5/31/2019

Pacifica Engineering, Inc.

18,068

9/30/2016

Directbuy, Inc

18,023

3/31/2020

12

Loan

GSMC

Bridgestone Apartments

NAP

NAP

NAP

13

Loan

CGMRC

Loganberry Ridge & Parkside Garden Apartments

13.01

Property

Loganberry Ridge Apartments

NAP

NAP

NAP

13.02

Property

Parkside Garden Apartments

NAP

NAP

NAP

14

Loan

SMF I

Van Ness Portfolio-Brandondale MHC

NAP

NAP

NAP

15

Loan

18,19

CCRE

Arbutus Shopping Center

Mars Super Markets, Inc.

37,300

10/31/2019

Rite Aid

10,880

2/25/2019

Dollar Tree

10,500

9/30/2022

16

Loan

15

SMF I

Simply Self Storage - Hermitage, Gallatin & Clarksville

16.01

Property

Simply Self Storage - Hermitage

NAP

NAP

NAP

16.02

Property

Simply Self Storage - Clarksville

NAP

NAP

NAP

16.03

Property

15

Simply Self Storage - Gallatin

NAP

NAP

NAP

17

Loan

20, 21, 22

GSMC

City Warehouse

Bigs Packaging

215,640

4/30/2021

Texas Star

198,923

3/31/2021

Hampton Lumber Sales

104,282

3/31/2015

18

Loan

GSMC

Victoria Village Apartments

NAP

NAP

NAP

19

Loan

SMF I

Schirm Farm Apartments

NAP

NAP

NAP

20

Loan

23

CCRE

5th & K Street

Gaslamp UKT, LLC

7,577

12/31/2023

Donovan’s Steak & Chop House

5,604

8/31/2025

Gaslamp Garage

4,897

1/31/2019

21

Loan

GSMC

The Grove

Smart and Final

16,000

10/31/2022

US Armed Forces

4,738

12/19/2017

UFC Gym

4,442

3/31/2015

22

Loan

24

SMF I

Summerstone Apartments

NAP

NAP

NAP

23

Loan

CCRE

MHG Hotel Portfolio

23.01

Property

Holiday Inn Chicago/Aurora

NAP

NAP

NAP

23.02

Property

Fairfield Inn & Suites Noblesville

NAP

NAP

NAP

24

Loan

CCRE

The Pines Apartments of Graham

NAP

NAP

NAP

25

Loan

CCRE

Union Parkade

Price Rite

40,642

11/30/2019

Big Lots

30,030

1/31/2020

Harbor Freight Tools

16,800

7/31/2017

26

Loan

15

CGMRC

Hampton Inn & Suites Fargo

NAP

NAP

NAP

27

Loan

25

SMF I

Holiday Inn Express Corvallis

NAP

NAP

NAP

28

Loan

26

CCRE

Central Coast Self Storage

NAP

NAP

NAP

29

Loan

SMF I

Simply Self Storage - Hendersonville & Franklin

29.01

Property

Simply Self Storage - Franklin

NAP

NAP

NAP

29.02

Property

Simply Self Storage - Hendersonville

NAP

NAP

NAP

30

Loan

SMF I

Pangea 8 Portfolio

30.01

Property

8000-8012 South Maryland Avenue

NAP

NAP

NAP

30.02

Property

6829 South King Drive

NAP

NAP

NAP

30.03

Property

7057 South Princeton Avenue

NAP

NAP

NAP

30.04

Property

7400 South Rhodes Avenue

NAP

NAP

NAP

30.05

Property

7914 West Hermitage Avenue

NAP

NAP

NAP

30.06

Property

7101 South Artesian Avenue

NAP

NAP

NAP

30.07

Property

634 Sibley Boulevard

NAP

NAP

NAP

30.08

Property

1501 State Street

NAP

NAP

NAP

30.09

Property

7354-7358 South Dorchester Avenue

NAP

NAP

NAP

30.10

Property

1249 South Fairfield Avenue

NAP

NAP

NAP

30.11

Property

102 South 17th Avenue

NAP

NAP

NAP

30.12

Property

14101 South Atlantic Avenue

NAP

NAP

NAP

30.13

Property

7953 South Wolcott Avenue

NAP

NAP

NAP

30.14

Property

8014 South Maryland Avenue

NAP

NAP

NAP

30.15

Property

1615-1621 West 77th Street

NAP

NAP

NAP

30.16

Property

12507 South Ashland Avenue

NAP

NAP

NAP

30.17

Property

5658 South Peoria Street

NAP

NAP

NAP

30.18

Property

812 South 19th Avenue

NAP

NAP

NAP

A-13

GSMS 2014-GC24 Annex A

Control Number

Loan / Property Flag

Footnotes

Mortgage Loan Seller

Property Name

Largest Tenant

Largest Tenant Sq Ft

Largest Tenant Lease Expiration (6)

Second Largest Tenant

Second Largest Tenant Sq Ft

Second Largest Tenant Lease Expiration (6)

Third Largest Tenant

Third Largest Tenant Sq Ft

Third Largest Tenant Lease Expiration (6)

31

Loan

27, 28

CGMRC

Old Spanish Trail Crossing

Pier One Imports

10,800

7/31/2019

Peter Piper Pizza

6,600

7/31/2019

Nextcare Urgent Care

4,380

5/31/2018

32

Loan

SMF I

Hurstbourne Business Park Portfolio

32.01

Property

Hurstbourne Business Park

Cabinet for Health & Family Services

25,932

5/30/2016

Board of Nursing

20,158

6/30/2021

Board of Medical Licensure

7,069

6/30/2021

32.02

Property

9505 Williamsburg

LJS Partners, LLC

14,666

10/10/2017

Cedar Lake Lodge

10,137

10/31/2020

The Covenant Group

1,886

1/31/2016

33

Loan

15

CGMRC

Tellus AL-TX Portfolio

33.01

Property

15

Daphne Self Storage

NAP

NAP

NAP

33.02

Property

Arlington Park Self Storage

NAP

NAP

NAP

33.03

Property

15

Hawn Freeway Self Storage

NAP

NAP

NAP

34

Loan

15, 29

SMF I

AmeriCenters 3 Portfolio

34.01

Property

AmeriCenter Bloomfield

NAP

NAP

NAP

34.02

Property

AmeriCenter Southfield

NAP

NAP

NAP

34.03

Property

15

AmeriCenter Schaumburg

NAP

NAP

NAP

35

Loan

30

CGMRC

611 Church Street

Rick’s American Café

6,500

12/29/2015

Amer’s Deli

3,389

2/28/2020

Dollar Bill Copying

2,814

3/31/2018

36

Loan

31

CGMRC

1300 Guadalupe

Projekt202

13,859

5/31/2016

Liquid Litigation

8,966

2/28/2019

Snow Software

8,833

7/31/2019

37

Loan

15

SMF I

Holiday Inn Express Utica

NAP

NAP

NAP

38

Loan

15

CGMRC

12000 Edgewater

NAP

NAP

NAP

39

Loan

SMF I

19Twenty Apartments

NAP

NAP

NAP

40

Loan

CCRE

Millpond Village Apartments

NAP

NAP

NAP

41

Loan

32

GSMC

Phoenix Industrial

Consolidated Container

106,250

10/1/2030

Qwest Corporation

45,700

6/30/2019

NAP

42

Loan

CGMRC

Sher Lane

Home Goods

24,158

5/31/2023

Men’s Wearhouse

8,343

10/31/2017

Vitamin Shoppe

4,800

6/30/2019

43

Loan

33

SMF I

Van Ness Portfolio-Commanders Palace MHC

NAP

NAP

NAP

44

Loan

33

SMF I

Van Ness Portfolio-Camelot Village MHP & RV Park

NAP

NAP

NAP

45

Loan

SMF I

Courtyard Gulf Shores

NAP

NAP

NAP

46

Loan

SMF I

Central Business Park

Henry Ford Health System

33,735

12/31/2016

Verizon Access Transmission Services

23,400

9/30/2019

Level 3 Communications

15,400

5/31/2016

47

Loan

GSMC

Broadway Self Storage

NAP

NAP

NAP

48

Loan

GSMC

Victoria Villa Apartments

NAP

NAP

NAP

49

Loan

15

CGMRC

Pompano Merchandise Mart

East Coast Slots LLC

22,076

10/31/2016

Office Furniture Warehouse Inc.

21,864

4/30/2015

Jerry’s Casual Patio of Pompano

20,000

9/30/2018

50

Loan

34

SMF I

Hampton Inn Fort Worth

NAP

NAP

NAP

51

Loan

SMF I

The Brittany Apartments

NAP

NAP

NAP

52

Loan

SMF I

Northpark Calabasas

NTS

8,452

8/31/2015

Buena Vista Services

4,281

3/31/2017

Sports Motion Physical Therapy

2,769

3/31/2017

53

Loan

CCRE

Shops at Silver Hill

Silver Beauty, Inc.

5,600

4/30/2019

In and In, Inc.

4,486

10/31/2020

Mattress Man

4,336

1/31/2019

54

Loan

CGMRC

Tops - Erie, PA

Tops Market

77,000

4/30/2029

NAP

NAP

55

Loan

15, 35

CGMRC

The Shoppes of North Port

Goodwill

48,890

3/31/2027

You Fit Health Club

10,000

9/30/2023

China Wokery

1,562

2/28/2017

56

Loan

SMF I

Danville Village Power Center

County Market

51,412

5/31/2019

Dunham’s Sports

41,149

1/31/2019

Ross Dress for Less

22,500

1/31/2024

57

Loan

15

GSMC

Westwind Marketplace

Farrells Bodyshaping

3,000

8/31/2019

Radio Shack

2,400

1/31/2019

Crazy Otto’s

2,400

8/31/2019

58

Loan

CCRE

Westview Corner

Ma.Na.Lu., Inc.

4,252

9/30/2024

Baltimore Coffee & Tea LLC

2,766

2/28/2018

Westview Liquors LLC

2,431

11/30/2018

59

Loan

15

CGMRC

Holiday Inn Express - Kannapolis, NC

NAP

NAP

NAP

60

Loan

SMF I

3100 Weslayan Office

Berkeley Eye Center

18,846

2/28/2021

Professional Design Group

10,786

1/1/2019

Kroger & Associates

6,825

9/30/2016

61

Loan

CCRE

The Vantage Office Condominium

Uniwest Management Services

23,850

1/31/2029

NAP

NAP

62

Loan

SMF I

Rite Aid Grand Blanc

Rite Aid

11,157

3/12/2028

NAP

NAP

63

Loan

GSMC

Graham Town Center

Ace Hardware

12,755

11/30/2018

Culpeppers

8,558

10/15/2018

Graham Fitness Club

6,210

12/31/2016

64

Loan

CCRE

Harrison Avenue Office

3-C Institute for Social Development, Inc.; 3-C Family Services, Inc.; Selmedia, Inc.

14,957

1/31/2016

D L Warren Enterprises, Inc.

6,567

5/31/2019

MacConnell and Associates

3,145

5/31/2017

65

Loan

GSMC

Northwest Houston Retail Ground Lease

Bank of America (GL)

57,360

10/31/2019

IHOP (GL)

41,392

6/30/2028

Sonic (GL)

36,047

5/31/2023

66

Loan

CGMRC

Tower Plaza

Ollie’s Bargain Outlet

27,990

5/31/2021

Badcock Home Furniture

20,000

5/31/2024

Hibbett Sports

8,890

3/31/2022

67

Loan

15, 36

CGMRC

Bi-Lo - Winnsboro, SC

Bi-Lo

41,423

3/31/2024

Fresenius Medical Care

9,000

3/31/2018

Carolina Events Center LLC

6,950

4/30/2019

68

Loan

CGMRC

Fountain Square Shopping Center

Land of Furniture

10,605

11/30/2017

Dollar General

9,600

5/31/2021

4 the Luv of Children

7,875

7/31/2019

69

Loan

CGMRC

Oregon Trail Village Apartments

NAP

NAP

NAP

70

Loan

CGMRC

Bond Street Office

Electrical Components lnt’I

3,645

12/31/2016

Conner Insurance Group

2,916

4/30/2016

Enuresis Treatment Center, Inc.

2,885

4/30/2017

71

Loan

37

CGMRC

EMU Student Housing Portfolio

NAP

NAP

NAP

72

Loan

CGMRC

359 South La Brea

La Boulange

3,236

6/11/2024

NAP

NAP

73

Loan

CGMRC

Homestead Self Storage

NAP

NAP

NAP

74

Loan

GSMC

Durango Courtyard

Golden-PT’s Pub

5,000

2/29/2020

Supermart, Inc.

2,700

4/30/2019

Ephiphany Beauty Salon

2,000

12/31/2015

75

Loan

CGMRC

Davita Dialysis

Total Renal Care, Inc. (DBA DaVita)

6,835

7/28/2029

NAP

NAP

A-14

GSMS 2014-GC24 Annex A

Control Number

Loan / Property Flag

Footnotes

Mortgage Loan Seller

Property Name

Fourth Largest Tenant

Fourth Largest Tenant Sq Ft

Fourth Largest Tenant Lease Expiration (6)

Fifth Largest Tenant

Fifth Largest Tenant Sq Ft

Fifth Largest Tenant Lease Expiration (6)

Environmental Phase I Report Date

Environmental Phase II

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

1

Loan

8, 9, 10, 11

CGMRC

Stamford Plaza Portfolio

1.01

Property

Two Stamford Plaza

Hexcel Corporation

22,023

2/28/2022

Ace American Insurance Co

18,465

8/31/2018

7/8/2014

No

NAP

7/8/2014

NAP

NAP

1.02

Property

Four Stamford Plaza

Cushman & Wakefield

15,238

5/31/2017

Drum Capital Management LLC

9,900

7/31/2018

7/8/2014

No

NAP

7/8/2014

NAP

NAP

1.03

Property

One Stamford Plaza

Dickstein Shapiro LLP

14,891

5/31/2022

Intrepid Aviation Management

12,757

10/31/2017

7/8/2014

No

NAP

7/8/2014

NAP

NAP

1.04

Property

Three Stamford Plaza

Five Mile Capital Partners LLC

15,381

7/31/2016

Sustainable Growth Advisers

8,780

5/31/2019

7/8/2014

No

NAP

7/8/2014

NAP

NAP

2

Loan

GSMC

Coastal Grand Mall

Bed Bath & Beyond

25,121

1/31/2020

PetSmart

20,087

1/31/2017

5/19/2014

No

NAP

5/20/2014

NAP

NAP

3

Loan

12, 13, 14, 15, 16

CGMRC

Beverly Connection

Nordstrom Rack

29,491

9/30/2024

Saks & Company

27,024

7/31/2025

3/3/2014

No

NAP

3/3/2014

3/3/2014

14%

4

Loan

17

GSMC

Asheville Self Storage Portfolio

4.01

Property

3909 Sweeten Creek Road

NAP

NAP

6/18/2014

Yes

6/6/2014

5/9/2014

NAP

NAP

4.02

Property

90 Highland Center Boulevard

NAP

NAP

6/18/2014

No

NAP

7/8/2014

NAP

NAP

4.03

Property

17-19 Chaparral Drive

NAP

NAP

6/18/2014

No

NAP

7/8/2014

NAP

NAP

4.04

Property

600 Patton Avenue

NAP

NAP

6/18/2014

No

NAP

5/9/2014

NAP

NAP

4.05

Property

550 Swannanoa River Road

NAP

NAP

6/25/2014

No

NAP

7/8/2014

NAP

NAP

4.06

Property

40 Wilmington Street

NAP

NAP

6/18/2014

No

NAP

5/9/2014

NAP

NAP

4.07

Property

102 Glover Street

NAP

NAP

6/18/2014

No

NAP

7/8/2014

NAP

NAP

4.08

Property

21 Sardis Road

NAP

NAP

6/18/2014

No

NAP

7/8/2014

NAP

NAP

4.09

Property

127 Sweeten Creek Road

NAP

NAP

6/18/2014

No

NAP

5/9/2014

NAP

NAP

4.10

Property

1130 Sweeten Creek Road

NAP

NAP

6/25/2014

No

NAP

5/9/2014

NAP

NAP

4.11

Property

1931 Spartanburg Highway

NAP

NAP

6/18/2014

No

NAP

5/9/2014

NAP

NAP

4.12

Property

2594 Sweeten Creek Road

NAP

NAP

6/25/2014

No

NAP

7/8/2014

NAP

NAP

5

Loan

SMF I

FedEx Distribution Center

NAP

NAP

7/22/2014

No

NAP

7/22/2014

NAP

NAP

6

Loan

CCRE

850 Winter Street

Mass High Tech Council

3,387

11/30/2020

NAP

7/3/2014

No

NAP

6/16/2014

NAP

NAP

7

Loan

CCRE

The Clusters

NAP

NAP

2/10/2014

No

NAP

2/10/2014

NAP

NAP

8

Loan

15

CGMRC

Hampton Inn & Suites - Yonkers

NAP

NAP

6/4/2014

No

NAP

6/4/2014

NAP

NAP

9

Loan

GSMC

Villa Encanto

NAP

NAP

6/24/2014

No

NAP

6/25/2014

NAP

NAP

10

Loan

CCRE

Towers Shopping Center

Planet Fitness

14,989

8/31/2018

Petco

12,065

1/31/2021

7/1/2014

No

NAP

6/6/2014

NAP

NAP

11

Loan

CGMRC

Highlands Campus Tech Center

Signal Perfection Ltd.

17,207

3/31/2019

AR Kalmus Corp.

15,862

9/30/2020

6/16/2014

No

NAP

6/16/2014

6/13/2014

12%

12

Loan

GSMC

Bridgestone Apartments

NAP

NAP

7/1/2014

No

NAP

7/1/2014

NAP

NAP

13

Loan

CGMRC

Loganberry Ridge & Parkside Garden Apartments

13.01

Property

Loganberry Ridge Apartments

NAP

NAP

7/3/2014

No

NAP

7/3/2014

NAP

NAP

13.02

Property

Parkside Garden Apartments

NAP

NAP

7/3/2014

No

NAP

7/2/2014

NAP

NAP

14

Loan

SMF I

Van Ness Portfolio-Brandondale MHC

NAP

NAP

6/23/2014

No

NAP

8/4/2014

NAP

NAP

15

Loan

18,19

CCRE

Arbutus Shopping Center

Bay Bank

8,436

4/30/2016

Rainbow

7,520

1/31/2019

7/8/2014

No

NAP

6/26/2014

NAP

NAP

16

Loan

15

SMF I

Simply Self Storage - Hermitage, Gallatin & Clarksville

16.01

Property

Simply Self Storage - Hermitage

NAP

NAP

6/9/2014

No

NAP

6/9/2014

NAP

NAP

16.02

Property

Simply Self Storage - Clarksville

NAP

NAP

6/9/2014

No

NAP

6/9/2014

NAP

NAP

16.03

Property

15

Simply Self Storage - Gallatin

NAP

NAP

6/9/2014

No

NAP

6/9/2014

NAP

NAP

17

Loan

20, 21, 22

GSMC

City Warehouse

Regent Aerospace

98,213

12/31/2015

Trane

49,001

8/31/2016

6/1/2014

No

NAP

6/26/2014

NAP

NAP

18

Loan

GSMC

Victoria Village Apartments

NAP

NAP

6/6/2014

No

NAP

6/6/2014

NAP

NAP

19

Loan

SMF I

Schirm Farm Apartments

NAP

NAP

7/7/2014

No

NAP

7/7/2014

NAP

NAP

20

Loan

23

CCRE

5th & K Street

Mountain Valley Parking, LLC

47

6/30/2026

NAP

6/13/2014

No

NAP

6/12/2014

6/12/2014

9%

21

Loan

GSMC

The Grove

Navy Federal CU

3,600

4/30/2016

Happy Dental

2,400

3/31/2018

7/7/2014

No

NAP

7/7/2014

NAP

NAP

22

Loan

24

SMF I

Summerstone Apartments

NAP

NAP

7/10/2014

No

NAP

6/5/2014

NAP

NAP

23

Loan

CCRE

MHG Hotel Portfolio

23.01

Property

Holiday Inn Chicago/Aurora

NAP

NAP

5/21/2014

No

NAP

5/21/2014

NAP

NAP

23.02

Property

Fairfield Inn & Suites Noblesville

NAP

NAP

6/9/2014

No

NAP

5/21/2014

NAP

NAP

24

Loan

CCRE

The Pines Apartments of Graham

NAP

NAP

7/16/2014

No

NAP

6/27/2014

NAP

NAP

25

Loan

CCRE

Union Parkade

Family Dollar

11,400

5/31/2016

PCX

6,030

7/31/2016

7/21/2014

No

NAP

7/21/2014

NAP

NAP

26

Loan

15

CGMRC

Hampton Inn & Suites Fargo

NAP

NAP

6/26/2014

No

NAP

6/26/2014

NAP

NAP

27

Loan

25

SMF I

Holiday Inn Express Corvallis

NAP

NAP

7/7/2014

No

NAP

7/7/2014

7/3/2014

6%

28

Loan

26

CCRE

Central Coast Self Storage

NAP

NAP

Various

No

NAP

6/9/2014

6/9/2014

8%

29

Loan

SMF I

Simply Self Storage - Hendersonville & Franklin

29.01

Property

Simply Self Storage - Franklin

NAP

NAP

6/9/2014

No

NAP

6/9/2014

NAP

NAP

29.02

Property

Simply Self Storage - Hendersonville

NAP

NAP

6/9/2014

No

NAP

6/9/2014

NAP

NAP

30

Loan

SMF I

Pangea 8 Portfolio

30.01

Property

8000-8012 South Maryland Avenue

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.02

Property

6829 South King Drive

NAP

NAP

7/8/2014

No

NAP

7/15/2014

NAP

NAP

30.03

Property

7057 South Princeton Avenue

NAP

NAP

7/14/2014

No

NAP

7/15/2014

NAP

NAP

30.04

Property

7400 South Rhodes Avenue

NAP

NAP

7/15/2014

No

NAP

7/14/2014

NAP

NAP

30.05

Property

7914 West Hermitage Avenue

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.06

Property

7101 South Artesian Avenue

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.07

Property

634 Sibley Boulevard

NAP

NAP

7/10/2014

No

NAP

7/15/2014

NAP

NAP

30.08

Property

1501 State Street

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.09

Property

7354-7358 South Dorchester Avenue

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.10

Property

1249 South Fairfield Avenue

NAP

NAP

7/14/2014

No

NAP

7/15/2014

NAP

NAP

30.11

Property

102 South 17th Avenue

NAP

NAP

7/14/2014

No

NAP

7/15/2014

NAP

NAP

30.12

Property

14101 South Atlantic Avenue

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.13

Property

7953 South Wolcott Avenue

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.14

Property

8014 South Maryland Avenue

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.15

Property

1615-1621 West 77th Street

NAP

NAP

7/9/2014

No

NAP

7/15/2014

NAP

NAP

30.16

Property

12507 South Ashland Avenue

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.17

Property

5658 South Peoria Street

NAP

NAP

7/15/2014

No

NAP

7/15/2014

NAP

NAP

30.18

Property

812 South 19th Avenue

NAP

NAP

7/14/2014

No

NAP

7/15/2014

NAP

NAP

A-15

GSMS 2014-GC24 Annex A

Control Number

Loan / Property Flag

Footnotes

Mortgage Loan Seller

Property Name

Fourth Largest Tenant

Fourth Largest Tenant Sq Ft

Fourth Largest Tenant Lease Expiration (6)

Fifth Largest Tenant

Fifth Largest Tenant Sq Ft

Fifth Largest Tenant Lease Expiration (6)

Environmental Phase I Report Date

Environmental Phase II

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

31

Loan

27, 28

CGMRC

Old Spanish Trail Crossing

Pacific Dental

2,421

12/31/2021

AT&T Wireless Services

2,306

4/30/2017

5/16/2014

No

NAP

5/15/2014

NAP

NAP

32

Loan

SMF I

Hurstbourne Business Park Portfolio

32.01

Property

Hurstbourne Business Park

Dept. Environmental Protection

5,746

6/30/2021

Accounts Receivable Management

4,620

10/31/2015

7/16/2014

No

NAP

7/16/2014

NAP

NAP

32.02

Property

9505 Williamsburg

Limestone Title & Escrow, LLC

1,860

7/31/2016

Panax

1,700

5/31/2015

7/16/2014

No

NAP

7/16/2014

NAP

NAP

33

Loan

15

CGMRC

Tellus AL-TX Portfolio

33.01

Property

15

Daphne Self Storage

NAP

NAP

6/13/2014

No

NAP

6/12/2014

NAP

NAP

33.02

Property

Arlington Park Self Storage

NAP

NAP

6/12/2014

No

NAP

6/12/2014

NAP

NAP

33.03

Property

15

Hawn Freeway Self Storage

NAP

NAP

6/12/2014

No

NAP

6/12/2014

NAP

NAP

34

Loan

15, 29

SMF I

AmeriCenters 3 Portfolio

34.01

Property

AmeriCenter Bloomfield

NAP

NAP

5/28/2014

No

NAP

5/29/2014

NAP

NAP

34.02

Property

AmeriCenter Southfield

NAP

NAP

5/28/2014

No

NAP

5/28/2014

NAP

NAP

34.03

Property

15

AmeriCenter Schaumburg

NAP

NAP

5/28/2014

No

NAP

5/29/2014

NAP

NAP

35

Loan

30

CGMRC

611 Church Street

Ann Arbor Tan

711

MTM

NAP

6/10/2014

No

NAP

6/10/2014

NAP

NAP

36

Loan

31

CGMRC

1300 Guadalupe

Appconomy

5,026

4/30/2017

Noack Little Architects

3,443

11/30/2015

6/3/2014

No

NAP

6/2/2014

NAP

NAP

37

Loan

15

SMF I

Holiday Inn Express Utica

NAP

NAP

7/14/2014

No

NAP

7/14/2014

NAP

NAP

38

Loan

15

CGMRC

12000 Edgewater

NAP

NAP

2/24/2014

No

NAP

4/9/2014

NAP

NAP

39

Loan

SMF I

19Twenty Apartments

NAP

NAP

6/12/2014

No

NAP

8/11/2014

NAP

NAP

40

Loan

CCRE

Millpond Village Apartments

NAP

NAP

7/29/2014

No

NAP

6/16/2014

NAP

NAP

41

Loan

32

GSMC

Phoenix Industrial

NAP

NAP

7/23/2014, 7/24/2014

No

NAP

7/22/2014

NAP

NAP

42

Loan

CGMRC

Sher Lane

Stone Henge Tile

3,999

6/30/2016

Relax The Back

2,837

6/30/2019

7/10/2014

No

NAP

7/9/2014

7/10/2014

10%

43

Loan

33

SMF I

Van Ness Portfolio-Commanders Palace MHC

NAP

NAP

6/20/2014

No

NAP

6/20/2014

NAP

NAP

44

Loan

33

SMF I

Van Ness Portfolio-Camelot Village MHP & RV Park

NAP

NAP

6/20/2014

No

NAP

6/20/2014

NAP

NAP

45

Loan

SMF I

Courtyard Gulf Shores

NAP

NAP

7/24/2014

No

NAP

7/24/2014

NAP

NAP

46

Loan

SMF I

Central Business Park

Neutral Tandem Michigan, LLC

10,800

2/28/2020

Pomeroy Management

8,566

3/31/2018

6/20/2014

No

NAP

6/24/2014

NAP

NAP

47

Loan

GSMC

Broadway Self Storage

NAP

NAP

6/2/2014

No

NAP

6/2/2014

NAP

NAP

48

Loan

GSMC

Victoria Villa Apartments

NAP

NAP

6/6/2014

Yes

7/31/2014

6/9/2014

NAP

NAP

49

Loan

15

CGMRC

Pompano Merchandise Mart

Northern Tool & Equipment Co. Inc.

16,030

5/31/2022

Elegant Beauty Supplies

9,456

9/30/2018

6/3/2014

No

NAP

6/3/2014

NAP

NAP

50

Loan

34

SMF I

Hampton Inn Fort Worth

NAP

NAP

7/2/2014

No

NAP

7/3/2014

NAP

NAP

51

Loan

SMF I

The Brittany Apartments

NAP

NAP

6/27/2014

No

NAP

7/8/2014

NAP

NAP

52

Loan

SMF I

Northpark Calabasas

Dennis-Biernat

2,660

MTM

Long-Chiropractic

2,545

10/31/2017

7/11/2014

No

NAP

7/11/2014

7/11/2014

12%

53

Loan

CCRE

Shops at Silver Hill

Essence Dental Care

4,044

6/30/2019

Speedy Tax Services, LLC.

1,643

3/31/2019

6/30/2014

No

NAP

6/18/2014

NAP

NAP

54

Loan

CGMRC

Tops - Erie, PA

NAP

NAP

6/9/2014

No

NAP

6/10/2014

NAP

NAP

55

Loan

15, 35

CGMRC

The Shoppes of North Port

European Deli

1,500

11/30/2023

Moitoso Dental

1,400

11/30/2015

6/30/2014

No

NAP

6/27/2014

NAP

NAP

56

Loan

SMF I

Danville Village Power Center

Pet Supplies Plus

11,092

6/30/2019

NAP

6/6/2014

No

NAP

6/4/2014

NAP

NAP

57

Loan

15

GSMC

Westwind Marketplace

Einstein Bros. Bagels

2,353

10/31/2019

Bhan Thai

1,932

7/31/2017

7/28/2014

No

NAP

6/27/2014

NAP

NAP

58

Loan

CCRE

Westview Corner

FedEx

2,003

2/28/2018

KITTIWATT THAI’S KITCHEN

1,719

6/30/2024

6/19/2014

No

NAP

6/18/2014

NAP

NAP

59

Loan

15

CGMRC

Holiday Inn Express - Kannapolis, NC

NAP

NAP

6/26/2014

No

NAP

6/26/2014

NAP

NAP

60

Loan

SMF I

3100 Weslayan Office

Caplan Surgery Center

4,683

2/28/2021

Overmont Consulting, LLC

3,853

6/30/2016

6/16/2014

No

NAP

6/16/2014

NAP

NAP

61

Loan

CCRE

The Vantage Office Condominium

NAP

NAP

7/30/2014

No

NAP

6/26/2014

NAP

NAP

62

Loan

SMF I

Rite Aid Grand Blanc

NAP

NAP

7/24/2014

No

NAP

7/9/2014

NAP

NAP

63

Loan

GSMC

Graham Town Center

Amici Italian Eatery

3,587

3/31/2015

Mongolian Grill/China

2,400

4/30/2016

7/7/2014

No

NAP

6/20/2014

6/20/2014

4%

64

Loan

CCRE

Harrison Avenue Office

Divan Cultural Center

3,135

3/31/2016

Tribek Properties, Inc.

1,180

11/30/2015

6/24/2014

No

NAP

6/23/2014

NAP

NAP

65

Loan

GSMC

Northwest Houston Retail Ground Lease

Whataburger (GL)

30,506

7/31/2023

NAP

6/13/2014

No

NAP

6/12/2014

NAP

NAP

66

Loan

CGMRC

Tower Plaza

Family Dollar

8,000

12/31/2016

Colortyme

4,200

3/31/2018

7/8/2014

No

NAP

7/8/2014

NAP

NAP

67

Loan

15, 36

CGMRC

Bi-Lo - Winnsboro, SC

Zhou Hua Ni dba China Taste

1,500

8/31/2019

NAP

7/8/2014

No

NAP

7/8/2014

NAP

NAP

68

Loan

CGMRC

Fountain Square Shopping Center

South Asian Bazaar

5,250

6/30/2018

Rent-A-Center

4,200

1/31/2016

6/24/2014

No

NAP

3/27/2014

NAP

NAP

69

Loan

CGMRC

Oregon Trail Village Apartments

NAP

NAP

7/28/2014

No

NAP

7/28/2014

NAP

NAP

70

Loan

CGMRC

Bond Street Office

Bloomfield Financial Services, LLC

2,035

8/31/2017

Law Offices of Joseph A. Lavigne

1,925

5/31/2017

7/15/2014

No

NAP

7/15/2014

NAP

NAP

71

Loan

37

CGMRC

EMU Student Housing Portfolio

NAP

NAP

7/24/2014

No

NAP

7/24/2014

NAP

NAP

72

Loan

CGMRC

359 South La Brea

NAP

NAP

6/20/2014

No

NAP

6/18/2014

6/18/2014

8%

73

Loan

CGMRC

Homestead Self Storage

NAP

NAP

4/17/2014

No

NAP

4/17/2014

NAP

NAP

74

Loan

GSMC

Durango Courtyard

VIP Cleaners

1,200

1/31/2019

NAP

7/8/2014

Yes

7/31/2014

7/8/2014

NAP

NAP

75

Loan

CGMRC

Davita Dialysis

NAP

NAP

5/2/2014

No

NAP

6/10/2014

NAP

NAP

A-16

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Earthquake Insurance Required	Upfront RE Tax Reserve ($)	Ongoing RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Ongoing Insurance Reserve ($)	Upfront Replacement Reserve ($)	Ongoing Replacement Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Ongoing TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Ongoing Debt Service Reserve ($)
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	No	963,416	481,708	0	0	4,470,000	16,375	0	0	187,500	0	0	0
1.01	Property			Two Stamford Plaza	No
1.02	Property			Four Stamford Plaza	No
1.03	Property			One Stamford Plaza	No
1.04	Property			Three Stamford Plaza	No
2	Loan		GSMC	Coastal Grand Mall	No	502,833	62,854	0	0	0	0	826,916	0	0	206,729	0	0
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	No	610,000	300,000	0	0	0	7,817	0	0	0	1,000,000	0	0
4	Loan	17	GSMC	Asheville Self Storage Portfolio	No	145,953	18,244	0	0	0	7,014	0	0	0	0	0	0
4.01	Property			3909 Sweeten Creek Road	No
4.02	Property			90 Highland Center Boulevard	No
4.03	Property			17-19 Chaparral Drive	No
4.04	Property			600 Patton Avenue	No
4.05	Property			550 Swannanoa River Road	No
4.06	Property			40 Wilmington Street	No
4.07	Property			102 Glover Street	No
4.08	Property			21 Sardis Road	No
4.09	Property			127 Sweeten Creek Road	No
4.10	Property			1130 Sweeten Creek Road	No
4.11	Property			1931 Spartanburg Highway	No
4.12	Property			2594 Sweeten Creek Road	No
5	Loan		SMF I	FedEx Distribution Center	No	7,396	1,576	8,080	1,154	0	2,532	0	0	0	0	0	0
6	Loan		CCRE	850 Winter Street	No	0	0	0	0	0	0	0	0	0	0	0	0
7	Loan		CCRE	The Clusters	No	327,989	36,443	3,575	1,788	0	8,800	0	0	0	0	0	0
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	No	89,705	8,155	57,657	4,805	0	4% of Gross Room Revenue	0	0	0	0	0	0
9	Loan		GSMC	Villa Encanto	No	96,613	19,323	0	0	0	11,614	0	0	0	0	0	0
10	Loan		CCRE	Towers Shopping Center	No	78,621	19,655	0	0	0	4,873	0	0	15,342	0	0	0
11	Loan		CGMRC	Highlands Campus Tech Center	No	93,226	31,075	0	0	600,000	0	0	850,000	0	850,000	0	0
12	Loan		GSMC	Bridgestone Apartments	No	114,849	38,283	0	0	0	9,568	250,000	0	0	0	0	0
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	No	158,240	52,747	0	0	0	17,677	0	0	0	0	0	0
13.01	Property			Loganberry Ridge Apartments	No
13.02	Property			Parkside Garden Apartments	No
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	No	0	10,204	6,643	3,045	0	2,054	0	0	0	0	0	0
15	Loan	18,19	CCRE	Arbutus Shopping Center	No	43,196	14,399	6,455	1,614	40,000	2,677	0	100,000	0	100,000	0	0
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	No	97,164	12,146	12,982	1,623	0	1,910	0	0	0	0	0	0
16.01	Property			Simply Self Storage - Hermitage	No
16.02	Property			Simply Self Storage - Clarksville	No
16.03	Property	15		Simply Self Storage - Gallatin	No
17	Loan	20, 21, 22	GSMC	City Warehouse	No	238,738	29,842	30,027	10,009	0	9,167	500,000	0	13,750	500,000	0	0
18	Loan		GSMC	Victoria Village Apartments	No	158,106	19,763	89,322	29,774	0	15,300	0	0	0	0	0	0
19	Loan		SMF I	Schirm Farm Apartments	No	57,222	28,611	26,307	4,385	0	7,546	0	0	0	0	0	0
20	Loan	23	CCRE	5th & K Street	No	50,000	6,250	3,496	717	0	0	0	68,000	0	68,000	0	0
21	Loan		GSMC	The Grove	No	6,125	6,125	4,150	2,075	0	680	0	0	4,583	220,000	0	0
22	Loan	24	SMF I	Summerstone Apartments	No	173,513	19,279	12,109	4,036	0	4,148	0	0	0	0	0	0
23	Loan		CCRE	MHG Hotel Portfolio	No	42,054	15,276	3,613	1,807	0	11,239	0	0	0	0	0	0
23.01	Property			Holiday Inn Chicago/Aurora	No
23.02	Property			Fairfield Inn & Suites Noblesville	No
24	Loan		CCRE	The Pines Apartments of Graham	No	50,191	7,170	1,999	1,999	0	6,300	0	0	0	0	0	0
25	Loan		CCRE	Union Parkade	No	34,780	17,390	6,860	3,430	200,000	3,181	0	200,000	5,890	0	0	0
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	No	69,795	8,724	17,172	3,434	0	9,726	0	0	0	0	0	0
27	Loan	25	SMF I	Holiday Inn Express Corvallis	No	66,931	6,693	85,114	6,730	0	10,187	0	0	0	0	0	0
28	Loan	26	CCRE	Central Coast Self Storage	No	50,000	8,333	4,543	909	0	1,257	30,160	0	0	0	0	0
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	No	48,521	6,065	7,470	934	0	976	0	0	0	0	0	0
29.01	Property			Simply Self Storage - Franklin	No
29.02	Property			Simply Self Storage - Hendersonville	No
30	Loan		SMF I	Pangea 8 Portfolio	No	11,630	11,630	26,329	5,266	0	4,792	172,500	0	0	0	0	0
30.01	Property			8000-8012 South Maryland Avenue	No
30.02	Property			6829 South King Drive	No
30.03	Property			7057 South Princeton Avenue	No
30.04	Property			7400 South Rhodes Avenue	No
30.05	Property			7914 West Hermitage Avenue	No
30.06	Property			7101 South Artesian Avenue	No
30.07	Property			634 Sibley Boulevard	No
30.08	Property			1501 State Street	No
30.09	Property			7354-7358 South Dorchester Avenue	No
30.10	Property			1249 South Fairfield Avenue	No
30.11	Property			102 South 17th Avenue	No
30.12	Property			14101 South Atlantic Avenue	No
30.13	Property			7953 South Wolcott Avenue	No
30.14	Property			8014 South Maryland Avenue	No
30.15	Property			1615-1621 West 77th Street	No
30.16	Property			12507 South Ashland Avenue	No
30.17	Property			5658 South Peoria Street	No
30.18	Property			812 South 19th Avenue	No

A-17

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Earthquake Insurance Required	Upfront RE Tax Reserve ($)	Ongoing RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Ongoing Insurance Reserve ($)	Upfront Replacement Reserve ($)	Ongoing Replacement Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Ongoing TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Ongoing Debt Service Reserve ($)
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	No	63,144	12,629	0	0	60,000	535	60,000	0	3,804	185,000	0	0
32	Loan		SMF I	Hurstbourne Business Park Portfolio	No	66,747	7,708	26,922	2,973	0	3,387	203,213	150,000	11,806	350,000	0	0
32.01	Property			Hurstbourne Business Park	No
32.02	Property			9505 Williamsburg	No
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	No	46,457	4,646	34,693	2,669	0	1,726	0	0	0	0	0	0
33.01	Property	15		Daphne Self Storage	No
33.02	Property			Arlington Park Self Storage	No
33.03	Property	15		Hawn Freeway Self Storage	No
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	No	15,478	11,433	6,639	830	0	2,716	0	75,000	0	75,000	0	0
34.01	Property			AmeriCenter Bloomfield	No
34.02	Property			AmeriCenter Southfield	No
34.03	Property	15		AmeriCenter Schaumburg	No
35	Loan	30	CGMRC	611 Church Street	No	26,581	6,645	16,973	2,829	0	526	18,939	0	565	20,346	0	0
36	Loan	31	CGMRC	1300 Guadalupe	No	163,107	20,388	2,958	1,479	0	557	0	0	3,711	0	0	0
37	Loan	15	SMF I	Holiday Inn Express Utica	No	12,959	3,157	11,915	2,569	0	7,988	285,000	0	0	0	0	0
38	Loan	15	CGMRC	12000 Edgewater	No	53,303	17,768	4,375	2,188	700,000	3,510	0	0	0	0	0	0
39	Loan		SMF I	19Twenty Apartments	No	119,383	10,854	15,373	5,124	0	4,158	0	0	0	0	0	0
40	Loan		CCRE	Millpond Village Apartments	No	42,000	6,000	12,243	4,017	0	4,656	0	0	0	0	0	0
41	Loan	32	GSMC	Phoenix Industrial	No	31,067	6,213	5,043	1,009	0	2,873	103,415	0	0	0	0	0
42	Loan		CGMRC	Sher Lane	No	0	0	0	0	0	0	0	0	0	0	0	0
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	No	55,206	6,134	16,088	3,012	0	1,883	0	0	0	0	0	0
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	No	26,319	2,924	6,702	1,675	0	858	0	0	0	0	0	0
45	Loan		SMF I	Courtyard Gulf Shores	No	35,741	2,978	27,355	7,829	0	8,120	0	0	0	0	0	0
46	Loan		SMF I	Central Business Park	No	36,391	18,195	32,810	2,344	0	3,576	0	150,000	11,270	500,000	0	0
47	Loan		GSMC	Broadway Self Storage	No	18,257	9,129	10,537	811	25,000	0	0	0	0	0	0	0
48	Loan		GSMC	Victoria Villa Apartments	No	127,326	15,916	45,853	15,284	0	9,400	0	0	0	0	0	0
49	Loan	15	CGMRC	Pompano Merchandise Mart	No	83,048	11,864	58,535	8,362	0	1,971	0	125,000	3,941	125,000	0	0
50	Loan	34	SMF I	Hampton Inn Fort Worth	No	87,454	8,745	29,900	2,492	0	3,038	0	0	0	0	0	0
51	Loan		SMF I	The Brittany Apartments	No	8,677	8,677	31,554	5,259	294,250	5,778	0	0	0	0	0	0
52	Loan		SMF I	Northpark Calabasas	No	52,286	6,536	3,707	530	0	834	0	250,000	0	250,000	0	0
53	Loan		CCRE	Shops at Silver Hill	No	28,991	2,761	5,918	585	0	367	0	50,000	2,448	100,000	0	0
54	Loan		CGMRC	Tops - Erie, PA	No	0	0	0	0	0	0	0	0	0	0	0	0
55	Loan	15, 35	CGMRC	The Shoppes of North Port	No	85,545	7,777	13,052	4,351	300,000	1,059	300,000	185,000	3,882	185,000	0	0
56	Loan		SMF I	Danville Village Power Center	No	194,235	16,186	8,896	1,779	0	2,628	0	300,000	2,628	500,000	0	0
57	Loan	15	GSMC	Westwind Marketplace	No	10,968	3,656	0	0	0	737	0	0	2,917	150,000	0	0
58	Loan		CCRE	Westview Corner	No	28,386	2,703	5,043	499	0	266	0	50,000	1,774	75,000	0	0
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	No	6,190	4,257	2,577	1,289	0	5,705	0	0	0	0	0	0
60	Loan		SMF I	3100 Weslayan Office	No	114,478	16,354	11,468	1,638	0	2,835	0	300,000	0	300,000	0	0
61	Loan		CCRE	The Vantage Office Condominium	No	39,600	7,200	1,789	224	0	298	17,888	0	0	0	0	0
62	Loan		SMF I	Rite Aid Grand Blanc	No	0	0	0	0	0	242	0	0	0	0	0	0
63	Loan		GSMC	Graham Town Center	No	31,719	6,344	0	0	0	1,585	60,000	0	3,333	120,000	0	0
64	Loan		CCRE	Harrison Avenue Office	No	3,352	3,352	0	144	0	677	0	250,000	3,761	100,000	0	0
65	Loan		GSMC	Northwest Houston Retail Ground Lease	No	0	0	0	0	0	0	0	0	0	0	0	0
66	Loan		CGMRC	Tower Plaza	No	19,643	1,786	8,728	793	23,813	1,124	40,446	0	3,745	200,000	0	0
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	No	48,996	5,444	12,474	1,040	0	1,438	0	125,000	1,876	150,000	0	0
68	Loan		CGMRC	Fountain Square Shopping Center	No	14,476	7,238	757	757	0	663	0	0	2,210	132,568	0	0
69	Loan		CGMRC	Oregon Trail Village Apartments	No	12,648	3,162	922	461	0	1,276	0	0	0	0	0	0
70	Loan		CGMRC	Bond Street Office	No	4,167	4,167	950	950	1,732	1,732	0	90,000	7,500	90,000	0	0
71	Loan	37	CGMRC	EMU Student Housing Portfolio	No	6,787	6,787	2,138	2,138	0	2,319	0	0	0	0	0	0
72	Loan		CGMRC	359 South La Brea	No	14,066	2,344	409	68	0	40	0	0	0	0	0	0
73	Loan		CGMRC	Homestead Self Storage	No	4,167	4,167	2,035	2,035	0	0	0	0	0	0	0	0
74	Loan		GSMC	Durango Courtyard	No	761	761	808	404	0	418	0	0	908	43,600	0	0
75	Loan		CGMRC	Davita Dialysis	No	0	0	0	0	0	0	0	0	0	0	0	0

A-18

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Upfront Deferred Maintenance Reserve ($)	Ongoing Deferred Maintenance Reserve ($)	Upfront Environmental Reserve ($)	Ongoing Environmental Reserve ($)	Upfront Other Reserve ($)	Ongoing Other Reserve ($)	Other Reserve Description
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	945,000	0	0	0	665,870	0	Unfunded Obligations
1.01	Property			Two Stamford Plaza
1.02	Property			Four Stamford Plaza
1.03	Property			One Stamford Plaza
1.04	Property			Three Stamford Plaza
2	Loan		GSMC	Coastal Grand Mall	0	0	0	0	1,397,410	0	Unfunded Obligations
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	0	0	0	0	7,858,668	0	Unfunded TI/LC Reserve ($5,325,250.16); Saks Free Rent Reserve ($1,723,470); Unfunded Cam Reserve ($497,204.04); Unfunded Condemnation Insurance Reserve($165,000); Ground Rent Reserve ($147,743.50)
4	Loan	17	GSMC	Asheville Self Storage Portfolio	179,850	0	1,650	0	0	0
4.01	Property			3909 Sweeten Creek Road
4.02	Property			90 Highland Center Boulevard
4.03	Property			17-19 Chaparral Drive
4.04	Property			600 Patton Avenue
4.05	Property			550 Swannanoa River Road
4.06	Property			40 Wilmington Street
4.07	Property			102 Glover Street
4.08	Property			21 Sardis Road
4.09	Property			127 Sweeten Creek Road
4.10	Property			1130 Sweeten Creek Road
4.11	Property			1931 Spartanburg Highway
4.12	Property			2594 Sweeten Creek Road
5	Loan		SMF I	FedEx Distribution Center	0	0	0	0	0	0
6	Loan		CCRE	850 Winter Street	0	0	0	0	0	0
7	Loan		CCRE	The Clusters	0	0	0	0	1,065,000	0	Capital Improvement Reserve
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	6,438	0	0	0	0	0
9	Loan		GSMC	Villa Encanto	0	0	0	0	0	0
10	Loan		CCRE	Towers Shopping Center	737,000	0	0	0	1,285,314	0	Outstanding TI/LC Reserve ($1,248,583); Rent Concession Reserve ($36,731)
11	Loan		CGMRC	Highlands Campus Tech Center	122,500	0	0	0	197,205	0	Unfunded Obligations
12	Loan		GSMC	Bridgestone Apartments	0	0	0	0	0	0
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	82,550	0	150,000	0	0	0
13.01	Property			Loganberry Ridge Apartments
13.02	Property			Parkside Garden Apartments
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	0	0	0	0	0	0
15	Loan	18,19	CCRE	Arbutus Shopping Center	26,759	0	0	0	0	0
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	0	0	0	0	0	0
16.01	Property			Simply Self Storage - Hermitage
16.02	Property			Simply Self Storage - Clarksville
16.03	Property	15		Simply Self Storage - Gallatin
17	Loan	20, 21, 22	GSMC	City Warehouse	0	0	0	0	43,200	50,000	Bigs Packaging Reserve ($43,200); Hampton Lumber Sales Reserve ($50,000 per month until cap of $250,000 is reached)
18	Loan		GSMC	Victoria Village Apartments	375,000	0	0	0	0	0
19	Loan		SMF I	Schirm Farm Apartments	0	0	0	0	0	0
20	Loan	23	CCRE	5th & K Street	0	0	0	0	0	0
21	Loan		GSMC	The Grove	0	0	0	0	0	0
22	Loan	24	SMF I	Summerstone Apartments	89,470	0	0	0	80,000	12,200	Cash Holdback (Upfront); Liquidity Reserve (Ongoing)
23	Loan		CCRE	MHG Hotel Portfolio	18,500	0	0	0	50,000	0	Seasonality Reserve (Capped at $135,000)
23.01	Property			Holiday Inn Chicago/Aurora
23.02	Property			Fairfield Inn & Suites Noblesville
24	Loan		CCRE	The Pines Apartments of Graham	26,406	0	0	0	0	0
25	Loan		CCRE	Union Parkade	11,000	0	0	0	0	0
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	0	0	0	0	0	0
27	Loan	25	SMF I	Holiday Inn Express Corvallis	0	0	0	0	0	0
28	Loan	26	CCRE	Central Coast Self Storage	5,563	0	0	0	0	0
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	0	0	0	0	0	0
29.01	Property			Simply Self Storage - Franklin
29.02	Property			Simply Self Storage - Hendersonville
30	Loan		SMF I	Pangea 8 Portfolio	0	0	0	0	0	0
30.01	Property			8000-8012 South Maryland Avenue
30.02	Property			6829 South King Drive
30.03	Property			7057 South Princeton Avenue
30.04	Property			7400 South Rhodes Avenue
30.05	Property			7914 West Hermitage Avenue
30.06	Property			7101 South Artesian Avenue
30.07	Property			634 Sibley Boulevard
30.08	Property			1501 State Street
30.09	Property			7354-7358 South Dorchester Avenue
30.10	Property			1249 South Fairfield Avenue
30.11	Property			102 South 17th Avenue
30.12	Property			14101 South Atlantic Avenue
30.13	Property			7953 South Wolcott Avenue
30.14	Property			8014 South Maryland Avenue
30.15	Property			1615-1621 West 77th Street
30.16	Property			12507 South Ashland Avenue
30.17	Property			5658 South Peoria Street
30.18	Property			812 South 19th Avenue

A-19

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Upfront Deferred Maintenance Reserve ($)	Ongoing Deferred Maintenance Reserve ($)	Upfront Environmental Reserve ($)	Ongoing Environmental Reserve ($)	Upfront Other Reserve ($)	Ongoing Other Reserve ($)	Other Reserve Description
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	0	0	0	0	0	0
32	Loan		SMF I	Hurstbourne Business Park Portfolio	33,305	0	0	0	0	0
32.01	Property			Hurstbourne Business Park
32.02	Property			9505 Williamsburg
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	11,419	0	0	0	0	0
33.01	Property	15		Daphne Self Storage
33.02	Property			Arlington Park Self Storage
33.03	Property	15		Hawn Freeway Self Storage
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	39,763	0	0	0	0	0
34.01	Property			AmeriCenter Bloomfield
34.02	Property			AmeriCenter Southfield
34.03	Property	15		AmeriCenter Schaumburg
35	Loan	30	CGMRC	611 Church Street	0	0	0	0	0	0
36	Loan	31	CGMRC	1300 Guadalupe	0	0	0	0	0	0
37	Loan	15	SMF I	Holiday Inn Express Utica	0	0	0	0	0	0
38	Loan	15	CGMRC	12000 Edgewater	0	0	0	0	0	0
39	Loan		SMF I	19Twenty Apartments	0	0	0	0	0	0
40	Loan		CCRE	Millpond Village Apartments	10,094	0	0	0	35,000	0	Flood Insurance Reserve
41	Loan	32	GSMC	Phoenix Industrial	0	0	0	0	68,612	0	Unfunded Obligations
42	Loan		CGMRC	Sher Lane	0	0	0	0	0	0
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	0	0	0	0	0	0
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	0	0	0	0	0	0
45	Loan		SMF I	Courtyard Gulf Shores	126,979	0	0	0	0	0
46	Loan		SMF I	Central Business Park	148,144	0	0	0	0	0
47	Loan		GSMC	Broadway Self Storage	660	0	0	0	0	0
48	Loan		GSMC	Victoria Villa Apartments	225,600	0	100,000	0	0	0
49	Loan	15	CGMRC	Pompano Merchandise Mart	5,625	0	0	0	0	0
50	Loan	34	SMF I	Hampton Inn Fort Worth	0	0	0	0	0	0
51	Loan		SMF I	The Brittany Apartments	105,750	0	0	0	0	0
52	Loan		SMF I	Northpark Calabasas	111,250	0	0	0	0	0
53	Loan		CCRE	Shops at Silver Hill	2,220	0	0	0	0	0
54	Loan		CGMRC	Tops - Erie, PA	0	0	0	0	0	0
55	Loan	15, 35	CGMRC	The Shoppes of North Port	22,250	0	0	0	15,612	0	Unfunded Obligations
56	Loan		SMF I	Danville Village Power Center	0	0	0	0	0	0
57	Loan	15	GSMC	Westwind Marketplace	122,722	0	0	0	213,004	0	Unfunded Obligations
58	Loan		CCRE	Westview Corner	1,100	0	0	0	126,690	0	Lease Payment Reserve
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	0	0	0	0	91,193	4,698	PIP Reserve ($58,308.97); Seasonality Reserve ($32,884.25)
60	Loan		SMF I	3100 Weslayan Office	20,010	0	0	0	0	0
61	Loan		CCRE	The Vantage Office Condominium	0	0	0	0	6,708	0	Condominium Common Charge Reserve
62	Loan		SMF I	Rite Aid Grand Blanc	0	0	43,750	0	2,589	431	Borrower Insurance Reserve
63	Loan		GSMC	Graham Town Center	0	0	0	0	0	0
64	Loan		CCRE	Harrison Avenue Office	0	0	0	0	0	0
65	Loan		GSMC	Northwest Houston Retail Ground Lease	0	0	0	0	0	0
66	Loan		CGMRC	Tower Plaza	15,688	0	0	0	0	0
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	0	0	0	0	150,000	0	Holdback Reserve
68	Loan		CGMRC	Fountain Square Shopping Center	382,000	0	0	0	0	0
69	Loan		CGMRC	Oregon Trail Village Apartments	0	0	0	0	0	0
70	Loan		CGMRC	Bond Street Office	0	0	0	0	0	0
71	Loan	37	CGMRC	EMU Student Housing Portfolio	7,625	0	0	0	0	0
72	Loan		CGMRC	359 South La Brea	0	0	0	0	0	0
73	Loan		CGMRC	Homestead Self Storage	29,575	0	0	0	0	0
74	Loan		GSMC	Durango Courtyard	0	0	0	0	0	0
75	Loan		CGMRC	Davita Dialysis	0	0	0	0	10,869	0	Davita Lease Reserve

A-20

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Borrower Name	Carve-out Guarantor	Loan Purpose	Loan Amount (sources)	Principal’s New Cash Contribution (7)	Subordinate Debt
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	One Stamford Plaza Owner LLC, Three Stamford Plaza Owner LLC and Four Stamford Plaza Owner LLC	Aby Rosen and Michael Fuchs	Refinance	270,000,000	695,992	0
1.01	Property			Two Stamford Plaza
1.02	Property			Four Stamford Plaza
1.03	Property			One Stamford Plaza
1.04	Property			Three Stamford Plaza
2	Loan		GSMC	Coastal Grand Mall	Coastal Grand CMBS, LLC and Coastal Grand Outparcel CMBS, LLC	CBL & Associates Limited Partnership and Burroughs & Chapin Company, Inc.	Refinance	126,000,000	0	0
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	Bevcon Blue Fee LLC, DK Connections, LLC and DK Connections Lease LLC	Ben Ashkenazy, Raymond Gindi, Edward S. Gindi	Acquisition	175,000,000	39,680,898	56,000,000
4	Loan	17	GSMC	Asheville Self Storage Portfolio	George’s Stor-Mor Realty, LLC and GSM Two, LLC	Jeffrey Pechter and JSP Holdings, LLC	Acquisition	47,249,999	8,855,344	0
4.01	Property			3909 Sweeten Creek Road
4.02	Property			90 Highland Center Boulevard
4.03	Property			17-19 Chaparral Drive
4.04	Property			600 Patton Avenue
4.05	Property			550 Swannanoa River Road
4.06	Property			40 Wilmington Street
4.07	Property			102 Glover Street
4.08	Property			21 Sardis Road
4.09	Property			127 Sweeten Creek Road
4.10	Property			1130 Sweeten Creek Road
4.11	Property			1931 Spartanburg Highway
4.12	Property			2594 Sweeten Creek Road
5	Loan		SMF I	FedEx Distribution Center	Ganci Middletown PA, Inc.	American Capital Corporation	Acquisition	33,466,000	10,361,847	0
6	Loan		CCRE	850 Winter Street	GI TC 850 Winter Street, LLC	TechCore, LLC	Acquisition	29,250,000	43,961,565	0
7	Loan		CCRE	The Clusters	Clusters Property LLC	Wayne A. Vandenburg, David L. Vandenburg and Sheila M. Vandenburg	Acquisition	27,950,000	2,917,967	3,500,000
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	FSG Yonkers Hotel LLC	Jay Furman and Mark Stebbins	Refinance	25,750,000	0	0
9	Loan		GSMC	Villa Encanto	Stonebridge at Paradise Valley I LLC and Stonebridge at Paradise Valley II LLC	Jonathan Lampitt	Acquisition	25,700,000	9,024,523	0
10	Loan		CCRE	Towers Shopping Center	Towers Retail LLC	Gary D. Rappaport	Refinance	24,000,000	0	0
11	Loan		CGMRC	Highlands Campus Tech Center	IVC Highlands LL, LLC	Investcorp US Real Estate, LLC	Acquisition	23,350,000	14,017,500	0
12	Loan		GSMC	Bridgestone Apartments	Bridgestone Holdings I, LLC	Brian Yeager and Michelle Yeager	Refinance	22,500,000	0	2,500,000
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	Roco-Parkside, LLC and Roco-Loganberry, LLC	Tyler Ross, Michael Colman and David Colman	Acquisition	17,200,000	3,850,012	0
13.01	Property			Loganberry Ridge Apartments
13.02	Property			Parkside Garden Apartments
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	Brandondale, Ltd.	Wes Tolley	Refinance	16,900,000	0	0
15	Loan	18,19	CCRE	Arbutus Shopping Center	AmCap Arbutus LLC	AmCap, Incorporated	Refinance	16,500,000	114,073	0
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	SS Hermitage, LLC, SS Gallatin, LLC and SS Clarksville, LLC	Kurt E. O’Brien	Acquisition	15,600,000	5,545,749	0
16.01	Property			Simply Self Storage - Hermitage
16.02	Property			Simply Self Storage - Clarksville
16.03	Property	15		Simply Self Storage - Gallatin
17	Loan	20, 21, 22	GSMC	City Warehouse	City Warehouse, L.P.	Holt Lunsford Commercial, Inc.	Refinance	14,500,000	1,023,403	0
18	Loan		GSMC	Victoria Village Apartments	YABI/BH, LLC	Yakov Albaz	Refinance	13,000,000	0	0
19	Loan		SMF I	Schirm Farm Apartments	HPI Schirm Farms LLC	J. David Kelsey and Matthew Sharp	Acquisition	12,000,000	4,919,701	0
20	Loan	23	CCRE	5th & K Street	5th & K Retail Associates, LLC	Joyce T. Battaglia, Brian F. Caine, Markie M. Battaglia and Marcus A. Battaglia	Refinance	12,000,000	0	0
21	Loan		GSMC	The Grove	High Valley VI, LLC	Edward S. Devore, Edward S. Devore, Trustee of The Edward S. Devore and Estelle L. Devore Inter Vivos Trust Agreement, Timothy M. English, Timothy M. English, as Trustee of The Timothy M. English Trust I Of 2004, Daniel E. Foley III and Daniel E. Foley III and Sarah J. Foley, Trustees of The Daniel E. Foley III and Sarah J. Foley Trust	Acquisition	11,625,000	4,168,699	0
22	Loan	24	SMF I	Summerstone Apartments	Cornerstone Summerstone, LP	Michael S. Marix	Refinance	11,400,000	90,538	0
23	Loan		CCRE	MHG Hotel Portfolio	MHG Aurora Holdings, LLC and MHG Noblesville Holdings, LLC	Sanjay Patel	Refinance	11,050,000	0	0
23.01	Property			Holiday Inn Chicago/Aurora
23.02	Property			Fairfield Inn & Suites Noblesville
24	Loan		CCRE	The Pines Apartments of Graham	Pines Apartments of Graham, LLC	Rodney D. Smith	Refinance	10,500,000	0	0
25	Loan		CCRE	Union Parkade	1150 Union Street Corporation	First Hartford Realty Corporation; First Hartford Corporation; Neil H. Ellis	Refinance	10,500,000	0	0
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	Agassiz Hospitality LLC	Kevin Johnson and Aaron Johnson	Refinance	10,500,000	0	0
27	Loan	25	SMF I	Holiday Inn Express Corvallis	Corvallis Riverbank, L.L.C.	William Lawson and Jackson Cooper	Refinance	10,200,000	0	0
28	Loan	26	CCRE	Central Coast Self Storage	Central Coast Storage I, LLC	John R. McGrath, Jr.	Refinance	9,885,000	0	0
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	SS Hendersonville, LLC and SS Franklin, LLC	Kurt E. O’Brien	Acquisition	9,600,000	3,431,047	0
29.01	Property			Simply Self Storage - Franklin
29.02	Property			Simply Self Storage - Hendersonville
30	Loan		SMF I	Pangea 8 Portfolio	PP P8 1, LLC and PP P8 2, LLC	Pangea Properties	Recapitalization	9,250,000	0	0
30.01	Property			8000-8012 South Maryland Avenue
30.02	Property			6829 South King Drive
30.03	Property			7057 South Princeton Avenue
30.04	Property			7400 South Rhodes Avenue
30.05	Property			7914 West Hermitage Avenue
30.06	Property			7101 South Artesian Avenue
30.07	Property			634 Sibley Boulevard
30.08	Property			1501 State Street
30.09	Property			7354-7358 South Dorchester Avenue
30.10	Property			1249 South Fairfield Avenue
30.11	Property			102 South 17th Avenue
30.12	Property			14101 South Atlantic Avenue
30.13	Property			7953 South Wolcott Avenue
30.14	Property			8014 South Maryland Avenue
30.15	Property			1615-1621 West 77th Street
30.16	Property			12507 South Ashland Avenue
30.17	Property			5658 South Peoria Street
30.18	Property			812 South 19th Avenue

A-21

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Borrower Name	Carve-out Guarantor	Loan Purpose	Loan Amount (sources)	Principal’s New Cash Contribution (7)	Subordinate Debt
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	Barclay Holdings XVIII-A, LLC	David S. Coia, Daniel L. Vietto, Karen Vietto, Scott T. Archer and Carol Archer	Refinance	8,925,000	0	0
32	Loan		SMF I	Hurstbourne Business Park Portfolio	Hurstbourne Office Park, LLC and JDG-9505, LLC	Kevin Cogan	Refinance	8,900,000	0	0
32.01	Property			Hurstbourne Business Park
32.02	Property			9505 Williamsburg
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	Hawn Freeway Self Storage, LP, Tellus Eight, LLC and Tellus Nine, LLC	Thomas Davis Gordan	Refinance	8,850,000	0	0
33.01	Property	15		Daphne Self Storage
33.02	Property			Arlington Park Self Storage
33.03	Property	15		Hawn Freeway Self Storage
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	Americenter of Southfield Limited Parternship, Americenter of Bloomfield Limited Partnership and Americenter of Schaumburg, L.L.C.	James D. Blain	Refinance	8,600,000	0	0
34.01	Property			AmeriCenter Bloomfield
34.02	Property			AmeriCenter Southfield
34.03	Property	15		AmeriCenter Schaumburg
35	Loan	30	CGMRC	611 Church Street	Church Street Investments, L.L.C.	Bradley Hayosh	Refinance	8,550,000	0	0
36	Loan	31	CGMRC	1300 Guadalupe	1300 Guadalupe, LP	Damon Hemmerdinger	Acquisition	8,215,000	4,045,497	0
37	Loan	15	SMF I	Holiday Inn Express Utica	North Utica Lodging Associates 2 LLC	Arun Patel and Hemant Patel	Refinance	8,150,000	0	0
38	Loan	15	CGMRC	12000 Edgewater	12000 Edgewater Drive, LLC	Frank T. Sinito	Acquisition	7,500,000	1,438,117	0
39	Loan		SMF I	19Twenty Apartments	Argos Asset CC, LLC	Don Rodwell, Kim McLean, Melanie Calahan Walz and Jeffrey Thornton	Acquisition	7,250,000	2,403,077	0
40	Loan		CCRE	Millpond Village Apartments	Millpond Village Apartments II, LLC	Harvey J. Miller	Refinance	7,250,000	0	0
41	Loan	32	GSMC	Phoenix Industrial	4239 N. 39th Avenue, L.L.C., 38-39th Avenue, L.L.C. and 4245 N. 39th Avenue, L.L.C.	Timothy L. Grant and Nannette L. Grant	Refinance/Acquisition	7,050,000	0	0
42	Loan		CGMRC	Sher Lane	Sher Lane, LLC	Ron Sher	Refinance	7,000,000	0	0
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	Commanders Palace, L.P.	Wes Tolley	Refinance	5,690,000	0	0
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	Tri-Star Investments	Wes Tolley	Refinance	1,280,000	0	0
45	Loan		SMF I	Courtyard Gulf Shores	3750 Gulf Shores, LP	Caroles J. Rodriguez and David Buddemeyer	Acquisition	6,900,000	1,837,254	0
46	Loan		SMF I	Central Business Park	CBP RE5 LLC	Jason Pomeroy	Refinance	6,650,000	26,253	0
47	Loan		GSMC	Broadway Self Storage	Broadway Mexico Self-Storage, LLP	Harvey L. Saipe	Refinance	6,500,000	0	0
48	Loan		GSMC	Victoria Villa Apartments	MAI/BH, LLC	Yakov Albaz	Refinance	6,500,000	0	0
49	Loan	15	CGMRC	Pompano Merchandise Mart	West Atlantic Holdings, LLC	William Belford	Recapitalization	6,400,000	0	0
50	Loan	34	SMF I	Hampton Inn Fort Worth	Forest Hills Hospitality LP	Atul Masters and Hena Masters	Refinance	6,300,000	0	0
51	Loan		SMF I	The Brittany Apartments	Brittany Burlington LLC	Rogert Beit and Mark Paley	Acquisition	6,300,000	2,804,571	0
52	Loan		SMF I	Northpark Calabasas	North Park Calabasas LLC	Donald F. Bell, George A. Krebs and Alvin T. Dickens III	Refinance	6,000,000	0	0
53	Loan		CCRE	Shops at Silver Hill	JCR Silver Hill Investors, LLC	Joseph Reger	Refinance	5,900,000	0	0
54	Loan		CGMRC	Tops - Erie, PA	Tops BJ Partners LLC	Marc Jacobowitz and Yerachmeal Jacobson	Acquisition	5,850,000	1,619,681	0
55	Loan	15, 35	CGMRC	The Shoppes of North Port	North Port OMV II, LLC	Dharma Malempati	Acquisition	5,700,000	1,284,578	0
56	Loan		SMF I	Danville Village Power Center	T Danville Village IL, LLC	Zaffar S. Tabani as Trustee of the 2005 ZST/TBT Descendant’s Trust - T Trust, Zaffar S. Tabani	Refinance	5,700,000	0	0
57	Loan	15	GSMC	Westwind Marketplace	Neuenschwander Enterprises, LLC	Leon Neuenschwander and Betty Neuenschwander	Refinance	5,300,000	0	0
58	Loan		CCRE	Westview Corner	JCR Westview Corner, LLC	Joseph Reger	Refinance	5,250,000	0	0
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	Hiek Holding LLC	Brian Patrick Martin, N. Leonard Fox and Edward D. Herrick	Refinance	4,550,000	18,581	0
60	Loan		SMF I	3100 Weslayan Office	Hartman 3100 Weslayan 1, LLC, Hartman 3100 Weslayan 3, LLC, Hartman 3100 Weslayan 4, LLC, Hartman 3100 Weslayan 5, LLC, Hartman 3100 Weslayan 7, LLC, Hartman 3100 Weslayan 9, LLC and Hartman 3100 Weslayan 10, LP	Allen R. Hartman	Refinance	4,300,000	428,317	0
61	Loan		CCRE	The Vantage Office Condominium	Uniwest WCH, LLC	Norman R. Pozez	Acquisition	4,200,000	1,987,499	0
62	Loan		SMF I	Rite Aid Grand Blanc	Markus Associates, LLC	Doraid Markus	Refinance	4,175,000	0	0
63	Loan		GSMC	Graham Town Center	HPC Graham Investors, LLC	Jeffrey Seltzer	Acquisition	3,675,000	1,375,428	0
64	Loan		CCRE	Harrison Avenue Office	Harrison Cary Office, LLC	Grubb Real Estate Investment Company, LLC	Refinance	3,400,000	0	0
65	Loan		GSMC	Northwest Houston Retail Ground Lease	10.72 Spring Cypress, Ltd.	Fred F. Caldwell	Refinance	3,200,000	0	0
66	Loan		CGMRC	Tower Plaza	RCG-Carrollton Tower, LLC	RCG Ventures Fund III, L.P.	Acquisition	3,037,500	871,575	0
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	Winnsboro Ventures, LLC	Andrea L. Plotkin and Steven M. Levy	Refinance	2,950,000	0	0
68	Loan		CGMRC	Fountain Square Shopping Center	1959-2007 Morse Rd. Co., LTD.	Aaron S. Gilbert	Refinance	2,658,500	0	0
69	Loan		CGMRC	Oregon Trail Village Apartments	Boise Green Investors III LLC	William Bennett	Refinance	2,500,000	0	0
70	Loan		CGMRC	Bond Street Office	Bond Street Offices, LLC	Terence W. Scott and Valerie Mae Scott	Refinance	2,325,000	0	0
71	Loan	37	CGMRC	EMU Student Housing Portfolio	EMU Apartments LLC	William J. Godfrey	Refinance	2,300,000	974	0
72	Loan		CGMRC	359 South La Brea	359 South La Brea Ave. (LA) Owner, LLC	CIM Group (CA), LLC	Recapitalization	2,100,000	0	0
73	Loan		CGMRC	Homestead Self Storage	Storage Property I, LLC	Anamesa Properties, Trust Q under the R. and J. Lucas Living Trust Dated September 11, 1980, Michael Rolfes and Barry Adnams	Recapitalization	2,100,000	0	0
74	Loan		GSMC	Durango Courtyard	High Valley VII, LLC	Edward S. Devore, Edward S. Devore, Trustee of The Edward S. Devore and Estelle L. Devore Inter Vivos Trust Agreement, Timothy M. English, Timothy M. English, as Trustee of The Timothy M. English Trust I Of 2004, Daniel E. Foley III and Daniel E. Foley III and Sarah J. Foley, Trustees of The Daniel E. Foley III and Sarah J. Foley Trust	Acquisition	2,065,000	1,045,623	0
75	Loan		CGMRC	Davita Dialysis	Howell Boulevard LLC	Vincent Curran, Jr.	Recapitalization	1,850,000	0	0

A-22

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Principal Equity Distribution	Other Uses	Total Uses	Lockbox	Cash Management
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	0	270,695,992	262,500,217	0	1,151,489	7,044,286	0	0	270,695,992	Hard	In Place
1.01	Property			Two Stamford Plaza
1.02	Property			Four Stamford Plaza
1.03	Property			One Stamford Plaza
1.04	Property			Three Stamford Plaza
2	Loan		GSMC	Coastal Grand Mall	0	126,000,000	93,674,995	0	649,826	1,900,243	29,774,937	0	126,000,000	Hard	Springing
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	1,581,995	272,262,892	0	260,000,000	2,420,781	8,468,668	0	1,373,444	272,262,892	Hard	In Place
4	Loan	17	GSMC	Asheville Self Storage Portfolio	0	56,105,343	0	55,350,000	427,891	327,453	0	0	56,105,343	None	None
4.01	Property			3909 Sweeten Creek Road
4.02	Property			90 Highland Center Boulevard
4.03	Property			17-19 Chaparral Drive
4.04	Property			600 Patton Avenue
4.05	Property			550 Swannanoa River Road
4.06	Property			40 Wilmington Street
4.07	Property			102 Glover Street
4.08	Property			21 Sardis Road
4.09	Property			127 Sweeten Creek Road
4.10	Property			1130 Sweeten Creek Road
4.11	Property			1931 Spartanburg Highway
4.12	Property			2594 Sweeten Creek Road
5	Loan		SMF I	FedEx Distribution Center	0	43,827,847	0	43,466,373	345,998	15,476	0	0	43,827,847	Hard	Springing
6	Loan		CCRE	850 Winter Street	0	73,211,565	0	72,750,000	461,565	0	0	0	73,211,565	Springing	Springing
7	Loan		CCRE	The Clusters	0	34,367,967	0	32,850,000	121,402	1,396,565	0	0	34,367,967	Soft	Springing
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	50,000	25,800,000	16,567,924	0	380,735	153,800	8,697,541	0	25,800,000	Springing	Springing
9	Loan		GSMC	Villa Encanto	0	34,724,523	0	34,265,000	362,910	96,613	0	0	34,724,523	None	None
10	Loan		CCRE	Towers Shopping Center	0	24,000,000	13,009,484	0	402,591	2,100,935	8,486,990	0	24,000,000	Hard	Springing
11	Loan		CGMRC	Highlands Campus Tech Center	650,471	38,017,971	0	33,706,975	2,448,066	1,862,930	0	0	38,017,971	Hard	Springing
12	Loan		GSMC	Bridgestone Apartments	0	25,000,000	21,893,229	0	892,571	114,849	2,099,351	0	25,000,000	None	None
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	1,027,120	22,077,131	0	21,500,000	186,341	390,790	0	0	22,077,131	Springing	Springing
13.01	Property			Loganberry Ridge Apartments
13.02	Property			Parkside Garden Apartments
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	0	16,900,000	13,636,228	0	396,598	6,643	2,860,531	0	16,900,000	Springing	Springing
15	Loan	18,19	CCRE	Arbutus Shopping Center	0	16,614,073	16,083,600	0	314,063	216,410	0	0	16,614,073	Springing	Springing
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	0	21,145,749	0	20,800,000	235,602	110,147	0	0	21,145,749	None	None
16.01	Property			Simply Self Storage - Hermitage
16.02	Property			Simply Self Storage - Clarksville
16.03	Property	15		Simply Self Storage - Gallatin
17	Loan	20, 21, 22	GSMC	City Warehouse	0	15,523,403	14,894,574	0	316,864	311,965	0	0	15,523,403	Hard	Springing
18	Loan		GSMC	Victoria Village Apartments	0	13,000,000	6,857,157	0	567,045	622,428	4,953,370	0	13,000,000	Springing	Springing
19	Loan		SMF I	Schirm Farm Apartments	0	16,919,701	0	16,642,500	193,671	83,530	0	0	16,919,701	None	None
20	Loan	23	CCRE	5th & K Street	0	12,000,000	4,777,551	0	239,785	121,496	6,861,169	0	12,000,000	Springing	Springing
21	Loan		GSMC	The Grove	0	15,793,699	0	15,500,000	283,425	10,274	0	0	15,793,699	Hard	Springing
22	Loan	24	SMF I	Summerstone Apartments	0	11,490,538	10,489,044	0	646,403	355,091	0	0	11,490,538	Springing	Springing
23	Loan		CCRE	MHG Hotel Portfolio	0	11,050,000	10,303,433	0	632,383	114,167	16	0	11,050,000	Hard	Springing
23.01	Property			Holiday Inn Chicago/Aurora
23.02	Property			Fairfield Inn & Suites Noblesville
24	Loan		CCRE	The Pines Apartments of Graham	0	10,500,000	8,481,536	0	160,220	78,596	1,779,648	0	10,500,000	Springing	Springing
25	Loan		CCRE	Union Parkade	0	10,500,000	7,815,898	0	66,950	452,640	2,164,513	0	10,500,000	Springing	Springing
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	50,000	10,550,000	7,570,727	0	235,306	86,967	2,656,999	0	10,550,000	Springing	Springing
27	Loan	25	SMF I	Holiday Inn Express Corvallis	0	10,200,000	4,284,926	0	334,359	152,045	5,428,671	0	10,200,000	Springing	Springing
28	Loan	26	CCRE	Central Coast Self Storage	0	9,885,000	6,160,442	0	159,427	60,105	3,505,026	0	9,885,000	Springing	Springing
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	0	13,031,047	0	12,800,000	175,056	55,992	0	0	13,031,047	None	None
29.01	Property			Simply Self Storage - Franklin
29.02	Property			Simply Self Storage - Hendersonville
30	Loan		SMF I	Pangea 8 Portfolio	0	9,250,000	0	0	274,370	37,959	8,937,672	0	9,250,000	None	None
30.01	Property			8000-8012 South Maryland Avenue
30.02	Property			6829 South King Drive
30.03	Property			7057 South Princeton Avenue
30.04	Property			7400 South Rhodes Avenue
30.05	Property			7914 West Hermitage Avenue
30.06	Property			7101 South Artesian Avenue
30.07	Property			634 Sibley Boulevard
30.08	Property			1501 State Street
30.09	Property			7354-7358 South Dorchester Avenue
30.10	Property			1249 South Fairfield Avenue
30.11	Property			102 South 17th Avenue
30.12	Property			14101 South Atlantic Avenue
30.13	Property			7953 South Wolcott Avenue
30.14	Property			8014 South Maryland Avenue
30.15	Property			1615-1621 West 77th Street
30.16	Property			12507 South Ashland Avenue
30.17	Property			5658 South Peoria Street
30.18	Property			812 South 19th Avenue

A-23

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Principal Equity Distribution	Other Uses	Total Uses	Lockbox	Cash Management
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	387,468	9,312,468	7,767,059	0	148,742	123,144	1,273,523	0	9,312,468	Springing	Springing
32	Loan		SMF I	Hurstbourne Business Park Portfolio	0	8,900,000	8,068,893	0	306,373	276,974	247,760	0	8,900,000	Springing	Springing
32.01	Property			Hurstbourne Business Park
32.02	Property			9505 Williamsburg
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	45,000	8,895,000	7,783,941	0	329,098	92,568	689,392	0	8,895,000	Springing	Springing
33.01	Property	15		Daphne Self Storage
33.02	Property			Arlington Park Self Storage
33.03	Property	15		Hawn Freeway Self Storage
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	0	8,600,000	0	0	240,815	136,881	3,752,419	4,469,886	8,600,000	Springing	Springing
34.01	Property			AmeriCenter Bloomfield
34.02	Property			AmeriCenter Southfield
34.03	Property	15		AmeriCenter Schaumburg
35	Loan	30	CGMRC	611 Church Street	27,500	8,577,500	6,100,200	0	299,763	43,554	2,133,984	0	8,577,500	Springing	Springing
36	Loan	31	CGMRC	1300 Guadalupe	968,237	13,228,734	0	12,635,000	427,669	166,065	0	0	13,228,734	Hard	Springing
37	Loan	15	SMF I	Holiday Inn Express Utica	0	8,150,000	5,682,014	0	212,408	24,874	2,230,705	0	8,150,000	Springing	Springing
38	Loan	15	CGMRC	12000 Edgewater	750,000	9,688,117	0	8,500,000	430,439	757,678	0	0	9,688,117	Springing	Springing
39	Loan		SMF I	19Twenty Apartments	0	9,653,077	0	9,200,000	318,322	134,756	0	0	9,653,077	Springing	Springing
40	Loan		CCRE	Millpond Village Apartments	0	7,250,000	6,645,466	0	190,985	99,337	314,212	0	7,250,000	Springing	Springing
41	Loan	32	GSMC	Phoenix Industrial	0	7,050,000	3,494,684	2,500,000	147,698	104,722	802,895	0	7,050,000	Springing	Springing
42	Loan		CGMRC	Sher Lane	47,500	7,047,500	4,547,180	0	223,380	0	2,276,940	0	7,047,500	Springing	Springing
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	0	5,690,000	4,653,109	0	165,131	71,294	800,466	0	5,690,000	Springing	Springing
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	0	1,280,000	1,017,446	0	78,593	33,021	150,940	0	1,280,000	Springing	Springing
45	Loan		SMF I	Courtyard Gulf Shores	0	8,737,254	0	8,300,000	247,179	190,075	0	0	8,737,254	Soft	Springing
46	Loan		SMF I	Central Business Park	0	6,676,253	5,994,491	0	314,416	367,345	0	0	6,676,253	Soft Springing	Springing
47	Loan		GSMC	Broadway Self Storage	0	6,500,000	3,782,713	0	136,441	54,454	2,526,392	0	6,500,000	None	None
48	Loan		GSMC	Victoria Villa Apartments	0	6,500,000	4,504,795	0	300,425	498,779	1,196,001	0	6,500,000	Springing	Springing
49	Loan	15	CGMRC	Pompano Merchandise Mart	50,000	6,450,000	0	0	224,221	272,209	5,953,571	0	6,450,000	Hard	Springing
50	Loan	34	SMF I	Hampton Inn Fort Worth	0	6,300,000	4,696,332	0	171,482	117,354	1,314,831	0	6,300,000	Springing	Springing
51	Loan		SMF I	The Brittany Apartments	0	9,104,571	0	8,400,000	264,340	440,231	0	0	9,104,571	None	None
52	Loan		SMF I	Northpark Calabasas	0	6,000,000	2,954,197	0	145,637	417,243	2,482,923	0	6,000,000	Springing	Springing
53	Loan		CCRE	Shops at Silver Hill	0	5,900,000	4,182,870	0	145,743	87,130	1,484,258	0	5,900,000	Springing	Springing
54	Loan		CGMRC	Tops - Erie, PA	473,739	7,943,420	0	7,800,000	143,420	0	0	0	7,943,420	Hard	Springing
55	Loan	15, 35	CGMRC	The Shoppes of North Port	798,610	7,783,187	0	7,000,000	161,728	621,459	0	0	7,783,187	Springing	Springing
56	Loan		SMF I	Danville Village Power Center	0	5,700,000	1,903,500	0	115,074	503,131	3,178,295	0	5,700,000	Springing	Springing
57	Loan	15	GSMC	Westwind Marketplace	0	5,300,000	4,643,696	0	203,330	346,694	106,280	0	5,300,000	Springing	Springing
58	Loan		CCRE	Westview Corner	0	5,250,000	3,287,133	0	123,541	211,219	1,628,107	0	5,250,000	Springing	Springing
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	40,000	4,608,581	4,245,510	0	263,110	99,961	0	0	4,608,581	Hard	Springing
60	Loan		SMF I	3100 Weslayan Office	0	4,728,317	4,126,857	0	155,503	445,957	0	0	4,728,317	Springing	Springing
61	Loan		CCRE	The Vantage Office Condominium	0	6,187,499	0	6,000,000	139,401	48,097	0	0	6,187,499	Hard	Springing
62	Loan		SMF I	Rite Aid Grand Blanc	0	4,175,000	3,248,087	0	90,741	46,339	789,834	0	4,175,000	Hard	Springing
63	Loan		GSMC	Graham Town Center	0	5,050,428	0	4,900,000	118,709	31,719	0	0	5,050,428	Springing	Springing
64	Loan		CCRE	Harrison Avenue Office	0	3,400,000	2,327,675	0	129,525	253,352	689,448	0	3,400,000	Springing	Springing
65	Loan		GSMC	Northwest Houston Retail Ground Lease	0	3,200,000	2,333,592	0	130,288	0	736,120	0	3,200,000	Springing	Springing
66	Loan		CGMRC	Tower Plaza	235,882	4,144,957	0	3,900,000	177,086	67,871	0	0	4,144,957	Springing	Springing
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	37,500	2,987,500	2,378,933	0	118,583	336,470	153,514	0	2,987,500	Springing	Springing
68	Loan		CGMRC	Fountain Square Shopping Center	40,000	2,698,500	1,757,359	0	136,812	397,233	407,097	0	2,698,500	Hard	Springing
69	Loan		CGMRC	Oregon Trail Village Apartments	25,000	2,525,000	1,552,635	0	121,946	13,570	836,849	0	2,525,000	Springing	Springing
70	Loan		CGMRC	Bond Street Office	22,000	2,347,000	1,911,500	0	224,793	96,848	113,858	0	2,347,000	Soft	Springing
71	Loan	37	CGMRC	EMU Student Housing Portfolio	53,000	2,353,974	2,130,279	0	207,146	16,550	0	0	2,353,974	Springing	Springing
72	Loan		CGMRC	359 South La Brea	25,714	2,125,714	0	0	54,103	14,475	2,057,136	0	2,125,714	Hard	Springing
73	Loan		CGMRC	Homestead Self Storage	20,600	2,120,600	0	0	161,180	35,777	1,923,643	0	2,120,600	Springing	Springing
74	Loan		GSMC	Durango Courtyard	0	3,110,623	0	3,000,000	109,054	1,569	0	0	3,110,623	Hard	Springing
75	Loan		CGMRC	Davita Dialysis	24,000	1,874,000	0	0	48,737	10,869	1,814,395	0	1,874,000	Soft	Springing

A-24

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Cash Management Triggers	Ground Lease Y/N	Ground Lease Expiration Date	Annual Ground Lease Payment ($)	Cut-off Date B Note Balance ($)	B Note Interest Rate	Cut-off Date Mezzanine Debt Balance ($)
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) a Major Tenant becoming insolvent or filing bankruptcy, (iv) a Major Tenant being in default, (v) a Major Tenant terminating lease, (vi) the occurrence of a Major Tenant Non-Renewal Event						See footnotes 10 and 11
1.01	Property			Two Stamford Plaza		No
1.02	Property			Four Stamford Plaza		No
1.03	Property			One Stamford Plaza		No
1.04	Property			Three Stamford Plaza		No
2	Loan		GSMC	Coastal Grand Mall	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the occurrence of a Specified Tenant Trigger Period	Yes	12/31/2085	800,000	35,000,000	6.75000%	21,000,000
4	Loan	17	GSMC	Asheville Self Storage Portfolio	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Event of Default
4.01	Property			3909 Sweeten Creek Road		No
4.02	Property			90 Highland Center Boulevard		No
4.03	Property			17-19 Chaparral Drive		No
4.04	Property			600 Patton Avenue		No
4.05	Property			550 Swannanoa River Road		No
4.06	Property			40 Wilmington Street		No
4.07	Property			102 Glover Street		No
4.08	Property			21 Sardis Road		No
4.09	Property			127 Sweeten Creek Road		No
4.10	Property			1130 Sweeten Creek Road		No
4.11	Property			1931 Spartanburg Highway		No
4.12	Property			2594 Sweeten Creek Road		No
5	Loan		SMF I	FedEx Distribution Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.05x, (iii) the occurrence of a FedEx Sweep Event Period	No
6	Loan		CCRE	850 Winter Street	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.5%, (iii) the occurrence of a Lease Sweep Period	No
7	Loan		CCRE	The Clusters	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager, (iv) a Holdco Change of Control	No
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Franchise Agreement Trigger Period	No
9	Loan		GSMC	Villa Encanto	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
10	Loan		CCRE	Towers Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x	No
11	Loan		CGMRC	Highlands Campus Tech Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Major Tenant Bankruptcy Trigger, (iv) termination or cancellation of a Major Tenant Lease, (v) the occurrence of an event of default by a Major Tenant under its lease, (vi) Major tenant fails to be in physical possession, goes dark, or terminates at least 25% of its space (vii) the major tenant fails to renew	No
12	Loan		GSMC	Bridgestone Apartments	(i) the occurrence of an Event of Default, (ii) DSCR on the total debt is less than 1.00x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Event of Default	No					2,500,000
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Zoning Trigger
13.01	Property			Loganberry Ridge Apartments		No
13.02	Property			Parkside Garden Apartments		No
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Park Owned Homes Trigger Event	No
15	Loan	18,19	CCRE	Arbutus Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager, (iv) the occurrence of a Lease Trigger Period, (v) the occurrence of a Preferred Prepayment Date	No
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville	NAP
16.01	Property			Simply Self Storage - Hermitage		No
16.02	Property			Simply Self Storage - Clarksville		No
16.03	Property	15		Simply Self Storage - Gallatin		No
17	Loan	20, 21, 22	GSMC	City Warehouse	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
18	Loan		GSMC	Victoria Village Apartments	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
19	Loan		SMF I	Schirm Farm Apartments	NAP	No
20	Loan	23	CCRE	5th & K Street	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager	No
21	Loan		GSMC	The Grove	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement and (iv) the occurrence of a Tenant Trigger Period	No
22	Loan	24	SMF I	Summerstone Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
23	Loan		CCRE	MHG Hotel Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager, (iv) the occurrence of an initial Seasonality Sweep Period, (v) the occurrence of a PIP Sweep Period
23.01	Property			Holiday Inn Chicago/Aurora		No
23.02	Property			Fairfield Inn & Suites Noblesville		No
24	Loan		CCRE	The Pines Apartments of Graham	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager	No
25	Loan		CCRE	Union Parkade	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy action of the Borrower, Principal, Guarantor or Manager, (iv) the occurrence of a Major Tenant Cash Trap Period	No
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Franchise Agreement Trigger Period, (iv) the occurrence of a Franchise Renewal Trigger Event, (v) Bankruptcy action of the Manager	No
27	Loan	25	SMF I	Holiday Inn Express Corvallis	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Franchise Agreement Event	No
28	Loan	26	CCRE	Central Coast Self Storage	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager	No
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin	NAP
29.01	Property			Simply Self Storage - Franklin		No
29.02	Property			Simply Self Storage - Hendersonville		No
30	Loan		SMF I	Pangea 8 Portfolio	NAP
30.01	Property			8000-8012 South Maryland Avenue		No
30.02	Property			6829 South King Drive		No
30.03	Property			7057 South Princeton Avenue		No
30.04	Property			7400 South Rhodes Avenue		No
30.05	Property			7914 West Hermitage Avenue		No
30.06	Property			7101 South Artesian Avenue		No
30.07	Property			634 Sibley Boulevard		No
30.08	Property			1501 State Street		No
30.09	Property			7354-7358 South Dorchester Avenue		No
30.10	Property			1249 South Fairfield Avenue		No
30.11	Property			102 South 17th Avenue		No
30.12	Property			14101 South Atlantic Avenue		No
30.13	Property			7953 South Wolcott Avenue		No
30.14	Property			8014 South Maryland Avenue		No
30.15	Property			1615-1621 West 77th Street		No
30.16	Property			12507 South Ashland Avenue		No
30.17	Property			5658 South Peoria Street		No
30.18	Property			812 South 19th Avenue		No

A-25

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Cash Management Triggers	Ground Lease Y/N	Ground Lease Expiration Date	Annual Ground Lease Payment ($)	Cut-off Date B Note Balance ($)	B Note Interest Rate	Cut-off Date Mezzanine Debt Balance ($)
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Specified Tenant Trigger Period	No
32	Loan		SMF I	Hurstbourne Business Park Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x
32.01	Property			Hurstbourne Business Park		No
32.02	Property			9505 Williamsburg		No
33	Loan	15	CGMRC	Tellus AL-TX Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x
33.01	Property	15		Daphne Self Storage		No
33.02	Property			Arlington Park Self Storage		No
33.03	Property	15		Hawn Freeway Self Storage		No
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR with regard to any Individual Property is less than 1.25x
34.01	Property			AmeriCenter Bloomfield		No
34.02	Property			AmeriCenter Southfield		No
34.03	Property	15		AmeriCenter Schaumburg		No
35	Loan	30	CGMRC	611 Church Street	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
36	Loan	31	CGMRC	1300 Guadalupe	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.60x, (iii) the occurrence of a Specified Tenant Trigger Period	No
37	Loan	15	SMF I	Holiday Inn Express Utica	(i) the occurrence of an Event of Default, (ii) the expiration of the Franchise Agreement	No
38	Loan	15	CGMRC	12000 Edgewater	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
39	Loan		SMF I	19Twenty Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
40	Loan		CCRE	Millpond Village Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager	No
41	Loan	32	GSMC	Phoenix Industrial	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
42	Loan		CGMRC	Sher Lane	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period	No
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Park Owned Homes Trigger Event, (iv) the occurrence of a Camelot Sweep Event Period	No
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Park Owned Homes Trigger Event, (iv) the occurrence of a Commanders Sweep Event Period	No
45	Loan		SMF I	Courtyard Gulf Shores	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
46	Loan		SMF I	Central Business Park	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Bankruptcy action of IRB Tenant, (iv) Event of Default under the IRB Tenant lease, (v) Termination of the IRB Tenant lease, (vi) if the IRB Tenant fails to extend or renew its lease prior to the applicable due date, (vii) the date that is nine months prior to the expiration of the IRB Tenant lease, so long as a replacement lease with a minimum term of five years has not been executed	No
47	Loan		GSMC	Broadway Self Storage	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
48	Loan		GSMC	Victoria Villa Apartments	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of an Environmental Remediation Trigger Period	No
49	Loan	15	CGMRC	Pompano Merchandise Mart	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, iii) the occurrence of a Specified Tenant Trigger Period	No
50	Loan	34	SMF I	Hampton Inn Fort Worth	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x	No
51	Loan		SMF I	The Brittany Apartments	NAP	No
52	Loan		SMF I	Northpark Calabasas	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
53	Loan		CCRE	Shops at Silver Hill	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager, (iv) the occurrence of a Tenant Cash Trap Period	No
54	Loan		CGMRC	Tops - Erie, PA	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20, (iii) the occurrence of a Specified Tenant Trigger Period	No
55	Loan	15, 35	CGMRC	The Shoppes of North Port	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x (iii) the occurrence of a Specified Tenant Trigger Period	No
56	Loan		SMF I	Danville Village Power Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) a Covington Foods Trigger Event, (iv) a Dunham’s Sports Trigger Event, (v) a Ross Trigger Event, (vi) an Anchor Tenant Trigger Event	No
57	Loan	15	GSMC	Westwind Marketplace	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
58	Loan		CCRE	Westview Corner	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager, (iv) the occurrence of a Tenant Cash Trap Period	No
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Franchise Agreement Trigger Period, (iv) the occurrence of a Franchise Renewal Trigger Event, (v) the occurrence of a Manager Bankruptcy Event, (vi) the occurrence of a Remaining Scheduled PIP Trigger Event	No
60	Loan		SMF I	3100 Weslayan Office	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the occurrence of a Professional Design Group Trigger Event	No
61	Loan		CCRE	The Vantage Office Condominium	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager, (iv) the occurrence of a Lease Sweep Period, (v) the occurrence of an Event of Default under the Condominium Documents	No
62	Loan		SMF I	Rite Aid Grand Blanc	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the occurrence of a Tenant Trigger Event	No
63	Loan		GSMC	Graham Town Center	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) the occurrence of a Graham Fitness Club Trigger Period, (iv) the occurrence of an Ace Trigger Period, (v) failure to deliver financial statements as required in the Loan Agreement	No
64	Loan		CCRE	Harrison Avenue Office	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Bankruptcy action of the Borrower, Guarantor or Manager, (iv) the occurrence of a 3-C Cash Trap Period	No
65	Loan		GSMC	Northwest Houston Retail Ground Lease	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 74% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event	No
66	Loan		CGMRC	Tower Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period	No
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Specified Tenant Trigger Period	No
68	Loan		CGMRC	Fountain Square Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25	No
69	Loan		CGMRC	Oregon Trail Village Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
70	Loan		CGMRC	Bond Street Office	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x for 3 consecutive months, (iii) anytime TILC is less than $90,000.00	No
71	Loan	37	CGMRC	EMU Student Housing Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x	No
72	Loan		CGMRC	359 South La Brea	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10, (iii) the occurrence of a Specified Tenant Trigger Period	No
73	Loan		CGMRC	Homestead Self Storage	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
74	Loan		GSMC	Durango Courtyard	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Tenant Trigger Period	No
75	Loan		CGMRC	Davita Dialysis	(i) the occurrence of an Event of Default	No

A-26

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Mezzanine Debt Interest Rate	Terrorism Insurance Required	Control Number
1	Loan	8, 9, 10, 11	CGMRC	Stamford Plaza Portfolio	See footnotes 10 and 11	Yes	1
1.01	Property			Two Stamford Plaza		Yes	1.01
1.02	Property			Four Stamford Plaza		Yes	1.02
1.03	Property			One Stamford Plaza		Yes	1.03
1.04	Property			Three Stamford Plaza		Yes	1.04
2	Loan		GSMC	Coastal Grand Mall		Yes	2
3	Loan	12, 13, 14, 15, 16	CGMRC	Beverly Connection	8.50000%	Yes	3
4	Loan	17	GSMC	Asheville Self Storage Portfolio		Yes	4
4.01	Property			3909 Sweeten Creek Road		Yes	4.01
4.02	Property			90 Highland Center Boulevard		Yes	4.02
4.03	Property			17-19 Chaparral Drive		Yes	4.03
4.04	Property			600 Patton Avenue		Yes	4.04
4.05	Property			550 Swannanoa River Road		Yes	4.05
4.06	Property			40 Wilmington Street		Yes	4.06
4.07	Property			102 Glover Street		Yes	4.07
4.08	Property			21 Sardis Road		Yes	4.08
4.09	Property			127 Sweeten Creek Road		Yes	4.09
4.10	Property			1130 Sweeten Creek Road		Yes	4.10
4.11	Property			1931 Spartanburg Highway		Yes	4.11
4.12	Property			2594 Sweeten Creek Road		Yes	4.12
5	Loan		SMF I	FedEx Distribution Center		Yes	5
6	Loan		CCRE	850 Winter Street		Yes	6
7	Loan		CCRE	The Clusters		Yes	7
8	Loan	15	CGMRC	Hampton Inn & Suites - Yonkers		Yes	8
9	Loan		GSMC	Villa Encanto		Yes	9
10	Loan		CCRE	Towers Shopping Center		Yes	10
11	Loan		CGMRC	Highlands Campus Tech Center		Yes	11
12	Loan		GSMC	Bridgestone Apartments	10.00000%	Yes	12
13	Loan		CGMRC	Loganberry Ridge & Parkside Garden Apartments		Yes	13
13.01	Property			Loganberry Ridge Apartments		Yes	13.01
13.02	Property			Parkside Garden Apartments		Yes	13.02
14	Loan		SMF I	Van Ness Portfolio-Brandondale MHC		Yes	14
15	Loan	18,19	CCRE	Arbutus Shopping Center		Yes	15
16	Loan	15	SMF I	Simply Self Storage - Hermitage, Gallatin & Clarksville		Yes	16
16.01	Property			Simply Self Storage - Hermitage		Yes	16.01
16.02	Property			Simply Self Storage - Clarksville		Yes	16.02
16.03	Property	15		Simply Self Storage - Gallatin		Yes	16.03
17	Loan	20, 21, 22	GSMC	City Warehouse		Yes	17
18	Loan		GSMC	Victoria Village Apartments		Yes	18
19	Loan		SMF I	Schirm Farm Apartments		Yes	19
20	Loan	23	CCRE	5th & K Street		Yes	20
21	Loan		GSMC	The Grove		Yes	21
22	Loan	24	SMF I	Summerstone Apartments		Yes	22
23	Loan		CCRE	MHG Hotel Portfolio		Yes	23
23.01	Property			Holiday Inn Chicago/Aurora		Yes	23.01
23.02	Property			Fairfield Inn & Suites Noblesville		Yes	23.02
24	Loan		CCRE	The Pines Apartments of Graham		Yes	24
25	Loan		CCRE	Union Parkade		Yes	25
26	Loan	15	CGMRC	Hampton Inn & Suites Fargo		Yes	26
27	Loan	25	SMF I	Holiday Inn Express Corvallis		Yes	27
28	Loan	26	CCRE	Central Coast Self Storage		Yes	28
29	Loan		SMF I	Simply Self Storage - Hendersonville & Franklin		Yes	29
29.01	Property			Simply Self Storage - Franklin		Yes	29.01
29.02	Property			Simply Self Storage - Hendersonville		Yes	29.02
30	Loan		SMF I	Pangea 8 Portfolio		Yes	30
30.01	Property			8000-8012 South Maryland Avenue		Yes	30.01
30.02	Property			6829 South King Drive		Yes	30.02
30.03	Property			7057 South Princeton Avenue		Yes	30.03
30.04	Property			7400 South Rhodes Avenue		Yes	30.04
30.05	Property			7914 West Hermitage Avenue		Yes	30.05
30.06	Property			7101 South Artesian Avenue		Yes	30.06
30.07	Property			634 Sibley Boulevard		Yes	30.07
30.08	Property			1501 State Street		Yes	30.08
30.09	Property			7354-7358 South Dorchester Avenue		Yes	30.09
30.10	Property			1249 South Fairfield Avenue		Yes	30.10
30.11	Property			102 South 17th Avenue		Yes	30.11
30.12	Property			14101 South Atlantic Avenue		Yes	30.12
30.13	Property			7953 South Wolcott Avenue		Yes	30.13
30.14	Property			8014 South Maryland Avenue		Yes	30.14
30.15	Property			1615-1621 West 77th Street		Yes	30.15
30.16	Property			12507 South Ashland Avenue		Yes	30.16
30.17	Property			5658 South Peoria Street		Yes	30.17
30.18	Property			812 South 19th Avenue		Yes	30.18

A-27

GSMS 2014-GC24 Annex A
Control Number	Loan / Property Flag	Footnotes	Mortgage Loan Seller	Property Name	Mezzanine Debt Interest Rate	Terrorism Insurance Required	Control Number
31	Loan	27, 28	CGMRC	Old Spanish Trail Crossing		Yes	31
32	Loan		SMF I	Hurstbourne Business Park Portfolio		Yes	32
32.01	Property			Hurstbourne Business Park		Yes	32.01
32.02	Property			9505 Williamsburg		Yes	32.02
33	Loan	15	CGMRC	Tellus AL-TX Portfolio		Yes	33
33.01	Property	15		Daphne Self Storage		Yes	33.01
33.02	Property			Arlington Park Self Storage		Yes	33.02
33.03	Property	15		Hawn Freeway Self Storage		Yes	33.03
34	Loan	15, 29	SMF I	AmeriCenters 3 Portfolio		Yes	34
34.01	Property			AmeriCenter Bloomfield		Yes	34.01
34.02	Property			AmeriCenter Southfield		Yes	34.02
34.03	Property	15		AmeriCenter Schaumburg		Yes	34.03
35	Loan	30	CGMRC	611 Church Street		Yes	35
36	Loan	31	CGMRC	1300 Guadalupe		Yes	36
37	Loan	15	SMF I	Holiday Inn Express Utica		Yes	37
38	Loan	15	CGMRC	12000 Edgewater		Yes	38
39	Loan		SMF I	19Twenty Apartments		Yes	39
40	Loan		CCRE	Millpond Village Apartments		Yes	40
41	Loan	32	GSMC	Phoenix Industrial		Yes	41
42	Loan		CGMRC	Sher Lane		Yes	42
43	Loan	33	SMF I	Van Ness Portfolio-Commanders Palace MHC		Yes	43
44	Loan	33	SMF I	Van Ness Portfolio-Camelot Village MHP & RV Park		Yes	44
45	Loan		SMF I	Courtyard Gulf Shores		Yes	45
46	Loan		SMF I	Central Business Park		Yes	46
47	Loan		GSMC	Broadway Self Storage		Yes	47
48	Loan		GSMC	Victoria Villa Apartments		Yes	48
49	Loan	15	CGMRC	Pompano Merchandise Mart		Yes	49
50	Loan	34	SMF I	Hampton Inn Fort Worth		Yes	50
51	Loan		SMF I	The Brittany Apartments		Yes	51
52	Loan		SMF I	Northpark Calabasas		Yes	52
53	Loan		CCRE	Shops at Silver Hill		Yes	53
54	Loan		CGMRC	Tops - Erie, PA		Yes	54
55	Loan	15, 35	CGMRC	The Shoppes of North Port		Yes	55
56	Loan		SMF I	Danville Village Power Center		Yes	56
57	Loan	15	GSMC	Westwind Marketplace		Yes	57
58	Loan		CCRE	Westview Corner		Yes	58
59	Loan	15	CGMRC	Holiday Inn Express - Kannapolis, NC		Yes	59
60	Loan		SMF I	3100 Weslayan Office		Yes	60
61	Loan		CCRE	The Vantage Office Condominium		Yes	61
62	Loan		SMF I	Rite Aid Grand Blanc		Yes	62
63	Loan		GSMC	Graham Town Center		Yes	63
64	Loan		CCRE	Harrison Avenue Office		Yes	64
65	Loan		GSMC	Northwest Houston Retail Ground Lease		Yes	65
66	Loan		CGMRC	Tower Plaza		Yes	66
67	Loan	15, 36	CGMRC	Bi-Lo - Winnsboro, SC		Yes	67
68	Loan		CGMRC	Fountain Square Shopping Center		Yes	68
69	Loan		CGMRC	Oregon Trail Village Apartments		Yes	69
70	Loan		CGMRC	Bond Street Office		Yes	70
71	Loan	37	CGMRC	EMU Student Housing Portfolio		Yes	71
72	Loan		CGMRC	359 South La Brea		Yes	72
73	Loan		CGMRC	Homestead Self Storage		Yes	73
74	Loan		GSMC	Durango Courtyard		Yes	74
75	Loan		CGMRC	Davita Dialysis		Yes	75

A-28

Footnotes to Annex A
(1)	The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
(2)	The monthly debt service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.
(3)	The open period is inclusive of the Maturity Date or Anticipated Repayment Date.
(4)	Underwritten NCF DSCR is calculated based on amortizing debt service payments (except for interest-only loans).
(5)	Occupancy reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
(6)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.
(7)	If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition.  If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.
(8)	The Cut-off Date Balance of $140,000,000  is evidenced by note A-1 (the controlling note in the principal amount of $120,000,000) and note A-2-A (a non-controlling note in the principal amount of $20,000,000), which notes are part of a $270,000,000 whole loan evidenced by four pari passu notes. The non-controlling pari passu companion loan evidenced by note A-2-B has a principal balance of $30,000,000 as of the Cut-off Date is held outside the Issuing Entity and is expected to be contributed to a future securitization. The non-controlling pari passu companion loan evidenced by note A-3  has a principal balance of $100,000,000 as of the Cut-off Date and is held outside the Issuing Entity but is expected to be contributed to the WFRBS 2014-C22 transaction.
(9)	The lockout period will be at least 25 Due Dates beginning with and including the first Due Date of September 6, 2014. Defeasance of the $270,000,000 Stamford Plaza Portfolio whole loan in full, or in part, is permitted after the second anniversary of the last securitization of any portion of the Stamford Plaza Portfolio whole loan. For the purposes of this free writing prospectus, the assumed lockout period of 25 Due Dates is based on the expected GSMS 2014-GC24 Closing Date in September 2014. The actual lockout period may be longer.
(10)	Affiliates of the borrowers have five outstanding junior mezzanine loans.  Two of the Stamford Plaza mezzanine loans are currently owned by affiliates of the borrowers, another two of the Stamford Plaza mezzanine loans are majority owned by affiliates of the borrowers, and the remaining Stamford Plaza mezzanine loan is owned by an affiliate of the borrowers who has pledged its interest in such Stamford Plaza mezzanine loan to Westdeutsche Immobilienbank Mainz (“WIB”) as security for another subordinate loan with an equal balance.  The Stamford Plaza mezzanine loans are secured by the direct or indirect equity interests in such borrower affiliates.  The Stamford Plaza mezzanine loans have an aggregate original principal balance and a Cut-off Date principal balance of $390,000,000, of which approximately $276,400,000 is owned by or participated to affiliates of the borrowers, and another approximately $50,000,000 is owned by an affiliate but pledged to WIB as discussed above and approximately $63,600,000 is owned by or participated to non-affiliates.  Pursuant to the Stamford Plaza mezzanine loan documents, a portion of the aggregate principal amount of the Stamford Plaza mezzanine loans has been allocated to each of the Stamford Plaza Portfolio Properties and other unrelated properties covered by the Stamford Plaza mezzanine loans (for purposes of Stamford Plaza mezzanine loan document provisions regarding, among other things, sales of individual properties at mezzanine loan release prices and allocation of insurance proceeds). The portion of the Stamford Plaza mezzanine loans so allocated to the Stamford Plaza Portfolio properties in accordance with the Stamford Plaza mezzanine loan documents is approximately $227,175,000; provided, however, that with respect to the junior institutional Stamford Plaza mezzanine loan in the principal amount of $40,000,000, there are no allocated loan amounts and the only condition for allowing a release of any individual property is the satisfaction of the terms and conditions set forth in the Stamford Plaza Mortgage Loan agreement and in the other four senior Stamford Plaza mezzanine loan agreements and, therefore, an allocated loan amount was arrived at for the institutional Stamford Plaza mezzanine loan solely by analogy to the allocated loan amounts set forth in the other Stamford Plaza mezzanine loan documents. The Stamford Plaza mezzanine loans all mature on August 6, 2024. The mezzanine lenders have entered into subordination and standstill agreements with the mortgage lender with respect to each of the Stamford Plaza mezzanine loans.  In addition, the mezzanine lenders and WIB do not have any cure rights, purchase options or consent rights with respect to actions under the Stamford Plaza Portfolio whole loan.
(11)	The five mezzanine loans are in the respective principal amounts of $50,000,000, $100,000,000, $100,000,000, $100,000,000 and $40,000,000, and bear interest at LIBOR plus 1.50%, LIBOR plus 2.25%, LIBOR plus 2.50%, LIBOR plus 3.75% and 15.00% fixed, respectively.
(12)	The Cut-off Date Balance of $87,500,000 represents the controlling Note A-1 of a $210,000,000 whole loan evidenced by three pari passu notes totaling $175,000,000 and a subordinate loan in the amount of $35,000,000.  The pari passu companion loans are the non-controlling Note A-2 ($43,750,000) and the non-controlling Note A-3 ($43,750,000), both of which are held outside the Issuing Entity and are expected to be contributed to future securitizations.  The subordinate companion loan is evidenced by Note B is also held outside of the issuing entity.
(13)	The lockout period will be at least 25 Due Dates beginning with and including the first Due Date of September 6, 2014. Defeasance of the $210,000,000 Beverly Connection whole loan in full is permitted after the second anniversary of the last securitization of any portion of the Beverly Connection whole loan. For the purposes of this free writing prospectus, the assumed lockout period of 25 Due Dates is based on the expected GSMS 2014-GC24 Closing Date in September 2014. The actual lockout period may be longer.
(14)	In connection with the release of the Beverly Connection lease parcel, lender may, at its option, elect to forego partial defeasance and instead require partial prepayments (with yield maintenance) of one or more of the notes evidencing the Beverly Connection whole loan.

A-29

(15)	The Appraised Value presents the “as-is” Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such “as-is” Appraised Value. The LTV Ratio at Maturity is calculated in whole or in part on the basis of the “as stabilized” Appraised Value.
(16)	Beginning on the Due Date in August 2016 and on each Due Date thereafter, the borrow will be required to deposit $16,666.66 into the TI/LC reserve account. Upon the commencement of payments, the balance of the TI/LC reserve account will be subject to a cap of $1,000,000.
(17)	Appraised Value is based on “as-is” portfolio value. The appraised “as-is” aggregate value of the Mortgaged Properties on an individual basis is $57,280,000, which results in a Cut-off Date LTV Ratio of 82.5%.
(18)	Commencing on the ARD, the interest rate increases to the swap yield plus 425 basis points provided, in no event shall the rate be less than 5.98400% or greater than 7.73400%.
(19)	$1,534.16 of the $2,677 Ongoing Replacement Reserve that is associated with roof repairs will only be paid for the first four years of the Mortgage Loan term.
(20)	The Largest Tenant, Bigs Packaging, currently occupies space totaling 196,440 SF and is required to take possession, and begin paying rent, of an additional 19,200 SF on August 1, 2015. We cannot assure you Bigs Packaging will take possession of the space or begin paying rent as expected or at all. Additionally, Bigs Packaging base rent includes $24,256 for use of additional land, per the terms of the lease. The base rent attributed to this land expires on January 1, 2021.
(21)	The Largest Tenant, Bigs Packaging, has 184,337 SF ($2.83 base rent per SF) expiring on April 30, 2021, 19,200 SF ($2.25 base rent per SF) expiring on October 31, 2020 and 12,101 SF ($2.86 base rent per SF) expiring on May 31, 2021.
(22)	The Second Largest Tenant, Texas Star, UW base rent includes $34,666 for use of additional land, per the terms of the lease. Of the base rent attributed to this land, $21,000 expires on November 30, 2015 and $13,666 expires on a month-to-month basis.
(23)	The units for the Fourth Largest Tenant at the 5th & K Street Mortgaged Property represent parking spaces.
(24)	Monthly deposits of $12,200 will be required to be deposited into a liquidity reserve to be held as additional collateral for the Mortgage Loan. Provided that no event of default or other trigger event (as defined in the Mortgage Loan documents) exists, monthly deposits into the liquidity reserve shall be suspended at any time that the balance is equal to or greater than $226,000. Funds in the liquidity reserve are available to the borrower for any extraordinary capital expenditure in excess of $100,000. On or after September 6, 2017, if (i) no event of default exists, (ii) the underwritten net cash flow debt yield is greater than or equal to 9.0% (based on the trailing twelve calendar months), (iii) the DSCR at the Mortgaged Property is greater than or equal to1.50x (based on the trailing twelve calendar months) and (iv) the funds in the liquidity reserve are equal to or greater than the liquidity reserve cap, then replenishment of the liquidity reserve shall cease and any proceeds in the liquidity reserve will be transferred to the replacement reserve.
(25)	The borrower is required to fund an Ongoing Replacement Reserve in the monthly amount of one-twelfth of 4% of the annual gross revenue generated at the Mortgaged Property, which amount is initially $10,187. Beginning on September 6, 2020, the borrower will be required to deposit an additional $58,000 monthly into the replacement reserve up to a cap of $700,000. In lieu of the $58,000 per month payments, the borrower may deposit an additional $29,000 monthly into the replacement reserve commencing on September 6, 2019.
(26)	The Central Coast Self Storage collateral operates as one Mortgaged Property, but has three distinct addresses at 1380 Santa Ynez Avenue & 2000 Mountain View Avenue, Los Osos, CA 93402 and 2100 Main Street, Morro Bay, CA, 93442.
(27)	Ongoing Replacement Reserves will be $535.20 from the first Due Date in August 2014 until the Due Date in July 2019. The amount of Ongoing Replacement Reserves will increase to $1,875.00 from the Due Date in August 2019 through and including the Due Date in July 2021. The amount of Ongoing Replacement Reserves will then decrease to $892.00 beginning on the Due Date in August 2021 through the Maturity Date of the Mortgage Loan.
(28)	The Replacement Reserves Cap will be $60,000 from the closing date until the Due Date in July 2019. The Replacement Reserves Cap will increase to $105,000 from the Due Date in August 2019 through and including the Due Date in July 2021. The Replacement Reserves Cap will then decrease to $15,000 beginning on the Due Date in August 2021 through the Maturity Date of the Mortgage Loan.
(29)	There are 205 tenants (occupying approximately 41,000 SF) with an average unit size of 366 SF. As of May 20, 2014, the Mortgaged Properties were 85.9% occupied by SF.
(30)	The 611 Church Street Mortgaged Property also consists of 13,564 SF related to retail space.
(31)	The Appraised Value of $12,900,000 and Appraisal Date of 8/28/2014 represent the appraiser’s “As Stabilized” value and date, respectively, as the Mortgaged Property has met the occupancy stabilization threshold mentioned in the appraisal and the “As Stabilized” date has passed.
(32)	Phoenix Industrial is comprised of three adjacent properties and is presented as one Mortgaged Property.  Three separate environmental phase I reports were completed.  Two are dated July 23, 2014, and one is dated July 24, 2014.
(33)	With respect to the Van Ness Portfolio-Commanders Palace MHC and Van Ness Portfolio-Camelot Village MHP & RV Park Mortgage Loans, which are cross-collateralized and cross-defaulted with each other, the Cut-off Date LTV Ratio, the LTV Ratio at Maturity/ARD, the Underwritten NCF DSCR, the Debt Yield on Underwritten Net Operating Income and the Debt Yield on Underwritten Net Cash Flow of the Mortgage Loans are presented in the aggregate.

A-30

(34)	The borrower is required to make monthly deposits into the replacement reserve in the amount of one-twelfth of 2% of the annual gross revenue generated at Mortgaged Property for the Due Dates up to and including August 6, 2017, currently $3,038. Commencing on September 6, 2017 the borrower is required to make monthly deposits into the replacement reserve in the amount of one-twelfth of 4% of annual gross revenue generated at the Mortgaged Property.
(35)	Following the completion of the Roof Replacement Work, the Replacement Reserve Cap falls to $100,000.
(36)	Ongoing Replacement Reserves will be $1,438.25 from the first Due Date in September 2014 through and including the Due Date in August 2020. The amount of Ongoing Replacement Reserves will increase to $2,501.23 from the Due Date in September 2020 through and including the Due Date in August 2023. The amount of Ongoing Replacement Reserves will then decrease to $1,438.25 beginning on the Due Date in September 2023 through the Maturity Date of the Mortgage Loan.
(37)	This EMU Student Housing Portfolio Mortgage Loan is comprised of four Mortgaged Properties located at 201 North Huron Street, 509 West Forest Avenue, 712 Washtenaw Avenue and 701-705 Emmet Street. All four Mortgaged Properties are located in Ypsilanti, Michigan. Information for all four Mortgaged Properties were in the aggregate on one line as operating information for each Mortgaged Property was not available and the four Mortgaged Properties shared one appraisal.

A-31