| | | | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Related Group | Crossed Group | Address |
1 | Loan | 8, 9, 10, 11, 32 | GSMC, DBNY | GSMC | 10 Hudson Yards | NAP | NAP | 10 Hudson Yards |
2 | Loan | 12, 13, 14, 15, 16, 32 | GSMC | GSMC | 540 West Madison | NAP | NAP | 540 West Madison Street |
3 | Loan | 16, 17, 18, 19, 20 | GSMC | GSMC | U.S. Industrial Portfolio | NAP | NAP | |
3.01 | Property | | | | Hannibal | | | 3851 and 3855 Santa Fe Avenue and 2226, 2230, 2240, 2250 and 2332 East 38th Street |
3.02 | Property | | | | Kraco | | | 2411 and 2415 North Santa Fe Avenue, 419, 439, 505, 507, 514, 520, 531 and 537 East Euclid Avenue and 430 East Carlin Avenue |
3.03 | Property | | | | New WinCup - Phoenix | | | 7980 West Buckeye Road |
3.04 | Property | | | | Worlds Finest Chocolates | | | 4825 South Lawndale Avenue |
3.05 | Property | | | | SET - MI | | | 36211 South Huron Road |
3.06 | Property | | | | Plaid - Decatur | | | 2331 Mellon Court |
3.07 | Property | | | | Oracle Packaging | | | 220 Polo Road |
3.08 | Property | | | | TestAmerica - West SAC | | | 880 Riverside Parkway |
3.09 | Property | | | | TestAmerica - Arvada | | | 4955 Yarrow Street |
3.10 | Property | | | | Northwest Mailing Service | | | 5401-5501 West Grand Avenue |
3.11 | Property | | | | Lyons | | | 11301-11401 Electron Drive |
3.12 | Property | | | | Wilbert Plastics | | | 2930 Greenville Highway |
3.13 | Property | | | | Angstrom Graphics | | | 4437 East 49th Street |
3.14 | Property | | | | New WinCup - Stone Mountain | | | 4600-4680 Lewis Road |
3.15 | Property | | | | Universal Pool - Armory | | | 300 West Armory Drive |
3.16 | Property | | | | Jade-Sterling - IL | | | 5100 West 73rd Street and 7201 South Leamington Avenue |
3.17 | Property | | | | Plaid - Norcross | | | 3225 Westech Drive |
3.18 | Property | | | | Phillips and Temro | | | 9700 West 74th Street |
3.19 | Property | | | | TestAmerica - Savannah | | | 5102 LaRoche Avenue |
3.20 | Property | | | | Hover-Davis | | | 100 Paragon Drive |
3.21 | Property | | | | Jade-Sterling - OH | | | 200 Francis D Kenneth Drive and 2300 East Aurora Road |
3.22 | Property | | | | Fitz Aerospace | | | 6625 Iron Horse Boulevard |
3.23 | Property | | | | MVP Charleston | | | 1031 LeGrand Boulevard |
3.24 | Property | | | | Paragon Tech | | | 5775 East Ten Mile Road |
3.25 | Property | | | | Aramsco and Bulls Eye | | | 1480 Grandview Avenue |
3.26 | Property | | | | Shale-Inland | | | 9500, 9521, 9545-9555 Ainslie Street and 9550 Kelvin Lane |
3.27 | Property | | | | M.P. Pumps | | | 34800 Bennett Drive |
3.28 | Property | | | | TestAmerica - Pensacola | | | 3355 McLemore Drive |
3.29 | Property | | | | Microfinish | | | 4001 Gratiot Avenue and 3981 Sarpy Avenue |
3.30 | Property | | | | MVP Mayfield | | | 112 Industrial Road |
3.31 | Property | | | | Builders FirstSource | | | 1602 Industrial Park Drive |
3.32 | Property | | | | Banner | | | 17382 Foltz Parkway |
3.33 | Property | | | | SET - IN | | | 1 Steel Way |
3.34 | Property | | | | Progressive Metal | | | 1200, 1300 & 1460 Channing Avenue |
3.35 | Property | | | | Universal Pool - 166th | | | 2 West 166th Street |
3.36 | Property | | | | SITEL | | | 1417 North Magnolia Avenue |
3.37 | Property | | | | TestAmerica - Tallahassee | | | 2846 Industrial Plaza Drive |
3.38 | Property | | | | Texas Die Casting | | | 600 South Loop 485 |
3.39 | Property | | | | TestAmerica - Corpus Christi | | | 1733 North Padre Island Drive |
4 | Loan | 16, 21 | GSMC, UBS | GSMC | The Falls | NAP | NAP | 8888 Southwest 136th Street |
5 | Loan | 22 | GSMC | GSMC | Hamilton Place | NAP | NAP | 2100 Hamilton Place Boulevard |
6 | Loan | 23, 24, 25, 26, 27, 28, 29 | GSMC | GSMC | Panorama Corporate Center | NAP | NAP | 7630 and 7670 South Chester Street and 9200, 9401, 9501 and 9601 East Panorama Circle |
7 | Loan | 30 | GSCRE | GSMC | Veritas Multifamily Pool 1 | Group 2 | NAP | |
7.01 | Property | | | | 645 Stockton Street | | | 645 Stockton Street |
7.02 | Property | | | | 400 Duboce Avenue | | | 400 Duboce Avenue |
7.03 | Property | | | | 950 Franklin Street | | | 950 Franklin Street |
7.04 | Property | | | | 1340-1390 Taylor Street | | | 1340-1390 Taylor Street |
7.05 | Property | | | | 601 O’Farrell Street | | | 601 O’Farrell Street |
7.06 | Property | | | | 2677 Larkin Street | | | 2677 Larkin Street |
| | | | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Related Group | Crossed Group | Address |
15 | Loan | 32, 34, 35, 41, 42 | GSMC | GSMC | Embassy Suites Portland Airport | Group 1 | NAP | 7900 Northeast 82nd Avenue |
16 | Loan | 32, 43, 44, 45, 46 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | NAP | NAP | |
16.01 | Property | | | | SpringHill Suites Pittsburgh North Shore | | | 223 Federal Street |
16.02 | Property | | | | Residence Inn Pittsburgh North Shore | | | 574 West General Robinson Street |
17 | Loan | 47 | GSCRE | GSMC | Veritas Multifamily Pool 2 | Group 2 | NAP | |
17.01 | Property | | | | 701 Taylor Street | | | 701 Taylor Street |
17.02 | Property | | | | 1301 Leavenworth Street | | | 1301 Leavenworth Street |
17.03 | Property | | | | 947 Bush Street | | | 947 Bush Street |
17.04 | Property | | | | 685 Geary Street | | | 685 Geary Street |
17.05 | Property | | | | 3809 20th Street | | | 3809 20th Street |
17.06 | Property | | | | 434 Leavenworth Street | | | 434 Leavenworth Street |
17.07 | Property | | | | 1050 Post Street | | | 1050 Post Street |
17.08 | Property | | | | 814 California Street | | | 814 California Street |
17.09 | Property | | | | 267-273 Green Street | | | 267-273 Green Street |
17.10 | Property | | | | 2898 Jackson Street | | | 2898 Jackson Street |
17.11 | Property | | | | 3820 Scott Street | | | 3820 Scott Street |
17.12 | Property | | | | 600 Oak Street | | | 600 Oak Street |
17.13 | Property | | | | 861 Post Street | | | 861 Post Street |
17.14 | Property | | | | 3783 20th Street | | | 3783 20th Street |
18 | Loan | | GSMC | GSMC | Luton Ranch | NAP | NAP | 3850 and 3902 East US Highway 377 |
19 | Loan | | GSMC | GSMC | 345 West 14th Street | NAP | NAP | 345 West 14th Street |
20 | Loan | | GSMC | GSMC | Lincoln Corners | NAP | NAP | 2109-2221 West Lincoln Street |
21 | Loan | | GSMC | GSMC | South Congress | NAP | NAP | 1400 South Congress Avenue and 1407 Eva Street |
22 | Loan | | GSMC | GSMC | South Valley Plaza | NAP | NAP | 6900-6986 Chestnut Street |
23 | Loan | 37 | GSMC | GSMC | Strong Station | Group 3 | NAP | 7504 Highway 72 West |
24 | Loan | | GSMC | GSMC | Rancho La Costa | NAP | NAP | 7730, 7740 and 7750 Rancho Santa Fe Road |
25 | Loan | 29 | GSMC | GSMC | Grand Blanc Industrial | NAP | NAP | 7075 South Dort Highway |
26 | Loan | | GSMC | GSMC | Pecos Legacy Center | NAP | NAP | 2556-2584 Wigwam Parkway |
27 | Loan | 37 | GSMC | GSMC | Crossings of Hoover | Group 3 | NAP | 5180 and 5250 Medford Drive |
28 | Loan | 32, 34, 35 | GSMC | GSMC | Capitol Plaza Hotel Topeka | Group 1 | NAP | 1717 Southwest Topeka Boulevard |
29 | Loan | | GSMC | GSMC | Cumberland Taylorsville Portfolio | NAP | NAP | |
29.01 | Property | | | | Cumberland Station | | | 768 South Jefferson Avenue |
29.02 | Property | | | | Taylorsville Shopping Center | | | 817 NC Highway 16 South |
30 | Loan | 37 | GSMC | GSMC | Vestavia Commons | Group 3 | NAP | 1031 Montgomery Highway |
31 | Loan | 29 | GSMC | GSMC | James Building | NAP | NAP | 735 Broad Street |
32 | Loan | | GSMC | GSMC | Ralston Plaza Shopping Center | NAP | NAP | 6410-6490 Ward and 12325-12399 Ralston Road |
33 | Loan | | GSMC | GSMC | River Ridge Shopping Center | NAP | NAP | 1410-1456 River Ridge Drive |
34 | Loan | 48 | GSMC | GSMC | Central Parc at Heathrow | NAP | NAP | 910-920 International Parkway |
| | | | | | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | City | State | Zip Code | General Property Type | Detailed Property Type |
7.07 | Property | | | | 1801 Gough Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.08 | Property | | | | 845 California Street | San Francisco | California | 94108 | Multifamily | Mid-Rise |
7.09 | Property | | | | 1290 20th Avenue | San Francisco | California | 94122 | Multifamily | Mid-Rise Multifamily with Retail |
7.10 | Property | | | | 78 Buchanan Street | San Francisco | California | 94102 | Multifamily | Mid-Rise |
7.11 | Property | | | | 1870 Pacific Avenue | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.12 | Property | | | | 500 Stanyan Street | San Francisco | California | 94117 | Multifamily | Mid-Rise |
7.13 | Property | | | | 540 Leavenworth Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.14 | Property | | | | 1401 Jones Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.15 | Property | | | | 676 Geary Street | San Francisco | California | 94102 | Multifamily | Mid-Rise Multifamily with Retail |
7.16 | Property | | | | 100 Broderick Street | San Francisco | California | 94115 | Multifamily | Mid-Rise |
7.17 | Property | | | | 2075 Market Street | San Francisco | California | 94114 | Multifamily | Mid-Rise Multifamily with Retail |
7.18 | Property | | | | 621 Stockton Street | San Francisco | California | 94108 | Multifamily | Mid-Rise |
7.19 | Property | | | | 1660 Bay Street | San Francisco | California | 94123 | Multifamily | Mid-Rise |
7.20 | Property | | | | 655 Stockton Street | San Francisco | California | 94108 | Multifamily | Mid-Rise |
7.21 | Property | | | | 2238 Hyde Street | San Francisco | California | 94109 | Multifamily | High-Rise |
7.22 | Property | | | | 2600 Van Ness Avenue | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.23 | Property | | | | 355 Fulton Street | San Francisco | California | 94102 | Multifamily | Mid-Rise |
7.24 | Property | | | | 1520 Gough Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.25 | Property | | | | 1126 Bush Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.26 | Property | | | | 1547 Clay Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.27 | Property | | | | 840 California Street | San Francisco | California | 94108 | Multifamily | Mid-Rise |
7.28 | Property | | | | 925 Geary Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.29 | Property | | | | 691 O’Farrell Street | San Francisco | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail |
7.30 | Property | | | | 2363 Van Ness Avenue | San Francisco | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail |
7.31 | Property | | | | 1840 Clay Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.32 | Property | | | | 1020 Post Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.33 | Property | | | | 2975 Van Ness Avenue | San Francisco | California | 94109 | Multifamily | Garden |
7.34 | Property | | | | 755 O’Farrell Street | San Francisco | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail |
7.35 | Property | | | | 106 Sanchez Street | San Francisco | California | 94114 | Multifamily | Mid-Rise |
7.36 | Property | | | | 709 Geary Street | San Francisco | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail |
7.37 | Property | | | | 1440 Sutter Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.38 | Property | | | | 1690 North Point | San Francisco | California | 94123 | Multifamily | Mid-Rise |
7.39 | Property | | | | 1753 Mason Street | San Francisco | California | 94133 | Multifamily | Mid-Rise Multifamily with Retail |
7.40 | Property | | | | 915 Pierce Street | San Francisco | California | 94115 | Multifamily | Mid-Rise |
7.41 | Property | | | | 520 Buchanan Street | San Francisco | California | 94102 | Multifamily | Mid-Rise |
7.42 | Property | | | | 3210 Gough Street | San Francisco | California | 94123 | Multifamily | Garden |
7.43 | Property | | | | 124 Mason Street | San Francisco | California | 94102 | Multifamily | Mid-Rise |
7.44 | Property | | | | 50 Joice Street | San Francisco | California | 94108 | Multifamily | Mid-Rise |
7.45 | Property | | | | 2038 Divisadero Street | San Francisco | California | 94115 | Multifamily | Mid-Rise |
7.46 | Property | | | | 340 Church Street | San Francisco | California | 94114 | Multifamily | Mid-Rise |
7.47 | Property | | | | 411 15th Avenue | San Francisco | California | 94118 | Multifamily | Mid-Rise Multifamily with Retail |
7.48 | Property | | | | 1855 10th Avenue | San Francisco | California | 94122 | Multifamily | Mid-Rise |
7.49 | Property | | | | 1260 Broadway Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.50 | Property | | | | 449 O’Farrell Street | San Francisco | California | 94102 | Multifamily | Mid-Rise Multifamily with Retail |
7.51 | Property | | | | 235 Church Street | San Francisco | California | 94114 | Multifamily | Mid-Rise Multifamily with Retail |
7.52 | Property | | | | 4540 California Street | San Francisco | California | 94118 | Multifamily | Mid-Rise |
7.53 | Property | | | | 2500 Van Ness Avenue | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.54 | Property | | | | 346 Leavenworth Street | San Francisco | California | 94102 | Multifamily | Mid-Rise |
7.55 | Property | | | | 3264-3274 Mission Street | San Francisco | California | 94110 | Multifamily | Garden Multifamily with Retail |
7.56 | Property | | | | 3715 California Street | San Francisco | California | 94118 | Multifamily | Garden |
7.57 | Property | | | | 325 9th Avenue | San Francisco | California | 94118 | Multifamily | Mid-Rise |
7.58 | Property | | | | 1656 Leavenworth Street | San Francisco | California | 94109 | Multifamily | Mid-Rise |
7.59 | Property | | | | 252-258 Church Street | San Francisco | California | 94114 | Multifamily | Mid-Rise Multifamily with Retail |
7.60 | Property | | | | 500-506 Bartlett Street | San Francisco | California | 94110 | Multifamily | Garden |
7.61 | Property | | | | 1500-1514 Geneva Avenue | San Francisco | California | 94112 | Multifamily | Garden Multifamily with Retail |
8 | Loan | 31, 32 | GSMC | GSMC | Hilton Irvine | Irvine | California | 92612 | Hospitality | Full Service |
9 | Loan | | GSMC | GSMC | Laredo Industrial Portfolio | | | | | |
9.01 | Property | | | | 11302 Eastpoint Drive Buildings A-C | Laredo | Texas | 78045 | Industrial | Warehouse/Distribution |
9.02 | Property | | | | 417 Union Pacific Boulevard | Laredo | Texas | 78045 | Industrial | Warehouse/Distribution |
9.03 | Property | | | | 11909 Hayter Road | Laredo | Texas | 78045 | Industrial | Warehouse/Distribution |
9.04 | Property | | | | 505 Union Pacific Boulevard | Laredo | Texas | 78045 | Industrial | Warehouse/Distribution |
9.05 | Property | | | | 418 Union Pacific Boulevard | Laredo | Texas | 78045 | Industrial | Warehouse/Distribution |
9.06 | Property | | | | 11921 Hayter Road | Laredo | Texas | 78045 | Industrial | Warehouse/Distribution |
10 | Loan | | GSCRE | GSMC | Eagle View Apartments | Charleston | West Virginia | 25306 | Multifamily | Garden |
11 | Loan | 32, 33, 34, 35 | GSMC | GSMC | Embassy Suites Raleigh-Durham Research Triangle | Cary | North Carolina | 27513 | Hospitality | Full Service |
12 | Loan | 36 | GSMC | GSMC | Cool Springs Commons | Brentwood | Tennessee | 37027 | Office | General Suburban |
13 | Loan | 37 | GSMC | GSMC | Middletown Commons | Louisville | Kentucky | 40223 | Retail | Anchored |
14 | Loan | 32, 38, 39, 40 | GSMC | GSMC | Shoppes at Rio Grande | Edinburg | Texas | 78539 | Retail | Anchored |
| | | | | | | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Amortization Type | Interest Accrual Method | Seasoning | Original Interest-Only Period (Mos.) | Remaining Interest-Only Period (Mos.) | Original Term To Maturity (Mos.) |
15 | Loan | 32, 34, 35, 41, 42 | GSMC | GSMC | Embassy Suites Portland Airport | Interest Only, Then Amortizing | Actual/360 | 1 | 36 | 35 | 120 |
16 | Loan | 32, 43, 44, 45, 46 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | Amortizing | Actual/360 | 6 | 0 | 0 | 120 |
16.01 | Property | | | | SpringHill Suites Pittsburgh North Shore | | | | | | |
16.02 | Property | | | | Residence Inn Pittsburgh North Shore | | | | | | |
17 | Loan | 47 | GSCRE | GSMC | Veritas Multifamily Pool 2 | Interest Only | Actual/360 | 7 | 60 | 53 | 60 |
17.01 | Property | | | | 701 Taylor Street | | | | | | |
17.02 | Property | | | | 1301 Leavenworth Street | | | | | | |
17.03 | Property | | | | 947 Bush Street | | | | | | |
17.04 | Property | | | | 685 Geary Street | | | | | | |
17.05 | Property | | | | 3809 20th Street | | | | | | |
17.06 | Property | | | | 434 Leavenworth Street | | | | | | |
17.07 | Property | | | | 1050 Post Street | | | | | | |
17.08 | Property | | | | 814 California Street | | | | | | |
17.09 | Property | | | | 267-273 Green Street | | | | | | |
17.10 | Property | | | | 2898 Jackson Street | | | | | | |
17.11 | Property | | | | 3820 Scott Street | | | | | | |
17.12 | Property | | | | 600 Oak Street | | | | | | |
17.13 | Property | | | | 861 Post Street | | | | | | |
17.14 | Property | | | | 3783 20th Street | | | | | | |
18 | Loan | | GSMC | GSMC | Luton Ranch | Interest Only, Then Amortizing | Actual/360 | 0 | 60 | 60 | 120 |
19 | Loan | | GSMC | GSMC | 345 West 14th Street | Interest Only | Actual/360 | 4 | 120 | 116 | 120 |
20 | Loan | | GSMC | GSMC | Lincoln Corners | Interest Only, Then Amortizing | Actual/360 | 0 | 30 | 30 | 120 |
21 | Loan | | GSMC | GSMC | South Congress | Amortizing | Actual/360 | 0 | 0 | 0 | 120 |
22 | Loan | | GSMC | GSMC | South Valley Plaza | Amortizing | Actual/360 | 2 | 0 | 0 | 120 |
23 | Loan | 37 | GSMC | GSMC | Strong Station | Interest Only, Then Amortizing | Actual/360 | 0 | 37 | 37 | 121 |
24 | Loan | | GSMC | GSMC | Rancho La Costa | Interest Only, Then Amortizing | Actual/360 | 0 | 60 | 60 | 120 |
25 | Loan | 29 | GSMC | GSMC | Grand Blanc Industrial | Amortizing | Actual/360 | 0 | 0 | 0 | 120 |
26 | Loan | | GSMC | GSMC | Pecos Legacy Center | Amortizing | Actual/360 | 1 | 0 | 0 | 120 |
27 | Loan | 37 | GSMC | GSMC | Crossings of Hoover | Interest Only, Then Amortizing | Actual/360 | 0 | 37 | 37 | 121 |
28 | Loan | 32, 34, 35 | GSMC | GSMC | Capitol Plaza Hotel Topeka | Interest Only, Then Amortizing | Actual/360 | 1 | 36 | 35 | 120 |
29 | Loan | | GSMC | GSMC | Cumberland Taylorsville Portfolio | Amortizing | Actual/360 | 3 | 0 | 0 | 120 |
29.01 | Property | | | | Cumberland Station | | | | | | |
29.02 | Property | | | | Taylorsville Shopping Center | | | | | | |
30 | Loan | 37 | GSMC | GSMC | Vestavia Commons | Interest Only, Then Amortizing | Actual/360 | 0 | 37 | 37 | 121 |
31 | Loan | 29 | GSMC | GSMC | James Building | Amortizing | Actual/360 | 1 | 0 | 0 | 120 |
32 | Loan | | GSMC | GSMC | Ralston Plaza Shopping Center | Amortizing | Actual/360 | 2 | 0 | 0 | 120 |
33 | Loan | | GSMC | GSMC | River Ridge Shopping Center | Amortizing | Actual/360 | 1 | 0 | 0 | 120 |
34 | Loan | 48 | GSMC | GSMC | Central Parc at Heathrow | Amortizing | Actual/360 | 3 | 0 | 0 | 120 |
| | | | | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Grace Period- Default | Prepayment Provision (3) | 2013 EGI ($) | 2013 Expenses ($) |
15 | Loan | 32, 34, 35, 41, 42 | GSMC | GSMC | Embassy Suites Portland Airport | 0 | Lockout/25_>YM or 1%/88_0%/7 | 14,721,776 | 8,993,392 |
16 | Loan | 32, 43, 44, 45, 46 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 0 | Lockout/30_Defeasance/86_0%/4 | 16,695,978 | 10,021,381 |
16.01 | Property | | | | SpringHill Suites Pittsburgh North Shore | | | 8,937,021 | 5,174,798 |
16.02 | Property | | | | Residence Inn Pittsburgh North Shore | | | 7,758,958 | 4,846,583 |
17 | Loan | 47 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 0 | Lockout/31_Defeasance/22_0%/7 | 7,702,846 | 2,906,918 |
17.01 | Property | | | | 701 Taylor Street | | | N/A | N/A |
17.02 | Property | | | | 1301 Leavenworth Street | | | N/A | N/A |
17.03 | Property | | | | 947 Bush Street | | | N/A | N/A |
17.04 | Property | | | | 685 Geary Street | | | N/A | N/A |
17.05 | Property | | | | 3809 20th Street | | | N/A | N/A |
17.06 | Property | | | | 434 Leavenworth Street | | | N/A | N/A |
17.07 | Property | | | | 1050 Post Street | | | N/A | N/A |
17.08 | Property | | | | 814 California Street | | | N/A | N/A |
17.09 | Property | | | | 267-273 Green Street | | | N/A | N/A |
17.10 | Property | | | | 2898 Jackson Street | | | N/A | N/A |
17.11 | Property | | | | 3820 Scott Street | | | N/A | N/A |
17.12 | Property | | | | 600 Oak Street | | | N/A | N/A |
17.13 | Property | | | | 861 Post Street | | | N/A | N/A |
17.14 | Property | | | | 3783 20th Street | | | N/A | N/A |
18 | Loan | | GSMC | GSMC | Luton Ranch | 0 | Lockout/23_>YM or 1%/93_0%/4 | N/A | N/A |
19 | Loan | | GSMC | GSMC | 345 West 14th Street | 0 | Lockout/28_Defeasance/88_0%/4 | N/A | N/A |
20 | Loan | | GSMC | GSMC | Lincoln Corners | 0 | Lockout/24_Defeasance/92_0%/4 | 2,303,126 | 559,863 |
21 | Loan | | GSMC | GSMC | South Congress | 0 | Lockout/24_Defeasance/92_0%/4 | 2,065,109 | 577,334 |
22 | Loan | | GSMC | GSMC | South Valley Plaza | 0 | Lockout/26_Defeasance/87_0%/7 | 2,147,500 | 832,517 |
23 | Loan | 37 | GSMC | GSMC | Strong Station | 0 | Lockout/24_Defeasance/93_0%/4 | N/A | N/A |
24 | Loan | | GSMC | GSMC | Rancho La Costa | 0 | Lockout/24_Defeasance/92_0%/4 | 1,281,413 | 256,847 |
25 | Loan | 29 | GSMC | GSMC | Grand Blanc Industrial | 0 | Lockout/24_Defeasance/92_0%/4 | N/A | N/A |
26 | Loan | | GSMC | GSMC | Pecos Legacy Center | 0 | Lockout/25_>YM or 1%/88_0%/7 | N/A | N/A |
27 | Loan | 37 | GSMC | GSMC | Crossings of Hoover | 0 | Lockout/24_Defeasance/93_0%/4 | N/A | N/A |
28 | Loan | 32, 34, 35 | GSMC | GSMC | Capitol Plaza Hotel Topeka | 0 | Lockout/25_>YM or 1%/88_0%/7 | 7,293,059 | 5,721,372 |
29 | Loan | | GSMC | GSMC | Cumberland Taylorsville Portfolio | 0 | Lockout/27_Defeasance/89_0%/4 | 791,685 | 259,537 |
29.01 | Property | | | | Cumberland Station | | | 500,532 | 180,774 |
29.02 | Property | | | | Taylorsville Shopping Center | | | 291,153 | 78,763 |
30 | Loan | 37 | GSMC | GSMC | Vestavia Commons | 0 | Lockout/24_Defeasance/93_0%/4 | N/A | N/A |
31 | Loan | 29 | GSMC | GSMC | James Building | 0 | Lockout/25_Defeasance/90_0%/5 | 1,242,882 | 750,553 |
32 | Loan | | GSMC | GSMC | Ralston Plaza Shopping Center | 0 | Lockout/26_>YM or 3%/90_0%/4 | 855,967 | 289,349 |
33 | Loan | | GSMC | GSMC | River Ridge Shopping Center | 0 | Lockout/25_Defeasance/91_0%/4 | 677,640 | 165,645 |
34 | Loan | 48 | GSMC | GSMC | Central Parc at Heathrow | 0 | Lockout/27_Defeasance/89_0%/4 | N/A | N/A |
| | | | | | | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Largest Tenant | Largest Tenant Sq Ft | Largest Tenant Lease Expiration (6) | Second Largest Tenant | Second Largest Tenant Sq Ft | Second Largest Tenant Lease Expiration (6) |
1 | Loan | 8, 9, 10, 11, 32 | GSMC, DBNY | GSMC | 10 Hudson Yards | Coach | 693,938 | 7/31/2036 | L’Oreal | 411,358 | 8/31/2031 |
2 | Loan | 12, 13, 14, 15, 16, 32 | GSMC | GSMC | 540 West Madison | Bank of America | 355,943 | 12/31/2022 | DRW Investments | 129,312 | 12/31/2029 |
3 | Loan | 16, 17, 18, 19, 20 | GSMC | GSMC | U.S. Industrial Portfolio | | | | | | |
3.01 | Property | | | | Hannibal | Hannibal Industries, Inc | 429,122 | 3/31/2028 | NAP | | |
3.02 | Property | | | | Kraco | Kraco Enterprises, LLC | 364,440 | 8/31/2028 | NAP | | |
3.03 | Property | | | | New WinCup - Phoenix | New WinCup Holdings, Inc. | 322,070 | 12/31/2026 | NAP | | |
3.04 | Property | | | | Worlds Finest Chocolates | World’s Finest Chocolate, Inc. | 434,252 | 7/31/2027 | NAP | | |
3.05 | Property | | | | SET - MI | SET Enterprises, Inc. | 284,351 | 6/30/2031 | NAP | | |
3.06 | Property | | | | Plaid - Decatur | Plaid Enterprises, Inc. | 282,514 | 10/31/2024 | NAP | | |
3.07 | Property | | | | Oracle Packaging | Oracle Flexible Packaging, Inc. | 437,911 | 7/31/2030 | NAP | | |
3.08 | Property | | | | TestAmerica - West SAC | TestAmerica Laboratories, Inc. | 66,203 | 6/30/2027 | NAP | | |
3.09 | Property | | | | TestAmerica - Arvada | TestAmerica Laboratories, Inc. | 57,966 | 6/30/2027 | NAP | | |
3.10 | Property | | | | Northwest Mailing Service | Precision Dialogue Direct, Inc. | 228,032 | 5/31/2023 | NAP | | |
3.11 | Property | | | | Lyons | The Lyons Companies, LLC | 172,758 | 10/31/2027 | NAP | | |
3.12 | Property | | | | Wilbert Plastics | Wilbert, Inc. | 257,086 | 12/31/2031 | NAP | | |
3.13 | Property | | | | Angstrom Graphics | Angstrom Graphics Inc Midwest | 231,505 | 1/31/2029 | NAP | | |
3.14 | Property | | | | New WinCup - Stone Mountain | New WinCup Holdings, Inc. | 220,380 | 12/31/2026 | NAP | | |
3.15 | Property | | | | Universal Pool - Armory | Universal Pool Co., Inc. | 240,255 | 8/31/2027 | NAP | | |
3.16 | Property | | | | Jade-Sterling - IL | Jade-Sterling Steel Co., Inc. | 215,389 | 4/30/2023 | NAP | | |
3.17 | Property | | | | Plaid - Norcross | Plaid Enterprises, Inc. | 71,620 | 10/31/2024 | NAP | | |
3.18 | Property | | | | Phillips and Temro | Phillips & Temro Industries Inc. | 101,680 | 12/31/2024 | NAP | | |
3.19 | Property | | | | TestAmerica - Savannah | TestAmerica Laboratories, Inc. | 54,284 | 6/30/2027 | NAP | | |
3.20 | Property | | | | Hover-Davis | Universal Instruments Corporation | 66,100 | 6/30/2023 | NAP | | |
3.21 | Property | | | | Jade-Sterling - OH | Jade-Sterling Steel Co., Inc. | 174,511 | 4/30/2023 | NAP | | |
3.22 | Property | | | | Fitz Aerospace | Fitz Aerospace, Inc. | 129,000 | 4/30/2031 | NAP | | |
3.23 | Property | | | | MVP Charleston | MVP Group International, Inc | 108,000 | 4/30/2022 | NAP | | |
3.24 | Property | | | | Paragon Tech | Paragon Technologies Incorporated | 88,857 | 12/31/2024 | NAP | | |
3.25 | Property | | | | Aramsco and Bulls Eye | Aramsco, Inc. & Bulls Eye Environmental, Inc. | 99,783 | 8/31/2024 | NAP | | |
3.26 | Property | | | | Shale-Inland | Midland Stamping and Fabricating Corporation | 193,789 | 9/30/2023 | NAP | | |
3.27 | Property | | | | M.P. Pumps | M.P. Pumps, Inc. | 81,769 | 6/30/2023 | NAP | | |
3.28 | Property | | | | TestAmerica - Pensacola | TestAmerica Laboratories, Inc. | 21,911 | 6/30/2027 | NAP | | |
3.29 | Property | | | | Microfinish | Microfinish IPC, LLC | 144,786 | 2/28/2031 | NAP | | |
3.30 | Property | | | | MVP Mayfield | MVP Group International, Inc | 101,244 | 4/30/2022 | NAP | | |
3.31 | Property | | | | Builders FirstSource | Builder’s FirstSource - Florida, LLC | 116,897 | 11/30/2021 | NAP | | |
3.32 | Property | | | | Banner | Banner Service Corporation | 58,450 | 7/31/2020 | NAP | | |
3.33 | Property | | | | SET - IN | SET Enterprises, Inc. | 117,376 | 6/30/2031 | NAP | | |
3.34 | Property | | | | Progressive Metal | Progressive Metal Manufacturing Company | 58,250 | 6/30/2020 | NAP | | |
3.35 | Property | | | | Universal Pool - 166th | Universal Pool Co., Inc. | 109,814 | 8/31/2027 | NAP | | |
3.36 | Property | | | | SITEL | SITEL Operating Corporation | 46,812 | 5/31/2027 | NAP | | |
3.37 | Property | | | | TestAmerica - Tallahassee | TestAmerica Laboratories, Inc. | 16,500 | 6/30/2027 | NAP | | |
3.38 | Property | | | | Texas Die Casting | Texas Die Casting LLC | 78,177 | 10/31/2032 | NAP | | |
3.39 | Property | | | | TestAmerica - Corpus Christi | TestAmerica Laboratories, Inc. | 14,884 | 6/30/2027 | NAP | | |
4 | Loan | 16, 21 | GSMC, UBS | GSMC | The Falls | Macy’s | 230,000 | 7/31/2027 | Bloomingdale’s | 225,000 | 1/28/2022 |
5 | Loan | 22 | GSMC | GSMC | Hamilton Place | Barnes & Noble | 29,743 | 1/31/2019 | Gap/Gap Kids | 9,834 | 1/31/2020 |
6 | Loan | 23, 24, 25, 26, 27, 28, 29 | GSMC | GSMC | Panorama Corporate Center | Comcast | 324,391 | 2/28/2029 | ULA | 260,066 | 11/30/2021 |
7 | Loan | 30 | GSCRE | GSMC | Veritas Multifamily Pool 1 | | | | | | |
7.01 | Property | | | | 645 Stockton Street | NAP | | | NAP | | |
7.02 | Property | | | | 400 Duboce Avenue | NAP | | | NAP | | |
7.03 | Property | | | | 950 Franklin Street | College Market | 1,087 | 9/30/2016 | New State Cleaners | 886 | 5/31/2016 |
7.04 | Property | | | | 1340-1390 Taylor Street | NAP | | | NAP | | |
7.05 | Property | | | | 601 O’Farrell Street | Blu Cleaner | 733 | 12/31/2017 | NAP | | |
7.06 | Property | | | | 2677 Larkin Street | NAP | | | NAP | | |
GSMS 2016-GS3 Annex A-1 | | | | | |
| | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Other Reserve Description |
1 | Loan | 8, 9, 10, 11, 32 | GSMC, DBNY | GSMC | 10 Hudson Yards | Remaining Construction Work Reserve ($90,969,679), Free Rent Reserve ($34,160,073) |
2 | Loan | 12, 13, 14, 15, 16, 32 | GSMC | GSMC | 540 West Madison | Unfunded Obligations Reserve ($23,258,542), Free Rent Reserve ($17,308,290) |
3 | Loan | 16, 17, 18, 19, 20 | GSMC | GSMC | U.S. Industrial Portfolio | Plaid Expansion Construction Reserve |
3.01 | Property | | | | Hannibal | |
3.02 | Property | | | | Kraco | |
3.03 | Property | | | | New WinCup - Phoenix | |
3.04 | Property | | | | Worlds Finest Chocolates | |
3.05 | Property | | | | SET - MI | |
3.06 | Property | | | | Plaid - Decatur | |
3.07 | Property | | | | Oracle Packaging | |
3.08 | Property | | | | TestAmerica - West SAC | |
3.09 | Property | | | | TestAmerica - Arvada | |
3.10 | Property | | | | Northwest Mailing Service | |
3.11 | Property | | | | Lyons | |
3.12 | Property | | | | Wilbert Plastics | |
3.13 | Property | �� | | | Angstrom Graphics | |
3.14 | Property | | | | New WinCup - Stone Mountain | |
3.15 | Property | | | | Universal Pool - Armory | |
3.16 | Property | | | | Jade-Sterling - IL | |
3.17 | Property | | | | Plaid - Norcross | |
3.18 | Property | | | | Phillips and Temro | |
3.19 | Property | | | | TestAmerica - Savannah | |
3.20 | Property | | | | Hover-Davis | |
3.21 | Property | | | | Jade-Sterling - OH | |
3.22 | Property | | | | Fitz Aerospace | |
3.23 | Property | | | | MVP Charleston | |
3.24 | Property | | | | Paragon Tech | |
3.25 | Property | | | | Aramsco and Bulls Eye | |
3.26 | Property | | | | Shale-Inland | |
3.27 | Property | | | | M.P. Pumps | |
3.28 | Property | | | | TestAmerica - Pensacola | |
3.29 | Property | | | | Microfinish | |
3.30 | Property | | | | MVP Mayfield | |
3.31 | Property | | | | Builders FirstSource | |
3.32 | Property | | | | Banner | |
3.33 | Property | | | | SET - IN | |
3.34 | Property | | | | Progressive Metal | |
3.35 | Property | | | | Universal Pool - 166th | |
3.36 | Property | | | | SITEL | |
3.37 | Property | | | | TestAmerica - Tallahassee | |
3.38 | Property | | | | Texas Die Casting | |
3.39 | Property | | | | TestAmerica - Corpus Christi | |
4 | Loan | 16, 21 | GSMC, UBS | GSMC | The Falls | |
5 | Loan | 22 | GSMC | GSMC | Hamilton Place | |
6 | Loan | 23, 24, 25, 26, 27, 28, 29 | GSMC | GSMC | Panorama Corporate Center | Rent Gap/Free Rent Reserve ($8,382,085.45), RTD Escrow Refurbishment Credit ($1,152,158), Capital Projects Reserve ($245,876.36) |
7 | Loan | 30 | GSCRE | GSMC | Veritas Multifamily Pool 1 | |
7.01 | Property | | | | 645 Stockton Street | |
7.02 | Property | | | | 400 Duboce Avenue | |
7.03 | Property | | | | 950 Franklin Street | |
7.04 | Property | | | | 1340-1390 Taylor Street | |
7.05 | Property | | | | 601 O’Farrell Street | |
7.06 | Property | | | | 2677 Larkin Street | |
GSMS 2016-GS3 Annex A-1 | | | | | |
| | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Borrower Name |
1 | Loan | 8, 9, 10, 11, 32 | GSMC, DBNY | GSMC | 10 Hudson Yards | Legacy Yards Tenant LP |
2 | Loan | 12, 13, 14, 15, 16, 32 | GSMC | GSMC | 540 West Madison | 540 West Madison Owner LLC |
3 | Loan | 16, 17, 18, 19, 20 | GSMC | GSMC | U.S. Industrial Portfolio | UB (Hannibal), LLC, UB (TA-Sacramento), LLC, UB (TA-Arvada), LLC, UB (Builders First Source), LLC, UB (TA-Pensacola), LLC, UB (TA-Tallahassee), LLC, UB (TA-Savannah), LLC, UB (Jade-Illinois), LLC, UB (Set-North Vernon), LLC, UB (MVP-Mayfield), LLC, UB (Paragon Tech), LLC, UB (Progressive Metal), LLC, UB (SET-New Boston), LLC, UB (Hover-Davis), LLC, UB (Banner Services), LLC, UB (Jade-Ohio), LLC, UB (Easley Custom Plastics), LLC, UB (MVP-Charleston), LLC, UB (TA-Corpus Christi), LLC, UB (Texas Die Casting), LLC, UB II (New WinCup-AZ), LLC, UB II (Santa Fe), LLC, UB II (Sitel), LLC, UB II (Plaid-Decatur), LLC, UB II (Plaid-Norcross), LLC, UB II (New WinCup-GA), LLC, UB II (Northwest Mailing), LLC, UB II (Ainslie), LLC, UB II (UP-166th St), LLC, UB II (UP-Armory), LLC, UB II (WFC), LLC, UB II (Lyons), LLC, UB II (MP Pumps), LLC, UB II (PTI), LLC, UB II (Microfinish), LLC, UB II (Oracle), LLC, UB II (Aramsco), LLC, UB II (Angstrom), LLC and UB II (Fitz), LLC |
3.01 | Property | | | | Hannibal | |
3.02 | Property | | | | Kraco | |
3.03 | Property | | | | New WinCup - Phoenix | |
3.04 | Property | | | | Worlds Finest Chocolates | |
3.05 | Property | | | | SET - MI | |
3.06 | Property | | | | Plaid - Decatur | |
3.07 | Property | | | | Oracle Packaging | |
3.08 | Property | | | | TestAmerica - West SAC | |
3.09 | Property | | | | TestAmerica - Arvada | |
3.10 | Property | | | | Northwest Mailing Service | |
3.11 | Property | | | | Lyons | |
3.12 | Property | | | | Wilbert Plastics | |
3.13 | Property | | | | Angstrom Graphics | |
3.14 | Property | | | | New WinCup - Stone Mountain | |
3.15 | Property | | | | Universal Pool - Armory | |
3.16 | Property | | | | Jade-Sterling - IL | |
3.17 | Property | | | | Plaid - Norcross | |
3.18 | Property | | | | Phillips and Temro | |
3.19 | Property | | | | TestAmerica - Savannah | |
3.20 | Property | | | | Hover-Davis | |
3.21 | Property | | | | Jade-Sterling - OH | |
3.22 | Property | | | | Fitz Aerospace | |
3.23 | Property | | | | MVP Charleston | |
3.24 | Property | | | | Paragon Tech | |
3.25 | Property | | | | Aramsco and Bulls Eye | |
3.26 | Property | | | | Shale-Inland | |
3.27 | Property | | | | M.P. Pumps | |
3.28 | Property | | | | TestAmerica - Pensacola | |
3.29 | Property | | | | Microfinish | |
3.30 | Property | | | | MVP Mayfield | |
3.31 | Property | | | | Builders FirstSource | |
3.32 | Property | | | | Banner | |
3.33 | Property | | | | SET - IN | |
3.34 | Property | | | | Progressive Metal | |
3.35 | Property | | | | Universal Pool - 166th | |
3.36 | Property | | | | SITEL | |
3.37 | Property | | | | TestAmerica - Tallahassee | |
3.38 | Property | | | | Texas Die Casting | |
3.39 | Property | | | | TestAmerica - Corpus Christi | |
4 | Loan | 16, 21 | GSMC, UBS | GSMC | The Falls | The Falls Shopping Center Associates LLC |
5 | Loan | 22 | GSMC | GSMC | Hamilton Place | Hamilton Place CMBS, LLC |
6 | Loan | 23, 24, 25, 26, 27, 28, 29 | GSMC | GSMC | Panorama Corporate Center | East Panorama Associates, LLC |
7 | Loan | 30 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 100 Broderick, LLC, 1020 Post Street, LLC, 106 Sanchez, LLC, 1126 Bush Street, LLC, 124 Mason Street Property, LLC, 1260 Broadway Street, LLC, 1440 Sutter Street, LLC, 1500-1514 Geneva Avenue, LLC, 1520 Gough Street, LLC, 1547 Clay Street, LLC, 1656 Leavenworth Street, LLC, 1660 Bay Street, LLC, 1690 North Point, LLC, 1753 Mason Street, LLC, 1801 Gough Street, LLC, 1840 Clay Street, LLC, 1855 10th Avenue, LLC, 2038 Divisadero Street, LLC, 2238 Hyde Street, LLC, 2363 Van Ness Avenue, LLC, 2500 Van Ness Avenue, LLC, 2600 Van Ness Avenue, LLC, 2975 Van Ness Avenue, LLC, 3210 Gough Street, LLC, 325 9th Avenue, LLC, 3264-3274 Mission Street, LLC, 340 Church Street, LLC, 346 Leavenworth Street, LLC, 355 Fulton Street, LLC, 3715 California Street, LLC, 400 Duboce, LLC, 411 15th Avenue, LLC, 449 O’Farrell Street, LLC, 4540 California Street, LLC, 50 Joice Street, LLC, 500-506 Bartlett Street, LLC, 520 Buchanan Street, LLC, 540 Leavenworth, LLC, 601 O’Farrell, LLC, 621 Stockton, LLC, 655 Stockton Street, LLC, 676 Geary Street, LLC, 691 O’Farrell Street, LLC, 709 Geary Street, LLC, 755 O’Farrell Street, LLC, 840 California Street, LLC, 845 California Street, LLC, 915 Pierce, LLC, 925 Geary, LLC, 950 B14 DE, LLC, FEL Properties B14 DE, LLC and LSL Properties B14 DE, LLC |
7.01 | Property | | | | 645 Stockton Street | |
7.02 | Property | | | | 400 Duboce Avenue | |
7.03 | Property | | | | 950 Franklin Street | |
7.04 | Property | | | | 1340-1390 Taylor Street | |
7.05 | Property | | | | 601 O’Farrell Street | |
7.06 | Property | | | | 2677 Larkin Street | |
GSMS 2016-GS3 Annex A-1 | | | | | |
| | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Borrower Name |
15 | Loan | 32, 34, 35, 41, 42 | GSMC | GSMC | Embassy Suites Portland Airport | Tucson Portland LLC |
16 | Loan | 32, 43, 44, 45, 46 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | North Shore Hospitality Associates, LP and General Robinson Associates, L.P. |
16.01 | Property | | | | SpringHill Suites Pittsburgh North Shore | |
16.02 | Property | | | | Residence Inn Pittsburgh North Shore | |
17 | Loan | 47 | GSCRE | GSMC | Veritas Multifamily Pool 2 | SF 1050 Post Street, LLC, SF 1301 Leavenworth Street, LLC, SF 267 Green Street, LLC, SF 2898 Jackson Street, LLC, SF 3783 20th Street, LLC, SF 3809 20th Street, LLC, SF 3820 Scott Street, LLC, SF 434 Leavenworth Street, LLC, SF 600 Oak Street, LLC, SF 685 Geary Street, LLC, SF 701 Taylor Street, LLC, SF 814 California Street, LLC, SF 861 Post Street, LLC and SF 947 Bush Street, LLC |
17.01 | Property | | | | 701 Taylor Street | |
17.02 | Property | | | | 1301 Leavenworth Street | |
17.03 | Property | | | | 947 Bush Street | |
17.04 | Property | | | | 685 Geary Street | |
17.05 | Property | | | | 3809 20th Street | |
17.06 | Property | | | | 434 Leavenworth Street | |
17.07 | Property | | | | 1050 Post Street | |
17.08 | Property | | | | 814 California Street | |
17.09 | Property | | | | 267-273 Green Street | |
17.10 | Property | | | | 2898 Jackson Street | |
17.11 | Property | | | | 3820 Scott Street | |
17.12 | Property | | | | 600 Oak Street | |
17.13 | Property | | | | 861 Post Street | |
17.14 | Property | | | | 3783 20th Street | |
18 | Loan | | GSMC | GSMC | Luton Ranch | Luton Ranch SC, LP |
19 | Loan | | GSMC | GSMC | 345 West 14th Street | New 345 LLC |
20 | Loan | | GSMC | GSMC | Lincoln Corners | Rancho Harlingen Corners, LLC |
21 | Loan | | GSMC | GSMC | South Congress | 78704 Partners Ltd. |
22 | Loan | | GSMC | GSMC | South Valley Plaza | CP6SV, LLC |
23 | Loan | 37 | GSMC | GSMC | Strong Station | Nance Road Investment Partners, LLC |
24 | Loan | | GSMC | GSMC | Rancho La Costa | Rancho So, LLC |
25 | Loan | 29 | GSMC | GSMC | Grand Blanc Industrial | 7075 South Dort Highway LLC |
26 | Loan | | GSMC | GSMC | Pecos Legacy Center | Legacy Retail LLC and CK Pecos LLC |
27 | Loan | 37 | GSMC | GSMC | Crossings of Hoover | Hoover Investment Partners, LLC |
28 | Loan | 32, 34, 35 | GSMC | GSMC | Capitol Plaza Hotel Topeka | Tucson Topeka LLC |
29 | Loan | | GSMC | GSMC | Cumberland Taylorsville Portfolio | Taylorsville (Taylorsville) WMB, LLC and Cookeville (Cumberland) WMB, LLC |
29.01 | Property | | | | Cumberland Station | |
29.02 | Property | | | | Taylorsville Shopping Center | |
30 | Loan | 37 | GSMC | GSMC | Vestavia Commons | Vestavia Hills Investment Partners, LLC |
31 | Loan | 29 | GSMC | GSMC | James Building | DEW James, LLC |
32 | Loan | | GSMC | GSMC | Ralston Plaza Shopping Center | Ralston Plaza Shopping Center LLC |
33 | Loan | | GSMC | GSMC | River Ridge Shopping Center | Clemmons River Ridge, LLC |
34 | Loan | 48 | GSMC | GSMC | Central Parc at Heathrow | Central Parc at Heathrow, LLC |
GSMS 2016-GS3 Annex A-1 | | | | | | | | | | |
| | | | | | | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Delaware Statutory Trust? | Carve-out Guarantor | Loan Purpose | Loan Amount (sources) | Principal’s New Cash Contribution (7) | Subordinate Debt |
1 | Loan | 8, 9, 10, 11, 32 | GSMC, DBNY | GSMC | 10 Hudson Yards | No | None | Recapitalization | 708,100,000 | 503,372,132 | 491,900,000 |
2 | Loan | 12, 13, 14, 15, 16, 32 | GSMC | GSMC | 540 West Madison | No | Joseph Mizrachi and David Alcalay | Refinance | 162,292,000 | 0 | 237,708,000 |
3 | Loan | 16, 17, 18, 19, 20 | GSMC | GSMC | U.S. Industrial Portfolio | No | Michael W. Brennan, Robert G. Vanecko, Scott D. McKibben, Samuel A. Mandarino, Allen Crosswell, Tod Greenwood and Troy MacMane | Recapitalization | 307,640,000 | 0 | 0 |
3.01 | Property | | | | Hannibal | | | | | | |
3.02 | Property | | | | Kraco | | | | | | |
3.03 | Property | | | | New WinCup - Phoenix | | | | | | |
3.04 | Property | | | | Worlds Finest Chocolates | | | | | | |
3.05 | Property | | | | SET - MI | | | | | | |
3.06 | Property | | | | Plaid - Decatur | | | | | | |
3.07 | Property | | | | Oracle Packaging | | | | | | |
3.08 | Property | | | | TestAmerica - West SAC | | | | | | |
3.09 | Property | | | | TestAmerica - Arvada | | | | | | |
3.10 | Property | | | | Northwest Mailing Service | | | | | | |
3.11 | Property | | | | Lyons | | | | | | |
3.12 | Property | | | | Wilbert Plastics | | | | | | |
3.13 | Property | | | | Angstrom Graphics | | | | | | |
3.14 | Property | | | | New WinCup - Stone Mountain | | | | | | |
3.15 | Property | | | | Universal Pool - Armory | | | | | | |
3.16 | Property | | | | Jade-Sterling - IL | | | | | | |
3.17 | Property | | | | Plaid - Norcross | | | | | | |
3.18 | Property | | | | Phillips and Temro | | | | | | |
3.19 | Property | | | | TestAmerica - Savannah | | | | | | |
3.20 | Property | | | | Hover-Davis | | | | | | |
3.21 | Property | | | | Jade-Sterling - OH | | | | | | |
3.22 | Property | | | | Fitz Aerospace | | | | | | |
3.23 | Property | | | | MVP Charleston | | | | | | |
3.24 | Property | | | | Paragon Tech | | | | | | |
3.25 | Property | | | | Aramsco and Bulls Eye | | | | | | |
3.26 | Property | | | | Shale-Inland | | | | | | |
3.27 | Property | | | | M.P. Pumps | | | | | | |
3.28 | Property | | | | TestAmerica - Pensacola | | | | | | |
3.29 | Property | | | | Microfinish | | | | | | |
3.30 | Property | | | | MVP Mayfield | | | | | | |
3.31 | Property | | | | Builders FirstSource | | | | | | |
3.32 | Property | | | | Banner | | | | | | |
3.33 | Property | | | | SET - IN | | | | | | |
3.34 | Property | | | | Progressive Metal | | | | | | |
3.35 | Property | | | | Universal Pool - 166th | | | | | | |
3.36 | Property | | | | SITEL | | | | | | |
3.37 | Property | | | | TestAmerica - Tallahassee | | | | | | |
3.38 | Property | | | | Texas Die Casting | | | | | | |
3.39 | Property | | | | TestAmerica - Corpus Christi | | | | | | |
4 | Loan | 16, 21 | GSMC, UBS | GSMC | The Falls | No | Simon Property Group, L.P. | Refinance | 150,000,000 | 0 | 0 |
5 | Loan | 22 | GSMC | GSMC | Hamilton Place | No | CBL & Associates Limited Partnership | Refinance | 107,000,000 | 0 | 0 |
6 | Loan | 23, 24, 25, 26, 27, 28, 29 | GSMC | GSMC | Panorama Corporate Center | No | EverWest, LLC | Acquisition | 133,000,000 | 86,642,857 | 0 |
7 | Loan | 30 | GSCRE | GSMC | Veritas Multifamily Pool 1 | No | Yat-Pang Au | Refinance | 230,250,000 | 0 | 446,250,000 |
7.01 | Property | | | | 645 Stockton Street | | | | | | |
7.02 | Property | | | | 400 Duboce Avenue | | | | | | |
7.03 | Property | | | | 950 Franklin Street | | | | | | |
7.04 | Property | | | | 1340-1390 Taylor Street | | | | | | |
7.05 | Property | | | | 601 O’Farrell Street | | | | | | |
7.06 | Property | | | | 2677 Larkin Street | | | | | | |
GSMS 2016-GS3 Annex A-1 | | | | | | | | | | |
| | | | | | | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Delaware Statutory Trust? | Carve-out Guarantor | Loan Purpose | Loan Amount (sources) | Principal’s New Cash Contribution (7) | Subordinate Debt |
15 | Loan | 32, 34, 35, 41, 42 | GSMC | GSMC | Embassy Suites Portland Airport | No | Atrium Leveraged Loan Fund, LLC | Refinance | 57,620,000 | 141,258 | 0 |
16 | Loan | 32, 43, 44, 45, 46 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | No | Shen Xiao | Acquisition | 69,000,000 | 32,284,663 | 0 |
16.01 | Property | | | | SpringHill Suites Pittsburgh North Shore | | | | | | |
16.02 | Property | | | | Residence Inn Pittsburgh North Shore | | | | | | |
17 | Loan | 47 | GSCRE | GSMC | Veritas Multifamily Pool 2 | No | Yat-Pang Au | Refinance | 76,000,000 | 0 | 62,500,000 |
17.01 | Property | | | | 701 Taylor Street | | | | | | |
17.02 | Property | | | | 1301 Leavenworth Street | | | | | | |
17.03 | Property | | | | 947 Bush Street | | | | | | |
17.04 | Property | | | | 685 Geary Street | | | | | | |
17.05 | Property | | | | 3809 20th Street | | | | | | |
17.06 | Property | | | | 434 Leavenworth Street | | | | | | |
17.07 | Property | | | | 1050 Post Street | | | | | | |
17.08 | Property | | | | 814 California Street | | | | | | |
17.09 | Property | | | | 267-273 Green Street | | | | | | |
17.10 | Property | | | | 2898 Jackson Street | | | | | | |
17.11 | Property | | | | 3820 Scott Street | | | | | | |
17.12 | Property | | | | 600 Oak Street | | | | | | |
17.13 | Property | | | | 861 Post Street | | | | | | |
17.14 | Property | | | | 3783 20th Street | | | | | | |
18 | Loan | | GSMC | GSMC | Luton Ranch | No | Sydney J. Hurley, IV | Refinance | 19,325,000 | 0 | 0 |
19 | Loan | | GSMC | GSMC | 345 West 14th Street | No | West Highland Capital Partners, LLLP | Recapitalization | 18,500,000 | 0 | 0 |
20 | Loan | | GSMC | GSMC | Lincoln Corners | No | Michel Kucinski | Refinance | 18,150,000 | 16,530 | 0 |
21 | Loan | | GSMC | GSMC | South Congress | No | Stan Biderman, Rob Lippincott and Abe Zimmerman | Refinance | 16,000,000 | 0 | 0 |
22 | Loan | | GSMC | GSMC | South Valley Plaza | No | Jonathan M. Rayden | Refinance | 15,950,000 | 967,906 | 0 |
23 | Loan | 37 | GSMC | GSMC | Strong Station | No | George B. Tomlin | Refinance | 13,299,000 | 0 | 0 |
24 | Loan | | GSMC | GSMC | Rancho La Costa | No | Walt Ordemann and Robert E. Sarafan | Refinance | 12,500,000 | 0 | 0 |
25 | Loan | 29 | GSMC | GSMC | Grand Blanc Industrial | No | Kenneth L. Sheer and Michael E. Voelker | Refinance | 11,600,000 | 0 | 0 |
26 | Loan | | GSMC | GSMC | Pecos Legacy Center | No | Eric Kurtzman and Jonathan Carson | Acquisition | 9,500,000 | 4,019,320 | 0 |
27 | Loan | 37 | GSMC | GSMC | Crossings of Hoover | No | George B. Tomlin | Refinance | 9,023,250 | 250,375 | 0 |
28 | Loan | 32, 34, 35 | GSMC | GSMC | Capitol Plaza Hotel Topeka | No | Atrium Leveraged Loan Fund, LLC | Refinance | 8,800,000 | 86,235 | 0 |
29 | Loan | | GSMC | GSMC | Cumberland Taylorsville Portfolio | No | Stanley Werb and Jonathan Gaines | Refinance | 8,096,300 | 0 | 0 |
29.01 | Property | | | | Cumberland Station | | | | | | |
29.02 | Property | | | | Taylorsville Shopping Center | | | | | | |
30 | Loan | 37 | GSMC | GSMC | Vestavia Commons | No | George B. Tomlin | Refinance | 7,973,250 | 0 | 0 |
31 | Loan | 29 | GSMC | GSMC | James Building | No | Amy Enderle, James K. White, III and Hiren S. Desai | Refinance | 7,280,000 | 0 | 0 |
32 | Loan | | GSMC | GSMC | Ralston Plaza Shopping Center | No | Robert D. Nostrand, James A. Rubin and Steven S. Gittelman | Refinance | 5,250,000 | 0 | 0 |
33 | Loan | | GSMC | GSMC | River Ridge Shopping Center | No | Vasile D. Ianos, William Johnson and James Branca | Refinance | 5,035,000 | 0 | 0 |
34 | Loan | 48 | GSMC | GSMC | Central Parc at Heathrow | No | Miguel de Arcos, Gino Della Cava and Linda M. Nori Revocable Trust UTD Dated March 29, 2011 | Refinance | 3,750,000 | 0 | 0 |
GSMS 2016-GS3 Annex A-1 | | | | | |
| | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Cash Management Triggers |
1 | Loan | 8, 9, 10, 11, 32 | GSMC, DBNY | GSMC | 10 Hudson Yards | (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.00% or Aggregate Debt Yield is less than 6.00%, (iii) the occurrence of a Mezzanine Loan Default, (iv) the occurrence of a Lease Sweep Period |
2 | Loan | 12, 13, 14, 15, 16, 32 | GSMC | GSMC | 540 West Madison | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 75% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Loan Event of Default |
3 | Loan | 16, 17, 18, 19, 20 | GSMC | GSMC | U.S. Industrial Portfolio | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x |
3.01 | Property | | | | Hannibal | |
3.02 | Property | | | | Kraco | |
3.03 | Property | | | | New WinCup - Phoenix | |
3.04 | Property | | | | Worlds Finest Chocolates | |
3.05 | Property | | | | SET - MI | |
3.06 | Property | | | | Plaid - Decatur | |
3.07 | Property | | | | Oracle Packaging | |
3.08 | Property | | | | TestAmerica - West SAC | |
3.09 | Property | | | | TestAmerica - Arvada | |
3.10 | Property | | | | Northwest Mailing Service | |
3.11 | Property | | | | Lyons | |
3.12 | Property | | | | Wilbert Plastics | |
3.13 | Property | | | | Angstrom Graphics | |
3.14 | Property | | | | New WinCup - Stone Mountain | |
3.15 | Property | | | | Universal Pool - Armory | |
3.16 | Property | | | | Jade-Sterling - IL | |
3.17 | Property | | | | Plaid - Norcross | |
3.18 | Property | | | | Phillips and Temro | |
3.19 | Property | | | | TestAmerica - Savannah | |
3.20 | Property | | | | Hover-Davis | |
3.21 | Property | | | | Jade-Sterling - OH | |
3.22 | Property | | | | Fitz Aerospace | |
3.23 | Property | | | | MVP Charleston | |
3.24 | Property | | | | Paragon Tech | |
3.25 | Property | | | | Aramsco and Bulls Eye | |
3.26 | Property | | | | Shale-Inland | |
3.27 | Property | | | | M.P. Pumps | |
3.28 | Property | | | | TestAmerica - Pensacola | |
3.29 | Property | | | | Microfinish | |
3.30 | Property | | | | MVP Mayfield | |
3.31 | Property | | | | Builders FirstSource | |
3.32 | Property | | | | Banner | |
3.33 | Property | | | | SET - IN | |
3.34 | Property | | | | Progressive Metal | |
3.35 | Property | | | | Universal Pool - 166th | |
3.36 | Property | | | | SITEL | |
3.37 | Property | | | | TestAmerica - Tallahassee | |
3.38 | Property | | | | Texas Die Casting | |
3.39 | Property | | | | TestAmerica - Corpus Christi | |
4 | Loan | 16, 21 | GSMC, UBS | GSMC | The Falls | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.40x, (iii) Bankruptcy action of Manager or Guarantor |
5 | Loan | 22 | GSMC | GSMC | Hamilton Place | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.55x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Two Anchor Event |
6 | Loan | 23, 24, 25, 26, 27, 28, 29 | GSMC | GSMC | Panorama Corporate Center | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x |
7 | Loan | 30 | GSCRE | GSMC | Veritas Multifamily Pool 1 | (i) the occurrence of an Event of Default, (ii) (a) DSCR is less than 1.05x from and after the first anniversary of the note date until the second anniversary of the note date and (b) 1.10x thereafter, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Loan Event of Default |
7.01 | Property | | | | 645 Stockton Street | |
7.02 | Property | | | | 400 Duboce Avenue | |
7.03 | Property | | | | 950 Franklin Street | |
7.04 | Property | | | | 1340-1390 Taylor Street | |
7.05 | Property | | | | 601 O’Farrell Street | |
7.06 | Property | | | | 2677 Larkin Street | |
GSMS 2016-GS3 Annex A-1 | | | | | |
| | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Cash Management Triggers |
7.07 | Property | | | | 1801 Gough Street | |
7.08 | Property | | | | 845 California Street | |
7.09 | Property | | | | 1290 20th Avenue | |
7.10 | Property | | | | 78 Buchanan Street | |
7.11 | Property | | | | 1870 Pacific Avenue | |
7.12 | Property | | | | 500 Stanyan Street | |
7.13 | Property | | | | 540 Leavenworth Street | |
7.14 | Property | | | | 1401 Jones Street | |
7.15 | Property | | | | 676 Geary Street | |
7.16 | Property | | | | 100 Broderick Street | |
7.17 | Property | | | | 2075 Market Street | |
7.18 | Property | | | | 621 Stockton Street | |
7.19 | Property | | | | 1660 Bay Street | |
7.20 | Property | | | | 655 Stockton Street | |
7.21 | Property | | | | 2238 Hyde Street | |
7.22 | Property | | | | 2600 Van Ness Avenue | |
7.23 | Property | | | | 355 Fulton Street | |
7.24 | Property | | | | 1520 Gough Street | |
7.25 | Property | | | | 1126 Bush Street | |
7.26 | Property | | | | 1547 Clay Street | |
7.27 | Property | | | | 840 California Street | |
7.28 | Property | | | | 925 Geary Street | |
7.29 | Property | | | | 691 O’Farrell Street | |
7.30 | Property | | | | 2363 Van Ness Avenue | |
7.31 | Property | | | | 1840 Clay Street | |
7.32 | Property | | | | 1020 Post Street | |
7.33 | Property | | | | 2975 Van Ness Avenue | |
7.34 | Property | | | | 755 O’Farrell Street | |
7.35 | Property | | | | 106 Sanchez Street | |
7.36 | Property | | | | 709 Geary Street | |
7.37 | Property | | | | 1440 Sutter Street | |
7.38 | Property | | | | 1690 North Point | |
7.39 | Property | | | | 1753 Mason Street | |
7.40 | Property | | | | 915 Pierce Street | |
7.41 | Property | | | | 520 Buchanan Street | |
7.42 | Property | | | | 3210 Gough Street | |
7.43 | Property | | | | 124 Mason Street | |
7.44 | Property | | | | 50 Joice Street | |
7.45 | Property | | | | 2038 Divisadero Street | |
7.46 | Property | | | | 340 Church Street | |
7.47 | Property | | | | 411 15th Avenue | |
7.48 | Property | | | | 1855 10th Avenue | |
7.49 | Property | | | | 1260 Broadway Street | |
7.50 | Property | | | | 449 O’Farrell Street | |
7.51 | Property | | | | 235 Church Street | |
7.52 | Property | | | | 4540 California Street | |
7.53 | Property | | | | 2500 Van Ness Avenue | |
7.54 | Property | | | | 346 Leavenworth Street | |
7.55 | Property | | | | 3264-3274 Mission Street | |
7.56 | Property | | | | 3715 California Street | |
7.57 | Property | | | | 325 9th Avenue | |
7.58 | Property | | | | 1656 Leavenworth Street | |
7.59 | Property | | | | 252-258 Church Street | |
7.60 | Property | | | | 500-506 Bartlett Street | |
7.61 | Property | | | | 1500-1514 Geneva Avenue | |
8 | Loan | 31, 32 | GSMC | GSMC | Hilton Irvine | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) failure of Sponsor to maintain net worth and liquidity above the respective thresholds |
9 | Loan | | GSMC | GSMC | Laredo Industrial Portfolio | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a UPS Trigger Event |
9.01 | Property | | | | 11302 Eastpoint Drive Buildings A-C | |
9.02 | Property | | | | 417 Union Pacific Boulevard | |
9.03 | Property | | | | 11909 Hayter Road | |
9.04 | Property | | | | 505 Union Pacific Boulevard | |
9.05 | Property | | | | 418 Union Pacific Boulevard | |
9.06 | Property | | | | 11921 Hayter Road | |
10 | Loan | | GSCRE | GSMC | Eagle View Apartments | (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.60%, (iii) failure to deliver financial statements as required in the Loan Agreement |
11 | Loan | 32, 33, 34, 35 | GSMC | GSMC | Embassy Suites Raleigh-Durham Research Triangle | (i) the occurrence of an Event of Default, (ii) Bankruptcy action of Borrower, Principal or Manager, (iii) termination or expiration of the franchise agreement, (iv) DSCR is less than 1.35x |
12 | Loan | 36 | GSMC | GSMC | Cool Springs Commons | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Critical Tenant Period |
13 | Loan | 37 | GSMC | GSMC | Middletown Commons | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
14 | Loan | 32, 38, 39, 40 | GSMC | GSMC | Shoppes at Rio Grande | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) failure of Sponsor to maintain net worth and liquidity above the respective thresholds, (v) the occurrence of a Rollover Trigger Event |
GSMS 2016-GS3 Annex A-1 | | | | | |
| | | | | | |
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Cash Management Triggers |
15 | Loan | 32, 34, 35, 41, 42 | GSMC | GSMC | Embassy Suites Portland Airport | (i) the occurrence of an Event of Default, (ii) Bankruptcy action of Borrower, Principal or Manager, (iii) termination or expiration of the franchise agreement, (iv) DSCR is less than 1.35x |
16 | Loan | 32, 43, 44, 45, 46 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.40x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) failure to deposit the PIP Additional Deposit Amount on or before February 25, 2016 |
16.01 | Property | | | | SpringHill Suites Pittsburgh North Shore | |
16.02 | Property | | | | Residence Inn Pittsburgh North Shore | |
17 | Loan | 47 | GSCRE | GSMC | Veritas Multifamily Pool 2 | (i) the occurrence of an Event of Default, (ii) (a) DSCR is less than 1.05x from and after the first anniversary of the note date until the second anniversary of the note date and (b) 1.10x thereafter, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Loan Event of Default |
17.01 | Property | | | | 701 Taylor Street | |
17.02 | Property | | | | 1301 Leavenworth Street | |
17.03 | Property | | | | 947 Bush Street | |
17.04 | Property | | | | 685 Geary Street | |
17.05 | Property | | | | 3809 20th Street | |
17.06 | Property | | | | 434 Leavenworth Street | |
17.07 | Property | | | | 1050 Post Street | |
17.08 | Property | | | | 814 California Street | |
17.09 | Property | | | | 267-273 Green Street | |
17.10 | Property | | | | 2898 Jackson Street | |
17.11 | Property | | | | 3820 Scott Street | |
17.12 | Property | | | | 600 Oak Street | |
17.13 | Property | | | | 861 Post Street | |
17.14 | Property | | | | 3783 20th Street | |
18 | Loan | | GSMC | GSMC | Luton Ranch | (i) the occurrence of an Event of Default, (ii) commencing March 31, 2017, DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event and the failure of Borrower to timely make the cash deposit or to deposit a Letter of Credit in accordance with the Loan Agreement |
19 | Loan | | GSMC | GSMC | 345 West 14th Street | (i) the occurrence of an Event of Default, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) Net Operating Income is less than 80% of Closing Date NOI, (iv) the occurrence of a Rollover Trigger Event |
20 | Loan | | GSMC | GSMC | Lincoln Corners | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
21 | Loan | | GSMC | GSMC | South Congress | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement |
22 | Loan | | GSMC | GSMC | South Valley Plaza | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of an Anchor Tenant Reserve Termination Event, (v) the occurrence of a Harbor Freight Trigger event |
23 | Loan | 37 | GSMC | GSMC | Strong Station | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
24 | Loan | | GSMC | GSMC | Rancho La Costa | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Critical Tenant Period |
25 | Loan | 29 | GSMC | GSMC | Grand Blanc Industrial | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
26 | Loan | | GSMC | GSMC | Pecos Legacy Center | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
27 | Loan | 37 | GSMC | GSMC | Crossings of Hoover | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
28 | Loan | 32, 34, 35 | GSMC | GSMC | Capitol Plaza Hotel Topeka | (i) the occurrence of an Event of Default, (ii) Bankruptcy action of Borrower, Principal or Manager, (iii) termination or expiration of any franchise agreement, (iv) DSCR is less than 1.35x |
29 | Loan | | GSMC | GSMC | Cumberland Taylorsville Portfolio | (i) the occurrence of an Event of Default, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) Net Operating Income is less than 72.84% of Closing Date NOI |
29.01 | Property | | | | Cumberland Station | |
29.02 | Property | | | | Taylorsville Shopping Center | |
30 | Loan | 37 | GSMC | GSMC | Vestavia Commons | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
31 | Loan | 29 | GSMC | GSMC | James Building | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
32 | Loan | | GSMC | GSMC | Ralston Plaza Shopping Center | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement |
33 | Loan | | GSMC | GSMC | River Ridge Shopping Center | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Critical Tenant Period |
34 | Loan | 48 | GSMC | GSMC | Central Parc at Heathrow | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement |
Footnotes to Annex A-1 |
| |
(1) | The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Mortgaged Property Royalty License Fee Rate applicable to each Mortgage Loan. |
| |
(2) | The monthly debt service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period. |
| |
(3) | The open period is inclusive of the Maturity Date. |
| |
(4) | Underwritten NCF DSCR is calculated based on amortizing debt service payments (except for interest-only loans). |
| |
(5) | Occupancy reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent. |
| |
(6) | The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease. |
| |
(7) | If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated. |
| |
(8) | The Cut-off Date Principal Balance of $87,500,000 represents the non-controlling notes A-2-C1, A-2-C2, and A-2-C3 of a $900,000,000 whole loan evidenced by 11 senior notes with an aggregate principal balance of $708,100,000 and two junior notes with an aggregate principal balance of $191,900,000. The senior non-controlling note A-1-C1, with an aggregate principal balance of $65,000,000, was contributed to the CD 2016-CD1 securitization transaction. The controlling junior notes B-1 and B-2, with an aggregate principal balance of $191,900,000, along with the senior notes A-1-S and A-2-S, with an aggregate principal balance of $408,100,000, were contributed to the Hudson Yards 2016-10HY securitization transaction. The remaining non-controlling senior notes A-1-C2, A-1-C3, A-1-C4, A-1-C5, A-1-C6, with an aggregate principal balance of $147,500,000, will be held by Deutsche Bank NY and are expected to be contributed to one or more future securitization transactions. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate principal balance of the 10 Hudson Yards Senior Loans of $708,100,000. |
| |
(9) | The lockout period will be at least 25 payment dates beginning with and including the first payment date of September 6, 2016. For the purposes of this prospectus, the assumed lockout period of 25 payment dates is based on the expected GSMS 2016-GS3 securitization closing date of September 2016. The actual lockout period may be longer. |
| |
(10) | The Appraised Value is the “Hypothetical As-Is” Appraised Value, which assumes remaining contractual obligations and costs of approximately $108.6 million (for which approximately $91.0 million was reserved) are expended. The “As-Is” Appraised Value without the remaining obligations is $2,050,000,000. |
| |
(11) | Total Occupancy and Owned Occupancy include: (i) 404,418 SF of space leased by three tenants (BCG, SAP, Intersection) which have executed leases but have not yet taken occupancy and/or begun paying rent and (ii) 411,358 SF of space leased by one tenant (L’Oreal) which has taken occupancy, and is expected to begin paying rent in September 2016. We cannot assure you that these tenants will open or begin paying rent as anticipated or at all. Total Occupancy and Owned Occupancy excluding these four tenants are both 48.2%. |
| |
(12) | The Cut-off Date Principal Balance of $87,000,000 represents the non-controlling note A-1 of a $325,000,000 whole loan evidenced by two non-controlling senior pari passu notes, a subordinate note B with an outstanding principal balance as of the Cut-off Date of $54,208,000, and a subordinate note C with an outstanding principal balance as of the Cut-off Date of $108,500,000. Note A-2, with an outstanding principal balance of $75,292,000, is expected to be contributed to one or more future securitization transactions. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate principal balance of the 540 West Madison Senior Loans of $162,292,000. |
| |
(13) | The Appraised Value is the “Hypothetical As-Is” appraised value, which assumes remaining contractual obligations and costs of approximately $41.2 million (for which approximately $40.6 million was reserved) are expended. The “As-Is” Appraised Value without the remaining obligations is $591,000,000. |
| |
(14) | The Ongoing TI/LC Reserve, commencing with the due date in September 2019, will equal $137,329. |
| |
(15) | Under the terms of the related Mortgage Loan documents, the first due date is November 6, 2016, the maturity date is September 6, 2016 and the Original Interest-Only Period, Remaining Interest-Only Period, Original Term to Maturity and Remaining Term to Maturity is actually 119 months. However, due to the fact that the related mortgage loan seller will contribute an Initial Interest Deposit Amount to the Issuing Entity on the Closing Date to cover an amount that represents one-month’s interest that would have accrued with respect to the Mortgage Loan at the related Net Mortgage Rate with respect to a October 2016 payment date, such Mortgage Loan is being treated as having a First Due Date on October 6, 2016, and as having an Original Interest-Only Period, Remaining Interest-Only Period, Original Term to Maturity and Remaining Term to Maturity of 120 months. |
| |
(16) | The lockout period will be at least 24 payment dates beginning with and including the first payment date in October 2016. For the purposes of this prospectus, the assumed lockout period of 24 payment dates is based on the expected GSMS 2016-GS3 securitization closing date of September 2016. The actual lockout period may be longer. |
| |
(17) | The Cut-off Date Principal Balance of $85,000,000 represents the controlling note A-1 of a $307,640,000 whole loan combination evidenced by four pari passu notes. The companion loans, evidenced by non-controlling note A-2, note A-3 and note A-4 with an aggregate outstanding principal balance as of the Cut-off Date of $222,640,000 are expected to be contributed to one or more future securitization transactions. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $307,640,000. |
| |
(18) | The U.S. Industrial Portfolio Whole Loan requires monthly debt service payments of (i) $125,000 of principal plus (ii) the amount of interest accrued on the outstanding principal balance of the mortgage loan during the related interest accrual period. |
| |
(19) | The Ongoing TI/LC Reserve, commencing on September 1, 2021 (or earlier if funds on deposit therein are less than $1,500,000) will equal $150,000 up to an amount equal to $4,500,000 until such time as funds on deposit therein are less than $1,500,000, and on each due date thereafter, the borrower will be required to resume monthly deposits in an amount equal to the lesser of (x) $150,000 and (y) the amount necessary to cause the tenant improvements and leasing commissions reserve account to contain funds equal to $1,500,000. |
| |
(20) | The Appraised Value represents the aggregate “as-is” appraised value of the U.S. Industrial Portfolio Property of $422,640,000 plus an 8.0% portfolio premium. The Cut-off Date LTV Ratio for the U.S. Industrial Portfolio Whole Loan calculated on the basis of the aggregate “as-is” appraised value without the portfolio premium is 72.8%. |
| |
(21) | The Cut-off Date Principal Balance of $70,000,000 represents the non-controlling note A-4 of a $150,000,000 whole loan evidenced by four pari passu notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property. The Falls Pari Passu Companion Loans have an aggregate outstanding principal balance of $80,000,000 as of the Cut-off Date Balance. The promissory notes evidenced by notes A-1, A-2 and A-3, each of which is currently held by UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York 10019 (“UBS AG”) are expected to be transferred to one or more future securitizations or otherwise transferred. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $150,000,000. |
| |
(22) | The Cut-off Date Principal Balance of $64,735,708 represents the controlling note A-1 of a $107,000,000 whole loan evidenced by two pari passu notes. The companion loan, evidenced by non-controlling note A-2, with an outstanding principal balance as of the Cut-off Date of $41,829,226 is expected to be contributed to one or more future securitization transactions. |
| |
(23) | The Cut-off Date Principal Balance of $58,500,000 represents the non-controlling note A-2 of a $133,000,000 whole loan evidenced by two pari passu notes. The related companion loan is evidenced by the controlling note A-1 with a principal balance as of the Cut-off Date of $74,500,000, which was contributed to the GSMS 2016-GS2 transaction. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $133,000,000. |
| |
(24) | Comcast is currently occupying and paying rent on two suites in Building II consisting of 24,389 SF ($19.00 base rent per SF) and 11,811 SF ($0.00 base rent per SF) and four suites in Building III consisting of 144,096 SF ($18.50 base rent per SF). Comcast has also executed a lease and taken possession of its space in Building VIII consisting of 144,095 SF ($19.00 base rent per SF). Building VIII is currently being built out. Comcast is expected to take occupancy of Building VIII in September 2016. Comcast’s rent will be abated until December 1, 2016 in Building III and May 16, 2017 in Building VIII. An approximately $8.4 million rent gap/free rent reserve was held back at origination to fund the rent gap. Comcast has 3, 5-year extension options on a majority of its leased spaces. We cannot assure you that Comcast will take occupancy or begin paying rent as anticipated or at all. |
| |
(25) | Comcast has three separate lease expirations, including 288,191 SF of space ($18.75 base rent per SF) expiring on February 28, 2029, 24,389 SF of space ($19.00 base rent per SF) expiring on December 31, 2025 and 11,811 SF ($0.00 base rent per SF) expiring on December 31, 2016. Comcast has the option to extend its lease on the 11,811 SF suite (“Suite 300”) to expire on 12/31/2025 with a beginning base rent of $19.00 per SF and with $0.50 annual escalations. If extended, the lease for Suite 300 will include three, five-year extension options. Comcast has not yet executed the extension. We cannot assure you that they will execute the extension. |
| |
(26) | ULA occupies space in Buildings I, II, and IV. ULA occupies 100% of Buildings I and IV. ULA’s Building II space (48,980 SF) expires in November 2016. ULA intends to vacate a portion of its Building II space (39,329 SF) upon expiration in November 2016. This space is treated as vacant in the underwriting, however, the borrower sponsor is negotiating a lease and a lease amendment is out-for-signature with Comcast to lease 34,372 SF of the space at $19.00 base rent per SF. |
| |
(27) | ULA has two separate lease expirations, including 250,415 SF of space ($16.01 base rent per SF) expiring on November 30, 2021 and 9,651 SF of space ($15.22 base rent per SF) expiring on November 30, 2016. |
| |
(28) | Most Recent EGI, Most Recent Expenses, Most Recent NOI, and Most Recent NCF represent actual results for the annualized 6.5-month period from January 13, 2016 to July 31, 2016. |
| |
(29) | For tenants with multiple lease expirations, the expiration date associated with the largest square footage is shown. |
| |
(30) | The Cut-off Date Principal Balance of $55,250,000 represents the non-controlling note A-3 of a $480,000,000 whole loan evidenced by three senior pari passu notes and one subordinate note B. The related companion loans are evidenced by the non-controlling note A-1, the non-controlling note A-2 and the controlling subordinate note B. Note A-1 ($100,000,000) and subordinate note B ($249,750,000), with an aggregate outstanding principal balance of $349,750,000 as of the Cut-off Date, were contributed to the GS Mortgage Securities Corporation Trust 2016-RENT (“GSMS 2016-RENT”) transaction and note A-2, with an outstanding principal balance of $75,000,000 was contributed to the GSMS 2016-GS2 transaction. |
| |
(31) | The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) for the Due Dates occurring in October 2016 through December 2017, $31,372.69 and (ii) for each Due Date thereafter, an amount equal to the greater of (a) the monthly amount required to be reserved pursuant to the management agreement for the replacement of FF&E or (b) one-twelfth (1/12th) of 4% of the operating income of the property for the previous twelve (12) month period as determined on the anniversary of the last day of the calendar month in September. |
| |
(32) | The Appraised Value presents the “As-Is” Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such “As-Is” Appraised Value. The LTV Ratio at Maturity is calculated on the basis of the “As Stabilized” Appraised Value. |
| |
(33) | The Cut-off Date LTV Ratio is calculated based on the “as-is” appraised value of $46,800,000 plus a $9,200,000 capital deduction (for which the borrower reserved $10,500,000) related to a property improvement plan. The Cut-off Date LTV Ratio calculated without adjusting for the capital deduction is 80.2%. |
| |
(34) | The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to the greater of (i) the aggregate amount of all deposits for replacements, if any, required to be deposited by borrower with franchisor or manager pursuant to the applicable franchise agreement or management agreement (without duplication) and (ii) 4% of gross income from operations for the property, for the calendar month that is two calendar months prior to the calendar month of the payment date on which such deposit is required. |
| |
(35) | On October 6, 2018 and on any business day thereafter through the Maturity Date, borrower may, at its option, prepay the debt in whole or in part. No prepayment of all or any portion of the loan shall cause, give rise to a right to require, or otherwise result in, the release of the lien of the mortgage on the property. |
| |
(36) | Largest Tenant SF includes 17,194 SF subleased by Community Health Systems from Windsor Management. |
| |
(37) | Under the terms of the related Mortgage Loan documents, the first due date is November 6, 2016, the Original Interest-Only Period and the Remaining Interest-Only Period is 36 months, and the Original Term to Maturity and Remaining Term to Maturity is actually 120 months. However, due to the fact that the related mortgage loan seller will contribute an Initial Interest Deposit Amount to the Issuing Entity on the Closing Date to cover an amount that represents one-month’s interest that would have accrued with respect to the Mortgage Loan at the related Net Mortgage Rate with respect to a October 2016 payment date, such Mortgage Loan is being treated as having a First Due Date on October 6, 2016, an Original Interest-Only Period and Remaining Interest-Only Period of 37 months, and an Original Term to Maturity and Remaining Term to Maturity of 121 months. |
| |
(38) | Other reserve represents an earnout and a potential yield maintenance reserve. Funds will be held in escrow until the borrower has achieved a debt yield of 8.3% on the fully funded amount and a lease renewal of no less than five years from both Burlington Coat Factory and TJMaxx for equal or greater rent. If such conditions are not satisfied by September 7, 2018, the reserve is required to be applied to prepay the Mortgage Loan and the related yield maintenance for such prepayment. |
| |
(39) | The Shoppes at Rio Grande mortgage loan was originated on September 7, 2016. Under the terms of the related Mortgage Loan documents, the first due date is October 6, 2016, and the borrower is only required to pay interest on the related mortgage loan for the number of days in the initial interest accrual period for which the mortgage loan was outstanding (29 days from September 7 to October 5). As a result, the related mortgage loan seller will contribute an Initial Interest Deposit Amount to the Issuing Entity on the Closing Date to cover an amount that represents one-day’s interest that would have accrued with respect to the Mortgage Loan at the related Net Mortgage Rate with respect to a October 2016 payment date, such Mortgage Loan is being treated as having a First Due Date on October 6, 2016. |
| |
(40) | The Underwritten NCF DSCR, Underwritten NOI DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Cut-off Date LTV Ratio are calculated based on the Cut-off Date Balance net of the earnout amount ($1,000,000). The Underwritten NOI DSCR without netting the related earnout amount is 1.44x. The Underwritten NCF DSCR without netting the related earnout amount is 1.31x. The Debt Yield on Underwritten Net Operating Income and the Debt Yield on Underwritten Net Cash Flow without netting the related earnout amount are 8.9% and 8.0%, respectively. The Cut-off Date LTV Ratio without netting the related earnout amount is 74.6%. |
| |
(41) | Upon written request from Borrower, within ten business days of such request, Lender shall transfer from the replacement reserve account amounts not to exceed 75% of the total amount of replacement reserve funds then deposited in the replacement reserve account to the PIP reserve account. |
| |
(42) | The Cut-off Date Principal Balance of $30,000,000 represents the controlling note A-1 of a $57,620,000 loan combination evidenced by two pari passu notes. The companion loan, evidenced by non-controlling note A-2, with an outstanding principal balance as of the Cut-off Date of $27,620,000 is expected to be contributed to one or more future securitization transactions. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NOI DSCR, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $57,620,000. |
| |
(43) | The Cut-off Date Principal Balance of $21,861,531 represents the non-controlling note A-2-1 of a $69,000,000 whole loan evidenced by three pari passu notes. The companion loan is evidenced by the controlling note A-1 with a principal balance as of the Cut-off Date of $24,842,649, which was contributed to the GSMS 2016-GS2 transaction. The non-controlling companion loan, evidenced by note A-2-2 with an aggregate principal balance as of the Cut-off Date of $21,861,531 is expected to be contributed to one or more future securitization transactions. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NOI DSCR, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $68,565,712. |
| |
(44) | The lockout period will be at least 30 payment dates beginning with and including the first payment date of April 6, 2016. For the purposes of this prospectus, the assumed lockout period of 30 payment dates is based on the expected GSMS 2016-GS3 securitization closing date of September 2016. The actual lockout period may be longer. |
| |
(45) | The Cut-off Date LTV Ratio is calculated based on the aggregate “as-is” appraised value of $96,250,000 plus a $3,770,000 capital deduction (for which the borrower reserved $4,180,000) related to a property improvement plan. The Cut-off Date LTV Ratio calculated without adjusting for the capital deduction is 71.2%. |
| |
(46) | The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) for the Due Dates occurring in April 2016 through March 2017, $63,395.52 and (ii) for each Due Date thereafter, an amount equal to the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth (1/12th) of 4% of the operating income of the property for the previous twelve (12) month period as determined on the anniversary of the last day of the calendar month in February. |
| |
(47) | The Cut-off Date Principal Balance of $21,000,000 represents the non-controlling note A-2 of a $96,000,000 whole loan evidenced by two pari passu notes and one subordinate note B. The related companion loans are evidenced by the non-controlling note A-1 with a principal balance as of the Cut-off Date of $55,000,000, which was contributed to the GSMS 2016-GS2 transaction. The controlling note B with a principal balance as of the Cut-off Date of $20,000,000 was sold to Forethought Life Insurance Company. |
| |
(48) | Another Broken Egg Café‘s 3,481 SF does not include 2,193 SF of outdoor covered patio space that is exclusively used by Tenant. |