GS Mortgage Securities Corp Ii 424B2 Prospectus for primary offering

FILED PURSUANT TO RULE 424(b)(2)

REGISTRATION FILE NO.: 333-207677-07

PROSPECTUS

$885,190,000 (Approximate)

GS Mortgage Securities Trust 2017-GS8

(Central Index Key Number 0001718483)

as Issuing Entity

GS Mortgage Securities Corporation II

(Central Index Key Number 0001004158)

as Depositor

Goldman Sachs Mortgage Company

(Central Index Key Number 0001541502)

as Sponsor and Mortgage Loan Seller

Commercial Mortgage Pass-Through Certificates, Series 2017-GS8

GS Mortgage Securities Corporation II is offering certain classes of the Commercial Mortgage Pass-Through Certificates, 2017-GS8 consisting of the certificate classes identified in the table below. The certificates being offered by this prospectus (and the non-offered Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR, Class H-RR and Class R certificates) represent the ownership interests in the issuing entity, which will be a New York common law trust named GS Mortgage Securities Trust 2017-GS8. The assets of the issuing entity will primarily consist of a pool of fixed rate commercial mortgage loans, which are generally the sole source of payment on the certificates. Credit enhancement will be provided solely by certain classes of subordinate certificates that will be subordinate to certain classes of senior certificates as described under “Description of the Certificates—Subordination; Allocation of Realized Losses”. Each class of certificates will be entitled to receive monthly distributions of interest and/or principal on the 4^th business day following the 6^th day of each month (or if the 6^th day is not a business day, the next business day), commencing in December 2017. The rated final distribution date for the offered certificates is November 2050.

Class	Approximate Initial Certificate Balance or Notional Amount(1)		Approximate Initial Pass-Through Rate	Pass-Through Rate Description	Assumed Final Distribution Date(2)
Class A-1(3)	$14,278,000		2.222%	Fixed	October 2022
Class A-2(3)	$72,424,000		3.278%	Fixed	October 2022
Class A-3(3)	$270,000,000		3.205%	Fixed	August 2027
Class A-4(3)	$311,927,000		3.469%	Fixed	November 2027
Class A-AB(3)	$35,645,000		3.313%	Fixed	February 2027
Class A-BP(3)	$10,000,000		3.837%	Fixed	October 2027
Class X-A	$774,426,000	(4)	0.982%	Variable IO(5)	November 2027
Class X-BP	$10,000,000	(4)	0.500%	Variable IO(5)	October 2027
Class X-B	$44,642,000	(4)	0.384%	Variable IO(5)	November 2027
Class A-S	$70,152,000		3.752%	Fixed(6)	November 2027
Class B	$44,642,000		3.953%	Fixed(6)	November 2027
Class C	$56,122,000		4.337%	Variable(7)	November 2027

(Footnotes on table on page 3)

You should carefully consider the risk factors beginning on page 59 of this prospectus.

       Neither the certificates nor the mortgage loans are insured or guaranteed by any governmental agency, instrumentality or private issuer or any other person or entity.

       The certificates will represent interests in the issuing entity only. They will not represent interests in or obligations of the sponsors, depositor, any of their affiliates or any other entity.

The United States Securities and Exchange Commission and state regulators have not approved or disapproved of the offered certificates or passed upon the adequacy or accuracy of this prospectus. Any representation to the contrary is a criminal offense. GS Mortgage Securities Corporation II will not list the offered certificates on any securities exchange or on any automated quotation system of any securities association.

The issuing entity will be relying on an exclusion or exemption from the definition of “investment company” under the Investment Company Act of 1940, as amended, contained in Section 3(c)(5) of the Investment Company Act or Rule 3a-7 under the Investment Company Act, although there may be additional exclusions or exemptions available to the issuing entity. The issuing entity is being structured so as not to constitute a “covered fund” for purposes of the Volcker Rule under the Dodd-Frank Act (both as defined in this prospectus).

The underwriters, Goldman Sachs & Co. LLC, Academy Securities, Inc. and Drexel Hamilton, LLC, will purchase the offered certificates from GS Mortgage Securities Corporation II and will offer them to the public at negotiated prices, plus, in certain cases, accrued interest, determined at the time of sale. Goldman Sachs & Co. LLC is acting as lead manager and sole bookrunner. Academy Securities, Inc. and Drexel Hamilton, LLC are acting as co-managers.

The underwriters expect to deliver the offered certificates to purchasers in book-entry form only through the facilities of The Depository Trust Company in the United States and Clearstream Banking, société anonyme and Euroclear Bank, as operator of the Euroclear System, in Europe, against payment in New York, New York on or about November 30, 2017. We expect to receive from this offering approximately 109.1% of the initial aggregate principal balance of the offered certificates, plus accrued interest from November 1, 2017, before deducting expenses payable by us.

CALCULATION OF REGISTRATION FEE

Title of each class of securities to be registered	Amount to be registered	Proposed maximum offering price per unit(1)	Proposed maximum aggregate offering price(1)	Amount of registration fee(2)
Commercial Mortgage Pass-Through Certificates	$885,190,000	100%	$885,190,000	$110,206.16

(1) Estimated solely for the purpose of calculating the registration fee.

(2) Calculated according to Rule 457(s) of the Securities Act of 1933.

Goldman Sachs & Co. LLC
Lead Manager and Sole Bookrunner

Academy Securities Drexel Hamilton

Co-Managers

November 15, 2017

 

Summary of Certificates

Class	Approximate Initial Certificate Balance or Notional Amount(1)		Approximate Initial Credit Support(8)	Approximate Initial Pass-Through Rate	Pass-Through Rate Description	Assumed Final Distribution Date(2)	Weighted Average Life (Years)(9)	Principal Window(9)
Offered Certificates
Class A-1(3)	$14,278,000		30.000%	2.222%	Fixed	October 2022	3.10	12/17 – 10/22
Class A-2(3)	$72,424,000		30.000%	3.278%	Fixed	October 2022	4.86	10/22 – 10/22
Class A-3(3)	$270,000,000		30.000%	3.205%	Fixed	August 2027	9.52	02/27 – 08/27
Class A-4(3)	$311,927,000		30.000%	3.469%	Fixed	November 2027	9.83	08/27 – 11/27
Class A-AB(3)	$35,645,000		30.000%	3.313%	Fixed	February 2027	7.10	10/22 – 02/27
Class A-BP(3)	$10,000,000		30.000%	3.837%	Fixed	October 2027	9.86	10/27 – 10/27
Class X-A	$774,426,000	(4)	NAP	0.982%	Variable IO(5)	November 2027	NAP	NAP
Class X-BP	$10,000,000	(4)	NAP	0.500%	Variable IO(5)	October 2027	NAP	NAP
Class X-B	$44,642,000	(4)	NAP	0.384%	Variable IO(5)	November 2027	NAP	NAP
Class A-S	$70,152,000		23.125%	3.752%	Fixed(6)	November 2027	9.94	11/27 – 11/27
Class B	$44,642,000		18.750%	3.953%	Fixed(6)	November 2027	9.94	11/27 – 11/27
Class C	$56,122,000		13.250%	4.337%	Variable(7)	November 2027	9.94	11/27 – 11/27
Non-Offered Certificates
Class D	$28,979,000		10.410%	2.700%	Fixed	November 2027	9.94	11/27 – 11/27
Class X-D	$28,979,000	(4)	NAP	1.637%	Variable IO(5)	November 2027	NAP	NAP
Class E-RR	$27,142,000		7.750%	4.337%	Variable(7)	November 2027	9.94	11/27 – 11/27
Class F-RR	$26,786,000		5.125%	4.337%	Variable(7)	November 2027	9.94	11/27 – 11/27
Class G-RR	$10,204,000		4.125%	4.337%	Variable(7)	November 2027	9.94	11/27 – 11/27
Class H-RR	$42,091,386		0.000%	4.337%	Variable(7)	November 2027	9.94	11/27 – 11/27
Class R(10)	NAP		NAP	NAP	NAP	NAP	NAP	NAP

(1) Approximate, subject to a permitted variance of plus or minus 5%.

(2) The assumed final distribution dates set forth in this prospectus have been determined on the basis of the assumptions described in “Description of the Certificates—Assumed Final Distribution Date; Rated Final Distribution Date”.

(3) For purposes of making distributions to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, the pool of mortgage loans will be deemed to consist of two distinct asset groups: asset group 1 and asset group 2. Asset group 1 will consist of (i) all of the mortgage loans other than the Bass Pro & Cabela’s Portfolio mortgage loan, and (ii) note A-1(A-CP) of the Bass Pro & Cabela’s Portfolio mortgage loan, which represents the call protected portion of the Bass Pro & Cabela’s mortgage loan in the amount of $37,500,000 as of the cut-off date (collectively, the “Group 1 Assets”). Asset group 2 will consist of note A-1(A-NCP) of the Bass Pro & Cabela’s Portfolio mortgage loan (the “BP Freely Prepayable Note”), which represents the freely prepayable portion of the Bass Pro & Cabela’s Portfolio mortgage loan in the amount of $10,000,000 as of the cut-off date.

On any distribution date, so long as funds are sufficient to make distributions of all interest on such distribution date to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP and Class X-B certificates, interest distributions on the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates will be based upon amounts available relating to the Group 1 Assets and interest distributions on the Class A-BP certificates will be based upon amounts available relating to the BP Freely Prepayable Note in asset group 2. In addition, generally, (i) the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates will be entitled to receive distributions of principal collected or advanced in respect of the Group 1 Assets, and after the certificate principal balance of the Class A-BP certificates has been reduced to zero, from the BP Freely Prepayable Note in asset group 2 and (ii) the Class A-BP certificates will be entitled to receive distributions of principal collected or advanced in respect of the BP Freely Prepayable Note in asset group 2 and after the certificate balances of the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates have been reduced to zero, from the Group 1 Assets. However, on and after any distribution date on which the certificate principal balances of the Class A-S through Class H-RR certificates have been reduced to zero, distributions of principal collected or advanced in respect of the pool of mortgage loans will be distributed,pro rata, to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates.

(4) The Class X-A, Class X-BP, Class X-B and Class X-D certificates (collectively, the “Class X certificates”) will not have certificate balances and will not be entitled to receive distributions of principal. Interest will accrue on each Class X certificates at their respective pass-through rates based upon their respective notional amounts. The notional amount of each Class X certificate will be equal to the aggregate certificate balance of the related class(es) of certificates (the “related Class X class”) indicated below:

Class	Related Class X Class
Class X-A	Class A-1, Class A-2, Class, A-3, Class A-4, Class A-AB and Class A-S certificates
Class X-BP	Class A-BP certificates
Class X-B	Class B certificates
Class X-D	Class D certificates

(5) The pass-through rate of each Class X certificate for any distribution date will equal the excess, if any, of (i) the weighted average of the net mortgage interest rates on the mortgage loans (in each case adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which the related distribution date occurs, over (ii)  the pass-through rate (or the weighted average of the pass-through rates, if applicable) of the related class X class(es) for that distribution date. See “Description of the Certificates—Distributions—Pass-Through Rates”.

(6) The pass-through rates of the Class A-S and Class B certificates for each distribution date will each be aper annumrate equal to the lesser of (x) a fixed rate (described in the table as “Fixed”) at the pass-through rate set forth opposite such class in the table and (y) the weighted average of the net mortgage interest rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of

3

a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which the related distribution date occurs.

(7) The pass-through rates of the Class C, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates for each distribution date will each be aper annum rate (described in the table as “Variable”) equal to the weighted average of the net mortgage interest rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which the related distribution date occurs.

(8) The initial credit support percentages set forth for the certificates are approximate and, for the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, are represented in the aggregate.

(9) The weighted average life and period during which distributions of principal would be received as set forth in the foregoing table with respect to each class of certificates having a certificate balance are based on the assumptions set forth under “Yield, Prepayment and Maturity Considerations—Weighted Average Life” and on the assumptions that there are no prepayments, modifications or losses in respect of the mortgage loans or whole loans and that there are no extensions or forbearances of maturity dates of the mortgage loans or whole loans.

(10) The Class R certificates will not have a certificate balance, notional amount, pass-through rate, rating or rated final distribution date. The Class R certificates will represent the residual interests in each of two separate REMICs, as further described in this prospectus. The Class R certificates will not be entitled to distributions of principal or interest.

The Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR, Class H-RR and Class R certificates are not offered by this prospectus. Any information in this prospectus concerning such non-offered certificates is presented solely to enhance your understanding of the offered certificates.

4

TABLE OF CONTENTS

Summary of Certificates	3
Important Notice Regarding the Offered Certificates	13
Important Notice About Information Presented in This Prospectus	13
Summary of Terms	23
Risk Factors	55
The Certificates May Not Be a Suitable Investment for You	55
Combination or “Layering” of Multiple Risks May Significantly Increase Risk of Loss	55
Risks Related to Market Conditions and Other External Factors	55
The Volatile Economy, Credit Crisis and Downturn in the Real Estate Market Have Adversely Affected and May Continue To Adversely Affect the Value of CMBS	55
Other Events May Affect the Value and Liquidity of Your Investment	55
Risks Related to Mortgage Loans Secured by a Security Trust Agreement with Properties in its Trust Estate Located in Mexico	56
Certain Fees Are Payable Under the Security Trust Agreement	56
Payments of Judgements Against the Borrower under the Esperanza Mortgage Loan Would Be in Pesos	57
Insolvency of the Borrower under the Esperanza Mortgage Loan	57
Downturns in the Mexican Economy May Adversely Affect the Esperanza Borrower	57
Mexican Law and Regulations May Impair the Ability of Creditors to Enforce in Mexico Certain Rights in Connection with the Property Securing the Esperanza Mortgage Loan by the Mexican Security Trust Agreement	57
Exchange Controls May Impair the Ability of the Borrower Relating to the Esperanza Mortgage Loan to Obtain U.S. Dollars to Make Dollar-Denominated Payments	58
Changes in Mexican Federal Governmental Policies Could Adversely Affect the Borrower’s Results of Operations and

Financial Conditions Relating to the Esperanza Mortgage Loan	58
Political Developments in Mexico May Adversely Affect the Borrower relating to the Esperanza Mortgage Loan	58
Political Risk Insurance	58
Developments in Other Countries Could Adversely Affect the Mexican Economy and the Results of Operations of the Borrower under the Esperanza Mortgage Loan	59
Certain Factors May Limit the Enforcement of the Mexican Security Trust Agreement on the Mortgaged Property Securing the Esperanza Mortgage Loan	59
An Increase in Inflation or an Increase in the Value of Mexican Currency May Increase the Operating Costs of the Borrower under the Esperanza Mortgage Loan	59
Enforcement of Foreign Judgments in Mexico	60
Risks Relating to the Mortgage Loans	61
Mortgage Loans Are Non-Recourse and Are Not Insured or Guaranteed	61
Risks of Commercial and Multifamily Lending Generally	61
Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases	63
Office Properties Have Special Risks	66
Retail Properties Have Special Risks	67
Risks Associated with the Worldwide Plaza Whole Loan	69
Hospitality Properties Have Special Risks	71
Risks Relating to Affiliation with a Franchise or Hotel Management Company	73
Mixed Use Properties Have Special Risks	74
Self-Storage Properties Have Special Risks	74
Industrial Properties Have Special Risks	75

5

Multifamily Properties Have Special Risks	76
Condominium Ownership May Limit Use and Improvements	78
Operation of a Mortgaged Property Depends on the Property Manager’s Performance	79
Concentrations Based on Property Type, Geography, Related Borrowers and Other Factors May Disproportionately Increase Losses	80
Adverse Environmental Conditions at or Near Mortgaged Properties May Result in Losses	82
Risks Related to Redevelopment, Expansion and Renovation at Mortgaged Properties	83
Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses	83
Risks Related to Zoning Non-Compliance and Use Restrictions	85
Risks Relating to Inspections of Properties	86
Risks Relating to Costs of Compliance with Applicable Laws and Regulations	86
Insurance May Not Be Available or Adequate	87
Inadequacy of Title Insurers May Adversely Affect Distributions on Your Certificates	89
Terrorism Insurance May Not Be Available for All Mortgaged Properties	90
Risks Associated with Blanket Insurance Policies or Self-Insurance	91
Condemnation of a Mortgaged Property May Adversely Affect Distributions on Certificates	91
Limited Information Causes Uncertainty	91
Underwritten Net Cash Flow Could Be Based On Incorrect or Failed Assumptions	92
Frequent and Early Occurrence of Borrower Delinquencies and Defaults May Adversely Affect Your Investment	93
The Mortgage Loans Have Not Been Reviewed or Re-Underwritten by Us; Some Mortgage Loans May Not Have Complied With

Another Originator’s Underwriting Criteria	93
Static Pool Data Would Not Be Indicative of the Performance of this Pool	94
Appraisals May Not Reflect Current or Future Market Value of Each Property	94
Seasoned Mortgage Loans Present Additional Risk of Repayment	96
The Performance of a Mortgage Loan and Its Related Mortgaged Property Depends in Part on Who Controls the Borrower and Mortgaged Property	96
The Borrower’s Form of Entity May Cause Special Risks	96
A Bankruptcy Proceeding May Result in Losses and Delays in Realizing on the Mortgage Loans	98
Litigation Regarding the Mortgaged Properties or Borrowers May Impair Your Distributions	99
Other Financings or Ability To Incur Other Indebtedness Entails Risk	100
Tenancies-in-Common May Hinder Recovery	101
Risks Relating to Enforceability of Cross-Collateralization	101
Risks Relating to Enforceability of Yield Maintenance Charges, Prepayment Premiums or Defeasance Provisions	102
Risks Associated with One Action Rules	102
State Law Limitations on Assignments of Leases and Rents May Entail Risks	102
Various Other Laws Could Affect the Exercise of Lender’s Rights	103
The Absence of Lockboxes Entails Risks That Could Adversely Affect Distributions on Your Certificates	103
Borrower May Be Unable To Repay Remaining Principal Balance on Maturity Date; Longer Amortization Schedules and Interest-Only Provisions Increase Risk	103
Risks Related to Ground Leases and Other Leasehold Interests	105
Increases in Real Estate Taxes May Reduce Available Funds	107

6

State and Local Mortgage Recording Taxes May Apply Upon a Foreclosure or Deed in Lieu of Foreclosure and Reduce Net Proceeds	107
Risks Related to Conflicts of Interest	107
Interests and Incentives of the Originators, the Sponsor and Their Affiliates May Not Be Aligned With Your Interests	107
The Servicing of the Servicing Shift Whole Loan Will Shift to Other Servicers	109
Interests and Incentives of the Underwriter Entities May Not Be Aligned With Your Interests	109
Potential Conflicts of Interest of the Master Servicer and the Special Servicer	110
Potential Conflicts of Interest of the Operating Advisor	112
Potential Conflicts of Interest of the Asset Representations Reviewer	113
Potential Conflicts of Interest of the Directing Holder and the Companion Loan Holders	113
Potential Conflicts of Interest in the Selection of the Underlying Mortgage Loans	115
Conflicts of Interest May Occur as a Result of the Rights of the Applicable Directing Holder To Terminate the Special Servicer of the Applicable Whole Loan	117
Other Potential Conflicts of Interest May Affect Your Investment	117
Other Risks Relating to the Certificates	118
The Certificates Are Limited Obligations	118
The Certificates May Have Limited Liquidity and the Market Value of the Certificates May Decline	118
Legal and Regulatory Provisions Affecting Investors Could Adversely Affect the Liquidity of the Offered Certificates	119
Nationally Recognized Statistical Rating Organizations May Assign Different Ratings to the Certificates; Ratings of the Certificates Reflect Only the Views of the Applicable Rating Agencies as of the Dates Such Ratings Were Issued; Ratings

May Affect ERISA Eligibility; Ratings May Be Downgraded	121
Your Yield May Be Affected by Defaults, Prepayments and Other Factors	123
Subordination of the Subordinated Certificates Will Affect the Timing of Distributions and the Application of Losses on the Subordinated Certificates	127
Your Lack of Control Over the Issuing Entity and the Mortgage Loans Can Impact Your Investment	127
Risks Relating to Modifications of the Mortgage Loans	131
The Sponsor May Not Make Required Repurchases or Substitutions of Defective Mortgage Loans or Pay Any Loss of Value Payment Sufficient to Cover All Losses on a Defective Mortgage Loan	132
Risks Relating to Interest on Advances and Special Servicing Compensation	133
Bankruptcy of a Servicer May Adversely Affect Collections on the Mortgage Loans and the Ability to Replace the Servicer	133
Risks Relating to a Bankruptcy of an Originator, a Sponsor or the Depositor, or a Receivership or Conservatorship of Goldman Sachs Bank USA	133
The Requirement of the Special Servicer to Obtain FIRREA-Compliant Appraisals May Result in an Increased Cost to the Issuing Entity	134
Realization on the Mortgage Loans That Are Part of a Serviced Whole Loan May Be Adversely Affected by the Rights of the Holder of the Related Serviced Companion Loan	135
Book-Entry Securities May Delay Receipt of Payment and Reports and Limit Liquidity and Your Ability to Pledge Certificates	135
Book-Entry Registration Will Mean You Will Not Be Recognized as a Holder of Record	135
Tax Matters and Changes in Tax Law May Adversely Impact the Mortgage Loans or Your Investment	135
Tax Considerations Relating to Foreclosure	135

7

Description of the Mortgage Pool	137
General	137
Certain Calculations and Definitions	138
Definitions	139
Mortgage Pool Characteristics	145
Overview	145
Property Types	146
Mortgage Loan Concentrations	150
Multi-Property Mortgage Loans and Related Borrower Mortgage Loans	150
Geographic Concentrations	151
Mortgaged Properties With Limited Prior Operating History	152
Tenancies-in-Common	153
Condominium Interests	153
Fee & Leasehold Estates; Ground Leases	155
Environmental Considerations	157
Redevelopment, Renovation and Expansion	158
Assessments of Property Value and Condition	159
Appraisals	159
Engineering Reports	159
Zoning and Building Code Compliance and Condemnation	159
Litigation and Other Considerations	160
Loan Purpose; Default History, Bankruptcy Issues and Other Proceedings	160
Loan Purpose	160
Default History, Bankruptcy Issues and Other Proceedings	160
Tenant Issues	161
Tenant Concentrations	161
Lease Expirations and Terminations	162
Purchase Options and Rights of First Refusal	166
Affiliated Leases	167
Insurance Considerations	168
Use Restrictions	169
Appraised Value	170
Non-Recourse Carveout Limitations	170
Real Estate and Other Tax Considerations	171
Delinquency Information	171
Certain Terms of the Mortgage Loans	171
Amortization of Principal	171
Due Dates; Mortgage Rates; Calculations of Interest	172
Prepayment Protections and Certain Involuntary Prepayments	172

“Due-On-Sale” and “Due-On-Encumbrance” Provisions	174
Defeasance; Collateral Substitution	174
Partial Releases	175
Escrows	179
Mortgaged Property Accounts	179
Exceptions to Underwriting Guidelines	180
Additional Indebtedness	180
General	180
Whole Loans	180
Mezzanine Indebtedness	180
Other Secured Indebtedness	182
Preferred Equity	182
Other Unsecured Indebtedness	183
The Whole Loans	183
General	183
Worldwide Plaza Whole Loan	186
Starwood Lodging Hotel Portfolio Whole Loan	190
Bass Pro & Cabela’s Portfolio Whole Loan	194
Loma Linda Whole Loan	199
Olympic Tower Whole Loan	203
Westin Palo Alto Whole Loan	212
Long Island Prime Portfolio - Uniondale Whole Loan	216
90 Fifth Avenue Whole Loan	221
Petco Corporate Headquarters Whole Loan	225
Cabela’s Industrial Portfolio Whole Loan	229
Shops at Boardman Whole Loan	233
Esperanza Whole Loan	237
Additional Information	242
Transaction Parties	242
The Sponsor and Mortgage Loan Seller	242
Goldman Sachs Mortgage Company	242
Compensation of the Sponsor	245
The Originators	245
Overview	245
Origination and Underwriting Process	246
The Depositor	252
The Issuing Entity	252
The Trustee	253
The Certificate Administrator	254
The Master Servicer	256
The Special Servicer	261
General	263
The Operating Advisor and Asset Representations Reviewer	263
Credit Risk Retention	266
General	266
Qualifying CRE Loans	266
HRR Certificates	266

8

General	266
Retaining Third-Party Purchaser	267
Material Terms	267
Hedging, Transfer and Financing Restrictions	267
Operating Advisor	268
Representations and Warranties	268
Description of the Certificates	269
General	269
Distributions	271
Method, Timing and Amount	271
Available Funds	271
Priority of Distributions	273
Pass-Through Rates	276
Interest Distribution Amount	278
Principal Distribution Amount	278
Certain Calculations with Respect to Individual Mortgage Loans	281
Application Priority of Mortgage Loan Collections or Whole Loan Collections	282
Allocation of Yield Maintenance Charges and Prepayment Premiums	284
Assumed Final Distribution Date; Rated Final Distribution Date	286
Prepayment Interest Shortfalls	286
Subordination; Allocation of Realized Losses	288
Reports to Certificateholders; Certain Available Information	290
Certificate Administrator Reports	290
Information Available Electronically	295
Voting Rights	299
Delivery, Form, Transfer and Denomination	300
Book-Entry Registration	300
Definitive Certificates	303
Certificateholder Communication	303
Access to Certificateholders’ Names and Addresses	303
Requests to Communicate	303
List of Certificateholders	304
Description of the Mortgage Loan Purchase Agreement	305
General	305
Dispute Resolution Provisions	313
Asset Review Obligations	313
Pooling and Servicing Agreement	314
General	314
Assignment of the Mortgage Loans	314
Servicing Standard	315
Subservicing	316
Advances	317
P&I Advances	317
Property Protection Advances	318
Nonrecoverable Advances	319

Recovery of Advances	320
Accounts	321
Withdrawals from the Collection Account	323
Servicing and Other Compensation and Payment of Expenses	325
General	325
Master Servicing Compensation	330
Special Servicing Compensation	332
Disclosable Special Servicer Fees	336
Certificate Administrator and Trustee Compensation	337
Operating Advisor Compensation	337
Asset Representations Reviewer Compensation	338
CREFC®Intellectual Property Royalty License Fee	338
Appraisal Reduction Amounts	339
Maintenance of Insurance	345
Modifications, Waivers and Amendments	347
Enforcement of “Due-on-Sale” and “Due-on-Encumbrance” Provisions	351
Inspections	352
Collection of Operating Information	353
Special Servicing Transfer Event	353
Asset Status Report	355
Realization Upon Mortgage Loans	358
Sale of Defaulted Loans and REO Properties	360
The Directing Holder	363
General	363
Major Decisions	364
Asset Status Report	367
Replacement of Special Servicer	367
Control Termination Event, Consultation Termination Event and Operating Advisor Consultation Event	368
Servicing Override	370
Rights of Holders of Companion Loans	371
Limitation on Liability of Directing Holder	371
The Operating Advisor	372
General	372
Duties of Operating Advisor In General	372
Annual Report	374
Additional Duties of the Operating Advisor While an Operating Advisor Consultation Event Has Occurred and is Continuing	375
Recommendation of the Replacement of the Special Servicer	375
Eligibility of Operating Advisor	375

9

Other Obligations of Operating Advisor	376
Delegation of Operating Advisor’s Duties	377
Termination of the Operating Advisor With Cause	377
Rights Upon Operating Advisor Termination Event	378
Waiver of Operating Advisor Termination Event	378
Termination of the Operating Advisor Without Cause	379
Resignation of the Operating Advisor	379
Operating Advisor Compensation	379
The Asset Representations Reviewer	380
Asset Review	380
Eligibility of Asset Representations Reviewer	384
Other Obligations of Asset Representations Reviewer	385
Delegation of Asset Representations Reviewer’s Duties	386
Assignment of Asset Representations Reviewer’s Rights and Obligations	386
Asset Representations Reviewer Termination Events	386
Rights Upon Asset Representations Reviewer Termination Event	387
Termination of the Asset Representations Reviewer Without Cause	387
Resignation of Asset Representations Reviewer	387
Asset Representations Reviewer Compensation	388
Replacement of the Special Servicer Without Cause	388
Replacement of the Special Servicer After Operating Advisor Recommendation and Investor Vote	390
Termination of Master Servicer and Special Servicer for Cause	391
Servicer Termination Events	391
Rights Upon Servicer Termination Event	392
Waiver of Servicer Termination Event	394
Resignation of a Master Servicer or Special Servicer	394
Resignation of Master Servicer, Trustee, Certificate Administrator, Operating Advisor or Asset Representations Reviewer Upon Prohibited Risk Retention Affiliation	395

Limitation on Liability; Indemnification	395
Enforcement of Mortgage Loan Seller’s Obligations Under the MLPA	397
Dispute Resolution Provisions	398
Certificateholder’s Rights When a Repurchase Request is Initially Delivered by a Certificateholder	398
Repurchase Request Delivered by a Party to the PSA	398
Resolution of a Repurchase Request	399
Mediation and Arbitration Provisions	401
Servicing of the Non-Serviced Mortgage Loans	402
Servicing of the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan	406
Servicing of the Olympic Tower Whole Loan	408
Servicing of the Westin Palo Alto Whole Loan	410
Rating Agency Confirmations	411
Evidence as to Compliance	413
Limitation on Rights of Certificateholders to Institute a Proceeding	414
Termination; Retirement of Certificates	415
Amendment	416
Resignation and Removal of the Trustee and the Certificate Administrator	418
Governing Law; Waiver of Jury Trial; and Consent to Jurisdiction	419
Certain Legal Aspects of Mortgage Loans	419
California	419
New York	420
General	420
Types of Mortgage Instruments	421
Leases and Rents	421
Personalty	421
Foreclosure	422
General	422
Foreclosure Procedures Vary from State to State	422
Judicial Foreclosure	422
Equitable and Other Limitations on Enforceability of Certain Provisions	422
Nonjudicial Foreclosure/Power of Sale	423
Public Sale	423
Rights of Redemption	424

10

Anti-Deficiency Legislation	424
Leasehold Considerations	425
Cooperative Shares	425
Bankruptcy Laws	425
Environmental Considerations	431
General	431
Superlien Laws	431
CERCLA	431
Certain Other Federal and State Laws	431
Additional Considerations	432
Due-on-Sale and Due-on-Encumbrance Provisions	432
Subordinate Financing	432
Default Interest and Limitations on Prepayments	433
Applicability of Usury Laws	433
Americans with Disabilities Act	433
Servicemembers Civil Relief Act	434
Anti-Money Laundering, Economic Sanctions and Bribery	434
Potential Forfeiture of Assets	434
Certain Affiliations, Relationships and Related Transactions Involving Transaction Parties	435
Pending Legal Proceedings Involving Transaction Parties	436
Use of Proceeds	436
Yield, Prepayment and Maturity Considerations	436
Yield Considerations	436
General	436
Rate and Timing of Principal Payments	436
Losses and Shortfalls	438
Certain Relevant Factors Affecting Loan Payments and Defaults	438
Delay in Payment of Distributions	439
Yield on the Certificates with Notional Amounts	439
Weighted Average Life	440
Pre-Tax Yield to Maturity Tables	445
Material Federal Income Tax Considerations	450
General	450
Qualification as a REMIC	450
Status of Offered Certificates	452

Taxation of Regular Interests	453
General	453
Original Issue Discount	453
Acquisition Premium	455
Market Discount	455
Premium	456
Election To Treat All Interest Under the Constant Yield Method	456
Treatment of Losses	456
Yield Maintenance Charge and Prepayment Premiums	457
Sale or Exchange of Regular Interests	457
Taxes That May Be Imposed on a REMIC	458
Prohibited Transactions	458
Contributions to a REMIC After the Startup Day	458
Net Income from Foreclosure Property	458
Bipartisan Budget Act of 2015	459
Taxation of Certain Foreign Investors	459
FATCA	460
Backup Withholding	460
Information Reporting	461
3.8% Medicare Tax on “Net Investment Income”	461
Reporting Requirements	461
Certain State and Local and Foreign Tax Considerations	462
Method of Distribution (Underwriter)	462
Incorporation of Certain Information by Reference	464
Where You Can Find More Information	464
Financial Information	464
Certain ERISA Considerations	465
General	465
Plan Asset Regulations	465
Administrative Exemptions	466
Insurance Company General Accounts	467
Compliance with ERISA Fiduciary Rule	468
Legal Investment	469
Legal Matters	470
Ratings	470
Index of Defined Terms	473

ANNEX A-1	CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
ANNEX A-2	MORTGAGE POOL INFORMATION
ANNEX A-3	DESCRIPTION OF THE TOP 15 MORTGAGE LOANS
ANNEX B	FORM OF DISTRIBUTION DATE STATEMENT
ANNEX C	FORM OF OPERATING ADVISOR ANNUAL REPORT
ANNEX D-1	MORTGAGE LOAN SELLER REPRESENTATIONS AND WARRANTIES

11

ANNEX D-2	EXCEPTIONS TO MORTGAGE LOAN SELLER REPRESENTATIONS AND WARRANTIES
ANNEX E	CLASS A-AB SCHEDULED PRINCIPAL BALANCE SCHEDULE

12

Important Notice Regarding the Offered Certificates

WE HAVE FILED WITH THE SECURITIES AND EXCHANGE COMMISSION A REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933, AS AMENDED, WITH RESPECT TO THE CERTIFICATES OFFERED IN THIS PROSPECTUS. HOWEVER, THIS PROSPECTUS DOES NOT CONTAIN ALL OF THE INFORMATION CONTAINED IN OUR REGISTRATION STATEMENT. FOR FURTHER INFORMATION REGARDING THE DOCUMENTS REFERRED TO IN THIS PROSPECTUS, YOU SHOULD REFER TO OUR REGISTRATION STATEMENT AND THE EXHIBITS TO IT. OUR REGISTRATION STATEMENT AND THE EXHIBITS TO IT CAN BE INSPECTED AND COPIED AT PRESCRIBED RATES AT THE PUBLIC REFERENCE FACILITIES MAINTAINED BY THE SEC AT ITS PUBLIC REFERENCE ROOM, 100 F STREET, N.E., WASHINGTON, D.C. 20549. YOU MAY OBTAIN INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM BY CALLING THE SEC AT 1-800-SEC-0330. COPIES OF THESE MATERIALS CAN ALSO BE OBTAINED ELECTRONICALLY THROUGH THE SEC’S INTERNET WEBSITE (HTTP://WWW.SEC.GOV).

THIS PROSPECTUS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY THESE SECURITIES IN ANY STATE OR OTHER JURISDICTION WHERE SUCH OFFER, SOLICITATION OR SALE IS NOT PERMITTED.

THE OFFERED CERTIFICATES ARE OFFERED ON A “WHEN, AS AND IF ISSUED” BASIS.

THE UNDERWRITERS DESCRIBED IN THESE MATERIALS MAY FROM TIME TO TIME PERFORM INVESTMENT BANKING SERVICES FOR, OR SOLICIT INVESTMENT BANKING BUSINESS FROM, ANY COMPANY NAMED IN THESE MATERIALS. THE UNDERWRITERS AND/OR THEIR RESPECTIVE EMPLOYEES MAY FROM TIME TO TIME HAVE A LONG OR SHORT POSITION IN ANY CONTRACT OR CERTIFICATE DISCUSSED IN THESE MATERIALS.

THE INFORMATION CONTAINED IN THIS PROSPECTUS SUPERSEDES ANY PREVIOUS SUCH INFORMATION DELIVERED TO ANY PROSPECTIVE INVESTOR.

THE OFFERED CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, THE SPONSOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE OPERATING ADVISOR, THE ASSET REPRESENTATIONS REVIEWER, THE CERTIFICATE ADMINISTRATOR, THE DIRECTING HOLDER, THE UNDERWRITERS OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE OFFERED CERTIFICATES NOR THE MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR PRIVATE INSURER.

THERE IS CURRENTLY NO SECONDARY MARKET FOR THE OFFERED CERTIFICATES. WE CANNOT ASSURE YOU THAT A SECONDARY MARKET WILL DEVELOP OR, IF A SECONDARY MARKET DOES DEVELOP, THAT IT WILL PROVIDE HOLDERS OF THE OFFERED CERTIFICATES WITH LIQUIDITY OF INVESTMENT OR THAT IT WILL CONTINUE FOR THE TERM OF THE OFFERED CERTIFICATES. THE UNDERWRITERS CURRENTLY INTEND TO MAKE A MARKET IN THE OFFERED CERTIFICATES BUT ARE UNDER NO OBLIGATION TO DO SO. ACCORDINGLY, PURCHASERS MUST BE PREPARED TO BEAR THE RISKS OF THEIR INVESTMENTS FOR AN INDEFINITE PERIOD. SEE “RISK FACTORS—OTHER RISKS RELATING TO THE CERTIFICATES— THE CERTIFICATES MAY HAVE LIMITED LIQUIDITY AND THE MARKET VALUE OF THE CERTIFICATES MAY DECLINE” IN THIS PROSPECTUS.

Important Notice About Information Presented in This Prospectus

You should rely only on the information contained in this prospectus. We have not authorized anyone to provide you with information that is different from that contained in this prospectus. The information contained in this prospectus is accurate only as of the date of this prospectus.

13

This prospectus begins with several introductory sections describing the certificates and the issuing entity in abbreviated form:

● Summary of Certificates, commencing on page 3 of this prospectus, which sets forth important statistical information relating to the certificates;

● Summary of Terms, commencing on page 23 of this prospectus, which gives a brief introduction of the key features of the certificates and a description of the mortgage loans; and

● Risk Factors, commencing on page 55 of this prospectus, which describes risks that apply to the certificates.

This prospectus includes cross references to sections in this prospectus where you can find further related discussions. The table of contents in this prospectus identifies the pages where these sections are located.

Certain capitalized terms are defined and used in this prospectus to assist you in understanding the terms of the offered certificates and this offering. The capitalized terms used in this prospectus are defined on the pages indicated under the caption “Index of Defined Terms” commencing on page 472 of this prospectus.

All annexes and schedules attached to this prospectus are a part of this prospectus.

In this prospectus:

● the terms “depositor”, “we”, “us” and “our” refer to GS Mortgage Securities Corporation II.

● references to “lender” or “mortgage lender” with respect to a mortgage loan generally should be construed to mean, from and after the date of initial issuance of the offered certificates, the trustee on behalf of the issuing entity as the holder of record title to the mortgage loans or the master servicer or special servicer, as applicable, with respect to the obligations and rights of the lender as described under “Pooling and Servicing Agreement”.

● unless otherwise specified, (i) references to a mortgaged property (or portfolio of mortgaged properties) by name refer to such mortgaged property (or portfolio of mortgaged properties) so identified on Annex A-1, (ii) references to a mortgage loan by name refer to such mortgage loan secured by the related mortgaged property (or portfolio of mortgaged properties) so identified on Annex A-1, (iii) any parenthetical with a percent next to a mortgaged property name (or portfolio of mortgaged properties name) indicates the approximate percent (or approximate aggregate percent) that the outstanding principal balance of the related mortgage loan (or, if applicable, the allocated loan amount with respect to such mortgaged property) represents of the aggregate outstanding principal balance of the pool of mortgage loans as of the cut-off date for this securitization, and (iv) any parenthetical with a percent next to a mortgage loan name or a group of mortgage loans indicates the approximate percent (or approximate aggregate percent) that the outstanding principal balance of such mortgage loan or the aggregate outstanding principal balance of such group of mortgage loans, as applicable, represents of the aggregate outstanding principal balance of the pool of mortgage loans as of the cut-off date for this securitization.

Until ninety days after the date of this prospectus, all dealers that buy, sell or trade the offered certificates, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers’ obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

This prospectus is not an offer to sell or a solicitation of an offer to buy these securities in any state or other jurisdiction where such offer, solicitation or sale is not permitted.

14

NOTICE TO RESIDENTS WITHIN EUROPEAN ECONOMIC AREA

THIS PROSPECTUS HAS BEEN PREPARED ON THE BASIS THAT ANY OFFER OF OFFERED CERTIFICATES IN ANY MEMBER STATE OF THE EUROPEAN ECONOMIC AREA WHICH HAS IMPLEMENTED THE PROSPECTUS DIRECTIVE (EACH, A “RELEVANT MEMBER STATE”) WILL BE MADE PURSUANT TO AN EXEMPTION UNDER THE PROSPECTUS DIRECTIVE (AS DEFINED BELOW) FROM THE REQUIREMENT TO PUBLISH A PROSPECTUS FOR OFFERS OF CERTIFICATES. ACCORDINGLY ANY PERSON MAKING OR INTENDING TO MAKE AN OFFER IN THAT RELEVANT MEMBER STATE OF CERTIFICATES WHICH ARE THE SUBJECT OF AN OFFERING CONTEMPLATED IN THIS PROSPECTUS AS-COMPLETED BY FINAL TERMS IN RELATION TO THE OFFER OF THOSE CERTIFICATES MAY ONLY DO SO IN CIRCUMSTANCES IN WHICH NO OBLIGATION ARISES FOR THE DEPOSITOR, THE ISSUING ENTITY OR AN UNDERWRITER TO PUBLISH A PROSPECTUS PURSUANT TO ARTICLE 3 OF THE PROSPECTUS DIRECTIVE IN RELATION TO SUCH OFFER.

NONE OF THE DEPOSITOR, THE ISSUING ENTITY OR ANY OF THE UNDERWRITERS HAS AUTHORIZED, NOR DOES ANY OF THEM AUTHORIZE, THE MAKING OF ANY OFFER OF OFFERED CERTIFICATES IN CIRCUMSTANCES IN WHICH AN OBLIGATION ARISES FOR THE DEPOSITOR, THE ISSUING ENTITY OR AN UNDERWRITER TO PUBLISH OR SUPPLEMENT A PROSPECTUS FOR SUCH OFFER.

FOR THE PURPOSES OF THIS PROVISION AND THE PROVISION IMMEDIATELY BELOW, “PROSPECTUS DIRECTIVE” MEANS DIRECTIVE 2003/71/EC (AS AMENDED, INCLUDING BY DIRECTIVE 2010/73/EU), AND INCLUDES ANY RELEVANT IMPLEMENTING MEASURE IN THE RELEVANT MEMBER STATE.

15

EUROPEAN ECONOMIC AREA SELLING RESTRICTIONS

IN RELATION TO EACH RELEVANT MEMBER STATE, EACH UNDERWRITER HAS REPRESENTED AND AGREED THAT, WITH EFFECT FROM AND INCLUDING THE DATE ON WHICH THE PROSPECTUS DIRECTIVE IS IMPLEMENTED IN THAT RELEVANT MEMBER STATE, IT HAS NOT MADE AND WILL NOT MAKE AN OFFER OF THE CERTIFICATES WHICH ARE THE SUBJECT OF THE OFFERING CONTEMPLATED BY THIS PROSPECTUS TO THE PUBLIC IN THAT RELEVANT MEMBER STATE OTHER THAN:

(A)  TO ANY LEGAL ENTITY WHICH IS A “QUALIFIED INVESTOR” AS DEFINED IN THE PROSPECTUS DIRECTIVE;

(B)  TO FEWER THAN 150 NATURAL OR LEGAL PERSONS (OTHER THAN “QUALIFIED INVESTORS” AS DEFINED IN THE PROSPECTUS DIRECTIVE) SUBJECT TO OBTAINING THE PRIOR CONSENT OF THE RELEVANT UNDERWRITER OR UNDERWRITERS NOMINATED BY THE ISSUING ENTITY FOR ANY SUCH OFFER; OR

(C)  IN ANY OTHER CIRCUMSTANCES FALLING WITHIN ARTICLE 3(2) OF THE PROSPECTUS DIRECTIVE;

PROVIDEDTHAT NO SUCH OFFER OF THE OFFERED CERTIFICATES REFERRED TO IN CLAUSES (A) TO (C) ABOVE SHALL REQUIRE THE DEPOSITOR, THE ISSUING ENTITY OR ANY UNDERWRITER TO PUBLISH A PROSPECTUS PURSUANT TO ARTICLE 3 OF THE PROSPECTUS DIRECTIVE.

FOR THE PURPOSES OF THE PRIOR PARAGRAPH, THE EXPRESSION AN “OFFER OF THE CERTIFICATES WHICH ARE THE SUBJECT OF THE OFFERING CONTEMPLATED BY THIS PROSPECTUS TO THE PUBLIC” IN RELATION TO ANY OFFERED CERTIFICATE IN ANY RELEVANT MEMBER STATE MEANS THE COMMUNICATION IN ANY FORM AND BY ANY MEANS OF SUFFICIENT INFORMATION ON THE TERMS OF THE OFFER AND THE CERTIFICATES TO BE OFFERED SO AS TO ENABLE AN INVESTOR TO DECIDE TO PURCHASE OR SUBSCRIBE TO THE OFFERED CERTIFICATES, AS THE SAME MAY BE VARIED IN THAT RELEVANT MEMBER STATE BY ANY MEASURE IMPLEMENTING THE PROSPECTUS DIRECTIVE IN THAT RELEVANT MEMBER STATE.

16

NOTICE TO RESIDENTS OF THE UNITED KINGDOM

THE ISSUING ENTITY MAY CONSTITUTE A “COLLECTIVE INVESTMENT SCHEME” AS DEFINED BY SECTION 235 OF THE FSMA THAT IS NOT A “RECOGNIZED COLLECTIVE INVESTMENT SCHEME” FOR THE PURPOSES OF THE FSMA AND THAT HAS NOT BEEN AUTHORIZED, REGULATED OR OTHERWISE RECOGNIZED OR APPROVED. AS AN UNREGULATED SCHEME, THE OFFERED CERTIFICATES CANNOT BE MARKETED IN THE UNITED KINGDOM TO THE GENERAL PUBLIC, EXCEPT IN ACCORDANCE WITH THE FSMA.

THE DISTRIBUTION OF THIS PROSPECTUS (A) IF MADE BY A PERSON WHO IS NOT AN AUTHORIZED PERSON UNDER THE FSMA, IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, OR (II) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 19(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005 (THE “FINANCIAL PROMOTION ORDER”), OR (III) ARE PERSONS FALLING WITHIN ARTICLE 49(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE FINANCIAL PROMOTION ORDER (ALL SUCH PERSONS TOGETHER BEING REFERRED TO AS “FPO PERSONS” ); AND (B) IF MADE BY A PERSON WHO IS AN AUTHORIZED PERSON UNDER THE FSMA, IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, OR (II) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 14(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (PROMOTION OF COLLECTIVE INVESTMENT SCHEMES) (EXEMPTIONS) ORDER 2001 (THE “PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER”), OR (III) ARE PERSONS FALLING WITHIN ARTICLE 22(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, OR (IV) PERSONS TO WHOM THE ISSUING ENTITY MAY LAWFULLY BE PROMOTED IN ACCORDANCE WITH RULE 4.12 OF THE UK FINANCIAL CONDUCT AUTHORITY’S CONDUCT OF BUSINESS SOURCEBOOK (ALL SUCH PERSONS TOGETHER BEING REFERRED TO AS “PCIS PERSONS” AND, TOGETHER WITH THE FPO PERSONS, THE “RELEVANT PERSONS”).

THIS PROSPECTUS MUST NOT BE ACTED ON OR RELIED ON BY PERSONS WHO ARE NOT RELEVANT PERSONS. ANY INVESTMENT OR INVESTMENT ACTIVITY TO WHICH THIS PROSPECTUS RELATES, INCLUDING THE OFFERED CERTIFICATES, IS AVAILABLE ONLY TO RELEVANT PERSONS AND WILL BE ENGAGED IN ONLY WITH RELEVANT PERSONS. ANY PERSONS OTHER THAN RELEVANT PERSONS SHOULD NOT ACT OR RELY ON THIS PROSPECTUS.

POTENTIAL INVESTORS IN THE UNITED KINGDOM ARE ADVISED THAT ALL, OR MOST, OF THE PROTECTIONS AFFORDED BY THE UNITED KINGDOM REGULATORY SYSTEM WILL NOT APPLY TO AN INVESTMENT IN THE OFFERED CERTIFICATES AND THAT COMPENSATION WILL NOT BE AVAILABLE UNDER THE UNITED KINGDOM FINANCIAL SERVICES COMPENSATION SCHEME.

17

UNITED KINGDOM SELLING RESTRICTIONS

EACH UNDERWRITER HAS REPRESENTED AND AGREED THAT:

(A) IT HAS ONLY COMMUNICATED OR CAUSED TO BE COMMUNICATED AND WILL ONLY COMMUNICATE OR CAUSE TO BE COMMUNICATED AN INVITATION OR INDUCEMENT TO ENGAGE IN INVESTMENT ACTIVITY (WITHIN THE MEANING OF SECTION 21 OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (“FSMA” ) RECEIVED BY IT IN CONNECTION WITH THE ISSUE OR SALE OF THE OFFERED CERTIFICATES IN CIRCUMSTANCES IN WHICH SECTION 21(1) OF THE FSMA DOES NOT APPLY TO THE ISSUING ENTITY OR THE DEPOSITOR; AND

(B) IT HAS COMPLIED AND WILL COMPLY WITH ALL APPLICABLE PROVISIONS OF THE FSMA WITH RESPECT TO ANYTHING DONE BY IT IN RELATION TO THE OFFERED CERTIFICATES IN, FROM OR OTHERWISE INVOLVING THE UNITED KINGDOM.

PEOPLE’S REPUBLIC OF CHINA

THE OFFERED CERTIFICATES WILL NOT BE OFFERED OR SOLD IN THE PEOPLE’S REPUBLIC OF CHINA (EXCLUDING HONG KONG, MACAU AND TAIWAN, THE “PRC”) AS PART OF THE INITIAL DISTRIBUTION OF THE OFFERED CERTIFICATES BUT MAY BE AVAILABLE FOR PURCHASE BY INVESTORS RESIDENT IN THE PRC FROM OUTSIDE THE PRC.

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY ANY SECURITIES IN THE PRC TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE THE OFFER OR SOLICITATION IN THE PRC.

THE DEPOSITOR DOES NOT REPRESENT THAT THIS PROSPECTUS MAY BE LAWFULLY DISTRIBUTED, OR THAT ANY OFFERED CERTIFICATES MAY BE LAWFULLY OFFERED, IN COMPLIANCE WITH ANY APPLICABLE REGISTRATION OR OTHER REQUIREMENTS IN THE PRC, OR PURSUANT TO AN EXEMPTION AVAILABLE THEREUNDER, OR ASSUME ANY RESPONSIBILITY FOR FACILITATING ANY SUCH DISTRIBUTION OR OFFERING. IN PARTICULAR, NO ACTION HAS BEEN TAKEN BY THE DEPOSITOR WHICH WOULD PERMIT AN OFFERING OF ANY OFFERED CERTIFICATES OR THE DISTRIBUTION OF THIS PROSPECTUS IN THE PRC.

ACCORDINGLY, THE OFFERED CERTIFICATES ARE NOT BEING OFFERED OR SOLD WITHIN THE PRC BY MEANS OF THIS PROSPECTUS OR ANY OTHER DOCUMENT. NEITHER THIS PROSPECTUS NOR ANY ADVERTISEMENT OR OTHER OFFERING MATERIAL MAY BE DISTRIBUTED OR PUBLISHED IN THE PRC, EXCEPT UNDER CIRCUMSTANCES THAT WILL RESULT IN COMPLIANCE WITH ANY APPLICABLE LAWS AND REGULATIONS.

18

HONG KONG

THIS PROSPECTUS HAS NOT BEEN DELIVERED FOR REGISTRATION TO THE REGISTRAR OF COMPANIES IN HONG KONG AND THE CONTENTS OF THIS PROSPECTUS HAVE NOT BEEN REVIEWED OR APPROVED BY ANY REGULATORY AUTHORITY IN HONG KONG. THIS PROSPECTUS DOES NOT CONSTITUTE NOR INTEND TO BE AN OFFER OR INVITATION TO THE PUBLIC IN HONG KONG TO ACQUIRE THE OFFERED CERTIFICATES.

EACH UNDERWRITER HAS REPRESENTED, WARRANTED AND AGREED THAT: (1) IT HAS NOT OFFERED OR SOLD AND WILL NOT OFFER OR SELL IN HONG KONG, BY MEANS OF ANY DOCUMENT, ANY OFFERED CERTIFICATES (EXCEPT FOR CERTIFICATES WHICH ARE A “STRUCTURED PRODUCT” AS DEFINED IN THE SECURITIES AND FUTURES ORDINANCE (CAP. 571) (THE “SFO”) OF HONG KONG) OTHER THAN (A) TO “PROFESSIONAL INVESTORS” AS DEFINED IN THE SFO AND ANY RULES OR REGULATIONS MADE UNDER THE SFO; OR (B) IN OTHER CIRCUMSTANCES WHICH DO NOT RESULT IN THE DOCUMENT BEING A “PROSPECTUS” AS DEFINED IN THE COMPANIES (WINDING UP AND MISCELLANEOUS PROVISIONS) ORDINANCE (CAP. 32) (THE “C(WUMP)O”) OF HONG KONG OR WHICH DO NOT CONSTITUTE AN OFFER TO THE PUBLIC WITHIN THE MEANING OF THE C(WUMP)O; AND (2) IT HAS NOT ISSUED OR HAD IN ITS POSSESSION FOR THE PURPOSES OF ISSUE, AND WILL NOT ISSUE OR HAVE IN ITS POSSESSION FOR THE PURPOSES OF ISSUE, WHETHER IN HONG KONG OR ELSEWHERE, ANY ADVERTISEMENT, INVITATION OR DOCUMENT RELATING TO THE OFFERED CERTIFICATES, WHICH IS DIRECTED AT, OR THE CONTENTS OF WHICH ARE LIKELY TO BE ACCESSED OR READ BY, THE PUBLIC OF HONG KONG (EXCEPT IF PERMITTED TO DO SO UNDER THE SECURITIES LAWS OF HONG KONG) OTHER THAN WITH RESPECT TO OFFERED CERTIFICATES WHICH ARE OR ARE INTENDED TO BE DISPOSED OF ONLY TO PERSONS OUTSIDE HONG KONG OR ONLY TO “PROFESSIONAL INVESTORS” AS DEFINED IN THE SFO AND ANY RULES MADE UNDER THE SFO.

W A R N I N G

THE CONTENTS OF THIS PROSPECTUS HAVE NOT BEEN REVIEWED OR APPROVED BY ANY REGULATORY AUTHORITY IN HONG KONG. YOU ARE ADVISED TO EXERCISE CAUTION IN RELATION TO THE OFFER. IF YOU ARE IN ANY DOUBT ABOUT ANY OF THE CONTENTS OF THIS PROSPECTUS, YOU SHOULD OBTAIN INDEPENDENT PROFESSIONAL ADVICE.

SINGAPORE

NEITHER THIS PROSPECTUS NOR ANY OTHER DOCUMENT OR MATERIAL IN CONNECTION WITH ANY OFFER OF THE OFFERED CERTIFICATES HAS BEEN REGISTERED AS A PROSPECTUS WITH THE MONETARY AUTHORITY OF SINGAPORE (“MAS”) UNDER THE SECURITIES AND FUTURES ACT (CAP. 289) OF SINGAPORE (THE “SFA”). ACCORDINGLY, MAS ASSUMES NO RESPONSIBILITY FOR THE CONTENTS OF THIS PROSPECTUS. THIS PROSPECTUS IS NOT A PROSPECTUS AS DEFINED IN THE SFA AND STATUTORY LIABILITY UNDER THE SFA IN RELATION TO THE CONTENTS OF PROSPECTUSES WOULD NOT APPLY. ANY PROSPECTIVE INVESTOR SHOULD CONSIDER CAREFULLY WHETHER THE INVESTMENT IS SUITABLE FOR IT. THIS PROSPECTUS AND ANY OTHER DOCUMENT OR MATERIAL IN CONNECTION WITH THE OFFER OR SALE, OR INVITATION FOR SUBSCRIPTION OR PURCHASE, OF THE OFFERED CERTIFICATES MAY NOT BE CIRCULATED OR DISTRIBUTED, NOR MAY THE OFFERED CERTIFICATES BE OFFERED OR SOLD, OR BE MADE THE SUBJECT OF AN INVITATION FOR SUBSCRIPTION OR PURCHASE, WHETHER DIRECTLY OR INDIRECTLY, TO PERSONS IN SINGAPORE OTHER THAN (I) TO AN INSTITUTIONAL INVESTOR UNDER SECTION 274 OF THE SFA, (II) TO A RELEVANT PERSON (AS DEFINED IN SECTION 275(2) OF THE SFA), OR ANY PERSON PURSUANT TO SECTION 275(1A) OF THE SFA, IN ACCORDANCE WITH THE CONDITIONS SPECIFIED IN SECTION 275 OF THE SFA OR (III) OTHERWISE PURSUANT TO, AND IN ACCORDANCE WITH THE CONDITIONS OF, ANY OTHER APPLICABLE PROVISION OF THE SFA.

19

WHERE THE OFFERED CERTIFICATES ARE SUBSCRIBED OR PURCHASED UNDER SECTION 275 OF THE SFA BY A RELEVANT PERSON WHICH IS: (A) A CORPORATION (WHICH IS NOT AN ACCREDITED INVESTOR (AS DEFINED IN SECTION 4A OF THE SFA)) THE SOLE BUSINESS OF WHICH IS TO HOLD INVESTMENTS AND THE ENTIRE SHARE CAPITAL OF WHICH IS OWNED BY ONE OR MORE INDIVIDUALS, EACH OF WHOM IS AN ACCREDITED INVESTOR; OR (B) A TRUST (WHERE THE TRUSTEE IS NOT AN ACCREDITED INVESTOR) WHOSE SOLE PURPOSE IS TO HOLD INVESTMENTS AND EACH BENEFICIARY IS AN ACCREDITED INVESTOR, SECURITIES (AS DEFINED IN SECTION 239(1) OF THE SFA) OF THAT CORPORATION OR THE BENEFICIARIES’ RIGHTS AND INTEREST (HOWSOEVER DESCRIBED) IN THAT TRUST SHALL NOT BE TRANSFERABLE FOR 6 MONTHS AFTER THAT CORPORATION OR THAT TRUST HAS ACQUIRED THE OFFERED CERTIFICATES UNDER SECTION 275 OF THE SFA EXCEPT: (1) TO AN INSTITUTIONAL INVESTOR UNDER SECTION 274 OF THE SFA OR TO A RELEVANT PERSON (AS DEFINED IN SECTION 275(2) OF THE SFA), OR TO ANY PERSON PURSUANT TO AN OFFER THAT IS MADE ON TERMS THAT SUCH SHARES, DEBENTURES AND UNITS OF SHARES AND DEBENTURES OF THAT CORPORATION OR SUCH RIGHTS OR INTEREST IN THAT TRUST ARE ACQUIRED AT A CONSIDERATION OF NOT LESS THAN 200,000 SINGAPORE DOLLARS (OR ITS EQUIVALENT IN A FOREIGN CURRENCY) FOR EACH TRANSACTION, WHETHER SUCH AMOUNT IS TO BE PAID FOR IN CASH OR BY EXCHANGE OF SECURITIES OR OTHER ASSETS, AND FURTHER FOR CORPORATIONS, IN ACCORDANCE WITH THE CONDITIONS SPECIFIED IN SECTION 275(1A) OF THE SFA; (2) WHERE NO CONSIDERATION IS GIVEN FOR THE TRANSFER; (3) WHERE THE TRANSFER IS BY OPERATION OF LAW; OR (4) AS SPECIFIED IN SECTION 276(7) OF THE SFA.

THE REPUBLIC OF KOREA

THIS PROSPECTUS IS NOT, AND UNDER NO CIRCUMSTANCES IS THIS PROSPECTUS TO BE CONSTRUED AS, A PUBLIC OFFERING OF SECURITIES IN KOREA. NEITHER THE ISSUER NOR ANY OF ITS AGENTS MAKE ANY REPRESENTATION WITH RESPECT TO THE ELIGIBILITY OF ANY RECIPIENTS OF THIS PROSPECTUS TO ACQUIRE THE OFFERED CERTIFICATES UNDER THE LAWS OF KOREA, INCLUDING, BUT WITHOUT LIMITATION, THE FOREIGN EXCHANGE TRANSACTION LAW AND REGULATIONS THEREUNDER (THE “FETL”). THE OFFERED CERTIFICATES HAVE NOT BEEN REGISTERED WITH THE FINANCIAL SERVICES COMMISSION OF KOREA FOR PUBLIC OFFERING IN KOREA, AND NONE OF THE OFFERED CERTIFICATES MAY BE OFFERED, SOLD OR DELIVERED, DIRECTLY OR INDIRECTLY, OR OFFERED OR SOLD TO ANY PERSON FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY IN KOREA OR TO ANY RESIDENT OF KOREA EXCEPT PURSUANT TO THE FINANCIAL INVESTMENT SERVICES AND CAPITAL MARKETS ACT AND THE DECREES AND REGULATIONS THEREUNDER (THE “FSCMA”), THE FETL AND ANY OTHER APPLICABLE LAWS, REGULATIONS AND MINISTERIAL GUIDELINES IN KOREA. WITHOUT PREJUDICE TO THE FOREGOING, THE NUMBER OF OFFERED CERTIFICATES OFFERED IN KOREA OR TO A RESIDENT OF KOREA SHALL BE LESS THAN FIFTY AND FOR A PERIOD OF ONE YEAR FROM THE ISSUE DATE OF THE OFFERED CERTIFICATES, NONE OF THE OFFERED CERTIFICATES MAY BE DIVIDED RESULTING IN AN INCREASED NUMBER OF OFFERED CERTIFICATES. FURTHERMORE, THE OFFERED CERTIFICATES MAY NOT BE RESOLD TO KOREAN RESIDENTS UNLESS THE PURCHASER OF THE OFFERED CERTIFICATES COMPLIES WITH ALL APPLICABLE REGULATORY REQUIREMENTS (INCLUDING, BUT NOT LIMITED TO, GOVERNMENT REPORTING APPROVAL REQUIREMENTS UNDER THE FETL AND ITS SUBORDINATE DECREES AND REGULATIONS) IN CONNECTION WITH THE PURCHASE OF THE OFFERED CERTIFICATES.

20

JAPAN

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS AND EXCHANGE LAW OF JAPAN, AS AMENDED (THE “FIEL”), AND DISCLOSURE UNDER THE FIEL HAS NOT BEEN AND WILL NOT BE MADE WITH RESPECT TO THE OFFERED CERTIFICATES. ACCORDINGLY, EACHUNDERWRITER HAS REPRESENTED AND AGREED THAT IT HAS NOT, DIRECTLY OR INDIRECTLY, OFFERED OR SOLD AND WILL NOT, DIRECTLY OR INDIRECTLY, OFFER OR SELL ANY OFFERED CERTIFICATES IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY RESIDENT OF JAPAN (WHICH TERM AS USED IN THIS PROSPECTUS MEANS ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS OF JAPAN) OR TO OTHERS FOR REOFFERING OR RE-SALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY RESIDENT OF JAPAN EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND OTHER RELEVANT LAWS, REGULATIONS AND MINISTERIAL GUIDELINES OF JAPAN. AS PART OF THIS OFFERING OF THE OFFERED CERTIFICATES, THE UNDERWRITERS MAY OFFER THE OFFERED CERTIFICATES IN JAPAN TO UP TO 49 OFFEREES IN ACCORDANCE WITH THE ABOVE PROVISIONS.

CANADA

THE OFFERED CERTIFICATES MAY BE SOLD IN CANADA ONLY TO PURCHASERS PURCHASING, OR DEEMED TO BE PURCHASING, AS PRINCIPAL THAT ARE ACCREDITED INVESTORS, AS DEFINED IN NATIONAL INSTRUMENT 45-106 PROSPECTUS EXEMPTIONS OR SUBSECTION 73.3(1) OF THE SECURITIES ACT (ONTARIO), AND ARE PERMITTED CLIENTS, AS DEFINED IN NATIONAL INSTRUMENT 31-103 REGISTRATION REQUIREMENTS, EXEMPTIONS AND ONGOING REGISTRANT OBLIGATIONS. ANY RESALE OF THE OFFERED CERTIFICATES MUST BE MADE IN ACCORDANCE WITH AN EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE PROSPECTUS REQUIREMENTS OF APPLICABLE SECURITIES LAWS.

SECURITIES LEGISLATION IN CERTAIN PROVINCES OR TERRITORIES OF CANADA MAY PROVIDE A PURCHASER WITH REMEDIES FOR RESCISSION OR DAMAGES IF THIS PROSPECTUS (INCLUDING ANY AMENDMENT THERETO) CONTAINS A MISREPRESENTATION, PROVIDED THAT THE REMEDIES FOR RESCISSION OR DAMAGES ARE EXERCISED BY THE PURCHASER WITHIN THE TIME LIMIT PRESCRIBED BY THE SECURITIES LEGISLATION OF THE PURCHASER’S PROVINCE OR TERRITORY. THE PURCHASER SHOULD REFER TO ANY APPLICABLE PROVISIONS OF THE SECURITIES LEGISLATION OF THE PURCHASER’S PROVINCE OR TERRITORY FOR PARTICULARS OF THESE RIGHTS OR CONSULT WITH A LEGAL ADVISOR.

PURSUANT TO SECTION 3A.3 OF NATIONAL INSTRUMENT 33-105 UNDERWRITING CONFLICTS (“NI 33-105”), THE UNDERWRITERS ARE NOT REQUIRED TO COMPLY WITH THE DISCLOSURE REQUIREMENTS OF NI 33-105 REGARDING UNDERWRITER CONFLICTS OF INTEREST IN CONNECTION WITH THIS OFFERING.

21

(THIS PAGE INTENTIONALLY LEFT BLANK)

Summary of Terms

This summary highlights selected information from this prospectus. It does not contain all of the information you need to consider in making your investment decision. To understand all of the terms of the offering of the offered certificates, read this entire document carefully.

Relevant Parties

Depositor GS Mortgage Securities Corporation II, a Delaware corporation. The depositor’s address is 200 West Street, New York, New York 10282 and its telephone number is (212) 902-1000. See “Transaction Parties—The Depositor”.

Issuing Entity GS Mortgage Securities Trust 2017-GS8, a New York common law trust, to be established on the closing date under the pooling and servicing agreement. For more detailed information, see “Transaction Parties—The Issuing Entity”.

Sponsor The sponsor of this transaction is Goldman Sachs Mortgage Company, a New York limited partnership.

The sponsor is sometimes also referred to in this prospectus as the “mortgage loan seller”.

The sponsor originated, co-originated or acquired and will transfer to the depositor all of the mortgage loans.

See “Transaction Parties—The Sponsor and Mortgage Loan Seller”.

Master Servicer Wells Fargo Bank, National Association, a national banking association is expected to act as the master servicer. The master servicer will be responsible for the master servicing and administration of the mortgage loans and any related companion loans pursuant to the pooling and servicing agreement (other than any mortgage loan and companion loan identified in the table titled “Non-Serviced Whole Loans” under “—Whole Loans” below that is part of a whole loan and serviced under the servicing agreement indicated in that table). The principal west coast commercial mortgage master servicing offices of Wells Fargo Bank, National Association, are located at MAC-A0227-020, 1901 Harrison Street, Oakland, California 94612. The principal east coast commercial mortgage master servicing offices of Wells Fargo Bank, National Association are located at MAC-D1050-084, Three Wells Fargo, 401 South Tryon Street, 8th Floor, Charlotte, North Carolina 28202. See “Transaction Parties—The Master Servicer” and “Pooling and Servicing Agreement”.

Prior to the servicing shift securitization date, the servicing shift whole loan will be serviced by the master servicer under the pooling and servicing agreement. From and after the related servicing shift securitization date, the related servicing shift whole loan will be serviced under, and by the master servicer designated in, the related servicing shift pooling and servicing agreement. See “Description of the Mortgage Pool—The Whole

23

Loans—Esperanza Whole Loan” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

The master servicer of each non-serviced mortgage loan is set forth in the table titled “Non-Serviced Whole Loans” under “—Whole Loans” below. See“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Special Servicer Midland Loan Services, a Division of PNC Bank, National Association, a national banking association, is expected to act as special servicer with respect to all of the mortgage loans (other than any excluded special servicer loan) and any related companion loans other than with respect to any non-serviced whole loan set forth in the table titled “Non-Serviced Whole Loans” under “—Whole Loans” below. Midland Loan Services, a Division of PNC Bank, National Association will be primarily responsible for (i) making decisions and performing certain servicing functions with respect to the mortgage loans and related companion loans as to which a special servicing transfer event (such as a default or an imminent default) has occurred and (ii) generally, reviewing, evaluating, processing and/or providing or withholding consent as to certain major decisions and all special servicer non-major decisions relating to such mortgage loans and any related companion loan for which a special servicing transfer event has not occurred, in each case pursuant to the pooling and servicing agreement for this transaction. The primary servicing office of Midland Loan Services, a Division of PNC Bank, National Association is located at 10851 Mastin Street, Building 82, Suite 300, Overland Park, Kansas 66210, and its telephone number is (913) 253-9000. See “Transaction Parties—The Special Servicer”and “Pooling and Servicing Agreement”.

Prior to the servicing shift securitization date, the servicing shift whole loan, if necessary, will be specially serviced by the special servicer under the pooling and servicing agreement. From and after the related servicing shift securitization date, the related servicing shift whole loan will be specially serviced, if necessary, under, and by the special servicer designated in, the related servicing shift pooling and servicing agreement. See “Description of the Mortgage Pool—The Whole Loans—Esperanza Whole Loan” and“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

If the special servicer obtains knowledge that it is a borrower party with respect to any mortgage loan (other than a non-serviced mortgage loan) or serviced whole loan (such mortgage loan or serviced whole loan, referred to in this prospectus as an “excluded special servicer loan”), the special servicer will be required to resign as special servicer of that excluded special servicer loan and will be replaced as discussed under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause”.

24

Midland Loan Services, a Division of PNC Bank, National Association is expected to be appointed as the special servicer by KKR Real Estate Credit Opportunity Partners Aggregator I L.P., or its affiliate, which is expected to purchase the Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates and, on the closing date, is expected to be the initial directing holder (other than with respect to any non-serviced mortgage loan and any excluded loan). See “Pooling and Servicing Agreement—The Directing Holder” and “Credit Risk Retention”.

The special servicer of each non-serviced mortgage loan is set forth in the table titled “Non-Serviced Whole Loans” under “—Whole Loans” below. See“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Trustee Wilmington Trust, National Association will act as trustee. The corporate trust office of the trustee is located at 1100 North Market Street, Wilmington, Delaware 19890, Attention: CMBS Trustee GSMS 2017-GS8. Following the transfer of the mortgage loans to the issuing entity, the trustee, on behalf of the issuing entity, will become the mortgagee of record for each mortgage loan (other than any non-serviced mortgage loan) and any related companion loans. See “Transaction Parties—The Trustee” and “Pooling and Servicing Agreement”.

The initial mortgagee of record with respect to any servicing shift mortgage loan will be the trustee under the pooling and servicing agreement. From and after the related servicing shift securitization date, the mortgagee of record with respect to the related servicing shift mortgage loan will be the trustee designated in the related servicing shift pooling and servicing agreement.

With respect to each non-serviced mortgage loan, the entity set forth in the table titled “Non-Serviced Whole Loans” under “—Whole Loans” below, in its capacity as trustee under the pooling and servicing agreement for the indicated transaction, is the mortgagee of record for that non-serviced mortgage loan and any related companion loan. See“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Certificate Administrator Wells Fargo Bank, National Association, a national banking association, will act as certificate administrator. The certificate administrator will also be required to act as custodian, certificate registrar, REMIC administrator, 17g-5 information provider and authenticating agent. The office of the certificate administrator is located at 9062 Old Annapolis Road, Columbia, Maryland 21045-1951 and for certificate transfer services, at 600 South 4th Street, 7th Floor, MAC: N9300-070, Minneapolis, Minnesota 55479. See “Transaction Parties—The Certificate Administrator” and “Pooling and Servicing Agreement”.

The custodian with respect to the servicing shift mortgage loan will be the certificate administrator, in its capacity as custodian under the pooling and servicing agreement. From and after the related servicing shift securitization date, the custodian of the mortgage file (other than the promissory note evidencing the related servicing shift mortgage loan) will be the custodian under the

25

related servicing shift pooling and servicing agreement. See “Description of the Mortgage Pool—The Whole Loans” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

The custodian with respect to each non-serviced mortgage loan will be the entity set forth in the table titled “Non-Serviced Whole Loans” under “—Whole Loans” below, the custodian under the pooling and servicing agreement for the indicated transaction. See“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Operating Advisor Pentalpha Surveillance LLC, a Delaware limited liability company, will be the operating advisor. The operating advisor will have certain review and reporting responsibilities with respect to the performance of the special servicer, and in certain circumstances may recommend to the certificateholders that the special servicer be replaced. The operating advisor will generally have no obligations or consultation rights as operating advisor under the pooling and servicing agreement for this transaction with respect to any non-serviced mortgage loan or any related REO property. See “Transaction Parties—The Operating Advisor and Asset Representations Reviewer” and “Pooling and Servicing Agreement—The Operating Advisor”.

Asset Representations Reviewer Pentalpha Surveillance LLC, a Delaware limited liability company, will also be serving as the asset representations reviewer. The asset representations reviewer will be required to review certain delinquent mortgage loans after a specified delinquency threshold has been exceeded and receipt of notification from the certificate administrator that the required percentage of voting rights have voted to direct a review of such delinquent mortgage loans.

See “Transaction Parties—The Operating Advisor and Asset Representations Reviewer” and “Pooling and Servicing Agreement—The Asset Representations Reviewer”.

Directing Holder The directing holder will have certain consent and consultation rights in certain circumstances with respect to the mortgage loans (other than any non-serviced mortgage loan and any excluded loan), as further described in this prospectus. The directing holder (other than with respect to any servicing shift whole loan) will generally be the controlling class certificateholder (or its representative) selected by a majority of the controlling class certificateholders (by certificate balance, as certified by the certificate registrar from time to time as provided for in the pooling and servicing agreement). With respect to the controlling class representative, an “excluded loan” is a mortgage loan or whole loan with respect to which the controlling class representative or the holder of the majority of the controlling class certificates (by certificate balance) is a borrower, a mortgagor, a manager of a mortgaged property, the holder of a mezzanine loan that has accelerated the related mezzanine loan or commenced foreclosure or enforcement proceedings against the equity collateral pledged to secure the related mezzanine loan (subject to certain exceptions), or any borrower party affiliate thereof. See “Pooling and Servicing Agreement—The Directing Holder”.

26

However, in certain circumstances there may be no directing holder even if there is a controlling class, and in other circumstances there will be no controlling class.

The controlling class will be the most subordinate class of the Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates then-outstanding that has an aggregate certificate balance, as notionally reduced by any cumulative appraisal reductions allocable to such class, at least equal to 25% of the initial certificate balance of that class;provided, however, that during such time as the Class E-RR certificates would be the controlling class, the holders of such certificates will have the right to irrevocably waive their right to appoint a controlling class representative or to exercise any of the rights of the holder of the majority of the controlling class certificates. No class of certificates, other than as described above, will be eligible to act as the controlling class or appoint a controlling class representative.

It is anticipated that KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate will purchase the Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates and, on the closing date, is expected to be the initial directing holder with respect to each mortgage loan (other than any non-serviced mortgage loan and any excluded loan) and serviced whole loans.

With respect to the servicing shift whole loan identified as Esperanza on Annex A-1, the holder of the Esperanza controlling companion loan identified as note A-1, will be the related controlling noteholder, and will be entitled to certain consent and consultation rights with respect to the related servicing shift whole loan under the related co-lender agreement. From and after the servicing shift securitization date, the directing holder of the servicing shift whole loan is expected to be the directing holder (or its equivalent) under the related servicing shift pooling and servicing agreement. The directing holder of this securitization will only have limited consultation rights with respect to certain servicing matters or mortgage loan modifications affecting the servicing shift mortgage loan. See “Description of the Mortgage Pool—The Whole Loans––Esperanza Whole Loan”.

Each entity identified in the table titled “Non-Serviced Whole Loans” under “—Whole Loans” below is the initial directing holder (or the equivalent) under the pooling and servicing agreement for the indicated transaction and will have certain consent and consultation rights with respect to the related non-serviced whole loan, which are substantially similar, but not identical, to those of the controlling class representative under the pooling and servicing agreement for this securitization, subject to similar appraisal mechanics. See “Description of the Mortgage Pool—The Whole Loans” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Certain Affiliations and Relationships The originators, the sponsor, the underwriters, and the parties to the pooling and servicing agreement have various roles in this transaction as well as certain relationships with parties to this transaction and certain of their affiliates. These roles and other

27

potential relationships may give rise to conflicts of interest as further described in this prospectus under “Risk Factors—Risks Related to Conflicts of Interest”.

Relevant Dates and Periods

Cut-off Date With respect to each mortgage loan and whole loan, the due date in November 2017 for that mortgage loan or whole loan (or, in the case of any mortgage loan or whole loan that has its first due date in December 2017, the date that would have been its due date in November 2017 under the terms of that mortgage loan or whole loan if a monthly payment were scheduled to be due in that month).

Closing Date On or about November 30, 2017.

Distribution Date The fourth (4^th) business day following each determination date. The first distribution date will be in December 2017.

Determination Date The sixth (6^th) day of each month or, if the sixth (6^th) day is not a business day, then the business day immediately following such sixth (6^th) day.

Record Date With respect to any distribution date, the last business day of the month preceding the month in which that distribution date occurs.

Interest Accrual Period The interest accrual period for each class of offered certificates for each distribution date will be the calendar month immediately preceding the month in which that distribution date occurs. Interest on the offered certificates will be calculated assuming that each month has 30 days and each year has 360 days.

Collection Period For any mortgage loan to be held by the issuing entity and any distribution date, the period commencing on the day immediately following the due date for such mortgage loan in the month preceding the month in which that distribution date occurs and ending on and including the due date for such mortgage loan in the month in which that distribution date occurs. However, in the event that the last day of a collection period (or applicable grace period) is not a business day, any periodic payments received with respect to the mortgage loans relating to that collection period on the business day immediately following that last day will be deemed to have been received during that collection period and not during any other collection period.

28

Assumed Final Distribution

Date; Rated Final

Distribution Date The assumed final distribution dates set forth below for each class of offered certificates have been determined on the basis of the assumptions described in “Description of the Certificates—Assumed Final Distribution Date; Rated Final Distribution Date”:

Class A-1	October 2022
Class A-2	October 2022
Class A-3	August 2027
Class A-4	November 2027
Class A-AB	February 2027
Class A-BP	October 2027
Class X-A	November 2027
Class X-BP	October 2027
Class X-B	November 2027
Class A-S	November 2027
Class B	November 2027
Class C	November 2027

The rated final distribution date for the offered certificates will be the distribution date in November 2050.

29

Transaction Overview

On the closing date, the sponsor will sell the mortgage loans to the depositor, which will in turn deposit the mortgage loans into the issuing entity, a common law trust created on the closing date. The issuing entity will be formed by a pooling and servicing agreement to be entered into among the depositor, the master servicer, the special servicer, the certificate administrator, the trustee, the operating advisor and the asset representations reviewer.

The transfers of the mortgage loans from the sponsor to the depositor and from the depositor to the issuing entity in exchange for the offered certificates are illustrated below:

 

30

Offered Certificates

General We are offering the following classes of commercial mortgage pass-through certificates as part of Series 2017-GS8:

● Class A-1

● Class A-2

● Class A-3

● Class A-4

● Class A-AB

● Class A-BP

● Class X-A

● Class X-BP

● Class X-B

● Class A-S

● Class B

● Class C

The certificates of this Series will consist of the above classes and the following classes that are not being offered by this prospectus: Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR, Class H-RR and Class R.

Certificate Balances and

Notional Amounts Your certificates will have the approximate aggregate initial certificate balance or notional amount set forth below, subject to a variance of plus or minus 5%:

Class A-1	$14,278,000
Class A-2	$72,424,000
Class A-3	$270,000,000
Class A-4	$311,927,000
Class A-AB	$35,645,000	(1)
Class A-BP	$10,000,000
Class X-A	$774,426,000	(2)
Class X-BP	$10,000,000	(2)
Class X-B	$44,642,000	(2)
Class A-S	$70,152,000
Class B	$44,642,000
Class C	$56,122,000

(1) The Class A-AB certificates have a certain priority with respect to reducing the certificate balance of those certificates to their scheduled principal balance, as described in this prospectus.

(2) Notional amount.

31

Pass-Through Rates

A. Offered Certificates Your certificates will accrue interest at an annual rate called a pass-through rate. The initial approximate pass-through rate is set forth below for each class of offered certificates:

Class A-1	2.222%(1)
Class A-2	3.278%(1)
Class A-3	3.205%(1)
Class A-4	3.469%(1)
Class A-AB	3.313%(1)
Class A-BP	3.837%(1)
Class X-A	0.982%(2)
Class X-BP	0.500%(2)
Class X-B	0.384%(2)
Class A-S	3.752%(3)
Class B	3.953%(3)
Class C	4.337%(4)

(1) The pass-through rates of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates for each distribution date will each be aper annumrate equal to a fixed rate at the pass-through rate set forth opposite each such class in the table above.

(2) The pass-through rate of the Class X-A certificates for each distribution date will equal the excess, if any, of (a) the weighted average of the net mortgage interest rates on the mortgage loans (in each case adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which the related distribution date occurs, over (b) the weighted average of the pass-through rates of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-S certificates for that distribution date, weighted on the basis of their respective certificate balances immediately prior to that distribution date. The pass-through rate of the Class X-BP certificates for any distribution date will equal the excess, if any, of (a) the weighted average of the net mortgage interest rates on the mortgage loans (in each case adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which the related distribution date occurs, over (b) the pass-through rate of the Class A-BP certificates for that distribution date. The pass-through rate of the Class X-B certificates for any distribution date will equal the excess, if any, of (a) the weighted average of the net mortgage interest rates on the mortgage loans (in each case adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which the related distribution date occurs, over (b) the pass-through rate of the Class B certificates for that distribution date.

(3) The pass-through rates of the Class A-S and Class B certificates for each distribution date will each be aper annumrate equal to the lesser of (x) a fixed rate at the pass-through rate set forth opposite such class in the table and (y) the weighted average of the net mortgage interest rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which the related distribution date occurs.

(4) The pass-through rate of the Class C certificates for each distribution date will be aper annum rate equal to the weighted average of the net mortgage interest rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which the related distribution date occurs.

B.Interest Rate Calculation

 Convention Interest on the offered certificates at their applicable pass-through rates will be calculated based on a 360-day year consisting of twelve 30-day months, or a “30/360 basis”.

32

For purposes of calculating the pass-through rates on the Class X-A, Class X-BP and Class X-B certificates and any other class of offered certificates that has a pass-through rate limited by, equal to or based on the weighted average net mortgage interest rate (which calculation does not include any companion loan interest rate), the mortgage loan interest rates will not reflect any default interest rate, any loan term modifications agreed to by the special servicer or any modifications resulting from a borrower’s bankruptcy or insolvency.

For purposes of calculating the pass-through rates on the offered certificates, the interest rate for each mortgage loan that accrues interest based on the actual number of days in each month and assuming a 360-day year, or an “actual/360 basis”, will be recalculated, if necessary, so that the amount of interest that would accrue at that recalculated rate in the applicable month, calculated on a 30/360 basis, will equal the amount of interest that is required to be paid on that mortgage loan in that month, subject to certain adjustments as described in “Description of the Certificates—Distributions—Pass-Through Rates” and “—Interest Distribution Amount”.

C.Servicing and

 Administration Fees The master servicer and the special servicer are entitled to a servicing fee and a special servicing fee, respectively, from the interest payments on each mortgage loan (other than any non-serviced mortgage loan with respect to the special servicing fee only), any serviced companion loan and any related REO loans and, with respect to the special servicing fees, if the related mortgage loan interest payments (or other collections in respect of the related mortgage loan or mortgaged property) are insufficient, then from general collections on all mortgage loans. The servicing fee for each distribution date, including the master servicing fee and the portion of the servicing fee payable to any primary servicer or subservicer, is calculated on the outstanding principal amount of each mortgage loan (including any non-serviced mortgage loan) and any related serviced companion loans at the servicing fee rate equal to aper annum rate ranging from 0.00375% to 0.06500%.

The principal compensation to be paid to the special servicer in respect of its special servicing activities will be the special servicing fee, the workout fee and the liquidation fee.

The special servicing fee for each distribution date is calculated based on the outstanding principal amount of each mortgage loan (other than any non-serviced mortgage loan) and any related serviced companion loans as to which a special servicing transfer event has occurred (including any related REO loans), on a loan-by-loan basis at the special servicing fee rate equal to the greater of 0.25%per annum and the rate that would result in a special servicing fee of $3,500 for the related month. The special servicer will not be entitled to a special servicing fee with respect to any non-serviced mortgage loan.

The workout fee will generally be payable with respect to each specially serviced loan (other than a non-serviced whole loan)

33

which has become a “corrected loan” (which will occur (i) with respect to a specially serviced loan as to which there has been a payment default, when the borrower has brought the mortgage loan current and thereafter made three consecutive full and timely monthly payments, including pursuant to any workout and (ii) with respect to any other specially serviced loan, when the related default is cured or the other circumstances pursuant to which it became a specially serviced loan cease to exist in the commercially reasonable judgment of the special servicer). The workout fee will be payable out of each collection (other than penalty charges) of interest and principal (including scheduled payments, prepayments, balloon payments and payments at maturity) received on the related corrected loan for so long as it remains a corrected mortgage loan, in an amount equal to the lesser of (1) 1.0% of each such collection of interest and principal (or such higher rate as would result in a workout fee equal to $25,000) and (2) such lower rate as would result in a workout fee of $1,000,000.

A liquidation fee will generally be payable with respect to each specially serviced loan and any related REO property as to which the special servicer obtains a full, partial or discounted payoff from the related borrower and, except as otherwise described in this prospectus, with respect to any specially serviced loan or REO property as to which the special servicer receives any liquidation proceeds or insurance and condemnation proceeds. The liquidation fee for each specially serviced loan and any related REO property will be payable from the related payment or proceeds in an amount equal to the lesser of (1) 1.0% of such payment or proceeds and (2) such lower rate as would result in a liquidation fee of $1,000,000;provided,however, that, except as described under “Pooling and Servicing Agreement—Servicing and Other Compensation and Payment of Expenses”, no liquidation fee will be less than $25,000.

Any primary servicing fees or sub-servicing fees with respect to each mortgage loan (other than any non-serviced mortgage loan) and any related serviced companion loans will be paid by the master servicer out of the servicing fee described above.

The master servicer and the special servicer are also entitled to additional fees and amounts, including income on the amounts held in certain accounts and certain permitted investments, liquidation fees and workout fees. See “Pooling and Servicing Agreement—Servicing and Other Compensation and Payment of Expenses”.

The certificate administrator/trustee fee for each distribution date is calculated on the outstanding principal amount of each mortgage loan, REO loan (including any non-serviced mortgage loan) at aper annumrate equal to 0.00662%.

The operating advisor will be entitled to a fee on each distribution date calculated on the outstanding principal amount of each mortgage loan and REO loan (including any non-serviced mortgage loan, but not any companion loan) at aper annum rate

34

equal to 0.00215%. The operating advisor will also be entitled under certain circumstances to a consulting fee.

As compensation for the performance of its routine duties, the asset representations reviewer will be entitled to a fee on each distribution date calculated on the outstanding principal amount of each mortgage loan and REO loan (including any non-serviced mortgage loan, but not any companion loan) at aper annum rate equal to 0.00025%. Upon the completion of any asset review with respect to each delinquent loan, the asset representations reviewer will be entitled to a per loan fee in an amount described in “Pooling and Servicing Agreement—Servicing and Other Compensation and Payment of Expenses—Asset Representations Reviewer Compensation”.

Each party to the pooling and servicing agreement will also be entitled to be reimbursed by the issuing entity for costs, expenses and liabilities borne by them in certain circumstances. Fees and expenses payable by the issuing entity to any party to the pooling and servicing agreement are generally payable prior to any distributions to certificateholders.

Additionally, with respect to each distribution date, an amount equal to the product of 0.00050%per annum multiplied by the outstanding principal amount of each mortgage loan and any REO loan will be payable to Commercial Real Estate Finance Council^® as a license fee for use of their names and trademarks, including an investor reporting package. This fee will be payable prior to any distributions to certificateholders.

Payment of the fees and reimbursement of the costs and expenses described above will generally have priority over the distribution of amounts payable to the certificateholders. See “Pooling and Servicing Agreement—Servicing and Other Compensation and Payment of Expenses” and “—Limitation on Liability; Indemnification”.

With respect to each non-serviced mortgage loan set forth in the following table, the related master servicer and/or sub-servicer under the related pooling and servicing agreement governing the servicing of that mortgage loan will be entitled to a primary servicing fee (which includes any subservicing fee) at a rate equal to aper annum rate set forth in the following table, and the related special servicer under the related pooling and servicing agreement will be entitled to a special servicing fee at a rate equal to theper annum rate set forth below. In addition, each party to the related pooling and servicing agreement governing the servicing of the related non-serviced whole loan will be entitled to receive other fees and reimbursements with respect to the related non-serviced mortgage loan in amounts, from sources, and at frequencies, that are similar, but not necessarily identical, to those described above and, in certain cases (for example, with respect to unreimbursed special servicing fees and property protection advances with respect to the related non-serviced whole loan), such amounts will be reimbursable from general collections on the mortgage loans to the extent not recoverable from the related non-serviced whole loan and to the extent allocable to the related

35

non-serviced mortgage loan pursuant to the related co-lender agreement. See“Description of the Mortgage Pool—The Whole Loans”and“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

NON-SERVICED MORTGAGE LOANS(1)
Non-Serviced Mortgage Loan	Primary Servicing Fee Rate	Special Servicing Fee Rate
Worldwide Plaza	0.00125%	0.25%
Starwood Lodging Hotel Portfolio	0.00125%	0.25%
Loma Linda	0.00250%	0.25%
Olympic Tower	0.00125%	0.25%
Westin Palo Alto	0.01000%	0.25%
Long Island Prime Portfolio - Uniondale	0.00750%	0.25%
90 Fifth Avenue	0.00250%	0.25%
Petco Corporate Headquarters	0.00250%	0.25%
Shops at Boardman	0.04250%	0.25%

(1) Does not reflect the Esperanza mortgage loan. After the securitization of the related controlling companion loan, the related mortgage loan will also be a non-serviced mortgage loan, and the related servicing shift master servicer and related servicing shift special servicer under the related servicing shift pooling and servicing agreement will be entitled to a primary servicing fee and special servicing fee, respectively, as will be set forth in such related servicing shift pooling and servicing agreement.

Distributions

A. Amount and Order of

 Distributions on the Certificates On each distribution date, funds available for distribution from the mortgage loans, net of (i) specified expenses of the issuing entity, including fees payable to, and costs and expenses reimbursable to, the master servicer, the special servicer, the certificate administrator, the trustee, the operating advisor and the asset representations reviewer and (ii) any yield maintenance charges and prepayment premiums, will be distributed in the following amounts and order of priority:

First, to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP and Class X-B certificates, in respect of interest, concurrently, as follows:

(A) to the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates, from the portion of funds available for distribution attributable to the Group 1 Assets for such distribution date, up to an amount equal to, andpro rata in accordance with, the interest entitlements for those classes;

(B) to the Class A-BP certificates, from the portion of funds available for distribution attributable to the BP Freely Prepayable Note in asset group 2 for such distribution date, up to an amount equal to the interest entitlement for that class; and

(C) to the Class X-A, Class X-BP and Class X-B certificates, from the portion of funds available for distribution attributable to all of the mortgage loans for such distribution date, without regard to asset groups, up to an

36

amount equal to, andpro rata in accordance with, the interest entitlements for those classes.

However, if on any distribution date, the funds available for distribution are insufficient to pay in full the total amount of interest to be paid to any of the classes described above, the funds available for distribution will be allocated among all those classes up to an amount equal to, andpro rata in accordance with, the interest entitlements for those classes, without regard to asset groups.

Second, to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, to the extent of funds available for distribution of principal, in reduction of the then-outstanding certificate balances of those classes, in the following priority:

(A) to the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates, to the extent of funds allocable to principal attributable to the Group 1 Assets and, after certificate balance of the Class A-BP certificates has been reduced to zero, the remaining funds allocable to principal attributable to the BP Freely Prepayable Note in asset group 2, as follows:

First, to the Class A-AB certificates until their certificate balance has been reduced to the Class A-AB scheduled principal balance set forth on Annex E to this prospectus for the relevant distribution date;

Second, to the Class A-1 certificates until their certificate balance has been reduced to zero, all remaining funds available for distribution of principal remaining after the distributions pursuant to clauseFirst above;

Third, to the Class A-2 certificates until their certificate balance has been reduced to zero, all remaining funds available for distribution of principal remaining after the distributions pursuant to clausesFirst andSecond above;

Fourth, to the Class A-3 certificates until their certificate balance has been reduced to zero, all remaining funds available for distribution of principal remaining after the distributions pursuant to clausesFirst throughThird above;

Fifth, to the Class A-4 certificates until their certificate balance has been reduced to zero, all remaining funds available for distribution of principal remaining after the distributions pursuant to clausesFirst throughFourth above;

Sixth, to the Class A-AB certificates until their certificate balance has been reduced to zero, without regard to the Class A-AB scheduled principal balance, all remaining funds available for distribution of principal remaining after

37

the distributions pursuant to clausesFirst throughFifth above; and

(B) to the Class A-BP certificates, to the extent of funds allocable to principal attributable to the BP Freely Prepayable Note in asset group 2 and, after the certificate balances of the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates have been reduced to zero, the remaining funds attributable to the Group 1 Assets until the certificate balance of the Class A-BP certificates has been reduced to zero.

However, if the certificate balances of each class of certificates other than the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates have been reduced to zero, funds available for distributions of principal will be distributed to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates,pro rata, based on their respective certificate balances and without regard to the Class A-AB scheduled principal balance or asset groups.

Third, to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, first up to an amount equal to, andpro rata based upon, the aggregate unreimbursed losses on the mortgage loans previously allocated to each such class, then interest on that amount at the pass-through rate for such class;

Fourth, to the Class A-S certificates as follows: (a) to interest on the Class A-S certificates in the amount of their interest entitlement; (b) to the extent of funds available for distributions of principal remaining after distributions in respect of principal to each class with a higher priority (in this case, the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates), to the Class A-S certificates until their certificate balance has been reduced to zero; and (c) to reimburse the Class A-S certificates for any previously unreimbursed losses on the mortgage loans that were previously allocated to those certificates, together with interest;

Fifth, to the Class B certificates as follows: (a) to interest on the Class B certificates in the amount of its interest entitlement; (b) to the extent of funds available for distributions of principal remaining after distributions in respect of principal to each class with a higher priority (in this case, the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP and Class A-S certificates), to the Class B certificates until their certificate balance has been reduced to zero; and (c) to reimburse the Class B certificates for any previously unreimbursed losses on the mortgage loans that were previously allocated to those certificates, together with interest;

Sixth, to the Class C certificates as follows: (a) to interest on the Class C certificates in the amount of its interest entitlement; (b) to the extent of funds available for distributions of principal remaining after distributions in respect of principal to each class with a higher priority (in this case, the Class A-1, Class A-2, Class A-3,

38

Class A-4 and Class A-AB, Class A-BP, Class A-S and Class B certificates), to the Class C certificates until their certificate balance has been reduced to zero; and (c) to reimburse the Class C certificates for any previously unreimbursed losses on the mortgage loans that were previously allocated to those certificates, together with interest;

Seventh, to the non-offered certificates, in the amounts and order of priority described in “Description of the Certificates—Distributions—Priority of Distributions”.

For purposes of making distributions to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, the pool of mortgage loans will be deemed to consist of two distinct asset groups: asset group 1 and asset group 2. Asset group 1 will consist of the Group 1 Assets and asset group 2 will consist of the BP Freely Prepayable Note.

For more detailed information regarding distributions on the certificates, see “Description of the Certificates—Distributions—Priority of Distributions”.

B. Interest and Principal

Entitlements A description of the interest entitlement of each class of certificates (other than the Class R certificates) can be found in “Description of the Certificates—Distributions—Interest Distribution Amount”. As described in that section, there are circumstances in which your interest entitlement for a distribution date could be less than one full month’s interest at the pass-through rate on your certificate’s balance or notional amount.

A description of the amount of principal required to be distributed to each class of certificates entitled to principal on a particular distribution date can be found in “Description of the Certificates—Distributions—Principal Distribution Amount”.

C.Yield Maintenance Charges,

Prepayment Premiums Yield maintenance charges and prepayment premiums with respect to the mortgage loans will be allocated to the certificates, as described in “Description of the Certificates—Allocation of Yield Maintenance Charges and Prepayment Premiums”.

For an explanation of the calculation of yield maintenance charges, see “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans”.

D.Subordination, Allocation of

Losses and Certain Expenses The following chart describes the manner in which the payment rights of certain classes of certificates will be senior or subordinate, as the case may be, to the payment rights of other classes of certificates. The chart shows the entitlement to receive principal and interest on any distribution date in descending order (beginning with the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP and Class X-B certificates). Among the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP and

39

Class X-B certificates, payment rights of certain classes will be as more particularly described in “Description of the Certificates—Distributions” in this prospectus. It also shows the manner in which mortgage loan losses are allocated in ascending order (beginning with certain Series 2017-GS8 certificates that are not being offered by this prospectus). Principal losses on the mortgage loans allocated to a class of certificates will reduce the related certificate balance of that class. Although no principal payments or mortgage loan losses will be allocated to the Class R, Class X-A, Class X-B, Class X-BP or Class X-D certificates, principal payments or mortgage loan losses will reduce the notional amount of the Class X-A certificates (to the extent such principal payments or mortgage loan losses are allocated to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB or Class A-S certificates), the Class X-BP certificates (to the extent such principal payments or mortgage loan losses are allocated to the Class A-BP certificates), the Class X-B certificates (to the extent such principal payments or mortgage loan losses are allocated to the Class B certificates), the Class X-D certificates (to the extent such principal payments or mortgage loan losses are allocated to the Class D certificates), and, therefore, the amount of interest they accrue.

(1) The Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates have a priority entitlement to principal payments received in respect of the Group 1 Assets. The Class A-BP certificates have a priority entitlement to principal payments received in respect of the BP Freely Prepayable Note in asset group 2. See “Description of the Certificates—Distributions—Priority of Distributions”.

(2) The Class A-AB certificates have certain priority with respect to reducing the principal balance of those certificates to their scheduled principal balance as described in this prospectus.

(3) The Class X-A, Class X-BP and Class X-B certificates are interest only.

(4) Other than the Class R certificates.

40

Other than the subordination of certain classes of certificates, as described above, no other form of credit enhancement will be available for the benefit of the holders of the offered certificates.

Principal losses and principal payments, if any, on mortgage loans that are allocated to a class of certificates (other than the Class X-A, Class X-BP, Class X-B or Class X-D certificates) will reduce the certificate balance of that class of certificates.

The notional amount of the Class X-A certificates will be reduced by the aggregate amount of principal losses or principal payments, if any, allocated to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB or Class A-S certificates. The notional amount of the Class X-BP certificates will be reduced by the amount of principal losses or principal payments, if any, allocated to the Class A-BP certificates. The notional amount of the Class X-B certificates will be reduced by the amount of principal losses or principal payments, if any, allocated to the Class B certificates. The notional amount of the Class X-D certificates will be reduced by the amount of principal losses or principal payments, if any, allocated to the Class D certificates.

To the extent funds are available on a subsequent distribution date for distribution on your offered certificates, you will be reimbursed for any losses allocated to your offered certificates with interest at the pass-through rate on those offered certificates in accordance with the distribution priorities.

See “Description of the Certificates—Subordination; Allocation of Realized Losses” for more detailed information regarding the subordination provisions applicable to the certificates and the allocation of losses to the certificates.

E.Shortfalls in Available Funds The following types of shortfalls in available funds will reduce distributions to the classes of certificates with the lowest payment priorities:

● shortfalls resulting from the payment of special servicing fees and other additional compensation that the special servicer is entitled to receive;

● shortfalls resulting from interest on advances made by the master servicer, the special servicer or the trustee (to the extent not covered by late payment charges or default interest paid by the related borrower);

● shortfalls resulting from the application of appraisal reductions to reduce interest advances;

● shortfalls resulting from extraordinary expenses of the issuing entity including indemnification payments payable to the parties to the pooling and servicing agreement;

● shortfalls resulting from a modification of a mortgage loan’s interest rate or principal balance; and

41

● shortfalls resulting from other unanticipated or default-related expenses of the issuing entity.

In addition, prepayment interest shortfalls on the mortgage loans that are not covered by certain compensating interest payments made by the master servicer are required to allocated among the classes of certificates, on apro rata basis, to reduce the amount of interest payable on each such class of certificates to the extent described in this prospectus. See “Description of the Certificates—Distributions—Priority of Distributions”.

With respect to a whole loan that is comprised of a mortgage loan, one or more subordinate companion loans and, in some cases, one or morepari passu companion loans, shortfalls in available funds resulting from any of the foregoing will resultfirstin a reduction in amounts distributable in accordance with the related co-lender agreement in respect of the related subordinate companion loan(s), andthen, result in a reduction in amounts distributable in accordance with the related co-lender agreement in respect of the related mortgage loan (and anypari passucompanion loans, on apro rata basis), which allocations to the related mortgage loan will in turn reduce distributions in respect of the certificates as described above. See “Description of the Mortgage Pool—The Whole Loans—Worldwide Plaza Whole Loan—Application of Payments,” “—Starwood Lodging Hotel Portfolio Whole Loan—Application of Payments,” “—Bass Pro & Cabela’s Portfolio Whole Loan—Application of Payments Generally,” “—Loma Linda Whole Loan—Application of Payments,” “—Olympic Tower Whole Loan—Application of Payments,” “—Cabela’s Industrial Portfolio Whole Loan—Application of Payments,” “—Westin Palo Alto Whole Loan—Application of Payments,” “—Long Island Prime Portfolio – Uniondale Whole Loan—Application of Payments,” “—90 Fifth Avenue Whole Loan—Application of Payments,” “—Petco Corporate Headquarters Whole Loan—Application of Payments,” “—Esperanza Whole Loan—Application of Payments,” “—Shops at Boardman Whole Loan—Application of Payments” and “Yield, Prepayment and Maturity Considerations—Yield Considerations—Losses and Shortfalls”.

Advances

A.P&I Advances The master servicer is required to advance a delinquent periodic payment on each mortgage loan, including any non-serviced mortgage loan or REO loan (other than any portion of a REO loan related to a companion loan), unless the master servicer, the trustee or the special servicer determines that the advance would be non-recoverable. Neither the master servicer nor the trustee will be required to advance balloon payments due at maturity in excess of the regular periodic payment, interest in excess of a mortgage loan’s regular interest rate, default interest, late payment charges, prepayment premiums or yield maintenance charges.

The amount of the interest portion of any advance will be subject to reduction to the extent that an appraisal reduction of the related

42

mortgage loan has occurred (and with respect to any mortgage loan that is part of a whole loan, to the extent such appraisal reduction amount is allocated to the related mortgage loan). There may be other circumstances in which the master servicer will not be required to advance a full month of principal and/or interest. If the master servicer fails to make a required advance, the trustee will be required to make the advance, unless the trustee determines that the advance would be non-recoverable. If an interest advance is made by the master servicer, the master servicer will not advance the portion of interest that constitutes its servicing fee, but will advance the portion of interest that constitutes the monthly fees payable to the certificate administrator, the trustee, the operating advisor and the asset representations reviewer and the CREFC^® license fee.

None of the master servicer, the special servicer or the trustee will make, or be permitted to make, any principal or interest advance with respect to any companion loan.

None of the master servicer, special servicer or trustee will make or be permitted to make any advance in connection with the exercise of any cure rights or purchase rights granted to the holder of any subordinate companion loan under the related co-lender agreement.

See “Pooling and Servicing Agreement—Advances”.

B.Property Protection Advances The master servicer may be required to make advances with respect to mortgage loans and related companion loans that it is required to service to pay delinquent real estate taxes, assessments and hazard insurance premiums and similar expenses necessary to:

● protect and maintain (and in the case of REO properties, lease and manage) the related mortgaged property;

● maintain the lien on the related mortgaged property; and/or

● enforce the related mortgage loan documents.

The special servicer will have no obligation to make any property protection advances (although they may elect to make them in an emergency circumstance). If the special servicer makes a property protection advance, the master servicer will be required to reimburse the special servicer for that advance (unless the master servicer determines that the advance would be non-recoverable in which case it will be reimbursed out of the collection account) and the master servicer will be deemed to have made that advance as of the date made by the special servicer.

43

If the master servicer fails to make a required advance of this type, the trustee will be required to make this advance. None of the master servicer, the special servicer or the trustee is required to advance amounts determined by such party to be non-recoverable.

See “Pooling and Servicing Agreement—Advances”.

With respect to any non-serviced mortgage loan, the master servicer (and the trustee, as applicable) under the pooling and servicing agreement governing the servicing of that non-serviced whole loan will be required to make similar advances with respect to delinquent real estate taxes, assessments and hazard insurance premiums as described above.

C.Interest on Advances The master servicer, the special servicer and the trustee, as applicable, will be entitled to interest on the above described advances at the “Prime Rate” as published inThe Wall Street Journal, as described in this prospectus. Interest accrued on outstanding advances may result in reductions in amounts otherwise payable on the certificates. Neither the master servicer nor the trustee will be entitled to interest on advances made with respect to principal and interest due on a mortgage loan until the related due date has passed and any grace period for late payments applicable to the mortgage loan has expired. See “Pooling and Servicing Agreement—Advances”.

With respect to a non-serviced mortgage loan, the applicable makers of advances under the related pooling and servicing agreement governing the servicing of such non-serviced whole loan will similarly be entitled to interest on advances, and any accrued and unpaid interest on property protection advances made in respect of such non-serviced mortgage loan may be reimbursed from general collections on the other mortgage loans included in the issuing entity to the extent not recoverable from such non-serviced whole loan and to the extent allocable to the related non-serviced mortgage loan in accordance with the related co-lender agreement.

The Mortgage Pool

The Mortgage Pool The issuing entity’s primary assets will be 36 fixed rate commercial mortgage loans, each evidenced by one or more promissory notes secured by first mortgages, deeds of trust, deeds to secure debt or similar security instruments on the fee and/or leasehold estate of the related borrower in 200 commercial and multifamily properties. See “Description of the Mortgage Pool—Additional Indebtedness”.

The aggregate principal balance of the mortgage loans as of the cut-off date will be approximately $1,020,392,386.

In this prospectus, unless otherwise specified, (i) references to a mortgaged property (or portfolio of mortgaged properties) by name refer to such mortgaged property (or portfolio of mortgaged properties) so identified on Annex A-1, (ii) references to a mortgage loan by name refer to such mortgage loan secured by

44

the related mortgaged property (or portfolio of mortgaged properties) so identified on Annex A-1, (iii) any parenthetical with a percent next to a mortgaged property name (or portfolio of mortgaged properties name) indicates the approximate percent (or approximate aggregate percent) that the outstanding principal balance of the related mortgage loan (or, if applicable, the allocated loan amount with respect to such mortgaged property) represents of the aggregate outstanding principal balance of the pool of mortgage loans as of the cut-off date for this securitization, and (iv) any parenthetical with a percent next to a mortgage loan name or a group of mortgage loans indicates the approximate percent (or approximate aggregate percent) that the outstanding principal balance of such mortgage loan or the aggregate outstanding principal balance of such group of mortgage loans, as applicable, represents of the aggregate outstanding principal balance of the pool of mortgage loans as of the cut-off date for this securitization.

Whole Loans

Unless otherwise expressly stated in this prospectus, the term “mortgage loan” refers to each of the 36 commercial mortgage loans to be held by the issuing entity. Of the mortgage loans, each of the mortgage loans in the table below is part of a larger whole loan, each of which is comprised of the related mortgage loan and one or more loans that arepari passu in right of payment to the related mortgage loan (each referred to in this prospectus as a “pari passu companion loan”) and/or are subordinate in right of payment to the related mortgage loan (each referred to in this prospectus as a “subordinate companion loan”, and together with thepari passucompanion loans, the “companion loans”). The companion loans, together with their related mortgage loan, are each referred to in this prospectus as a “whole loan”.

Whole Loan Summary

Mortgage Loan Name	Mortgage Loan Cut-off Date Balance	% of Initial Pool Balance	Pari Passu Companion Loan Cut-off Date Balance	Subordinate Companion Loan Cut-off Date Balance	Mortgage Loan LTV Ratio(1)	Whole Loan LTV Ratio(2)	Mortgage Loan Underwritten NCF DSCR(1)	Whole Loan Underwritten NCF DSCR(2)
Worldwide Plaza	$100,000,000	9.8%	$516,286,000	$323,714,000	35.4%	54.0%	3.77x	2.47x
Starwood Lodging Hotel Portfolio	$50,000,000	4.9%	$282,685,263	$467,314,737	28.6%	68.7%	5.63x	2.34x
Bass Pro & Cabela’s Portfolio	$47,500,000	4.7%	$147,400,000	$0	50.4%	50.4%	2.72x	2.72x
Loma Linda	$47,500,000	4.7%	$80,000,000	$0	59.3%	59.3%	2.56x	2.56x
Olympic Tower	$44,000,000	4.3%	$567,000,000	$149,000,000	32.2%	40.0%	2.70x	2.17x
Westin Palo Alto	$40,000,000	3.9%	$43,000,000	$0	60.5%	60.5%	1.63x	1.63x
Long Island Prime Portfolio - Uniondale	$33,770,000	3.3%	$164,180,000	$0	61.9%	61.9%	2.49x	2.49x
90 Fifth Avenue	$33,750,000	3.3%	$70,750,000	$0	58.1%	58.1%	1.45x	1.45x
Petco Corporate Headquarters	$30,500,000	3.0%	$41,000,000	$0	65.0%	65.0%	2.26x	2.26x
Cabela’s Industrial Portfolio	$28,400,000	2.8%	$42,600,000	$0	53.4%	53.4%	2.49x	2.49x
Shops at Boardman	$19,600,000	1.9%	$23,000,000	$0	75.0%	75.0%	1.38x	1.38x
Esperanza	$15,000,000	1.5%	$25,000,000	$0	39.6%	39.6%	4.26x	4.26x

(1) Calculated including the relatedpari passu companion loans but excluding the related subordinate companion loan(s).

(2) Calculated including the relatedpari passu companion loans and the related subordinate companion loan(s).

The Bass Pro & Cabela’s Portfolio whole loan and the Cabela’s Industrial Portfolio whole loan will be serviced by the master servicer and the special servicer pursuant to the pooling and servicing agreement for this transaction and are each referred to in this prospectus as a “serviced whole loan”, and any related companion loan is referred to in this prospectus as a “serviced companion loan” or a “serviced pari passu companion loan”.

45

The Esperanza whole loan, a “servicing shift whole loan”, will initially be serviced by the master servicer and the special servicer pursuant to the pooling and servicing agreement for this transaction. From and after the date on which the related controlling companion loan is securitized (the “servicing shift securitization date”), it is anticipated that the servicing shift whole loan will be serviced under, and by the master servicer designated in, the related pooling and servicing agreement entered into in connection with such securitization (the “servicing shift pooling and servicing agreement”). Prior to the related servicing shift securitization date, the related servicing shift whole loan will be a “serviced whole loan”. On and after the related servicing shift securitization date, the related servicing shift whole loan will be a “non-serviced whole loan”.

The whole loans identified in the table below will not be serviced under the pooling and servicing agreement and instead will each be serviced under a separate servicing agreement identified below relating to a related companion loan and are each referred to in this prospectus as a “non-serviced whole loan”. The related mortgage loans are each referred to as a “non-serviced mortgage loan” and any related companion loans are each referred to in this prospectus as a “non-serviced companion loan” or collectively as the “non-serviced companion loans”. See “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Non-Serviced Whole Loans⁽¹⁾

Loan Name	Transaction/ Pooling and Servicing Agreement	% of Initial Pool Balance	Master Servicer	Special Servicer	Trustee	Certificate Administrator and Custodian	Initial Directing Certificate- holder	Operating Advisor	Asset Representations Reviewer
Worldwide Plaza	Worldwide Plaza Trust 2017-WWP	9.8%	Wells Fargo Bank, National Association	Cohen Financial, a Division of SunTrust Bank	Wilmington Trust, National Association	Wells Fargo Bank, National Association	Core Credit Partners A LLC	Park Bridge Lender Services LLC	N/A
Starwood Lodging Hotel Portfolio	GSMS 2017-SLP	4.9%	Wells Fargo Bank, National Association	Wells Fargo Bank, National Association	U.S. Bank National Association	U.S. Bank National Association	PIMCO Tactical Opportunities Master Fund Ltd.	N/A	N/A
Loma Linda	GSMS 2017-GS7	4.7%	Wells Fargo Bank, National Association	Rialto Capital Advisors, LLC	Wilmington Trust, National Association	Wells Fargo Bank, National Association	RREF III-D AIV RR H, LLC	Park Bridge Lender Services LLC	Park Bridge Lender Services LLC
Olympic Tower	Olympic Tower 2017-OT	4.3%	KeyBank National Association	KeyBank National Association	Wells Fargo Bank, National Association	Wells Fargo Bank, National Association	BlackRock Financial Management, Inc.	N/A	N/A
Westin Palo Alto	LSTAR 2017-5	3.9%	Wells Fargo Bank, National Association	Hudson Americas L.P.	Wilmington Trust, National Association	Wells Fargo Bank, National Association	LStar Capital Finance II	N/A	N/A
Long Island Prime Portfolio - Uniondale	GSMS 2017-GS7	3.3%	Wells Fargo Bank, National Association	Rialto Capital Advisors, LLC	Wilmington Trust, National Association	Wells Fargo Bank, National Association	RREF III-D AIV RR H, LLC	Park Bridge Lender Services LLC	Park Bridge Lender Services LLC
90 Fifth Avenue	GSMS 2017-GS7	3.3%	Wells Fargo Bank, National Association	Rialto Capital Advisors, LLC	Wilmington Trust, National Association	Wells Fargo Bank, National Association	RREF III-D AIV RR H, LLC	Park Bridge Lender Services LLC	Park Bridge Lender Services LLC
Petco Corporate Headquarters	GSMS 2017-GS7	3.0%	Wells Fargo Bank, National Association	Rialto Capital Advisors, LLC	Wilmington Trust, National Association	Wells Fargo Bank, National Association	RREF III-D AIV RR H, LLC	Park Bridge Lender Services LLC	Park Bridge Lender Services LLC
Shops at Boardman	GSMS 2017-GS7	1.9%	Wells Fargo Bank, National Association	Rialto Capital Advisors, LLC	Wilmington Trust, National Association	Wells Fargo Bank, National Association	RREF III-D AIV RR H, LLC	Park Bridge Lender Services LLC	Park Bridge Lender Services LLC

(1) Does not reflect the Esperanza mortgage loan. On and after the related servicing shift securitization date, the related mortgage loan will also be a non-serviced mortgage loan and the related whole loan will be a non-serviced whole loan, and the related servicing shift master servicer and related servicing shift special servicer under the related servicing shift pooling and servicing agreement will be entitled to a primary servicing fee and special servicing fee, respectively, as will be set forth in such related servicing shift pooling and servicing agreement.

46

For further information regarding the whole loans, see “Description of the Mortgage Pool—The Whole Loans”, and for information regarding the servicing of the non-serviced whole loans, see “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Mortgage Loan Characteristics

The following tables set forth certain anticipated characteristics of the mortgage loans as of the cut-off date (unless otherwise indicated). Except as specifically provided in this prospectus, various information presented in this prospectus (including loan-to-value ratios, debt service coverage ratios, debt yields and cut-off date balances per net rentable square foot, pad, room or unit, as applicable) with respect to any mortgage loan with apari passu companion loan or subordinate companion loan is calculated including the principal balance and debt service payment of the relatedpari passu companion loan(s), but is calculated excluding the principal balance and debt service payment of the related subordinate companion loan(s) (or any other subordinate debt encumbering the related mortgaged property or any related mezzanine debt or preferred equity). However, unless specifically indicated, for the purpose of numerical and statistical information with respect to the composition of the mortgage pool contained in this prospectus (including any tables, charts and information set forth on Annex A-1, Annex A-2 and Annex A-3), no subordinate companion loan is reflected in this prospectus.

The sum of the numerical data in any column may not equal the indicated total due to rounding. Unless otherwise indicated, all figures and percentages presented in this “Summary of Terms” are calculated as described under “Description of the Mortgage Pool—Additional Information” and, unless otherwise indicated, such figures and percentages are approximate and in each case, represent the indicated figure or percentage of the aggregate principal balance of the pool of mortgage loans as of the cut-off date. The principal balance of each mortgage loan as of the cut-off date assumes (or, in the case of each mortgage loan with a due date prior to the date of this prospectus, reflects) the timely receipt of principal scheduled to be paid on or before the cut-off date and no defaults, delinquencies or prepayments on, or modifications of, any mortgage loan on or prior to the cut-off date. Whenever percentages and other information in this prospectus are presented on the mortgaged property level rather than the mortgage loan level, the information for mortgage loans secured by more than one mortgaged property is based on allocated loan amounts as stated on Annex A-1.

47

The mortgage loans will have the following approximate characteristics as of the cut-off date:

Cut-off Date Mortgage Loan Characteristics

	All Mortgage Loans
Initial Pool Balance(1)	$1,020,392,386
Number of mortgage loans	36
Number of Mortgaged Properties	200
Range of Cut-off Date Balances	$5,170,000 to $100,000,000
Average Cut-off Date Balance	$28,344,233
Range of Mortgage Rates(2)	3.5900% to 4.9720%
Weighted Average Mortgage Rate(2)	4.35820%
Range of original terms to maturity	60 months to 120 months
Weighted average original term to maturity	116 months
Range of remaining terms to maturity	59 months to 120 months
Weighted average remaining term to maturity	114 months
Range of original amortization terms(3)	240 months to 360 months
Weighted average original amortization term(3)	358 months
Range of remaining amortization terms(3)	240 months to 360 months
Weighted average remaining amortization term(3)	358 months
Range of Cut-off Date LTV Ratios(2)(4)	28.6% to 75.0%
Weighted average Cut-Off Date LTV Ratio(2)(4)	57.1%
Range of Maturity Date LTV Ratios(2)(5)	27.3% to 69.5%
Weighted average Maturity Date LTV Ratio(2)(5)	52.7%
Range of UW NCF DSCR(2)	1.20x to 5.63x
Weighted average UW NCF DSCR(2)	2.30x
Range of UW NOI Debt Yield(2)	6.5% to 30.1%
Weighted average UW NOI Debt Yield(2)	11.9%
Percentage of Initial Pool Balance consisting of:
Interest-Only Balloon	52.2%
Partial Interest-Only Balloon(3)	44.6%
Full-Term Amortizing Balloon(3)	3.2%

(1) Subject to a permitted variance of plus or minus 5%.

(2) With respect to each mortgage loan that is part of a whole loan, the relatedpari passu companion loan (but not any related subordinate companion loan) are included for the purposes of calculating the Mortgage Rate, Cut-off Date LTV Ratio, Maturity Date LTV Ratio, UW NCF DSCR and UW NOI Debt Yield unless otherwise expressly stated. Other than as specifically noted, the Mortgage Rate, Cut-off Date LTV Ratio, Maturity Date LTV Ratio, UW NCF DSCR and UW NOI Debt Yield information for each mortgage loan is presented in this prospectus without regard to any other indebtedness (whether or not secured by the related mortgaged property, ownership interests in the related borrower or otherwise) that currently exists or that may be incurred by the related borrower or its owners in the future, in order to present statistics for the related mortgage loan without combination with the other indebtedness.

(3) Does not include mortgage loans that pay interest-only until their maturity dates.

(4) Unless otherwise indicated, the Cut-off Date LTV Ratio is calculated utilizing the “as-is” appraised value (which in certain cases may reflect a portfolio premium valuation) or “retrospective” appraised value. With respect to four mortgage loans (10.0%), the Cut-off Date LTV Ratio was calculated using a portfolio appraised value, which represents the “as-is” value for the portfolio of mortgaged properties as a collective whole. The weighted average Cut-off Date LTV Ratio for the mortgage pool without making any adjustments is 57.5%.

(5) With respect to 10 mortgage loans (29.0%), the respective Maturity Date LTV Ratios were calculated using an “as stabilized” appraised value instead of the related “as-is” Appraised Value. The weighted average Maturity Date LTV Ratio for the mortgage pool without making such adjustments is 53.3%.

All of the mortgage loans accrue interest on an actual/360 basis.

For further information regarding the Mortgage Loans, see “Description of the Mortgage Pool”.

48

Modified and Refinanced Loans As of the cut-off date, none of the mortgage loans were modified due to a delinquency.

Two (2) of the mortgaged properties secured a prior loan, in whole or in part, which was modified and extended by the previous lender, as described below.

With respect to the Long Island Prime Portfolio – Uniondale mortgage loan (3.3%), the mortgage loan paid off a prior loan secured by the mortgaged properties that experienced a maturity default. The mortgage loan paid off the prior loan in full.

With respect to the Esperanza mortgage loan (1.5%), an affiliate of GSMC was the lender for a loan that was funded in 2006 with an original balance of $48,450,000. In 2009, the loan was split into an approximately $28,450,000 A-note and a $20,000,000 B-note. The B-note was sold at a discount to an affiliate of the borrower sponsor and subsequently terminated. Goldman Sachs Bank USA, or an affiliate, was the lender for two subsequent loans on the mortgaged property to the borrower sponsor in 2011 and 2013.

See “Description of the Mortgage Pool”.

Loans Underwritten Based on

Projections of Future Income With respect to 30 mortgaged properties (34.8% by allocated loan amount), such mortgaged properties (i) were constructed within 12 calendar months prior to the cut-off date, in a lease-up period or the subject of a major renovation that was completed and, therefore, the related mortgaged property has no prior operating history or the mortgage loan seller did not take the limited operating history into account in the underwriting of the related mortgage loan, (ii) were acquired by the borrower or any affiliate of the borrower within 12 calendar months prior to the cut-off date and such borrower or affiliate was unable to provide the mortgage loan seller with historical financial information (or provided limited historical financial information) for such acquired mortgaged property or (iii) are single tenant properties subject to triple-net leases with the related tenant where the related borrower did not provide the mortgage loan seller with historical financial information for the related mortgaged property.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Mortgaged Properties With Limited Prior Operating History”.

Certain Variances from

Underwriting Standards Three (3) mortgage loans (6.4%) vary from underwriting guidelines described under “Transaction Parties—The Sponsor and Mortgage Loan Seller”. See “Transaction Parties—The Originators—Origination and Underwriting Process—Exceptions to GSMC’s Disclosed Underwriting Guidelines”.

Additional Aspects of Certificates

Denominations The offered certificates with certificate balances that are initially offered and sold to purchasers will be issued in minimum

49

denominations of $10,000 and integral multiples of $1 in excess of $10,000. The certificates with notional amounts will be issued, maintained and transferred only in minimum denominations of authorized initial notional amounts of not less than $1,000,000 and in integral multiples of $1 in excess of $1,000,000.

Registration, Clearance and

Settlement Each class of offered certificates will initially be registered in the name of Cede & Co., as nominee of The Depository Trust Company, or DTC.

You may hold offered certificates through: (1) DTC in the United States; or (2) Clearstream Banking, société anonyme or Euroclear Bank, as operator of the Euroclear System. Transfers within DTC, Clearstream Banking, société anonyme or Euroclear Bank, as operator of the Euroclear System, will be made in accordance with the usual rules and operating procedures of those systems.

We may elect to terminate the book-entry system through DTC (with the consent of the DTC participants), Clearstream Banking, société anonyme or Euroclear Bank, as operator of the Euroclear System, with respect to all or any portion of any class of the offered certificates.

See “Description of the Certificates—Delivery, Form, Transfer and Denomination—Book-Entry Registration”.

Credit Risk Retention For a discussion of the manner by which Goldman Sachs Mortgage Company, as sponsor, intends to satisfy the credit risk retention requirements of the Credit Risk Retention Rules, see “Credit Risk Retention”.

Information Available to

Certificateholders On each distribution date, the certificate administrator will prepare and make available to each certificateholder of record, a statement as to the distributions being made on that date. Additionally, under certain circumstances, certificateholders of record may be entitled to certain other information regarding the issuing entity. See “Description of the Certificates—Reports to Certificateholders; Certain Available Information”.

Deal Information/Analytics Certain information concerning the mortgage loans and the certificates may be available to subscribers through the following services:

● Bloomberg Financial Markets, L.P., Trepp, LLC, Intex Solutions, Inc., Moody’s Analytics, CMBS.com, Inc., BlackRock Financial Management, Inc., Markit Group Limited, RealINSIGHT and Thomson Reuters Corporation;

● The certificate administrator’s website initially located at www.ctslink.com; and

● The master servicer’s website initially located at www.wellsfargo.com/com.

50

Optional Termination On any distribution date on which the aggregate principal balance of the pool of mortgage loans is less than 1.0% of the aggregate principal balance of the mortgage loans as of the cut-off date, certain entities specified in this prospectus will have the option to purchase all of the remaining mortgage loans (and all property acquired through exercise of remedies in respect of any mortgage loan) at the price specified in this prospectus.

The issuing entity may also be terminated in connection with a voluntary exchange of all the then-outstanding certificates (other than the Class R certificates) for the mortgage loans held by the issuing entity,providedthat (i) the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C and Class D certificates are no longer outstanding as described under “Pooling and Servicing Agreement—Termination; Retirement of Certificates”, and (ii) there is only one holder (or multiple holders acting unanimously) of the outstanding certificates (other than the Class R certificates).

See “Pooling and Servicing Agreement—Termination; Retirement of Certificates”.

Required Repurchases or
Substitutions of Mortgage

Loans; Loss of Value Payment Under certain circumstances, the mortgage loan seller may be obligated to (i) repurchase (without payment of any yield maintenance charge or prepayment premium) or substitute for an affected mortgage loan from the issuing entity or (ii) make a cash payment that would be deemed sufficient to compensate the issuing entity in the event of a document defect or a breach of a representation and warranty made by the mortgage loan seller with respect to the mortgage loan in the mortgage loan purchase agreement that materially and adversely affects the value of the mortgage loan, the value of the related REO property or the interests of any certificateholders in the mortgage loan or REO property or causes the mortgage loan to be other than a “qualified mortgage” within the meaning of Section 860G(a)(3) of the Internal Revenue Code of 1986, as amended (but without regard to the rule of Treasury regulations Section 1.860G-2(f)(2) that causes a defective loan to be treated as a “qualified mortgage”). See “Description of the Mortgage Loan Purchase Agreement”.

Sale of Defaulted Loans Pursuant to the pooling and servicing agreement, under certain circumstances the special servicer is required to solicit offers for defaulted mortgage loans (other than non-serviced mortgage loans) or defaulted serviced whole loans and/or related REO property and may accept the first (and, if multiple offers are received, the highest) cash offer from any person that constitutes a fair price for the defaulted mortgage loan (or defaulted serviced whole loan) and/or related REO property, determined as described in “Pooling and Servicing Agreement—Realization Upon Mortgage Loans”and“—Sale of Defaulted Loans and REO Properties”, unless the special servicer determines, in accordance with the servicing standard, that rejection of such offer would be in the best interests of the certificateholders and any related

51

companion loan holders (as a collective whole as if such certificateholders and such companion loan holders constituted a single lender).

If a non-serviced mortgage loan with a relatedpari passu companion loan becomes a defaulted mortgage loan and the special servicer under the related pooling and servicing agreement for the relatedpari passu companion loan determines to sell suchpari passu companion loan, then that special servicer will be required to sell such non-serviced mortgage loan together with the relatedpari passucompanion loan in a manner similar to that described above. See “Description of the Mortgage Pool—The Whole Loans”.

Tax Status Elections will be made to treat designated portions of the issuing entity as two separate REMICs (the “lower-tier REMIC” and the “upper-tier REMIC” and each a “trust REMIC”) for federal income tax purposes.

Pertinent federal income tax consequences of an investment in the offered certificates include:

● Each class of offered certificates will constitute REMIC “regular interests”.

● The offered certificates will be treated as newly originated debt instruments for federal income tax purposes.

● You will be required to report income on your offered certificates using the accrual method of accounting.

● It is anticipated that the Class X-A, Class X-BP and Class X-B certificates will be issued with original issue discount and that the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B and Class C certificates will be issued at a premium for federal income tax purposes.

See “Material Federal Income Tax Considerations”.

Certain ERISA Considerations Subject to important considerations described under “Certain ERISA Considerations”, the offered certificates are eligible for purchase by persons investing assets of employee benefit plans or individual retirement accounts.

52

Legal Investment No class of the offered certificates will constitute “mortgage related securities” for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended. If your investment activities are subject to legal investment laws and regulations, regulatory capital requirements, or review by regulatory authorities, then you may be subject to restrictions on investment in the certificates. You should consult your own legal advisors for assistance in determining the suitability of and consequences to you of the purchase, ownership, and sale of the certificates.

The issuing entity will not be registered under the Investment Company Act of 1940, as amended. The issuing entity will be relying on an exclusion or exemption from the definition of “investment company” under the Investment Company Act of 1940, as amended contained in Section 3(c)(5) of the Investment Company Act of 1940, as amended, or Rule 3a-7 under the Investment Company Act of 1940, as amended, although there may be additional exclusions or exemptions available to the issuing entity. The issuing entity is being structured so as not to constitute a “covered fund” for purposes of the Volcker Rule under the Dodd-Frank Act (both as defined in this prospectus).

See “Legal Investment”.

Ratings The offered certificates will not be issued unless each of the offered classes receives a credit rating from one or more of the nationally recognized statistical rating organizations engaged by the depositor to rate the offered certificates. The decision not to engage one or more other rating agencies in the rating of certain classes of certificates to be issued in connection with this transaction, may negatively impact the liquidity, market value and regulatory characteristics of those classes of certificates. Neither the depositor nor any other person or entity will have any duty to notify you if any other nationally recognized statistical rating organization issues, or delivers notice of its intention to issue, unsolicited ratings on one or more classes of certificates after the date of this prospectus.

See “Risk Factors—Other Risks Relating to the Certificates—Nationally Recognized Statistical Rating Organizations May Assign Different Ratings to the Certificates; Ratings of the Certificates Reflect Only the Views of the Applicable Rating Agencies as of the Dates Such Ratings Were Issued; Ratings May Affect ERISA Eligibility; Ratings May Be Downgraded” and “Ratings”.

53

(THIS PAGE INTENTIONALLY LEFT BLANK)

54

Risk Factors

You should carefully consider the following risks before making an investment decision. In particular, distributions on your certificates will depend on payments received on, and other recoveries with respect to the mortgage loans. Therefore, you should carefully consider the risk factors relating to the mortgage loans and the mortgaged properties.

If any of the following events or circumstances identified as risks actually occur or materialize, your investment could be materially and adversely affected. We note that additional risks and uncertainties not presently known to us may also impair your investment.

This prospectus also contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including the risks described below and elsewhere in this prospectus.

The Certificates May Not Be a Suitable Investment for You

The certificates will not be suitable investments for all investors. In particular, you should not purchase any class of certificates unless you understand and are able to bear the risk that the yield to maturity and the aggregate amount and timing of distributions on the certificates will be subject to material variability from period to period and give rise to the potential for significant loss over the life of the certificates. The interaction of the foregoing factors and their effects are impossible to predict and are likely to change from time to time. As a result, an investment in the certificates involves substantial risks and uncertainties and should be considered only by sophisticated institutional investors with substantial investment experience with similar types of securities and who have conducted appropriate due diligence on the mortgage loans, the mortgaged properties and the certificates.

Combination or “Layering” of Multiple Risks May Significantly Increase Risk of Loss

Although the various risks discussed in this prospectus are generally described separately, you should consider the potential effects of the interplay of multiple risk factors. Where more than one significant risk factor is present, the risk of loss to an investor in the certificates may be significantly increased.

Risks Related to Market Conditions and Other External Factors

The Volatile Economy, Credit Crisis and Downturn in the Real Estate Market Have Adversely Affected and May Continue To Adversely Affect the Value of CMBS

In recent years, the real estate and securitization markets, including the market for commercial mortgage-backed securities (“CMBS”), experienced significant dislocations, illiquidity and volatility. We cannot assure you that another dislocation in CMBS will not occur.

Any economic downturn may adversely affect the financial resources of borrowers under commercial mortgage loans and may result in their inability to make payments on, or refinance, their outstanding mortgage debt when due or to sell their mortgaged properties for an aggregate amount sufficient to pay off the outstanding debt when due. As a result, distributions of principal and interest on your certificates, and the value of your certificates, could be adversely affected.

Other Events May Affect the Value and Liquidity of Your Investment

Moreover, other types of events, domestic or international, may affect general economic conditions and financial markets:

● Wars, revolts, terrorist attacks, armed conflicts, energy supply or price disruptions, political crises, natural disasters, civil unrest and/or protests and man-made disasters may have an adverse effect on the mortgaged properties and/or your certificates;

55

● Trading activity associated with indices of CMBS may drive spreads on those indices wider than spreads on CMBS, thereby resulting in a decrease in value of such CMBS, including your certificates, and spreads on those indices may be affected by a variety of factors, and may or may not be affected for reasons involving the commercial and multifamily real estate markets and may be affected for reasons that are unknown and cannot be discerned; and

● The market value of your certificates also may be affected by many other factors, including the then-prevailing interest rates and market perceptions of risks associated with commercial mortgage lending. A change in the market value of the certificates may be disproportionately impacted by upward or downward movements in the current interest rates.

You should consider that the foregoing factors may adversely affect the performance of the mortgage loans and accordingly the performance of the offered certificates.

Risks Related to Mortgage Loans Secured by a Security Trust Agreement with Properties in its Trust Estate Located in Mexico

The Esperanza mortgage loan (1.5%) is located in the Mexican state of Baja California Sur. A property located in Mexico poses additional risks not associated with United States domestic obligors or properties located in the United States, as further described below. The borrower under the Esperanza mortgage loan has obtained political risk insurance to cover certain risks unique to properties subject to a security trust agreement outside of the United States, but such policy is not intended to cover all such risks and we cannot assure you that payment due under such policy will prevent a default under the related mortgage loan documents.  See “Political Risk Insurance” below.  Furthermore, in making a determination as to whether an advance may be a nonrecoverable advance, the servicer and the special servicer may, to the extent consistent with accepted servicing practices, assume that the amount of any recovery with respect to the property subject to the Mexican security trust agreement securing the Esperanza mortgage loan will be lower than the amount that would be recoverable with respect to a comparable property located in the United States, and that the time of such recovery will be longer than the time it would take to make a recovery with respect to a comparable property located in the United States.  In addition, the servicer and the special servicer may perform certain calculations regarding nonrecoverable advances using pesos as the applicable currency. Furthermore, the Esperanza mortgage loan may suffer risks associated with the conversion of currency. See “Description of the Mortgage Pool—The Whole Loans—Esperanza Whole Loan—Cash Management”.

In addition, according to the United States Department of State, criminal activity and violence, including homicide, are an issue throughout the state, and according to the Government of Mexico statistics, the state experienced an increase in homicide rates compared to the same period in 2016.  While most of these homicides appeared to be targeted, criminal organization assassinations, turf battles between criminal groups have resulted in violent crime in areas frequented by U.S. citizens.  Shooting incidents, in which innocent bystanders have been injured, have occurred during daylight hours.  Additionally, there have been allegations of sexual assault against tourists, including by employees at hospitality properties. The United States Department of State continues to encourage U.S. citizens to exercise caution.  We cannot assure you that any continuing criminal activity, including homicides or sexual assault, will not have a materially adverse effect on the operations or cash flow at the related mortgaged property.

Certain Fees Are Payable Under the Security Trust Agreement

Under the terms of the security trust agreement relating to the Esperanza Mortgage Loan, the borrower is required to pay to the Mexican trustee an annual administrative fee in the amount of 350,000 pesos. In the event the borrower were to fail to pay the such fee, the Mexican trustee would have the right to charge such fees against the Mexican collection trust account, and in the event of a foreclosure, the amount of any accrued and unpaid administrative fees would be charged against the proceeds of a foreclosure sale. In addition, upon foreclosure of the related mortgaged property, the Mexican trustee is entitled to the payment of a fee in the amount of 1% of the value of such property, which fee would be netted from the foreclosure sale proceeds payable to lender.

56

Payments of Judgements Against the Borrower under the Esperanza Mortgage Loan Would Be in Pesos

In the event that proceedings are brought to Mexico seeking performance of the obligations of the borrower under the Esperanza mortgage loan, either to enforce a judgment or as a result of an action brought in Mexico, the borrower may be entitled to discharge those obligations by paying any sums due in a currency other than Mexican currency, in Mexican currency. Under the MexicanLey Monetaria de los Estados Unidos Mexicanos(Monetary Law of the United Mexican States), an obligation, whether resulting from a judgment or by agreement, denominated in a currency other than Mexican currency, which is payable in Mexico, may be satisfied in Mexican currency at the rate of exchange in effect on the date on which payment is made. Such rate is currently determined every banking day by the Mexican Central Bank (Banco de Mexico) and published the following business banking day in the Official Gazette of the Federation (Diario Oficial de la Federacion).  As a result of the judgment conversion to Mexican currency, the Trust may suffer a United States Dollar shortfall if there is a judgment or distribution in bankruptcy. Certificateholders should be aware that provisions purporting to limit the ability of the borrower under the Esperanza Mortgage Loan to discharge its obligations as described above, or purporting to give any party an additional course of action seeking indemnity or compensation for possible deficiencies arising or resulting from variations in rates of exchange, may be unenforceable in Mexico.

Insolvency of the Borrower under the Esperanza Mortgage Loan

Although assets contributed to the related Mexican trust (including the related mortgaged property) should not be considered to be assets of the borrower under the Esperanza mortgage loan and therefore not a part of their bankruptcy estates, if the borrower under the Esperanza mortgage loan were to become subject to an insolvency or bankruptcy proceeding (concurso mercantilorquiebra) in a Mexican court, the exercise of the rights of the lender under the related mortgage loan may be delayed until the conclusion of such proceeding. In addition, any deficiency in the payment by the borrower under the Esperanza mortgage loan of amounts due under the related notes after a sale of the related Mortgaged Property under the Mexican security trust agreement would be considered an unsecured claim against the borrower.  For purposes of determining the amount of all claims against an insolvent entity, (i) all unsecured lawful currency of Mexico denominated indebtedness will be converted intoUnidades de Inversion (“UDIs”), and interest thereon will cease to accrue on such indebtedness; (ii) all unsecured indebtedness denominated in foreign currency will be converted into Mexican pesos and subsequently into UDIs, and interest thereon will cease to accrue on such indebtedness; and (iii) all secured indebtedness will be maintained in the agreed currency, and ordinary (but not default) interest thereon will continue to accrue on such indebtedness up to an amount equivalent to the value of the applicable collateral.

Under Mexico’s bankruptcy law(Ley de Concursos Mercantiles)the rights of the Certificateholders to receive payments of such deficiency will be subordinated to labor claims, claims of tax authorities for unpaid taxes, claims of secured creditors up to the value of their respective collateral, litigation costs, fees and expenses of the mediator (conciliador), receiver (sindico) and visitor (visitador), Social Security quotas, Workers’ Housing Fund quotas and Retirement Fund quotas.

Downturns in the Mexican Economy May Adversely Affect the Esperanza Borrower

Some of the guests that may stay at the related mortgaged property are Mexican residents and all of the operations and assets of the borrower are located in Mexico.  For these reasons, the operations, results and financial condition of the borrower are dependent upon the level of economic activity in Mexico and upon the political, social and economic stability of Mexico.

Mexican Law and Regulations May Impair the Ability of Creditors to Enforce in Mexico Certain Rights in Connection with the Property Securing the Esperanza Mortgage Loan by the Mexican Security Trust Agreement

Under Mexican law, the rights of creditors of the borrower under the Esperanza mortgage loan may be limited to the extent that, among other things, (i) an obligation to pay interest on interest may not be

57

enforceable under Mexican law, (ii) certain service of process does not constitute personal service of process under Mexican law, and (iii) provisions contained in the Esperanza Mortgage Loan that purports to bind any person not a party thereto are not enforceable under Mexican law.

Exchange Controls May Impair the Ability of the Borrower Relating to the Esperanza Mortgage Loan to Obtain U.S. Dollars to Make Dollar-Denominated Payments

With respect to the Esperanza mortgage loan, the borrower may receive certain of its revenues in Mexican currency. While the Mexican government does not currently restrict the ability of Mexican or foreign persons or entities to convert Mexican currency into U.S. Dollars or other currencies or to transfer such amounts outside of Mexico, exchange control rules have been in effect in the past and we cannot assure you thatBanco de Mexico will continue to make foreign currency available to private sector companies or that foreign currency needed by the borrower to service foreign currency obligations could be purchased in the open market without substantial additional cost. Moreover, we cannot assure you that the Mexican government will not institute a restrictive exchange control policy in the future. The imposition of such a policy in the future could impair the ability of the borrower to meet their United States Dollar-denominated monetary liabilities and could also have a material adverse effect on the business, results of operations, financial condition and liquidity of the borrower. Certain expenses are denominated in Mexican currency which mitigates the risks described above. Additionally, the political risk insurance policy required under the related Esperanza Mortgage Loan Agreement generally covers an act by the government of Mexico that prevents the mortgagee or the borrower under the Esperanza mortgage loan from converting Mexican currency into U.S. dollars or from transferring amounts outside of Mexico. See “—Political Risk Insurance” below.

Changes in Mexican Federal Governmental Policies Could Adversely Affect the Borrower’s Results of Operations and Financial Conditions Relating to the Esperanza Mortgage Loan

The borrower under the Esperanza mortgage loan is a Mexican limited liability company (sociedad de responsabilidad limitada de capital variable), and substantially all of their assets and operations are located in Mexico. As a result, the borrower is subject to political, economic, legal and regulatory risks specific to Mexico. Mexican federal governmental actions and policies concerning the economy could have a significant impact on private sector entities in general and on the borrower in particular. We cannot assure you that the Mexican federal governmental policies will not adversely affect the business, financial condition or results of operations of the related mortgaged property.

Political Developments in Mexico May Adversely Affect the Borrower relating to the Esperanza Mortgage Loan

The Mexican government has exercised, and continues to exercise, significant influence over the Mexican economy. Mexican governmental action concerning the economy, state owned enterprises and many of the Mexican industries, including the lodging industry, could have a significant impact on the borrower. Adverse economic and political conditions may limit the amount that may be charged for a hotel room and may result in a reduction of occupancy levels.

Currently, no single party has an absolute majority in any chamber of the Mexican Federal Congress. The absence of a clear majority in the legislature, as well as any misalignment between the legislature and the executive branch could result in deadlock and prevent the timely implementation of structural reforms, which in turn could have an adverse effect on the Mexican economy. Furthermore, political changes may occur in connection with the 2018 general election in Mexico. We cannot assure you that political developments in Mexico will not have an adverse effect on the borrower’s financial results or condition.

Political Risk Insurance

The borrower under the Esperanza mortgage loan will be required to maintain political risk insurance in an amount equal to the loan amount of the Esperanza mortgage loan, but the coverage of such policy is subject to significant limitations.  Such policy generally covers the amount of any delinquent scheduled

58

payment where the delinquency is either caused by (i) one of certain defined expropriatory acts by the government  of Mexico or (ii) an act by the government of Mexico that prevents the borrower under the Esperanza mortgage loan from converting Mexican currency into U.S. dollars or from transferring amounts outside of Mexico. The policy does not cover currency fluctuations or devaluation. In addition, the insurer under the policy is obligated only to make payments in accordance with the original scheduled mortgage payments, not any accelerated amounts due as a result of an event of default.

Developments in Other Countries Could Adversely Affect the Mexican Economy and the Results of Operations of the Borrower under the Esperanza Mortgage Loan

The Mexican economy may, to varying degrees, be affected by economic and market conditions in other countries, particularly in emerging market countries.  In the past, economic crises in Asia, Russia, Brazil, Argentina and other emerging market countries adversely affected the Mexican economy.  In addition, in recent years, economic conditions in Mexico have become increasingly correlated to economic conditions in the United States as a result of the North American Free Trade Agreement (“NAFTA”) and increased economic activity between the two countries, which was highlighted during the recent economic crisis affecting the United States.  Adverse economic conditions in the United States, or the termination or re-negotiation of NAFTA or other related events, could have a material adverse effect on the Mexican economy. Additionally, the negative effect of such events on the Mexican economy could adversely effect the financial results and conditions of the borrower. The Mexican economy continues to be heavily influenced by the United States economy and therefore, adverse economic conditions in the United States could have a significant adverse effect on the Mexican economy.  We cannot assure you that events in other emerging market countries, in the United States or elsewhere will not adversely affect the business, financial condition or results of operations of the borrower under the Esperanza mortgage loan.

Certain Factors May Limit the Enforcement of the Mexican Security Trust Agreement on the Mortgaged Property Securing the Esperanza Mortgage Loan

Although the Mexican security trust created to secure the payment of the mortgage notes contemplates, in principle, an extra-judicial foreclosure procedure, the borrower under the Esperanza mortgage loan may challenge such procedure before a Mexican court; if such is the case, foreclosure would be delayed.  In addition, foreclosure of the pledge created on the assets of the borrower (other than the assets transferred to the Mexican security trust agreement) under the Mexican pledge agreement would require judicial intervention in case, among others, there is a dispute on the amounts due under the Esperanza Mortgage Loan or the borrower does not deliver physical possession of the pledged assets pursuant to the Mexican pledge agreement.

In addition, the Esperanza mortgage loan is also secured by a pledge of revenue from certain residential units of the related mortgaged property. Since such pledged income will not qualify as interests in real property or as personal property incident to real property, the REMIC provisions of the Code will restrict the issuing entity from taking title to such pledged income. Therefore, upon the occurrence of an event of default under the Esperanza mortgage loan, the issuing entity will not be permitted (unless an opinion of counsel can be delivered that taking title will not cause any Trust REMIC to fail to qualify as a REMIC) to take title to such pledged income, but rather will be required to exercise the legal remedies available to it under applicable laws to sell such pledged income and apply the proceeds toward the repayment of the mortgage loan. Depending on market conditions, the proceeds from the sale of such pledged income could be less than the proceeds that would be received if the special servicer would have foreclosed on such pledged income and sold such pledged income at a later date.

An Increase in Inflation or an Increase in the Value of Mexican Currency May Increase the Operating Costs of the Borrower under the Esperanza Mortgage Loan

High levels of inflation would cause some of the operating costs of the borrower to increase while the prices charged for services, due to the competitive environment and their linkage to the United States Dollar, might not. During most of the 1980s and during 1995, Mexico experienced periods of very high

59

levels of inflation. Inflation had led to high interest rates, devaluation of the Mexican peso and, during the 1980s, substantial government controls over exchange rates and prices.

While a significant portion of the revenues of the borrower relating to the Esperanza mortgage loan is denominated in, or linked to, U.S. Dollars, the borrower receives a smaller portion of its revenues in Mexican currency. Conversely, a significant portion of the expenses of the borrower relating to the Esperanza mortgage loan is payable in Mexican currency while a smaller portion of its expenses is payable in U.S. Dollars. An increase in the cost of Mexican currency relative to U.S. Dollars would mean that the borrower would incur rising expenditures to convert U.S. Dollars to Mexican currency for payment of the majority of their expenses. We cannot assure you that the borrower would be able to compensate for these increased expenses by raising prices or that the increase in value in Mexican currency would not make Mexico a less attractive tourist destination, potentially impacting the performance of the related mortgaged property and the borrower’s net operating income.

Enforcement of Foreign Judgments in Mexico

Under Mexican law, the enforcement of a foreign judgment against a Mexican borrower will require compliance with several substantive and procedural requirements.

Mexico Imposes a Tax on Payment of Interest with Respect to the Esperanza Mortgage Loan

A Convention for the Avoidance of Double Taxation, together with a related Protocol thereto, or the Tax Treaty, between Mexico and the United States took effect on January 1, 1994, as amended or supplemented by additional protocols to the date hereof (“US-MX Treaty”). The United States and Mexico have also entered into an agreement that covers the exchange of information with respect to tax matters.

Under Mexican Income Tax Law (Ley del Impuesto Sobre la Renta) (“Mexican Income Tax Law”) in effect on the date of this prospectus, which is subject to change, possibly with retroactive effect, and to differing interpretations, payments of interest by Mexican residents to foreign lenders are subject to withholding taxes in Mexico that range from 4.9% to 35%. However, the maximum withholding rate on interest paid to a U.S. tax resident is 15% under the US-MX Treaty, provided that such U.S. tax resident meets certain requirements. The 4.9% withholding rate is applicable to interest payments made to a bank resident in a country that has entered into a tax treaty with Mexico, provided that such bank is entitled to treaty benefits. As a U.S. bank and tax resident, the original lender was entitled to the 4.9% withholding rate under Mexican Income Tax Law. We understand that the Esperanza mortgage loan requires the related borrower to perform withholding and tax reporting duties under Mexican Income Tax Law with respect to the Esperanza mortgage loan, and that the related borrower intends to continue to withhold on interest payments at a rate of 4.9%, unless it is determined by the borrower (whether by advice of counsel or a determination by the Mexican authorities) that a different rate of withholding is required. Under the Mexican Federal Tax Code (Código Fiscal de la Federación), the Mexican withholding agent is jointly liable for the underwithholding of tax on foreign residents and the Mexican tax authority can collect such tax deficiency from the Mexican withholding agent directly.

The borrowers under the Esperanza mortgage loan are required to “gross-up” payments due under the related loan agreement, which means that they are required, to the extent permitted by law, to make all payments free and clear of, and without deduction for, any and all present or future taxes, levies, imposts, deductions, charges or withholdings, or any liabilities with respect thereto, including those arising as a result of the adoption of or any change in law, treaty, rule, regulation, guideline or determination of a governmental authority or any change in the interpretation or application thereof by a governmental authority but excluding, in the case of a creditor, such taxes (including income taxes, franchise taxes and branch profit taxes) as are imposed on or measured by a creditor’s net income by Mexico or any governmental authority of the jurisdiction under the laws of which such creditor is organized or maintains a lending office. We cannot assure you that such gross-up payments will be permitted or that the amount required to be withheld will not increase. In such events, we cannot assure you that sufficient amounts will be available to pay installments of interest on the Esperanza mortgage loan.

60

Risks Relating to the Mortgage Loans

Mortgage Loans Are Non-Recourse and Are Not Insured or Guaranteed

The mortgage loans are not insured or guaranteed by any person or entity, governmental or otherwise.

Investors should treat each mortgage loan as a non-recourse loan. If a default occurs, recourse generally may be had only against the specific mortgaged properties and other assets that have been pledged to secure the mortgage loan. Consequently, payment prior to maturity is dependent primarily on the sufficiency of the net operating income of the mortgaged property. Payment at maturity is primarily dependent upon the market value of the mortgaged property or the borrower’s ability to refinance or sell the mortgaged property.

Although the mortgage loans generally are non-recourse in nature, certain mortgage loans contain non-recourse carveouts for liabilities such as a result of fraud by the borrower, certain voluntary insolvency proceedings or other matters. Certain mortgage loans set forth under “Description of the Mortgage Pool—Non-Recourse Carveout Limitations” either do not contain non-recourse carveouts or contain material limitations to non-recourse carveouts. Often these obligations are guaranteed by an affiliate of the related borrower, although liability under any such guaranty may be capped or otherwise limited in amount or scope. Furthermore, the guarantor’s net worth and liquidity may be less (and in some cases, materially less) than amounts due under the related mortgage loan or the guarantor’s sole asset may be its interest in the related borrower. Certain mortgage loans may have the benefit of a general payment guaranty of a portion of the indebtedness under the mortgage loan. In addition, certain non-recourse carveout guarantors may not be United States citizens. We cannot assure you that the lender will be able to collect on a guaranty from non-US citizens as such individuals or entities may be beyond the jurisdiction of United States courts. In all cases, however, the mortgage loans should be considered to be non-recourse obligations because neither the depositor nor the sponsor make any representation or warranty as to the obligation or ability of any borrower or guarantor to pay any deficiencies between any foreclosure proceeds and the mortgage loan indebtedness. No mortgage loan will be insured or guaranteed by any government, governmental instrumentality, private insurer or (except as described above) other person or entity.

Risks of Commercial and Multifamily Lending Generally

The mortgage loans will be secured by various income producing commercial and multifamily properties. The repayment of a commercial and multifamily loan is typically dependent upon the ability of the related mortgaged property to produce cash flow through the collection of rents. Even the liquidation value of a commercial property is determined, in substantial part, by the capitalization of the property’s ability to produce cash flow. However, net operating income can be volatile and may be insufficient to cover debt service on the loan at any given time.

The net operating incomes and property values of the mortgaged properties may be adversely affected by a large number of factors. Some of these factors relate to the properties themselves, such as:

● the age, design and construction quality of the properties;

● perceptions regarding the safety, convenience and attractiveness of the properties;

● the characteristics and desirability of the area where the property is located;

● the strength and nature of the local economy, including labor costs and quality, tax environment and quality of life for employees;

● the proximity and attractiveness of competing properties;

● the adequacy of the property’s management and maintenance;

61

● increases in interest rates, real estate taxes and operating expenses at the property and in relation to competing properties;

● an increase in the capital expenditures needed to maintain the properties or make improvements;

● a decline in the businesses operated by tenants or in their financial condition;

● an increase in vacancy rates; and

● a decline in rental rates as leases are renewed or entered into with new tenants.

Other factors are more general in nature, such as:

● national, regional or local economic conditions, including plant closings, military base closings, industry slowdowns, oil and/or gas drilling facility slowdowns or closings and unemployment rates;

● local real estate conditions, such as an oversupply of competing properties, retail space, office space, multifamily housing or hotel capacity;

● demographic factors;

● consumer confidence;

● political factors;

● environmental factors;

● seismic activity risk;

● consumer tastes and preferences;

● retroactive changes in building codes;

● changes or continued weakness in specific industry segments;

● location of certain mortgaged properties in less densely populated or less affluent areas; and

● the public perception of safety for customers and clients.

The volatility of net operating income will be influenced by many of the foregoing factors, as well as by:

● the length of tenant leases (including that in certain cases, all or substantially all of the tenants, or one or more sole, anchor or other major tenants, at a particular mortgaged property may have leases that expire or permit the tenant(s) to terminate its lease during the term of the loan);

● the quality and creditworthiness of tenants;

● tenant defaults;

● in the case of rental properties, the rate at which new rentals occur; and

● the property’s “operating leverage”, which is generally the percentage of total property expenses in relation to revenue, the ratio of fixed operating expenses to those that vary with revenues, and the level of capital expenditures required to maintain the property and to retain or replace tenants.

A decline in the real estate market or in the financial condition of a major tenant will tend to have a more immediate effect on the net operating income of properties with relatively higher operating leverage or short

62

term revenue sources, such as short term or month to month leases, and may lead to higher rates of delinquency or defaults.

Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases

General

Any tenant may, from time to time, experience a downturn in its business, which may weaken its financial condition and result in a reduction or failure to make rental payments when due. If tenants’ sales were to decline, percentage rents may decline and, further, tenants may be unable to pay their base rent or other occupancy costs. If a tenant defaults in its obligations to a property owner, that property owner may experience delays in enforcing its rights as lessor and may incur substantial costs and experience significant delays associated with protecting its investment, including costs incurred in renovating and reletting the property. Additionally, the income from, and market value of, the mortgaged properties leased to various tenants would be adversely affected if:

● space in the mortgaged properties could not be leased or re-leased or substantial re-leasing costs were required and/or the cost of performing landlord obligations under existing leases materially increased;

● leasing or re-leasing is restricted by exclusive rights of tenants to lease the mortgaged properties or other covenants not to lease space for certain uses or activities, or covenants limiting the types of tenants to which space may be leased;

● a significant tenant were to become a debtor in a bankruptcy case;

● rental payments could not be collected for any other reason; or

● a borrower fails to perform its obligations under a lease resulting in the related tenant having a right to terminate such lease.

Certain tenants currently may be in a rent abatement period. We cannot assure you that such tenants will be in a position to pay full rent when the abatement period expires. We cannot assure you that the net operating income contributed by the mortgaged properties will remain at its current or past levels.

A Tenant Concentration May Result in Increased Losses

Mortgaged properties that are owner-occupied or leased to a single tenant, or a tenant that makes up a significant portion of the rental income, also are more susceptible to interruptions of cash flow if that tenant’s business operations are negatively impacted or if such tenant fails to renew its lease. This is so because:

● the financial effect of the absence of rental income may be severe;

● more time may be required to re-lease the space; and

● substantial capital costs may be incurred to make the space appropriate for replacement tenants.

In the event of a default by that tenant, if the related lease expires prior to the mortgage loan maturity date and the related tenant fails to renew its lease or if such tenant exercises an early termination option, there would likely be an interruption of rental payments under the lease and, accordingly, insufficient funds available to the borrower to pay the debt service on the mortgage loan. In certain cases where the tenant owns the improvements on the mortgaged property, the related borrower may be required to purchase such improvements in connection with the exercise of its remedies.

With respect to certain of these mortgaged properties that are leased to a single tenant, the related leases may expire prior to, or soon after, the maturity dates of the mortgage loans or the related tenant may

63

have the right to terminate the lease prior to the maturity date of the mortgage loan. If the current tenant does not renew its lease on comparable economic terms to the expired lease, if a single tenant terminates its lease or if a suitable replacement tenant does not enter into a new lease on similar economic terms, there could be a negative impact on the payments on the related mortgage loan.

A deterioration in the financial condition of a tenant, the failure of a tenant to renew its lease or the exercise by a tenant of an early termination right can be particularly significant if a mortgaged property is owner-occupied, leased to a single tenant, or if any tenant makes up a significant portion of the rental income at the mortgaged property.

Concentrations of particular tenants among the mortgaged properties or within a particular business or industry at one or multiple mortgaged properties increase the possibility that financial problems with such tenants or such business or industry sectors could affect the mortgage loans. In addition, the mortgage loans may be adversely affected if a tenant at the mortgaged property is highly specialized, or dependent on a single industry or only a few customers for its revenue. See “—Tenant Bankruptcy Could Result in a Rejection of the Related Lease” below, and “Description of the Mortgage Pool—Tenant Issues—Tenant Concentrations” for information on tenant concentrations in the mortgage pool.

Mortgaged Properties Leased to Multiple Tenants Also Have Risks

If a mortgaged property has multiple tenants, re-leasing expenditures may be more frequent than in the case of mortgaged properties with fewer tenants, thereby reducing the cash flow available for payments on the related mortgage loan. Multi-tenant mortgaged properties also may experience higher continuing vacancy rates and greater volatility in rental income and expenses. See Annex A-1 for tenant lease expiration dates for the five largest tenants at each mortgaged property.

Mortgaged Properties Leased to Borrowers or Borrower Affiliated Entities Also Have Risks

If a mortgaged property is leased in whole or substantial part to the borrower under the mortgage loan or to an affiliate of the borrower, there may be conflicts. For instance, it is more likely a landlord will waive lease conditions for an affiliated tenant than it would for an unaffiliated tenant. We cannot assure you that the conflicts arising where a borrower is affiliated with a tenant at a mortgaged property will not adversely impact the value of the related mortgage loan.

In certain cases, an affiliated lessee may be a tenant under a master lease with the related borrower, under which the tenant is obligated to make rent payments but does not occupy any space at the mortgaged property. Master leases in these circumstances may be used to bring occupancy to a “stabilized” level with the intent of finding additional tenants to occupy some or all of the master leased space, but may not provide additional economic support for the mortgage loan. If a mortgaged property is leased in whole or substantial part to the borrower or to an affiliate of the borrower, a deterioration in the financial condition of the borrower or its affiliates could significantly affect the borrower’s ability to perform under the mortgage loan as it would directly interrupt the cash flow from the mortgaged property if the borrower’s or its affiliate’s financial condition worsens. We cannot assure you that any space leased by a borrower or an affiliate of the borrower will eventually be occupied by third party tenants.

See “Description of the Mortgage Pool—Tenant Issues—Affiliated Leases” for information on properties leased in whole or in part to borrowers and their affiliates.

Tenant Bankruptcy Could Result in a Rejection of the Related Lease

The bankruptcy or insolvency of a major tenant or a number of smaller tenants, such as in retail properties, may have an adverse impact on the mortgaged properties affected and the income produced by such mortgaged properties. Under the Bankruptcy Code, a tenant has the option of assuming or rejecting or, subject to certain conditions, assuming and assigning to a third party, any unexpired lease. If the tenant rejects the lease, the landlord’s claim for breach of the lease would (absent collateral securing the claim) be treated as a general unsecured claim against the tenant and a lessor’s damages for lease rejection are generally subject to certain limitations. We cannot assure you that tenants of the mortgaged properties will

64

continue making payments under their leases or that tenants will not file for bankruptcy protection in the future or, if any tenants do file, that they will continue to make rental payments in a timely manner. See “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws”. See “Description of the Mortgage Pool—Loan Purpose; Default History, Bankruptcy Issues and Other Proceedings” for information regarding bankruptcy issues with respect to certain mortgage loans.

Leases That Are Not Subordinated to the Lien of the Mortgage or Do Not Contain Attornment Provisions May Have an Adverse Impact at Foreclosure

In certain jurisdictions, if tenant leases are subordinated to the liens created by the mortgage but do not contain attornment provisions that require the tenant to subordinate the lease if the mortgagee agrees to enter into a non-disturbance agreement, the tenants may terminate their leases upon the transfer of the property to a foreclosing lender or purchaser at foreclosure. Accordingly, if a mortgaged property is located in such a jurisdiction and is leased to one or more desirable tenants under leases that are subordinate to the mortgage and do not contain attornment provisions, such mortgaged property could experience a further decline in value if such tenants’ leases were terminated. This is particularly likely if those tenants were paying above-market rents or could not be replaced. If a lease is not subordinate to a mortgage, the issuing entity will not possess the right to dispossess the tenant upon foreclosure of the mortgaged property (unless otherwise agreed to with the tenant). Also, if the lease contains provisions inconsistent with the mortgage (e.g., provisions relating to application of insurance proceeds or condemnation awards) or which could affect the enforcement of the lender’s rights (e.g., a right of first refusal to purchase the property), the provisions of the lease will take precedence over the provisions of the mortgage. Not all leases were reviewed to ascertain the existence of attornment or subordination provisions.

With respect to certain of the mortgage loans, the related borrower may have given to certain tenants or others an option to purchase, a right of first refusal and/or a right of first offer to purchase all or a portion of the mortgaged property in the event a sale is contemplated, and such right is not subordinate to the related mortgage. This may impede the mortgagee’s ability to sell the related mortgaged property at foreclosure, or, upon foreclosure, this may affect the value and/or marketability of the related mortgaged property. See “Description of the Mortgage Pool—Tenant Issues—Purchase Options and Rights of First Refusal” for information regarding material purchase options and/or rights of first refusal, if any, with respect to mortgaged properties securing certain mortgage loans.

Early Lease Termination Options May Reduce Cash Flow

Leases often give tenants the right to terminate the related lease, abate or reduce the related rent, and/or exercise certain remedies against the related borrower for various reasons or upon various conditions, including:

● if the borrower for the applicable mortgaged property allows uses at the mortgaged property in violation of use restrictions in current tenant leases,

● if the borrower or any of its affiliates owns other properties within a certain radius of the mortgaged property and allows uses at those properties in violation of use restrictions,

● if the related borrower fails to provide a designated number of parking spaces,

● if there is construction at the related mortgaged property or an adjacent property (whether or not such adjacent property is owned or controlled by the borrower or any of its affiliates) that may interfere with visibility of, access to or a tenant’s use of the mortgaged property or otherwise violate the terms of a tenant’s lease,

● upon casualty or condemnation with respect to all or a portion of the mortgaged property that renders such mortgaged property unsuitable for a tenant’s use or if the borrower fails to rebuild such mortgaged property within a certain time,

● if a tenant’s use is not permitted by zoning or applicable law,

65

● if the tenant is unable to exercise an expansion right,

● if the landlord defaults on its obligations under the lease,

● if a landlord leases space at the mortgaged property or within a certain radius of the mortgaged property to a competitor,

● if the tenant fails to meet certain sales targets or other business objectives for a specified period of time,

● if significant tenants at the subject property go dark or terminate their leases, or if a specified percentage of the mortgaged property is unoccupied,

● if the landlord violates the tenant’s exclusive use rights for a specified period of time,

● if the related borrower violates covenants under the related lease or if third parties take certain actions that adversely affect such tenants’ business or operations,

● in the case of government sponsored tenants, any time or for lack of appropriations, or

● if the related borrower violates covenants under the related lease or if third parties take certain actions that adversely affect such tenants’ business or operations.

In certain cases, compliance or satisfaction of landlord covenants may be the responsibility of a third party affiliated with the borrower or, in the event that partial releases of the applicable mortgaged property are permitted, an unaffiliated or affiliated third party.

Any exercise of a termination right by a tenant at a mortgaged property could result in vacant space at the related mortgaged property, renegotiation of the lease with the related tenant or re-letting of the space. Any such vacated space may not be re-let. Furthermore, such foregoing termination and/or abatement rights may arise in the future or materially adversely affect the related borrower’s ability to meet its obligations under the related mortgage loan documents. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations” for information on material tenant lease expirations and early termination options.

Mortgaged Properties Leased to Not-for-Profit Tenants Also Have Risks

Certain mortgaged properties may have tenants that are charitable institutions that generally rely on contributions from individuals and government grants or other subsidies to pay rent on office space and other operating expenses. We cannot assure you that the rate, frequency and level of individual contributions or governmental grants and subsidies will continue with respect to any such institution. A reduction in contributions or grants may impact the ability of the related institution to pay rent, and we cannot assure you that the related borrower will be in a position to meet its obligations under the related mortgage loan documents if such tenant fails to pay its rent.

Office Properties Have Special Risks

In addition to the factors discussed in “—Risks of Commercial and Multifamily Lending Generally” and “—Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases” above, other factors may adversely affect the financial performance and value of office properties, including:

● the quality of an office building’s tenants;

● an economic decline in the business operated by the tenant;

66

● the physical attributes of the building in relation to competing buildings (e.g., age, condition, design, appearance, access to transportation and ability to offer certain amenities, such as sophisticated building systems and/or business wiring requirements);

● the physical attributes of the building with respect to the technological needs of the tenants, including the adaptability of the building to changes in the technological needs of the tenants;

● the diversity of an office building’s tenants (or reliance on a single or dominant tenant);

● an adverse change in population, patterns of telecommuting or sharing of office space, and employment growth (which creates demand for office space);

● the desirability of the area as a business location;

● the strength and nature of the local economy, including labor costs and quality, tax environment and quality of life for employees; and

● in the case of medical office properties, the performance of a medical office property may depend on (a) the proximity of such property to a hospital or other healthcare establishment, (b) reimbursements for patient fees from private or government sponsored insurers, (c) its ability to attract doctors and nurses to be on staff, and (d) its ability to afford and acquire the latest medical equipment. Issues related to reimbursement (ranging from nonpayment to delays in payment) from such insurers could adversely impact cash flow at such mortgaged property.

Moreover, the cost of refitting office space for a new tenant is often higher than the cost of refitting other types of properties for new tenants.

If one or more major tenants at a particular office property were to close or remain vacant, we cannot assure you that such tenants would be replaced in a timely manner or without incurring material additional costs to the related borrower and resulting in an adverse effect on the financial performance of the property.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Office Properties”.

Retail Properties Have Special Risks

The value of retail properties is significantly affected by the quality of the tenants as well as fundamental aspects of real estate, such as location and market demographics, as well as changes in shopping methods and choices. Some of the risks related to these matters are further described in “—Risks of Commercial and Multifamily Lending Generally” and “—Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases” above, and “—Changes in the Retail Sector, Such as Online Shopping and Other Uses of Technology, Could Affect the Business Models and Viability of Retailers,” “—The Performance of the Retail Properties is Subject to Conditions Affecting the Retail Sector” and “—Some Retail Properties Depend on Anchor Stores or Major Tenants to Attract Shoppers and Could be Materially Adversely Affected by the Loss of, or a Store Closure by, One or More of These Anchor Stores or Major Tenants” below.

Rental payments from tenants of retail properties typically comprise the largest portion of the net operating income of those mortgaged properties. The correlation between success of tenant business and a retail property’s value may be more direct with respect to retail properties than other types of commercial property because a component of the total rent paid by certain retail tenants is often tied to a percentage of gross sales. We cannot assure you that the net operating income contributed by the mortgaged retail properties or the rates of occupancy at the retail stores will remain at the levels specified in this prospectus or remain consistent with past performance.

67

Changes in the Retail Sector, Such as Online Shopping and Other Uses of Technology, Could Affect the Business Models and Viability of Retailers

Online shopping and the use of technology, such as smartphone shopping applications, to transact purchases or to aid purchasing decisions have increased in recent years and are expected to continue to increase in the future. This trend is affecting business models, sales and profitability of some retailers and could adversely affect the demand for retail real estate and occupancy at retail properties securing the mortgage loans. Any resulting decreases in rental revenue could have a material adverse effect on the value of retail properties securing the mortgage loans.

Some of these developments in the retail sector have led to retail companies, including several national retailers, filing for bankruptcy and/or voluntarily closing certain of their stores. Borrowers may be unable to re-lease such space or to re-lease it on comparable or more favorable terms. As a result, the bankruptcy or closure of a national tenant may adversely affect a retail borrower’s revenues. In addition, such closings may allow other tenants to modify their leases to terms that are less favorable for borrowers or to terminate their leases, also adversely impacting their revenues. See also “—Some Retail Properties Depend on Anchor Stores or Major Tenants to Attract Shoppers and Could be Materially Adversely Affected by the Loss of, or a Store Closure by, One or More of These Anchor Stores or Major Tenants” below.

In addition to competition from online shopping, retail properties face competition from sources outside a specific geographical real estate market. For example, all of the following compete with more traditional retail properties for consumer dollars: factory outlet centers, discount shopping centers and clubs, catalogue retailers, home shopping networks, and telemarketing. Continued growth of these alternative retail outlets (which often have lower operating costs) could adversely affect the rents collectible at the retail properties included in the pool of mortgage loans, as well as the income from, and market value of, the mortgaged properties and the related borrower’s ability to refinance such property. Moreover, additional competing retail properties may be built in the areas where the retail properties are located.

We cannot assure you that these developments in the retail sector will not adversely affect the performance of retail properties securing the mortgage loans.

The Performance of the Retail Properties is Subject to Conditions Affecting the Retail Sector

Retail properties are also subject to conditions that could negatively affect the retail sector, such as increased unemployment, increased federal income and payroll taxes, increased health care costs, increased state and local taxes, increased real estate taxes, industry slowdowns, lack of availability of consumer credit, weak income growth, increased levels of consumer debt, poor housing market conditions, adverse weather conditions, natural disasters, plant closings, and other factors. Similarly, local real estate conditions, such as an oversupply of, or a reduction in demand for, retail space or retail goods, and the supply and creditworthiness of current and prospective tenants may negatively impact those retail properties.

In addition, the limited adaptability of certain shopping malls that have proven unprofitable may result in high (and possibly extremely high) loss severities on mortgage loans secured by those shopping malls. For example, it is possible that a significant amount of advances made by the applicable servicer(s) of a mortgage loan secured by a shopping mall property, combined with low liquidation proceeds in respect of that property, may result in a loss severity exceeding 100% of the outstanding principal balance of that mortgage loan.

Some Retail Properties Depend on Anchor Stores or Major Tenants to Attract Shoppers and Could be Materially Adversely Affected by the Loss of, or a Store Closure by, One or More of These Anchor Stores or Major Tenants

The presence or absence of an “anchor tenant” or a “shadow anchor tenant” in or near a retail property also can be important to the performance of a retail property because anchors play a key role in generating customer traffic and making a retail property desirable for other tenants. Retail properties may also have shadow anchor tenants. An “anchor tenant” is located on the related mortgaged property, usually

68

proportionately larger in size than most or all other tenants in the mortgaged property, and is vital in attracting customers to a retail property. A “shadow anchor tenant” is usually proportionally larger in size than most tenants in the mortgaged property, is important in attracting customers to a retail property and is located sufficiently close and convenient to the mortgaged property so as to influence and attract potential customers, but is not located on the mortgaged property.

If anchor stores in a mortgaged property were to close, the related borrower may be unable to replace those anchors in a timely manner or without suffering adverse economic consequences. In addition, anchor tenants and non-anchor tenants at anchored or shadow anchored retail centers may have co-tenancy clauses and/or operating covenants in their leases or operating agreements that permit those tenants or anchor stores to cease operating, reduce rent or terminate their leases if the anchor or shadow anchor tenant goes dark or if the subject store is not meeting the minimum sales requirement under its lease. Even if non-anchor tenants do not have termination or rent abatement rights, the loss of an anchor tenant or a shadow anchor tenant may have a material adverse impact on the non-anchor tenant’s ability to operate because the anchor or shadow anchor tenant plays a key role in generating customer traffic and making a center desirable for other tenants. This, in turn, may adversely impact the borrower’s ability to meet its obligations under the related mortgage loan. In addition, in the event that a “shadow anchor” fails to renew its lease, terminates its lease or otherwise ceases to conduct business within a close proximity to the mortgaged property, customer traffic at the mortgaged property may be substantially reduced. If an anchor tenant goes dark, generally the borrower’s only remedy may be to terminate that lease after the anchor tenant has been dark for a specified amount of time.

If anchor tenants or shadow anchor tenants at a particular mortgaged property were to close or otherwise become vacant or remain vacant, we cannot assure you that the related borrower’s ability to repay its mortgage loan would not be materially and adversely affected.

Certain anchor tenant and tenant estoppels will have been obtained in connection with the origination of the mortgage loans. These estoppels may identify disputes between the related borrower and the applicable anchor tenant or tenant, or alleged defaults or potential defaults by the applicable property owner under the lease or a reciprocal easement and/or operating agreement (each, an “REA”). Such disputes, defaults or potential defaults, could lead to a termination or attempted termination of the applicable lease or REA by the anchor tenant or tenant or to the tenant withholding some or all of its rental payments or to litigation against the related borrower. We cannot assure you that the anchor tenant or tenant estoppels obtained identify all potential disputes that may arise with respect to the mortgaged retail properties, or that anchor tenant or tenant disputes will not have a material adverse effect on the ability of borrowers to repay their mortgage loans.

Certain retail properties have specialty use tenants. See “—Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses” below.

The BP Freely Prepayable Note is the sole asset in asset group 2 and is a portion of the Bass Pro & Cabela’s Portfolio mortgage loan, which is secured by a retail property. Because the amount of principal that will be distributed to the Class A-BP certificates will generally be based upon the BP Freely Prepayable Note in asset group 2, the yield on the Class A-BP certificates will be particularly sensitive to the factors that may adversely affect the financial performance and value of retail properties.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Retail Properties”.

Risks Associated with the Worldwide Plaza Whole Loan

As additional security for the Worldwide Plaza mortgage loan, one of the related borrowers (i) WWP Amenities Holdings, LLC, pledged its membership interests in WWP Amenities MPH Partner, LLC and WWP Amenities MPH Lender, LLC (the “Amenities Lender”) and (ii) the Amenities Lender pledged certain notes of the loans secured by an approximately 242,322 square foot retail space, theater space, health club and a 473-space underground parking garage (the “Amenity Parcel”). Certain documents related to the Amenity Parcel and/or such pledged notes were not available to the lender for review, such as a December

69

31, 2000 modification to the loans secured by the Amenity Parcel (the “Amenities Loan”) and an intercreditor agreement, dated June 11, 1997, among New York Communications Center Associates L.P. (the “Amenities Owner”), BRE/Worldwide L.L.C. (predecessor in interest to the Amenities Lender), as the agent and the second mortgage lender, BRE/Worldwide II L.L.C. (predecessor in interest to the Amenities Lender), as the third mortgage lender, and The Youth Renewal Fund as the fourth and fifth mortgage lender, as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time after October 18, 2017 in accordance with the terms of the mortgage loan agreement (the “Amenities Loan Agreement”).

The Amenities Loan is evidenced by the following promissory notes:

1) an Amended and Restated Second Mortgage Note in the original principal amount of $39,109,000 (the “Second Note”),

2) an Amended and Restated Third Mortgage Note in the original principal amount of $30,000,000 (the “Third Note”),

3) an Amended and Restated Fourth Mortgage Note in the original principal amount of $153,895,000 (the “Fourth Note”) and

4) an Amended and Restated Fifth Mortgage Note in the original principal amount of $33,014,300 (the “Fifth Note”).

The Amenities Lender holds the Second Note and Third Note and is mortgagee under the applicable mortgages (the “Pledged Mortgages”) securing the Second Note and the Third Note (the “Pledged Loans”). An unaffiliated non-profit organization, The Youth Renewal Fund, is the holder of the Fourth Note and the Fifth Note (the “Charity Mortgages” and, together with the Pledged Mortgages, the “Amenities Mortgages”). A previously existing first mortgage terminated prior to October 18, 2017, and is no longer in existence. The Amenities Loan matures on November 30, 2031.

The related borrowers have agreed to cause Amenities Lender to enforce the terms and conditions of any undisclosed or missing loan documents only to the extent such terms and conditions are consistent with loan documents disclosed to the lenders. Moreover, the related borrowers have provided a payment history with respect to the Amenities Loan during its period of ownership, and there is some course of conduct between the parties. However, we cannot assure you that, if any undisclosed or missing documents were discovered, that the owner of the Amenities Parcel could not avail itself of any terms or conditions in such documents, to the detriment of the Amenities Lender and/or the lenders. Furthermore, the Amenities Lender or any successor-in-interest to the Amenities Lender may be prohibited from commencing any foreclosure action prior to November 30, 2031. Therefore, we cannot assure you that any undisclosed documents would not have a material impact on the enforceability of such assigned or pledged interests, on the ability to transfer such interests in the future or to any transferee of such assigned or pledged interests following a mortgage loan event of default. In addition, the lack of such documents or the inability to foreclose prior to November 30, 2031 could adversely impact the proceeds in connection with any sale of such assigned or pledged interests.

In the event that the Amenities Lender commences any foreclosure action prior to November 30, 2031, the limited partners of the Amenities Owner have the right to purchase both (i) all the partnership interests of EOP-NYCCA in the Amenities Owner and (ii) the Amenities Loan in its entirety for a buy-out price of the 2003 net operating income of the Amenity Parcel divided by the sum of (a) the then prevailing yield on a United States Treasury Bond having a maturity of 10 years plus (b) 1%. Based upon third party information prepared on behalf of a previous owner of the Amenities Parcel, but without any independent verification or analysis by or on behalf of the lender or the borrower, 2003 net operating income was $3,426,000. The partnership agreement of the Amenities Owner provides that, if the general partner of the Amenities Owner is affiliated with the holder of any loans secured by the Amenities Parcel, the general partner will cause such affiliate not to foreclose or attempt to exercise any remedies under such loan, including bringing any foreclosure action, prior to November 30, 2031. Accordingly, as EOP-NYCCA is an affiliate of the

70

Amenities Lender, any attempt by Amenities Lender to exercise remedies prior to November 30, 2031 would cause a breach of the partnership agreement of the Amenities Owner.

The Amenities Loan accrues interest at a fixed rate equal to 7.13%. Interest is payable in arrears from “Amenities Cash Flow” (generally defined under the Amenities Loan Agreement as effectively net operating income minus approved capital expenditures and leasing costs). If Amenities Cash Flow is insufficient to make any interest payment when such payment is due, then such interest may be deferred until the maturity date of the Amenities Loan,provided that such accrued interest does not bear interest or compound.

Payments received from Amenities Cash Flow are made annually in the following order of priority:

1) to the second, fourth and fifth note on apari passubasis until the aggregate interest paid to the fourth and fifth note equals $20,000 annually;

2) to the second note until all remaining interest, deferred interest (if any) and principal have been paid in full;

3) to the third note until all interest, deferred interest (if any) and principal have been paid in full;

4) to the fourth note until all interest, deferred interest (if any) and principal have been paid in full; and

5) to the fifth note until all interest, deferred interest (if any) and principal have been paid in full.

All Amenities Cash Flow and “Amenities Capital Event Proceeds” (generally defined under the Amenities Loan Agreement as the gross proceeds of any significant event of a capital nature, including a sale or refinancing, or casualty or condemnation unless proceeds are actually applied to restoration) are required to be applied pursuant to the foregoing priority.

Also, because these pledged interests will not qualify as interests in real property or as personal property incidental to real property, the REMIC provisions of the Code will restrict the issuing entity from taking title to such pledged interests. Therefore, upon the occurrence of an event of default under the Worldwide Plaza Mortgage Loan, the issuing entity will not be permitted (unless an opinion of counsel can be delivered that taking title will not cause any Trust REMIC to fail to qualify as a REMIC) to take title to any of these assigned or pledged interests, but rather will be required to exercise the legal remedies available to it under applicable laws of New York to sell such pledged interests and apply the proceeds toward the repayment of the mortgage loan. Depending on market conditions, the proceeds from the sale of such assigned or pledged interests could be less than the proceeds that would be received if the special servicer would have foreclosed on such interests and sold them at a later date.

Hospitality Properties Have Special Risks

In addition to the factors discussed in “—Risks of Commercial and Multifamily Lending Generally” above, various other factors may adversely affect the financial performance and value of hospitality properties, including:

● adverse economic and social conditions, either local, regional or national (which may limit the amount that can be charged for a room and reduce occupancy levels);

● the quality of hospitality property management;

● the presence or construction of competing hotels or resorts;

● continuing expenditures for modernizing, refurbishing and maintaining existing facilities prior to the expiration of their anticipated useful lives;

● ability to convert to alternative uses which may not be readily made;

71

● the lack of a franchise affiliation or the loss of a franchise affiliation or a deterioration in the reputation of a franchise;

● a deterioration in the financial strength or managerial capabilities of the owner or operator of a hospitality property;

● changes in travel patterns caused by general adverse economic conditions, fear of terrorist attacks, adverse weather conditions and changes in access, energy prices, strikes, travel costs, relocation of highways, the construction of additional highways, concerns about travel safety or other factors;

● whether management contracts or franchise agreements are renewed or extended upon expiration;

● desirability of particular locations;

● location, quality and management company or franchise affiliation, each of which affects the economic performance of a hospitality property; and

● relative illiquidity of hospitality investments which limits the ability of the borrowers and property managers to respond to changes in economic or other conditions.

Because rooms are generally rented for short periods of time, the financial performance of hospitality properties tends to be affected by adverse economic conditions and competition more quickly than other commercial properties. Additionally, as a result of high operating costs, relatively small decreases in revenue can cause significant stress on a property’s cash flow.

Moreover, the hospitality and lodging industry is generally seasonal in nature and different seasons affect different hospitality properties differently depending on type and location. This seasonality can be expected to cause periodic fluctuations in a hospitality property’s room and restaurant revenues, occupancy levels, room rates and operating expenses. We cannot assure you that cash flow will be sufficient to offset any shortfalls that occur at the mortgaged property during slower periods or that the related mortgage loans provide for seasonality reserves, or if seasonality reserves are provided for, that such reserves will be funded or will be sufficient or available to fund such shortfalls.

In addition, some of the hospitality properties are limited-service, select service or extended stay hotels. Hospitality properties that are limited-service, select service or extended stay hotels may subject a lender to more risk than full-service hospitality properties as they generally require less capital for construction than full-service hospitality properties. In addition, as limited-service, select service or extended stay hotels generally offer fewer amenities than full-service hospitality properties, they are less distinguishable from each other. As a result, it is easier for limited-service, select service or extended stay hotels to experience increased or unforeseen competition.

In addition to hotel operations, some hospitality properties also operate entertainment complexes that include restaurants, lounges, nightclubs and/or banquet and meeting spaces and may derive a significant portion of the related property’s revenue from such operations. Consumer demand for entertainment resorts is particularly sensitive to downturns in the economy and the corresponding impact on discretionary spending on leisure activities. Changes in discretionary consumer spending or consumer preferences could be driven by factors such as perceived or actual general economic conditions, high energy, fuel and food costs, the increased cost of travel, the weakened job market, perceived or actual disposable consumer income and wealth, fears of recession and changes in consumer confidence in the economy, or fears of war and future acts of terrorism. These factors could reduce consumer demand for the leisure activities that the property offers, thus imposing practical limits on pricing and harming operations. Restaurants and nightclubs are particularly vulnerable to changes in consumer preferences. In addition, a nightclub’s, restaurant’s or bar’s revenue is extremely dependent on its popularity and perception. These characteristics are subject to change rapidly and we cannot assure you that any of a hospitality property’s nightclubs, restaurants or bars will maintain their current level of popularity or perception in the market. Any such change could have a material adverse effect on the net cash flow of the property.

72

Some of the hospitality properties have liquor licenses associated with the mortgaged property. The liquor licenses for these mortgaged properties are generally held by affiliates of the related borrowers, unaffiliated managers or operating lessees. The laws and regulations relating to liquor licenses generally prohibit the transfer of such licenses to any person, or condition such transfer on the prior approval of the governmental authority that issued the license. In the event of a foreclosure of a hospitality property that holds a liquor license, the special servicer on behalf of the issuing entity or a purchaser in a foreclosure sale would likely have to apply for a new license, which might not be granted or might be granted only after a delay that could be significant. We cannot assure you that a new license could be obtained promptly or at all. The lack of a liquor license in a hospitality property could have an adverse impact on the revenue from the related mortgaged property or on the hospitality property’s occupancy rate.

In addition, there may be risks associated with hospitality properties that have not entered into or become a party to any franchise agreement, license agreement or other “flag”. Hospitality properties often enter into these types of agreements in order to align the hospitality property with a certain public perception or to benefit from a centralized reservation system. We cannot assure you that hospitality properties that lack such benefits will be able to operate successfully on an independent basis.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Hospitality Properties”.

Risks Relating to Affiliation with a Franchise or Hotel Management Company

The performance of a hospitality property affiliated with a franchise or hotel management company depends in part on:

● the continued existence and financial strength of the franchisor or hotel management company;

● the public perception of the franchise or hotel chain service mark; and

● the duration of the franchise licensing or management agreements.

The continuation of a franchise agreement, license agreement or management agreement is subject to specified operating standards and other terms and conditions set forth in such agreements. The failure of a borrower to maintain such standards or adhere to other applicable terms and conditions, such as property improvement plans, could result in the loss or cancellation of their rights under the franchise, license or management agreement. We cannot assure you that a replacement franchise could be obtained in the event of termination or that such replacement franchise affiliation would be of equal quality to the terminated franchise affiliation. In addition, replacement franchises, licenses and/or hospitality property managers may require significantly higher fees as well as the investment of capital to bring the hospitality property into compliance with the requirements of the replacement franchisor, licensor and/or hospitality property managers. Any provision in a franchise agreement or management agreement providing for termination because of a bankruptcy of a franchisor or manager generally will not be enforceable.

The transferability of franchise agreements, license agreements and the property management agreements is restricted. In the event of a foreclosure, the lender may not have the right to use the franchise license without the franchisor’s consent or the manager might be able to terminate the management agreement. Conversely, in the case of certain mortgage loans, the lender may be unable to remove a franchisor/licensor or a hotel management company that it desires to replace following a foreclosure and, further, may be limited as regards the pool of potential transferees for a foreclosure or real estate owned property.

In some cases where a hospitality property is subject to a license or franchise agreement, the licensor or franchisor has required or may in the future require the completion of various repairs and/or renovations pursuant to a property improvement plan issued by the licensor or franchisor. See “Description of the Mortgage Pool—Redevelopment, Renovation and Expansion”. Failure to complete those repairs and/or renovations in accordance with the plan could result in the hospitality property losing its license or franchise. Annex A-1 and the related footnotes set forth the amount of reserves, if any, established under the related

73

mortgage loans in connection with any of those repairs and/or renovations. We cannot assure you that any amounts reserved will be sufficient to complete the repairs and/or renovations required with respect to any affected hospitality property. In addition, in some cases, those reserves will be maintained by the franchisor or property manager. Furthermore, the lender may not require a reserve for repairs and/or renovations in all instances.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Hospitality Properties”.

Mixed Use Properties Have Special Risks

Certain properties are mixed use properties. Such mortgaged properties are subject to the risks relating to the property types described in “—Office Properties Have Special Risks”, “—Retail Properties Have Special Risks” and “—Multifamily Properties Have Special Risks”. See Annex A-2 for the 5 largest tenants (by net rentable area leased) at each mixed use property. A mixed use property may be subject to additional risks, including the property manager’s inexperience in managing the different property types that comprise such mixed use property.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Mixed Use Properties”.

Self-Storage Properties Have Special Risks

In addition to the factors discussed in “—Risks of Commercial and Multifamily Lending Generally” above, other factors may adversely affect the financial performance and value of self-storage properties, including:

● decreased demand;

● lack of proximity to apartment complexes or commercial users;

● apartment tenants moving to single family homes;

● decline in services rendered, including security;

● dependence on business activity ancillary to renting units;

● security concerns;

● age of improvements; and

● competition or other factors.

Self-storage properties are considered vulnerable to competition, because both acquisition costs and break-even occupancy are relatively low. The conversion of self-storage facilities to alternative uses would generally require substantial capital expenditures. Thus, if the operation of any of the self-storage properties becomes unprofitable, the liquidation value of that self-storage mortgaged property may be substantially less, relative to the amount owing on the mortgage loan, than if the self-storage mortgaged property were readily adaptable to other uses.

Tenants at self-storage properties tend to require and receive privacy, anonymity and efficient access, each of which may heighten environmental and other risks related to such property as the borrower may be unaware of the contents in any self-storage unit. No environmental assessment of a self-storage mortgaged property included an inspection of the contents of the self-storage units at that mortgaged property, and there is no assurance that all of the units included in the self-storage mortgaged properties are free from hazardous substances or other pollutants or contaminants or will remain so in the future.

74

Certain mortgage loans secured by self-storage properties may be affiliated with a franchise company through a franchise agreement. The performance of a self-storage property affiliated with a franchise company may be affected by the continued existence and financial strength of the franchisor, the public perception of a service mark, and the duration of the franchise agreement. The transferability of franchise license agreements is restricted. In the event of a foreclosure, the lender or its agent would not have the right to use the franchise license without the franchisor’s consent. In addition, certain self-storage properties may derive a material portion of revenue from business activities ancillary to self-storage such as truck rentals, parking fees and similar activities which require special use permits or other discretionary zoning approvals.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Self-Storage Properties”.

Industrial Properties Have Special Risks

In addition to the factors discussed in “—Risks of Commercial and Multifamily Lending Generally” and “—Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases” above, other factors may adversely affect the financial performance and value of industrial properties, including:

● reduced demand for industrial space because of a decline in a particular industry segment;

● the property becoming functionally obsolete;

● building design and adaptability;

● unavailability of labor sources;

● changes in access, energy prices, strikes, relocation of highways, the construction of additional highways or other factors;

● changes in proximity of supply sources;

● the expenses of converting a previously adapted space to general use;

● the location of the property; and

● the property may be leased pursuant to a master lease with the related borrower.

Industrial properties may be adversely affected by reduced demand for industrial space occasioned by a decline in a particular industry segment in which the related tenant(s) conduct their businesses (for example, a decline in consumer demand for products sold by a tenant using the property as a distribution center). In addition, a particular industrial or warehouse property that suited the needs of its original tenant may be difficult to relet to another tenant or may become functionally obsolete relative to newer properties. Furthermore, lease terms with respect to industrial properties are generally for shorter periods of time and may result in a substantial percentage of leases expiring in the same year at any particular industrial property. In addition, mortgaged properties used for many industrial purposes are more prone to environmental concerns than other property types.

Aspects of building site design and adaptability affect the value of an industrial property. Site characteristics that are generally desirable to a warehouse/industrial property include high clear ceiling heights, wide column spacing, a large number of bays (loading docks) and large bay depths, divisibility, a layout that can accommodate large truck minimum turning radii and overall functionality and accessibility.

In addition, because of unique construction requirements of many industrial properties, any vacant industrial property space may not be easily converted to other uses. Thus, if the operation of any of the industrial properties becomes unprofitable due to competition, age of the improvements or other factors

75

such that the borrower becomes unable to meet its obligations on the related mortgage loan, the liquidation value of that industrial property may be substantially less, relative to the amount owing on the related mortgage loan, than would be the case if the industrial property were readily adaptable to other uses.

Location is also important because an industrial property requires the availability of labor sources, proximity to supply sources and customers and accessibility to rail lines, major roadways and other distribution channels.

Further, certain of the industrial properties may have tenants that are subject to risks unique to their business, such as cold storage facilities. Cold storage facilities may have unique risks such as short lease terms due to seasonal use, making income potentially more volatile than for properties with longer term leases, and customized refrigeration design, rendering such facilities less readily convertible to alternative uses. Because of seasonal use, leases at such facilities are customarily for shorter terms, making income potentially more volatile than for properties with longer term leases. In addition, such facilities require customized refrigeration design, rendering them less readily convertible to alternative uses.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Industrial Properties”.

Multifamily Properties Have Special Risks

In addition to the factors discussed in “—Risks of Commercial and Multifamily Lending Generally” above, other factors may adversely affect the financial performance and value of multifamily properties, including:

● the physical attributes of the apartment building such as its age, condition, design, appearance, access to transportation and construction quality;

● the quality of property management;

● the ability of management to provide adequate maintenance and insurance;

● the types of services or amenities that the property provides;

● the property’s reputation;

● the level of mortgage interest rates, which may encourage tenants to purchase rather than lease housing;

● the generally short terms of residential leases and the need for continued reletting;

● rent concessions and month-to-month leases, which may impact cash flow at the property;

● the presence of competing properties and residential developments in the local market;

● the tenant mix, such as the tenant population being predominantly students or being heavily dependent on workers from a particular business or industry or personnel from or workers related to a local military base or oil and/or gas drilling industries;

● outstanding building code violations or tenant complaints at the property;

● in the case of student housing facilities or properties leased primarily to students, which may be more susceptible to damage or wear and tear than other types of multifamily housing, the reliance on the financial well-being of the college or university to which it relates, competition from on campus housing units and new competitive student housing properties, which may adversely affect occupancy, the physical layout of the housing, which may not be readily convertible to traditional multifamily use, and that student tenants have a higher turnover rate than other types of multifamily

76

tenants, which in certain cases is compounded by the fact that student leases are available for periods of less than 12 months;

● certain multifamily properties may be considered to be “flexible apartment properties”. Such properties have a significant percentage of units leased to tenants under short-term leases (less than one year in term), which creates a higher turnover rate than for other types of multifamily properties;

● restrictions on the age of tenants who may reside at the property;

● dependence upon governmental programs that provide rent subsidies to tenants pursuant to tenant voucher programs, which vouchers may be used at other properties and influence tenant mobility;

● adverse local, regional or national economic conditions, which may limit the amount of rent that may be charged and may result in a reduction of timely rent payments or a reduction in occupancy levels;

● state and local regulations, which may affect the building owner’s ability to increase rent to market rent for an equivalent apartment; and

● the existence of government assistance/rent subsidy programs, and whether or not they continue and provide the same level of assistance or subsidies.

Certain of the mortgage loans are secured by multifamily properties that have been the site of criminal activities. Perceptions by prospective tenants of the safety and reputation of the mortgaged real property may influence the cash flow produced by these mortgaged properties, particularly in the case of student housing facilities or properties leased primarily to students. In addition, litigation may be brought against a borrower in connection with any criminal activities that occur at the related mortgaged property.

Certain states regulate the relationship of an owner and its tenants. Commonly, these laws require a written lease, good cause for eviction, disclosure of fees, and notification to residents of changed land use, while prohibiting unreasonable rules, retaliatory evictions, and restrictions on a resident’s choice of unit vendors. Apartment building owners have been the subject of suits under state “Unfair and Deceptive Practices Acts” and other general consumer protection statutes for coercive, abusive or unconscionable leasing and sales practices. A few states offer more significant protection. For example, there are provisions that limit the bases on which a landlord may terminate a tenancy or increase its rent or prohibit a landlord from terminating a tenancy solely by reason of the sale of the owner’s building.

In addition to state regulation of the landlord tenant relationship, numerous counties and municipalities impose rent control on apartment buildings. These ordinances may limit rent increases to fixed percentages, to percentages of increases in the consumer price index, to increases set or approved by a governmental agency, or to increases determined through mediation or binding arbitration. Any limitations on a borrower’s ability to raise property rents may impair such borrower’s ability to repay its multifamily loan from its net operating income or the proceeds of a sale or refinancing of the related multifamily property.

Certain of the mortgage loans may be secured in the future by mortgaged properties that are subject to certain affordable housing covenants and other covenants and restrictions with respect to various tax credit, city, state and federal housing subsidies, rent stabilization or similar programs, in respect of various units within the mortgaged properties. The limitations and restrictions imposed by these programs could result in losses on the mortgage loans. In addition, in the event that the program is cancelled, it could result in less income for the project. These programs may include, among others:

● rent limitations that would adversely affect the ability of borrowers to increase rents to maintain the condition of their mortgaged properties and satisfy operating expense; and

● tenant income restrictions that may reduce the number of eligible tenants in those mortgaged properties and result in a reduction in occupancy rates.

77

The difference in rents between subsidized or supported properties and other multifamily rental properties in the same area may not be a sufficient economic incentive for some eligible tenants to reside at a subsidized or supported property that may have fewer amenities or be less attractive as a residence. As a result, occupancy levels at a subsidized or supported property may decline, which may adversely affect the value and successful operation of such property.

Certain of the multifamily properties may be residential cooperative buildings and the land under the building are owned or leased by a non-profit residential cooperative corporation. The cooperative owns all the units in the building and all common areas. Its tenants own stock, shares or membership certificates in the corporation. This ownership entitles the tenant-stockholders to proprietary leases or occupancy agreements which confer exclusive rights to occupy specific units. Generally, the tenant-stockholders make monthly maintenance payments which represent their share of the cooperative corporation’s mortgage loan payments, real property taxes, reserve contributions and capital expenditures, maintenance and other expenses, less any income the corporation may receive. These payments are in addition to any payments of principal and interest the tenant-stockholder may be required to make on any loans secured by its shares in the cooperative.

A number of factors may adversely affect the value and successful operation of a residential cooperative property. Some of these factors include:

● the primary dependence of a borrower upon maintenance payments and any rental income from units or commercial areas to meet debt service obligations;

● the initial concentration of shares relating to occupied rental units of the sponsor, owner or investor after conversion from rental housing, which may result in an inability to meet debt service obligations on the residential cooperative corporation’s mortgage loan if the sponsor, owner or investor is unable to make the required maintenance payments;

● the failure of a borrower to qualify for favorable tax treatment as a “cooperative housing corporation” each year, which may reduce the cash flow available to make payments on the related mortgage loan; and

● that, upon foreclosure, in the event a cooperative property becomes a rental property, certain units could be subject to rent control, stabilization and tenants’ rights laws, at below market rents, which may affect rental income levels and the marketability and sale proceeds of the rental property as a whole.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Multifamily Properties”.

Condominium Ownership May Limit Use and Improvements

The management and operation of a condominium is generally controlled by a condominium board representing the owners of the individual condominium units, subject to the terms of the related condominium rules or by-laws. Generally, the consent of a majority of the board members is required for any actions of the condominium board and a unit owner’s ability to control decisions of the board are generally related to the number of units owned by such owner as a percentage of the total number of units in the condominium. In certain cases, the related borrower does not have a majority of votes on the condominium board, which result in the related borrower not having control of the related condominium or owners association.

The board of managers or directors of the related condominium generally has discretion to make decisions affecting the condominium, and we cannot assure you that the related borrower under a mortgage loan secured by one or more interests in that condominium will have any control over decisions made by the related board of managers or directors. Even if a borrower or its designated board members, either through control of the appointment and voting of sufficient members of the related condominium board or by virtue of other provisions in the related condominium documents, has consent rights over

78

actions by the related condominium associations or owners, we cannot assure you that the related condominium board will not take actions that would materially adversely affect the related borrower’s unit. Thus, decisions made by that board of managers or directors, including regarding assessments to be paid by the unit owners, insurance to be maintained on the condominium and many other decisions affecting the maintenance of that condominium, may have a significant adverse impact on the related mortgage loans in the issuing entity that are secured by mortgaged properties consisting of such condominium interests. We cannot assure you that the related board of managers or directors will always act in the best interests of the related borrower under the related mortgage loans.

The condominium board is generally responsible for administration of the affairs of the condominium, including providing for maintenance and repair of common areas, adopting rules and regulations regarding common areas, and obtaining insurance and repairing and restoring the common areas of the property after a casualty. Notwithstanding the insurance and casualty provisions of the related mortgage loan documents, the condominium board may have the right to control the use of casualty proceeds.

In addition, the condominium board generally has the right to assess individual unit owners for their share of expenses related to the operation and maintenance of the common elements. In the event that an owner of another unit fails to pay its allocated assessments, the related borrower may be required to pay such assessments in order to properly maintain and operate the common elements of the property. Although the condominium board generally may obtain a lien against any unit owner for common expenses that are not paid, such lien generally is extinguished if a lender takes possession pursuant to a foreclosure. Each unit owner is responsible for maintenance of its respective unit and retains essential operational control over its unit.

In addition, due to the nature of condominiums, a default on the part of the borrower with respect to such mortgaged properties will not allow the special servicer the same flexibility in realizing on the collateral as-is generally available with respect to commercial properties that are not condominium units. The rights of other unit or property owners, the documents governing the management of the condominium units and the state and local laws applicable to condominium units must be considered. In addition, in the event of a casualty with respect to a condominium, due to the possible existence of multiple loss payees on any insurance policy covering such property, there could be a delay in the allocation of related insurance proceeds, if any. Consequently, servicing and realizing upon the collateral described above could subject the certificateholders owner to a greater delay, expense and risk than with respect to a mortgage loan secured by a commercial property that is not a condominium unit.

Certain condominium declarations and/or local laws provide for the withdrawal of a property from a condominium structure under certain circumstances. For example, the New York Condominium Act provides for a withdrawal of the property from a condominium structure by vote of 80% of unit owners. If the condominium is terminated, the building will be subject to an action for partition by any unit owner or lienor as if owned in common. This could cause an early and unanticipated prepayment of the mortgage loan. We cannot assure you that the proceeds from partition would be sufficient to satisfy borrower’s obligations under the mortgage loan. See also “—Risks Related to Zoning Non-Compliance and Use Restrictions” for certain risks relating to use restrictions imposed pursuant to condominium declarations or other condominium especially in a situation where the mortgaged property does not represent the entire condominium building.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Condominium Interests”.

Operation of a Mortgaged Property Depends on the Property Manager’s Performance

The successful operation of a real estate project depends upon the property manager’s performance and viability. The property manager is responsible for:

● responding to changes in the local market;

● planning and implementing the rental structure;

79

● operating the property and providing building services;

● managing operating expenses; and

● assuring that maintenance and capital improvements are carried out in a timely fashion.

Properties deriving revenues primarily from short term sources, such as hotel guests or short term or month to month leases, are generally more management intensive than properties leased to creditworthy tenants under long term leases.

Certain of the mortgaged properties will be managed by affiliates of the related borrower. If a mortgage loan is in default or undergoing special servicing, such relationship could disrupt the management of the related mortgaged property, which may adversely affect cash flow. However, the related mortgage loans will generally permit, in the case of mortgaged properties managed by borrower affiliates, the lender to remove the related property manager upon the occurrence of an event of default under the related mortgage loan beyond applicable cure periods (or, in some cases, in the event of a foreclosure following such default), and in some cases a decline in cash flow below a specified level or the failure to satisfy some other specified performance trigger.

We make no representation or warranty as to the skills of any present or future managers. In many cases, the property manager will be an affiliate of the borrower and many not manage properties for non-affiliates. Additionally, we cannot assure you that the property managers will be in a financial condition to fulfill their management responsibilities throughout the terms of their respective management agreements. Further, certain individuals involved in the management or general business development at certain mortgaged properties may engage in unlawful activities or otherwise exhibit poor business judgment that adversely affect operations and ultimately cash flow at such properties.

Concentrations Based on Property Type, Geography, Related Borrowers and Other Factors May Disproportionately Increase Losses

The effect of mortgage pool loan losses will be more severe if the losses relate to mortgage loans that account for a disproportionately large percentage of the pool’s aggregate principal balance. As mortgage loans pay down or properties are released, the remaining mortgage loans may face a higher risk with respect to the diversity of property types and property characteristics and with respect to the number of borrowers.

See the tables entitled “Remaining Term to Maturity in Months” in Annex A-2 for a stratification of the remaining terms to maturity of the mortgage loans. Because principal on the certificates is payable in sequential order of payment priority, and a class receives principal only after the preceding class(es) have been paid in full, classes that have a lower sequential priority are more likely to face these types of risk of concentration than classes with a higher sequential priority.

Several of the mortgage loans have cut-off date balances that are substantially higher than the average cut-off date balance. In general, concentrations in mortgage loans with larger-than-average balances can result in losses that are more severe, relative to the size of the mortgage loan pool, than would be the case if the aggregate balance of the mortgage loan pool were more evenly distributed.

A concentration of mortgage loans secured by the same mortgaged property types can increase the risk that a decline in a particular industry or business would have a disproportionately large impact on the pool of mortgage loans. Mortgaged property types representing more than 5.0% of the aggregate principal balance of the pool of mortgage loans as of the cut-off date (based on allocated loan amount) are office, retail, hospitality, mixed use and self-storage. In addition, the BP Freely Prepayable Note in asset group 2 is part of the Bass Pro & Cabela’s Portfolio mortgage loan, which is secured by a retail property. Because the amount of principal that will be distributed to the Class A-BP certificates will generally be based upon the BP Freely Prepayable Note in asset group 2, the yield on the Class A-BP certificates will be particularly sensitive to prepayments on the Bass Pro & Cabela’s Portfolio mortgage loan. See “Description of the

80

Mortgage Pool—Mortgage Pool Characteristics—Property Types” for information on the types of mortgaged properties securing the mortgage loans in the mortgage pool.

Repayments by borrowers and the market value of the related mortgaged properties could be affected by economic conditions generally or specific to particular geographic areas or regions of the United States or Mexico, and concentrations of mortgaged properties in particular geographic areas may increase the risk that conditions in the real estate market where the mortgaged property is located, or other adverse economic or other developments or natural disasters (e.g., earthquakes, floods, forest fires, tornadoes or hurricanes or changes in governmental rules or fiscal policies) affecting a particular region of the country, could increase the frequency and severity of losses on mortgage loans secured by those mortgaged properties.

For example, in late August and early September 2017, Hurricane Harvey made landfall in in southeastern Texas and southern Louisiana. Thirty-two of the Starwood Lodging Hotel Portfolio mortgaged properties (0.8% by allocated loan amount) are located in the state of Texas. Of these, 13 of the mortgaged properties (0.3% by allocated loan amount) are located in the reported area of impact in Texas, which generally includes the coastal areas along the Gulf of Mexico and areas in and around the cities of Houston, Corpus Christi and Galveston, however, of such 13 mortgaged properties, only the Humble Fairfield Inn & Suites mortgaged property is located in a Special Flood Hazard Area (“SFHA”). We are aware that certain of these mortgaged properties have experienced varying degrees of damage. At this time, estimates of the amount of the damages to these mortgaged properties or the time required for repairs are not available. Potential economic effects could include regional interruptions in travel and transportation, tourism and economic activity generally in the affected areas or in the areas to which evacuees have fled. It is not possible to determine how long these effects may last. Furthermore, we cannot assure you that displaced residents of the affected areas will return, that the economies in the affected areas will recover sufficiently to support income producing real estate at pre-storm levels, that the costs of clean-up and/or potential decline in tourism will not have a material adverse effect on the economies. Accordingly, you should assume for purposes of making your investment decision in the Certificates that the ability of the mortgaged properties affected by Hurricane Harvey to contribute to the overall revenue and value of the mortgaged properties as collateral for the Starwood Lodging Hotel Portfolio whole loan will be impaired for a significant period of time.

Mortgaged properties securing more than 5.0% of the aggregate principal balance of the pool of mortgage loans as of the cut-off date (based on allocated loan amount) are located in California, New York, Texas and Pennsylvania. See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Geographic Concentrations”.

Some of the mortgaged properties are located in areas that, based on low population density, poor economic demographics (such as higher than average unemployment rates, lower than average annual household income and/or overall loss of jobs) and/or negative trends in such regards, would be considered secondary or tertiary markets.

A concentration of mortgage loans with the same borrower or related borrowers also can pose increased risks:

● if a borrower that owns or controls several mortgaged properties (whether or not all of them secure mortgage loans in the mortgage pool) experiences financial difficulty at one mortgaged property, it could defer maintenance at another mortgaged property in order to satisfy current expenses with respect to the first mortgaged property;

● a borrower could also attempt to avert foreclosure by filing a bankruptcy petition that might have the effect of interrupting debt service payments on the mortgage loans in the mortgage pool secured by that borrower’s mortgaged properties (subject to the master servicer’s and the trustee’s obligation to make advances for monthly payments) for an indefinite period; and

● mortgaged properties owned by the same borrower or related borrowers are likely to have common management, common general partners and/or common managing members increasing the risk

81

that financial or other difficulties experienced by such related parties could have a greater impact on the pool of mortgage loans. See “—A Bankruptcy Proceeding May Result in Losses and Delays in Realizing on the Mortgage Loans” below.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics” for information on the composition of the mortgage pool by property type and geographic distribution and loan concentration.

Adverse Environmental Conditions at or Near Mortgaged Properties May Result in Losses

The issuing entity could become liable for a material adverse environmental condition at an underlying mortgaged property. Any such potential liability could reduce or delay payments on the offered certificates.

Each of the mortgaged properties was either (i) subject to environmental site assessments prior to the time of origination of the related mortgage loan (or, in certain limited cases, after origination) including Phase I environmental site assessments or updates of previously performed Phase I environmental site assessments, or (ii) subject to a secured creditor environmental insurance policy or other environmental insurance policy. See “Description of the Mortgage Pool—Environmental Considerations”.

We cannot assure you that the environmental assessments revealed all existing or potential environmental risks or that all adverse environmental conditions have been or will be completely abated or remediated or that any reserves, insurance or operations and maintenance plans will be sufficient to remediate the environmental conditions. Moreover, we cannot assure you that:

● future laws, ordinances or regulations will not impose any material environmental liability; or

● the current environmental condition of the mortgaged properties will not be adversely affected by tenants or by the condition of land or operations in the vicinity of the mortgaged properties (such as underground storage tanks).

We cannot assure you that with respect to any mortgaged property that any remediation plan or any projected remedial costs or time is accurate or sufficient to complete the remediation objectives, or that no additional contamination requiring environmental investigation or remediation will not be discovered on any mortgaged property. Likewise, all environmental policies naming the lender as named insured cover certain risks or events specifically identified in the policy, but the coverage is limited by its terms, conditions, limitations and exclusions, and does not purport to cover all environmental conditions whatsoever affecting the applicable mortgaged property, and we cannot assure you that any environmental conditions currently known, suspected, or unknown and discovered in the future will be covered by the terms of the policy.

Before the trustee, the special servicer or the master servicer, as applicable, acquires title to a mortgaged property on behalf of the issuing entity or assumes operation of the property, it will be required to obtain an environmental assessment of such mortgaged property, or rely on a recent environmental assessment. This requirement is intended to mitigate the risk that the issuing entity will become liable under any environmental law. There is accordingly some risk that the mortgaged property will decline in value while this assessment is being obtained or remedial action is being taken. Moreover, we cannot assure you that this requirement will effectively insulate the issuing entity from potential liability under environmental laws. Any such potential liability could reduce or delay distributions to certificateholders.

See “Description of the Mortgage Pool—Environmental Considerations” for additional information on environmental conditions at mortgaged properties securing certain mortgage loans in the issuing entity. See also representation number (40) in “Annex D-1—Mortgage Loan Seller Representations and Warranties” and any exceptions to that representation in “Annex D-2—Exceptions to Mortgage Loan Seller Representations and Warranties”.

See “Transaction Parties—The Originators—Origination and Underwriting Process” and “Certain Legal Aspects of Mortgage Loans”.

See “Certain Legal Aspects of Mortgage Loans—Environmental Considerations”.

82

Risks Related to Redevelopment, Expansion and Renovation at Mortgaged Properties

Certain of the mortgaged properties are currently undergoing or, in the future, are expected to undergo redevelopment, expansion or renovation. To the extent applicable, we cannot assure you that any escrow or reserve collected, if any, will be sufficient to complete the current renovation or be otherwise sufficient to satisfy any tenant improvement expenses at a mortgaged property. Failure to complete those planned improvements may have a material adverse effect on the cash flow at the mortgaged property and the related borrower’s ability to meet its payment obligations under the mortgage loan documents.

Certain of the hospitality properties securing the mortgage loans are currently undergoing or are scheduled to undergo renovations or property improvement plans (“PIPs”). In some circumstances, these renovations or PIPs may necessitate taking a portion of the available guest rooms temporarily offline, temporarily decreasing the number of available rooms and the revenue generating capacity of the related hospitality property. In other cases, these renovations may involve renovations of common spaces or external features of the related hospitality property, which may cause disruptions or otherwise decrease the attractiveness of the related hospitality property to potential guests. These PIPs may be required under the related franchise or management agreement and a failure to timely complete them may result in a termination or expiration of a franchise or management agreement and may be an event of default under the related mortgage loan.

Certain of the mortgaged properties are currently undergoing or are scheduled to undergo renovations or property expansions. Such renovations or expansions may be required under tenant leases and a failure to timely complete such renovations or expansions may result in a termination of such lease and may have a material adverse effect on the cash flow at the mortgaged property and the related borrower’s ability to meet its payment obligations under the mortgage loan documents.

We cannot assure you that current or planned redevelopment, expansion or renovation will be completed at all, that such redevelopment, expansion or renovation will be completed in the time frame contemplated, or that, when and if such redevelopment, expansion or renovation is completed, such redevelopment, expansion or renovation will improve the operations at, or increase the value of, the related mortgaged property. Failure of any of the foregoing to occur could have a material negative impact on the related mortgaged property, which could affect the ability of the related borrower to repay the related mortgage loan.

In the event the related borrower fails to pay the costs for work completed or material delivered in connection with such ongoing redevelopment, expansion or renovation, the portion of the mortgaged property on which there are renovations may be subject to mechanic’s or materialmen’s liens that may be senior to the lien of the related mortgage loan.

The existence of construction or renovation at a mortgaged property may take rental units or rooms or leasable space “off-line” or otherwise make space unavailable for rental, impair access or traffic at or near the mortgaged property, or, in general, make that mortgaged property less attractive to tenants or their customers, and accordingly could have a negative effect on net operating income. In addition, any such construction or renovation at a mortgaged property may temporarily interfere with the use and operation of any portion of such mortgaged property. See “Description of the Mortgage Pool—Redevelopment, Renovation and Expansion” for information regarding mortgaged properties which are currently undergoing or, in the future, are expected to undergo redevelopment, expansion or renovation. See also Annex A-3 for any additional information on redevelopment, renovation and expansion at the mortgaged properties securing the 15 largest mortgage loans.

Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses

Certain mortgaged properties securing the mortgage loans may have specialty use tenants and may not be readily convertible (or convertible at all) to alternative uses if those properties were to become unprofitable for any reason.

83

For example, retail, mixed-use or office properties may have theater tenants. Properties with theater tenants are exposed to certain unique risks. Aspects of building site design and adaptability affect the value of a theater. In addition, decreasing attendance at a theater could adversely affect revenue of the theater, which may, in turn, cause the tenant to experience financial difficulties, resulting in downgrades in their credit ratings and, in certain cases, bankruptcy filings. In addition, because of unique construction requirements of theaters, any vacant theater space would not easily be converted to other uses.

Retail, mixed-use or office properties may also have health clubs as tenants. Several factors may adversely affect the value and successful operation of a health club, including:

● the physical attributes of the health club (e.g., its age, appearance and layout);

● the reputation, safety, convenience and attractiveness of the property to users;

● management’s ability to control membership growth and attrition;

● competition in the tenant’s marketplace from other health clubs and alternatives to health clubs; and

● adverse changes in economic and social conditions and demographic changes (e.g., population decreases or changes in average age or income), which may result in decreased demand.

In addition, there may be significant costs associated with changing consumer preferences (e.g., multipurpose clubs from single-purpose clubs or varieties of equipment, classes, services and amenities). In addition, health clubs may not be readily convertible to alternative uses if those properties were to become unprofitable for any reason. The liquidation value of any such health club consequently may be less than would be the case if the property were readily adaptable to changing consumer preferences for other uses.

Certain retail, mixed use or office properties may be partially comprised of a parking garage. Parking garages and parking lots present risks not associated with other properties. The primary source of income for parking lots and garages is the rental fees charged for parking spaces.

Factors affecting the success of a parking lot or garage include:

● the number of rentable parking spaces and rates charged;

● the location of the lot or garage and, in particular, its proximity to places where large numbers of people work, shop or live;

● the amount of alternative parking spaces in the area;

● the availability of mass transit; and

● the perceptions of the safety, convenience and services of the lot or garage.

Aspects of building site design and adaptability affect the value of a parking garage facility. Site characteristics that are valuable to a parking garage facility include location, clear ceiling heights, column spacing, zoning restrictions, number of spaces and overall functionality and accessibility.

In addition, because of the unique construction requirements of many parking garages and because a parking lot is often vacant paved land without any structure, a vacant parking garage facility or parking lot may not be easily converted to other uses.

Mortgaged properties may have other specialty use tenants, such as medical and dental offices, lab space, gas stations, data centers, urgent care facilities, schools, daycare centers and/or restaurants, as part of the mortgaged property.

84

In the case of specialty use tenants such as restaurants and theaters, aspects of building site design and adaptability affect the value of such properties and other retailers at the mortgaged property. Decreasing patronage at such properties could adversely affect revenue of the property, which may, in turn, cause the tenants to experience financial difficulties, resulting in downgrades in their credit ratings, lease defaults and, in certain cases, bankruptcy filings. See “—Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases—Tenant Bankruptcy Could Result in a Rejection of the Related Lease” above. Additionally, receipts at such properties are also affected not only by objective factors but by subjective factors. For instance, restaurant receipts are affected by such varied influences as the current personal income levels in the community, an individual consumer’s preference for type of food, style of dining and restaurant atmosphere, the perceived popularity of the restaurant, food safety concerns related to personal health with the handling of food items at the restaurant or by food suppliers and the actions and/or behaviors of staff and management and level of service to the customers. In addition, because of unique construction requirements of such properties, any vacant space would not easily be converted to other uses.

Mortgaged properties with specialty use tenants may not be readily convertible (or convertible at all) to alternative uses if those properties were to become unprofitable, or the leased spaces were to become vacant, for any reason due to their unique construction requirements. In addition, converting commercial properties to alternate uses generally requires substantial capital expenditures and could result in a significant adverse effect on, or interruption of, the revenues generated by such properties.

In addition, a mortgaged property may not be readily convertible due to restrictive covenants related to such mortgaged property, including in the case of mortgaged properties that are subject to a condominium regime or subject to a ground lease, the use and other restrictions imposed by the condominium declaration and other related documents, especially in a situation where a mortgaged property does not represent the entire condominium regime. See “—Condominium Ownership May Limit Use and Improvements”above.

Some of the mortgaged properties may be part of tax-reduction programs that apply only if the mortgaged properties are used for certain purposes. Such properties may be restricted from being converted to alternative uses because of such restrictions.

Some of the mortgaged properties have government tenants or other tenants which may have space that was “built to suit” that particular tenant’s uses and needs. For example, a government tenant may require enhanced security features that required additional construction or renovation costs and for which the related tenant may pay above market rent. However, such enhanced features may not be necessary for a new tenant (and such new tenant may not be willing to pay the higher rent associated with such features). While a government office building or government leased space may be usable as a regular office building or tenant space, the rents that may be collected in the event the government tenant does not renew its lease may be significantly lower than the rent currently collected.

Additionally, zoning, historical preservation or other restrictions also may prevent alternative uses. See “—Risks Related to Zoning Non-Compliance and Use Restrictions” below.

Risks Related to Zoning Non-Compliance and Use Restrictions

Certain of the mortgaged properties may not comply with current zoning laws, including density, use, parking, height, landscaping, open space and set back requirements, due to changes in zoning requirements after such mortgaged properties were constructed. These properties, as well as those for which variances or special permits were issued or for which non-conformity with current zoning laws is otherwise permitted, are considered to be a “legal non-conforming use” and/or the improvements are considered to be “legal non-conforming structures”. This means that the borrower is not required to alter its structure to comply with the existing or new law; however, the borrower may not be able to rebuild the premises “as-is” in the event of a substantial casualty loss. This may adversely affect the cash flow of the property following the loss. If a substantial casualty were to occur, we cannot assure you that insurance proceeds would be available to pay the mortgage loan in full. In addition, if a non-conforming use were to be discontinued and/or the property were repaired or restored in conformity with the current law, the value of the property or the revenue-producing potential of the property may not be equal to that before the casualty.

85

In addition, certain of the mortgaged properties that do not conform to current zoning laws may not be “legal non-conforming uses” or “legal non-conforming structures”. The failure of a mortgaged property to comply with zoning laws or to be a “legal non-conforming use” or “legal non-conforming structure” may adversely affect the market value of the mortgaged property or the borrower’s ability to continue to use it in the manner it is currently being used or may necessitate material additional expenditures to remedy non-conformities. In some cases, the related borrower has obtained law and ordinance insurance to cover additional costs that result from rebuilding the mortgaged property in accordance with current zoning requirements. However, if as a result of the applicable zoning laws the rebuilt improvements are smaller or less attractive to tenants than the original improvements, the resulting loss in income will generally not be covered by law and ordinance insurance. Zoning protection insurance will generally reimburse the lender for the difference between (i) the mortgage loan balance on the date of damage loss to the mortgaged property from an insured peril and (ii) the total insurance proceeds at the time of the damage to the mortgaged property if such mortgaged property cannot be rebuilt to its former use due to new zoning ordinances.

In addition, certain of the mortgaged properties may be subject to certain use restrictions, building restrictions and/or operational requirements imposed pursuant to development agreements, ground leases, restrictive covenants, reciprocal easement agreements or operating agreements or historical landmark designations or, in the case of those mortgaged properties that are condominiums, condominium declarations or other condominium use restrictions or regulations, especially in a situation where the mortgaged property does not represent the entire condominium building. Such use restrictions could include, for example, limitations on the character of the improvements or the properties, limitations affecting noise and parking requirements, among other things, and limitations on the borrowers’ right to operate certain types of facilities within a prescribed radius. These limitations impose upon the borrower stricter requirements with respect to repairs and alterations, including following a casualty loss. These limitations could adversely affect the ability of the related borrower to lease the mortgaged property on favorable terms, thus adversely affecting the borrower’s ability to fulfill its obligations under the related mortgage loan. In addition, any alteration, reconstruction, demolition, or new construction affecting a mortgaged property designated a historical landmark may require prior approval. Any such approval process, even if successful, could delay any redevelopment or alteration of a related property. The liquidation value of such property, to the extent subject to limitations of the kind described above or other limitations on convertibility of use, may be substantially less than would be the case if such property was readily adaptable to other uses or redevelopment. See “Description of the Mortgage Pool—Use Restrictions” for examples of mortgaged properties that are subject to restrictions relating to the use of the mortgaged properties.

Risks Relating to Inspections of Properties

Licensed engineers or consultants inspected the mortgaged properties at or about the time of the origination of the mortgage loans to assess items such as structural integrity of the buildings and other improvements on the mortgaged property, including exterior walls, roofing, interior construction, mechanical and electrical systems and general condition of the site, buildings and other improvements. However, we cannot assure you that all conditions requiring repair or replacement were identified. No additional property inspections were conducted in connection with the issuance of the offered certificates.

Risks Relating to Costs of Compliance with Applicable Laws and Regulations

A borrower may be required to incur costs to comply with various existing and future federal, state or local laws and regulations applicable to the related mortgaged property, for example, zoning laws and the Americans with Disabilities Act of 1990, as amended, which requires all public accommodations to meet certain federal requirements related to access and use by persons with disabilities. See “Certain Legal Aspects of Mortgage Loans—Americans with Disabilities Act”. The expenditure of these costs or the imposition of injunctive relief, penalties or fines in connection with the borrower’s noncompliance could negatively impact the borrower’s cash flow and, consequently, its ability to pay its mortgage loan.

86

Insurance May Not Be Available or Adequate

Although the mortgaged properties are required to be insured, or self-insured by a sole tenant of a related building or group of buildings, against certain risks, there is a possibility of casualty loss with respect to the mortgaged properties for which insurance proceeds may not be adequate or which may result from risks not covered by insurance.

Certain Risks Are Not Covered under Standard Insurance Policies

In general (other than where the mortgage loan documents permit the borrower to rely on a tenant (including a ground tenant) or other third party (such as a condominium association, if applicable) to obtain the insurance coverage on self-insurance provided by a tenant or on a tenant’s agreement to rebuild or continue paying rent), the master servicer and special servicer will be required to cause the borrower on each mortgage loan to maintain such insurance coverage in respect of the related mortgaged property as is required under the related mortgage loan documents. See “Description of the Mortgage Pool—Insurance Considerations”. In general, the standard form of fire and extended coverage policy covers physical damage to or destruction of the improvements of a property by fire, lightning, explosion, smoke, windstorm and hail, and riot, strike and civil commotion, subject to the conditions and exclusions specified in each policy (windstorm is a common exclusion for properties located in certain locations). Most policies typically do not cover any physical damage resulting from, among other things:

● war;

● revolution;

● terrorism;

● nuclear, biological or chemical materials;

● governmental actions;

● floods and other water related causes;

● earth movement, including earthquakes, landslides, sinkholes and mudflows;

● wet or dry rot;

● vermin; and

● domestic animals.

Unless the related mortgage loan documents specifically require the borrower to insure against physical damage arising from such causes, then, the resulting losses may be borne by you as a holder of certificates.

Standard Insurance May Be Inadequate Even for Types of Losses That Are Insured Against

Even if a type of loss is covered by the insurance policies required to be in place at the mortgaged properties, the mortgaged properties may suffer losses for which the insurance coverage is inadequate. For example:

● in a case where terrorism coverage is included under a policy, if the terrorist attack is for example, nuclear, biological or chemical in nature, the policy may include an exclusion that precludes coverage for such terrorist attack;

87

● in certain cases, particularly where land values are high, the insurable value (at the time of origination of the mortgage loan) of the mortgaged property may be significantly lower than the principal balance of the mortgage loan;

● with respect to mortgaged properties located in flood prone areas where flood insurance is required, the related mortgaged property may only have federal flood insurance (which only covers up to $500,000), not private flood insurance, and the related mortgaged property may suffer losses that exceed the amounts covered by the federal flood insurance;

● the mortgage loan documents may limit the requirement to obtain related insurance to where the premium amounts are “commercially reasonable” or a similar limitation; and

● if reconstruction or major repairs are required, changes in laws may materially affect the borrower’s ability to effect any reconstruction or major repairs and/or may materially increase the costs of the reconstruction or repairs and insurance may not cover or sufficiently compensate the insured.

We Cannot Assure You That Required Insurance Will Be Maintained

We cannot assure you that borrowers have maintained or will maintain the insurance required under the mortgage loan documents or that such insurance will be adequate.

Even if the mortgage loan documents specify that the related borrower must maintain standard extended coverage casualty insurance or other insurance that covers acts of terrorism, the borrower may fail to maintain such insurance and the master servicer or the special servicer may not enforce such default or cause the borrower to obtain such insurance if the special servicer has determined, in accordance with the servicing standard and subject to the discussion under “Pooling and Servicing Agreement—The Directing Holder” and “—The Operating Advisor”, that either (a) such insurance is not available at commercially reasonable rates and the subject hazards are not commonly insured against by prudent owners of similar real properties located in or near the geographic region in which the mortgaged property is located (but only by reference to such insurance that has been obtained by such owners at current market rates), or (b) such insurance is not available at any rate. Additionally, if the related borrower fails to maintain such terrorism insurance coverage, neither the applicable master servicer nor the special servicer will be required to maintain such terrorism insurance coverage if the special servicer determines, in accordance with the servicing standard, that such terrorism insurance coverage is not available for the reasons set forth in (a) or (b) of the preceding sentence. Furthermore, at the time existing insurance policies are subject to renewal, there is no assurance that terrorism insurance coverage will be available and covered under the new policies or, if covered, whether such coverage will be adequate. Most insurance policies covering commercial real properties such as the mortgaged properties are subject to renewal on an annual basis. If this coverage is not currently in effect, is not adequate or is ultimately not continued with respect to some of the mortgaged properties and one of those properties suffers a casualty loss as a result of a terrorist act, then the resulting casualty loss could reduce the amount available to make distributions on your certificates.

In addition, hazard insurance policies will typically contain co-insurance clauses that in effect require an insured at all times to carry insurance of a specified percentage, generally 80% to 90%, of the full replacement value of the improvements on the related mortgaged property in order to recover the full amount of any partial loss. As a result, even if insurance coverage is maintained, if the insured’s coverage falls below this specified percentage, those clauses generally provide that the insurer’s liability in the event of partial loss does not exceed the lesser of (1) the replacement cost of the improvements less physical depreciation and (2) that proportion of the loss as the amount of insurance carried bears to the specified percentage of the full replacement cost of those improvements.

Certain of the mortgaged properties may be located in areas that are considered a high earthquake risk (seismic zones 3 or 4). For example, with respect to 20 mortgaged properties (42.3% by allocated loan amount), all of the mortgaged properties are located in an area with a high degree of seismic activity. Seismic reports were prepared for each of the mortgaged properties and no mortgaged property has a seismic expected loss (SEL) greater than 13%. Material damage to the mortgaged properties as a result of an earthquake could adversely affect the operations and revenues at the mortgaged properties, as well as

88

the borrowers’ ability make payments with respect to the related mortgage loan. The borrowers have not obtained a separate earthquake insurance policy covering the mortgaged properties. See “Description of the Mortgage Pool—Mortgage Pool Characteristics—Geographic Concentrations”.

Furthermore, with respect to certain mortgage loans, the insurable value of the related mortgaged property as of the origination date of the related mortgage loan was lower than the principal balance of the related mortgage loan. In the event of a casualty when a borrower is not required to rebuild or cannot rebuild, we cannot assure you that the insurance required with respect to the related mortgaged property will be sufficient to pay the related mortgage loan in full and there is no “gap” insurance required under such mortgage loan to cover any difference. In those circumstances, a casualty that occurs near the maturity date may result in an extension of the maturity date of the mortgage loan if the master servicer, in accordance with the servicing standard, determines that such extension was in the best interest of certificateholders.

The mortgage loans do not all require flood insurance on the related mortgaged properties unless they are in a flood zone and flood insurance is available and, in certain instances, even where the related mortgaged property was in a flood zone and flood insurance was available, flood insurance was not required.

On September 8, 2017, the President signed legislation passed by both houses of Congress that extends the National Flood Insurance Program’s (“NFIP”) authorization for three months. It previously had been set to expire September 30, 2017. Congress must now reauthorize the NFIP by no later than December 8, 2017.  We cannot assure you if or when the program will be reauthorized. If the program is not reauthorized, it could have an adverse effect on the value of properties in flood zones or their ability to repair or rebuild after flood damage.

We cannot assure you that the borrowers will in the future be able to comply with requirements to maintain adequate insurance with respect to the mortgaged properties, and any uninsured loss could have a material adverse impact on the amount available to make payments on the related mortgage loan, and consequently, the offered certificates. As with all real estate, if reconstruction (for example, following fire or other casualty) or any major repair or improvement is required to the damaged property, changes in laws and governmental regulations may be applicable and may materially affect the cost to, or ability of, the borrowers to effect such reconstruction, major repair or improvement. As a result, the amount realized with respect to the mortgaged properties, and the amount available to make payments on the related mortgage loan, and consequently, the offered certificates, could be reduced. In addition, we cannot assure you that the amount of insurance required or provided would be sufficient to cover damages caused by any casualty, or that such insurance will be available in the future at commercially reasonable rates. See representation number 16 in “Annex D-1—Mortgage Loan Seller Representations and Warranties” and any exceptions to that representation in “Annex D-2—Exceptions to Mortgage Loan Seller Representations and Warranties”.

Inadequacy of Title Insurers May Adversely Affect Distributions on Your Certificates

Title insurance for a mortgaged property generally insures a lender against risks relating to a lender not having a first lien with respect to a mortgaged property, and in some cases can insure a lender against specific other risks. The protection afforded by title insurance depends on the ability of the title insurer to pay claims made upon it. We cannot assure you that with respect to any mortgage loan:

● a title insurer will have the ability to pay title insurance claims made upon it;

● the title insurer will maintain its present financial strength; or

● a title insurer will not contest claims made upon it.

Certain of the mortgaged properties are either completing initial construction or undergoing renovation or redevelopment. Under such circumstances, there may be limitations to the amount of coverage or other exceptions to coverage that could adversely affect the issuing entity if losses are suffered.

89

Terrorism Insurance May Not Be Available for All Mortgaged Properties

The occurrence or the possibility of terrorist attacks could (1) lead to damage to one or more of the mortgaged properties if any terrorist attacks occur or (2) result in higher costs for security and insurance premiums or diminish the availability of insurance coverage for losses related to terrorist attacks, particularly for large properties, which could adversely affect the cash flow at those mortgaged properties.

After the September 11, 2001 terrorist attacks in New York City and the Washington, D.C. area, all forms of insurance were impacted, particularly from a cost and availability perspective, including comprehensive general liability and business interruption or rent loss insurance policies required by typical mortgage loans. To give time for private markets to develop a pricing mechanism for terrorism risk and to build capacity to absorb future losses that may occur due to terrorism, the Terrorism Risk Insurance Act of 2002 was enacted on November 26, 2002, establishing the Terrorism Insurance Program. The Terrorism Insurance Program was extended through December 31, 2014 by the Terrorism Risk Insurance Program Reauthorization Act of 2007 and was subsequently reauthorized on January 12, 2015 for a period of six years through December 31, 2020 pursuant to the Terrorism Risk Insurance Program Reauthorization Act of 2015 (“TRIPRA”).

The Terrorism Insurance Program requires insurance carriers to provide terrorism coverage in their basic “all-risk” policies. Any commercial property and casualty terrorism insurance exclusion that was in force on November 26, 2002 is automatically void to the extent that it excluded losses that would otherwise be insured losses. Any state approval of those types of exclusions in force on November 26, 2002 is also void.

Under the Terrorism Insurance Program, the federal government shares in the risk of losses occurring within the United States resulting from acts committed in an effort to influence or coerce United States civilians or the United States government. The federal share of compensation for insured losses of an insurer will be equal to 83% in 2017 (subject to annual decreases of 1% beginning in 2018 until such percentage equals 80%) of the portion of such insured losses that exceed a deductible equal to 20% of the value of the insurer’s direct earned premiums over the calendar year immediately preceding that program year. Federal compensation in any program year is capped at $100 billion (with insurers being liable for any amount that exceeds such cap), and no compensation is payable with respect to a terrorist act unless the aggregate industry losses relating to such act exceed $140 million in 2017 (subject to annual increases of $20 million beginning in 2018 until such threshold equals $200 million). The Terrorism Insurance Program does not cover nuclear, biological, chemical or radiological attacks. Unless a borrower obtains separate coverage for events that do not meet the thresholds or other requirements above, such events will not be covered.

If the Terrorism Insurance Program is not reenacted after its expiration in 2020, premiums for terrorism insurance coverage will likely increase and the terms of such insurance policies may be materially amended to increase stated exclusions or to otherwise effectively decrease the scope of coverage available (perhaps to the point where it is effectively not available). In addition, to the extent that any insurance policies contain “sunset clauses” (i.e., clauses that void terrorism coverage if the federal insurance backstop program is not renewed), then such policies may cease to provide terrorism insurance upon the expiration of the Terrorism Insurance Program. We cannot assure you that the Terrorism Insurance Program or any successor program will create any long term changes in the availability and cost of such insurance. Moreover, future legislation, including regulations expected to be adopted by the Treasury Department pursuant to TRIPRA, may have a material effect on the availability of federal assistance in the terrorism insurance market. To the extent that uninsured or underinsured casualty losses occur with respect to the related mortgaged properties, losses on the mortgage loans may result. In addition, the failure to maintain such terrorism insurance may constitute a default under the related mortgage loan.

Some of the mortgage loans do not require the related borrower to maintain terrorism insurance. In addition, most of the mortgage loans contain limitations on the related borrower’s obligation to obtain terrorism insurance, such as (i) waiving the requirement that such borrower maintain terrorism insurance if such insurance is not available at commercially reasonable rates, (ii) providing that the related borrower is not required to spend in excess of a specified dollar amount (or in some cases, a specified multiple of what

90

is spent on other insurance) in order to obtain such terrorism insurance, (iii) requiring coverage only for as long as the TRIPRA is in effect, or (iv) requiring coverage only for losses arising from domestic acts of terrorism or from terrorist acts certified by the federal government as “acts of terrorism” under the TRIPRA. See “Annex A-3—Description of the Top 15 Mortgage Loans” for a summary of the terrorism insurance requirements under each of the ten largest mortgage loans.

Other mortgaged properties securing mortgage loans may also be insured under a blanket policy or self-insured or insured by a sole tenant. See “—Risks Associated with Blanket Insurance Policies or Self-Insurance” below.

We cannot assure you that all of the mortgaged properties will be insured against the risks of terrorism and similar acts. As a result of any of the foregoing, the amount available to make distributions on your certificates could be reduced.

Risks Associated with Blanket Insurance Policies or Self-Insurance

Certain of the mortgaged properties are covered by blanket insurance policies, which also cover other properties of the related borrower or its affiliates (including certain properties in close proximity to the mortgaged properties). In the event that such policies are drawn on to cover losses on such other properties, the amount of insurance coverage available under such policies would thereby be reduced and could be insufficient to cover each mortgaged property’s insurable risks. In addition, with respect to some of the mortgaged properties, a sole or significant tenant is allowed to provide self-insurance against risks.

Additionally, if the mortgage loans that allow coverage under blanket insurance policies are part of a group of mortgage loans with related borrowers, then all of the related mortgaged properties may be covered under the same blanket policy, which may also cover other properties owned by affiliates of such borrowers.

Certain mortgaged properties may also be insured or self-insured by a sole or significant tenant, as further described under “Description of the Mortgage Pool—Insurance Considerations”.

Condemnation of a Mortgaged Property May Adversely Affect Distributions on Certificates

From time to time, there may be condemnations pending or threatened against one or more of the mortgaged properties securing the mortgage loans. The proceeds payable in connection with a total condemnation may not be sufficient to restore the related mortgaged property or to satisfy the remaining indebtedness of the related mortgage loan. The occurrence of a partial condemnation may have a material adverse effect on the continued use of, or income generated by, the affected mortgaged property. Therefore, we cannot assure you that the occurrence of any condemnation will not have a negative impact upon distributions on your offered certificates.

Limited Information Causes Uncertainty

Historical Information

Some of the mortgage loans that we intend to include in the issuing entity are secured in whole or in part by mortgaged properties for which limited or no historical operating information is available. As a result, you may find it difficult to analyze the historical performance of those mortgaged properties.

A mortgaged property may lack prior operating history or historical financial information because it is newly constructed or renovated, it is a recent acquisition by the related borrower or it is a single-tenant property that is subject to a triple net lease. In addition, a tenant’s lease may contain confidentiality provisions that restrict the sponsor’s access to or disclosure of such tenant’s financial information. The underwritten net cash flows and underwritten net operating income for such mortgaged properties are derived principally from current rent rolls or tenant leases and historical expenses, adjusted to account for inflation, significant occupancy increases and a market rate management fee. In some cases, underwritten net cash flows and underwritten net operating income for mortgaged properties are based all or in part on

91

leases (or letters of intent) that are not yet in place (and may still be under negotiation) or on tenants that may have signed a lease (or letter of intent), or lease amendment expanding the leased space, but are not yet in occupancy and/or paying rent), which present certain risks described in “—Underwritten Net Cash Flow Could Be Based On Incorrect or Failed Assumptions” below.

See Annex A-1 for certain historical financial information relating to the mortgaged properties, including net operating income for the most recent reporting period and prior three (3) calendar years, to the extent available.

Ongoing Information

The primary source of ongoing information regarding the offered certificates, including information regarding the status of the related mortgage loans and any credit support for the offered certificates, will be the periodic reports delivered to you. See “Description of the Certificates—Reports to Certificateholders; Certain Available Information”. We cannot assure you that any additional ongoing information regarding the offered certificates will be available through any other source. The limited nature of the available information in respect of the offered certificates may adversely affect their liquidity, even if a secondary market for the offered certificates does develop.

We are not aware of any source through which pricing information regarding the offered certificates will be generally available on an ongoing basis or on any particular date.

Underwritten Net Cash Flow Could Be Based On Incorrect or Failed Assumptions

As described under “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans”, underwritten net cash flow generally includes cash flow (including any cash flow from master leases) adjusted based on a number of assumptions used by the sponsor. We make no representation that the underwritten net cash flow set forth in this prospectus as of the cut-off date or any other date represents actual future net cash flows. For example, with respect to certain mortgage loans included in the issuing entity, the occupancy of the related mortgaged property reflects tenants that (i) may not have yet actually executed leases (or letters of intent), (ii) have signed leases but have not yet taken occupancy and/or are not paying full contractual rent, (iii) are seeking or may in the future seek to sublet all or a portion of their respective spaces, (iv) are “dark” tenants but paying rent, or (v) are affiliates of the related borrower and are leasing space pursuant to a master lease or a space lease. Similarly, with respect to certain mortgage loans included in the issuing entity, the underwritten net cash flow may be based on certain tenants that have not yet executed leases or that have signed leases but are not yet in place and/or are not yet paying rent, or have a signed lease or lease amendment expanding the leased space, but are not yet in occupancy in all or a portion of their space and/or paying rent, or may assume that future contractual rent steps (during some or all of the remaining term of a lease) have occurred. In many cases, co-tenancy provisions were assumed to be satisfied and vacant space was assumed to be occupied and space that was due to expire was assumed to have been re-let, in each case at market rates that may have exceeded current rent. You should review these and other similar assumptions and make your own determination of the appropriate assumptions to be used in determining underwritten net cash flow.

In addition, underwritten or adjusted cash flows, by their nature, are speculative and are based upon certain assumptions and projections. The failure of these assumptions or projections in whole or in part could cause the underwritten net operating income (calculated as described in “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans”) to vary substantially from the actual net operating income of a mortgaged property.

In the event of the inaccuracy of any assumptions or projections use in connection with the calculation of underwritten net cash flow, the actual net cash flow could be significantly different (and, in some cases, may be materially less) than the underwritten net cash flow presented in this prospectus, and this would change other numerical information presented in this prospectus based on or derived from the underwritten net cash flow, such as the debt service coverage ratios or debt yield presented in this prospectus. We cannot assure you that any such assumptions or projections made with respect to any mortgaged property will, in fact, be consistent with that mortgaged property’s actual performance.

92

In addition, the debt service coverage ratios set forth in this prospectus for the mortgage loans and the mortgaged properties vary, and may vary substantially, from the debt service coverage ratios for the mortgage loans and the mortgaged properties as calculated pursuant to the definition of such ratios as set forth in the related mortgage loan documents. See “Description of the Mortgage Pool—Certain Calculations and Definitions” in this prospectus for additional information on certain of the mortgage loans in the issuing entity.

Frequent and Early Occurrence of Borrower Delinquencies and Defaults May Adversely Affect Your Investment

If you calculate the anticipated yield of your offered certificates based on a rate of default or amount of losses lower than that actually experienced on the mortgage loans and those additional losses result in a reduction of the total distributions on, or the certificate balance of, your offered certificates, your actual yield to maturity will be lower than expected and could be negative under certain extreme scenarios. The timing of any loss on a liquidated mortgage loan that results in a reduction of the total distributions on or the certificate balance of your offered certificates will also affect the actual yield to maturity of your offered certificates, even if the rate of defaults and severity of losses are consistent with your expectations. In general, the earlier a loss is borne by you, the greater the effect on your yield to maturity.

Delinquencies on the mortgage loans, if the delinquent amounts are not advanced, may result in shortfalls in distributions of interest and/or principal to the holders of the offered certificates for the current month. Furthermore, no interest will accrue on this shortfall during the period of time that the payment is delinquent. Additionally, in instances where the principal portion of any balloon payment scheduled with respect to a mortgage loan is collected by the master servicer following the end of the related collection period, no portion of the principal received on such payment will be passed through for distribution to the certificateholders until the subsequent distribution date, which may result in shortfalls in distributions of interest to the holders of the offered certificates in the following month. Furthermore, in such instances no provision is made for the master servicer or any other party to cover any such interest shortfalls that may occur as a result. In addition, if interest and/or principal advances and/or property protection advances are made with respect to a mortgage loan after a default and the related mortgage loan is thereafter worked out under terms that do not provide for the repayment of those advances in full at the time of the workout, then any reimbursements of those advances prior to the actual collection of the amount for which the advance was made may also result in shortfalls in distributions of principal to the holders of the offered certificates with certificate balances for the current month. Even if losses on the mortgage loans are not allocated to a particular class of offered certificates with certificate balances, the losses may affect the weighted average life and yield to maturity of that class of offered certificates. In the case of any material monetary or material non-monetary default, the special servicer may accelerate the maturity of the related mortgage loan, which could result in an acceleration of principal distributions to the certificateholders. The special servicer may also extend or modify a mortgage loan, which could result in a substantial delay in principal distributions to the certificateholders. In addition, losses on the mortgage loans, even if not allocated to a class of offered certificates with certificate balances, may result in a higher percentage ownership interest evidenced by those offered certificates in the remaining mortgage loans than would otherwise have resulted absent the loss. The consequent effect on the weighted average life and yield to maturity of the offered certificates will depend upon the characteristics of those remaining mortgage loans in the issuing entity.

The Mortgage Loans Have Not Been Reviewed or Re-Underwritten by Us; Some Mortgage Loans May Not Have Complied With Another Originator’s Underwriting Criteria

Although the sponsor has conducted a review of the mortgage loans to be sold to us for this securitization transaction, we, as the depositor for this securitization transaction, have neither originated the mortgage loans nor conducted a review or re-underwriting of the mortgage loans. Instead, we have relied on the representations and warranties made by the sponsor and the remedies for breach of a representation and warranty as described under “Description of the Mortgage Loan Purchase Agreement” and the sponsor’s description of its underwriting criteria described under “Transaction Parties—The Originators—Origination and Underwriting Process”.

93

A description of the review conducted by the sponsor for this securitization transaction is set forth under “Transaction Parties—The Sponsor and Mortgage Loan Seller—Goldman Sachs Mortgage Company—Review of GSMC Mortgage Loans”.

The representations and warranties made by the sponsor may not cover all of the matters that one would review in underwriting a mortgage loan and you should not view them as a substitute for re-underwriting the mortgage loans. Furthermore, these representations and warranties in some respects represent an allocation of risk rather than a confirmed description of the mortgage loans. If we had re-underwritten the mortgage loans, it is possible that the re-underwriting process may have revealed problems with a mortgage loan not covered by a representation or warranty or may have revealed inaccuracies in the representations and warranties. See “—Other Risks Relating to the Certificates—The Sponsor May Not Make Required Repurchases or Substitutions of Defective Mortgage Loans or Pay Any Loss of Value Payment Sufficient to Cover All Losses on a Defective Mortgage Loan” below, and “Description of the Mortgage Loan Purchase Agreement”.

As a result of the foregoing, you are advised and encouraged to make your own investment decision based on a careful review of the information set forth in this prospectus and your own view of the mortgage pool.

Static Pool Data Would Not Be Indicative of the Performance of this Pool

As a result of the distinct nature of each pool of commercial mortgage loans, and the separate mortgage loans within the pool, this prospectus does not include disclosure concerning the delinquency and loss experience of static pools of periodic originations by the sponsor of assets of the type to be securitized (known as “static pool data”). In particular, static pool data showing a low level of delinquencies and defaults would not be indicative of the performance of this pool or any other pools of mortgage loans originated by the same sponsor.

While there may be certain common factors affecting the performance and value of income-producing real properties in general, those factors do not apply equally to all income-producing real properties and, in many cases, there are unique factors that will affect the performance and/or value of a particular income-producing real property. Moreover, the effect of a given factor on a particular real property will depend on a number of variables, including but not limited to property type, geographic location, competition, sponsorship and other characteristics of the property and the related commercial mortgage loan. Each income-producing real property represents a separate and distinct business venture and, as a result, each of the mortgage loans requires a unique underwriting analysis. Furthermore, economic and other conditions affecting real properties, whether worldwide, national, regional or local, vary over time. The performance of a pool of mortgage loans originated and outstanding under a given set of economic conditions may vary significantly from the performance of an otherwise comparable mortgage pool originated and outstanding under a different set of economic conditions.

Therefore, you should evaluate this offering on the basis of the information set forth in this prospectus with respect to the mortgage loans, and not on the basis of any successful performance of other pools of securitized commercial mortgage loans.

Appraisals May Not Reflect Current or Future Market Value of Each Property

Appraisals were obtained with respect to each of the mortgaged properties at or about the time of origination of the applicable mortgage loan (or whole loan, if applicable) or at or around the time of the acquisition of the mortgage loan (or whole loan, if applicable) by the sponsor. See Annex A-1 for the dates of the latest appraisals for the mortgaged properties. We have not obtained new appraisals of the mortgaged properties or assigned new valuations to the mortgage loans in connection with the offering of the offered certificates. The market values of the mortgaged properties could have declined since the origination of the related mortgage loans.

In general, appraisals represent the analysis and opinion of qualified appraisers and are not guarantees of present or future value. One appraiser may reach a different conclusion than that of a different appraiser

94

with respect to the same property. The appraisals seek to establish the amount a typically motivated buyer would pay a typically motivated seller and, in certain cases, may have taken into consideration the purchase price paid by the borrower. The amount could be significantly higher than the amount obtained from the sale of a mortgaged property in a distress or liquidation sale.

Information regarding the appraised values of the mortgaged properties (including loan-to-value ratios) presented in this prospectus is not intended to be a representation as to the past, present or future market values of the mortgaged properties. For example, in some cases, a borrower or its affiliate may have acquired the related mortgaged property for a price or otherwise for consideration in an amount that is less than the related appraised value specified on Annex A-1, including at a foreclosure sale or through acceptance of a deed-in-lieu of foreclosure. Historical operating results of the mortgaged properties used in these appraisals, as adjusted by various assumptions, estimates and subjective judgments on the part of the appraiser, may not be comparable to future operating results. In addition, certain appraisals may be based on extraordinary assumptions, including without limitation, that certain tenants are in-place and paying rent when such tenants have not yet taken occupancy or that certain renovations or property improvement plans have been completed. Additionally, certain appraisals with respect to mortgage loans secured by multiple mortgaged properties may have been conducted on a portfolio basis rather than on an individual property basis, and the sum of the values of the individual properties may be different from (and in some cases may be less than) the appraised value of the aggregate of such properties on a portfolio basis. In addition, other factors may impair the mortgaged properties’ value without affecting their current net operating income, including:

● changes in governmental regulations, zoning or tax laws;

● potential environmental or other legal liabilities;

● the availability of refinancing; and

● changes in interest rate levels.

In certain cases, appraisals may reflect “as-stabilized”, “prospective as stabilized” and “as-is” values. However, the appraised value reflected in this prospectus with respect to each mortgaged property, except as described under “Description of the Mortgage Pool—Certain Calculations and Definitions”, reflects only the “as-is” value (or, in certain cases, may reflect the “as-stabilized” value as a result of the satisfaction of the related conditions or assumptions unless otherwise specified), which may contain certain assumptions, such as future construction completion, projected re-tenanting or increased tenant occupancies. See “Description of the Mortgage Pool—Appraised Value”.

Additionally, with respect to the appraisals setting forth assumptions, particularly those setting forth extraordinary assumptions, as to the “as-is” and “as-stabilized” values, we cannot assure you that those assumptions are or will be accurate or that the “as-stabilized” value will be the value of the related mortgaged property at the indicated stabilization date or at maturity. Any engineering report, site inspection or appraisal represents only the analysis of the individual consultant, engineer or inspector preparing such report at the time of such report, and may not reveal all necessary or desirable repairs, maintenance and capital improvement items. See “Transaction Parties—The Originators—Origination and Underwriting Process” for additional information regarding the appraisals. We cannot assure you that the information set forth in this prospectus regarding the appraised values or loan-to-value ratios accurately reflects past, present or future market values of the mortgaged properties or the amount that would be realized upon a sale of the related mortgaged property.

95

Seasoned Mortgage Loans Present Additional Risk of Repayment

Certain of the mortgage loans are seasoned mortgage loans. For example, with respect to the Olympic Tower (4.3%) and Westin Palo Alto (3.9%) mortgage loans, the related mortgage loans were originated 6 and 10 months prior to the cut-off date, respectively. There are a number of risks associated with seasoned mortgage loans that are not present, or are present to a lesser degree, with more recently originated mortgage loans. For example:

● property values and surrounding areas have likely changed since origination; origination standards at the time the mortgage loans were originated may have been different than current origination standards;

● the business circumstances and financial condition of the related borrowers and tenants may have changed since the mortgage loans were originated;

● the environmental circumstances at the mortgaged properties may have changed since the mortgage loans were originated;

● the physical condition of the mortgaged properties or improvements may have changed since origination; and

● the circumstances of the mortgaged properties, the borrower and the tenants may have changed in other respects since the mortgage loans were originated.

In addition, any seasoned mortgage loan may not satisfy all of the sponsor’s underwriting standards. See“Transaction Parties—The Sponsor and Mortgage Loan Seller”.

The Performance of a Mortgage Loan and Its Related Mortgaged Property Depends in Part on Who Controls the Borrower and Mortgaged Property

The operation and performance of a mortgage loan (or whole loan) will depend in part on the identity of the persons or entities who control the borrower and the mortgaged property. The performance of a mortgage loan (or whole loan) may be adversely affected if control of a borrower changes, which may occur, for example, by means of transfers of direct or indirect ownership interests in the borrower, or if the mortgage loan (or whole loan) is assigned to and assumed by another person or entity along with a transfer of the property to that person or entity.

Many of the mortgage loans generally place certain restrictions on the transfer and/or pledging of general partnership and managing member equity interests in a borrower, such as specific percentage or control limitations, although some have current or permit future mezzanine or subordinate debt. We cannot assure you the ownership of any of the borrowers would not change during the term of the related mortgage loan and result in a material adverse effect on your certificates. See “Description of the Mortgage Pool—Additional Indebtedness”and“—Certain Terms of the Mortgage Loans—“Due-On-Sale” and “Due-On-Encumbrance” Provisions”.

The Borrower’s Form of Entity May Cause Special Risks

The borrowers are legal entities rather than individuals. Mortgage loans made to legal entities may entail greater risks of loss than those associated with mortgage loans made to individuals. For example, a legal entity, as opposed to an individual, may be more inclined to seek legal protection from its creditors under the bankruptcy laws. Unlike individuals involved in bankruptcies, most entities generally, but not in all cases, do not have personal assets and creditworthiness at stake.

The terms of certain of the mortgage loans require that the borrowers be single-purpose entities and, in most cases, such borrowers’ organizational documents or the terms of the mortgage loans limit their activities to the ownership of only the related mortgaged property or mortgaged properties and limit the borrowers’ ability to incur additional indebtedness. Such provisions are designed to mitigate the possibility

96

that the borrower’s financial condition would be adversely impacted by factors unrelated to the related mortgaged property and mortgage loan. Such borrower may also have previously owned property other than the related mortgaged property or may be a so-called “recycled” single-purpose entity that previously had other business activities and liabilities. However, we cannot assure you that such borrowers have in the past complied, and will comply, with such requirements, and in some cases unsecured debt exists and/or is allowed in the future. Furthermore, in many cases such borrowers are not required to observe all covenants and conditions which typically are required in order for such borrowers to be viewed under standard rating agency criteria as “single purpose entities”.

Although a borrower may currently be a single purpose entity, in certain cases the borrowers were not originally formed as single purpose entities, but at origination of the related mortgage loan (or whole loan, as applicable) their organizational documents were amended. That borrower may have previously owned property other than the related mortgaged property and may not have observed all covenants that typically are required to consider a borrower a “single purpose entity” and thus may have liabilities arising from events prior to becoming a single purpose entity.

The organizational documents of a borrower or the direct or indirect managing partner or member of a borrower may also contain requirements that there be one or two independent directors, managers or trustees (depending on the entity form of such borrower) whose vote is required before the borrower files a voluntary bankruptcy or insolvency petition or otherwise institutes insolvency proceedings. Generally, but not always, the independent directors, managers or trustees may only be replaced with certain other independent successors. Although the requirement of having independent directors, managers or trustees is designed to mitigate the risk of a voluntary bankruptcy filing by a solvent borrower, a borrower could file for bankruptcy without obtaining the consent of its independent director(s) (and we cannot assure you that such bankruptcy would be dismissed as an unauthorized filing), and in any case the independent directors, managers or trustees may determine that a bankruptcy filing is an appropriate course of action to be taken by such borrower. Although the independent directors, managers or trustees generally owe no fiduciary duties to entities other than the borrower itself, such determination might take into account the interests and financial condition of such borrower’s parent entities and such parent entities’ other subsidiaries in addition to those of the borrower. Consequently, the financial distress of an affiliate of a borrower might increase the likelihood of a bankruptcy filing by a borrower.

The bankruptcy of a borrower, or a general partner or managing member of a borrower, may impair the ability of the lender to enforce its rights and remedies under the related mortgage loan. Certain of the mortgage loans have been made to single purpose limited partnerships that have a general partner or general partners that are not themselves single purpose entities. Such loans are subject to additional bankruptcy risk. The organizational documents of the general partner in such cases do not limit it to acting as the general partner of the partnership. Accordingly there is a greater risk that the general partner may become insolvent for reasons unrelated to the mortgaged property. The bankruptcy of a general partner may dissolve the partnership under applicable state law. In addition, even if the partnership itself is not insolvent, actions by the partnership and/or a bankrupt general partner that are outside the ordinary course of their business, such as refinancing the related mortgage loan, may require prior approval of the bankruptcy court in the general partner’s bankruptcy case. The proceedings required to resolve these issues may be costly and time-consuming.

Any borrower, even an entity structured as a single purpose entity, as an owner of real estate, will be subject to certain potential liabilities and risks as an owner of real estate. We cannot assure you that any borrower will not file for bankruptcy protection or that creditors of a borrower or a corporate or individual general partner or managing member of a borrower will not initiate a bankruptcy or similar proceeding against such borrower or corporate or individual general partner or managing member.

Certain borrowers’ organizational documents or the terms of certain mortgage loans permit an affiliated property manager to maintain a custodial account on behalf of such borrower and certain affiliates of such borrower into which funds available to such borrower under the terms of the related mortgage loans and funds of such affiliates are held, but which funds are and will continue to be separately accounted for as to each item of income and expense for each related mortgaged property and each related borrower. A custodial account structure for affiliated entities, while common among certain REITs, institutions or

97

independent owners of multiple properties, presents a risk for consolidation of the assets of such affiliates as commingling of funds is a factor a court may consider in considering a request by other creditors for substantive consolidation. Substantive consolidation is an equitable remedy that could result in an otherwise solvent company becoming subject to the bankruptcy proceedings of an insolvent affiliate, making its assets available to repay the debts of affiliated companies. A court has the discretion to order substantive consolidation in whole or in part and may include non-debtor affiliates of the bankrupt entity in the proceedings. In particular, consolidation may be ordered when corporate funds are commingled and used for a principal’s personal purposes, inadequate records of transfers are made and corporate entities are deemed an alter ego of a principal. Strict adherence to maintaining separate books and records, avoiding commingling of assets and otherwise maintaining corporate policies designed to preserve the separateness of corporate assets and liabilities make it less likely that a court would order substantive consolidation, but we cannot assure you that the related borrowers, property managers or affiliates will comply with these requirements as set forth in the related mortgage loans.

Furthermore, with respect to any affiliated borrowers, creditors of a common parent in bankruptcy may seek to consolidate the assets of such borrowers with those of the parent. Consolidation of the assets of such borrowers would likely have an adverse effect on the funds available to make distributions on your certificates, and may lead to a downgrade, withdrawal or qualification of the ratings of your certificates.

See “Description of the Mortgage Pool—Loan Purpose; Default History, Bankruptcy Issues and Other Proceedings” and “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws”.

In addition, borrowers may own a mortgaged property as a Delaware statutory trust or as tenants-in-common. Delaware statutory trusts may be restricted in their ability to actively operate a property, and in the case of a mortgaged property that is owned by a Delaware statutory trust or by tenants-in-common, there is a risk that obtaining the consent of the holders of the beneficial interests in the Delaware statutory trust or the consent of the tenants-in-common will be time consuming and cause delays with respect to the taking of certain actions by or on behalf of the borrower, including with respect to the related mortgaged property. See “—Tenancies-in-Common May Hinder Recovery” below. See also “Description of the Mortgage Pool—Mortgage Pool Characteristics—Tenancies-in-Common”.

A Bankruptcy Proceeding May Result in Losses and Delays in Realizing on the Mortgage Loans

Numerous statutory provisions, including the Bankruptcy Code and state laws affording relief to debtors, may interfere with and delay the ability of a secured mortgage lender to obtain payment of a loan, to realize upon collateral and/or to enforce a deficiency judgment. For example, under the Bankruptcy Code, virtually all actions (including foreclosure actions and deficiency judgment proceedings) are automatically stayed upon the filing of a bankruptcy petition, and, often, no interest or principal payments are made during the course of the bankruptcy proceeding. Also, under federal bankruptcy law, the filing of a petition in bankruptcy by or on behalf of a junior lien holder may stay the senior lender from taking action to foreclose out such junior lien. Certain of the mortgage loans have sponsors that have previously filed bankruptcy and we cannot assure you that such sponsors will not be more likely than other sponsors to utilize their rights in bankruptcy in the event of any threatened action by the mortgagee to enforce its rights under the related mortgage loan documents. As a result, the issuing entity’s recovery with respect to borrowers in bankruptcy proceedings may be significantly delayed, and the aggregate amount ultimately collected may be substantially less than the amount owed. See “—Other Financings or Ability To Incur Other Indebtedness Entails Risk” below, “Description of the Mortgage Pool—Loan Purpose; Default History, Bankruptcy Issues and Other Proceedings” and “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws”.

Additionally, the courts of any state may refuse the foreclosure of a mortgage or deed of trust when an acceleration of the indebtedness would be inequitable or unjust or the circumstances would render the action unconscionable. See “Certain Legal Aspects of Mortgage Loans—Foreclosure”.

See also “—Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases—Tenant Bankruptcy Could Result in a Rejection of the Related Lease” above.

98

Litigation Regarding the Mortgaged Properties or Borrowers May Impair Your Distributions

There may be (and there may exist from time to time) pending or threatened legal proceedings against, or disputes with, the borrowers, the borrower sponsors and the managers of the mortgaged properties and their respective affiliates arising out of their ordinary business. We have not undertaken a search for all legal proceedings that relate to the borrowers, borrower sponsors or managers for the mortgaged properties and their respective affiliates. Potential investors are advised and encouraged to perform their own searches related to such matters to the extent relevant to their investment decision. Any such litigation or dispute may materially impair distributions to certificateholders if borrowers must use property income to pay judgments, legal fees or litigation costs. We cannot assure you that any litigation or dispute or any settlement of any litigation or dispute will not have a material adverse effect on your investment.

Additionally, a borrower or a principal of a borrower or affiliate may have been a party to a bankruptcy, foreclosure, litigation or other proceeding, particularly against a lender, or has been convicted of a crime in the past. In addition, certain of the borrower sponsors, property managers, affiliates of any of the foregoing and/or entities controlled thereby have been a party to bankruptcy proceedings, mortgage loan defaults and restructures, discounted payoffs, foreclosure proceedings or deed-in-lieu of foreclosure transactions, or other material proceedings (including criminal proceedings) in the past, whether or not related to the mortgaged property securing a mortgage loan in this securitization transaction. In some cases, mortgaged properties securing certain of the mortgage loans may have previously secured other loans that had been in default, restructured or the subject of a discounted payoff, foreclosure or deed-in-lieu of foreclosure.

Certain of the borrower sponsors may have a history of litigation or other proceedings against their lender, in some cases involving various parties to a securitization transaction. We cannot assure you that the borrower sponsors that have engaged in litigation or other proceedings in the past will not commence action against the issuing entity in the future upon any attempt by the special servicer to enforce the mortgage loan documents. Any such actions by the borrower or borrower sponsor may result in significant expense and potential loss to the issuing entity and a shortfall in funds available to make payments on the offered certificates. In addition, certain principals or borrower sponsors may have in the past been convicted of, or pled guilty to, a felony. We cannot assure you that the borrower or principal will not be more likely than other borrowers or principals to avail itself or cause a borrower to avail itself of its legal rights, under the Bankruptcy Code or otherwise, in the event of an action or threatened action by the lender or its servicer to enforce the related mortgage loan documents, or otherwise conduct its operations in a manner that is in the best interests of the lender and/or the mortgaged property. We cannot assure you that any such proceedings or actions will not have a material adverse effect upon distributions on your certificates. Further, borrowers, principals of borrowers, property managers and affiliates of such parties may, in the future, be involved in bankruptcy proceedings, foreclosure proceedings or other material proceedings (including criminal proceedings), whether or not related to the mortgage loans. We cannot assure you that any such proceedings will not negatively impact a borrower’s or borrower sponsor’s ability to meet its obligations under the related mortgage loan and, as a result could have a material adverse effect upon your certificates.

Often it is difficult to confirm the identity of owners of all of the equity in a borrower, which means that past issues may not be discovered as to such owners. See “Description of the Mortgage Pool—Litigation and Other Considerations”and“—Loan Purpose; Default History, Bankruptcy Issues and Other Proceedings” for additional information on certain mortgage loans in the issuing entity. However, we cannot assure you that there are no undisclosed bankruptcy proceedings, foreclosure proceedings, deed-in-lieu-of-foreclosure transaction and/or mortgage loan workout matters that involved one or more mortgage loans or mortgaged properties, and/or a guarantor, borrower sponsor or other party to a mortgage loan.

In addition, in the event the owner of a borrower experiences financial problems, we cannot assure you that such owner would not attempt to take actions with respect to the mortgaged property that may adversely affect the borrower’s ability to fulfill its obligations under the related mortgage loan. See “Description of the Mortgage Pool—Litigation and Other Considerations” for information regarding litigation matters with respect to certain mortgage loans.

99

Other Financings or Ability To Incur Other Indebtedness Entails Risk

When a borrower (or its constituent members) also has one or more other outstanding loans (even if they arepari passu, subordinated, mezzanine, preferred equity or unsecured loans or another type of equity pledge), the issuing entity is subjected to additional risk such as:

● the borrower (or its constituent members) may have difficulty servicing and repaying multiple financings;

● the existence of other financings will generally also make it more difficult for the borrower to obtain refinancing of the related mortgage loan (or whole loan, if applicable) or sell the related mortgaged property and may thereby jeopardize repayment of the mortgage loan (or whole loan, if applicable);

● the need to service additional financings may reduce the cash flow available to the borrower to operate and maintain the mortgaged property and the value of the mortgaged property may decline as a result;

● if a borrower (or its constituent members) defaults on its mortgage loan and/or any other financing, actions taken by other lenders such as a suit for collection, foreclosure or an involuntary petition for bankruptcy against the borrower could impair the security available to the issuing entity, including the mortgaged property, or stay the issuing entity’s ability to foreclose during the course of the bankruptcy case;

● the bankruptcy of another lender also may operate to stay foreclosure by the issuing entity; and

● the issuing entity may also be subject to the costs and administrative burdens of involvement in foreclosure or bankruptcy proceedings or related litigation.

Although the companion loans related to a serviced whole loan and any non-serviced mortgage loan are not assets of the issuing entity, each related borrower is still obligated to make interest and principal payments on such companion loans. As a result, the issuing entity is subject to additional risks, including:

● the risk that the necessary maintenance of the related mortgaged property could be deferred to allow the borrower to pay the required debt service on these other obligations and that the value of the mortgaged property may fall as a result; and

● the risk that it may be more difficult for the borrower to refinance these loans or to sell the related mortgaged property for purposes of making any balloon payment on the entire balance of such loans and the related additional debt at maturity.

With respect to mezzanine financing (if any), while a mezzanine lender has no security interest in the related mortgaged properties, a default under a mezzanine loan could cause a change in control of the related borrower. With respect to mortgage loans that permit mezzanine financing, the relative rights of the mortgagee and the related mezzanine lender will generally be set forth in an intercreditor agreement, which agreements typically provide that the rights of the mezzanine lender (including the right to payment) against the borrower and mortgaged property are subordinate to the rights of the mortgage lender and that the mezzanine lender may not take any enforcement action against the mortgage borrower and mortgaged property.

100

In addition, the mortgage loan documents related to certain mortgage loans may have or permit future “preferred equity” structures, where one or more special limited partners or members receive a preferred return in exchange for an infusion of capital or other type of equity pledge that may require payments of a specified return or of excess cash flow. Such arrangements can present risks that resemble mezzanine debt, including dilution of the borrower’s equity in the mortgaged property, stress on the cash flow in the form of a preferred return or excess cash payments, and/or potential changes in the management of the related mortgaged property in the event the preferred return is not satisfied.

Additionally, the terms of certain mortgage loans permit or require the borrowers to post letters of credit and/or surety bonds for the benefit of the related mortgage loan, which may constitute a contingent reimbursement obligation of the related borrower or an affiliate. The issuing bank or surety will not typically agree to subordination and standstill protection benefiting the mortgagee.

In addition, borrowers under most of the mortgage loans are generally permitted to incur trade payables and equipment financing, which may not be limited or may be significant, in order to operate the related mortgaged properties. Also, with respect to certain mortgage loans the related borrower either has incurred or is permitted to incur unsecured debt from an affiliate of either the borrower or the borrower sponsor. See “Description of the Mortgage Pool—Additional Indebtedness—Other Unsecured Indebtedness”.

For additional information, see “Description of the Mortgage Pool—Additional Indebtedness” and“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Tenancies-in-Common May Hinder Recovery

Certain of the mortgage loans included in the issuing entity have borrowers that own the related mortgaged properties as tenants-in-common. In general, with respect to a tenant-in-common ownership structure, each tenant-in-common owns an undivided share in the property and if such tenant-in-common desires to sell its interest in the property (and is unable to find a buyer or otherwise needs to force a partition) the tenant-in-common has the ability to request that a court order a sale of the property and distribute the proceeds to each tenant in common proportionally. As a result, if a tenant-in-common that has not waived its right of partition or similar right exercises a right of partition, the related mortgage loan may be subject to prepayment. The bankruptcy, dissolution or action for partition by one or more of the tenants-in-common could result in an early repayment of the related mortgage loan, significant delay in recovery against the tenant-in-common borrowers, particularly if the tenant-in-common borrowers file for bankruptcy separately or in series (because each time a tenant-in-common borrower files for bankruptcy, the bankruptcy court stay will be reinstated), a material impairment in property management and a substantial decrease in the amount recoverable upon the related mortgage loan. Not all tenants-in-common under the mortgage loans will be single purpose entities. Each tenant-in-common borrower has waived its right to partition, reducing the risk of partition. However, we cannot assure you that, if challenged, this waiver would be enforceable. In addition, in some cases, the related mortgage loan documents may provide for full recourse (or in an amount equal to itspro rata share of the debt) to the related tenant-in-common borrower or the guarantor if a tenant-in-common files for partition.

Risks Relating to Enforceability of Cross-Collateralization

Cross-collateralization arrangements may be terminated in certain circumstances under the terms of the related mortgage loan documents. Cross-collateralization arrangements whereby multiple borrowers grant their respective mortgaged properties as security for one or more mortgage loans could be challenged as fraudulent conveyances by the creditors or the bankruptcy estate of any of the related borrowers.

Among other things, a legal challenge to the granting of the liens may focus on the benefits realized by that borrower from the respective mortgage loan proceeds, as well as the overall cross-collateralization. If a court were to conclude that the granting of the liens was an avoidable fraudulent conveyance, that court could subordinate all or part of the mortgage loan to other debt of that borrower, recover prior payments made on that mortgage loan, or take other actions such as invalidating the mortgage loan or the mortgages securing the cross-collateralization. See “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws”.

101

In addition, when multiple real properties secure a mortgage loan, the amount of the mortgage encumbering any particular one of those properties may be less than the full amount of the related aggregate mortgage loan indebtedness, to minimize recording tax. This mortgage amount is generally established at 100% to 150% of the appraised value or allocated loan amount for the mortgaged property and will limit the extent to which proceeds from the property will be available to offset declines in value of the other properties securing the same mortgage loan.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics” for a description of any mortgage loans that are cross-collateralized and cross-defaulted with each other or that are secured by multiple properties owned by multiple borrowers.

Risks Relating to Enforceability of Yield Maintenance Charges, Prepayment Premiums or Defeasance Provisions

Provisions requiring yield maintenance charges, prepayment premiums or lockout periods may not be enforceable in some states and under federal bankruptcy law. Provisions requiring prepayment premiums or yield maintenance charges also may be interpreted as constituting the collection of interest for usury purposes. Accordingly, we cannot assure you that the obligation to pay a yield maintenance charge or prepayment premium will be enforceable. Also, we cannot assure you that foreclosure proceeds will be sufficient to pay an enforceable yield maintenance charge or prepayment premium.

Additionally, although the collateral substitution provisions related to defeasance do not have the same effect on the certificateholders as prepayment, we cannot assure you that a court would not interpret those provisions as the equivalent of a yield maintenance charge or prepayment premium. In certain jurisdictions those collateral substitution provisions might therefore be deemed unenforceable or usurious under applicable law or public policy.

Risks Associated with One Action Rules

Several states (such as California) have laws that prohibit more than one “judicial action” to enforce a mortgage obligation, and some courts have construed the term “judicial action” broadly. Accordingly, the special servicer will be required to obtain advice of counsel prior to enforcing any of the issuing entity’s rights under any of the mortgage loans that include mortgaged properties where a “one action” rule could be applicable. In the case of a multi property mortgage loan which is secured by mortgaged properties located in multiple states, the special servicer may be required to foreclose first on properties located in states where “one action” rules apply (and where non judicial foreclosure is permitted) before foreclosing on properties located in states where judicial foreclosure is the only permitted method of foreclosure. See “Certain Legal Aspects of Mortgage Loans—Foreclosure”.

State Law Limitations on Assignments of Leases and Rents May Entail Risks

Generally mortgage loans included in an issuing entity secured by mortgaged properties that are subject to leases typically will be secured by an assignment of leases and rents pursuant to which the related borrower (or with respect to any indemnity deed of trust structure, the related property owner) assigns to the lender its right, title and interest as landlord under the leases of the related mortgaged properties, and the income derived from those leases, as further security for the related mortgage loan, while retaining a license to collect rents for so long as there is no default. If the borrower defaults, the license terminates and the lender is entitled to collect rents. Some state laws may require that the lender take possession of the related property and obtain a judicial appointment of a receiver before becoming entitled to collect the rents. In addition, if bankruptcy or similar proceedings are commenced by or in respect of the borrower, the lender’s ability to collect the rents may be adversely affected. See “Certain Legal Aspects of Mortgage Loans—Leases and Rents” and “—Bankruptcy Laws”.

102

Various Other Laws Could Affect the Exercise of Lender’s Rights

The laws of the jurisdictions in which the mortgaged properties are located (which laws may vary substantially) govern many of the legal aspects of the mortgage loans. These laws may affect the ability to foreclose on, and, in turn the ability to realize value from, the mortgaged properties securing the mortgage loans. For example, state law determines:

● what proceedings are required for foreclosure;

● whether the borrower and any foreclosed junior lienors may redeem the property and the conditions under which these rights of redemption may be exercised;

● whether and to what extent recourse to the borrower is permitted; and

● what rights junior mortgagees have and whether the amount of fees and interest that lenders may charge is limited.

In addition, the laws of some jurisdictions may render certain provisions of the mortgage loans unenforceable or subject to limitations which may affect lender’s rights under the mortgage loans. Delays in liquidations of defaulted mortgage loans and shortfalls in amounts realized upon liquidation as a result of the application of these laws may create delays and shortfalls in payments to certificateholders. See “Certain Legal Aspects of Mortgage Loans”.

The Absence of Lockboxes Entails Risks That Could Adversely Affect Distributions on Your Certificates

Certain of the mortgage loans may not presently require the related borrower to cause rent and other payments to be made into a lockbox account maintained on behalf of the mortgagee, although some of those mortgage loans do provide for a springing lockbox. If rental payments are not required to be made directly into a lockbox account, there is a risk that the borrower will divert such funds for other purposes.

Borrower May Be Unable To Repay Remaining Principal Balance on Maturity Date; Longer Amortization Schedules and Interest-Only Provisions Increase Risk

Mortgage loans with substantial remaining principal balances at their stated maturity date, involve greater risk than fully-amortizing mortgage loans. This is because the borrower may be unable to repay the mortgage loan at that time. In addition, fully amortizing mortgage loans which may pay interest on an “actual/360” basis but have fixed monthly payments may, in effect, have a small balloon payment due at maturity.

All of the mortgage loans have amortization schedules that are significantly longer than their respective terms to maturity, and many of the mortgage loans require only payments of interest for part or all of their respective terms. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Due Dates; Mortgage Rates; Calculations of Interest”. A longer amortization schedule or an interest-only provision in a mortgage loan will result in a higher amount of principal outstanding under the mortgage loan at any particular time, including at the maturity date of the mortgage loan, than would have otherwise been the case had a shorter amortization schedule been used or had the mortgage loan had a shorter interest-only period or not included an interest-only provision at all. That higher principal amount outstanding could both (i) make it more difficult for the related borrower to make the required balloon payment at maturity and (ii) lead to increased losses for the issuing entity either during the loan term or at maturity if the mortgage loan becomes a defaulted mortgage loan.

103

A borrower’s ability to repay a mortgage loan (or whole loan) on its stated maturity date, typically will depend upon its ability either to refinance the mortgage loan (or whole loan) or to sell the mortgaged property at a price sufficient to permit repayment. A borrower’s ability to achieve either of these goals will be affected by a number of factors, including:

● the availability of, and competition for, credit for commercial, multifamily or manufactured housing community real estate projects, which fluctuate over time;

● the prevailing interest rates;

● the net operating income generated by the mortgaged property;

● the fair market value of the related mortgaged property;

● the borrower’s equity in the related mortgaged property;

● significant tenant rollover at the related mortgaged properties (see “—Retail Properties Have Special Risks” and “—Office Properties Have Special Risks” above);

● the borrower’s financial condition;

● the operating history and occupancy level of the mortgaged property;

● reductions in applicable government assistance/rent subsidy programs;

● the tax laws; and

● prevailing general and regional economic conditions.

With respect to any mortgage loan that is part of a whole loan, the risks relating to balloon payment obligations are enhanced by the existence and amount of any related companion loans.

None of the sponsor, any party to the pooling and servicing agreement or any other person will be under any obligation to refinance any mortgage loan. However, in order to maximize recoveries on defaulted mortgage loans, the pooling and servicing agreement permits the special servicer (and each pooling and servicing agreement governing the servicing of a non-serviced whole loan may permit the related special servicer) to extend and modify mortgage loans in a manner consistent with the servicing standard, subject to the limitations described under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” and“—Modifications, Waivers and Amendments”.

Neither the master servicer nor the special servicer will have the ability to extend or modify a non-serviced mortgage loan because such mortgage loan is being serviced by a master servicer or the special servicer pursuant to the pooling and servicing agreement governing the servicing of the applicable non-serviced whole loan. See“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

We cannot assure you that any extension or modification will increase the present value of recoveries in a given case. Whether or not losses are ultimately sustained, any delay in collection of a balloon payment that would otherwise be distributable on your certificates, whether such delay is due to borrower default or to modification of the related mortgage loan, will likely extend the weighted average life of your certificates.

104

In addition, compliance with legal requirements, such as the credit risk retention regulations under the Dodd-Frank Act, could cause commercial real estate lenders to tighten their lending standards and reduce the availability of debt financing for commercial real estate borrowers. This, in turn, may adversely affect the borrower’s ability to refinance the mortgage loans or sell the mortgaged property on the stated maturity date. We cannot assure you that each borrower under a balloon loan will have the ability to repay the principal balance of such mortgage loan on the related maturity date.

See “Description of the Mortgage Pool—Mortgage Pool Characteristics”.

Risks Related to Ground Leases and Other Leasehold Interests

With respect to certain mortgaged properties, the encumbered interest will be characterized as a “fee interest” if (i) the borrower has a fee interest in all or substantially all of the mortgaged property (provided that if the borrower has a leasehold interest in any portion of the mortgaged property, such portion is not material to the use or operation of the mortgaged property), or (ii) the mortgage loan is secured by the borrower’s leasehold interest in the mortgaged property as well as the borrower’s (or other fee owner’s) overlapping fee interest in the related mortgaged property.

Leasehold mortgage loans are subject to certain risks not associated with mortgage loans secured by a lien on the fee estate of the borrower. The most significant of these risks is that if the related borrower’s leasehold were to be terminated upon a lease default, the lender would lose its security in the leasehold interest. Generally, each related ground lease or a lessor estoppel requires the lessor to give the lender notice of the borrower’s defaults under the ground lease and an opportunity to cure them, permits the leasehold interest to be assigned to the lender or the purchaser at a foreclosure sale, in some cases only upon the consent of the lessor, and contains certain other protective provisions typically included in a “mortgageable” ground lease, although not all these protective provisions are included in each case.

Upon the bankruptcy of a lessor or a lessee under a ground lease, the debtor has the right to assume or reject the lease. If a debtor lessor rejects the lease, the lessee has the right pursuant to the Bankruptcy Code to treat such lease as terminated by rejection or remain in possession of its leased premises for the rent otherwise payable under the lease for the remaining term of the ground lease (including renewals) and to offset against such rent any damages incurred due to the landlord’s failure to perform its obligations under the lease. If a debtor lessee/borrower rejects any or all of the lease, the leasehold lender could succeed to the lessee/borrower’s position under the lease only if the lease specifically grants the lender such right. If both the lessor and the lessee/borrower are involved in bankruptcy proceedings, the issuing entity may be unable to enforce the bankrupt lessee/borrower’s pre-petition agreement to refuse to treat a ground lease rejected by a bankrupt lessor as terminated. In such circumstances, a ground lease could be terminated notwithstanding lender protection provisions contained in the ground lease or in the mortgage.

Additionally, with respect to the Long Island Prime Portfolio – Uniondale mortgage loan (3.3%), the ground leases contemplate that the lessor may enter into a sale/leaseback transaction which would lead to the lessee/borrower becoming a sub-lessee. Any amendment of the ground lease necessary to accommodate or effectuate any such sale/leaseback transaction would require the consent of the lender. While the ground lease requires that the overlease in any such sale/leaseback transaction contain suitable provisions recognizing the interests of the lessee/borrower consistent with the terms and provisions contained in the ground lease with respect to recognition of the lessee/borrower’s interests with respect to permitted fee mortgages, we cannot assure you that the protections in the ground lease would be identical to, or as robust as, the protections obtained at origination, and any differences may adversely affect the related mortgage loan and the lender’s interest in the mortgaged property. In the event that the overlease fails to contain such suitable provisions recognizing the interests of the lessee/borrower or any amendment to the ground lease for the purpose of effectuating such sale leaseback fails to contain adequate protection of the lessee/borrower’s interest in the ground lease, it is possible that, if any two of the lessor, the lessee/borrower or a future over-landlord are involved in bankruptcy proceedings, the issuing entity may be unable to enforce the bankrupt lessee/borrower’s pre-petition agreement to refuse to treat a ground lease rejected by a bankrupt lessor as terminated. In such circumstances, a ground lease could be terminated notwithstanding lender protection provisions contained in the ground leases or in the mortgage.

105

Furthermore, if a future over-landlord is involved in a bankruptcy proceeding and rejects the future over-lease that came into existence as part of a sale/leaseback transaction, in the absence of such suitable provisions in the over-lease recognizing the interests of the lessee/borrower, neither the issuing entity nor the lessee/borrower would have any rights under such over-lease under the federal bankruptcy code to remain in possession unless the future over-lease granted rights to such entity.

Some of the ground leases securing the mortgage loans may provide that the ground rent payable under the related ground lease increases during the term of the mortgage loan. These increases may adversely affect the cash flow and net income of the related borrower.

A leasehold lender could lose its security unless (i) the leasehold lender holds a fee mortgage, (ii) the ground lease requires the lessor to enter into a new lease with the leasehold lender upon termination or rejection of the ground lease, or (iii) the bankruptcy court, as a court of equity, allows the leasehold lender to assume the ground lessee’s obligations under the ground lease and succeed to the ground lessee’s position. Although not directly covered by the 1994 amendments to the Bankruptcy Code, such a result would be consistent with the purpose of the 1994 amendments to the Bankruptcy Code granting the holders of leasehold mortgages permitted under the terms of the lease the right to succeed to the position of a leasehold mortgagor. Although consistent with the Bankruptcy Code, such position may not be adopted by the applicable bankruptcy court.

Further, in a decision by the United States Court of Appeals for the Seventh Circuit (Precision Indus. v. Qualitech Steel SBQ, LLC, 327 F.3d 537 (7th Cir. 2003)) the court ruled with respect to an unrecorded lease of real property that where a statutory sale of the fee interest in leased property occurs under the Bankruptcy Code upon the bankruptcy of a landlord, such sale terminates a lessee’s possessory interest in the property, and the purchaser assumes title free and clear of any interest, including any leasehold estates. Pursuant to the Bankruptcy Code, a lessee may request the bankruptcy court to prohibit or condition the statutory sale of the property so as to provide adequate protection of the leasehold interest; however, the court ruled that this provision does not ensure continued possession of the property, but rather entitles the lessee to compensation for the value of its leasehold interest, typically from the sale proceeds. While there are certain circumstances under which a “free and clear” sale under the Bankruptcy Code would not be authorized (including that the lessee could not be compelled in a legal or equitable proceeding to accept a monetary satisfaction of his possessory interest, and that none of the other conditions of the Bankruptcy Code otherwise permits the sale), we cannot assure you that those circumstances would be present in any proposed sale of a leased premises. As a result, we cannot assure you that, in the event of a statutory sale of leased property pursuant to the Bankruptcy Code, the lessee will be able to maintain possession of the property under the ground lease. In addition, we cannot assure you that the lessee and/or the lender will be able to recoup the full value of the leasehold interest in bankruptcy court. Most of the ground leases contain standard protections typically obtained by securitization lenders. Certain of the ground leases with respect to a mortgage loan included in the issuing entity may not. See representation number 36 in “Annex D-1—Mortgage Loan Seller Representation and Warranties” and the representation exceptions identified in “Annex D-2—Exceptions to Mortgage Loan Seller Representations and Warranties”.

Except as noted in this prospectus, each of the ground leases has a term that extends at least 20 years beyond the maturity date of the mortgage loan (taking into account all freely exercisable extension options) and contains customary mortgagee protection provisions, including notice and cure rights and the right to enter into a new lease with the applicable ground lessor in the event a ground lease is rejected or terminated.

With respect to certain of the mortgage loans, the related borrower may have given to certain lessors under the related ground lease a right of first refusal in the event a sale is contemplated or an option to purchase all or a portion of the mortgaged property and these provisions, if not waived, may impede the mortgagee’s ability to sell the related mortgaged property at foreclosure or adversely affect the foreclosure process.

See “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws”.

106

Increases in Real Estate Taxes May Reduce Available Funds

Certain of the mortgaged properties securing the mortgage loans have or may in the future have the benefit of reduced real estate taxes in connection with a local government “payment in lieu of taxes” program or other tax abatement arrangements. Upon expiration of such program or if such programs were otherwise terminated, the related borrower would be required to pay higher, and in some cases substantially higher, real estate taxes. Prior to expiration of such program, the tax benefit to the mortgaged property may decrease throughout the term of the expiration date until the expiration of such program. An increase in real estate taxes may impact the ability of the borrower to pay debt service on the mortgage loan.

See “Description of the Mortgage Pool—Real Estate and Other Tax Considerations” for descriptions of real estate tax matters relating to certain mortgaged properties.

State and Local Mortgage Recording Taxes May Apply Upon a Foreclosure or Deed in Lieu of Foreclosure and Reduce Net Proceeds

Many jurisdictions impose recording taxes on mortgages which, if not paid at the time of the recording of the mortgage, may impair the ability of the lender to foreclose the mortgage. Such taxes, interest, and penalties could be significant in amount and would, if imposed, reduce the net proceeds realized by the issuing entity in liquidating the real property securing the related mortgage loan.

Risks Related to Conflicts of Interest

Interests and Incentives of the Originators, the Sponsor and Their Affiliates May Not Be Aligned With Your Interests

The originators, the sponsor and their affiliates (including certain of the underwriters) expect to derive ancillary benefits from this offering and their respective incentives may not be aligned with those of purchasers of the offered certificates. The sponsor originated or purchased the mortgage loans in order to securitize the mortgage loans by means of a transaction such as the offering of the offered certificates. The sponsor will sell the mortgage loans to the depositor (an affiliate of Goldman Sachs Mortgage Company, the sponsor and, one of the originators, and of Goldman Sachs & Co. LLC, one of the underwriters) on the closing date in exchange for cash, derived from the sale of the offered certificates to investors and/or in exchange for offered certificates. A completed offering would reduce the originators’ exposure to the mortgage loans. The originators made the mortgage loans with a view toward securitizing them and distributing the exposure by means of a transaction such as this offering of offered certificates. In addition, certain mortgaged properties may have tenants that are affiliated with the related originator. See “Description of the Mortgage Pool—Tenant Issues—Affiliated Leases”. This offering of offered certificates will effectively transfer the originators’ exposure to the mortgage loans to purchasers of the offered certificates.

The originators, the sponsor and their affiliates expect to receive various benefits, including compensation, commissions, payments, rebates, remuneration and business opportunities, in connection with or as a result of this offering of offered certificates and their interests in the mortgage loans. The sponsor and its affiliates will effectively receive compensation, and may record a profit, in an amount based on, among other things, the amount of proceeds (net of transaction expenses) received from the sale of the offered certificates to investors relative to their investment in the mortgage loans. The benefits to the originators, the sponsor and their affiliates arising from the decision to securitize the mortgage loans may be greater than they would have been had other assets been selected.

Furthermore, the sponsor and/or its affiliates may benefit from a completed offering of the offered certificates because the offering would establish a market precedent and a valuation data point for securities similar to the offered certificates, thus enhancing the ability of the sponsor and its affiliates to conduct similar offerings in the future and permitting them to adjust the fair value of the mortgage loans or other similar assets or securities held on their balance sheet, including increasing the carrying value or avoiding decreasing the carrying value of some or all of such similar positions.

107

In some cases, the originators or their affiliates are the holders of the mezzanine loans and/or companion loans related to their mortgage loans. The originators and/or their respective affiliates may retain existing mezzanine loans and/or companion loans or originate future permitted mezzanine indebtedness with respect to the mortgage loans. These transactions may cause the originators and their affiliates or their clients or counterparties who purchase the mezzanine loans and/or companion loans, as applicable, to have economic interests and incentives that do not align with, and that may be directly contrary to, those of an investor in the offered certificates. In addition, these transactions or actions taken to maintain, adjust or unwind any positions in the future, may, individually or in the aggregate, have a material effect on the market for the offered certificates (if any), including adversely affecting the value of the offered certificates, particularly in illiquid markets. The originators, the sponsor and their affiliates will have no obligation to take, refrain from taking or cease taking any action with respect to such companion loans or any existing or future mezzanine loans, based on the potential effect on an investor in the offered certificates, and may receive substantial returns from these transactions. In addition, the originators, the sponsor or any of their respective affiliates may benefit from certain relationships, including financial dealings, with any borrower, any non-recourse carveout guarantor or any of their respective affiliates, aside from the origination of mortgage loans or contribution of mortgage loans into this securitization. Conflicts may also arise because the sponsor and its affiliates intend to continue to actively acquire, develop, operate, finance and dispose of real estate-related assets in the ordinary course of their businesses. During the course of their business activities, the sponsor and its affiliates may acquire, sell or lease properties, or finance loans secured by properties, which may include the properties securing the mortgage loans or properties that are in the same markets as the mortgaged properties. Such other properties, similar to other third-party owned real estate, may compete with the mortgaged properties for existing and potential tenants. The sponsor may also, from time to time, be among the tenants at the mortgaged properties, and they should be expected to make occupancy-related decisions based on their self-interest and not that of the issuing entity. We cannot assure you that the activities of these parties with respect to such other properties will not adversely impact the performance of the mortgaged properties.

In addition, certain of the mortgage loans included in the issuing entity may have been refinancings of debt previously held by a sponsor, an originator or one of their respective affiliates, or a sponsor, an originator or one of their respective affiliates may have or have had equity investments in the borrowers or mortgaged properties under certain of the mortgage loans included in the issuing entity. Each of the sponsor, the originators and their respective affiliates have made and/or may make loans to, or equity investments in, affiliates of the borrowers under the related mortgage loans. In the circumstances described above, the interests of the sponsor, the originators and their respective affiliates may differ from, and compete with, the interests of the issuing entity.

Further, various originators, sponsor and their respective affiliates are acting in multiple capacities in or with respect to this transaction, which may include, without limitation, acting as one or more transaction parties or a subcontractor or vendor of such party, participating in or contracting for interim servicing and/or custodial services with certain transaction parties, providing warehouse financing to, or receiving warehouse financing from, certain other originators or sponsor prior to transfer of the related mortgage loans to the issuing entity, and/or conducting due diligence on behalf of an investor with respect to the mortgage loans prior to their transfer to the issuing entity.

For a description of certain of the foregoing relationships and arrangements that exist among the parties to this securitization, see “Certain Affiliations, Relationships And Related Transactions Involving Transaction Parties” and “Transaction Parties”.

These roles and other potential relationships may give rise to conflicts of interest as described in “—Interests and Incentives of the Underwriter Entities May Not Be Aligned With Your Interests”, “—Potential Conflicts of Interest in the Selection of the Underlying Mortgage Loans” and “—Other Potential Conflicts of Interest May Affect Your Investment” below. Each of the foregoing relationships and related interests should be considered carefully by you before you invest in any offered certificates.

108

The Servicing of the Servicing Shift Whole Loan Will Shift to Other Servicers

The servicing of the Esperanza whole loan, a servicing shift whole loan, is expected to be governed by the pooling and servicing agreement for this securitization only temporarily, until the servicing shift securitization date. At that time, the servicing and administration of the servicing shift whole loan will shift to the master servicer and special servicer under the related servicing shift pooling and servicing agreement and will be governed exclusively by such servicing shift pooling and servicing agreement and the related co-lender agreement. Neither the closing date of such securitization nor the identity of such servicing shift master servicer or servicing shift special servicer has been determined. In addition, the provisions of the related servicing shift pooling and servicing agreement have not yet been determined. Prospective investors should be aware that they will not have any control over the identity of the servicing shift master servicer or servicing shift special servicer, nor will they have any assurance as to the particular terms of such servicing shift pooling and servicing agreement except to the extent of compliance with certain requirements set forth in the related co-lender agreement. Moreover, the directing holder for this securitization will not have any consent or consultation rights with respect to the servicing of the servicing shift whole loan other than those limited consent and consultation rights as are provided in the related co-lender agreement, and the holder of the related controlling companion loan or the controlling party in the related securitization of such controlling companion loan or such other party specified in the related co-lender agreement may have rights similar to, or more expansive than, those granted to the directing holder in this transaction. See “Description of the Mortgage Pool––The Whole Loans—Esperanza Whole Loan”.

Interests and Incentives of the Underwriter Entities May Not Be Aligned With Your Interests

The activities and interests of the underwriters and their respective affiliates (collectively, the “Underwriter Entities”) will not align with, and may in fact be directly contrary to, those of the certificateholders. The Underwriter Entities are each part of separate global investment banking, securities and investment management firms that provide a wide range of financial services to a substantial and diversified client base that includes corporations, financial institutions, governments and high-net-worth individuals. As such, they actively make markets in and trade financial instruments for their own account and for the accounts of customers. These financial instruments include debt and equity securities, currencies, commodities, bank loans, indices, baskets and other products. The Underwriter Entities’ activities include, among other things, executing large block trades and taking long and short positions directly and indirectly, through derivative instruments or otherwise. The securities and instruments in which the Underwriter Entities take positions, or expect to take positions, include loans similar to the mortgage loans, securities and instruments similar to the offered certificates and other securities and instruments. Underwriter Entities hold or may hold companion loans and/or mezzanine loans related to a mortgage loan in this securitization. Market making is an activity where the Underwriter Entities buy and sell on behalf of customers, or for their own account, to satisfy the expected demand of customers. By its nature, market making involves facilitating transactions among market participants that have differing views of securities and instruments. Any short positions taken by the Underwriter Entities and/or their clients through marketing or otherwise will increase in value if the related securities or other instruments decrease in value, while positions taken by the Underwriter Entities and/or their clients in credit derivative or other derivative transactions with other parties, pursuant to which the Underwriter Entities and/or their clients sell or buy credit protection with respect to one or more classes of the offered certificates, may increase in value if the offered certificates default, are expected to default, or decrease in value.

The Underwriter Entities and their clients acting through them may execute such transactions, modify or terminate such derivative positions and otherwise act with respect to such transactions, and may exercise or enforce, or refrain from exercising or enforcing, any or all of their rights and powers in connection therewith, without regard to whether any such action might have an adverse effect on the offered certificates or the certificateholders. Additionally, none of the Underwriter Entities will have any obligation to disclose any of these securities or derivatives transactions to you in your capacity as a certificateholder. As a result, you should expect that the Underwriter Entities will take positions that are inconsistent with, or adverse to, the investment objectives of investors in the offered certificates.

109

As a result of the Underwriter Entities’ various financial market activities, including acting as a research provider, investment advisor, market maker or principal investor, you should expect that personnel in various businesses throughout the Underwriter Entities will have and express research or investment views and make recommendations that are inconsistent with, or adverse to, the objectives of investors in the offered certificates.

If an Underwriter Entity becomes a holder of any of the certificates, through market-making activity or otherwise, any actions that it takes in its capacity as a certificateholder, including voting, providing consents or otherwise will not necessarily be aligned with the interests of other holders of the same class or other classes of the certificates. There can be no assurance that any actions that such party takes in either such capacity will necessarily be aligned with the interests of the holders of other classes of any certificates. To the extent an Underwriter Entity makes a market in the certificates (which it is under no obligation to do), it would expect to receive income from the spreads between its bid and offer prices for the certificates. The price at which an Underwriter Entity may be willing to purchase certificates, if it makes a market, will depend on market conditions and other relevant factors and may be significantly lower than the issue price for the certificates and significantly lower than the price at which it may be willing to sell certificates.

In addition, none of the Underwriter Entities will have any obligation to monitor the performance of the certificates or the actions of the parties to the pooling and servicing agreement and will have no authority to advise any party to the pooling and servicing agreement or to direct their actions.

Furthermore, each Underwriter Entity expects that a completed offering will enhance its ability to assist clients and counterparties in the transaction or in related transactions (including assisting clients in additional purchases and sales of the certificates and hedging transactions). The Underwriter Entities expect to derive fees and other revenues from these transactions. In addition, participating in a successful offering and providing related services to clients may enhance the Underwriter Entities’ relationships with various parties, facilitate additional business development, and enable them to obtain additional business and generate additional revenue.

The Underwriter Entities are playing several roles in this transaction. Goldman Sachs & Co. LLC, one of the underwriters, is an affiliate of GS Mortgage Securities Corporation II, the depositor, Goldman Sachs Bank USA, an originator and the current holder of the Esperanzapari passucompanion loan, Goldman Sachs Commercial Real Estate, the current holder of one of the Bass Pro & Cabela’s Portfoliopari passucompanion loans, and Goldman Sachs Mortgage Company, the sponsor, an originator and the current holder of certain of the Worldwide Plazapari passu companion loans, one of the Starwood Lodging Hotel Portfoliopari passucompanion loans, one of the 90 Fifth Avenuepari passucompanion loans and certain of the Worldwide Plaza mezzanine loans. See “Transaction Parties—The Sponsor and Mortgage Loan Seller”. Each of the foregoing relationships should be considered carefully by you before you invest in any certificates.

Potential Conflicts of Interest of the Master Servicer and the Special Servicer

The pooling and servicing agreement provides that the mortgage loans serviced thereunder are required to be administered in accordance with the servicing standard without regard to ownership of any certificate by the master servicer or the special servicer or any of their respective affiliates. See “Pooling and Servicing Agreement—Servicing Standard”. Each pooling and servicing agreement governing the servicing of a non-serviced whole loan provides that such non-serviced whole loan is required to be administered in accordance with a servicing standard that is generally similar to the servicing standard set forth in the pooling and servicing agreement. See“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Notwithstanding the foregoing, the master servicer, a sub-servicer, the special servicer or any of their respective affiliates and, as it relates to servicing and administration of a non-serviced mortgage loan, master servicer, sub-servicer, the special servicer or any of their respective affiliates under the pooling and servicing agreement governing the servicing of a non-serviced whole loan, may have interests when dealing with the mortgage loans that are in conflict with those of holders of the certificates, especially if the master servicer, a sub-servicer, the special servicer or any of their respective affiliates holds certificates or

110

securities relating to any of the applicable companion loans, or has financial interests in or financial dealings with a borrower or a borrower sponsor.

In order to minimize the effect of certain of these conflicts of interest as they relate to the special servicer, for so long as the special servicer obtains knowledge that it is a borrower party with respect to a mortgage loan (other than a non-serviced mortgage loan) or serviced whole loan, the special servicer will be required to resign as special servicer with respect to that mortgage loan or serviced whole loan (referred to in this prospectus as an “excluded special servicer loan”) and a separate special servicer that is not a borrower party (referred to in this prospectus as an “excluded special servicer”) will be appointed as special servicer for such excluded special servicer loan as described under“Pooling and Servicing Agreement—Replacement of the Special Servicer Without Cause”. Any excluded special servicer will be required to perform all of the obligations of the special servicer with respect to such excluded special servicer loan and will be entitled to all special servicing compensation with respect to such excluded special servicer loan earned during such time as the related mortgage loan is an excluded special servicer loan. While the special servicer will have the same access to information related to the excluded special servicer loan as it does with respect to the other mortgage loans, the special servicer will covenant in the pooling and servicing agreement that it will not directly or indirectly provide any information related to any excluded special servicer loan to the related borrower party, any of the special servicer’s employees or personnel or any of its affiliates involved in the management of any investment in the related borrower party or the related mortgaged property or, to its actual knowledge, any non-affiliate that holds a direct or indirect ownership interest in the related borrower party, and will maintain sufficient internal controls and appropriate policies and procedures in place in order to comply with those obligations. Notwithstanding those restrictions, there can be no assurance that the related borrower party will not obtain sensitive information related to the strategy of any contemplated workout or liquidation related to an excluded special servicer loan.

Each of these relationships may create a conflict of interest. For instance, if the special servicer or its affiliate holds a subordinate class of certificates, the special servicer might seek to reduce the potential for losses allocable to those certificates from the mortgage loans by deferring acceleration in hope of maximizing future proceeds. However, that action could result in less proceeds to the issuing entity than would be realized if earlier action had been taken. In addition, no servicer is required to act in a manner more favorable to the offered certificates or any particular class of certificates than to the GSMS 2017-GS8 non-offered certificates, any serviced companion loan holder or the holder of any serviced companion loan securities.

Each of the master servicer and the special servicer service and are expected to continue to service, in the ordinary course of their respective businesses, existing and new mortgage loans for third parties, including portfolios of mortgage loans similar to the mortgage loans. The real properties securing these other mortgage loans may be in the same markets as, and compete with, certain of the mortgaged properties securing the mortgage loans. Consequently, personnel of the master servicer or the special servicer, as applicable, may perform services, on behalf of the issuing entity, with respect to the mortgage loans at the same time as they are performing services, on behalf of other persons, with respect to other mortgage loans secured by properties that compete with the mortgaged properties securing the mortgage loans. In addition, the mortgage loan seller will determine who will service mortgage loans that the mortgage loan seller originates in the future, and that determination may be influenced by the mortgage loan seller’s opinion of servicing decisions made by the master servicer or the special servicer under the pooling and servicing agreement including, among their things, the manner in which the master servicer or the special servicer enforces breaches of representations and warranties against the mortgage loan seller. This may pose inherent conflicts for the master servicer or the special servicer.

The special servicer may enter into one or more arrangements with the controlling class representative, a controlling class certificateholder, a serviced companion loan holder or other certificateholders (or an affiliate or a third party representative of one or more of the preceding parties) to provide for a discount and/or revenue sharing with respect to certain of the special servicer compensation in consideration of, among other things, the special servicer’s appointment (or continuance) as special servicer under the pooling and servicing agreement and/or the related co-lender agreement and limitations on the right of such

111

person to replace the special servicer. See “—Other Potential Conflicts of Interest May Affect Your Investment” below.

KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or one of its affiliates is expected to be the initial directing holder (other than with respect to any non-serviced mortgage loan, any servicing shift whole loan and any excluded loan) and the retaining third-party purchaser of the HRR Certificates and has engaged Midland Loan Services, a Division of PNC Bank, National Association, as an independent contractor to conduct due diligence with respect to certain Mortgage Loans.

Although the master servicer and the special servicer will be required to service and administer the mortgage loan pool in accordance with the servicing standard and, accordingly, without regard to their rights to receive compensation under the pooling and servicing agreement and without regard to any potential obligation to repurchase or substitute a mortgage loan if the master servicer or the special servicer is a mortgage loan seller, the possibility of receiving additional servicing compensation in the nature of assumption and modification fees, the continuation of receiving fees to service or specially service a mortgage loan, or the desire to avoid a repurchase demand resulting from a breach of a representation and warranty or material document default may under certain circumstances provide the master servicer or the special servicer, as the case may be, with an economic disincentive to comply with this standard.

Pursuant to an interim servicing agreement between Goldman Sachs Mortgage Company and certain of its affiliates, on the one hand, and Wells Fargo Bank, National Association, on the other hand, Wells Fargo Bank, National Association acts as interim servicer with respect to certain of the mortgage loans contributed to this securitization by Goldman Sachs Mortgage Company.

Each of the foregoing relationships should be considered carefully by you before you invest in any certificates.

Potential Conflicts of Interest of the Operating Advisor

Pentalpha Surveillance LLC, a Delaware limited liability company, has been appointed as the initial operating advisor with respect to all of the mortgage loans (other than any non-serviced mortgage loan). See “Transaction Parties—The Operating Advisor and Asset Representations Reviewer”. In the normal course of conducting its business, the initial operating advisor and its affiliates may have rendered services to, performed surveillance of, provided valuation services to, and negotiated with, numerous parties engaged in activities related to structured finance and commercial mortgage securitization. These parties may have included institutional investors, the depositor, the sponsor, the mortgage loan seller, the originators, the certificate administrator, the trustee, the master servicer, the special servicer, the directing holder, collateral property owners or affiliates of any of those parties. These relationships may continue in the future. In the normal course of its business, Pentalpha Surveillance and its affiliates are also hired by trustees and other transaction parties to perform valuation services with respect to properties that may have mortgages attached. Each of these relationships, to the extent they exist, may continue in the future, and may involve a conflict of interest with respect to the initial operating advisor’s duties as operating advisor. We cannot assure you that the existence of these relationships and other relationships in the future will not impact the manner in which the initial operating advisor performs its duties under the pooling and servicing agreement.

The operating advisor or its affiliates may have duties with respect to existing and new commercial and multifamily mortgage loans for itself, its affiliates or third parties, including portfolios of mortgage loans similar to the mortgage loans included in the issuing entity. These other mortgage loans and the related mortgaged properties may be in the same markets as, or have owners, obligors or property managers in common with, one or more of the mortgage loans in the issuing entity and the related mortgaged properties. As a result of the investments and activities described above, the interests of the operating advisor and its affiliates and their clients may differ from, and conflict with, the interests of the issuing entity. Consequently, personnel of the operating advisor may perform services, on behalf of the issuing entity, with respect to the mortgage loans at the same time as they are performing services, on behalf of other persons, with respect to other mortgage loans secured by properties that compete with the mortgaged properties securing the mortgage loans included in the issuing entity. Although the operating advisor is required to consider the

112

servicing standard in connection with its activities under the pooling and servicing agreement, the operating advisor will not itself be bound by the servicing standard.

In addition, the operating advisor and its affiliates may have interests that are in conflict with those of certificateholders if the operating advisor or any of its affiliates has financial interests in or financial dealings with a borrower, a parent of a borrower, a borrower sponsor or any of their affiliates. Each of these relationships may also create a conflict of interest.

Potential Conflicts of Interest of the Asset Representations Reviewer

Pentalpha Surveillance LLC, a Delaware limited liability company, has been appointed as the initial asset representations reviewer with respect to all of the mortgage loans. See “Transaction Parties—The Operating Advisor and Asset Representations Reviewer”. In the normal course of conducting its business, the initial asset representations reviewer and its affiliates may have rendered services to, performed surveillance of, provided valuation services to, and negotiated with, numerous parties engaged in activities related to structured finance and commercial mortgage securitization. These parties may have included institutional investors, the depositor, the sponsor, the mortgage loan seller, the originators, the certificate administrator, the trustee, the master servicer, the special servicer, the directing holder, collateral property owners or affiliates of any of those parties. These relationships may continue in the future. In the normal course of its business, Pentalpha Surveillance and its affiliates are also hired by trustees and other transaction parties to perform valuation services with respect to properties that may have mortgages attached. Each of these relationships, to the extent they exist, may involve a conflict of interest with respect to the initial asset representations reviewer’s duties as asset representations reviewer. We cannot assure you that the existence of these relationships and other relationships in the future will not impact the manner in which the initial asset representations reviewer performs its duties under the pooling and servicing agreement.

The asset representations reviewer or its affiliates may have duties with respect to existing and new commercial and multifamily mortgage loans for itself, its affiliates or third parties, including portfolios of mortgage loans similar to the mortgage loans included in the issuing entity. These other mortgage loans and the related mortgaged properties may be in the same markets as, or have owners, obligors or property managers in common with, one or more of the mortgage loans in the issuing entity and the related mortgaged properties. As a result of the investments and activities described above, the interests of the asset representations reviewer and its affiliates and their clients may differ from, and conflict with, the interests of the issuing entity. Consequently, personnel of the asset representations reviewer may perform services, on behalf of the issuing entity, with respect to the mortgage loans at the same time as they are performing services, on behalf of other persons, with respect to other mortgage loans secured by properties that compete with the mortgaged properties securing the mortgage loans included in the issuing entity.

In addition, the asset representations reviewer and its affiliates may have interests that are in conflict with those of certificateholders if the asset representations reviewer or any of its affiliates has financial interests in or financial dealings with a borrower, a parent of a borrower, a borrower sponsor or any of their affiliates. Each of these relationships may also create a conflict of interest.

Potential Conflicts of Interest of the Directing Holder and the Companion Loan Holders

It is expected that KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate will be the initial directing holder (other than with respect to any non-serviced mortgage loan, any servicing shift whole loan and any excluded loan) and the retaining third-party purchaser of the HRR Certificates. The special servicer may, at the direction of the directing holder (for so long as a control termination event does not exist and other than with respect to any excluded loan and any servicing shift whole loan), take actions with respect to the specially serviced loans under the pooling and servicing agreement that could adversely affect the holders of some or all of the classes of certificates. The controlling class representative will be controlled by the majority of the controlling class certificateholders.

The controlling class certificateholders and the holders of the companion loans or securities backed by such companion loans may have interests in conflict with those of the other certificateholders. As a result, it

113

is possible that the directing holder on behalf of the controlling class certificateholders (for so long as a control termination event does not exist and other than with respect to any excluded loan and any servicing shift mortgage loan) or the directing holder (or equivalent entity) under the pooling and servicing agreement governing the servicing of a non-serviced whole loan may direct the special servicer under such pooling and servicing agreement relating to the other securitization transaction, as the case may be, to take actions that conflict with the interests of holders of certain classes of the certificates. Set forth below is the identity of the initial directing holder (or equivalent entity) for each whole loan, the expected securitization trust holding the controlling note in such whole loan and the servicing agreement under which it is expected to be serviced.

Whole Loan	Transaction / Servicing Agreement	Controlling Noteholder	Initial Controlling Class Representative / Directing Holder
Worldwide Plaza	WPT 2017-WWP	WPT 2017-WWP	Core Credit Partners A LLC
Starwood Lodging Hotel Portfolio	GSMS 2017-SLP	GSMS 2017-SLP	PIMCO Tactical Opportunities Master Fund Ltd.
Bass Pro & Cabela’s Portfolio	GSMS 2017-GS8	GSMS 2017-GS8	KKR Real Estate Credit Opportunity Partners Aggregator I L.P.(1)
Loma Linda	GSMS 2017-GS7	GSMS 2017-GS7	RREF III-D AIV RR H, LLC
Olympic Tower	Olympic Tower 2017-OT	Olympic Tower 2017-OT	BlackRock Financial Management, Inc.
Cabela’s Industrial Portfolio	GSMS 2017-GS8	GSMS 2017-GS8	KKR Real Estate Credit Opportunity Partners Aggregator I L.P.(1)
Westin Palo Alto	LSTAR 2017-5	LSTAR 2017-5	LStar Capital Finance II
Long Island Prime Portfolio - Uniondale	GSMS 2017-GS7	GSMS 2017-GS7	RREF III-D AIV RR H, LLC
90 Fifth Avenue	GSMS 2017-GS7	GSMS 2017-GS7	RREF III-D AIV RR H, LLC
Petco Corporate Headquarters	GSMS 2017-GS7	GSMS 2017-GS7	RREF III-D AIV RR H, LLC
Esperanza	GSMS 2017-GS8	GSMS 2017-GS8	(2)
Shops at Boardman	GSMS 2017-GS7	GSMS 2017-GS7	RREF III-D AIV RR H, LLC

(1) Or an affiliate of KKR Real Estate Credit Opportunity Partners Aggregator I L.P.

(2) The servicing of the servicing shift whole loan will be transferred on the related servicing shift securitization date. The initial controlling noteholder of the servicing shift whole loan is GS Bank, or an affiliate, as holder of the related controlling companion loan. On and after the related servicing shift securitization date, the controlling noteholder of the related servicing shift whole loan is expected to be the controlling class representative or other directing certificateholder (or equivalent) under such securitization.

The special servicer, upon non-binding consultation with a serviced companion loan holder or its representative, may take actions with respect to the related serviced whole loan that could adversely affect the holders of some or all of the classes of certificates, to the extent described under “Description of the Mortgage Pool—The Whole Loans”. In connection with the whole loans serviced under the pooling and servicing agreement for this securitization, the serviced companion loan holders do not have any duties to the holders of any class of certificates and they may have interests in conflict with those of the certificateholders. As a result, it is possible that such non-binding consultation with a serviced companion loan holder (solely with respect to the related serviced whole loan) may advise the special servicer to take actions that conflict with the interests of holders of certain classes of the certificates. However, the special servicer is not permitted to take actions that are prohibited by law or violate the servicing standard or the terms of the mortgage loan documents. In addition, except as limited by certain conditions described under“Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Servicer Termination Events”, the special servicer may be replaced by the directing holder for cause at any time and without cause (for so long as a control termination event does not exist and other than with respect to any excluded loan and any servicing shift whole loan). See “Pooling and Servicing Agreement—The Directing Holder” and“—Termination of Master Servicer and Special Servicer for Cause—Servicer Termination Events”. Notwithstanding the foregoing, with respect to a servicing shift whole loan, prior to the servicing shift securitization date, the special servicer may be replaced by the holders of the related controlling companion loans at any time, for cause or without cause.

Similarly, the applicable controlling class related to the securitization trust indicated in the chart above as the controlling noteholder (or, after the applicable servicing shift securitization date, the securitization trust for the related controlling companion loan) has certain consent and/or consultation rights with respect to any non-serviced mortgage loan under the pooling and servicing agreement governing the servicing of

114

that related non-serviced whole loan and have similar conflicts of interest with the holders of other certificates backed by the companion loans. See“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

The directing holder and its affiliates (and the directing holder (or equivalent entity) under the pooling and servicing agreement governing the servicing of any non-serviced whole loan and their respective affiliates) may have interests that are in conflict with those of certain certificateholders, especially if the applicable directing holder or any of its affiliates holds certificates or companion loan securities, or has financial interests in or other financial dealings (as lender or otherwise) with a borrower or an affiliate of a borrower. In order to minimize the effect of certain of these conflicts of interest, for so long as any borrower party is the controlling class representative or the holder of the majority of the controlling class certificates (by certificate balance) (any such loan referred to in this prospectus as an “excluded loan” as to such party), the directing holder will not have consent or consultation rights solely with respect to the related excluded loan (however, the directing holder will be provided certain notices and certain information relating to such excluded loan as described in the pooling and servicing agreement). In addition, for so long as any borrower party is the directing holder or a controlling class certificateholder, as applicable, the directing holder or such controlling class certificateholder, as applicable, will not be given access to any excluded information solely relating to the related excluded loan and/or the related mortgaged properties pursuant to the terms of the pooling and servicing agreement. Notwithstanding those restrictions, there can be no assurance that the directing holder or any controlling class certificateholder will not obtain sensitive information related to the strategy of any contemplated workout or liquidation related to the excluded loan or otherwise seek to exert its influence over the special servicer in the event an excluded loan becomes subject to a workout or liquidation. See “Description of the Certificates—Reports to Certificateholders; Certain Available Information” in this prospectus. Each of these relationships may create a conflict of interest.

KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate is expected to be the initial directing holder (other than with respect to any non-serviced mortgage loan, any servicing shift whole loan and any excluded loan). Midland Loan Services, a Division of PNC Bank, National Association is expected to act as the special servicer with respect to each mortgage loan (other than with respect to any non-serviced mortgage loan, any servicing shift whole loan and any excluded loan) and it or an affiliate assisted KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate with its due diligence on the mortgage loans prior to the closing date.

The special servicer, in connection with obtaining the consent of, or upon consultation with, the directing holder or a serviced companion loan holder or its representative, may take actions with respect to the related serviced whole loan that could adversely affect the holders of some or all of the classes of certificates, to the extent described under “Description of the Mortgage Pool—The Whole Loans”. In connection with the serviced whole loan, the serviced companion loan holder does not have any duties to the holders of any class of certificates, and it may have interests in conflict with those of the certificateholders. As a result, it is possible that the serviced companion loan holder may advise the special servicer to take actions with respect to the related serviced whole loan that conflict with the interests of holders of certain classes of the certificates.

Potential Conflicts of Interest in the Selection of the Underlying Mortgage Loans

The anticipated initial investor in the Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates, which is referred to in this prospectus as the “B-piece buyer” (see “Pooling and Servicing Agreement—The Directing Holder—General”), was given the opportunity by the sponsor to perform due diligence on the mortgage loans originally identified by the sponsor for inclusion in the issuing entity, and to request the removal, re-sizing, decrease in the principal balance of the mortgage loan, reduction of the time during which the loan pays interest-only, increase in the amount of required reserves or change in the expected repayment dates or other features of some or all of the mortgage loans. The mortgage pool as originally proposed by the sponsor was adjusted based on certain of these requests. In addition, the B-piece buyer received or may receive price adjustments or cost mitigation arrangements in connection with accepting certain mortgage loans in the mortgage pool.

115

We cannot assure you that you or another investor would have made the same requests to modify the original pool as the B-piece buyer or that the final pool as influenced by the B-piece buyer’s feedback will not adversely affect the performance of your certificates and benefit the performance of the B-piece buyer’s certificates. Because of the differing subordination levels, the B-piece buyer has interests that may, in some circumstances, differ from those of purchasers of other classes of certificates, and may desire a portfolio composition that benefits the B-piece buyer but that does not benefit other investors. In addition, the B-piece buyer may enter into hedging or other transactions (except as may be restricted pursuant to the credit risk retention rules) or otherwise have business objectives that also could cause its interests with respect to the mortgage pool to diverge from those of other purchasers of the certificates. The B-piece buyer performed due diligence solely for its own benefit and has no liability to any person or entity for conducting its due diligence. The B-piece buyer is not required to take into account the interests of any other investor in the certificates in exercising remedies or voting or other rights in its capacity as owner of its certificates or in making requests or recommendations to the sponsor as to the selection of the mortgage loans and the establishment of other transaction terms. Investors are not entitled to rely on in any way the B-piece buyer’s acceptance of a mortgage loan. The B-piece buyer’s acceptance of a mortgage loan does not constitute, and may not be construed as, an endorsement of such mortgage loan, the underwriting for such mortgage loan or the originator of such mortgage loan.

The B-piece buyer will have no liability to any certificateholder for any actions taken by it as described in the preceding two paragraphs and the pooling and servicing agreement will provide that each certificateholder, by its acceptance of a certificate, waives any claims against such buyers in respect of such actions.

The B-piece buyer, or an affiliate, will constitute the initial directing holder with respect to the mortgage loans (other than any non-serviced mortgage loan, any servicing shift whole loan and any excluded loan) and serviced whole loans. The directing holder will have certain rights to direct and consult with the special servicer. In addition, the directing holder will generally have certain consultation rights with regard to a non-serviced mortgage loan under the pooling and servicing agreement governing the servicing of such non-serviced whole loan and the related co-lender agreement. See “Pooling and Servicing Agreement—The Directing Holder”, “Description of the Mortgage Pool—The Whole Loans—Worldwide Plaza Whole Loan—Control and Consultation”, “—Starwood Lodging Hotel Portfolio Whole Loan—Consultation and Control”, “—Olympic Tower Whole Loan —Consultation and Control”, “—Loma Linda Whole Loan—Consultation and Control”, “—Olympic Tower Whole Loan —Consultation and Control”, “—Westin Palo Alto Whole Loan —Consultation and Control”, “—Long Island Prime Portfolio – Uniondale Whole Loan—Consultation and Control”, “—90 Fifth Avenue Whole Loan—Consultation and Control”, “—Petco Corporate Headquarters Whole Loan—Consultation and Control”and “—Shops at Boardman Whole Loan—Consultation and Control”.

KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate is expected to be the initial directing holder (other than with respect to any non-serviced mortgage loan, any servicing shift whole loan and any excluded loan). Midland Loan Services, a Division of PNC Bank, National Association is expected to act as the special servicer with respect to each mortgage loan (other than with respect to any non-serviced mortgage loan, any servicing shift whole loan and any excluded loan) and it or an affiliate assisted KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate, with its due diligence on the mortgage loans prior to the closing date.

Because the incentives and actions of the B-piece buyer may, in some circumstances, differ from or be adverse to those of purchasers of the offered certificates, you are advised and encouraged to make your own investment decision based on a careful review of the information set forth in this prospectus and your own view of the mortgage pool and should not rely upon the B-piece buyer’s due diligence or investment decision (or due diligence or the investment decision of its affiliates).

116

Conflicts of Interest May Occur as a Result of the Rights of the Applicable Directing Holder To Terminate the Special Servicer of the Applicable Whole Loan

With respect to each whole loan, the directing holder exercising control rights over that whole loan will be entitled (or, with respect to a servicing shift whole loan, the holder of the related controlling companion loan) under certain circumstances, to remove the special servicer under the applicable pooling and servicing agreement governing the servicing of such whole loan and, in such circumstances, appoint a successor special servicer for such whole loan (or have certain consent rights with respect to such removal or replacement). The party with this appointment power may have special relationships or interests that conflict with those of the holders of one or more classes of certificates. In addition, that party does not have any duties to the holders of any class of certificates, may act solely in its own interests, and will have no liability to any certificateholders for having done so. No certificateholder may take any action against the directing holder or, with respect to a servicing shift whole loan, the holder of the related controlling companion loan, under the pooling and servicing agreement for this securitization or under any pooling and servicing agreement governing the servicing of any non-serviced whole loan, or against any other parties for having acted solely in their respective interests. See “Description of the Mortgage Pool—The Whole Loans” for a description of these rights to terminate the special servicer.

Other Potential Conflicts of Interest May Affect Your Investment

The special servicer (whether the special servicer or a successor) may enter into one or more arrangements with the controlling class representative, a controlling class certificateholder, a companion loan holder, a holder of a companion loan security or other certificateholders (or an affiliate or a third party representative of one or more of the preceding) to provide for a discount and/or revenue sharing with respect to certain of the special servicer compensation in consideration of, among other things, the appointment (or continuance) of the special servicer under the pooling and servicing agreement and the co-lender agreements and limitations on the right of such person to replace the special servicer.

Each of the foregoing relationships should be considered carefully by you before you invest in any certificates.

The managers of the mortgaged properties and the borrowers may experience conflicts of interest in the management and/or ownership of the mortgaged properties because:

● a substantial number of the mortgaged properties are managed by property managers affiliated with the respective borrowers;

● these property managers also may manage and/or franchise additional properties, including properties that may compete with the mortgaged properties;

● affiliates of the managers and/or the borrowers, or the managers and/or the borrowers themselves, also may own other properties, including properties that compete with the mortgaged property for tenants and/or customers; and

● tenants at the mortgaged property may have signed leases or letters of intent at a competing property controlled by the borrower sponsor.

None of the borrowers, property managers or any of their affiliates or any employees of the foregoing has any duty to favor the leasing of space in the mortgaged properties over the leasing of space in other properties, one or more of which may be adjacent to or near the mortgaged properties.

Each of the foregoing relationships should be considered carefully by you before you invest in any certificates.

117

Other Risks Relating to the Certificates

The Certificates Are Limited Obligations

The certificates, when issued, will only represent ownership interests in the issuing entity. The certificates will not represent an interest in or obligation of, and will not be guaranteed by, the sponsor, the depositor, or any other person. The primary assets of the issuing entity will be the mortgage loans, and distributions on any class of certificates will depend solely on the amount and timing of payments and other collections in respect of the mortgage loans. We cannot assure you that the cash flow from the mortgaged properties and the proceeds of any sale or refinancing of the mortgaged properties will be sufficient to pay the principal of, and interest on, the mortgage loans or to distribute in full the amounts of interest and principal to which the certificateholders will be entitled. See “Description of the Certificates—General”.

The Certificates May Have Limited Liquidity and the Market Value of the Certificates May Decline

Your certificates will not be listed on any national securities exchange or traded on any automated quotation systems of any registered securities association, and there is currently no secondary market for your certificates. While we have been advised by the underwriters that one or more of them, or one or more of their affiliates, currently intend to make a market in the certificates, none of the underwriters has any obligation to do so, any market-making may be discontinued at any time, and we cannot assure you than an active secondary market for the certificates will develop. Additionally, one or more investors may purchase substantial portions of one or more classes of certificates. Accordingly, you may not have an active or liquid secondary market for your certificates. Lack of liquidity could result in a substantial decrease in the market value of your certificates.

The market value of the certificates will also be influenced by the supply of and demand for CMBS generally. The supply of CMBS will depend on, among other things, the amount of commercial and multifamily mortgage loans, whether newly originated or held in portfolios, that are available for securitization. A number of factors will affect investors’ demand for CMBS, including:

● the availability of alternative investments that offer higher yields or are perceived as being a better credit risk than CMBS, or as having a less volatile market value or being more liquid than CMBS;

● legal and other restrictions that prohibit a particular entity from investing in CMBS or limit the amount or types of CMBS that it may acquire or require it to maintain increased capital or reserves as a result of its investment in CMBS;

● accounting standards that may affect an investor’s characterization or treatment of an investment in CMBS for financial reporting purposes;

● increased regulatory compliance burdens imposed on CMBS or securitizations generally, or on classes of securitizers, that may make securitization a less attractive financing option for commercial mortgage loans;

● investors’ perceptions of commercial real estate lending or CMBS, which may be adversely affected by, among other things, a decline in real estate values or an increase in defaults and foreclosures on commercial mortgage loans;

● investors’ perceptions regarding the capital markets in general, which may be adversely affected by political, social and economic events completely unrelated to the commercial real estate markets; and

● the impact on demand generally for CMBS as a result of the existence or cancellation of government-sponsored economic programs.

118

If you decide to sell any certificates, the ability to sell your certificates will depend on, among other things, whether and to what extent a secondary market then exists for these certificates, and you may have to sell at a discount from the price you paid for reasons unrelated to the performance of the certificates or the mortgage loans. We cannot assure you that your certificates will not decline in value.

Legal and Regulatory Provisions Affecting Investors Could Adversely Affect the Liquidity of the Offered Certificates

We make no representation as to the proper characterization of the offered certificates for legal investment, financial institution regulatory, financial reporting or other purposes, as to the ability of particular investors to purchase the offered certificates under applicable legal investment or other restrictions or as to the consequences of an investment in the offered certificates for such purposes or under such restrictions. Changes in federal banking and securities laws and other laws and regulations may have an adverse effect on issuers, investors, or other participants in the asset-backed securities markets including the CMBS market. While the general effects of such changes are uncertain, regulatory or legislative provisions applicable to certain investors may have the effect of limiting or restricting their ability to hold or acquire CMBS, which in turn may adversely affect the ability of investors in the offered certificates who are not subject to those provisions to resell their certificates in the secondary market. For example:

● Investors should be aware of the risk retention and due diligence requirements in Europe (the “EU Risk Retention and Due Diligence Requirements”) which currently apply, or are expected to apply in the future, in respect of various types of European Union regulated investors including credit institutions, authorized alternative investment fund managers, investment firms, insurance and reinsurance undertakings and UCITS funds. Amongst other things, such requirements restrict an investor who is subject to the EU Risk Retention and Due Diligence Requirements from investing in securitizations unless: (i) the originator, sponsor or original lender in respect of the relevant securitization has explicitly disclosed that it will retain, on an on-going basis, a net economic interest of not less than five percent in respect of certain specified credit risk tranches or securitized exposures; and (ii) such investor is able to demonstrate that they have undertaken certain due diligence in respect of various matters including but not limited to its note position, the underlying assets and (in the case of certain types of investors) the relevant sponsor or originator. Failure to comply with one or more of the requirements may result in various penalties including, in the case of those investors subject to regulatory capital requirements, the imposition of a punitive capital charge on the certificates acquired by the relevant investor.

● On September 30, 2015, the European Commission published a proposal to amend the Capital Requirements Regulation (the “CRR Amendment Regulation”) and a proposed regulation relating to a European framework for simple, transparent and standardized securitization (the “STS Securitization Regulation”, and together with the CRR Amendment Regulation, the “Securitization Regulations”) which would, among other things, re-cast the European Union risk retention rules as part of wider changes to establish a “Capital Markets Union” in Europe. The Presidency of the Council of the European Union (the “Council”) and the European Parliament have proposed amendments to the Securitization Regulations. The subsequent trilogue discussions between representatives of the European Commission, the Council and the European Parliament have resulted in a compromise agreement being reached on the contents of the Securitization Regulations. The Council published the compromise text of the STS Securitization Regulation in a communication dated June 26, 2017. However, the final forms of the Securitization Regulations have not yet been published and so their final contents are not yet known. The current intention is that the Securitization Regulations will only apply from January 1, 2019. Investors should be aware that there are likely to be material differences between the current EU Risk Retention and Due Diligence Requirements and those in the Securitization Regulations.

None of the sponsor, the depositor or the issuing entity intends to retain a material net economic interest in the securitization constituted by the issue of the offered certificates in accordance with the EU Risk Retention and Due Diligence Requirements or to take any other action which may be required by EEA-regulated investors for the purposes of their compliance with the EU Risk

119

Retention and Due Diligence Requirements or similar requirements. Consequently, the offered certificates are not a suitable investment for EEA-credit institutions, investment firms or the other types of EEA regulated investors mentioned above. As a result, the price and liquidity of the offered certificates in the secondary market may be adversely affected. EEA-regulated investors are encouraged to consult with their own investment and legal advisors regarding the suitability of the offered certificates for investment.

● Recent changes in federal banking and securities laws, including those resulting from the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) enacted in the United States, may have an adverse effect on issuers, investors, or other participants in the asset-backed securities markets. In particular, new capital regulations were issued by the U.S. banking regulators in July 2013; these regulations implement the increased capital requirements established under the Basel Accord and are being phased in over time. These new capital regulations eliminate reliance on credit ratings and otherwise alter, and in most cases increase, the capital requirements imposed on depository institutions and their holding companies, including with respect to ownership of asset -backed securities such as CMBS. Further changes in capital requirements have been announced by the Basel Committee on Banking Supervision and it is uncertain when such changes will be implemented in the United States. When fully implemented in the United States, these changes may have an adverse effect with respect to investments in asset-backed securities, including CMBS. As a result of these regulations, investments in CMBS such as the Certificates by financial institutions subject to bank capital regulations may result in greater capital charges to these financial institutions and these new regulations may otherwise adversely affect the treatment of CMBS for their regulatory capital purposes.

● Regulations were adopted on December 10, 2013 to implement Section 619 of the Dodd-Frank Act (such statutory provision together with such implementing regulations, the “Volcker Rule”). The Volcker Rule generally prohibits “banking entities” (which is broadly defined to include U.S. banks and bank holding companies and many non-U.S. banking entities, together with their respective subsidiaries and other affiliates) from (i) engaging in proprietary trading, (ii) acquiring or retaining an ownership interest in or sponsoring a “covered fund” and (iii) entering into certain relationships with such funds. The Volcker Rule became effective on July 21, 2012, and final regulations implementing the Volcker Rule were adopted on December 10, 2013. Banking entities were required to be in conformance with the Volcker Rule by July 21, 2015. Under the Volcker Rule, unless otherwise jointly determined otherwise by specified federal regulators, a “covered fund” does not include an issuer that may rely on an exclusion or exemption from the definition of “investment company” under the Investment Company Act other than the exclusions contained in Section 3(c)(1) and Section 3(c)(7) of the Investment Company Act.

● The issuing entity will be relying on an exclusion or exemption under the Investment Company Act contained in Section 3(c)(5) of the Investment Company Act or Rule 3a-7 under the Investment Company Act, although there may be additional exclusions or exemptions available to the issuing entity. The issuing entity is being structured so as not to constitute a “covered fund” for purposes of the Volcker Rule. The general effects of the Volcker Rule remain uncertain. Any prospective investor in the certificates, including a U.S. or foreign bank or a subsidiary or other bank affiliate, should consult its own legal advisors regarding such matters and other effects of the Volcker Rule.

● The Financial Accounting Standards Board has adopted changes to the accounting standards for structured products. These changes, or any future changes, may affect the accounting for entities such as the issuing entity, could under certain circumstances require an investor or its owner generally to consolidate the assets of the issuing entity in its financial statements and record third parties’ investments in the issuing entity as liabilities of that investor or owner or could otherwise adversely affect the manner in which the investor or its owner must report an investment in CMBS for financial reporting purposes.

● For purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended, no class of offered certificates will constitute “mortgage related securities”.

120

Further changes in federal banking and securities laws and other laws and regulations may have an adverse effect on issuers, investors, or other participants in the asset-backed securities markets (including the CMBS market) and may have adverse effect on the liquidity, market value and regulatory characteristics of the offered certificates.

Accordingly, all investors whose investment activities are subject to legal investment laws and regulations, regulatory capital requirements, or review by regulatory authorities should consult with their own legal, accounting and other advisors in determining whether, and to what extent, the offered certificates will constitute legal investments for them or are subject to investment or other restrictions, unfavorable accounting treatment, capital charges or reserve requirements. See “Legal Investment”.

In addition, this transaction is structured to comply with the Credit Risk Retention Rules as and to the extent set forth under “Credit Risk Retention”. We cannot assure you that the sponsor or the retaining third-party purchaser will at times satisfy such credit risk retention requirements. At this time, it is unclear what effect a failure of the sponsor or the retaining third-party purchaser to be in compliance with the Credit Risk Retention Rules at any time will have on the certificateholders or the market value or liquidity of the certificates.

Nationally Recognized Statistical Rating Organizations May Assign Different Ratings to the Certificates; Ratings of the Certificates Reflect Only the Views of the Applicable Rating Agencies as of the Dates Such Ratings Were Issued; Ratings May Affect ERISA Eligibility; Ratings May Be Downgraded

Ratings assigned to the offered certificates by the nationally recognized statistical rating organizations engaged by the depositor:

● are based on, among other things, the economic characteristics of the mortgaged properties and other relevant structural features of the transaction;

● do not represent any assessment of the yield to maturity that a certificateholder may experience;

● reflect only the views of the respective rating agencies as of the date such ratings were issued;

● may be reviewed, revised, suspended, downgraded, qualified or withdrawn entirely by the applicable rating agency as a result of changes in or unavailability of information;

● may have been determined based on criteria that included an analysis of historical mortgage loan data that may not reflect future experience;

● may reflect assumptions by such rating agencies regarding performance of the mortgage loans that are not accurate, as evidenced by the significant amount of downgrades, qualifications and withdrawals of ratings assigned to previously issued CMBS by the hired rating agencies and other nationally recognized statistical rating organizations during the recent credit crisis; and

● do not consider to what extent the offered certificates will be subject to prepayment or that the outstanding principal amount of any class of offered certificates will be prepaid.

The nationally recognized statistical rating organizations that assign ratings to any class of offered certificates will establish the amount of credit support, if any, for such class of offered certificates based on, among other things, an assumed level of defaults, delinquencies and losses with respect to the related mortgage assets. Actual losses may, however, exceed the assumed levels. If actual losses on the related mortgage assets exceed the assumed levels, you may be required to bear the additional losses.

In addition, the rating of any class of offered certificates below an investment grade rating by any nationally recognized statistical rating organization, whether upon initial issuance of such class of certificates or as a result of a ratings downgrade, could adversely affect the ability of an employee benefit

121

plan or other investor to purchase or retain those offered certificates. See “Certain ERISA Considerations” and “Legal Investment”.

Nationally recognized statistical rating organizations that were not engaged by the depositor to rate the offered certificates may nevertheless issue unsolicited credit ratings on one or more classes of offered certificates, relying on information they receive pursuant to Rule 17g-5 under the Securities Exchange Act of 1934, as amended, or otherwise. If any such unsolicited ratings are issued, we cannot assure you that they will not be different from any ratings assigned by a rating agency engaged by the depositor. The issuance of unsolicited ratings by any nationally recognized statistical rating organization on a class of the offered certificates that are lower than ratings assigned by a rating agency engaged by the depositor may adversely impact the liquidity, market value and regulatory characteristics of that class.

As part of the process of obtaining ratings for the offered certificates, the depositor had initial discussions with and submitted certain materials to six nationally recognized statistical rating organizations. Based on preliminary feedback from those nationally recognized statistical rating organizations at that time, the depositor selected three of those nationally recognized statistical rating organizations to rate certain classes of the certificates and not the other nationally recognized statistical rating organizations, due in part to their initial subordination levels for the various classes of the certificates. If the depositor had selected the other nationally recognized statistical rating organizations to rate the certificates, we cannot assure you that the ratings such other nationally recognized statistical rating organizations would have assigned to the certificates would not have been lower than the ratings assigned by the nationally recognized statistical rating organizations engaged by the depositor. Further, in the case of one nationally recognized statistical rating organization, engaged by the depositor, the depositor only requested ratings for certain classes of rated certificates, due in part to the final subordination levels provided by such nationally recognized statistical rating organization for the classes of certificates. If the depositor had selected such nationally recognized statistical rating organizations to rate those other classes of rated certificates not rated by it, its ratings of those other certificates may have been different, and potentially lower, than those ratings ultimately assigned to those certificates by the other nationally recognized statistical rating organizations engaged to rate such certificates. In addition, the decision not to engage one or more other rating agencies in the rating of certain classes of certificates to be issued in connection with this transaction may negatively impact the liquidity, market value and regulatory characteristics of those classes of certificates. Although unsolicited ratings may be issued by any nationally recognized statistical rating organization, a nationally recognized statistical rating organization might be more likely to issue an unsolicited rating if it was not selected after having provided preliminary feedback to the depositor. Neither the depositor nor any other person or entity will have any duty to notify you if any other nationally recognized statistical rating organization issues, or delivers notice of its intention to issue, consolidated ratings on one or more classes of certificates after the date of this prospectus.

Furthermore, the Securities and Exchange Commission may determine that any or all of the rating agencies engaged by the depositor to rate the certificates no longer qualifies as a nationally recognized statistical rating organization, or is no longer qualified to rate the certificates or may no longer rate similar securities for a limited period as a result of an enforcement action, and that determination may also have an adverse effect on the liquidity, market value and regulatory characteristics of the offered certificates. To the extent that the provisions of any mortgage loan or the pooling and servicing agreement condition any action, event or circumstance on the delivery of a rating agency confirmation, the pooling and servicing agreement will require delivery or deemed delivery of a rating agency confirmation only from the rating agencies engaged by the depositor to rate the certificates or, in the case of a serviced whole loan, any related companion loan securities.

We are not obligated to maintain any particular rating with respect to the certificates, and the ratings initially assigned to the certificates by any or all of the rating agencies engaged by the depositor to rate the certificates could change adversely as a result of changes affecting, among other things, the mortgage loans, the mortgaged properties, the parties to the pooling and servicing agreement, or as a result of changes to ratings criteria employed by any or all of the rating agencies engaged by the depositor to rate the certificates. Although these changes would not necessarily be or result from an event of default on any

122

mortgage loan, any adverse change to the ratings of the offered certificates would likely have an adverse effect on the market value, liquidity and/or regulatory characteristics of those certificates.

Further, certain actions provided for in loan agreements may require a rating agency confirmation be obtained from the rating agencies engaged by the depositor to rate the certificates and, in the case of a serviced whole loan, any companion loan securities as a precondition to taking such action. In certain circumstances, this condition may be deemed to have been met or waived without such a rating agency confirmation being obtained. In the event such an action is taken without a rating agency confirmation being obtained, we cannot assure you that the applicable rating agency will not downgrade, qualify or withdraw its ratings as a result of the taking of such action. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—‘Due-On-Sale’ and ‘Due-On-Encumbrance’ Provisions”, “Pooling and Servicing Agreement—Rating Agency Confirmations” and “Ratings” for additional considerations regarding the ratings, including a description of the process of obtaining confirmations of ratings for the offered certificates.

Your Yield May Be Affected by Defaults, Prepayments and Other Factors

General

The yield to maturity on each class of offered certificates will depend in part on the following:

● the purchase price for the certificates;

● the rate and timing of principal payments on the mortgage loans (both voluntary and involuntary), and the allocation of principal prepayments to the respective classes of offered certificates with certificate balances; and

● the allocation of shortfalls and losses on the mortgage loans to the respective classes of offered certificates.

For this purpose, principal payments include voluntary and involuntary prepayments, such as prepayments resulting from the application of loan reserves, property releases, casualty or condemnation, defaults and liquidations as well as principal payments resulting from repurchases due to material breaches of representations and warranties or material document defects or purchases by a companion loan holder or mezzanine lender (if any) pursuant to a purchase option or sales of defaulted mortgage loans.

Any changes in the weighted average lives of your certificates may adversely affect your yield. In general, if you buy a certificate at a premium or if you buy the Class X certificates, and principal distributions occur faster than expected, your actual yield to maturity will be lower than expected. If principal distributions are very high, holders of certificates purchased at a premium or holders of the Class X certificates might not fully recover their initial investment. Conversely, if you buy a certificate at a discount other than a Class X certificate and principal distributions occur more slowly than expected, your actual yield to maturity will be lower than expected.

Prepayments resulting in a shortening of weighted average lives of your certificates may be made at a time of low interest rates when you may be unable to reinvest the resulting payment of principal on your certificates at a rate comparable to the effective yield anticipated by you in making your investment in the certificates, while delays and extensions resulting in a lengthening of those weighted average lives may occur at a time of high interest rates when you may have been able to reinvest principal payments that would otherwise have been received by you at higher rates.

In addition, the extent to which prepayments on the mortgage loans in the issuing entity ultimately affect the weighted average life of the certificates will depend on the terms of the certificates, more particularly:

● a class of certificates that entitles the holders of those certificates to a disproportionately larger share of the prepayments on the mortgage loans increases the “call risk” or the likelihood of early retirement of that class if the rate of prepayment is relatively fast; and

123

● a class of certificates that entitles the holders of the certificates to a disproportionately smaller share of the prepayments on the mortgage loans increases the likelihood of “extension risk” or an extended average life of that class if the rate of prepayment is relatively slow.

In addition, because the amount of principal that will be distributed to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates will generally be based upon the particular asset group in which the related mortgage loan or note is deemed to be a part, the yield on the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates will be particularly sensitive to prepayments on the Group 1 Assets and the yield on the Class A-BP certificates will be particularly sensitive to prepayments on the BP Freely Prepayable Note in asset group 2.

The Timing of Prepayments and Repurchases May Change Your Anticipated Yield

We are not aware of any relevant publicly available or authoritative statistics with respect to the historical prepayment experiences of commercial mortgage loans. For this purpose, principal payments include both voluntary prepayments, if permitted, and involuntary prepayments, such as prepayments resulting from the application of loan reserves, property releases, casualty or condemnation, defaults and liquidations or repurchases upon breaches of representations and warranties or material document defects or purchases by a companion loan holder or mezzanine loan lender (if any) pursuant to a purchase option or sales of defaulted mortgage loans. The rate at which voluntary prepayments occur on the mortgage loans will be affected by a variety of factors, including:

● the terms of the mortgage loans, including, the length of any prepayment lockout period and the applicable yield maintenance charges and prepayment premiums and the extent to which the related mortgage loan terms may be practically enforced;

● the level of prevailing interest rates;

● the availability of credit for commercial real estate;

● the master servicer’s or special servicer’s ability to enforce yield maintenance charges and prepayment premiums;

● the failure to meet certain requirements for the release of escrows;

● the occurrence of casualties or natural disasters; and

● economic, demographic, tax, legal or other factors.

Although a yield maintenance charge or other prepayment premium provision of a mortgage loan is intended to create an economic disincentive for a borrower to prepay voluntarily a mortgage loan, we cannot assure you that mortgage loans that have such provisions will not prepay.

The extent to which the master servicer or the special servicer forecloses upon, takes title to and disposes of any mortgaged property related to a mortgage loan or sells defaulted mortgage loans will affect the weighted average lives of your certificates. If the master servicer or the special servicer forecloses upon a significant number of the related mortgage loans, and depending upon the amount and timing of recoveries from the related mortgaged properties or sells defaulted mortgage loans, your certificates may have a shorter weighted average life.

Delays in liquidations of defaulted mortgage loans and modifications extending the maturity of mortgage loans will tend to delay the payment of principal on the mortgage loans. The ability of the related borrower to make any required balloon payment typically will depend upon its ability either to refinance the mortgage loan or to sell the related mortgaged property. A significant number of the mortgage loans require balloon payments at maturity and there is a risk that a number of those mortgage loans may default at maturity, or that the master servicer or the special servicer may extend the maturity of a number of those mortgage loans in connection with workouts. We cannot assure you as to the borrowers’ abilities to make

124

mortgage loan payments on a full and timely basis, including any balloon payments at maturity. Bankruptcy of the borrower or adverse conditions in the market where the mortgaged property is located may, among other things, delay the recovery of proceeds in the case of defaults. Losses on the mortgage loans due to uninsured risks or insufficient hazard insurance proceeds may create shortfalls in distributions to certificateholders. Any required indemnification of a party to the pooling and servicing agreement in connection with legal actions relating to the issuing entity, the related agreements or the certificates may also result in shortfalls.

See “—Risks Relating to the Mortgage Loans—Risks Relating to Enforceability of Yield Maintenance Charges, Prepayment Premiums or Defeasance Provisions” above and “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Prepayment Protections and Certain Involuntary Prepayments”.

In addition, if the sponsor repurchases a mortgage loan from the issuing entity due to a material breach of one or more of its representations or warranties or a material document defect, the repurchase price paid will be passed through to the holders of the certificates with the same effect as if the mortgage loan had been prepaid in part or in full, and no yield maintenance charge or other prepayment premium would be payable. Additionally, the holder of a subordinate companion loan may have the option to purchase the related mortgage loan after certain defaults, and the purchase price may not include any yield maintenance charges or prepayment premiums. As a result of such a repurchase or purchase, investors in the Class X-A, Class X-BP, Class X-B and Class X-D certificates and any other certificates purchased at a premium might not fully recoup their initial investment. A repurchase, a prepayment or the exercise of a purchase option may adversely affect the yield to maturity on your certificates. In this respect, see “Description of the Mortgage Loan Purchase Agreement” and “Pooling and Servicing Agreement—Realization Upon Mortgage Loans”.

The certificates with notional amounts will not be entitled to distributions of principal but instead will accrue interest on their respective notional amounts. Because the notional amount of the certificates indicated in the table below is based upon the outstanding certificate balances of the related class or classes of certificates, the yield to maturity on the indicated certificates will be extremely sensitive to the rate and timing of prepayments of principal, liquidations and principal losses on the mortgage loans to the extent allocated to the related certificate(s).

Interest-Only Class of Certificates	Related Class X Class
Class X-A	Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-S certificates
Class X-BP	Class A-BP certificates
Class X-B	Class B certificates
Class X-D	Class D certificates

A rapid rate of principal prepayments, liquidations and/or principal losses on the mortgage loans could result in the failure to recoup the initial investment in the Class X-A, Class X-BP, Class X-B and/or Class X-D certificates. Investors in the Class X-A, Class X-BP, Class X-B and Class X-D certificates should fully consider the associated risks, including the risk that an extremely rapid rate of amortization, prepayment or other liquidation of the mortgage loans could result in the failure of such investors to recoup fully their initial investments. The yield to maturity of the Class X-A, Class X-BP, Class X-B and Class X-D certificates may be adversely affected by the prepayment of mortgage loans with higher net mortgage loan rates. See “Yield, Prepayment and Maturity Considerations—Yield on the Certificates with Notional Amounts”.

Your Yield May Be Adversely Affected By Prepayments Resulting From Earnout Reserves

With respect to certain mortgage loans, earnout escrows may have been established at origination, which funds may be released to the related borrower upon satisfaction of certain conditions. If such conditions with respect to any such mortgage loan are not satisfied, the amounts reserved in such escrows are required to be applied to the payment of the mortgage loan, which would have the same effect on the offered certificates as a prepayment of the mortgage loan, except that such application of funds would not

125

be accompanied by any prepayment premium or yield maintenance charge. See “Description of the Mortgage Pool—Certain Calculations and Definitions”. The pooling and servicing agreement will provide that unless required by the mortgage loan documents, the master servicer will not apply such amounts as a prepayment if no event of default has occurred.

Losses and Shortfalls May Change Your Anticipated Yield

If losses on the mortgage loans exceed the aggregate certificate balance of the classes of certificates subordinated to a particular class, that class will suffer a loss equal to the full amount of the excess (up to the outstanding certificate balance of that class). Even if losses on the mortgage loans are not borne by your certificates, those losses may affect the weighted average life and yield to maturity of your certificates.

For example, certain shortfalls in interest as a result of involuntary prepayments may reduce the funds available to make payments on your certificates. In addition, if the master servicer, the special servicer or the trustee reimburses itself (or a master servicer, special servicer, trustee or other party to a pooling and servicing agreement governing the servicing of any non-serviced whole loan) out of general collections on the mortgage loans included in the issuing entity for any advance that it (or any such other party) has determined is not recoverable out of collections on the related mortgage loan, then to the extent that this reimbursement is made from collections of principal on the mortgage loans in the issuing entity, that reimbursement will reduce the amount of principal available to be distributed on the certificates and will result in a reduction of the certificate balance (or notional amount) of a class of certificates. See “Description of the Certificates—Distributions”. Likewise, if the master servicer or the trustee reimburses itself out of principal collections on the mortgage loans for any workout-delayed reimbursement amounts, that reimbursement will reduce the amount of principal available to be distributed on the certificates, on that distribution date. This reimbursement would have the effect of reducing current payments of principal on the offered certificates (other than the certificates with notional amounts and the Class R certificates) and extending the weighted average lives of the offered certificates with certificate balances. See “Description of the Certificates—Distributions”.

In addition, to the extent losses are realized on the mortgage loans and allocated to the certificates, first the Class H-RR certificates, then the Class G-RR certificates, then the Class F-RR certificates, then the Class E-RR certificates, then the Class D certificates, then the Class C certificates, then the Class B certificates, then the Class A-S certificates and, thenpro rata, the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, based on their respective certificate balances, will bear such losses up to an amount equal to the respective outstanding certificate balance thereof. A reduction in the certificate balance of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB or Class A-S certificates will result in a corresponding reduction in the notional amount of the Class X-A certificates. A reduction in the certificate balance of the Class A-BP certificates will result in a corresponding reduction in the notional amount of the Class X-BP certificates. A reduction in the certificate balance of the Class B certificates will result in a corresponding reduction in the notional amount of the Class X-B certificates. A reduction in the certificate balance of the Class D certificates will result in a corresponding reduction in the notional amount of the Class X-D certificates. No representation is made as to the anticipated rate or timing of prepayments (voluntary or involuntary) or rate, timing or amount of liquidations or losses on the mortgage loans or as to the anticipated yield to maturity of any such offered certificate. See “Yield, Prepayment and Maturity Considerations”.

Risk of Early Termination

The issuing entity is subject to optional termination under certain circumstances. See “Pooling and Servicing Agreement—Termination; Retirement of Certificates”. In the event of this termination, you might receive some principal payments earlier than otherwise expected, which could adversely affect your anticipated yield to maturity.

126

Subordination of the Subordinated Certificates Will Affect the Timing of Distributions and the Application of Losses on the Subordinated Certificates

As described in this prospectus, the rights of the holders of the Class A-S, Class B, Class C, Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates to receive payments of principal and interest otherwise payable on their certificates will be subordinated to such rights of the holders of the more senior certificates having an earlier alphabetical or alphanumeric class designation.

If you acquire Class A-S, Class B or Class C certificates, then your rights to receive distributions of amounts collected or advanced on or in respect of the mortgage loans will be subordinated to those of the holders of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP, and Class X-B certificates. The Class A-S certificates will likewise be protected by the subordination of the Class B, Class C, Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates. The Class B certificates will likewise be protected by the subordination of the Class C, Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates. The Class C certificates will likewise be protected by the subordination of the Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates. As a result, investors in those classes of certificates that are subordinated in whole or part to other classes of certificates will generally bear the effects of losses on the mortgage loans and unreimbursed expenses of the issuing entity before the holders of those other classes of certificates. See “Description of the Certificates—Distributions”and“—Subordination; Allocation of Realized Losses”.

Your Lack of Control Over the Issuing Entity and the Mortgage Loans Can Impact Your Investment

You Have Limited Voting Rights

Except as described in this prospectus, you and other certificateholders generally do not have a right to vote and do not have the right to make decisions with respect to the administration of the issuing entity and the mortgage loans. With respect to mortgage loans (other than mortgage loan that will be serviced under a separate pooling and servicing agreement), those decisions are generally made, subject to the express terms of the pooling and servicing agreement for this transaction, by the master servicer, the special servicer, the trustee or the certificate administrator, as applicable, subject to any rights of the directing holder under the pooling and servicing agreement for this transaction and the rights of the holders of any related companion loans and mezzanine debt under the related co-lender agreement and/or intercreditor agreement. With respect to any non-serviced mortgage loan, you will generally not have any right to vote or make decisions with respect any non-serviced mortgage loan, and those decisions will generally be made by the master servicer or the special servicer under the pooling and servicing agreement governing the servicing of the related non-serviced mortgage loan and any related companion loan, subject to the rights of the directing holder appointed under such pooling and servicing agreement. See “Pooling and Servicing Agreement” and“Description of the Mortgage Pool—The Whole Loans”. In particular, with respect to the risks relating to a modification of a mortgage loan, see “—Risks Relating to Modifications of the Mortgage Loans” below.

In certain limited circumstances where certificateholders have the right to vote on matters affecting the issuing entity, in some cases, these votes are by certificateholders taken as a whole and in others the vote is by class. Your interests as an owner of certificates of a particular class may not be aligned with the interests of owners of one or more other classes of certificates in connection with any such vote. In all cases certificateholder voting is based on the outstanding certificate balance, which is reduced by realized losses. In certain cases with respect to the termination of the special servicer and the operating advisor, certain voting rights will also be reduced by appraisal reductions, as described below. These limitations on voting could adversely affect your ability to protect your interests with respect to matters voted on by certificateholders. See “Description of the Certificates—Voting Rights”. You will have no rights to vote on any servicing matters related to the mortgage loans that will be serviced under a pooling and servicing agreement governing the servicing of any non-serviced whole loan.

127

In general, a certificate beneficially owned by the master servicer, the special servicer (including, for the avoidance of doubt, any Excluded Special Servicer), the trustee, the certificate administrator, the depositor, the mortgage loan seller, a mortgagor, a Borrower Party or any affiliate of any of such persons will be deemed not to be outstanding and a holder of such certificate will not have the right to vote, subject to certain exceptions, as further described in the definition of “Certificateholder” under “Description of the Certificates—Reports to Certificateholders; Certain Available Information” in this prospectus.

The Rights of the Directing Holder, and the Operating Advisor Could Adversely Affect Your Investment

The directing holder will have certain consent and consultation rights with respect to certain matters relating to the mortgage loans (other than a non-serviced mortgage loan, a servicing shift mortgage loan or any excluded loan) and the right to replace the special servicer with or without cause, except that if a control termination event (i.e., an event in which the certificate balance of the most senior class of certificates that is eligible to be a controlling class, as reduced by the application of appraisal reductions and realized losses, is less than 25% of its initial certificate balance) occurs and is continuing, the directing holder will lose the consent rights and the right to replace the special servicer, and if a consultation termination event (i.e., an event in which the certificate balance of the most senior class of certificates that is eligible to be a controlling class (as reduced by the application of realized losses) is less than 25% of its initial certificate balance) occurs, then the directing holder will lose the consultation rights. See “Pooling and Servicing Agreement—The Directing Holder”.

These actions and decisions with respect to which the directing holder has consent or consultation rights include, among others, certain modifications to the mortgage loans or serviced whole loans (other than a servicing shift whole loan), including modifications of monetary terms, foreclosure or comparable conversion of the related mortgaged properties, and certain sales of mortgage loans or REO properties for less than the outstanding principal amount plus accrued interest, fees and expenses. As a result of the exercise of these rights by the directing holder, the special servicer may take actions with respect to a mortgage loan that could adversely affect the interests of investors in one or more classes of offered certificates.

Similarly, with respect to a non-serviced mortgage loan, the special servicer under the pooling and servicing agreement governing the servicing of such non-serviced mortgage loan may, at the direction or upon the advice of the directing holder of the related securitization trust holding the controlling note for the related non-serviced whole loan, take actions with respect to such non-serviced mortgage loan and related companion loan that could adversely affect such non-serviced mortgage loan, and therefore, the holders of some or all of the classes of certificates. Similarly, with respect to a servicing shift whole loan, prior to the related servicing shift securitization date, the special servicer may, at the direction or upon the advice of the holder of such controlling companion loan, take actions with respect to such whole loan that could adversely affect such whole loan, and therefore, the holders of some or all of the classes of certificates. The issuing entity (as the holder of the non-controlling note) will have limited consultation rights with respect to major decisions relating to a non-serviced whole loan or a servicing shift whole loan and in connection with a sale of a defaulted loan, and such rights will be exercised by the directing holder for this transaction so long as no control termination event has occurred and is continuing and by the operating advisor if a control termination event has occurred and is continuing. See “Description of the Mortgage Pool—The Whole Loans” and“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

Although the special servicer under the pooling and servicing agreement and the special servicer for each non-serviced mortgage loan are not permitted to take actions which are prohibited by law or violate the servicing standard under the applicable pooling and servicing agreement or the terms of the related loan documents, it is possible that the directing holder (or equivalent entity) under such pooling and servicing agreement may direct or advise, as applicable, the related special servicer to take actions with respect to such mortgage loan that conflict with the interests of the holders of certain classes of the certificates.

128

You will be acknowledging and agreeing, by your purchase of offered certificates, that the directing holder, and the directing holder (or equivalent entity) under the pooling and servicing agreement governing the servicing of each non-serviced mortgage loan:

(i)may have special relationships and interests that conflict with those of holders of one or more classes of certificates;

(ii)may act solely in the interests of the holders of the controlling class (or, in the case of a non-serviced mortgage loan, the controlling class of the securitization trust formed under the pooling and servicing agreement governing the servicing of such non-serviced mortgage loan);

(iii)does not have any duties to the holders of any class of certificates other than the controlling class (or, in the case of a non-serviced mortgage loan, the controlling class of the securitization trust formed under the pooling and servicing agreement governing the servicing of such non-serviced mortgage loan);

(iv)may take actions that favor the interests of the holders of the controlling class (or, in the case of a non-serviced mortgage loan, the controlling class of the securitization trust formed under the pooling and servicing agreement governing the servicing of such non-serviced mortgage loan), over the interests of the holders of one or more other classes of certificates; and

(v)will have no liability whatsoever (other than to a controlling class certificateholder) for having so acted as set forth in clauses (i) – (iv) above, and that no certificateholder may take any action whatsoever against the directing holder, or the directing holder under the pooling and servicing agreement governing the servicing of a non-serviced mortgage loan or any of their respective affiliates, directors, officers, employees, shareholders, members, partners, agents or principals for having so acted.

In addition, if an operating advisor consultation event has occurred and is continuing, the operating advisor will have certain consultation rights with respect to certain matters relating to the mortgage loans (other than a non-serviced mortgage loan or a servicing shift whole loan). Further, the operating advisor will have the right to recommend a replacement of the special servicer, as described under “Pooling and Servicing Agreement—The Operating Advisor” and “—Replacement of the Special Servicer After Operating Advisor Recommendation and Investor Vote”. The operating advisor is generally required to act on behalf of the issuing entity and in the best interest of, and for the benefit of, the certificateholders and, with respect to any serviced whole loan (other than a servicing shift whole loan), for the benefit of the holders of any related companion loan (as a collective whole as if the certificateholders, and companion loan holders constituted a single lender taking into account the subordinate nature of a subordinate companion loan). We cannot assure you that any actions taken by the special servicer as a result of a recommendation or consultation by the operating advisor will not adversely affect the interests of investors in one or more classes of certificates. With respect to a non-serviced mortgage loan, the operating advisor appointed under the pooling and servicing agreement governing the servicing of such non-serviced mortgage loan will have similar rights and duties under such pooling and servicing agreement. Further, the operating advisor will generally have no obligations or consultation rights under the pooling and servicing agreement for this transaction with respect to any non-serviced mortgage loan or any related REO property. See“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

You Have Limited Rights to Replace the Master Servicer, the Special Servicer, the Trustee, the Certificate Administrator, the Operating Advisor or the Asset Representations Reviewer

In general, the directing holder will have the right to terminate and replace the special servicer with or without cause so long as no control termination event has occurred and is continuing and other than in respect of any excluded loan or any servicing shift whole loan as described in this prospectus. After the occurrence and during the continuance of a control termination event that relates to any Mortgage Loan, the special servicer may also be removed in certain circumstances (x) if a request is made by holders of voting rights evidencing not less than 25% of the voting rights (taking into account the application of appraisal reductions to notionally reduce the respective certificate balances) and (y) upon receipt of approval by (i)

129

holders of voting rights holding at least 75% of a quorum, (which, for this purpose, is the holders of voting rights evidencing at least 75% of the voting rights (taking into account the application of realized losses and the application of appraisal reductions to notionally reduce the respective certificate balances)) or (ii) evidencing more than 50% of each class of “non-reduced interests” (each class of certificates (other than the Class X-A, Class X-BP, Class X-B and Class X-D certificates) outstanding that has not been reduced to less than 25% of its initial certificate balance through the application of appraisal reduction amounts and realized losses). See “Pooling and Servicing Agreement—Replacement of the Special Servicer Without Cause”.

In addition, if at any time the operating advisor determines, in its sole discretion exercised in good faith, that (1) the special servicer is not performing its duties as required under the pooling and servicing agreement or is otherwise not acting in accordance with the servicing standard, and (2) the replacement of the special servicer would be in the best interest of the certificateholders as a collective whole, then the operating advisor will have the right to recommend the replacement of the special servicer and deliver a report supporting such recommendation in the manner described in “Pooling and Servicing Agreement—Replacement of the Special Servicer After Operating Advisor Recommendation and Investor Vote”. The operating advisor’s recommendation to replace the special servicer must be confirmed by an affirmative vote of holders of voting rights of principal balance certificates evidencing at least a majority of a quorum (which, for this purpose, is holders that (i) evidence at least 20% of the voting rights (taking into account the application of appraisal reductions to notionally reduce the respective certificate balances) of all principal balance certificates on an aggregate basis, and (ii) consist of at least three certificateholders or certificate owners that are not “risk retention affiliated” with each other).

The certificateholders will generally have no right to replace and terminate the master servicer, the trustee and the certificate administrator without cause. The vote of the requisite percentage of voting rights may terminate the operating advisor or the asset representations reviewer without cause. The vote of the requisite percentage of the voting rights will be required to replace the master servicer, the special servicer, the operating advisor and the asset representations reviewer even for cause, and certain termination events may be waived by the vote of the requisite percentage of the voting rights. The certificateholders will have no right to replace the master servicer or the special servicer of the pooling and servicing agreement relating to any non-serviced mortgage loan. We cannot assure that your lack of control over the replacement of these parties will not have an adverse impact on your investment.

The Rights of Companion Loan Holders and Mezzanine Debt Could Adversely Affect Your Investment

The holders of apari passucompanion loan relating to the serviced mortgage loans will have certain consultation rights (on a non-binding basis) with respect to major decisions relating to the related whole loan under the related co-lender agreement. Such companion loan holder and its representative may have interests in conflict with those of the holders of some or all of the classes of certificates, and may advise the special servicer to take actions that conflict with the interests of the holders of certain classes of the certificates. Although any such consultation is non-binding and the special servicer is not obligated to consult with the companion loan holder if required under the servicing standard, we cannot assure you that the exercise of the rights of such companion loan holder will not delay any action to be taken by the special servicer and will not adversely affect your investment.

With respect to any mortgage loan that is subject to one or more subordinate companion loans, the holders of such companion loan(s) will generally have the right under limited circumstances to (i) cure certain defaults with respect to the related mortgage loan and to purchase (without payment of any yield maintenance charge or prepayment premium) the related mortgage loan and (ii) prior to the occurrence and continuance of a “control period” or a “control termination event” applicable to such subordinate companion loan, approve certain modifications and consent to certain actions to be taken with respect to the related whole loan. The rights of the holder of a subordinate companion loan could adversely affect your ability to protect your interests with respect to matters relating to the related mortgage loan. See “Description of the Mortgage Pool—The Whole Loans”.

130

With respect to mortgage loans that have mezzanine debt or permit mezzanine debt in the future, the related mezzanine lender will have the right under certain limited circumstances to (i) cure certain defaults with respect to, and under certain default scenarios, purchase (without payment of any yield maintenance charge or prepayment premium) the related mortgage loan and (ii) so long as no event of default with respect to the related mortgage loan continues after the mezzanine lender’s cure right has expired, approve certain modifications and consent to certain actions to be taken with respect to the related mortgage loan. See “Description of the Mortgage Pool—Mortgage Pool Characteristics” and “—Additional Indebtedness”.

The purchase option that the holder of a subordinate companion loan or mezzanine debt holds pursuant to the related intercreditor agreement or co-lender agreement generally permits such holder to purchase its related defaulted mortgage loan for a purchase price generally equal to the outstanding principal balance of the related defaulted mortgage loan, together with accrued and unpaid interest (exclusive of default interest) on, and unpaid servicing expenses, protective advances and interest on advances related to, such defaulted mortgage loan. However, in the event such holder is not obligated to pay some or all of those fees and additional expenses, including any liquidation fee payable to the special servicer under the terms of the pooling and servicing agreement, then the exercise of such holder’s rights under the intercreditor agreement or co-lender agreement to purchase the related mortgage loan from the issuing entity may result in a loss to the issuing entity in the amount of those fees and additional expenses. In addition, such holder’s right to cure defaults under the related defaulted mortgage loan could delay the issuing entity’s ability to realize on or otherwise take action with respect to such defaulted mortgage loan.

In addition, with respect to a non-serviced mortgage loan, you will not have any right to vote with respect to any matters relating to the servicing and administration of any non-serviced mortgage loan. See “Description of the Mortgage Pool—The Whole Loans”and“Pooling and Servicing Agreement—Servicing of the Non-Servicing Mortgage Loan”.

You will be acknowledging and agreeing, by your purchase of offered certificates, that the companion loan holders:

● may have special relationships and interests that conflict with those of holders of one or more classes of certificates;

● may act solely in its own interests, without regard to your interests;

● do not have any duties to any other person, including the holders of any class of certificates;

● may take actions that favor its interests over the interests of the holders of one or more classes of certificates; and

● will have no liability whatsoever for having so acted and that no certificateholder may take any action whatsoever against the companion loan holder or its representative or any director, officer, employee, agent or principal of the companion loan holder or its representative for having so acted.

Risks Relating to Modifications of the Mortgage Loans

As delinquencies or defaults occur, the special servicer and any sub-servicer will be required to utilize an increasing amount of resources to work with borrowers to maximize collections on the mortgage loans serviced by it. This may include modifying the terms of such mortgage loans that are in default or whose default is reasonably foreseeable. At each step in the process of trying to bring a defaulted mortgage loan current or in maximizing proceeds to the issuing entity, the special servicer and any sub-servicer will be required to invest time and resources not otherwise required when collecting payments on performing mortgage loans. Modifications of mortgage loans implemented by the special servicer or any sub-servicer in order to maximize ultimate proceeds of such mortgage loans to issuing entity may have the effect of, among other things, reducing or otherwise changing the mortgage rate, forgiving or forbearing payments of principal, interest or other amounts owed under the mortgage loan, extending the final maturity date of the mortgage loan, capitalizing or deferring delinquent interest and other amounts owed under the mortgage

131

loan, forbearing payment of a portion of the principal balance of the mortgage loan or any combination of these or other modifications.

Any modified mortgage loan may remain in the issuing entity, and the modification may result in a reduction in (or may eliminate) the funds received with respect of such mortgage loan. In particular, any modification to reduce or forgive the amount of interest payable on the mortgage loan will reduce the amount cash flow available to make distributions of interest on the certificates, which will likely impact the most subordinated classes of certificates that suffer the shortfall. To the extent the modification defers principal payments on the mortgage loan (including as a result of an extension of its stated maturity date), certificates entitled to principal distributions will likely be repaid more slowly than anticipated, and if principal payments on the mortgage loan are forgiven, the reduction will cause a write-down of the certificate balances of the certificates in reverse order of seniority. See “Description of the Certificates—Subordination; Allocation of Realized Losses”.

The ability to modify mortgage loans by the special servicer may be limited by several factors. First, if the special servicer has to consider a large number of modifications, operational constraints may affect the ability of the special servicer to adequately address all of the needs of the borrowers. Furthermore, the terms of the related servicing agreement may prohibit the special servicer from taking certain actions in connection with a loan modification, such as an extension of the loan term beyond a specified date such as a specified number of years prior to the rated final distribution date. You should consider the importance of the role of the special servicer in maximizing collections for the transaction and the impediments the special servicer may encounter when servicing delinquent or defaulted mortgage loans. In some cases, failure by the special servicer to timely modify the terms of a defaulted mortgage loan may reduce amounts available for distribution on the certificates in respect of such mortgage loan, and consequently may reduce amounts available for distribution to the related certificates. In addition, even if a loan modification is successfully completed, we cannot assure you that the related borrower will continue to perform under the terms of the modified mortgage loan.

Modifications that are designed to maximize collections in the aggregate may adversely affect a particular class of certificates. The pooling and servicing agreement obligates the special servicer not to consider the interests of individual classes of certificates. You should note that in connection with considering a modification or other type of loss mitigation, the special servicer may incur or bear related out-of-pocket expenses, such as appraisal fees, which would be reimbursed to the special servicer from the transaction as property protection advances and paid from amounts received on the modified loan or from other mortgage loans in the mortgage pool but in each case, prior to distributions being made on the certificates.

The Sponsor May Not Make Required Repurchases or Substitutions of Defective Mortgage Loans or Pay Any Loss of Value Payment Sufficient to Cover All Losses on a Defective Mortgage Loan

The sponsor is the sole warranting party in respect of the mortgage loans. Neither we nor any of our affiliates (except Goldman Sachs Mortgage Company in its capacity as the sponsor) is obligated to repurchase or substitute any mortgage loan or make any payment to compensate the issuing entity in connection with a breach of any representation or warranty of a sponsor or any document defect, if the sponsor defaults on its obligation to do so. We cannot assure you that the sponsor will effect such repurchases or substitutions or make such payment to compensate the issuing entity. Although a loss of value payment may only be made to the extent that the special servicer deems such amount to be sufficient to compensate the issuing entity for such material defect or material breach, we cannot assure you that such loss of value payment will fully compensate the issuing entity for such material defect or material breach in all respects. In addition, the sponsor may have various legal defenses available to them in connection with a repurchase or substitution obligation or an obligation to pay the loss of value payment. In particular, in the case of a non-serviced mortgage loan that is serviced under the pooling and servicing agreement entered into in connection with the securitization of the relatedpari passu companion loan, the asset representations reviewer under that pooling and servicing agreement may review the diligence file relating to suchpari passu companion loan concurrently with the review of the asset representations

132

reviewer of the related mortgage loan for this transaction, and their findings may be inconsistent, and such inconsistency may allow the mortgage loan seller to challenge the findings of the asset representations reviewer of the affected mortgage loan. Any mortgage loan that is not repurchased or substituted and that is not a “qualified mortgage” for a REMIC may cause the Trust REMICs to fail to qualify as REMICs or cause the issuing entity to incur a tax. See “Description of the Mortgage Loan Purchase Agreement”.

Risks Relating to Interest on Advances and Special Servicing Compensation

To the extent described in this prospectus, the master servicer, the special servicer and the trustee will each be entitled to receive interest on unreimbursed advances made by it at the “Prime Rate” as published inThe Wall Street Journal. This interest will generally accrue from the date on which the related advance is made or the related expense is incurred to the date of reimbursement. In addition, under certain circumstances, including delinquencies in the payment of principal and/or interest, a mortgage loan will be specially serviced and the special servicer will be entitled to compensation for special servicing activities. The right to receive interest on advances or special servicing compensation is senior to the rights of certificateholders to receive distributions on the offered certificates. The payment of interest on advances and the payment of compensation to the special servicer may lead to shortfalls in amounts otherwise distributable on your certificates.

Bankruptcy of a Servicer May Adversely Affect Collections on the Mortgage Loans and the Ability to Replace the Servicer

The master servicer or the special servicer may be eligible to become a debtor under the Bankruptcy Code or enter into receivership under the Federal Deposit Insurance Act (“FDIA”). If a master servicer or special servicer, as applicable, were to become a debtor under the Bankruptcy Code or enter into receivership under the FDIA, although the pooling and servicing agreement provides that such an event would entitle the issuing entity to terminate the master servicer or the special servicer, as applicable, the provision would most likely not be enforceable. However, a rejection of the pooling and servicing agreement by a master servicer or the special servicer, as applicable, in a bankruptcy proceeding or repudiation of the pooling and servicing agreement in a receivership under the FDIA would be treated as a breach of the pooling and servicing agreement and give the issuing entity a claim for damages and the ability to appoint a successor master servicer or special servicer, as applicable. An assumption under the Bankruptcy Code would require the master servicer or the special servicer, as applicable, to cure its pre-bankruptcy defaults, if any, and demonstrate that it is able to perform following assumption. The bankruptcy court may permit the master servicer or the special servicer, as applicable, to assume the servicing agreement and assign it to a third party. An insolvency by an entity governed by state insolvency law would vary depending on the laws of the particular state. We cannot assure you that a bankruptcy or receivership of the master servicer or special servicer, as applicable, would not adversely impact the servicing of the mortgage loans or the issuing entity would be entitled to terminate the master servicer or the special servicer, as applicable, in a timely manner or at all.

If any master servicer or special servicer, as applicable, becomes the subject of bankruptcy or similar proceedings, the issuing entity claim to collections in that master servicer or special servicer’s, as applicable, possession at the time of the bankruptcy filing or other similar filing may not be perfected. In this event, funds available to pay principal and interest on your certificates may be delayed or reduced.

Risks Relating to a Bankruptcy of an Originator, a Sponsor or the Depositor, or a Receivership or Conservatorship of Goldman Sachs Bank USA

In the event of the bankruptcy or insolvency of an originator, the sponsor or the depositor, or a receivership or conservatorship of Goldman Sachs Bank USA (“GS Bank”), an originator and the parent of Goldman Sachs Mortgage Company, it is possible that the issuing entity’s right to payment from or ownership of certain of the mortgage loans could be challenged. If such challenge is successful, payments on the offered certificates would be reduced or delayed. Even if the challenge is not successful, payments on the offered certificates would be delayed while a court resolves the claim.

133

Goldman Sachs Mortgage Company, the sponsor and an originator, is an indirect, wholly-owned subsidiary of GS Bank a New York State chartered bank, the deposits of which are insured by the Federal Deposit Insurance Corporation (the “FDIC”). If GS Bank were to become subject to receivership, the proceeding would be administered by the FDIC under the FDIA; likewise, if GS Bank were to become subject to conservatorship, the agency appointed as conservator would likely be the FDIC as well. The FDIA gives the FDIC the power to disaffirm or repudiate contracts to which a bank is party at the time of receivership or conservatorship and the performance of which the FDIC determines to be burdensome, in which case the counterparty to the contract has a claim for payment by the receivership or conservatorship estate of “actual direct compensatory damages” as of the date of receivership or conservatorship.

The FDIC has adopted a rule, substantially revised and effective January 1, 2011, establishing a safe harbor (the “FDIC Safe Harbor”) from its repudiation powers for securitizations meeting the requirements of the rule (12 C.F.R. § 360.6). The transfer of the applicable mortgage loans by Goldman Sachs Mortgage Company to the depositor, will not qualify for the FDIC Safe Harbor. However, this transfer is not a transfer by a bank, and in any event, even if the FDIC Safe Harbor were applicable to this transfer, the FDIC Safe Harbor is non-exclusive. Additionally, an opinion of counsel will be rendered on the closing date to the effect that the transfer of the applicable mortgage loans by Goldman Sachs Mortgage Company to the depositor, would generally be respected as a sale in the event of a bankruptcy or insolvency of Goldman Sachs Mortgage Company.

A legal opinion is not a guaranty as to what any particular court would actually decide, but rather an opinion as to the decision a court would reach if the issues are competently presented and the court followed existing precedent as to legal and equitable principles applicable in bankruptcy cases. In this regard, legal opinions on bankruptcy law matters unavoidably have inherent limitations primarily because of the pervasive equity powers of bankruptcy courts, the overriding goal of reorganization to which other legal rights and policies may be subordinated, the potential relevance to the exercise of judicial discretion of future arising facts and circumstances, and the nature of the bankruptcy process. As a result, the FDIC, a creditor, bankruptcy trustee or another interested party, including an entity transferring a mortgage loan, as debtor-in-possession, could still attempt to assert that the transfer of a mortgage loan by the sponsor was not a sale. If such party’s challenge is successful, payments on the offered certificates would be reduced or delayed. Even if the challenge is not successful payments on the offered certificates would be delayed while a court resolves the claim.

Title II of the Dodd-Frank Wall Street Reform and Consumer Protection Act provides for an orderly liquidation authority (“OLA”) under which the FDIC can be appointed as receiver of certain systemically important non-bank financial companies and their direct or indirect subsidiaries in certain cases. We make no representation as to whether this would apply to the sponsor. In January 2011, the former acting general counsel of the FDIC issued a letter (the “Acting General Counsel’s Letter”) in which he expressed his view that, under then-existing regulations, the FDIC, as receiver under the OLA, would not, in the exercise of its OLA repudiation powers, recover as property of a financial company assets transferred by the financial company,providedthat the transfer satisfies the conditions for the exclusion of assets from the financial company’s estate under the Bankruptcy Code. The letter further noted that, while the FDIC staff may be considering recommending further regulations under OLA, the former acting general counsel would recommend that such regulations incorporate a 90-day transition period for any provisions affecting the FDIC’s statutory power to disaffirm or repudiate contracts. If, however, the FDIC were to adopt a different approach than that described in the Acting General Counsel’s Letter, delays or reductions in payments on the offered certificates would occur.

The Requirement of the Special Servicer to Obtain FIRREA-Compliant Appraisals May Result in an Increased Cost to the Issuing Entity

Each appraisal obtained pursuant to the pooling and servicing agreement is required to contain a statement, or is accompanied by a letter from the appraiser, to the effect that the appraisal was performed in accordance with the requirements of the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”), as in effect on the date such appraisal was obtained. Any such appraisal is likely to be more expensive than an appraisal that is not FIRREA compliant. Such increased cost could result in losses

134

to the issuing entity. Additionally, FIRREA compliant appraisals are required to assume a value determined by a typically motivated buyer and seller, and could result in a higher appraised value than one not prepared assuming a forced liquidation or other distress situation. In addition, because a FIRREA compliant appraisal may result in a higher valuation than a non-FIRREA compliant appraisal, there may be a delay in calculating and applying appraisal reductions, which could result in the holders of a given class of certificates continuing to hold the full non-notionally reduced amount of such certificates for a longer period of time than would be the case if a non-FIRREA compliant appraisal were obtained.

Realization on the Mortgage Loans That Are Part of a Serviced Whole Loan May Be Adversely Affected by the Rights of the Holder of the Related Serviced Companion Loan

If a serviced whole loan were to become defaulted, the related co-lender agreement requires the special servicer, in the event it determines to sell the related mortgage loan in accordance with the terms of the pooling and servicing agreement, to sell the related serviced companion loan(s) together with such defaulted mortgage loan. We cannot assure you that such a required sale of a defaulted serviced whole loan would not adversely affect the ability of the special servicer to sell such mortgage loan, or the price realized for such mortgage loan, following a default on the related serviced whole loan. Further, given that, pursuant to the co-lender agreements for the serviced whole loans, the related serviced companion loan holders will not be the related whole loan controlling noteholder, and the trust as holder of the related mortgage loan will be the controlling noteholder (with the right to consent to material servicing decisions and replace the special servicer, as described in this prospectus), with respect to each serviced whole loan, the related serviced companion loan(s) may not be as marketable as the related mortgage loan held by the issuing entity. Accordingly, if any such sale does occur with respect to a defaulted mortgage loan and the related serviced companion loans, then the net proceeds realized by the certificateholders in connection with such sale may be less than would be the case if only the related mortgage loan were subject to such sale.

Book-Entry Securities May Delay Receipt of Payment and Reports and Limit Liquidity and Your Ability to Pledge Certificates

If a trust or trust fund issues certificates in book-entry form, you may experience delays in receipt of your payments and/or reports, since payments and reports will initially be made to the book-entry depository or its nominee. In addition, the issuance of certificates in book-entry form may reduce the liquidity of certificates so issued in the secondary trading market, since some investors may be unwilling to purchase certificates for which they cannot receive physical certificates. Additionally, your ability to pledge certificates to persons or entities that do not participate in The Depository Trust Company system, or otherwise to take action in respect of the certificates, may be limited due to lack of a physical security representing the certificates.

Book-Entry Registration Will Mean You Will Not Be Recognized as a Holder of Record

Your certificates will be initially represented by one or more certificates registered in the name of Cede & Co., as the nominee for The Depository Trust Company, and will not be registered in your name. As a result, you will not be recognized as a certificateholder, or holder of record of your certificates. See “Description of the Certificates—Delivery, Form, Transfer and Denomination—Book-Entry Registration” in this prospectus and “Risk Factors—Book-Entry Securities May Delay Receipt of Payment and Reports and Limit Liquidity and Your Ability to Pledge Certificates” in this prospectus for a discussion of important considerations relating to not being a certificateholder of record.

Tax Matters and Changes in Tax Law May Adversely Impact the Mortgage Loans or Your Investment

Tax Considerations Relating to Foreclosure

If the issuing entity acquires a mortgaged property (or, in the case of a non-serviced mortgage loan, a beneficial interest in a mortgaged property) subsequent to a default on the related mortgage loan (other

135

than a non-serviced mortgage loan) or whole loan pursuant to a foreclosure or deed in lieu of foreclosure, the special servicer (or, in the case of a non-serviced mortgage loan, the related non-serviced special servicer) would be required to retain an independent contractor to operate and manage such mortgaged property. Among other items, the independent contractor generally will not be able to perform construction work other than repair, maintenance or certain types of tenant buildouts, unless the construction was more than 10% completed when the mortgage loan defaulted or when the default of the mortgage loan became imminent. Generally, any (i) net income from such operation (other than qualifying “rents from real property”) (ii) rental income based on the net profits of a tenant or sub-tenant or allocable to a service that is non-customary in the area and for the type of property involved and (iii) rental income attributable to personal property leased in connection with a lease of real property, if the rent attributable to the personal property exceeds 15% of the total rent for the taxable year, will subject the Lower-Tier REMIC to federal tax (and possibly state or local tax) on such income at the highest marginal corporate tax rate. No determination has been made whether any portion of the income from the mortgaged properties constitutes “rent from real property”. Any such imposition of tax will reduce the net proceeds available for distribution to certificateholders. The special servicer (or, in the case of a non-serviced mortgage loan, the related non-serviced special servicer) may permit the Lower-Tier REMIC to earn “net income from foreclosure property” that is subject to tax if it determines that the net after-tax benefit to holders of certificates, and any related companion loan holders, as a collective whole, could reasonably be expected to be greater than under another method of operating or leasing the mortgaged property. See “Pooling and Servicing Agreement—Realization Upon Mortgage Loans”. In addition, if the issuing entity were to acquire one or more mortgaged properties (or, in the case of a non-serviced mortgage loan, a beneficial interest in a mortgaged property) pursuant to a foreclosure or deed in lieu of foreclosure, upon acquisition of those mortgaged properties (or, in the case of a non-serviced mortgage loan, a beneficial interest in a mortgaged property), the issuing entity may in certain jurisdictions, particularly in New York, be required to pay state or local transfer or excise taxes upon liquidation of such properties. Such state or local taxes may reduce net proceeds available for distribution to the certificateholders.

In addition, proceeds received from any Mortgaged Property located in a foreign jurisdiction may be reduced by the application of the applicable foreign taxes.

REMIC Status

If an entity intended to qualify as a REMIC fails to satisfy one or more of the REMIC provisions of the United States Internal Revenue Code of 1986, as amended (the “Code”), during any taxable year, the Code provides that such entity will not be treated as a REMIC for such year and any year thereafter. In such event, the issuing entity, including the Upper-Tier REMIC and the Lower-Tier REMIC, would likely be treated as one or more separate associations taxable as corporations under Treasury regulations, and the offered certificates may be treated as stock interests in those associations and not as debt instruments.

Material Federal Tax Considerations Regarding Original Issue Discount

One or more classes of the offered certificates may be issued with “original issue discount” for federal income tax purposes, which generally would result in the holder recognizing taxable income in advance of the receipt of cash attributable to that income. Accordingly, investors must have sufficient sources of cash to pay any federal, state or local income taxes with respect to the original issue discount. In addition, such original issue discount will be required to be accrued and included in income based on the assumption that no defaults will occur and no losses will be incurred with respect to the mortgage loans. This could lead to the inclusion of amounts in ordinary income early in the term of the certificate that later prove uncollectible, giving rise to a bad debt deduction. In the alternative, the investor may be required to treat such uncollectible amount as a capital loss under Section 166 of the United States Internal Revenue Code of 1986, as amended.

136

Description of the Mortgage Pool

General

The assets of the issuing entity will consist of a pool of 36 fixed rate mortgage loans (the “Mortgage Loans” or, collectively, the “Mortgage Pool”) with an aggregate principal balance as of the Cut-off Date of approximately $1,020,392,386 (the “Initial Pool Balance”). The “Cut-off Date” means with respect to each Mortgage Loan, the related Due Date in November 2017, or with respect to any Mortgage Loan that has its first Due Date in December 2017, the date that would otherwise have been the related Due Date in November 2017.

For purposes of making distributions to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, the Mortgage Pool will be deemed to consist of two distinct asset groups: “Asset Group 1” and “Asset Group 2”, and collectively, the “Asset Groups”. Asset Group 1 will consist of (i) all of the Mortgage Loans other than the Bass Pro & Cabela’s Portfolio Mortgage Loan, and (ii) note A-1(A-CP) of the Bass Pro & Cabela’s Portfolio Mortgage Loan (the “Pooled BP Call Protected Note”), which represents the call protected portion of the Bass Pro & Cabela’s mortgage loan in the amount of $37,500,000 as of the Cut-off Date (collectively, the “Group 1 Assets”). Asset Group 2 will consist of note A-1(A-NCP) of the Bass Pro & Cabela’s Portfolio Mortgage Loan (the “BP Freely Prepayable Note”), which represents the freely prepayable portion of the Bass Pro & Cabela’s Portfolio Mortgage Loan in the amount of $10,000,000 as of the Cut-off Date.

Twelve (12) of the Mortgage Loans (48.0%) are each part of a larger whole loan, each of which is comprised of the related Mortgage Loan and one or more loans that arepari passu in right of payment to the related Mortgage Loan (collectively referred to in this prospectus as “Pari Passu Companion Loans”) and/or are subordinate in right of payment to the related Mortgage Loan (referred to in this prospectus as a “Subordinate Companion Loan”). The Pari Passu Companion Loans and the Subordinate Companion Loans are collectively referred to as the “Companion Loans” in this prospectus. Each Mortgage Loan and any related Companion Loans are collectively referred to as a “Whole Loan”. Each Companion Loan is secured by the same mortgage and the same single assignment of leases and rents securing the related Mortgage Loan. See “—The Whole Loans” below for more information regarding the rights of the holders of the Companion Loans and the servicing and administration of the Whole Loans that will not be serviced under the pooling and servicing agreement for this transaction.

Of the Mortgage Loans to be included in the issuing entity:

● Twenty-eight (28) Mortgage Loans (together with the GS Bank Mortgage Loans and the LSTAR Mortgage Loan, the “GSMC Mortgage Loans”) (77.2%) were originated, co-originated or acquired by Goldman Sachs Mortgage Company, a New York limited partnership (“GSMC”);provided, however, that the Bass Pro & Cabela’s Portfolio Whole Loan and the Cabela’s Industrial Portfolio Whole Loan, which include Mortgage Loans collectively representing approximately 7.4% of the Initial Pool Balance, were co-originated by GSMC, Wells Fargo Bank, National Association (“WFB”) and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York (“UBS AG”), the Olympic Tower Whole Loan, which includes a Mortgage Loan representing approximately 4.3% of the Initial Pool Balance, was co-originated by GSMC, Deutsche Bank AG, New York Branch (“DBNY”) and Morgan Stanley Bank, N.A. (“MSBNA”), and the Long Island Prime Portfolio – Uniondale Whole Loan, which includes a Mortgage Loan representing approximately 3.3% of the Initial Pool Balance, was co-originated by GSMC and Barclays Bank PLC (“Barclays”);

● Three (3) Mortgage Loans (the “GS Bank Mortgage Loans”) (3.8%) were originated by Goldman Sachs Bank USA, a New York State chartered bank (“GS Bank”); and

● One (1) Mortgage Loan (the “LSTAR Mortgage Loan”) (3.9%) was originated by LSTAR Capital Finance II, Inc., a Delaware corporation (“LSTAR”).

The GS Bank Mortgage Loans were originated for sale to GSMC. GSMC has acquired the GS Bank Mortgage Loans and the LSTAR Mortgage Loan on or prior to the Closing Date.

137

The Mortgage Loans and Whole Loans were originated, co-originated or acquired by the mortgage loan seller and the mortgage loan seller will sell the Mortgage Loans to the depositor, which will in turn sell the Mortgage Loans to the issuing entity.

The Bass Pro & Cabela’s Portfolio (4.7%) and Cabela’s Industrial Portfolio (2.8%) Mortgage Loans, as to which GSMC will act as mortgage loan seller, are each part of a whole loan that was co-originated by GSMC, WFB and UBS AG. The Olympic Tower Mortgage Loan (4.3%), as to which GSMC will act as mortgage loan seller, is part of a whole loan that was co-originated by GSMC, DBNY and MSBNA. The Westin Palo Alto Mortgage Loan (3.9%), as to which GSMC will act as mortgage loan seller, is part of a whole loan that was originated by LSTAR Capital Finance II, Inc. and subsequently acquired by GSMC. The Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), as to which GSMC will act as mortgage loan seller, is part of a whole loan that was co-originated by GSMC and Barclays.

Each of the Mortgage Loans or Whole Loans is evidenced by one or more promissory notes or similar evidence of indebtedness (each a “Mortgage Note”) and, in each case, secured by (or, in the case of an indemnity deed of trust, backed by a guaranty that is secured by) one or more mortgages, deeds of trust or other similar security instruments (each, a “Mortgage”) creating a first lien on a fee simple and/or leasehold interest in one or more commercial or multifamily real properties (each, a “Mortgaged Property”).

The Mortgage Loans and Whole Loans are generally non-recourse loans. In the event of a borrower default on a non-recourse Mortgage Loan or Whole Loan, recourse may be had only against the specific Mortgaged Property or Mortgaged Properties and the other limited assets securing such Mortgage Loan or Whole Loan, and not against the related borrower’s other assets. The Mortgage Loans and Whole Loans are not insured or guaranteed by the sponsor, the mortgage loan seller or any other person or entity unrelated to the respective borrower. You should consider all of the Mortgage Loans and Whole Loans to be nonrecourse loans as to which recourse in the case of default will be limited to the specific property and other assets, if any, pledged to secure the related Mortgage Loan or Whole Loans.

Certain Calculations and Definitions

This prospectus sets forth certain information with respect to the Mortgage Loans and the Mortgaged Properties. The sum in any column of the tables presented in Annex A-2 and Annex A-3 may not equal the indicated total due to rounding. The information on Annex A-1 with respect to the Mortgage Loans (or Whole Loans, if applicable) and the Mortgaged Properties is based upon the pool of the Mortgage Loans as it is expected to be constituted as of the close of business on the November 30, 2017 (the “Closing Date”), assuming that (i) all scheduled principal and interest payments due on or before the Cut-off Date will be made and (ii) there will be no principal prepayments on or before the Closing Date. The statistics on Annex A-1, Annex A-2 and Annex A-3 were primarily derived from information provided to the depositor by the sponsor, which information may have been obtained from the borrowers.

All percentages of the Mortgage Loans and Mortgaged Properties, or of any specified group of Mortgage Loans and Mortgaged Properties, referred to in this prospectus without further description are approximate percentages of the Initial Pool Balance by Cut-off Date Balances and/or the allocated loan amount allocated to such Mortgaged Properties as of the Cut-off Date.

All information presented in this prospectus with respect to each Mortgage Loan with one or more Pari Passu Companion Loans is calculated in a manner that reflects the aggregate indebtedness evidenced by that Mortgage Loan and the related Pari Passu Companion Loan(s), unless otherwise indicated. All information presented in this prospectus with respect to each Mortgage Loan with one or more Subordinate Companion Loans is calculated without regard to such Subordinate Companion Loans, unless otherwise indicated.

Unless otherwise specified, (i) references to a Mortgaged Property (or portfolio of Mortgaged Properties) by name refer to such Mortgaged Property (or portfolio of Mortgaged Properties) so identified on Annex A-1, (ii) references to a Mortgage Loan by name refer to such Mortgage Loan secured by the related Mortgaged Property (or portfolio of Mortgaged Properties) so identified on Annex A-1, (iii) any parenthetical with a percent next to a Mortgaged Property name (or portfolio of Mortgaged Properties name) indicates the

138

approximate percent (or approximate aggregate percent) that the outstanding principal balance of the related Mortgage Loan (or, if applicable, the allocated loan amount with respect to such Mortgaged Property) represents of the Initial Pool Balance, and (iv) any parenthetical with a percent next to a Mortgage Loan name or a group of Mortgage Loans indicates the approximate percent (or approximate aggregate percent) that the outstanding principal balance of such Mortgage Loan or the aggregate outstanding principal balance of such group of Mortgage Loans, as applicable, represents of the Initial Pool Balance.

Definitions

For purposes of this prospectus, including the information presented in the Annexes, to this prospectus, the indicated terms have the following meanings:

“ADR” means, for any hospitality property, average daily rate.

“Allocated Cut-off Date Loan Amount” means, in the case of Mortgage Loans secured by multiple Mortgaged Properties, the allocated Cut-off Date Balance for each Mortgaged Property based on an allocated loan amount that has been assigned to the related Mortgaged Properties based upon one or more of the related appraised values, the related underwritten net cash flow or prior allocations reflected in the related Mortgage Loan documents;provided that with respect to any Whole Loan secured by a portfolio of Mortgaged Properties, the Allocated Cut-off Date Loan Amount represents only thepro rata portion of the related Mortgage Loan principal balance amount relative to the related Whole Loan principal balance. Information presented in this prospectus with respect to the Mortgaged Properties expressed as a percentage of the Initial Pool Balance reflects the Allocated Cut-off Date Loan Amount allocated to such Mortgaged Property as of the Cut-off Date.

“Annual Debt Service” generally means, for any Mortgage Loan or Companion Loan, the current annualized debt service payable on such Mortgage Loan or Companion Loan as of November 2017 (or, in the case of any Mortgage Loan or Companion Loan that has its first due date in December 2017, the anticipated annualized debt service payable on such Mortgage Loan or Companion Loan as of November 2017);provided that with respect to each Mortgage Loan with a partial interest-only period, the Annual Debt Service is calculated based on the debt service due under such Mortgage Loan or Companion Loan during the amortization period. In the case of any Whole Loan, Annual Debt Service is calculated with respect to the Mortgage Loan including any related Pari Passu Companion Loan (but without regard to any related Subordinate Companion Loan unless expressly stated otherwise).

“Appraised Value” means, for each of the Mortgaged Properties and any date of determination, the most current appraised value of such Mortgaged Property as determined by an appraisal of the Mortgaged Property and in accordance with Member of the Appraisal Institute (“MAI”) standards. With respect to each Mortgaged Property, the Appraised Value set forth on Annex A-1 to this prospectus is the “as-is” appraised value unless otherwise specified under “Description of the Mortgage Pool—Appraised Value” in this prospectus, and is in each case as determined by an appraisal made not more than seven months prior to the origination date of the related Mortgage Loan or Whole Loan as described under “Appraisal Date” on Annex A-1 to this prospectus. The appraisals for certain of the Mortgaged Properties may state a “retrospective” value as well as an “as-is” value for such Mortgaged Properties that assumes that certain events will occur with respect to the re-tenanting, construction, renovation or repairs or other repositioning of the Mortgaged Property or which in certain cases may reflect a portfolio premium valuation, and such “retrospective” or other similar values may, to the extent indicated, be reflected elsewhere in this prospectus, on Annex A-1 to this prospectus. For such Appraised Values and other values on a property-by-property basis, see Annex A-1 of this prospectus and the related footnotes. With respect to a Mortgage Loan secured by the portfolio of Mortgaged Properties, the Appraised Value represents the “as-is” value for the portfolio of Mortgaged Properties as a collective whole, which may be higher than the aggregate of the “as-is” appraised value of the individual Mortgaged Properties. In addition, for certain Mortgage Loans, the LTV Ratio at Maturity was calculated based on the “as stabilized” appraised value for the related Mortgaged Property. We cannot assure you that the value of any particular Mortgaged Property will not have declined from the Appraised Value shown on Annex A-1 to this prospectus. We make no representation that any Appraised Value presented in this prospectus would approximate either the value of

139

that would be determined in a current appraisal of the Mortgaged Property or the amount that would be realized upon a sale of Mortgaged Property as described under the definition of “LTV Ratio at Maturity”.

● With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan (4.9%), unless otherwise indicated, the Appraised Value, inclusive of an approximately 6.9% portfolio premium, of $1,165,000,000 represents the “as-is” value for the portfolio of Mortgaged Properties as a collective whole. The aggregate of the “as-is” appraised values of the individual Mortgaged Properties is $1,089,600,000.

● With respect to the Inn at the Market Mortgage Loan (3.4%), unless otherwise indicated, the Appraised Value is a “retrospective value” as the borrower is in the process of converting office space into two additional hotel rooms.

● With respect to the Space Mart Pennsylvania Portfolio Mortgage Loan (2.0%), unless otherwise indicated, the Appraised Value of $29,920,000 represents the “as-is” value for the portfolio of Mortgaged Properties as a collective whole. The aggregate of the “as-is” appraised values of the individual Mortgaged Properties is $27,630,000.

● With respect to the Space Mart New Jersey Portfolio Mortgage Loan (1.8%), unless otherwise indicated, the Appraised Value of $27,210,000 represents the “as-is” value for the portfolio of Mortgaged Properties as a collective whole. The aggregate of the “as-is” appraised values of the individual Mortgaged Properties is $25,030,000.

● With respect to the Space Mart Virginia Portfolio Mortgage Loan (1.2%), unless otherwise indicated, the Appraised Value of $18,340,000 represents the “as-is” value for the portfolio of Mortgaged Properties as a collective whole. The aggregate of the “as-is” appraised values of the individual Mortgaged Properties is $16,920,000.

We cannot assure you that the value of any particular Mortgaged Property will not have declined from the Appraised Value shown on Annex A-1 to this prospectus. No representation is made that any Appraised Value presented in this prospectus would approximate either the value that would be determined in a current appraisal of the Mortgaged Property or the amount that would be realized upon a sale of the Mortgaged Property.

“Balloon Balance” means, with respect to any Mortgage Loan or Companion Loan, the principal balance scheduled to be due on such Mortgage Loan or Companion Loan at maturity assuming that all monthly debt service payments are timely received and there are no prepayments or defaults.

“Crossed Group” identifies each group of Mortgage Loans in the Mortgage Pool that are cross-collateralized and cross-defaulted with each other. There are no Crossed Groups in the Mortgage Pool.

“Cut-off Date Balance” of any Mortgage Loan or Companion Loan, will be the unpaid principal balance of that Mortgage Loan or Companion Loan, as of the Cut-off Date after application of all payments due on or before that date, whether or not received.

“Cut-off Date LTV Ratio” or “Cut-off Date Loan-to-Value Ratio” generally means, with respect to any Mortgage Loan, the ratio, expressed as a percentage of (1) the Cut-off Date Balance of that Mortgage Loan set forth on Annex A-1 to this prospectus divided by (2) the Appraised Value (which in certain cases, may reflect a portfolio premium valuation) of the related Mortgaged Property or Mortgaged Properties set forth on Annex A-1 to this prospectus, except as set forth below:

● with respect to each Mortgage Loan that is part of a Whole Loan, the calculation of Cut-off Date LTV Ratio is based on the aggregate principal balance of such Mortgage Loan and the related Pari Passu Companion Loan(s), but not any related Subordinate Companion Loan(s) unless expressly stated otherwise.

140

“Debt Yield on Underwritten Net Cash Flow” or “Debt Yield on Underwritten NCF” means, with respect to any Mortgage Loan, the related Underwritten Net Cash Flow divided by the Cut-off Date Balance of that Mortgage Loan, except as set forth below:

● with respect to each Mortgage Loan that is part of a Whole Loan, the calculation of Debt Yield on Underwritten Net Cash Flow is based on the aggregate principal balance of such Mortgage Loan and the related Pari Passu Companion Loan(s), but not any related Subordinate Companion Loan(s) unless expressly stated otherwise.

“Debt Yield on Underwritten Net Operating Income”, “UW NOI Debt Yield” or “Debt Yield on Underwritten NOI” means, with respect to any Mortgage Loan, the related Underwritten Net Operating Income divided by the Cut-off Date Balance of that Mortgage Loan, except as set forth below:

● with respect to each Mortgage Loan that is part of a Whole Loan, the calculation of Debt Yield on Underwritten Net Operating Income is based on the aggregate principal balance of such Mortgage Loan and the related Pari Passu Companion Loan(s), but not any related Subordinate Companion Loan(s) unless expressly stated otherwise.

“DSCR”, “Debt Service Coverage Ratio”, “Cut-off Date DSCR”, “UW NCF DSCR” or “Underwritten NCF DSCR” generally means, for any Mortgage Loan, the ratio of Underwritten Net Cash Flow produced by the related Mortgaged Property or Mortgaged Properties to the aggregate amount of the Annual Debt Service, except as set forth below:

● with respect to each Mortgage Loan that is part of a Whole Loan, the calculation of the DSCR is based on the aggregate Annual Debt Service that is due in connection with such Mortgage Loan and the related Pari Passu Companion Loan(s), but not any related Subordinate Companion Loan(s) unless expressly stated otherwise.

“Hard Lockbox” means that the borrower is required to direct the tenants to pay rents directly to a lockbox account controlled by the lender. Hospitality and multifamily properties are considered to have a hard lockbox if credit card receivables are required to be deposited directly into the lockbox account even though cash, checks or “over the counter” receipts are deposited by the manager of the related Mortgaged Property into the lockbox account controlled by the lender.

“In-Place Cash Management” means, for funds directed into a lockbox, such funds are generally not made immediately available to the related borrower, but instead are forwarded to a cash management account controlled by the lender and the funds are disbursed according to the related loan documents with any excess remitted to the related borrower (unless an event of default under the Mortgage Loan documents or one or more specified trigger events have occurred and are outstanding) generally on a daily basis.

“Largest Tenant” means, with respect to any Mortgaged Property, the tenant occupying the largest amount of net rentable square feet.

“Largest Tenant Lease Expiration” means the date at which the applicable Largest Tenant’s lease is scheduled to expire.

“Loan Per Unit” means the principal balance per unit of measure as of the Cut-off Date.

“LTV Ratio at Maturity”, “Maturity Date Loan-to-Value Ratio” or “Maturity Date LTV Ratio” with respect to any Mortgage Loan, the ratio, expressed as a percentage of (1) the Balloon Balance of such Mortgage Loan as adjusted to give effect to the amortization of the applicable Mortgage Loan as of its maturity date, assuming no prepayments or defaults, divided by (2) the Appraised Value of the related Mortgaged Property or Mortgaged Properties shown on Annex A-1 to this prospectus, except as set forth below:

● with respect to each Mortgage Loan that is part of a Whole Loan, the calculation of the LTV Ratio at Maturity is based on the aggregate Balloon Balance at maturity of such Mortgage Loan and the

141

related Pari Passu Companion Loan(s), but not any related Subordinate Companion Loan(s) unless expressly stated otherwise;

● with respect to the Mortgaged Properties that secure the Mortgage Loans listed in the following table, the respective LTV Ratio at Maturity was calculated using the related “as stabilized” Appraised Value, as opposed to the “as-is” Appraised Values, each as set forth in the following table:

Mortgage Loan Name	% of Initial Pool Balance	Maturity Date LTV Ratio (“As Stabilized”)	“As Stabilized” Appraised Value	Maturity Date LTV Ratio (“As-Is”)	“As-Is” Appraised Value
Spectrum Office Portfolio	6.9%	58.5%	$119,650,000	58.8%	$119,000,000
Starwood Lodging Hotel Portfolio	4.9%	27.3%	$1,218,500,000	28.6%	$1,165,000,000
The Triangle	4.0%	59.2%	$60,900,000	64.8%	$55,700,000
Westin Palo Alto	3.9%	51.9%	$146,800,000	55.6%	$137,200,000
90 Fifth Avenue	3.3%	53.6%	$195,000,000	58.1%	$180,000,000
Shops at Boardman	1.9%	63.0%	$57,990,000	64.4%	$56,800,000
Esperanza	1.5%	34.2%	$117,000,000	39.6%	$101,000,000
Space Mart Virginia Portfolio	1.2%	68.2%	$17,030,000	68.6%	$16,920,000
6502-6530 South Academy Boulevard	0.7%	54.9%	$11,200,000	55.2%	$11,130,000
WoodSpring Suites Nashville Southeast	0.6%	36.3%	$10,800,000	38.8%	$10,100,000

“Most Recent NOI” and “Trailing 12 NOI” (which is for the period ending as of the date specified on Annex A-1 to this prospectus) is the net operating income for a Mortgaged Property as established by information provided by the borrowers, except that in certain cases such net operating income has been adjusted by removing certain non-recurring expenses and revenue or by certain other normalizations. Most Recent NOI and Trailing 12 NOI do not necessarily reflect accrual of certain costs such as taxes and capital expenditures and do not reflect non-cash items such as depreciation or amortization. In some cases, capital expenditures may have been treated by a borrower as an expense or expenses treated as capital expenditures. Most Recent NOI and Trailing 12 NOI were not necessarily determined in accordance with generally accepted accounting principles. Moreover, Most Recent NOI and Trailing 12 NOI are not a substitute for net income determined in accordance with generally accepted accounting principles as a measure of the results of a property’s operations or a substitute for cash flows from operating activities determined in accordance with generally accepted accounting principles as a measure of liquidity and in certain cases may reflect partial year annualizations.

“Occupancy” means, unless the context clearly indicates otherwise, (i) in the case of multifamily, rental and mixed use (to the extent the related Mortgaged Property includes multifamily space) properties, the percentage of rental Units, rooms, beds or pads, as applicable, that are rented as of the Occupancy Date; (ii) in the case of office, retail, industrial and mixed use (to the extent the related Mortgaged Property includes retail or office space) properties, the percentage of the net rentable square footage rented as of the Occupancy Date (subject to, in the case of certain Mortgage Loans, one or more of the additional leasing assumptions); and (iii) in the case of hospitality properties, the percentage of available Rooms occupied for the trailing 12-month period ending on Occupancy Date. In some cases, occupancy was calculated based on assumptions regarding occupancy, such as the assumption that a certain tenant at the Mortgaged Property that has executed a lease, but has not yet taken occupancy and/or has not yet commenced paying rent, will take occupancy on a future date generally expected to occur within twelve months of the Cut-off Date; assumptions regarding the renewal of particular leases and/or the re-leasing of certain space at the related Mortgaged Property; in some cases, assumptions regarding leases under negotiation being executed; in some cases, assumptions regarding tenants taking additional space in the future if currently committed to do so or, in some cases, the exclusion of dark tenants, tenants with material aged receivables, tenants that may have already given notice to vacate their space, bankrupt tenants that have not yet affirmed their lease and certain additional leasing assumptions. See footnotes to Annex A-1 to this prospectus for additional occupancy assumptions. We cannot assure you that the assumptions made with respect to any Mortgaged Property will, in fact, be consistent with that Mortgaged Property’s actual occupancy. See “—Tenant Issues” below.

142

“Occupancy Date” means the date of determination of the Occupancy of a Mortgaged Property.

“Original Balance” means the principal balance of the Mortgage Loan as of the date of origination.

“Prepayment Penalty Description” or “Prepayment Provision” means the number of payments from the first due date through and including the maturity date for which a Mortgage Loan is, as applicable, (i) locked out from prepayment, (ii) provides for payment of a prepayment premium or yield maintenance charge in connection with a prepayment, (iii) permits defeasance and/or (iv) permits prepayment without a payment of a prepayment premium or a yield maintenance charge.

“Related Group” identifies each group of Mortgage Loans in the Mortgage Pool with borrower sponsors affiliated with other borrower sponsors in the Mortgage Pool. Each Related Group is identified by a separate number on Annex A-1 to this prospectus.

“RevPAR” means, with respect to any hospitality property, revenues per available room.

“Soft Lockbox” means that the related borrower is required to deposit or cause the property manager to deposit all rents collected into a lockbox account. Hospitality and multifamily properties are considered to have a soft lockbox if credit card receivables, cash, checks or “over the counter” receipts are deposited into the lockbox account by the borrower or property manager.

“Soft Springing Hard Lockbox” means that the related borrower is required to deposit, or cause the property manager to deposit, all rents collected into a lockbox account until the occurrence of an event of default or one or more specified trigger events under the loan documents, at which time the lockbox account converts to a Hard Lockbox.

“Square Feet”, “SF” or “Sq. Ft.” means, in the case of a Mortgaged Property operated as a retail center, office, industrial/warehouse facility, combination retail/office or other single purpose property, the square footage of the net rentable or leasable area.

“Springing Cash Management” means, until the occurrence of an event of default or one or more specified trigger events under the Mortgage Loan documents, revenue from the lockbox is forwarded to an account controlled by the related borrower or is otherwise made available to the related borrower. Upon the occurrence of an event of default or such a trigger event, the Mortgage Loan documents require the related revenue to be forwarded to a cash management account controlled by the lender and the funds are disbursed according to the related loan documents.

“Springing Lockbox” means a lockbox that is not currently in place, but the related loan documents require the imposition of a lockbox account upon the occurrence of an event of default or one or more specified trigger events under the loan documents.

“Underwritten Expenses” with respect to any Mortgage Loan or Mortgaged Property, means an estimate of operating expenses, as determined by the related originator and generally derived from historical expenses at the Mortgaged Property, the borrower’s budget or appraiser’s estimate, in some cases adjusted for significant occupancy increases and a market-rate management fee. We cannot assure you that the assumptions made with respect to any Mortgaged Property will, in fact, be consistent with that Mortgaged Property’s actual performance.

The “Underwritten Net Cash Flow”, “Net Cash Flow” or “Underwritten NCF” with respect to any Mortgage Loan or Mortgaged Property, means cash flow available for debt service, generally equal to the Underwritten NOI decreased by an amount that the mortgage loan seller has determined for tenant improvement and leasing commissions and / or replacement reserves for capital items. Underwritten NCF does not reflect debt service or non-cash items such as depreciation or amortization.

The Underwritten Net Cash Flow for each Mortgaged Property is calculated based on the basis of numerous assumptions and subjective judgments (including, but not limited to, with respect to future occupancy and rental rates), which, if ultimately proved erroneous, could cause the actual net cash flow for

143

the Mortgaged Property to differ materially from the Underwritten Net Cash Flow set forth in this prospectus. In some cases, historical net cash flow for a particular Mortgaged Property, and/or the net cash flow assumed by the applicable appraiser in determining the Appraised Value of the Mortgaged Property, may be less (and, perhaps, materially less) than the Underwritten Net Cash Flow shown in this prospectus for such Mortgaged Property. No representation is made as to the future cash flows of the Mortgaged Properties, nor is the Underwritten Net Cash Flows set forth in this prospectus intended to represent such future cash flows. See “Risk Factors—Risks Relating to the Mortgage Loans—Underwritten Net Cash Flow Could Be Based On Incorrect or Failed Assumptions” in this prospectus.

“Underwritten Net Operating Income” or “Underwritten NOI” with respect to any Mortgage Loan or Mortgaged Property, means Underwritten Revenues less Underwritten Expenses, as both are determined by the mortgage loan seller, based in part upon borrower supplied information (including but not limited to a rent roll, leases, operating statements and budget) for a recent period which is generally the 12 months prior to the origination date or acquisition date of the Mortgage Loan (or Whole Loan, if applicable), adjusted for specific property, tenant and market considerations. Historical operating statements may not be available for newly constructed Mortgaged Properties, Mortgaged Properties with triple net leases, Mortgaged Properties that have recently undergone substantial renovations and/or newly acquired Mortgaged Properties.

The Underwritten NOI for each Mortgaged Property is calculated based on the basis of numerous assumptions and subjective judgments (including, but not limited to, with respect to future occupancy and rental rates), which, if ultimately proved erroneous, could cause the actual net operating income for the Mortgaged Property to differ materially from the Underwritten NOI set forth in this prospectus. In some cases, historical net operating income for a particular Mortgaged Property, and/or the net operating income assumed by the applicable appraiser in determining the Appraised Value of the Mortgaged Property, may be less (and, perhaps, materially less) than the Underwritten NOI shown in this prospectus for such Mortgaged Property. No representation is made as to the future cash flows of the Mortgaged Properties, nor is the Underwritten NOI set forth in this prospectus intended to represent such future cash flows.

“Underwritten Revenues” or “Underwritten EGI” with respect to any Mortgage Loan or Mortgaged Property, means an estimate of operating revenues, as determined by the mortgage loan seller and generally derived from the rental revenue based on leases in place, leases that have been executed but the tenant is not yet paying rent, leases that are being negotiated and expected to be signed, additional space that a tenant has committed to take and in certain cases contractual rent steps generally within 15 months past the Cut-off Date, in certain cases an appraiser’s estimates of rental income, and in some cases adjusted downward to market rates, with vacancy rates equal to the Mortgaged Property’s historical rate, current rate, market rate or an assumed vacancy as determined by the mortgage loan seller; plus any additional recurring revenue fees. Additionally, in determining rental revenue for multifamily rental, manufactured housing community and self-storage properties, the mortgage loan seller either reviewed rental revenue shown on the certified rolling 12-month operating statements or annualized the rental revenue and reimbursement of expenses shown on rent rolls or recent partial year operating statements with respect to the prior one- to 12-month periods or in some cases may have relied on information provided in the appraisal for market rental rates and vacancy. In some cases the mortgage loan seller included revenue otherwise payable by a tenant but for the existence of an initial “free rent” period or a permitted rent abatement while the leased space is built out. See“—Tenant Issues” below.

“Units” or “Rooms” means (a) in the case of a Mortgaged Property operated as multifamily housing, the number of apartments, regardless of the size of or number of rooms in such apartment or (b) in the case of a Mortgaged Property operated as a hospitality property, the number of guest rooms.

“Weighted Average Mortgage Loan Rate” means the weighted average of the Mortgage Rates as of the Cut-off Date.

144

Mortgage Pool Characteristics

Overview

Cut-off Date Mortgage Loan Characteristics

	All Mortgage Loans
Initial Pool Balance(1)	$1,020,392,386
Number of Mortgage Loans	36
Number of Mortgaged Properties	200
Range of Cut-off Date Balances	$5,170,000 to $100,000,000
Average Cut-off Date Balance	$28,344,233
Range of Mortgage Rates(2)	3.5900% to 4.9720%
Weighted Average Mortgage Rate(2)	4.35820%
Range of original terms to maturity	60 months to 120 months
Weighted average original term to maturity	116 months
Range of remaining terms to maturity	59 months to 120 months
Weighted average remaining term to maturity	114 months
Range of original amortization terms(3)	240 months to 360 months
Weighted average original amortization term(3)	358 months
Range of remaining amortization terms(3)	240 months to 360 months
Weighted average remaining amortization term(3)	358 months
Range of Cut-off Date LTV Ratios(2)(4)	28.6% to 75.0%
Weighted average Cut-off Date LTV Ratio(2)(4)	57.1%
Range of Maturity Date LTV Ratios(2)(5)	27.3% to 69.5%
Weighted average Maturity Date LTV Ratio(2)(5)	52.7%
Range of UW NCF DSCR(2)	1.20x to 5.63x
Weighted average UW NCF DSCR(2)	2.30x
Range of UW NOI Debt Yield(2)	6.5% to 30.1%
Weighted average UW NOI Debt Yield(2)	11.9%
Percentage of Initial Pool Balance consisting of:
Interest-Only Balloon	52.2%
Partial Interest-Only Balloon(3)	44.6%
Full-Term Amortizing Balloon(3)	3.2%

(1) Subject to a permitted variance of plus or minus 5%.

(2) With respect to each Mortgage Loan that is part of a Whole Loan, the related Pari Passu Companion Loan (but not any related Subordinate Companion Loan) are included for the purposes of calculating the Mortgage Rate, Cut-off Date LTV Ratio, Maturity Date LTV Ratio, UW NCF DSCR and UW NOI Debt Yield unless otherwise expressly stated. Other than as specifically noted, the Mortgage Rate, Cut-off Date LTV Ratio, Maturity Date LTV Ratio, UW NCF DSCR and UW NOI Debt Yield information for each Mortgage Loan is presented in this prospectus without regard to any other indebtedness (whether or not secured by the related Mortgaged Property, ownership interests in the related borrower or otherwise) that currently exists or that may be incurred by the related borrower or its owners in the future, in order to present statistics for the related Mortgage Loan without combination with the other indebtedness.

(3) Does not include Mortgage Loans that pay interest-only until their maturity dates.

(4) Unless otherwise indicated, the Cut-off Date LTV Ratio is calculated utilizing the “as-is” Appraised Value (which in certain cases may reflect a portfolio premium valuation) or “retrospective” appraised value. With respect to four Mortgage Loans (10.0%), the Cut-off Date LTV Ratio was calculated using a Portfolio Appraised Value, which represents the “as-is” value for the portfolio of Mortgaged Properties as a collective whole. The weighted average Cut-off Date LTV Ratio for the mortgage pool without making any adjustments is 57.5%.

(5) With respect to 10 Mortgage Loans (29.0%), the respective Maturity Date LTV Ratios were calculated using an “as stabilized” or “prospective as stabilized” Appraised Value instead of the related “as-is” Appraised Value. The weighted average Maturity Date LTV Ratio for the mortgage pool without making such adjustments is 53.3%.

145

The issuing entity will include eleven (11) Mortgage Loans (36.9%) that represent the obligations of multiple borrowers that are liable on a joint and several basis for the repayment of the entire indebtedness evidenced by the related Mortgage Loan and/or represent separate obligations of each borrower that are cross-collateralized and cross-defaulted with each other.

See also “—Certain Calculations and Definitions” above for important general and specific information regarding the manner of calculation of the underwritten debt service coverage ratios and loan-to-value ratios. See also “—Certain Terms of the Mortgage Loans” below for important information relating to certain payment and other terms of the Mortgage Loans.

Property Types

The table below shows the property type concentrations of the Mortgaged Properties:

Property Type Distribution⁽¹⁾

Property Types	Number of Mortgaged Properties	Aggregate Cut-off Date Balance	Approx. % of Initial Pool Balance
Office	11	$318,720,000	31.2	%
General Suburban	7	129,600,000	12.7
CBD	1	100,000,000	9.8
Medical	1	47,500,000	4.7
Suburban Flex	2	41,620,000	4.1
Retail	30	$281,727,848	27.6	%
Anchored	8	136,457,848	13.4
Single Tenant Retail	19	109,670,000	10.7
Shadow Anchored	2	19,850,000	1.9
Unanchored	1	15,750,000	1.5
Hospitality	143	$224,750,000	22.0	%
Extended Stay	33	101,128,250	9.9
Full Service	5	91,913,000	9.0
Limited Service	95	26,054,125	2.6
Select Service	10	5,654,625	0.6
Mixed Use	3	$84,950,000	8.3	%
Office/Retail	2	77,750,000	7.6
Multifamily/Office	1	7,200,000	0.7
Self Storage	9	$65,400,000	6.4	%
Self Storage	9	65,400,000	6.4
Industrial	3	$28,400,000	2.8	%
Warehouse/Distribution	3	28,400,000	2.8
Multifamily	1	$16,444,538	1.6	%
Student Housing	1	16,444,538	1.6
Total	200	$1,020,392,386	100.0	%

(1) Because this table presents information relating to Mortgaged Properties and not Mortgage Loans, the information for Mortgage Loans secured by more than one Mortgaged Property is based on allocated loan amounts as set forth on Annex A-1.

146

Office Properties

With respect to the office properties and mixed use properties with office components set forth in the above chart, see “Risk Factors—Risks Relating to the Mortgage Loans—Office Properties Have Special Risks” and “—Specialty Use Concentrations” below and “Risk Factors—Risks Relating to the Mortgage Loans—Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses”.

Retail Properties

With respect to the retail properties and mixed use properties with retail components set forth in the above chart, see “Risk Factors—Risks Relating to the Mortgage Loans—Retail Properties Have Special Risks” and “—Specialty Use Concentrations” below and “Risk Factors—Risks Relating to the Mortgage Loans—Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses”.

Hospitality Properties

With respect to the hospitality properties set forth in the above chart:

● The following table shows the breakdown of each Mortgaged Property associated with a hotel brand through a license, franchise agreement, operating agreement or management agreement. If terminated, securing a new franchise license may require significant capital investment for renovations and upgrades necessary to satisfy a franchisor’s requirements.

Mortgaged Property Name	Allocated Mortgage Loan Cut-off Date Balance	Percentage (%) of the Initial Pool Balance by Allocated Loan Amount		Expiration of Related License, Franchise Agreement, Operating Agreement or Management Agreement	Maturity Date of the related Mortgage Loan
Residence Inn Anaheim	$78,500,000	7.7	%	August 2046	August 2027
Starwood Lodging Hotel Portfolio	$50,000,000	4.9	%	(1)	October 2022
Westin Palo Alto	$40,000,000	3.9	%	May 2020	February 2027
WoodSpring Suites Nashville Southeast	$6,250,000	0.6	%	March 2036	November 2027

(1) The Starwood Lodging Hotel Portfolio is comprised of 138 hotels, 137 of which are subject to franchise agreements or management agreements as described below.

- One hundred (100) of the Starwood Lodging Hotel Portfolio Mortgaged Properties are subject to franchise agreements with Marriott International, Inc., which expire between January 2019 and July 2040.

- Twenty-five (25) of the Starwood Lodging Hotel Portfolio Mortgaged Properties are subject to franchise agreements with Hilton Worldwide Holdings Inc., which expire between May 2022 and August 2034.

- Five (5) of the Starwood Lodging Hotel Portfolio Mortgaged Properties are subject to franchise agreements with Choice Hotels International, Inc., which expire between June 2019 and January 2035.

- Four (4) of the Starwood Lodging Hotel Portfolio Mortgaged Properties are subject to franchise agreements with InterContinental Hotels Group, which expire between February 2022 and December 2032.

- Three (3) of the Starwood Lodging Hotel Portfolio Mortgaged Properties are subject to franchise agreements with Carlson Hotels, Inc., which expire between September 2025 and August 2034.

- In lieu of a franchise agreement, the Mishawaka Best Western Plus Mortgaged Property is subject to a membership agreement that expires each November 30th and renewed annually.

In each case described above, we cannot assure you the related franchise or management agreement will be renewed or will not be terminated.

● In certain cases, Mortgage Loans secured by hospitality properties may derive a significant percentage of their underwritten revenue from food and beverage sales. For example:

● With respect to the Esperanza Mortgage Loan (1.5%), approximately 38.6% of the underwritten revenue is attributed to food and beverage sales.

● With respect to the Doubletree Holland Mortgaged Property (0.1% by allocated loan amount), approximately 19.0% of the underwritten revenue is attributed to food and beverage sales.

147

● With respect to the Inn at the Market (3.4%) and Esperanza (1.5%) Mortgage Loans, each related Mortgaged Property is unflagged.

● With respect to the Esperanza Mortgage Loan (1.5%), the Mortgaged Property is, in part, a timeshare, which provides for a divided form of ownership or use rights. To the extent a unit of the Mortgaged Property is sold to unaffiliated third party for a fixed period of time, such unit will be considered to be released from the Mortgaged Property as further described under“Description of the Mortgage Pool—Partial Releases”below.

Renovations, replacements and other work is ongoing at certain of the hospitality properties in connection with, among other things, franchise agreement and franchisor program requirements. See “—Redevelopment, Renovation and Expansion” below.

Certain of the hospitality Mortgaged Properties may have a parking garage or include restaurants (either as part of the hotel or as tenants). These Mortgaged Properties and the related leased space may not be readily convertible (or convertible at all) to alternative uses if those properties were to become unprofitable, or the leased spaces were to become vacant, for any reason. See “—Specialty Use Concentrations” below and “Risk Factors—Risks Relating to the Mortgage Loans—Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses” in this prospectus.

See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Relating to Affiliation with a Franchise or Hotel Management Company” and “—Hospitality Properties Have Special Risks” and “—Specialty Use Concentrations” below and “Risk Factors—Risks Relating to the Mortgage Loans—Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses”.

Mixed Use Properties

With respect to the mixed-use property set forth in the above chart, the mixed use Mortgaged Properties has one or more retail, office, and/or multifamily components. See “Risk Factors—Risks Relating to the Mortgage Loans—Office Properties Have Special Risks,” “—Retail Properties Have Special Risks,” and“—Multifamily Properties Have Special Risks”, as applicable.

Certain of the mixed use Mortgaged Properties may have specialty uses. See “—Specialty Use Concentrations” below.

See “Risk Factors—Risks Relating to the Mortgage Loans—Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses”.

Self-Storage Properties

With respect to the self-storage properties set forth in the above chart, the self-storage Mortgaged Properties also derive a portion of the Underwritten Revenue from one or more of (a) rent derived from retail operations and/or (b) the leasing of certain parking spaces located at the related Mortgaged Properties for purposes of recreational vehicle, other vehicle, and/or boat storage.

See “Risk Factors—Risks Relating to the Mortgage Loans—Self-Storage Properties Have Special Risks”.

Industrial Properties

With respect to the industrial properties set forth in the above chart, see “Risk Factors—Risks Relating to the Mortgage Loans—Industrial Properties Have Special Risks”.

148

Multifamily Property

With respect to the multifamily property and mixed use properties with multifamily components set forth in the above chart:

● With respect to the 1301 University Avenue Mortgaged Property (1.6%), the Mortgaged Property is entirely occupied by students.

See “Risk Factors—Risks Relating to the Mortgage Loans—Multifamily Properties Have Special Risks”.

Specialty Use Concentrations

Certain Mortgaged Properties have one of the 5 largest tenants that operates its space as a specialty use that may not allow the space to be readily converted to be suitable for another type of tenant, as set forth in the following table.

Specialty Use	Number of Mortgaged Properties	Approx. % of Initial Pool Balance
Gym, Fitness Center or Health Club	6	14.5	%
Restaurant	6	9.1	%
Bank	3	7.0	%
Theater	2	6.0	%
Night Club, Entertainment Space	1	4.0	%
Hair and/or Nail Salon, Spa	4	3.6	%
School	1	3.3	%
Medical, Dental	2	1.4	%
Research and Development Center	1	1.4	%

Certain of the Mortgaged Properties have one or more parking garages as part of the collateral. Taking into account Mortgaged Properties as to which parking garages account for at least 5.0% of the Underwritten Revenues at the related Mortgaged Property, the 1301 University Avenue Mortgaged Property (1.6%) has one or more parking garages as part of the collateral and such parking garages account for approximately 6.3% of Underwritten Revenues at the related Mortgaged Property.

See “Risk Factors—Risks Relating to the Mortgage Loans—Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses”.

149

Mortgage Loan Concentrations

Top 10 Mortgage Loans

The following table shows certain information regarding the 10 largest Mortgage Loans by Cut-off Date Balance:

Loan Name	Mortgage Loan Cut-off Date Balance	Approx. % of Initial Pool Balance	Cut-off Date Balance per SF/Room(1)	UW NCF DSCR(1)	Cut-off Date LTV Ratio(1)	Property Type
Worldwide Plaza	$100,000,000	9.8%	$301	3.77x	35.4%	Office
Residence Inn Anaheim	78,500,000	7.7	$267,007	1.68x	63.8%	Hospitality
Spectrum Office Portfolio	70,000,000	6.9	$157	2.12x	58.8%	Office
Life Time Fitness Portfolio	57,000,000	5.6	$246	1.60x	63.9%	Retail
Starwood Lodging Hotel Portfolio	50,000,000	4.9	$31,457	5.63x	28.6%	Hospitality
Bass Pro & Cabela’s Portfolio	47,500,000	4.7	$103	2.72x	50.4%	Retail
Loma Linda	47,500,000	4.7	$389	2.56x	59.3%	Office
Olympic Tower	44,000,000	4.3	$1,163	2.70x	32.2%	Mixed Use
The Triangle	41,250,000	4.0	$202	1.57x	74.1%	Retail
Westin Palo Alto	40,000,000	3.9	$451,087	1.63x	60.5%	Hospitality
Top 5 Total/Weighted Average	$355,500,000	34.8%		2.90x	49.9%
Top 10 Total/Weighted Average	$575,750,000	56.4%		2.66x	51.8%

(1) In the case of each of the Mortgage Loans that is part of a Whole Loan, the calculation of the Cut-off Date Balance per SF/Room, UW NCF DSCR and Cut-off Date LTV Ratio for each such Mortgage Loan is calculated based on the principal balance, debt service payment and Underwritten Net Cash Flow for the Mortgage Loan included in the issuing entity and the related Pari Passu Companion Loan(s) in the aggregate, but excludes the principal balance and debt service payment of any related Subordinate Companion Loan.

See “—Assessments of Property Value and Condition” for additional information.

For more information regarding the 10 largest Mortgage Loans and related Mortgaged Properties, see the individual Mortgage Loan and portfolio descriptions under “Description of the Top 15 Mortgage Loans” in Annex A-3. Other than with respect to the top 10 Mortgage Loans identified in the table above, each of the other Mortgage Loans represents no more than 3.4% of the Initial Pool Balance.

See “Risk Factors—Risks Relating to the Mortgage Loans-—Concentrations Based on Property Type, Geography, Related Borrowers and Other Factors May Disproportionately Increase Losses”.

Multi-Property Mortgage Loans and Related Borrower Mortgage Loans

The pool of Mortgage Loans will include nine (9) Mortgage Loans (33.2%) set forth in the table below entitled “Multi-Property Mortgage Loans”, which are each secured by two or more properties.

The table below shows each individual Mortgage Loan that is secured by two or more Mortgaged Properties.

Multi-Property Mortgage Loans

Mortgage Loan/Property Portfolio Names	Cut-off Date Balance	Approx. % of Initial Pool Balance
Spectrum Office Portfolio	$70,000,000	6.9%
Life Time Fitness Portfolio	57,000,000	5.6
Starwood Lodging Hotel Portfolio	50,000,000	4.9
Bass Pro & Cabela’s Portfolio	47,500,000	4.7
Long Island Prime Portfolio – Uniondale	33,770,000	3.3
Cabela’s Industrial Portfolio	28,400,000	2.8
Space Mart Pennsylvania Portfolio	20,650,000	2.0
Space Mart New Jersey Portfolio	18,700,000	1.8
Space Mart Virginia Portfolio	12,650,000	1.2
Total	$338,670,000	33.2%

150

Three (3) groups of Mortgage Loans (17.8%), set forth in the table below entitled “Related Borrower Loans”, are not cross-collateralized but have borrower sponsors related to each other, but no group of Mortgage Loans having borrower sponsors that are related to each other represents more than approximately 7.4% of the Initial Pool Balance. The following table shows each group of Mortgage Loans having borrowers that are related to each other. See “Risk Factors—Risks Relating to the Mortgage Loans—Concentrations Based on Property Type, Geography, Related Borrowers and Other Factors May Disproportionately Increase Losses” in addition to Annex A-1.

Related Borrower Loans

Mortgage Loan	Aggregate Cut-off Date Principal Balance		Approx. % of Initial Pool Balance
Group 1:
Bass Pro & Cabela’s Portfolio	$	47,500,000		4.7%
Cabela’s Industrial Portfolio		28,400,000		2.8
Total for Group 1:	$	75,900,000		7.4%
Group 2:
The Triangle	$	41,250,000		4.0%
Shops of Grand Canyon		12,500,000		1.2
Total for Group 2:	$	53,750,000		5.3%
Group 3:
Space Mart Pennsylvania Portfolio	$	20,650,000		2.0%
Space Mart New Jersey Portfolio		18,700,000		1.8
Space Mart Virginia Portfolio		12,650,000		1.2
Total for Group 3:	$	52,000,000		5.1%

Mortgage loans with related borrowers are identified under “Related Borrower” on Annex A-1. See “Risk Factors—Risks Relating to the Mortgage Loans—Concentrations Based on Property Type, Geography, Related Borrowers and Other Factors May Disproportionately Increase Losses” in addition to Annex A-1 and the related footnotes.

Geographic Concentrations

The following table shows the states and the District of Columbia that have concentrations of Mortgaged Properties that secure 5.0% or more of the Initial Pool Balance:

Geographic Distribution⁽¹⁾

State	Number of Mortgaged Properties	Aggregate Cut-off Date Balance	% of Initial Pool Balance
California	13	$368,390,063	36.1%
New York	5	$211,520,000	20.7%
Texas	38	$65,873,016	6.5%
Pennsylvania	11	$54,238,516	5.3%

(1) Because this table presents information relating to Mortgaged Properties and not the Mortgage Loans, the information for any Mortgaged Property that is one of multiple Mortgaged Properties securing a particular Mortgage Loan is based on an allocated loan amount as stated on Annex A-1.

The remaining Mortgaged Properties are located throughout 31 other states and Mexico, with no more than 3.5% of the Initial Pool Balance by allocated loan amount secured by Mortgaged Properties located in any such jurisdiction.

Repayments by borrowers and the market value of the related Mortgaged Properties could be affected by economic conditions generally or specific to particular geographic areas or the regions of the United States, and concentrations of Mortgaged Properties in particular geographic areas may increase the risk that conditions in the real estate market where the Mortgaged Property is located, or other adverse economic or other developments or natural disasters (e.g., earthquakes, floods, forest fires, tornadoes or

151

hurricanes, terrorist attacks or changes in governmental rules or fiscal policies) affecting a particular region of the country, could increase the frequency and severity of losses on Mortgage Loans secured by those Mortgaged Properties. For example:

● Mortgaged Properties located in Texas, Colorado, California, Tennessee, Arizona and Mexico are more susceptible to certain hazards (such as earthquakes and/or wildfires) than properties in other parts of the country.

● Mortgaged Properties located in Mexico and coastal states, which include Mortgaged Properties located in, for example, New York, Texas, California, Virginia, New Jersey, Illinois, Florida, Alabama, Ohio and South Carolina, among others, also may be more generally susceptible to floods or hurricanes than properties in other parts of the country. Hurricanes in the Northeast and Mid-Atlantic States and in the Gulf Coast region, have resulted in severe property damage as a result of the winds and the associated flooding. The Mortgage Loans do not require flood insurance on the related Mortgaged Properties unless they are in a flood zone and flood insurance is available. We cannot assure you that any hurricane damage would be covered by insurance.

● Mortgaged Properties located in an area covering the states that stretch from Texas to Canada, with its core centered in northern Texas, as well as in the southern United States, are prone to tornados.

● In addition, certain of the Mortgaged Properties are located in cities or states that are currently facing or may face a depressed real estate market, which is not due to any natural disaster but which may cause an overall decline in property values.

● The Humble Fairfield Inn & Suites Mortgaged Property (0.01% by allocated amount), located in Humble, Texas, was damaged by flooding and requires repairs to guest rooms, electrical systems, elevators, HVAC systems, replacement of soft good and carpets and other refurbishments and is closed. The Mortgaged Property is expected to re-open in approximately 6-9 months. The applicable borrower is required to remit to the lender to the loss proceeds reserve an amount generally equal to $4,420,000 less any loss proceeds received from its insurance company with respect to such damage less amounts approved or disbursed by the lender or amounts actually expended by the borrower to remediate such damage. We cannot assure you that amounts received in respect of loss proceeds will be sufficient to fully repair the Mortgaged Property or that the Mortgaged Property will re-open as expected or at all.

● Twenty (20) Mortgaged Properties (42.3% by allocated loan amount) are located in areas that are considered a high earthquake risk (seismic zones 3 or 4), and seismic reports were prepared with respect to these Mortgaged Properties, and based on those reports, no Mortgaged Property has a seismic expected loss greater than 13%.

Mortgaged Properties With Limited Prior Operating History

Each of the Residence Inn Anaheim (7.7%), Life Time Fitness Portfolio (5.6%), Bass Pro & Cabela’s Portfolio (4.7%), Loma Linda (4.7%), Petco Corporate Headquarters (3.0%), Cabela’s Industrial Portfolio (2.8%), Waxahachie Marketplace (2.1%), Heritage Marketplace (1.5%), Darmstadt Crossing (0.9%), Eliot Street Center (0.7%), WoodSpring Suites Nashville Southeast (0.6%) and Albertsons Henderson (0.5%) Mortgaged Properties has a limited operating history (i.e., less than 2 full years of historical financials), as follows:

● Each of the Life Time Fitness Portfolio (5.6%), Bass Pro & Cabela’s Portfolio (4.7%), Loma Linda (4.7%), Petco Corporate Headquarters (3.0%), Cabela’s Industrial Portfolio (2.8%), Waxahachie Marketplace (2.1%), Heritage Marketplace (1.5%), Darmstadt Crossing (0.9%) and Albertsons Henderson (0.5%) Mortgaged Properties were acquired by the related borrower or an affiliate of the borrower within 12 calendar months prior to the Cut-off Date and such borrower or affiliate was

152

unable to provide the mortgage loan seller with historical financial information (or provided limited financial information) for such acquired Mortgaged Property.

● Each of the Residence Inn Anaheim (7.7%), Eliot Street Center (0.7%) and Woodspring Suites Nashville Southeast (0.6%) Mortgaged Properties were constructed, in a lease-up period or was the subject of a major renovation that was completed within 12 calendar months prior to the Cut-off Date and, therefore, the related Mortgaged Property has no prior operating history or the mortgage loan seller did not take the operating history into account in the underwriting of the related Mortgage Loan.

See “Risk Factors—Risks Relating to the Mortgage Loans—Limited Information Causes Uncertainty”.

Tenancies-in-Common

The Albertsons Henderson Mortgage Loan (0.5%) has one or more borrowers that own all or a portion of the related Mortgaged Property as tenants-in-common, and the respective tenants-in-common have agreed to a waiver of their rights of partition.

See “Risk Factors—Risks Relating to the Mortgage Loans—The Borrower’s Form of Entity May Cause Special Risks” and “—Tenancies-in-Common May Hinder Recovery”.

Condominium Interests

Each of the Worldwide Plaza (9.8%), Olympic Tower (4.3%), Esperanza (1.5%) and Bass Pro Port St. Lucie (0.2% by allocated loan amount) Mortgaged Properties are secured, in part, by the related borrower’s interest in one or more units in a condominium.

● With respect to the Worldwide Plaza Mortgage Loan (9.8%), the collateral for the Mortgage Loan consists of one borrower’s fee simple interest in an office tower and the pledge of the other borrower’s right to receive payment relating to an adjacent amenities parcel. A portion of the amenities parcel is composed of three commercial units in a condominium, which units constitute the garage unit (approx. 132,000 SF), the health club unit (approx. 35,000 SF), and the retail unit (approx. 18,000 SF) (collectively, the “Commercial Units” ). The owner of the amenities parcel has a 26.5749% aggregate percentage interest in the common elements of the condominium, and the remaining interest is owned by the owners of the residential and residential-related units. The Commercial Units and the residential and residential-related units are the only condominium units in the condominium. The borrowers are required to cause the owner of the amenities parcel to pay all common charges and other assessments as required by the condominium documents in respect of the amenities parcel as and when the same are due and payable and is required promptly, following written demand, deliver to the lender evidence of such payments. The borrowers may not cause or permit the owner of the amenities parcel, unless directed otherwise in writing by the lender, without first obtaining the lender’s prior written consent, not to be unreasonably withheld, conditioned or delayed, to (i) vote for, consent to or permit to occur any material modification of, amendment to, any material provision of the condominium documents; provided, however, the lender’s approval will not be required for amendments to the condominium documents required to be made by applicable legal requirements; (ii) in the event of damage to or destruction of the amenities parcel, vote in opposition to a motion to repair, restore or rebuild, unless the debt will be repaid in full pursuant to the provisions of the Mortgage Loan documents; (iii) consent to the termination of the condominium; or (iv) vote in favor of the imposition of any material special assessment for capital improvements pursuant to the condominium documents. The borrowers are required to cause the owner of the amenities parcel to fully and faithfully observe, keep and perform, in all material respects, each and every material requirement, condition, covenant, agreement and provisions of applicable law and under the condominium documents on the part of the owner of the amenities parcel to be observed, kept and performed. The amenities parcel borrowers are required to cause the owner of the amenities parcel to promptly deliver to the lender a copy of any written notice of default received by the owner of the amenities parcel with respect to

153

any obligation of the owner of the amenities parcel under the provisions of applicable law and under the condominium documents.

● With respect to the Olympic Tower Mortgage Loan (4.3%), the Mortgaged Property includes the commercial condominium unit of an approximately 231-unit mixed-use condominium building, which commercial condominium unit represents approximately 46.67% of the condominium building square footage and includes an approximately 46.67%pro rata share of the condominium building common elements. In addition to the commercial condominium unit, the condominium building unit also consists of approximately 230 residential condominium units which are not collateral for the Mortgage Loan. The related condominium board consists of nine managers, four of which are appointed by the commercial unit owner (which right was assigned to the borrower pursuant to the Tower Ground Lease), and the condominium board is not controlled by the borrower. However, all decisions that affect only the commercial condominium unit or the common areas enjoyed exclusively by the commercial unit and that do not affect the residential condominium unit require a majority vote of the managers elected by the commercial unit owner that are present at a meeting at which a quorum is present. In addition, any amendment to the condominium declaration and the by-laws require the vote of 66-2/3% of all unit owners. Therefore, the consent of the commercial unit owner is required for any amendment to the condominium declaration and by-laws.

● With respect to the Esperanza Mortgage Loan (1.5%), the Mortgaged Property is subject to a condominium regime in which the borrower has a 40% aggregate percentage interest in the common elements with proportionate voting rights (the remaining 60% aggregate percentage interest in the common elements is owned 50% by the residence club unit owners and 10% by luxury villa owners). The borrower has the right to appoint one of the three members of the surveillance board of the condominium. Common expenses of the condominium are shared between the hotel unit and the other units in the condominium. The hotel unit also pays an annual assessment to the master condominium (for 2017, this fee will be approximately $55,540). No approval of any other unit owner is required with respect to alterations or restoration of the hotel unit, so long as such alterations/restoration are done in compliance with the condominium requirements. The condominium maintains insurance with respect to the common elements, however each unit owner maintains insurance with respect to its unit.

● With respect to the Bass Pro Port St. Lucie Mortgaged Property (0.2% by allocated loan amount), the Mortgaged Property is subject to a condominium regime in which the borrower has a 26% aggregate percentage interest in the common elements with proportionate voting rights (the remaining 74% aggregate percentage interest in the common elements is owned by the developer of two neighboring parcels). The borrower is responsible for paying all valid, due and payable common charges and other assessments solely as they relate to the Mortgaged Property in accordance with the requirements in the condominium documents. No approval of any other unit owner is required with respect to alterations or restoration of the Mortgaged Property, so long as such alterations/restoration are done in compliance with the condominium requirements. The condominium maintains insurance with respect to the common elements, however each unit owner maintains insurance with respect to its unit.

See “Risk Factors—Risks Relating to the Mortgage Loans—Condominium Ownership May Limit Use and Improvements”.

154

Fee & Leasehold Estates; Ground Leases

The table below shows the distribution of underlying interests encumbered by the mortgages related to the Mortgaged Properties:

Property Ownership Interest⁽¹⁾

Property Ownership Interest	Number of Mortgaged Properties	Aggregate Cut-off Date Balance	Approx. % of Initial Pool Balance
Fee Simple(2)	191	$900,833,699	88.3%
Leasehold	8	79,558,688	7.8
Fee Simple and Leasehold	1	40,000,000	3.9
Total	200	$1,020,392,386	100.0%

(1) Because this table presents information relating to Mortgaged Properties and not Mortgage Loans, the information for Mortgage Loans secured by more than one Mortgaged Property is based on allocated loan amounts as set forth on Annex A-1.

(2) For purposes of this prospectus, an encumbered interest will be characterized as “fee simple” and not a leasehold interest if (i) the borrower has a fee interest in all or substantially all of the Mortgaged Property (provided that if the borrower has a leasehold interest in any portion of the Mortgaged Property, such portion is not, individually or in the aggregate, material to the use or operation of the Mortgaged Property), or (ii) the Mortgage Loan is secured by the borrower’s leasehold interest in the Mortgaged Property as well as the borrower’s (or other fee owner’s) overlapping fee interest in the related Mortgaged Property.

In general, unless the related fee interest is also encumbered by the related Mortgage, each of the ground leases has a term that extends at least 20 years beyond the maturity date of the Mortgage Loan (taking into account all freely exercisable options) and, except as noted below or in the exceptions to representation number 36 in “Annex D-1—Mortgage Loan Seller Representations and Warranties” and any exceptions to that representation in “Annex D-2—Exceptions to Mortgage Loan Seller Representations and Warranties”, contains customary mortgagee protection provisions, including notice and cure rights and the right to enter into a new lease with the applicable ground lessor in the event a ground lease is rejected or terminated.

With respect to the Olympic Tower Mortgage Loan (4.3%), the collateral for the Mortgage Loan consists of the borrower’s (A) leasehold interest in (i) a commercial condominium unit consisting of approximately 388,170 square feet of office space on floors 3 through 21 and 36,556 square feet of retail space on two sublevel floors and floors 1 - 2, which commercial unit is part of a 52-story Class A mixed-use building (the “Olympic Tower Condominium” ) located at 645 Fifth Avenue, New York, New York, (ii) approximately 75,000 square feet of retail space at two adjoining buildings located at 647 and 651 Fifth Avenue, New York, New York (the “Fifth Ave. Retail Space”) and (iii) a seven-story Class A office building located at 10 East 52nd Street, New York, New York (the “East 52nd Street Office”) and (B) sub-leasehold interest in an approximately 2,211 square feet parcel of land adjacent to the Olympic Tower Condominium (the “Pochari Premises”). The Mortgaged Property is subject to a ground lease (the “Tower Ground Lease”). The ground lessor under the Tower Ground Lease leases a portion of the Mortgaged Property (the “Pochari Parcel”) pursuant to a ground lease (the “Pochari Ground Lease”). The borrower is a sublessee under the Tower Ground Lease with respect to the Pochari Parcel.

To the extent the Tower Ground Lease or Pochari Ground Lease requires that all or any portion of the insurance proceeds be disbursed for restoration of the Mortgaged Property, then such net proceeds may be held and disbursed by the insurance trustee or depositary designated under the Tower Ground Lease or Pochari Ground Lease. The depositary under the Tower Ground Lease will be the same party that is the insurance trustee designated under the condominium documents, unless the ground lessor or lessee objects. Pursuant to an estoppel certificate delivered by the condominium board to the lender, the insurance trustee designated by the board under the condominium documents is required to be either (i) the lender or (ii) a bank or other financial institution which has a long-term rating of not less than “A+” by S&P Global Ratings, a long-term rating of not less than “A1” by Moody’s, and, if rated by Fitch, a long-term rating of not less than “A+” by Fitch and a short-term rating of not less than “F-1” by Fitch. The insurance trustee under the Pochari Ground Lease will be The Bank of New York Mellon. Pursuant to the Tower Ground Lease, if the Olympic Tower Condominium building is not restored and a partition action is commenced, then the

155

insurance proceeds and partition proceeds allocable to the commercial condominium unit holder are required to be allocated first, to the ground lessor under the Tower Ground Lease in the amount of $15,000,000, and second, to the borrower in an amount equal to the lesser of the outstanding balance of the Mortgage Loan and the value of the borrower’s leasehold interest in the commercial condominium unit immediately prior to the partition action. In addition, if the improvements located on the Mortgaged Property demised under the Pochari Ground Lease are not restored, the related insurance proceeds are required to be allocated first, to the ground lessor under the Pochari Ground Lease in the amount of $1,000,000, and any remaining proceeds paid to the ground lessor under the Tower Ground Lease, as the related ground lessee (which proceeds are deposited with the depositary under the Tower Ground Lease, and held and disbursed in accordance with the Tower Ground Lease).

With respect to the Westin Palo Alto Mortgage Loan (3.9%), the Mortgaged Property is subject to a ground lease with Pacific Hotel Development Venture, L.P. dated January 4, 2007. The ground lease was amended on January 10, 2017 to continue for a term of 34 years and 364 days from the date of the amendment. As of the date of the amendment, the basic annual rent was $345,000, which is subject to adjustment on the fifth anniversary of the date of the amendment and every five years thereafter.

With respect to the Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), provided no event of default under the related Mortgage Loan is continuing, the related borrowers have the right to convey their leasehold interests (but not their reversionary interests) in the related Mortgaged Properties to the Industrial Development Agency (or similar governmental authority) for the State of New York or the county and/or town in which the Mortgaged Properties are located (collectively, the “IDA”) by the assignment of their leasehold interest to the IDA and the simultaneous sublease of such ground lease from the IDA to the applicable borrower, to grant economic benefits to the borrowers, subject to the satisfaction of certain conditions, including, among others: (i) the borrowers retain the reversionary interest in its leasehold interests in the Mortgaged Properties and (ii) receipt of a Rating Agency Confirmation.

With respect to the Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), the two properties that comprise the portfolio are both ground leased from Nassau County. The Omni Mortgaged Property ground lease expires in January 1, 2088 and the RXR Plaza Mortgaged Property ground lease expires in April 30, 2083. The total ground rent for the RXR Plaza Mortgaged Property for the full 36.41 acre site is $819,250, $635,364 of which is the total annual charge for the acres utilized by RXR Plaza, which represents 77.6% of the 36.41 acres. Approximately 22.4% of the acreage at the Mortgaged Property is subleased, then sub-subleased to Kellenbergh Memorial High School. Approximately $183,886 of the ground rent is reimbursed to the borrower by a third party in connection with such sub-subleased parcel.

With respect to the El Paso Staybridge Suites Mortgage Loan (0.1% by allocated loan amount), the Mortgaged Property is subject to a ground lease between SW C-Stores, LLC, as ground lessor, and Heritage Inn of El Paso, Inc., as ground lessee, as amended by the First Amendment to Ground Lease, between SW C-Stores, LLC and S.B. of El Paso, Inc. The initial ground lease has an initial term of 20 years with an expiration date of March 31, 2030. The ground lease may be extended for 1 renewal term of 10 years and 4 additional renewal terms of 5 years each, each option will be automatically renewed unless ground lessee provides notice to ground lessor that it has elected not to extend no later than the 365^th day prior to the expiration date of the then current term. Minimum rent under the related ground lease is $174,030.27 per year until March 31, 2020, at which point it increases to $182,731.78 for the next five years and then increases again to $191,868.36 for the final 5 years of the initial term.

With respect to the Champaign Courtyard Mortgage Loan (0.04% by allocated loan amount), the Mortgaged Property is subject to the a ground overlease between Champaign National Bank of Champaign, Illinois, as trustee of Land Trust No. 429, dated April 30, 1977 and William C. Dallenbach, III, William M. Kuhne and James A. Sullivan, as amended by that certain Lease Addendum No. 1, dated June 9, 1977 that certain Lease Addendum No. 2, dated October 1, 1980, that certain Lease Addendum No. 3, dated October 1, 1981, and that certain Lease Addendum No. 4, dated December 1, 1983 (the “Overlease”) and a ground sublease between William C. Dallenbach, III, William M. Kuhne and James A. Sullivan, d/b/a Seventy-Four Centre Associates, and C.Y. Heritage Inn of Champaign, Inc., dated December 30, 1993, as amended by that certain Lease Addendum No. 1, dated April 1, 1994, that certain First Amendment to Ground Sublease, dated December 9, 1997, and that certain Extension Letter from Tharaldson Property

156

Management, dated January 10, 2008 (the “Ground Sublease”). The Overlease has been extended to September 30, 2049 and may be further extended for 3 renewal terms of 20 years each if ground overlessee notifies ground overlessor of its election to extend at least 180 days before the last day of the term then in effect. The ground sublease is scheduled to expire on September 30, 2049, but may be extended for 1 renewal term of 20 years if ground sublessee notifies ground sublessor of its election to extend at least 120 days before the last day of the term then in effect. Minimum rent under the ground sublease is $23,623.92 per year, subject to cost of living increases every five years that are capped at an 8.75% increase over the rent in the previous five-year term.

With respect to the El Paso Holiday Inn Express & Suites Mortgage Loan (0.04% by allocated loan amount), the Mortgaged Property is subject to a ground lease between SW C-Stores, LLC, as ground lessor, and H.I.E. of El Paso, Inc., as ground lessee. The initial ground lease has an initial term of 20 years with an expiration date of March 31, 2030. The ground lease may be extended for 1 renewal term of 10 years and 4 additional renewal terms of 5 years each, each option will be automatically renewed unless ground lessee provides notice to ground lessor that it has elected not to extend no later than the 365^th day prior to the expiration date of the then current term. Minimum rent under the related ground lease is $120,969.73 per year until March 31, 2020, at which point it increases to $127,018.21 for the next five years and then increases again to $133,369.12 for the final five years of the initial term.

With respect to the Mesquite Fairfield Inn & Suites Mortgage Loan (0.02% by allocated loan amount), the Mortgaged Property is subject to a ground lease between GMRI, Inc., as ground lessor, and Heritage Inn Number XXXIV. Limited Partnership, as ground lessee. The ground lease has an initial term of 99 years with an expiration date of January 31, 2096. Minimum rent under the ground lease is $559,736.80 for the entire initial term of the lease and was paid in full upon execution of the lease.

With respect to the Champaign Fairfield Inn & Suites Mortgage Loan (0.02% by allocated loan amount), the Mortgaged Property is subject to the Overlease and the Ground Sublease. The Overlease has been extended to September 30, 2049 and may be further extended for 3 renewal terms of 20 years each if ground overlessee notifies ground overlessor of its election to extend at least 180 days before the last day of the term then in effect. The Ground Sublease is also scheduled to expire on September 30, 2049, but may be extended for one (1) renewal term of 20 years if ground sublessee notifies ground sublessor of its election to extend at least 120 days before the last day of the term then in effect. Minimum rent under the ground sublease is $17,104.44 per year, subject to cost of living increases every five years that are capped at an 8.75% increase over the rent in the previous five-year term.

Mortgage loans secured by ground leases present certain bankruptcy and foreclosure risks not present with Mortgage Loans secured by fee simple estates. See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Related to Ground Leases and Other Leasehold Interests”, “Certain Legal Aspects of Mortgage Loans—Foreclosure” and “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws”.

Environmental Considerations

An environmental report was prepared for each Mortgaged Property securing a Mortgage Loan no more than 12 months prior to the Cut-off Date. See Annex A-1 for the date of the environmental report for each Mortgaged Property. The environmental reports were generally prepared pursuant to the American Society for Testing and Materials standard for a “Phase I” environmental site assessment (the “ESA”). In addition to the Phase I standards, some of the environmental reports will include additional research, such as limited sampling for asbestos-containing material, lead-based paint, radon or water damage with limited areas of potential or identified mold, and such ESAs may have recommended continuing implementation of an operations and maintenance plan and, in some cases, minor cost abatements depending on the property use and/or age. Additionally, as needed pursuant to American Society for Testing and Materials standards, supplemental “Phase II” site investigations have been completed for some Mortgaged Properties to further evaluate certain environmental issues, including certain recognized environmental conditions (each, a “REC”). A Phase II investigation generally consists of sampling and/or testing.

With respect to the Worldwide Plaza Mortgage Loan (9.8%), the Mortgaged Property is covered by the master environmental legal liability policy of one of the borrower sponsor, issued by AIG Specialty

157

Insurance Company (rate “A:XV” by A.M. Best), with limits of $25,000,000 per occurrence and $30,000,000 in the aggregate, subject to a $1,000,000 deductible. Within 30 days of the origination date, the borrowers are required to either buy, renew, extend or replace coverage to meet the terms as set forth in the Mortgage Loan documents.

With respect to the Life Time Fitness Portfolio Mortgage Loan (5.6%), the related Phase I ESA for the Life Time Fitness Fort Washington Mortgaged Property identified a REC at the Mortgaged Property due to soil and groundwater contamination as a result of former manufacturing operations at the Mortgaged Property. The Phase I ESA recommended further investigation and monitoring of the extent of groundwater contamination at the Mortgaged Property, including (a) the installation of two deep monitoring wells and up to two more offsite monitoring wells for horizontal and vertical delineation and four rounds of groundwater sampling be conducted, (b) modeling and reporting of groundwater data and (c) groundwater monitoring for up to two years after the first four rounds of sampling. The LTF Tenant as the prior owner of the Mortgaged Property is required to complete such testing and monitoring, and the estimated cost of approximately $123,950 was withheld from the purchase price for the Mortgaged Property. In the event that the LTF tenant does not complete such testing and monitoring, the borrower, upon written notice from the lender, will be required to comply with the outstanding recommendations of the Phase I ESA.

With respect to the Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), the related Phase I ESA for the RXR Plaza Mortgaged Property identified a REC at the Mortgaged Property due to the absence of documentation indicating confirmatory soil sampling was conducted during removal of two prior underground storage tanks. The Phase II ESA did not reveal any compounds detected in soil above their respective soil cleanup objectives or in groundwater above their applicable ambient water quality standards and recommended no further action at this time.

With respect to the Colonia Verde Mortgage Loan (1.7%), the related Phase I ESA identified that a former dry cleaning tenant was in operation at three tenant spaces at the Mortgaged Property. Despite previous cleanup operations more recent studies show dry cleaning contaminants remain in soil, and have indicated contamination is present in sub-slab vapors in all three locations. The Arizona Department of Environmental Quality (ADEQ) has identified a threat of vapor intrusion and has required preparation of a work plan for further investigation and soil characterization. At origination, the borrower reserved $25,625, which represents the estimated costs of remediating the environmental conditions and is required to deliver a no further action letter from the ADEQ reasonably acceptable to the lender confirming that any hazardous substances located at the mortgaged property which caused the existing environmental conditions are at a level consistent with the requisite standards of the ADEQ (or its successor entity).

With respect to the Michaels Plaza Mortgage Loan (1.3%), the related Phase I ESA identified that a former dry cleaning tenant operated at the Mortgaged Property from 1988-1997. It operated for 18 months after the completion of a Phase II subsoil investigation, which identified subsoil contamination, but a further investigation was never completed. The ESA identified potential soil vapor concerns arising from dry cleaning impacts as a REC and recommended groundwater testing and a soil boring as well as a sub-slab vapor test at the site of the dry cleaning operation.

Redevelopment, Renovation and Expansion

Certain of the Mortgaged Properties are properties which are currently undergoing or are expected to undergo redevelopment, renovation or expansion, including with respect to hospitality properties, executing property improvement plans(“PIPs”)required by the franchisors. Below are descriptions of certain of such Mortgaged Properties.

With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan (4.9%), certain of the Mortgaged Properties are subject to various renovations including the repurposing of guestrooms for various purposes, increasing lobby sizes, increasing breakfast areas, adding a fitness center or creating larger guestrooms pursuant to PIPs. At origination, the borrower funded a reserve in the amount of $34,240,000 to cover the costs of such renovations. The renovations are expected to be completed in 2022.

158

With respect to the Olympic Tower Mortgage Loan (4.3%), the Mortgaged Property is expected to undergo renovations to its lobby. At origination, the borrower funded a reserve in the amount of $25,989,597 to cover the costs of such renovations. The renovations are expected to be completed in 2019.

Certain risks related to redevelopment, renovation and expansion at a Mortgaged Property are described in “Risk Factors—Risks Relating to the Mortgage Loans—Risks Related to Redevelopment, Expansion and Renovation at Mortgaged Properties”.

Assessments of Property Value and Condition

Appraisals

For each Mortgaged Property, the mortgage loan seller or other originator obtained a current (within 7 months of the origination date of the Mortgage Loan) full narrative appraisal conforming at least to the requirements of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (“FIRREA”). See “Transaction Parties—The Originators—Origination and Underwriting Process”.

See “Risk Factors—Risks Relating to the Mortgage Loans—Appraisals May Not Reflect Current or Future Market Value of Each Property” and “Description of the Mortgage Pool—Appraised Value”.

Engineering Reports

In connection with the origination of each Mortgage Loan included in the trust, other than as identified below, the mortgage loan seller or other originator obtained an engineering report with respect to the related Mortgaged Property with an engineering report dated within 12 months of the Cut-off Date. See “Transaction Parties—The Originators—Origination and Underwriting Process”.

See “Risk Factors—Risks Relating to the Mortgage Loans—Appraisals May Not Reflect Current or Future Market Value of Each Property”.

Zoning and Building Code Compliance and Condemnation

In connection with the origination of each Mortgage Loan included in the trust, the mortgage loan seller or other originator generally examined whether the use and occupancy of the related real property collateral was in material compliance with zoning, land-use, building rules, regulations and orders then applicable to that property. In addition, certain Mortgaged Properties may be legal non-conforming uses that may be restricted after certain events, such as casualties, at the Mortgaged Properties. “Transaction Parties—The Originators—Origination and Underwriting Process”.

See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Related to Zoning Non-Compliance and Use Restrictions” and see representation number 26 in “Annex D-1—Mortgage Loan Seller Representations and Warranties” and any exceptions to that representation in “Annex D-2—Exceptions to Mortgage Loan Seller Representations and Warranties”.

159

Litigation and Other Considerations

There may be pending or threatened legal proceedings against, or other past or present criminal or adverse regulatory circumstances experienced by, the borrowers, the borrower sponsors and managers of the Mortgaged Properties and their respective affiliates arising out of the ordinary business of the borrowers, their sponsors, managers and affiliates. In addition, the Mortgaged Property may be subject to ongoing litigation.

We cannot assure you that any such proceeding would not have an adverse effect on, or provide any indication of the future performance of the borrowers, borrower sponsors and managers related to, the Mortgage Loans.

See “Risk Factors—Risks Relating to the Mortgage Loans—Litigation Regarding the Mortgaged Properties or Borrowers May Impair Your Distributions”.

Loan Purpose; Default History, Bankruptcy Issues and Other Proceedings

Loan Purpose

Nineteen (19) of the Mortgage Loans (54.8%) were, in whole or in part, originated in connection with the borrower’s refinancing of a previous mortgage loan secured by the Mortgaged Property.

Fifteen (15) of the Mortgage Loans (37.0%) were, in whole or in part, originated in connection with the borrower’s acquisition of the related Mortgaged Property.

Two (2) of the Mortgage Loans (8.3%) were, in whole or in part, originated in connection with the borrower’s recapitalization of the related Mortgaged Property.

Default History, Bankruptcy Issues and Other Proceedings

Two (2) of the Mortgaged Properties secured, in whole or in part, a prior loan, which was modified and extended by the previous lender, as described below:

● With respect to the Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), the Mortgage Loan paid off prior loans secured by the Mortgaged Properties that experienced a maturity default and were paid at a discount. The payoff for the Omni Mortgaged Property was sufficient to pay down the existing debt in full however the securitization trust experienced a loss due to special servicing fees. The payoff for the RXR Plaza Mortgaged Property was sufficient to pay down the existing A-Note in full however the securitization trust experienced a loss due to special servicing fees and shortfall interest. In addition to the A-Note, an existing B-Note also encumbered the RXR Plaza Mortgaged Property and was unpaid and resulted in a loss to the trust. In addition, the borrower sponsor reported two additional discounted loan payoffs and one deed-in-lieu of foreclosure, each unrelated to the Mortgaged Properties.

● With respect to the Esperanza Mortgage Loan (1.5%), an affiliate of GSMC was the lender for a loan that was funded in 2006 with an original balance of $48,450,000. In 2009, the loan was split into an approximately $28,450,000 A-note and a $20,000,000 B-note. The B-note was sold at a discount to an affiliate of the borrower sponsor and subsequently terminated. Goldman Sachs Bank USA, or an affiliate, was the lender for two subsequent loans on the mortgaged property to the borrower sponsor in 2011 and 2013.

With respect to certain of the Mortgage Loans, (a) related borrowers, sponsors and/or key principals (or affiliates thereof) have previously sponsored, been a key principal with respect to, or been a payment or non-recourse carveout guarantor on mortgage loans secured by, real estate projects (including in some such cases, the particular Mortgaged Property or Mortgaged Properties referenced above in this sentence) that became the subject of foreclosure proceedings or a deed in lieu of foreclosure or bankruptcy proceedings or directly or indirectly secured a real estate loan or a real estate related mezzanine loan that

160

was the subject of a discounted payoff or (b) a Mortgaged Property was acquired by the related borrower or an affiliate thereof through foreclosure or a deed in lieu of foreclosure, as part of an REO transaction, at a foreclosure sale or out of receivership.

For example, within approximately the last 10 years, with respect to the 15 largest Mortgage Loans or groups of cross-collateralized and cross-defaulted Mortgage Loans:

● With respect to The Triangle Mortgage Loan (4.0%), the borrower sponsor has been involved in one deed-in-lieu of foreclosure in 2012, one foreclosure in 2014 and five discounted payoffs from 2008 – 2016. In addition, the borrower sponsor has one existing securitized loan, which has entered into maturity default as of August 2017. The borrower sponsor for The Triangle Mortgage Loan is also the borrower sponsor for the Shops of Grand Canyon Mortgage Loan (1.2%).

With respect to certain of the Mortgage Loans, related borrowers, sponsors and/or key principals (or affiliates thereof) may previously have been the subject of personal bankruptcy proceedings, or a related Mortgaged Property has previously been involved in a borrower, principal or tenant bankruptcy. For example, within approximately the last 10 years, with respect to the 20 largest Mortgage Loans:

With respect to the Spectrum Office Portfolio Mortgage Loan (6.9%), the borrower sponsor, Olen Properties, Corp., was founded and managed by Igor Olenicoff until 2016. Mr. Olenicoff pled guilty to tax evasion and was fined $52 million in 2007.  Mr. Olenicoff resigned as the President and Director of Olen Properties, Corp. as of November 2016. The current President and Chairman of the Board is Natalia Ostensen, Mr. Olenicoff’s daughter.  Any new borrower sponsor control party other than Ms. Ostensen requires lender approval, and the Mortgage Loan would be full recourse to the borrower sponsor for failure to obtain such approval.

We cannot assure you that there are no other bankruptcy proceedings, foreclosure proceedings, deed-in-lieu of foreclosure transactions and/or mortgage loan workout matters that involved one or more Mortgage Loans or Mortgaged Properties, and/or a guarantor, borrower, borrower sponsor or other party to a Mortgage Loan.

Certain risks relating to bankruptcy proceedings are described in “Risk Factors—Risks Relating to the Mortgage Loans—A Bankruptcy Proceeding May Result in Losses and Delays in Realizing on the Mortgage Loans”, “—Litigation Regarding the Mortgaged Properties or Borrowers May Impair Your Distributions” and “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws”.

Tenant Issues

Tenant Concentrations

The Mortgaged Properties have single tenants as set forth below:

● Twenty-four (24) of the Mortgaged Properties (21.2% by allocated loan amount) securing, in whole or in part, six Mortgage Loans, are leased to a single tenant.

● Excluding Mortgaged Properties that are part of a portfolio of Mortgaged Properties, no Mortgaged Property leased to a single tenant secures a Mortgage Loan representing more than approximately 4.7% of the Initial Pool Balance.

With respect to certain of these Mortgaged Properties that are leased to a single tenant, the related leases may expire prior to, or soon after, the maturity dates of the Mortgage Loans or the related tenant may have the right to terminate the lease prior to the maturity date of the Mortgage Loan. If the current tenant does not renew its lease on comparable economic terms to the expired lease, if a single tenant terminates its lease or if a suitable replacement tenant does not enter into a new lease on similar economic terms, there could be a negative impact on the payments on the related Mortgage Loans.

161

The Mortgaged Properties have certain tenant concentrations (among the five largest tenants (based on net rentable area)) across multiple Mortgaged Properties securing 4.0% or more of the Initial Pool Balance, as set forth below:

● Cabela’s is a tenant at each of fifteen (15) Mortgaged Properties, and such Mortgaged Properties secure approximately 6.2%, in the aggregate, of the Initial Pool Balance based on allocated loan amount.

● TJ Maxx is a tenant at each of two (2) Mortgaged Properties, and such Mortgaged Properties secure approximately 4.1%, in the aggregate, of the Initial Pool Balance based on allocated loan amount.

See “—Lease Expirations and Terminations” below,“Risk Factors—Risks Relating to the Mortgage Loans—Risks of Commercial and Multifamily Lending Generally”, “—Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases—A Tenant Concentration May Result in Increased Losses” and “—Concentrations Based on Property Type, Geography, Related Borrowers and Other Factors May Disproportionately Increase Losses”.

Lease Expirations and Terminations

Expirations

Certain of the Mortgaged Properties are subject to tenant leases that expire before the maturity date of the related Mortgage Loan. For tenant lease expiration information in the form of a lease rollover chart relating to each of the top 15 Mortgage Loans, see the related summaries attached as Annex A-3 to the prospectus. In addition, see Annex A-1 for tenant lease expiration dates for the five largest tenants (based on net rentable area leased) at each retail, office, mixed use and industrial Mortgaged Property. Even if none of the top 5 tenants at a particular Mortgaged Property, as identified on Annex A-1 have leases that expire before, or shortly after, the maturity of the related Mortgage Loan, there may still be a significant percentage of leases at a particular Mortgaged Property that expire in a single calendar year, a rolling 12-month period or prior to, or shortly after, the maturity of a Mortgage Loan. Furthermore, some of the Mortgaged Properties have significant leases or a significant concentration of leases that expire before, or shortly after, the maturity of the related Mortgage Loan. Identified below are certain material lease expirations or concentrations of lease expirations with respect to the Mortgaged Properties:

● In certain cases, the lease of a single tenant, major tenant or anchor tenant at a multi-tenanted Mortgaged Property expires prior to the maturity date of the related Mortgage Loan.

● With respect to the Mortgaged Properties shown in the table below, one or more leases representing 50% or greater of the net rentable square footage of the related Mortgaged Property (excluding Mortgaged Properties leased to a single tenant and set forth in the bullet above) expire in a single calendar year prior to, or the same year as, the maturity of the related Mortgage Loan. There may be other Mortgaged Properties as to which leases representing at least 50% or greater of the net rentable square footage of the related Mortgaged Property expire over several calendar years prior to maturity of the related Mortgage Loan.

Mortgaged Property Name	% of the Initial Pool Balance by Allocated Loan Amount	% of Leased SF Expiring	Calendar Year of Expiration	Mortgage Loan Maturity Date
90 Fifth Avenue	3.3%	81.1%	2025	7/6/2027
Eliot Street Center	0.7%	77.1%	2027	11/6/2027

● In addition, with respect to certain other Mortgaged Properties, there are leases that represent in the aggregate a material portion (but less than 50%) of the net rentable square footage of the related Mortgaged Property that expire in a single calendar year prior to, or shortly after, the maturity of the related Mortgage Loan.

162

Furthermore, tenants under certain leases included in the Underwritten Net Cash Flow, Underwritten Net Operating Income and/or Occupancy may be in financial distress, may have filed for bankruptcy or may be part of a chain that is in financial distress as a whole, or the tenant’s parent company may have implemented or expressed an intent to implement a plan to consolidate or reorganize its operations, close a number of stores in the chain, reduce exposure, relocate stores or otherwise reorganize its business to cut costs. In addition, certain shadow anchor tenants may be in financial distress or may be experiencing adverse business conditions, which could have a negative effect on the operations of certain tenants at the Mortgaged Properties. Furthermore, commercial tenants having multiple leases may experience adverse business conditions that result in their deciding to close under-performing stores. For example:

● On February 25, 2016, Best Buy Co., Inc. (“Best Buy”) announced a specific cost reduction and gross profit optimization program called Renew Blue Phase 2, with a goal of $400 million by the end of fiscal 2018. On October 26, 2016, Best Buy announced the closure of twelve stores in the U.S. as of the third quarter of its fiscal year ended 2017. In the case of the Shops at Boardman Mortgage Loan (1.9%), the Mortgaged Property has a Best Buy store as a tenant. We cannot assure you that Best Buy will remain open for business or that the closing of any Best Buy store will not impact other Mortgaged Properties securing Mortgage Loans in the Mortgage Pool.

We cannot assure you that any other tenant or anchor tenant at a Mortgaged Property will not close stores, including stores at or near the Mortgaged Property.

Terminations

Certain Mortgage Loans have material lease early termination options. Leases often give tenants the right to terminate the related lease, abate or reduce the related rent, and/or exercise certain remedies against the related borrower for various reasons or upon various conditions, including (i) if the borrower for the applicable Mortgaged Property allows uses at the Mortgaged Property in violation of use restrictions in current tenant leases, (ii) if the borrower or any of its affiliates owns other properties within a certain radius of the Mortgaged Property and allows uses at those properties in violation of use restrictions, (iii) if the related borrower fails to provide a designated number of parking spaces, (iv) if there is construction at the related Mortgaged Property or an adjacent property (whether or not such adjacent property is owned or controlled by the borrower or any of its affiliates) that may interfere with visibility of, access to or a tenant’s use of the Mortgaged Property or otherwise violate the terms of a tenant’s lease, (v) upon casualty or condemnation with respect to all or a portion of the Mortgaged Property that renders such Mortgaged Property unsuitable for a tenant’s use or if the borrower fails to rebuild such Mortgaged Property within a certain time, (vi) if a tenant’s use is not permitted by zoning or applicable law, (vii) if the tenant is unable to exercise an expansion right, (viii) if the landlord defaults on its obligations under the lease, (ix) if a landlord leases space at the mortgaged property or within a certain radius of the mortgaged property to a competitor, (x) if the tenant fails to meet certain sales targets or other business objectives for a specified period of time, (xi) if certain anchor or significant tenants at the subject property go dark or terminate their leases, (xii) if the landlord violates the tenant’s exclusive use rights for a specified period of time, or (xiii) based upon contingencies other than those set forth in this “—Lease Expirations and Terminations” section. In certain cases, compliance or satisfaction of landlord covenants may be the responsibility of a third party affiliated with the borrower or, in the event that partial releases of the applicable Mortgaged Property are permitted, an unaffiliated or affiliated third party. We cannot assure you that all or any of the borrowers will comply with their lease covenants or such third parties will act in a manner required to avoid any termination and/or abatement rights of the related tenant.

163

Identified below are certain termination rights or situations in which the tenant may no longer occupy its leased space rights or pay full rent.

In addition, certain of the tenant leases permit the related tenant to unilaterally terminate its lease or otherwise reduce its leased space upon providing notice of such termination within a specified period prior to the termination date. For example, among the 5 largest tenants by net rentable square footage at the Mortgaged Properties securing the largest 10 Mortgage Loans by aggregate Cut-off Date Balance, or those Mortgaged Properties with a tenant that leases at least 20% of the net rentable square footage at the related Mortgaged Property (in each case excluding government tenants, which are described further below):

● With respect to the Worldwide Plaza Mortgage Loan (9.8%), the largest tenant, Nomura Holding America Inc. (“Nomura”), representing approximately 40.0% of the net rentable area, has the right to reduce its space upon 15 months’ notice prior to January 1, 2022 (if it has not exercised an expansion option in the prior 12 months) by a single contiguous block of space and/or any full or partial floor of its space that is not contiguous to any other space then leased by Nomura so long as the total contraction space includes no more than 10% of its rentable square footage. Nomura may also reduce its space in the same manner once after January 1, 2022 and prior to January 1, 2027. Both contraction options are subject to certain payments associated with the option. Nomura also has a one-time right to terminate its lease, in whole or in part as of January 1, 2027 upon 18 months’ notice upon payment of a termination fee equal to 6 months fixed rent on the terminated space and certain costs associated with the termination.

● With respect to the Spectrum Office Portfolio Mortgage Loan (6.9%), (i) the largest tenant at the One Venture Mortgaged Property, Renwood RealtyTrac LLC, has the right to terminate its lease any time after March 31, 2019 upon 180 days prior written notice and payment of a termination fee and (ii) the third largest tenant at the Main & Redhill Mortgaged Property, Trust Temporary Services Inc., has the right to terminate its lease any time after August 2019 upon 180 days prior written notice and payment of a termination fee equal to 2 months’ rent.

● With respect to the Olympic Tower Mortgage Loan (4.3%), the largest tenant, NBA Properties, Inc., representing approximately 36.5% of the net rentable area, has the right to reduce its space as follows: (x) either (i) a portion of the 12th floor or (ii) the entire 20th floor of the building, by providing notice prior to July 1, 2018, and (y) after January 1, 2026, either (i) the uppermost floor of office space leased to NBA Properties, Inc. or (ii) the lowermost floor of office space leased to NBA Properties, Inc., by providing at least at least 18 months prior notice and the payment of a contraction fee, and (z) all or a portion of the Swing Space, by providing 180 days prior written notice, subject to additional requirements of the lease, including that the right in clause (z) is a one-time right.

● With respect to the Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), (i) the largest tenant at the RXR Plaza Mortgaged Property, Openlink Financial LLC, has the right to terminate its lease for its storage space (360 square feet, $19.67 per square foot) at any time with 30 days’ notice, (ii) the second largest tenant at the Omni Mortgaged Property, Congdon Flaherty O’Callaghan, has the right to terminate its lease for storage space (2,450 square feet) with 60 days’ notice and (iii) the fourth largest tenant at the RXR Plaza Mortgaged Property, Ruskin Moscou Faltischek P.C., has the right to terminate its lease for its storage space (400 square feet, $20.80 per square foot) effective the last day of any calendar year with 90 days’ notice.

Certain of the tenant leases may permit the related tenant to terminate its lease and/or abate or reduce rent if the tenant fails to meet certain sales targets or other business objectives for a specified period of time. We cannot assure you that all or any of these tenants will meet the sales targets or business objectives required to avoid any termination and/or abatement rights.

Certain of the Mortgaged Properties may have tenants that sublet a portion of their space or have provided notice of their intent to sublet out a portion of their space in the future. For example, among the 5

164

largest tenants (based on net rentable area) at the 15 largest Mortgage Loans or in cases where 10% or more of the aggregate net rentable area at a Mortgaged Property is sublet:

● With respect to the Worldwide Plaza Mortgage Loan (9.8%), the second largest tenant, Cravath, Swaine & Moore LLP, subleases approximately 34,210 square feet of its space to McCarter & English LLP and approximately 29,688 square feet of its space to AMA Consulting Engineers, P.C.

● With respect to the 90 Fifth Avenue Mortgage Loan (3.3%), the largest tenant, Urban Compass, Inc., subleases 12,602 square feet of its space to Tableau.

Certain of the tenant leases for the Mortgaged Properties may permit affected tenants to terminate their leases and/or abate or reduce rent if another tenant at the Mortgaged Property or a tenant at an adjacent or nearby property terminates its lease or goes dark, or if a specified percentage of the Mortgaged Property is unoccupied.

In addition, certain of the tenant leases may permit a tenant to go dark at any time. For example, taking into account the 5 largest tenants based on net rentable square footage at those Mortgaged Properties securing the largest 15 Mortgage Loans by aggregate Cut-off Date Balance or in cases where any Mortgaged Property is leased to a single tenant who has the option to go dark:

● With respect to The Triangle Mortgage Loan (4.0%), the largest tenant, 24 Hour Fitness, representing approximately 29.0% of the net rentable area of the Mortgaged Property, has the right to cease operations at the premises provided the tenant continues to pay rent and additional rent per the tenant’s lease.

Certain Mortgaged Properties may have tenants or sub-tenants that are charitable institutions that generally rely on contributions from individuals and government grants or other subsidies to pay rent on office space and other operating expenses.

Certain of the Mortgaged Properties may be leased in whole or in part by government sponsored tenants. Government sponsored tenants frequently have the right to cancel their leases at any time or after a specific time (in some cases after the delivery of notice) or for lack of appropriations. For example, set forth below are certain government leases that individually represent more than 5% of the base rent at the related Mortgaged Property and have these types of risks. In addition, one or more leases at certain Mortgaged Properties representing less than 5% of the base rent could also have these types of risks.

Mortgaged Property Name	% of Initial Pool Balance by Allocated Loan Amount	Tenant(s)	% of Net Rentable Area	% of Base Rent
Omni	1.3%	Long Island Power Authority(1)	7.6%	9.5%

(1) Long Island Power Authority has the right to contract its space by 20% with nine months’ notice.

Certain other tenants may have the right to terminate the related lease or abate or reduce the related rent if the related borrower violates covenants under the related lease or if third parties take certain actions that adversely affect such tenants’ business or operations.

Certain of the tenant leases may permit the related tenant to terminate its lease based upon contingencies other than those set forth above in this “—Terminations” section.

See “Description of the Top 15 Mortgage Loans” on Annex A-3 to this prospectus for more information on material termination options relating to the largest 15 Mortgage Loans.

Other

Tenants under certain leases included in the Underwritten Net Cash Flow, Underwritten NOI and/or Occupancy may not be in physical occupancy, may not have begun paying rent or may be in negotiation. For example, with respect to single tenant properties or tenants that are one of the top 5 tenants, by net

165

rentable area, at a Mortgaged Property or tenants individually or in the aggregate representing more than 25% of the net rentable area at the Mortgaged Property, certain of such tenants have not taken possession or commenced paying rent as set forth below with respect to the largest 15 Mortgage Loans by aggregate Cut-off Date Balance:

● With respect to the Olympic Tower Mortgage Loan (4.3%), the largest tenant, NBA Properties, Inc., representing approximately 36.5% of the net rentable area currently leasing portions of the 12th floor and all of floors 14-20, will be in a free rent period from January 2018 through January 2019 with respect to such space (which free rent period will commence at the commencement of the renewal period for such lease). NBA Properties, Inc. also leases additional space (all of the 11th floor and the remaining portion of the 12th floor, together known as the “swing space”), which swing space will be in a free rent period until October 2017. In addition, the second largest tenant, Richemont, representing approximately 24.1% of the net rentable area entered into a lease to occupy additional space on the 9th floor, and will be in a free rent period with respect to this additional space until November 2017. At origination, the borrower reserved a total of $11,843,236, $7,030,771 of which relates for free rent for NBA Properties, Inc., $113,966 of which relates to free rent for Richemont, and the remaining portion of the reserve relates to free rent periods for two smaller tenants through June 2017 and June 2018.

● With respect to The Triangle Mortgage Loan (4.0%), the sixth and ninth largest tenants, Keys on Main and Hillcrest Salon, LLC, occupying approximately 7.0% of the net rentable area at the Mortgaged Property, have executed leases, but have not yet taken occupancy. Keys on Main and Hillcrest Salon, LLC are expected to take occupancy on January 1, 2018.

● With respect to the 90 Fifth Avenue Mortgage Loan (3.3%), the largest tenant, Urban Compass, Inc., occupying approximately 81.1% of the net rentable area at the Mortgaged Property, has signed a lease for the 10th and 11th floors but has not yet taken occupancy of such floors. Urban Compass, Inc. is currently building out its space and it is anticipated that it will take occupancy in November 2017. At origination, the lender reserved $1,150,058.52 relating to free rent for Urban Compass, Inc.

● With respect to the Eliot Street Center Mortgage Loan (0.7%), the largest tenant, 5 De Mayo, occupying approximately 52.1% of the net rentable area at the Mortgaged Property, has executed a lease, but has not yet taken occupancy. 5 De Mayo is expected to take occupancy by March 2018.

See “Risk Factors—Risks Relating to the Mortgage Loans—Underwritten Net Cash Flow Could Be Based On Incorrect or Failed Assumptions”.

See Annex A-3 for more information on other tenant matters relating to the largest 15 Mortgage Loans.

Purchase Options and Rights of First Refusal

Below are certain purchase options and rights of first refusal to purchase all or a portion of the Mortgaged Property with respect to certain of the Mortgaged Properties.

● With respect to the Residence Inn Anaheim (7.7%), Life Time Fitness Portfolio (5.6%), Starwood Lodging Hotel Portfolio (4.9%), Petco Corporate Headquarters (3.0%), Colonia Verde (1.7%), Cabela’s Triadelphia (1.0% by allocated loan amount), Cash Wise Center (0.6%) and Cabela’s Allen (0.4% by allocated loan amount) Mortgaged Properties, certain tenants, sellers, franchisors, property managers, ground lessors, developers or owners’ associations at such Mortgaged Properties or other parties have a purchase option or a right of first refusal or right of first offer, upon satisfaction of certain conditions, to purchase all or a portion of the related Mortgaged Property in the event the related borrower decides to sell the related Mortgaged Property or its leased premises. The related right generally does not apply in the context of a foreclosure, deed-in-lieu or other exercise of remedies under the Mortgage Loan documents.

166

● With respect to the Residence Inn Anaheim Mortgage Loan (7.7%), the Mortgaged Property is subject to a right of first refusal in favor of the franchisor (i.e., Marriott International, Inc.) upon a proposed sale to a competitor.

● With respect to the Life Time Fitness Portfolio Mortgage Loan (5.6%), the sole tenant, Life Time Fitness, has a right of first offer related to the sale of its leased premises. The related right does not apply in the context of a foreclosure, deed-in-lieu or other exercise of remedies under the Mortgage Loan documents.

● With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan (4.9%), one hundred (100) of the one hundred thirty-eight (138) Mortgaged Properties are each subject to a right of first refusal in favor of the franchisor (i.e., Marriott International, Inc.) upon a proposed sale to a competitor. In addition, three (3) of the one hundred thirty-eight (138) Mortgaged Properties are each subject to a right of first refusal in favor of the franchisor (i.e., Carlson Hotels, Inc.) in connection with certain equity transfers of direct and indirect ownership interests in the related franchisee or a transfer of such Mortgaged Property.

● With respect to the Petco Corporate Headquarters Mortgage Loan (3.0%), upon satisfaction of certain conditions, the sole tenant, Petco, has a right of first refusal to purchase all or a portion of the related Mortgaged Property in the event the related borrower decides to sell the related Mortgaged Property or the borrower sponsor transfers 51% or more of the outstanding voting equity interests in the borrower to a third party.

● With respect to the Colonia Verde Mortgage Loan (1.7%), tenant doing business as Wells Fargo Bank, N.A. has a right of first refusal to purchase the leased premises which is subject to its lease. Such right is subordinate to the Mortgage Loan pursuant to a subordination, non-disturbance and attornment agreement.

● With respect to the Cabela’s Triadelphia Mortgaged Property (1.0% by allocated loan amount), the Ohio County (WV) Development Authority (“OCDA”), has a right of first offer to purchase the Mortgaged Property that terminates on December 31, 2024. Subject to the rights of the OCDA, the master tenant has a right of first offer to purchase the Mortgaged Property if the borrower markets the Mortgaged Property for sale to an unaffiliated third party. The related rights do not apply in the context of a foreclosure, deed-in-lieu or other exercise of remedies under the Mortgage Loan documents.

● With respect to the Cash Wise Center Mortgage Loan (0.6%), tenant doing business as Coborn’s Incorporated has a right of first offer in connection with a sale of the Mortgaged Property. Pursuant to a subordination, non-disturbance and attornment agreement, the related right does not apply in the context of a foreclosure, deed-in-lieu or other exercise of remedies under the Mortgage Loan documents. To the extent the lender or its designee obtains title to the Mortgaged Property, such right will not apply to any subsequent transfer of the Mortgaged Property.

See “Risk Factors—Risks Relating to the Mortgage Loans—Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases—Leases That Are Not Subordinated to the Lien of the Mortgage or Do Not Contain Attornment Provisions May Have an Adverse Impact at Foreclosure”.

Affiliated Leases

Certain of the Mortgaged Properties may be leased in whole or in part by borrowers or borrower affiliates. Set forth below are examples of Mortgaged Properties or portfolios of Mortgaged Properties at which at least 5.0% of (i) the gross income at the Mortgaged Property or portfolio of Mortgaged Properties relates to leases between the borrower and an affiliate of the borrower or (ii) the net rentable area at the Mortgaged Property or portfolio of Mortgaged Properties is leased to an affiliate of the borrower:

167

● With respect to the Bass Pro & Cabela’s Portfolio (4.7%) and Cabela’s Industrial Portfolio (2.8%) Mortgage Loans, the related borrowers have entered into two master leases with Cabela’s Wholesale, Inc., that covers each of the Mortgaged Properties. The master leases were entered into as of the origination date between the borrowers as landlord and Cabela’s Wholesale, Inc., an affiliate of the borrowers, as master tenant (the “Master Tenant”), each for a term of 25 years. The obligations of the Master Tenant under the master leases are guaranteed by Bass Pro Group, LLC, an affiliate of the Master Tenant and the borrowers. Each master lease is fully subordinated to the related Mortgage Loan pursuant to subordination, non-disturbance and attornment agreements. The initial aggregate annual rent under the master leases is $9,732,519 for the Cabela’s Industrial Portfolio Mortgaged Properties and $26,652,400 for the Bass Pro & Cabela’s Portfolio Mortgaged Properties, and will be increased every 5 years based on the consumer price index. Upon expiration of the master leases, the Master Tenant will not have the option to purchase either portfolio.

Other Mortgaged Properties may have tenants that are affiliated with the related borrower but those tenants do not represent more than 5.0% of the gross income or net rentable area of the related Mortgaged Property.

Certain of the Mortgaged Properties may be leased in whole or in part by relevant transaction parties or their affiliates.

Insurance Considerations

The Mortgage Loans generally require that each Mortgaged Property be insured by a hazard insurance policy in an amount (subject to an approved deductible) at least equal to the lesser of the outstanding principal balance of the related Mortgage Loan and 100% of the replacement cost of the improvements located on the related Mortgaged Property, and if applicable, that the related hazard insurance policy contain appropriate endorsements or have been issued in an amount sufficient to avoid the application of co-insurance and not permit reduction in insurance proceeds for depreciation;provided that, in the case of certain of the Mortgage Loans, the hazard insurance may be in such other amounts as was required by the related originators.

In general, the standard form of hazard insurance policy covers physical damage to, or destruction of, the improvements on the Mortgaged Property by fire, lightning, explosion, smoke, windstorm and hail, riot or strike and civil commotion, subject to the conditions and exclusions set forth in each policy. Each Mortgage Loan generally also requires the related borrower to maintain comprehensive general liability insurance against claims for personal and bodily injury, death or property damage occurring on, in or about the related Mortgaged Property in an amount generally equal to at least $1,000,000. Each Mortgage Loan generally further requires the related borrower to maintain business interruption insurance in an amount not less than approximately 100% of the gross rental income from the related Mortgaged Property for not less than 12 months. In general, the Mortgage Loans (including those secured by Mortgaged Properties located in California) do not require earthquake insurance. Twenty (20) of the Mortgaged Properties (42.3% by allocated loan amount) are located in areas that are considered a high earthquake risk (seismic zone 3 or 4). These areas include all or parts of the state of California and Mexico. Seismic reports were prepared with respect to these Mortgaged Properties, and based on those reports, no Mortgaged Property has a seismic expected loss greater than 13%.

In the case of 184 Mortgaged Properties which secure in whole or in part 25 Mortgage Loans (84.4% by allocated loan amount), the related borrowers maintain insurance under blanket policies.

Certain of the Mortgaged Properties may be insured by, or subject to self-insurance on the part of, a sole or significant tenant or the property manager, as described below:

● With respect to the Bass Pro & Cabela’s Portfolio (4.7%) and Cabela’s Industrial Portfolio (2.8%) Mortgage Loans, each the borrower’s obligation to provide required insurance (including property, rent loss, commercial general liability and terrorism coverage) is suspended if the master tenant (Cabela’s Wholesale) elects to provide third party insurance and/or self-insure in accordance with

168

each respective master lease. Each master lease permits the master tenant to self-insure if the lease guarantor (Bass Pro Group, LLC) maintains a minimum net worth of $250,000,000. Each master tenant has no rent abatement or termination remedies for any reason during the related Mortgage Loan term. The provisions of each master lease will control disbursement of any casualty proceeds. Each master lease is guaranteed by Bass Pro Group, LLC (S&P “B+”, Moody’s “Ba3”).

● With respect to the Olympic Tower Mortgage Loan (4.3%), the related borrower may rely on the insurance maintained by (i) the condominium board (with respect to the core and shell of the of the building in which the Mortgaged Property condominium unit is included) and (ii) the third largest tenant, Cartier and the fifth largest tenant, Versace U.S.A., Inc., collectively representing approximately 14.3% of the net rentable area with respect to the portions of the Mortgaged Property leased by such tenants, provided that in each case such insurance complies with the requirements of the Mortgage Loan documents. If either the condominium board or the related tenants, as applicable, fail to provide acceptable insurance coverage, the borrower is required to obtain or provide supplemental coverage to meet the requirements under the Mortgage Loan documents.

● With respect to the Petco Corporate Headquarters (3.0%) and Albertsons Henderson (0.5%) Mortgage Loans, the related borrower may rely on the single tenant’s insurance or self-insurance, so long as the single tenant’s lease is in effect and no default has occurred under the lease and the tenant’s insurance meets the requirements under the related loan documents. If the single tenant fails to provide acceptable insurance coverage, the borrower must obtain or provide supplemental coverage to meet the requirements under the loan documents.

Many Mortgage Loans contain limitations on the obligation to obtain terrorism insurance. See “Risk Factors—Risks Relating to the Mortgage Loans—Terrorism Insurance May Not Be Available for All Mortgaged Properties”.

See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Associated with Blanket Insurance Policies or Self-Insurance” and see representation number 26 in “Annex D-1—Mortgage Loan Seller Representations and Warranties” and any exceptions to that representation in “Annex D-2—Exceptions to Mortgage Loan Seller Representations and Warranties”.

Use Restrictions

Certain of the Mortgaged Properties are subject to restrictions that restrict the use of such Mortgaged Properties to its current use, place other use restrictions on such Mortgaged Property or limit the related borrower’s ability to make changes to such Mortgaged Property.

● With respect to the Inn at the Market Mortgage Loan (3.4%), the Mortgaged Property is subject to historic district overlay restrictions established and monitored by the Pike Place Market Historic Commission (“PPMHC”). The PPMHC prohibits any businesses affiliated with franchise ownership and chain operations in the overlay district. In addition, the guidelines for the PPMHC stipulate that an owner (or a designee of owner, if the owner is not a sole proprietorship) is required to be involved in the daily management and financial operation of the business at the property and the PPMHC’s approval may be required for any change in ownership.

● With respect to the Cabela’s Allen Mortgaged Property (0.4% by allocated loan amount), in connection with an economic development agreement with the City of Allen, Texas, the Mortgaged Property is subject to a use restriction, which requires the Mortgaged Property to be operated as a Cabela’s store.

● With respect to the Residence Inn Mystic Groton Mortgaged Property (0.1% by allocated loan amount), the Mortgaged Property is subject to a historical building designation. As a result, the related borrower must maintain the façade of the Mortgaged Property. Historic preservation regulations may also adversely impact the ability of the borrower to convert the Mortgaged Property to alternative uses or otherwise develop or alter the Mortgaged Property. In addition, any

169

alteration, reconstruction, demolition, or new construction affecting the Mortgaged Property may require prior approval or may impact the historical building designation. Any such approval process, even if successful, could delay any redevelopment or alteration of the Mortgaged Property. The liquidation value of the Mortgaged Property, to the extent subject to limitations of the kind described above or other limitations on convertibility of use, may be substantially less than would be the case if the Mortgaged Property were readily adaptable to other uses or redevelopment.

See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Related to Zoning Non-Compliance and Use Restrictions”.

Appraised Value

In certain cases, in addition to an “as-is” value, the appraisal states an “as stabilized”, “hypothetical as-is”, “as complete” or “bulk appraised” value that assumes that certain events will occur with respect to re-tenanting, construction, renovation or repairs at such Mortgaged Property. However, the Appraised Value reflected in this prospectus with respect to each Mortgaged Property reflects only the “as-is” value which may be based on certain assumptions, such as future construction completion, projected re-tenanting, payment of tenant improvement or leasing commissions allowances, free or abated rent periods or increased tenant occupancies other than as set forth below.

With respect to the loan-to-value ratios at maturity of 10 Mortgage Loans secured by the Mortgaged Properties identified on Annex A-1 to this prospectus as identified in the definition of “Maturity Date LTV Ratio”, the related LTV Ratio at Maturity, reflected in this prospectus, is calculated using an “as stabilized”, “hypothetical as-is”, “as complete” or “bulk” appraised value.

Appraised Values are further calculated based on certain other assumptions and considerations set forth in the definition of “Appraised Value” under “Description of the Mortgage Pool—Certain Calculations and Definitions” in this prospectus.

See “Risk Factors—Risks Relating to the Mortgage Loans—Appraisals May Not Reflect Current or Future Market Value of Each Property”.

Non-Recourse Carveout Limitations

While the Mortgage Loans generally contain non-recourse carveouts for liabilities such as a result of fraud by the borrower, certain voluntary insolvency proceedings or other matters, certain of the Mortgage Loans may not contain such carveouts or contain limitations to such carveouts. In general, the liquidity and net worth of a non-recourse guarantor under a Mortgage Loan will be less, and may be materially less, than the outstanding principal amount of that Mortgage Loan. In addition, certain Mortgage Loans have additional limitations to the non-recourse carveouts. SeeAnnex D-2 for additional information.

● With respect to the Worldwide Plaza Mortgage Loan (9.8%), the related guarantor is only liable for up to $94,000,000 of the guaranty obligations arising from a bankruptcy or similar event of the related borrowers.

● With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan (4.9%), the related guarantor is only liable for up to $160,000,000 of the guaranty obligations arising from a bankruptcy or similar event of the related borrowers.

● With respect to the Bass Pro & Cabela’s Portfolio (4.7%) and Cabela’s Industrial Portfolio (2.8%) Mortgage Loans, the related guarantor is only liable for 20% of the guaranty obligations arising from a bankruptcy or similar event of the related borrowers.

● With respect to the Olympic Tower Mortgage Loan (4.3%), there is generally no recourse guarantor (other than the borrower) except that the Mortgage Loan will become full recourse to the borrower and the guarantors with respect to certain other acts of the related borrower and/or its principals

170

specified in the related Mortgage Loan documents, including recourse to the guarantors under the related guaranty with respect to bankruptcy-related non-recourse carveouts,provided, however, this recourse is capped at an amount equal to 10% of the original principal balance of the related Whole Loan, plus all reasonable out-of-pocket costs and expenses (including court costs and reasonable, out-of-pocket attorneys’ fees) incurred by the lender in the enforcement of the guaranty or the preservation of the lender’s rights thereunder; provided, further, that the foregoing limitation on liability with respect to bankruptcy will not apply if any such bankruptcy-related event in any way results in a termination, surrender or rejection of the Tower Ground Lease or an amendment or modification of the Tower Ground Lease in a manner adverse to the lender without the lender’s prior written consent.

● With respect to the Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), the related borrower provided the lender with an environmental insurance policy in lieu of an environmental recourse carveout. In the event the related borrower fails to maintain the environmental insurance policy in accordance with the Mortgage Loan documents, each Mortgage Loan is full recourse to the related borrower and the guarantor for any losses resulting from breaches of the environmental covenants in the Mortgage Loan documents.

● The non-recourse carveout provisions contained in certain of the Mortgage Loan documents may also limit the liability of the non-recourse carveout guarantor for certain monetary obligations or covenants related to the use and operation of the Mortgaged Property to the extent that there is sufficient cash flow generated by the Mortgaged Property and made available to the related borrower and/or non-recourse carveout guarantor to take or prevent such required action.

In addition, there may be impediments and/or difficulties in enforcing some or all of the non-recourse carveout liability obligations of individual guarantors depending on the domicile or citizenship of the guarantor.

See “Risk Factors—Risks Relating to the Mortgage Loans—Mortgage Loans Are Non-Recourse and Are Not Insured or Guaranteed”.

Real Estate and Other Tax Considerations

See “Risk Factors—Risks Relating to the Mortgage Loans—Increases in Real Estate Taxes May Reduce Available Funds”.

Delinquency Information

As of the Cut-off Date, none of the Mortgage Loans will be 30 days or more delinquent and none of the Mortgage Loans have been 30 days or more delinquent since origination. A Mortgage Loan will be treated as 30 days delinquent if the scheduled payment for a due date is not received from the related borrower by the immediately following due date.

Certain Terms of the Mortgage Loans

Amortization of Principal

The Mortgage Loans provide for one or more of the following:

Fourteen (14) Mortgage Loans (52.2%) are interest-only until the maturity date.

Nineteen (19) Mortgage Loans (44.6%) provide for payments of interest only for the first 9 to 60 months following the cut-off date and thereafter provide for regularly scheduled payments of interest and principal based on an amortization period longer than the remaining term of the related Mortgage Loan and therefore have an expected Balloon Balance at the related maturity date.

171

Three (3) Mortgage Loans (excluding interest-only and partial interest-only Mortgage Loans) (3.2%) provide for payments of interest and principal until the maturity date and then have an expected Balloon Balance at the related maturity date.

Due Dates; Mortgage Rates; Calculations of Interest

Subject in some cases to a next business day convention, all of the Mortgage Loans have due dates upon which scheduled payments of principal, interest or both are required to be made by the related borrower under the related Mortgage Note (each such date, a “Due Date”) that occur as described in the following table:

Overview of Due Dates

Due Date	Default Grace Period (Days)	Number of Mortgage Loans	Approx. % of Initial Pool Balance
6	0	36	100.0%
Total		36	100.0%

As used in this prospectus, “grace period” is the number of days before a payment default is an event of default under the terms of each Mortgage Loan. SeeAnnex A-1 for information on the number of days before late payment charges are due under the Mortgage Loans. The information on Annex A-1 regarding the number of days before a late payment charge is due is based on the express terms of the Mortgage Loans. Some jurisdictions may impose a statutorily longer period.

All of the Mortgage Loans are secured by first liens on fee simple, leasehold or fee simple/leasehold interests in the related Mortgaged Properties, subject to the permitted exceptions reflected in the related title insurance policy. All of the Mortgage Loans bear fixed interest rates.

All of the Mortgage Loans accrue interest on the basis of the actual number of days in a month, assuming a 360-day year (“Actual/360 Basis”).

Prepayment Protections and Certain Involuntary Prepayments

All of the Mortgage Loans have a degree of voluntary prepayment protection in the form of prepayment lockout, defeasance and/or yield maintenance provisions. Voluntary prepayments, if permitted, generally require the payment of a yield maintenance charge or a prepayment premium unless the Mortgage Loan (or Whole Loan, if applicable) is prepaid within a specified period (ranging from approximately 4 to 7 payments) up to and including the stated maturity date. See Annex A-1 and Annex A-2 for more information on the prepayment protections attributable to the Mortgage Loans on a loan-by-loan basis and a pool basis.

Additionally, certain Mortgage Loans may provide that in the event of the exercise of a purchase option by a tenant or the sale of real property or the release of a portion of the Mortgaged Property, that the related Mortgage Loans may be prepaid in part prior to the expiration of a prepayment/defeasance lockout provision. See “—Partial Releases” below.

Generally, no yield maintenance charge will be required for prepayments in connection with a casualty or condemnation, unless, in the case of most of the Mortgage Loans, an event of default has occurred and is continuing. See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Relating to Enforceability of Yield Maintenance Charges, Prepayment Premiums or Defeasance Provisions” in the prospectus. In addition, certain of the Mortgage Loans permit the related borrower, after a total or partial casualty or partial condemnation, to prepay the remaining principal balance of the Mortgage Loan (after application of the related insurance proceeds or condemnation award to pay the principal balance of the Mortgage Loan), which may not be accompanied by any prepayment consideration.

172

Certain of the Mortgage Loans are secured in part by letters of credit and/or cash reserves that in each such case:

● will be released to the related borrower upon satisfaction by the related borrower of certain performance related conditions, which may include, in some cases, meeting debt service coverage ratio levels and/or satisfying leasing conditions; and

● if not so released, may, at the discretion of the lender, prior to loan maturity (or earlier loan default or loan acceleration), be drawn on and/or applied to prepay the subject Mortgage Loan if such performance related conditions are not satisfied within specified time periods.

See Annex A-1 and Annex A-3 for more information on reserves relating to the Mortgage Loans.

Voluntary Prepayments

As of the Cut-off Date, the following prepayment restrictions and defeasance provisions applied to the Mortgage Loans:

Four (4) Mortgage Loans (8.0%) permit the related borrower, after a lockout period of 11 to 25 payments following the origination date, to prepay the Mortgage Loan with the payment of the greater of a yield maintenance charge and a prepayment premium of 1% of the prepaid amount if such repayment occurs prior to the related open prepayment period.

With respect to 4 Mortgage Loans (13.1%) (the “YM/Defeasance Loans”), the related Mortgage Loan documents permit the related borrower (i) to substitute U.S. government securities as collateral and obtain a release of the related Mortgaged Property after a lockout period of two years from the Closing Date and prior to the open prepayment period, and (ii) prepay the Mortgage Loan in whole with the payment of the greater of a yield maintenance charge and a prepayment premium of 1% of the prepaid amount, during a prepayment period beginning in months ranging from October 2018 to November 2019, as applicable, and prior to the open prepayment period;provided that, with respect to the Bass Pro & Cabela’s Mortgage Loan (4.7%), no such yield maintenance charge or prepayment premium will be payable at any time with respect to the first $25,000,000 of principal voluntarily so long as no event of default under the Bass Pro & Cabela’s Portfolio Whole Loan has occurred and is continuing (except in the case where such prepayment is effected in order to cure or prevent a default or an event of default or is the payment of a release price to cure an event of default, and such default or event of default is not the result of the willful misconduct or bad faith actions of any related borrower).

The Mortgage Loans generally permit voluntary prepayment without payment of a yield maintenance charge or any prepayment premium during a limited “open period” immediately prior to and including the stated maturity date, as follows:

Prepayment Open Periods⁽¹⁾

Open Periods (Payments)	Number of Mortgage Loans	% of Initial Pool Balance
4	24	53.3	%
5	8	31.6
7	4	15.1
Total	36	100.0	%

(1) See Annex A-1 for specific criteria applicable to the Mortgage Loans.

See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Relating to Enforceability of Yield Maintenance Charges, Prepayment Premiums or Defeasance Provisions”.

173

“Due-On-Sale” and “Due-On-Encumbrance” Provisions

The Mortgage Loans generally contain “due-on-sale” and “due-on-encumbrance” clauses, which in each case permits the holder of the Mortgage Loan to accelerate the maturity of the related Mortgage Loan if the related borrower sells or otherwise transfers or encumbers (subject to certain exceptions set forth in the Mortgage Loan documents) the related Mortgaged Property or a controlling interest in the borrower without the consent of the mortgagee (which, in some cases, may not be unreasonably withheld). Many of the Mortgage Loans place certain restrictions (subject to certain exceptions set forth in the Mortgage Loan documents) on the transfer and/or pledging of general partnership and managing member equity interests in a borrower such as specific percentage or control limitations. The terms of the mortgages generally permit, subject to certain limitations, affiliate, estate planning and family transfers, transfers at death, transfers of interest in a public company, the transfer or pledge of less than a controlling portion of the partnership, members’ or other equity interests in a borrower, the transfer or pledge of passive equity interests in a borrower (such as limited partnership interests and non-managing member interests in a limited liability company) and transfers to persons satisfying qualification criteria set forth in the related loan documents. Certain of the Mortgage Loans do not restrict the pledging of direct or indirect ownership interests in the related borrower, but do restrict the transfer of ownership interests in the related borrower by imposing a specific percentage, a control limitation or requiring the consent of the mortgagee to any such transfer. Generally, the Mortgage Loans do not prohibit transfers of non-controlling interests so long as no change of control results or, with respect to Mortgage Loans to tenant-in-common borrowers, transfers to new tenant-in-common borrowers. Certain of the Mortgage Loans do not prohibit the pledge by direct or indirect owners of the related borrower of equity distributions that may be made from time to time by the borrower to its equity owners.

Additionally, certain of the Mortgage Loans provide that transfers of the Mortgaged Property are permitted if certain conditions are satisfied, which may include one or more of the following:

● no event of default has occurred;

● the proposed transferee is creditworthy and has sufficient experience in the ownership and management of properties similar to the Mortgaged Property;

● a Rating Agency Confirmation has been obtained from each of the Rating Agencies;

● the transferee has executed and delivered an assumption agreement evidencing its agreement to abide by the terms of the Mortgage Loan together with legal opinions and title insurance endorsements; and

● the assumption fee has been received (which assumption fee will be paid as described under “Pooling and Servicing Agreement—Servicing and Other Compensation and Payment of Expenses”, but will in no event be paid to the Certificateholders); however, certain of the Mortgage Loans allow the borrower to sell or otherwise transfer the related Mortgaged Property a limited number of times without paying an assumption fee.

Transfers resulting from the foreclosure of a pledge of the collateral for a mezzanine loan (if any) will also result in a permitted transfer. See “—Additional Indebtedness” below.

Defeasance; Collateral Substitution

The terms of 28 of the Mortgage Loans (the “Defeasance Loans”) (79.0%) permit the applicable borrower at any time (provided no event of default exists) after a specified period (the “Defeasance Lock-Out Period”) to obtain a release of a Mortgaged Property from the lien of the related Mortgage (a “Defeasance Option”) in connection with a defeasance. With respect to all of the Defeasance Loans, the Defeasance Lock-Out Period ends at least two years after the Closing Date.

As described under “—Prepayment Protections and Certain Involuntary Prepayments” above, 4 of the Mortgage Loans (13.1%) are YM/Defeasance Loans.

174

Exercise of a Defeasance Option is also generally conditioned on, among other things, (a) the borrower providing the mortgagee with at least 30 days prior written notice of the date on which such defeasance will occur (such date, the “Release Date”), and (b) the borrower (A) paying on any Release Date (i) all accrued and unpaid interest on the principal balance of the Mortgage Loan (or, the related Whole Loan) up to and including the Release Date, (ii) all other sums (excluding scheduled interest or principal payments due following the Release Date), due under the Mortgage Loan (or Whole Loan, if applicable) and under all other loan documents executed in connection with the Defeasance Option, (iii) an amount (the “Defeasance Deposit”) that will be sufficient to (x) purchase non-callable obligations of, or backed by the full faith and credit of, the United States of America or, in certain cases, other “government securities” (within the meaning of Section 2(a)(16) of the Investment Company Act of 1940 and otherwise satisfying REMIC requirements for defeasance collateral), that provide payments (1) on or prior to, but as close as possible to, all successive scheduled due dates occurring during the period from the Release Date to the related maturity date (or to the first day of the open period for such Mortgage Loan) (or Whole Loan, if applicable) and (2) in amounts equal to the scheduled payments due on such due dates under the Mortgage Loan (or Whole Loan, if applicable), or under the defeased portion of the Mortgage Loan (or Whole Loan, if applicable) in the case of a partial defeasance, including in the case of a Mortgage Loan with a balloon payment due at maturity, the balloon payment, and (y) pay any costs and expenses incurred in connection with the purchase of such government securities, and (B) delivering a security agreement granting the issuing entity a first priority lien on the Defeasance Deposit and, in certain cases, the government securities purchased with the Defeasance Deposit and an opinion of counsel to such effect.

For additional information on Mortgage Loans that permit partial defeasance, see “—Partial Releases” below.

In general, if consistent with the related loan documents, a successor borrower established, designated or approved by the master servicer will assume the obligations of the related borrower exercising a Defeasance Option and the borrower will be relieved of its obligations under the Mortgage Loan. If a Mortgage Loan (or Whole Loan, if applicable) is partially defeased, if consistent with the related loan documents, generally the related promissory note will be split and only the defeased portion of the borrower’s obligations will be transferred to the successor borrower.

Partial Releases

The Mortgage Loans described below permit the release of one or more of the Mortgaged Properties or a portion of a single Mortgaged Property in connection with a partial defeasance, a partial prepayment, a partial substitution, or for no consideration in the case of parcels that are vacant, non-income producing or were not taken into account in the underwriting of the Mortgage Loan, subject to the satisfaction of certain specified conditions, including the REMIC requirements. Additionally, certain Mortgage Loans permit the addition of real property to the Mortgage Loan collateral.

Partial Releases

With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan (4.9%), provided no event of default under the Mortgage Loan has occurred and is continuing, the borrowers have the right after (i) the due date in October 2018 or (ii) the second anniversary of the closing date of the securitization into which the last Starwood Lodging Hotel Portfolio Companion Loan is deposited, as applicable, to obtain release of one or more of the Mortgaged Properties subject to the satisfaction of certain conditions, including, among others: (i) prepayment the Mortgage Loan or delivery of defeasance collateral in an amount equal to the Release Price for each Mortgaged Property being released, (ii) after giving effect to such release, the debt yield (calculated in accordance with the related loan documents) recalculated to include only income and expense attributable to the portion of the Mortgaged Properties remaining after the contemplated release and to exclude the interest expense on the aggregate amount defeased in connection with such release, is not less than the greater of (x) 10.9% and (y) the debt yield for the test period then most recently ended (capped at 11.9%), (iii) delivery of a REMIC opinion and (iv) receipt of a Rating Agency Confirmation. The Release Price for any Mortgaged Property in connection with a sale to a third party will be the related allocated loan amount plus a premium that increases as additional amounts are prepaid or defeased in

175

connection with sales to third parties, expressed as a percentage of the related allocated loan amount as set forth in the chart below. The Release Price for any Mortgaged Property transferred to an affiliate of a borrower or the guarantor is 120% of the related allocated loan amount. Releases for transfers or sales to affiliates of the borrower or guarantor will not be included in the “Principal Balance Previously Defeased or Prepaid” for purposes of determining the release prices.

Principal Balance Previously Defeased or Prepaid	Release Price (Including Premium) as a Percentage of Allocated Loan Amount
$0 – $80,000,000	105%
Greater than $80,000,000 – $120,000,000	110%
Greater than $120,000,000 – $160,000,000	115%
Greater than $160,000,000	120%

In addition, The Montgomeryville Staybridge Suites Mortgaged Property (0.1% by allocated loan amount) shares a tax parcel with another parcel, which is owned by an affiliate of the Montgomery Staybridge Suites Mortgaged Property borrower and has not been included in any statistics with respect to the Mortgage Loan. The borrower is permitted to obtain the release of the Montgomeryville Staybridge Suites Mortgaged Property upon, among other things, obtaining a separate tax parcel for such Mortgaged Property and conveyance to a person other than a borrower, operating lessee, guarantor or any of their affiliates. Until such release is obtained, the related borrower may be held responsible for property taxes on the entire parcel. We cannot assure you that the borrower will obtain a separate tax parcel for the Montgomeryville Staybridge Suites Mortgaged Property.

With respect to the Bass Pro & Cabela’s Portfolio Mortgage Loan (4.7%), provided that no event of default under the Mortgage Loan documents has occurred and is continuing, the borrowers have the right, at any time after (i) the due date in October 2019 (the “Yield Maintenance Lockout Period”) or (ii) the earlier of (x) the third anniversary of the origination date or (y) the date of the securitization into which the last note of the related Whole Loan is deposited (the “Defeasance Lockout Period”), as applicable, to obtain the release of one or more of the Mortgaged Properties from the liens of the related mortgages in connection with the sale of such property or properties to a unaffiliated purchaser in an arm’s length transaction, subject to the satisfaction of certain conditions, including, among others: (i)(x) to the extent the Defeasance Lockout Period has expired, defease the loan in an amount equal to the applicable Release Price, or (y) to the extent the Yield Maintenance Lockout Period has expired, prepay the Mortgage Loan in an amount equal to the applicable Release Price, (ii) after giving effect to the release, the debt yield (as calculated under the loan documents) for the remaining Mortgaged Properties for the twelve-month period preceding the end of the most recent fiscal quarter is no less than the greater of (a) 13.67% and (b) the debt yield immediately prior to the release, (iii) delivery of a REMIC opinion and (iv) the release of the applicable Mortgaged Property from the related master lease. “Release Price” means, with respect to such Mortgaged Property, the greater of (a) 80% of the proceeds of the sale of such Mortgaged Property, net of reasonable and customary sales costs, and (b)(i) with respect to a release of a Mortgaged Property that, when aggregated with all prior releases of properties, would result in the aggregate allocated Whole Loan amount of all the Mortgaged Properties theretofore released being equal to (1) less than 10% of the Whole Loan amount, 110% of the allocated loan amount of such Mortgaged Property; (2) 10-15% of the Whole Loan amount, 115% of the allocated loan amount of such Mortgaged Property; (3) greater than 15% but less than 20% of the Whole Loan amount, 120% of the allocated loan amount of such Mortgaged Property; or (4) greater than 20% of the Whole Loan amount, 125% of the allocated loan amount of such Mortgaged Property. In addition, the borrowers may obtain the release of certain unimproved, non-income producing parcels without any payment subject to the satisfaction of certain REMIC requirements.

With respect to the Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), provided no event of default under the Mortgage Loan has occurred and is continuing, the borrowers have the right after the second anniversary of the securitization Closing Date to obtain release of one or more of the Mortgaged Properties subject to the satisfaction of certain conditions, including, among others: (i) delivery of defeasance collateral in an amount equal to 115% of the allocated loan amount for each Mortgaged Property being released, (ii) after giving effect to such release, the debt yield (calculated in accordance with the related loan documents) recalculated to include only income and expense attributable to the portion of the Mortgaged Properties remaining after the contemplated release and to exclude the interest expense on

176

the aggregate amount defeased in connection with such release, is not less than the greater of (x) 10.21% and (y) the debt yield immediately prior to such release, (iii) delivery of a REMIC opinion and (iv) receipt of a Rating Agency Confirmation. In addition, in connection with an amendment to the related ground lease, the borrower may release a vacant unimproved portion of the Mortgaged Properties located at the RXR Plaza Mortgaged Property subject to the satisfaction of certain conditions, including, among others: (i) no event of default is continuing, (ii) the ground lease amendment does not adversely affect the operation of, or access to or from, the improvements located on the remainder of the RXR Plaza Mortgaged Property or cause any legal violations or create any liens on the remainder of the RXR Plaza Mortgaged Property, (iii) REMIC requirements and (iv) delivery of a Rating Agency Confirmation.

With respect to the Space Mart Pennsylvania Portfolio Mortgage Loan (2.0%), provided no event of default under the Mortgage Loan has occurred and is continuing, the borrowers have the right after the second anniversary of the securitization Closing Date to obtain release of one or more of the Mortgaged Properties subject to the satisfaction of certain conditions, including, among others: (i) delivery of defeasance collateral in an amount equal to the Release Price Mortgaged Property being released, (ii) after giving effect to such release, the debt yield and the debt service coverage ratio (calculated in accordance with the related loan documents) recalculated to include only income and expense attributable to the portion of the Mortgaged Properties remaining after the contemplated release and to exclude the interest expense on the aggregate amount defeased in connection with such release, is each not less than the greater of (x) the debt yield and the debt service coverage ratio as of the origination date and (y) the debt yield and the debt service coverage ratio immediately prior to such release, (iii) delivery of a REMIC opinion and (iv) receipt of a Rating Agency Confirmation. “Release Price” means, with respect to such Mortgaged Property, the greater of (x) 115% of the applicable allocated loan amount for such Mortgaged Property and (y) 75% of net sales proceeds for such Mortgaged Property. In addition, the borrowers may obtain the release of certain unimproved, non-income producing parcels located at the Space Mart Hatfield PA Mortgaged Property without any payment subject to the satisfaction of certain REMIC requirements.

With respect to the Space Mart New Jersey Portfolio Mortgage Loan (1.8%), provided no event of default under the Mortgage Loan has occurred and is continuing, the borrowers have the right after the second anniversary of the securitization Closing Date to obtain release of one or more of the Mortgaged Properties subject to the satisfaction of certain conditions, including, among others: (i) delivery of defeasance collateral in an amount equal to the Release Price Mortgaged Property being released, (ii) after giving effect to such release, the debt yield and the debt service coverage ratio (calculated in accordance with the related loan documents) recalculated to include only income and expense attributable to the portion of the Mortgaged Properties remaining after the contemplated release and to exclude the interest expense on the aggregate amount defeased in connection with such release, is each not less than the greater of (x) the debt yield and the debt service coverage ratio as of the origination date and (y) the debt yield and the debt service coverage ratio immediately prior to such release, (iii) delivery of a REMIC opinion and (iv) receipt of a Rating Agency Confirmation. “Release Price” means, with respect to such Mortgaged Property, the greater of (x) 115% of the applicable allocated loan amount for such Mortgaged Property and (y) 75% of net sales proceeds for such Mortgaged Property.

With respect to the Esperanza Mortgage Loan (1.5%), provided no event of default under the Mortgage Loan has occurred and is continuing, the borrower has the right at any time to sell fractional interests in the residential units of the Mortgaged Property, thereby temporarily releasing such unit from the lien of the Mortgage. The borrower is required to provide evidence that (i) each such sale will be to an unaffiliated third party on arm’s length commercially reasonable terms and (ii) simultaneously with each such sale, the borrower is required to deposit into the cash management account 100% of the net proceeds of such sale.

With respect to the Space Mart Virginia Portfolio Mortgage Loan (1.2%), provided no event of default under the Mortgage Loan has occurred and is continuing, the borrowers have the right after the second anniversary of the securitization Closing Date to obtain release of one or more of the Mortgaged Properties subject to the satisfaction of certain conditions, including, among others: (i) delivery of defeasance collateral in an amount equal to the Release Price Mortgaged Property being released, (ii) after giving effect to such release, the debt yield and the debt service coverage ratio (calculated in accordance with the related loan documents) recalculated to include only income and expense attributable to the portion of the Mortgaged

177

Properties remaining after the contemplated release and to exclude the interest expense on the aggregate amount defeased in connection with such release, is each not less than the greater of (x) the debt yield and the debt service coverage ratio as of the origination date and (y) the debt yield and the debt service coverage ratio immediately prior to such release, (iii) delivery of a REMIC opinion and (iv) receipt of a Rating Agency Confirmation. “Release Price” means, with respect to such Mortgaged Property, the greater of (x) 115% of the applicable allocated loan amount for such Mortgaged Property and (y) 75% of net sales proceeds for such Mortgaged Property.

See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Relating to Enforceability of Yield Maintenance Charges, Prepayment Premiums or Defeasance Provisions”.

Substitutions

With respect to the Bass Pro & Cabela’s Portfolio Mortgage Loan (4.7%), provided that no event of default under the Mortgage Loan documents has occurred and is continuing, the borrowers have the right, at any time after the six month anniversary of the closing date of the securitization into which the last piece of the related Whole Loan is deposited (but prior to the payment date in April 2027), to substitute one or more of the Mortgaged Properties with a qualified substitute property, subject to the satisfaction of certain conditions, including, among others: (i) the lender has received an appraisal for the qualified substitute property indicating the as is market value that is equal to or greater than the as is market value indicated in the appraisal acceptable to the lender obtained for the replaced Mortgaged Property at that time, (ii) the aggregate allocated loan amounts of all replaced Mortgaged Properties during the term of the related Whole Loan do not exceed 10% of the Whole Loan amount in the aggregate or such greater percentage as the lender determines in its good faith commercially reasonable discretion, to the extent that the master tenant requests additional substitutions of the Mortgaged Properties in accordance with the terms of the master lease that would cause the aggregate allocated loan amounts of all replaced Mortgaged Properties during the term of the Whole Loan to exceed 10% of the Whole Loan amount, (iii) after giving effect to the substitution, the debt yield (as calculated under the loan documents) for the remaining Mortgaged Properties for the twelve month period preceding the end of the most recent fiscal quarter is no less than the greater of (a) 13.67% and (b) the debt yield as of the most recent fiscal quarter, (iv) receipt of a Rating Agency Confirmation and (v) delivery of a REMIC opinion.

With respect to the Cabela’s Industrial Portfolio Mortgage Loan (2.8%),provided that no event of default under the Mortgage Loan documents has occurred and is continuing, the borrowers have the right, at any time after the six-month anniversary of the closing date of the securitization into which the last piece of the related Whole Loan is deposited (but prior to the payment date in April 2027), to substitute one or more of the Mortgaged Properties with a qualified substitute property, subject to the satisfaction of certain conditions, including, among others: (i) the lender has received an appraisal for the qualified substitute property indicating the as-is market value that is equal to or greater than the as-is market value indicated in the appraisal acceptable to the lender obtained for the replaced Mortgaged Property at that time, (ii) the aggregate allocated loan amounts of all replaced Mortgaged Properties during the term of the related Whole Loan do not exceed 10% of the Whole Loan amount in the aggregate or such greater percentage as the lender determines in its good faith commercially reasonable discretion, to the extent that the master tenant requests additional substitutions of the Mortgaged Properties in accordance with the terms of the master lease that would cause the aggregate allocated loan amounts of all replaced Mortgaged Properties during the term of the Whole Loan to exceed 10% of the Whole Loan amount, (iii) after giving effect to the substitution, the debt yield (as calculated under the loan documents) for the remaining Mortgaged Properties for the twelve-month period preceding the end of the most recent fiscal quarter is no less than the greater of (a) 13.70% and (b) the debt yield as of the most recent fiscal quarter, (iv) receipt of a Rating Agency Confirmation and (v) delivery of a REMIC opinion.

See “Risk Factors—Risks Relating to the Mortgage Loans—Risks Relating to Enforceability of Yield Maintenance Charges, Prepayment Premiums or Defeasance Provisions”.

178

Escrows

Twenty-five (25) of the Mortgage Loans (58.1%) provide for monthly or upfront escrows to cover ongoing replacements and capital repairs.

Twenty-three (23) of the Mortgage Loans (52.3%) provide for monthly or upfront escrows to cover property taxes on the Mortgaged Properties.

Fifteen (15) of the Mortgage Loans (47.1%), secured by office, retail, industrial or mixed use properties, provide for upfront or monthly escrows (or credit) for the full term or a portion of the term of the related Mortgage Loan to cover anticipated re-leasing costs, including tenant improvements and leasing commissions or other lease termination or occupancy issues. Such escrows are typically considered for office, retail, industrial and mixed use properties only.

Fourteen (14) of the Mortgage Loans (25.8%) provide for monthly or upfront escrows to cover insurance premiums on the Mortgaged Properties.

One (1) of the Mortgage Loans (4.9%) provides for monthly or upfront escrows to cover planned capital expenditures or franchise-mandated property improvement plans.

Certain of the Mortgage Loans described above permit the related borrower to post a letter of credit in lieu of maintaining cash reserves. In addition, in certain cases, the related borrower may not be required to maintain the escrows described above until the occurrence of a specified trigger.

Many of the Mortgage Loans provide for other escrows and reserves, including, in certain cases, reserves for debt service, operating expenses, vacancies at the related Mortgaged Property and other shortfalls or reserves to be released under circumstances described in the related Mortgage Loan documents.

Mortgaged Property Accounts

Lockbox Accounts

The Mortgage Loan documents prescribe the manner in which the related borrowers are permitted to collect rents from tenants at each Mortgaged Property. The following table sets forth the manner in which tenant rent is transferred to a lockbox account, in some cases, only upon the occurrence of a trigger event:

Lockbox Account Types

Lockbox Type	Number of Mortgage Loans	Aggregate Cut-off Date Balance		Approx. % of Initial Pool Balance
Hard(1)	16	$	697,220,000	68.3	%
Springing	17		243,327,848	23.8
Soft Springing Hard	1		50,000,000	4.9
Soft	1		16,444,538	1.6
None	1		13,400,000	1.3
Total	36	$	1,020,392,386	100.0	%

⁽¹⁾ Includes the Worldwide Plaza Mortgage Loan (9.8%), which has a Hard Lockbox related to the office tower and a Springing Lockbox related to the amenity parcel.

The lockbox accounts will not be assets of the issuing entity. See “Description of the Mortgage Pool—Certain Calculations and Definitions—Definitions” or Annex A-1 to this prospectus for a description of lockbox and cash management accounts.

179

Exceptions to Underwriting Guidelines

See“Transaction Parties—The Originators—Origination and Underwriting Process—Exceptions to GSMC’s Disclosed Underwriting Guidelines”.

Additional Indebtedness

General

The Mortgage Loans generally prohibit borrowers from incurring any additional debt secured by their Mortgaged Property without the consent of the lender. However:

● substantially all of the Mortgage Loans permit the related borrower to incur limited indebtedness in the ordinary course of business that is not secured by the related Mortgaged Property;

● the borrowers under certain of the Mortgage Loans have incurred and/or may incur in the future unsecured debt other than in the ordinary course of business;

● any borrower that is not required pursuant to the terms of the applicable Mortgage Loan documents to meet single purpose entity criteria may not be restricted from incurring unsecured debt or mezzanine debt;

● the terms of certain Mortgage Loans permit the borrowers to post letters of credit and/or surety bonds for the benefit of the mortgagee under the Mortgage Loans, which may constitute a contingent reimbursement obligation of the related borrower or an affiliate. The issuing bank or surety will not typically agree to subordination and standstill protection benefiting the mortgagee;

● although the Mortgage Loans generally place certain restrictions on incurring mezzanine debt by the pledging of general partnership and managing member equity interests in a borrower, such as specific percentage or control limitations, the terms of the Mortgage Loan documents generally permit, subject to certain limitations, the pledge of the limited partnership or non-managing membership equity interests in a borrower or less than a controlling interest of any other equity interests in a borrower; and

● certain of the Mortgage Loans do not restrict the pledging of ownership interests in the borrower, but do restrict the transfer of ownership interests in a borrower by imposing limitations on transfer of control or a specific percentage of ownership interests.

Whole Loans

Certain Mortgage Loans are subject to the rights of a holder of a related Companion Loan, as further described in “—The Whole Loans” below.

Mezzanine Indebtedness

Although the Mortgage Loans generally place certain restrictions on incurring mezzanine debt by the pledging of general partnership and managing member equity interests in a borrower, such as specific percentage or control limitations, the terms of the Mortgages generally permit, subject to certain limitations, the pledge of less than a controlling portion of the limited partnership or non-managing membership equity interests in a borrower. Certain Mortgage Loans described below permit the incurrence of mezzanine debt subject to satisfaction of certain conditions including a certain maximum combined loan-to-value ratio and/or a minimum combined debt service coverage ratio, and in some cases mezzanine debt is already in place. Also, certain of the Mortgage Loans do not restrict the pledging of ownership interests in the related borrower, but do restrict the transfer of ownership interests in a borrower by imposing limitations on transfer of control or a specific percentage of ownership interests. In addition, in general, a borrower (or its direct or indirect owners) that does not meet single-purpose entity criteria may not be restricted in any way from incurring mezzanine debt.

180

As of the Cut-off Date, the sponsor has informed us that it is aware of the following existing mezzanine indebtedness with respect to the Mortgage Loans it is selling to the depositor:

Mortgage Loan Name	Mortgage Loan Cut-off Date Balance	Pari Passu Companion Loan Cut-off Date Balance	Subordinate Companion Loan Cut-off Date Balance	Mezzanine Debt Cut-off Date Balance	Cut-off Date Total Debt Balance	Cut-off Date Wtd. Avg. Total Debt Interest Rate	Cut-off Date Mortgage Loan LTV Ratio	Cut-off Date Total Debt LTV Ratio	Cut-off Date Mortgage Loan Underwritten NCF DSCR	Cut-off Date Total Debt Underwritten NCF DSCR
Worldwide Plaza(1)	$100,000,000	$516,286,000	$323,714,000	$260,000,000	$1,200,000,000	3.9838%	35.4%	69.0%	3.77x	1.75x
Olympic Tower	$44,000,000	$567,000,000	$149,000,000	$240,000,000	$1,000,000,000	4.2050%	32.2%	52.6%	2.70x	1.55x
Long Island Prime Portfolio – Uniondale	$33,770,000	$164,180,000	N/A	$45,970,000	$243,920,000	5.4159%	61.9%	76.2%	2.49x	1.66x

(1) Includes a senior mezzanine loan in the amount of $190,000,000, a junior mezzanine loan in the amount of $69,999,000 and a second junior mezzanine loan in the amount of $1,000 related to the Worldwide Plaza Mortgage Loan.

In each case, the mezzanine indebtedness is coterminous with the related Mortgage Loan.

The Mortgage Loans generally place certain restrictions on the transfer and/or pledging of general partnership and managing member equity interests in a borrower such as specific percentage or control limitations as described under “—Certain Terms of the Mortgage Loans”, “—Due-On-Sale”and“Due-On-Encumbrance Provisions” above. Certain of the Mortgage Loans do not prohibit the pledge by direct or indirect owners of the related borrower of equity distributions that may be made from time to time by the borrower to its equity owners.

With respect to the Mortgage Loans listed in the following chart, the direct and indirect equity owners of the borrower are permitted to incur future mezzanine debt, subject to the satisfaction of conditions contained in the related loan documents, including, among other things, a combined maximum loan-to-value ratio, a combined minimum debt service coverage ratio and/or a combined minimum debt yield, as listed in the following chart and determined in accordance with the related Mortgage Loan documents:

Mortgage Loan Name(1)	Mortgage Loan Cut-off Date Balance	Combined Maximum LTV Ratio	Combined Minimum DSCR	Intercreditor Agreement Required
Worldwide Plaza	$100,000,000	65.5%	N/A	Yes
Bass Pro & Cabela’s Portfolio	$47,500,000	50.4%	3.08x	Yes
Inn at the Market	$35,000,000	66.0%	1.62x	Yes
Cabela’s Industrial Portfolio	$28,400,000	53.4%	3.10x	Yes
One Allen Center	$22,700,000	70.0%	1.25x	Yes

(1) Future mezzanine debt permitted in connection with the sale of the related Mortgaged Property and assumption of the related Mortgage Loan.

The specific rights of the related mezzanine lender with respect to any such future mezzanine loan will be specified in the related intercreditor agreement and may include rights substantially similar to the cure and repurchase rights described above. The intercreditor required to be entered into in connection with any future mezzanine loan will be subject to receipt of a Rating Agency Confirmation. The direct and/or indirect owners of a borrower under a Mortgage Loan are also generally permitted to pledge their interest in such borrower as security for a mezzanine loan in circumstances where the ultimate transfer of such interest to the mezzanine lender would be a permitted transfer under the related Mortgage Loan documents.

Generally, upon a default under a mezzanine loan, subject to the terms of any applicable intercreditor or subordination agreement, the holder of the mezzanine loan would be entitled to foreclose upon the equity in the related borrower, which has been pledged to secure payment of such debt. Although this transfer of equity may not trigger the due on sale clause under the related Mortgage Loan, it could cause a change in control of the borrower and/or cause the obligor under the mezzanine loan to file for bankruptcy, which could negatively affect the operation of the related Mortgaged Property and the related borrower’s ability to make payments on the related Mortgage Loan in a timely manner.

181

See “Risk Factors—Risks Relating to the Mortgage Loans—Other Financings or Ability To Incur Other Indebtedness Entails Risk”.

Other Secured Indebtedness

With respect to the Bass Pro & Cabela’s Portfolio (4.7%) and Cabela’s Industrial Portfolio (2.8%) Mortgage Loans, the related Mortgage Loan documents for each Mortgage Loan permit the pledge of ownership interests by a multi-asset person (which means a direct or indirect owner of the borrower that derives less than 25% of its aggregate gross income and less than 25% of its net worth from its direct or indirect interest in the property) to secure a corporate line of credit or corporate credit facility from an institutional lender provided no foreclosure or exercise of remedies of such pledge will be permitted unless it would independently not constitute a non-permitted transfer under the related Mortgage Loan documents.

Some of the Mortgage Loans permit certain affiliates of the related borrower to pledge their indirect ownership interests in the borrower including, but not limited to, pledges to an institutional lender providing a corporate line of credit or corporate credit facility as collateral for such corporate line of credit or corporate credit facility. In connection with those pledges, the Mortgage Loan documents for such Mortgage Loans may: (i) contain limitations on the amounts that such collateral may secure and prohibit foreclosure of such pledges unless such foreclosure would represent a transfer otherwise permitted under the Mortgage Loan documents but do not prohibit a change in control in the event of a permitted foreclosure; or (ii) require that such financing be secured by all or substantially all of the pledgor’s assets or by at least a certain number of assets other than such ownership interests in the related borrower.

Preferred Equity

With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan (4.9%), the Mortgage Loan documents permit future “preferred equity” structures equity issued by an entity that derives less than 25% of its aggregate gross income, and less than 25% of its net worth, from its indirect interest in the Mortgaged Properties. Such structures would permit one or more special limited partners or members to receive a preferred return in exchange for an infusion of capital or other type of equity pledge that may require payments of a specified return or of excess cash flow. Such arrangements can present risks that resemble mezzanine debt, including dilution of the borrowers’ equity in the Mortgaged Properties, stress on the cash flow in the form of a preferred return or excess cash payments, and/or potential changes in the management of the related Mortgaged Properties in the event the preferred return is not satisfied.

With respect to the Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%), an investor (the “Preferred Equity Holder”) holds a preferred equity interest in the borrower sponsor with a balance allocable to the Long Island Prime Portfolio - Uniondale Mortgage Loan of approximately $40,525,135. The Preferred Equity Holder is entitled to a mandatory monthly preferred current return on its investment payable from cash flow from the Mortgaged Properties equal to 7%per annum, compounded monthly and to the extent there is available cash flow after expenses are paid, an aggregate preferred return of 12%per annum, compounded monthly. Upon the occurrence of any material default under the preferred equity agreement (i) the aggregate preferred return will increase by an additional 3%per annum, compounded monthly and (ii) among other remedies, the Preferred Equity Holder has the right to replace the managing member of the borrowers and force a sale of the Mortgaged Properties.

Because preferred equity often provides for a higher rate of return to be paid to the holders of such preferred equity, preferred equity in some respects functions like mezzanine indebtedness, and reduces a principal’s economic stake in the related Mortgaged Property, reduces cash flow on the borrower’s Mortgaged Property after the payment of debt service and payments on the preferred equity and may increase the likelihood that the owner of a borrower will permit the value or income-producing potential of a Mortgaged Property to fall and may create a greater risk that a borrower will default on the Mortgage Loan secured by a Mortgaged Property whose value or income is relatively weak.

Certain risks relating to additional debt are described in “Risk Factors—Risks Relating to the Mortgage Loans—Other Financings or Ability To Incur Other Indebtedness Entails Risk”.

182

Other Unsecured Indebtedness

Certain Mortgage Loans permit the borrower to incur certain other subordinate indebtedness as described below:

● With respect to the Esperanza Mortgage Loan (1.5%), the related Mortgage Loan documents permit the borrower to incur additional debt from Esperanza Services Company, LLC (“ESC”), the related property manager, in connection with deferred payments under the management agreement and other related agreements (“ESC Services Documents”), provided that any such loan (i) does not at any time exceed the aggregate amount paid to ESC by the borrower pursuant to the ESC Services Documents, (ii) is not secured by collateral in any manner and (iii) is subordinate to the related Whole Loan in all respects (and such subordination is evidenced by a written subordination agreement from ESC that includes a “stand-still” provision whereby ESC is prohibited from enforcing any remedy with respect to such loan while any portion of the Whole Loan remains outstanding).

Certain risks relating to additional debt are described in “Risk Factors—Risks Relating to the Mortgage Loans—Other Financings or Ability to Incur Other Indebtedness Entails Risk”.

The Whole Loans

General

Each of the Worldwide Plaza Mortgage Loan, Starwood Lodging Hotel Portfolio Mortgage Loan, Bass Pro & Cabela’s Portfolio Mortgage Loan, Loma Linda Mortgage Loan, Olympic Tower Mortgage Loan, Westin Palo Alto Mortgage Loan, Long Island Prime Portfolio – Uniondale Mortgage Loan, 90 Fifth Avenue Mortgage Loan, Petco Corporate Headquarters Mortgage Loan, Cabela’s Industrial Portfolio Mortgage Loan, Shops at Boardman Mortgage Loan and Esperanza Mortgage Loan are part of a related Whole Loan consisting of such Mortgage Loan and the related Pari Passu Companion Loan(s) and/or in certain cases, the related Subordinate Companion Loan(s). In connection with each Whole Loan, the rights between the trustee on behalf of the issuing entity and the holders of the related Companion Loan(s) (the “Companion Loan Holder”) are generally governed by a co-lender agreement (each, a “Co-Lender Agreement”). With respect to each of the Whole Loans, the related Mortgage Loan and related Companion Loan(s) are cross-collateralized and cross-defaulted.

“AB Whole Loan” means the Worldwide Plaza Whole Loan, the Starwood Lodging Hotel Portfolio Whole Loan and the Olympic Tower Whole Loan.

“Whole Loan” means each of the Worldwide Plaza Whole Loan, the Starwood Lodging Hotel Portfolio Whole Loan, the Bass Pro & Cabela’s Portfolio Whole Loan, the Loma Linda Whole Loan, the Olympic Tower Whole Loan, the Westin Palo Alto Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan, the Cabela’s Industrial Portfolio Whole Loan, the Shops at Boardman Whole Loan and the Esperanza Whole Loan as the context may require and as applicable.

“Controlling Companion Loan” means, with respect to any Servicing Shift Whole Loan, the related Pari Passu Companion Loan which, upon the securitization of such Pari Passu Companion Loan, servicing is expected to shift to the Servicing Shift PSA entered into in connection with such securitization. GS Bank is currently the holder of the “Controlling Companion Loan” with respect to the Esperanza Whole Loan.

“Non-Serviced Certificate Administrator” means the WPT 2017-WWP Certificate Administrator, the GSMS 2017-SLP Certificate Administrator, the GSMS 2017-GS7 Certificate Administrator, the Olympic Tower 2017-OT Certificate Administrator, the LSTAR 2017-5 Certificate Administrator and, after a Servicing Shift Securitization Date, the certificate administrator under the related Servicing Shift PSA, as applicable.

“Non-Serviced Co-Lender Agreement” means the Worldwide Plaza Co-Lender Agreement, the Starwood Lodging Hotel Portfolio Co-Lender Agreement, the Loma Linda Co-Lender Agreement, the

183

Olympic Tower Co-Lender Agreement, the Westin Palo Alto Co-Lender Agreement, the Long Island Prime Portfolio – Uniondale Co-Lender Agreement, the 90 Fifth Avenue Co-Lender Agreement, the Petco Corporate Headquarters Co-Lender Agreement, the Shops at Boardman Co-Lender Agreement and the Esperanza Co-Lender Agreement (on and after the related Servicing Shift Securitization Date).

“Non-Serviced Companion Loan” means the Worldwide Plaza Pari Passu Companion Loans, the Worldwide Plaza Subordinate Companion Loan, the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans, the Starwood Lodging Hotel Portfolio Subordinate Companion Loans, the Loma Linda Pari Passu Companion Loan, the Olympic Tower Senior Pari Passu Companion Loans, the Olympic Tower Subordinate Companion Loan, the Westin Palo Alto Pari Passu Companion Loans, the Long Island Prime Portfolio – Uniondale Pari Passu Companion Loan, the 90 Fifth Avenue Pari Passu Companion Loans, the Petco Corporate Headquarters Pari Passu Companion Loan, the Shops at Boardman Pari Passu Companion Loan and the Esperanza Pari Passu Companion Loan (on and after the related Servicing Shift Securitization Date).

“Non-Serviced Controlling Class Representative” means the Worldwide Plaza Directing Holder, the Starwood Lodging Hotel Portfolio Directing Holder, the GSMS 2017-GS7 Controlling Class Representative, the Olympic Tower Directing Holder, the LSTAR 2017-5 Controlling Class Representative and, after a Servicing Shift Securitization Date, the directing holder under the related Servicing Shift PSA, as applicable.

“Non-Serviced Master Servicer” means the WPT 2017-WWP Servicer, the GSMS 2017-SLP Servicer, the GSMS 2017-GS7 Master Servicer, the Olympic Tower 2017-OT Master Servicer, the LSTAR 2017-5 Master Servicer and, after a Servicing Shift Securitization Date, the master servicer under the related Servicing Shift PSA, as applicable.

“Non-Serviced Mortgage Loan” means the Worldwide Plazas Mortgage Loan, the Starwood Lodging Hotel Portfolio Mortgage Loan, the Loma Linda Mortgage Loan, the Olympic Tower Mortgage Loan, the Westin Palo Alto Mortgage Loan, the Long Island Prime Portfolio – Uniondale Mortgage Loan, the 90 Fifth Avenue Mortgage Loan, the Petco Corporate Headquarters Mortgage Loan, the Shops at Boardman Mortgage Loan and the Esperanza Mortgage Loan (on and after the related Servicing Shift Securitization Date).

“Non-Serviced PSA” means the WPT 2017-WWP TSA, the WPT 2017-WWP TSA, the GSMS 2017-GS7 PSA, Olympic Tower 2017-OT TSA, the LSTAR 2017-5 PSA and, after a Servicing Shift Securitization Date, the related Servicing Shift PSA, as applicable.

“Non-Serviced Special Servicer” means the WPT 2017-WWP Special Servicer, the GSMS 2017-SLP Special Servicer, the GSMS 2017-GS7 Special Servicer, the Olympic Tower 2017-OT Special Servicer, the LSTAR 2017-5 Special Servicer and, after a Servicing Shift Securitization Date, the special servicer under the related Servicing Shift PSA, as applicable.

“Non-Serviced Trustee” means the WPT 2017-WWP Trustee, the GSMS 2017-SLP Trustee, the GSMS 2017-GS7 Trustee, the Olympic Tower 2017-OT Trustee, the LSTAR 2017-5 Trustee and, after a Servicing Shift Securitization Date, the trustee under the related Servicing Shift PSA, as applicable.

“Non-Serviced Whole Loan” means the Worldwide Plaza Whole Loan, the Starwood Lodging Hotel Portfolio Whole Loan, the Loma Linda Whole Loan, the Olympic Tower Whole Loan, the Westin Palo Alto Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan, the Shops at Boardman Whole Loan and the Esperanza Whole Loan (on and after the related Servicing Shift Securitization Date).

“Pari Passu Companion Loan” means each of the Worldwide Plaza Pari Passu Companion Loans, the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans, the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans, the Loma Linda Pari Passu Companion Loan, the Olympic Tower Senior Pari Passu Companion Loans, the Cabela’s Industrial Portfolio Pari Passu Companion Loans, the Westin Palo Alto Pari Passu Companion Loan, the Long Island Prime Portfolio – Uniondale Pari Passu Companion Loans, the 90 Fifth Avenue Pari Passu Companion Loan, the Petco Corporate Headquarters Pari Passu

184

Companion Loan, Esperanza Pari Passu Companion Loan and the Shops at Boardman Pari Passu Companion Loan.

“Serviced Companion Loan” means each of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans, the Cabela’s Industrial Portfolio Pari Passu Companion Loans and the Esperanza Pari Passu Companion Loan (prior to the related Servicing Shift Securitization Date).

“Serviced Pari Passu Companion Loan” means each of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans, the Cabela’s Industrial Portfolio Pari Passu Companion Loans and the Esperanza Pari Passu Companion Loans (prior to the related Servicing Shift Securitization Date).

“Serviced Pari Passu Mortgage Loan” means each of the Bass Pro & Cabela’s Portfolio Mortgage Loan, the Cabela’s Industrial Portfolio Mortgage Loan and the Esperanza Mortgage Loan (prior to the related Servicing Shift Securitization Date).

“Serviced Pari Passu Whole Loan” means each of the Bass Pro & Cabela’s Portfolio Whole Loan, the Cabela’s Industrial Portfolio Whole Loan and the Esperanza Whole Loan (prior to the related Servicing Shift Securitization Date).

“Serviced Whole Loan” means each of the Bass Pro & Cabela’s Portfolio Whole Loan, the Cabela’s Industrial Portfolio Whole Loan and the Esperanza Whole Loan (prior to the related Servicing Shift Securitization Date).

“Servicing Shift Mortgage Loan” means, with respect to any Servicing Shift Whole Loan, a Mortgage Loan included in the issuing entity that will be serviced under the PSA as of the Closing Date, but the servicing of which is expected to shift to the Servicing Shift PSA entered into in connection with the securitization of the related Controlling Companion Loan on and after the applicable Servicing Shift Securitization Date. As of the Closing Date, the Esperanza Mortgage Loan will be a Servicing Shift Mortgage Loan related to the issuing entity.

“Servicing Shift PSA” means the Esperanza Future PSA.

“Servicing Shift Securitization Date” means the Esperanza Controlling Companion Loan Securitization Date.

“Servicing Shift Whole Loan” means any Whole Loan serviced under the PSA as of the Closing Date, which includes the related Servicing Shift Mortgage Loan included in the issuing entity and one or more Pari Passu Companion Loans not included in the issuing entity, but the servicing of which is expected to shift to the Servicing Shift PSA entered into in connection with the securitization of the related Controlling Companion Loan on and after the Servicing Shift Securitization Date. As of the Closing Date, the Esperanza Whole Loan will be a Servicing Shift Whole Loan related to the issuing entity.

“Subordinate Companion Loan” means the Worldwide Plaza Subordinate Companion Loan, the Starwood Lodging Hotel Portfolio Subordinate Companion Loans and the Olympic Tower Subordinate Companion Loan.

185

The table below provides certain information with respect to each Mortgage Loan that has a corresponding Companion Loan:

Whole Loan Summary

Mortgage Loan Name	Mortgage Loan Cut-off Date Balance	% of Initial Pool Balance	Pari Passu Companion Loan Cut-off Date Balance	Subordinate Companion Loan Cut-off Date Balance	Mortgage Loan LTV Ratio(1)	Whole Loan LTV Ratio(2)	Mortgage Loan Underwritten NCF DSCR(1)	Whole Loan Underwritten NCF DSCR(2)
Worldwide Plaza	$100,000,000	9.8%	$516,286,000	$323,714,000	35.4%	54.0%	3.77x	2.47x
Starwood Lodging Hotel Portfolio	$50,000,000	4.9%	$282,685,263	$467,314,737	28.6%	68.7%	5.63x	2.34x
Bass Pro & Cabela’s Portfolio	$47,500,000	4.7%	$147,400,000		50.4%	50.4%	2.72x	2.72x
Loma Linda	$47,500,000	4.7%	$80,000,000		59.3%	59.3%	2.56x	2.56x
Olympic Tower	$44,000,000	4.3%	$567,000,000	$149,000,000	32.2%	40.0%	2.70x	2.17x
Westin Palo Alto	$40,000,000	3.9%	$43,000,000		60.5%	60.5%	1.63x	1.63x
Long Island Prime Portfolio - Uniondale	$33,770,000	3.3%	$164,180,000		61.9%	61.9%	2.49x	2.49x
90 Fifth Avenue	$33,750,000	3.3%	$70,750,000		58.1%	58.1%	1.45x	1.45x
Petco Corporate Headquarters	$30,500,000	3.0%	$41,000,000		65.0%	65.0%	2.26x	2.26x
Cabela’s Industrial Portfolio	$28,400,000	2.8%	$42,600,000		53.4%	53.4%	2.49x	2.49x
Shops at Boardman	$19,600,000	1.9%	$23,000,000		75.0%	75.0%	1.38x	1.38x
Esperanza	$15,000,000	1.5%	$25,000,000		39.6%	39.6%	4.26x	4.26x

(1) Calculated including the related Pari Passu Companion Loans but excluding the related Subordinate Companion Loan(s).

(2) Calculated including the related Pari Passu Companion Loans and the related Subordinate Companion Loan(s).

Worldwide Plaza Whole Loan

General

The Worldwide Plaza Mortgage Loan (9.8%) is part of a split loan structure comprised of ten (10) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Worldwide Plaza Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $100,000,000. The Worldwide Plaza Whole Loan (the “Worldwide Plaza Whole Loan”) comprised of eight (8) non-controlling senior pari passu notes (note A-1-S, note A-2-S, note A-1-C1, note A-1-C2, note A-2-C1, note A-2-C2, note A-2-C3 and note A-2-C4, collectively the “Worldwide Plaza Senior Loans”) with an aggregate outstanding principal balance of $616,286,000 (note A-1-C2, note A-2-C1, note A-2-C2, note A-2-C3 and note A-2-C4, the “Worldwide Plaza Non-Standalone Pari Passu Companion Loans”, and, together with note A-1-S and note A-2-S, the “Worldwide Plaza Pari Passu Companion Loans”) and two controlling subordinate notes (note B-1-S and note B-2-S) with an aggregate outstanding principal balance of $323,714,000 (the “Worldwide Plaza Subordinate Companion Loan” and, together with the Worldwide Plaza Pari Passu Companion Loans, the “Worldwide Plaza Companion Loans”). The Worldwide Plaza Whole Loan has an aggregate outstanding principal balance of $940,000,000 as of the Cut-off Date. The Worldwide Plaza Pari Passu Companion Loans evidenced by promissory note A-1-S and note A-2-S and the Worldwide Plaza Subordinate Companion Loans are currently held by the WPT 2017-WWP securitization trust. GSMC originated the Worldwide Plaza Whole Loan, a portion of which, consisting of the Worldwide Plaza Pari Passu Companion Loans evidenced by promissory note A-2-C1, note A-2-C2, note A-2-C3 and note A-2-C4, were transferred to and are currently held by DBNY and are expected to be transferred to one or more future securitizations or otherwise transferred.

The rights of the issuing entity, as the holder of the Worldwide Plaza Mortgage Loan, and the rights of the holders of the Worldwide Plaza Companion Loans are subject to the terms of a Co-Lender Agreement (the “Worldwide Plaza Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the Worldwide Plaza Co-Lender Agreement will be exercised by the Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

Servicing

The Worldwide Plaza Whole Loan will be serviced and administered pursuant to the terms of the trust and servicing agreement, dated as of November 1, 2017 (the “WPT 2017-WWP TSA”) among GS Mortgage Securities Corporation II (the “WPT 2017-WWP Depositor”), Wells Fargo Bank, National

186

Association (in such capacity, the “WPT 2017-WWP Servicer”), Cohen Financial, a Division of SunTrust Bank (the “WPT 2017-WWP Special Servicer”), Wilmington Trust, National Association (the “WPT 2017-WWP Trustee”), Wells Fargo Bank, National Association (in such capacity, the “WPT 2017-WWP Certificate Administrator”), and Park Bridge Lender Services LLC, as operating advisor (the “WPT 2017-WWP Operating Advisor”). The WPT 2017-WWP TSA will be entered into in connection with the securitization of the Worldwide Plaza Companion Loans, and is separate from the PSA under which your Certificates are issued. In servicing the Worldwide Plaza Whole Loan, the servicing standard set forth in the WPT 2017-WWP TSA will require the WPT 2017-WWP Servicer and the WPT 2017-WWP Special Servicer to take into account the interests of the Certificateholders and the holders of the Worldwide Plaza Companion Loans as a collective whole.

Amounts payable to the issuing entity as holder of the Worldwide Plaza Mortgage Loan pursuant to the Worldwide Plaza Co-Lender Agreement, net of certain fees and expenses on the Worldwide Plaza Whole Loan, will be included in the available distribution amount for the related Distribution Date to the extent described in this prospectus, and amounts payable to the holders of the Worldwide Plaza Pari Passu Companion Loans and the Worldwide Plaza Subordinate Companion Loans will be distributed to such holders net of certain fees and expenses on the Worldwide Plaza Pari Passu Companion Loans and the Worldwide Plaza Subordinate Companion Loans, as set forth in the Worldwide Plaza Co-Lender Agreement, and will not be available for distributions on the Offered Certificates.

Application of Payments

The Worldwide Plaza Co-Lender Agreement sets forth the respective rights of the holder of the Worldwide Plaza Mortgage Loan, the holders of the Worldwide Plaza Pari Passu Companion Loans and the holders of the Worldwide Plaza Subordinate Companion Loans with respect to distributions of funds received in respect of the Worldwide Plaza Whole Loan, and provides, in general, that:

● amounts received in respect of the Worldwide Plaza Whole Loan, after payment of certain fees and expenses will be allocated first, as interest on each of the A Notes and B Notes, in that order, in each case up to the accrued and unpaid interest on the related note and then, as principal on each of the A Notes and B Notes, in that order, in each case up to the outstanding principal balance of the related note, as further described below,provided, however, all P&I Advances will be reimbursedpro rata among the notes without regard to the subordination of B Notes:

○    each monthly payment amount made on the Worldwide Plaza Whole Loan will be applied, first, to the issuing entity as holder of the Worldwide Plaza Mortgage Loan and the holders of the related Worldwide Plaza Pari Passu Companion Loans,pro rata, based on outstanding and accrued interest of their respective notes (i.e., to the payment of interest due and payable on each of the A Notes,pro rata, based on outstanding and accrued interest); and then, to the holders of the Worldwide Plaza Subordinate Companion Loans (i.e., to the payment of interest due and payable on each of the B Notes,pro rata, based on outstanding and accrued interest);

○    all payments, proceeds and other recoveries on or in respect of the Worldwide Plaza Whole Loan will be applied, first, to the issuing entity as the holder of the Worldwide Plaza Mortgage Loan and the holder of each related Worldwide Plaza Pari Passu Companion Loan,pro rata (i.e., first, to the reduction of the outstanding principal balance of each of the A Notes,pro rataandpari passu, until the outstanding principal balance of each such note is reduced to zero); and then, to the holders of the Worldwide Plaza Subordinate Companion Loans in sequential order (subject, in each case, to the payment of amounts for required reserves or escrows required by the related mortgage loan documents and payment and reimbursement rights of the WPT 2017-WWP Servicer, the WPT 2017-WWP Special Servicer, the WPT 2017-WWP Operating Advisor, the WPT 2017-WWP Certificate Administrator, the WPT 2017-WWP Depositor and the WPT 2017-WWP Trustee), in accordance with the terms of the Worldwide Plaza Co-Lender Agreement and the WPT 2017-WWP TSA; and

● costs, fees, expenses, losses and shortfalls relating to the Worldwide Plaza Whole Loan will, in general, be allocated, first, to the holders of the Worldwide Plaza Subordinate Companion Loans

187

and then, to the issuing entity as holder of the Worldwide Plaza Mortgage Loan and the holders of each related Worldwide Plaza Pari Passu Companion Loans,pro rata, in reverse sequential order, in accordance with the terms of the Worldwide Plaza Co-Lender Agreement and the WPT 2017-WWP TSA.

Consultation and Control

Pursuant to the Worldwide Plaza Co-Lender Agreement, the directing holder with respect to the Worldwide Plaza Whole Loan, as of any date of determination, will be the issuing entity formed pursuant to the WPT 2017-WWP TSA as holder of the Worldwide Plaza Companion Loans under the WPT 2017-WWP TSA;provided that, prior to the occurrence and continuance of a control event under the WPT 2017-WWP TSA, the Worldwide Plaza controlling class certificateholder (or the Worldwide Plaza directing certificateholder on its behalf) (the “Worldwide Plaza Directing Certificateholder”) will be entitled to exercise the rights of the controlling noteholder with respect to the Worldwide Plaza Whole Loan. The Worldwide Plaza Directing Certificateholder will be entitled to exercise rights as described under “—The Whole Loans—Worldwide Plaza Whole Loan—Servicing” with respect to the Worldwide Plaza Whole Loan, and the implementation of any recommended actions outlined in an asset status report with respect to the Worldwide Plaza Whole Loan will require the WPT 2017-WWP Special Servicer to consult with the Worldwide Plaza Directing Certificateholder in a manner substantially similar to that described herein under “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

In addition, pursuant to the terms of the Worldwide Plaza Co-Lender Agreement, the holder of the Worldwide Plaza Mortgage Loan (or its representative, which will be the Directing Holder or any other party assigned the rights to exercise the rights of the holder of the Worldwide Plaza Mortgage Loan, as and to the extent provided in the PSA) will have the right to receive copies of all notices, information and reports that the WPT 2017-WWP Servicer or the WPT 2017-WWP Special Servicer, as applicable, is required to provide to the Worldwide Plaza Directing Certificateholder (within the same time frame such notices, information and reports are or would have been required to be provided to the Worldwide Plaza Directing Certificateholder under the WPT 2017-WWP TSA).

Similarly, such rights as described in the preceding paragraph are held by the holders of the non-controlling note A-1-S, note A-2-S, note A-1-C2, note A-2-C1, note A-2-C2, note A-2-C3 and note A-2-C4 (or their respective representatives).

Neither the WPT 2017-WWP Servicer nor the WPT 2017-WWP Special Servicer will be permitted to follow any advice or consultation provided by the Worldwide Plaza Directing Certificateholder (or its representative) that would require or cause the WPT 2017-WWP Servicer or the WPT 2017-WWP Special Servicer, as applicable, to violate any applicable law, including the REMIC provisions of the Code, be inconsistent with the servicing standard under the WPT 2017-WWP TSA, require or cause the WPT 2017-WWP Servicer or the WPT 2017-WWP Special Servicer, as applicable, to violate provisions of the Worldwide Plaza Co-Lender Agreement or the WPT 2017-WWP TSA, require or cause the WPT 2017-WWP Servicer or the WPT 2017-WWP Special Servicer, as applicable, to violate the terms of the Worldwide Plaza Whole Loan, or materially expand the scope of any of the WPT 2017-WWP Servicer’s or the WPT 2017-WWP Special Servicer’s, as applicable, responsibilities under the Worldwide Plaza Co-Lender Agreement. See “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in this prospectus.

Application of Penalty Charges

The Worldwide Plaza Co-Lender Agreement provides that items in the nature of penalty charges paid on the Worldwide Plaza Whole Loan will first, be used to reduce, on apro rata basis, the amounts payable on each of the Worldwide Plaza Mortgage Loan and the Worldwide Plaza Companion Loans by the amount necessary to reimburse the WPT 2017-WWP Servicer, the WPT 2017-WWP Trustee and the WPT 2017-WWP Special Servicer for any interest accrued on any property advances and reimbursement of any property advances in accordance with the terms of the WPT 2017-WWP TSA, second, be used to reduce the respective amounts payable on each of the Worldwide Plaza Mortgage Loan and the Worldwide Plaza Companion Loans by the amount necessary to pay the master servicer, the trustee, the WPT 2017-WWP

188

Servicer and the WPT 2017-WWP Trustee and the master servicer and the trustee for any securitization of any other Worldwide Plaza Companion Loans, for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the WPT 2017-WWP TSA or other pooling and servicing agreement governing the securitization of a Worldwide Plaza Companion Loan) made with respect to such loan by such party (if and as specified in the PSA or the WPT 2017-WWP TSA or other pooling and servicing agreement governing the securitization of a Worldwide Plaza Companion Loan, as applicable), third, be used to reduce, on apro rata basis, the amounts payable on each of the Worldwide Plaza Mortgage Loan and the Worldwide Plaza Companion Loans by the amount necessary to pay additional trust fund expenses (other than unpaid special servicing fees, unpaid workout fees and liquidation fees, each as payable under the WPT 2017-WWP TSA) incurred with respect to the Worldwide Plaza Whole Loan (as specified in the WPT 2017-WWP TSA) and, finally, in the case of the remaining amount of penalty charges allocable to the Worldwide Plaza Mortgage Loan and the Worldwide Plaza Companion Loans, be paid to the WPT 2017-WWP Servicer and/or the WPT 2017-WWP Special Servicer as additional servicing compensation as provided in the WPT 2017-WWP TSA.

Sale of Defaulted Worldwide Plaza Whole Loan

Pursuant to the terms of the Worldwide Plaza Co-Lender Agreement, if the Worldwide Plaza Whole Loan becomes a defaulted mortgage loan, and if the Worldwide Plaza Directing Certificateholder (or the WPT 2017-WWP Special Servicer acting on its behalf) determines to sell the Worldwide Plaza Pari Passu Companion Loan in accordance with the WPT 2017-WWP TSA, then the WPT 2017-WWP Special Servicer will be required to sell the Worldwide Plaza Pari Passu Companion Loans and the Worldwide Plaza Subordinate Companion Loans, together with the Worldwide Plaza Mortgage Loan, as one whole loan. In connection with any such sale, the WPT 2017-WWP Special Servicer will be required to follow the procedures contained in the WPT 2017-WWP TSA.

Notwithstanding the foregoing, the WPT 2017-WWP Special Servicer will not be permitted to sell the Worldwide Plaza Whole Loan if it becomes a defaulted mortgage loan under the WPT 2017-WWP TSA without the written consent of the issuing entity (or its representative), as holder of the Worldwide Plaza Mortgage Loan, or the holders of the other Worldwide Plaza Companion Loans unless the WPT 2017-WWP Special Servicer has delivered to each such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Worldwide Plaza Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the WPT 2017-WWP Special Servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Worldwide Plaza Whole Loan, and any documents in the servicing file reasonably requested by such holder (or its representative), that are material to the price of the Worldwide Plaza Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the WPT 2017-WWP Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the WPT 2017-WWP Servicer or the WPT 2017-WWP Special Servicer in connection with the proposed sale;provided, that the issuing entity (or its representative) or the holders of the other Worldwide Plaza Companion Loans may waive as to itself any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative) or the holders of the other Worldwide Plaza Companion Loans will be permitted to bid at any sale of the Worldwide Plaza Whole Loan.

See “Pooling and Servicing Agreement—Realization Upon Mortgage Loans”, “—Sale of Defaulted Loans and REO Properties” and “—Servicing of the Non-Serviced Mortgage Loans” in this prospectus.

Special Servicer Appointment Rights

Pursuant to the Worldwide Plaza Co-Lender Agreement and the WPT 2017-WWP TSA, the directing holder with respect to the Worldwide Plaza Whole Loan (or its representative) (which will be the Worldwide Plaza Directing Certificateholder) will have the right, with or without cause, to replace the special servicer then acting with respect to the Worldwide Plaza Whole Loan and appoint a replacement special servicer in lieu of such special servicer without the consent of the holder of the Worldwide Plaza Mortgage Loan. The Worldwide Plaza Directing Certificateholder (prior to a control event under the WPT 2017-WWP TSA), and

189

the applicable certificateholders under the WPT 2017-WWP TSA with the requisite percentage of voting rights (after a control event under the WPT 2017-WWP TSA) will have the right, with or without cause, to replace the WPT 2017-WWP Special Servicer and appoint a replacement special servicer in lieu thereof in accordance with the WPT 2017-WWP TSA, as described under “Pooling and Servicing Agreement—Replacement of the Special Servicer Without Cause” and “—Servicing of the Non-Serviced Mortgage Loans” in this prospectus.

Starwood Lodging Hotel Portfolio Whole Loan

General

The Starwood Lodging Hotel Portfolio Mortgage Loan (4.9%) is part of a split loan structure comprised of four (4) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Properties.

The Starwood Lodging Hotel Portfolio Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $50,000,000. The Starwood Lodging Hotel Portfolio Whole Loan (the “Starwood Lodging Hotel Portfolio Whole Loan”) comprised of three (3) non-controlling senior pari passu notes (note A-1, note A-2 and note A-3, collectively the “Starwood Lodging Hotel Portfolio Senior Loans”) with an aggregate outstanding principal balance of $332,685,263 (note A-3, the “Starwood Lodging Hotel Portfolio Pari Passu Non-Standalone Companion Loan”, and together with note A-1, the “Starwood Lodging Hotel Portfolio Pari Passu Companion Loans”) and one (1) controlling subordinate note (note B) with an outstanding principal balance of $467,314,737 (the “Starwood Lodging Hotel Portfolio Subordinate Companion Loan” and, together with the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans, the “Starwood Lodging Hotel Portfolio Companion Loans”). The Starwood Lodging Hotel Portfolio Whole Loan has an aggregate outstanding principal balance of $800,000,000 as of the Cut-off Date. The Starwood Lodging Hotel Portfolio Pari Passu Companion Loan evidenced by promissory note A-1 and the Starwood Lodging Hotel Portfolio Subordinate Companion Loan are currently held by the GSMS 2017-SLP securitization trust. The Starwood Lodging Hotel Portfolio Pari Passu Companion Loan evidenced by promissory note A-3 is currently held by GSMC and is expected to be transferred to one or more future securitizations or otherwise transferred.

The rights of the issuing entity, as the holder of the Starwood Lodging Hotel Portfolio Mortgage Loan, and the rights of the holders of the Starwood Lodging Hotel Portfolio Companion Loans are subject to the terms of a Co-Lender Agreement (the “Starwood Lodging Hotel Portfolio Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the Starwood Lodging Hotel Portfolio Co-Lender Agreement will be exercised by the Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

Servicing

The Starwood Lodging Hotel Portfolio Whole Loan will be serviced and administered pursuant to the terms of the trust and servicing agreement, dated as of October 1, 2017 (the “GSMS 2017-SLP TSA”) among GS Mortgage Securities Corporation II (the “GSMS 2017-SLP Depositor”), Wells Fargo Bank, National Association (in such capacity, the “GSMS 2017-SLP Servicer”), Wells Fargo Bank, National Association (in such capacity, the “GSMS 2017-SLP Special Servicer”), U.S. Bank National Association (in such capacity, the “GSMS 2017-SLP Trustee”), and U.S. Bank National Association (in such capacity, the “GSMS 2017-SLP Certificate Administrator”). The GSMS 2017-SLP TSA will be entered into in connection with the securitization of the Starwood Lodging Hotel Portfolio Companion Loans, and is separate from the PSA under which your Certificates are issued. In servicing the Starwood Lodging Hotel Portfolio Whole Loan, the servicing standard set forth in the GSMS 2017-SLP TSA will require the GSMS 2017-SLP Servicer and the GSMS 2017-SLP Special Servicer to take into account the interests of the Certificateholders and the holders of the Starwood Lodging Hotel Portfolio Companion Loans as a collective whole.

190

Amounts payable to the issuing entity as holder of the Starwood Lodging Hotel Portfolio Mortgage Loan pursuant to the Starwood Lodging Hotel Portfolio Co-Lender Agreement, net of certain fees and expenses on the Starwood Lodging Hotel Portfolio Whole Loan, will be included in the available distribution amount for the related Distribution Date to the extent described in this prospectus, and amounts payable to the holders of the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans and the Starwood Lodging Hotel Portfolio Subordinate Companion Loan will be distributed to such holders net of certain fees and expenses on the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans and the Starwood Lodging Hotel Portfolio Subordinate Companion Loan, as set forth in the Starwood Lodging Hotel Portfolio Co-Lender Agreement, and will not be available for distributions on the Offered Certificates.

Application of Payments

The Starwood Lodging Hotel Portfolio Co-Lender Agreement sets forth the respective rights of the holder of the Starwood Lodging Hotel Portfolio Mortgage Loan, the holders of the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans and the holders of the Starwood Lodging Hotel Portfolio Subordinate Companion Loan with respect to distributions of funds received in respect of the Starwood Lodging Hotel Portfolio Whole Loan, and provides, in general, that:

● amounts received in respect of the Starwood Lodging Hotel Portfolio Whole Loan, after payment of certain fees and expenses will be allocated first, as interest on each of the A Notes and Note B, in that order, in each case up to the accrued and unpaid interest on the related note and then, as principal on each of the A Notes and Note B, in that order, in each case up to the outstanding principal balance of the related note, as further described belowprovided, however, all P&I Advances will be reimbursedpro rata among the notes without regard to the subordination of Note B;

● each monthly payment amount made on the Starwood Lodging Hotel Portfolio Whole Loan will be applied, first, to the issuing entity as holder of the Starwood Lodging Hotel Portfolio Mortgage Loan and the holders of the related Starwood Lodging Hotel Portfolio Pari Passu Companion Loans,pro rata, based on outstanding and accrued interest of their respective notes (i.e., to the payment of interest due and payable on each of the A Notes,pro rata, based on outstanding and accrued interest); and then, to the holder of the Starwood Lodging Hotel Portfolio Subordinate Companion Loan (i.e., to the payment of interest due and payable on the Note B based on outstanding and accrued interest);

● all payments, proceeds and other recoveries on or in respect of the Starwood Lodging Hotel Portfolio Whole Loan will be applied, first, to the issuing entity as the holder of the Starwood Lodging Hotel Portfolio Mortgage Loan and the holder of each related Starwood Lodging Hotel Portfolio Pari Passu Companion Loan,pro rata (i.e., first, to the reduction of the outstanding principal balance of each of the A Notes,pro rata andpari passu, until the outstanding principal balance of each such note is reduced to zero); and then, to the holder of the Starwood Lodging Hotel Portfolio Subordinate Companion Loan in sequential order (subject, in each case, to the payment of amounts for required reserves or escrows required by the related mortgage loan documents and payment and reimbursement rights of the GSMS 2017-SLP Servicer, the GSMS 2017-SLP Special Servicer, the GSMS 2017-SLP Certificate Administrator, the GSMS 2017-SLP Depositor and the GSMS 2017-SLP Trustee), in accordance with the terms of the Starwood Lodging Hotel Portfolio Co-Lender Agreement and the GSMS 2017-SLP TSA; and

● costs, fees, expenses, losses and shortfalls relating to the Starwood Lodging Hotel Portfolio Whole Loan will, in general, be allocated, first, to the holder of the Starwood Lodging Hotel Portfolio Subordinate Companion Loan and then, to the issuing entity as holder of the Starwood Lodging Hotel Portfolio Mortgage Loan and the holders of each related Starwood Lodging Hotel Portfolio Pari Passu Companion Loans,pro rata, in reverse sequential order, in accordance with the terms of the Starwood Lodging Hotel Portfolio Co-Lender Agreement and the GSMS 2017-SLP TSA.

191

Consultation and Control

Pursuant to the Starwood Lodging Hotel Portfolio Co-Lender Agreement, the directing holder with respect to the Starwood Lodging Hotel Portfolio Whole Loan, as of any date of determination, will be the issuing entity formed pursuant to the GSMS 2017-SLP TSA as holder of the Starwood Lodging Hotel Portfolio Companion Loans under the GSMS 2017-SLP TSA;provided that, prior to the occurrence and continuance of a control event under the GSMS 2017-SLP TSA, the Starwood Lodging Hotel Portfolio controlling class certificateholder (or the Starwood Lodging Hotel Portfolio directing certificateholder on its behalf) (the “Starwood Lodging Hotel Portfolio Directing Certificateholder”) will be entitled to exercise the rights of the controlling noteholder with respect to the Starwood Lodging Hotel Portfolio Whole Loan. The Starwood Lodging Hotel Portfolio Directing Certificateholder will be entitled to exercise rights as described under “—The Whole Loans—Starwood Lodging Hotel Portfolio Whole Loan—Servicing” with respect to the Starwood Lodging Hotel Portfolio Whole Loan, and the implementation of any recommended actions outlined in an asset status report with respect to the Starwood Lodging Hotel Portfolio Whole Loan will require the GSMS 2017-SLP Special Servicer to consult with the Starwood Lodging Hotel Portfolio Directing Certificateholder in a manner substantially similar to that described herein under “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

In addition, pursuant to the terms of the Starwood Lodging Hotel Portfolio Co-Lender Agreement, the holder of the Starwood Lodging Hotel Portfolio Mortgage Loan (or its representative, which will be the Directing Holder or any other party assigned the rights to exercise the rights of the holder of the Starwood Lodging Hotel Portfolio Mortgage Loan, as and to the extent provided in the PSA) will have the right to receive copies of all notices, information and reports that the GSMS 2017-SLP Servicer or the GSMS 2017-SLP Special Servicer, as applicable, is required to provide to the Starwood Lodging Hotel Portfolio Directing Certificateholder (within the same time frame such notices, information and reports are or would have been required to be provided to the Starwood Lodging Hotel Portfolio Directing Certificateholder under the GSMS 2017-SLP TSA).

Similarly, such rights as described in the preceding paragraph are held by the holders of the non-controlling note A-1 and note A-3 (or their respective representatives).

Neither the GSMS 2017-SLP Servicer nor the GSMS 2017-SLP Special Servicer will be permitted to follow any advice or consultation provided by the Starwood Lodging Hotel Portfolio Directing Certificateholder (or its representative) that would require or cause the GSMS 2017-SLP Servicer or the GSMS 2017-SLP Special Servicer, as applicable, to violate any applicable law, including the REMIC provisions of the Code, be inconsistent with the servicing standard under the GSMS 2017-SLP TSA, require or cause the GSMS 2017-SLP Servicer or the GSMS 2017-SLP Special Servicer, as applicable, to violate provisions of the Starwood Lodging Hotel Portfolio Co-Lender Agreement or the GSMS 2017-SLP TSA, require or cause the GSMS 2017-SLP Servicer or the GSMS 2017-SLP Special Servicer, as applicable, to violate the terms of the Starwood Lodging Hotel Portfolio Whole Loan, or materially expand the scope of any of the GSMS 2017-SLP Servicer’s or the GSMS 2017-SLP Special Servicer’s, as applicable, responsibilities under the Starwood Lodging Hotel Portfolio Co-Lender Agreement. See “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in this prospectus.

Application of Penalty Charges

The Starwood Lodging Hotel Portfolio Co-Lender Agreement provides that items in the nature of penalty charges paid on the Starwood Lodging Hotel Portfolio Whole Loan will first, be used to reduce, on apro rata basis, the amounts payable on each of the Starwood Lodging Hotel Portfolio Mortgage Loan and the Starwood Lodging Hotel Portfolio Companion Loans by the amount necessary to reimburse the GSMS 2017-SLP Servicer, the GSMS 2017-SLP Trustee and the GSMS 2017-SLP Special Servicer for any interest accrued on any property advances and reimbursement of any property advances in accordance with the terms of the GSMS 2017-SLP TSA, second, be used to reduce the respective amounts payable on each of the Starwood Lodging Hotel Portfolio Mortgage Loan and the Starwood Lodging Hotel Portfolio Companion Loans by the amount necessary to pay the master servicer, the trustee, the GSMS 2017-SLP Servicer and the GSMS 2017-SLP Trustee and the master servicer and the trustee for any securitization of any other Starwood Lodging Hotel Portfolio Companion Loans, for any interest accrued on any P&I

192

Advance (or analogous P&I advance made pursuant to the GSMS 2017-SLP TSA or other pooling and servicing agreement governing the securitization of a Starwood Lodging Hotel Portfolio Companion Loan) made with respect to such loan by such party (if and as specified in the PSA or the GSMS 2017-SLP TSA or other pooling and servicing agreement governing the securitization of a Starwood Lodging Hotel Portfolio Companion Loan, as applicable), third, be used to reduce, on apro rata basis, the amounts payable on each of the Starwood Lodging Hotel Portfolio Mortgage Loan and the Starwood Lodging Hotel Portfolio Companion Loans by the amount necessary to pay additional trust fund expenses (other than unpaid special servicing fees, unpaid workout fees and liquidation fees, each as payable under the GSMS 2017-SLP TSA) incurred with respect to the Starwood Lodging Hotel Portfolio Whole Loan (as specified in the GSMS 2017-SLP TSA) and, finally, in the case of the remaining amount of penalty charges allocable to the Starwood Lodging Hotel Portfolio Mortgage Loan and the Starwood Lodging Hotel Portfolio Companion Loans, be paid to the GSMS 2017-SLP Servicer and/or the GSMS 2017-SLP Special Servicer as additional servicing compensation as provided in the GSMS 2017-SLP TSA.

Sale of Defaulted Starwood Lodging Hotel Portfolio Whole Loan

Pursuant to the terms of the Starwood Lodging Hotel Portfolio Co-Lender Agreement, if the Starwood Lodging Hotel Portfolio Whole Loan becomes a defaulted mortgage loan, and if the Starwood Lodging Hotel Portfolio Directing Certificateholder (or the GSMS 2017-SLP Special Servicer acting on its behalf) determines to sell the Starwood Lodging Hotel Portfolio Pari Passu Companion Loan in accordance with the GSMS 2017-SLP TSA, then the GSMS 2017-SLP Special Servicer will be required to sell the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans and the Starwood Lodging Hotel Portfolio Subordinate Companion Loan, together with the Starwood Lodging Hotel Portfolio Mortgage Loan, as one whole loan. In connection with any such sale, the GSMS 2017-SLP Special Servicer will be required to follow the procedures contained in the GSMS 2017-SLP TSA.

Notwithstanding the foregoing, the GSMS 2017-SLP Special Servicer will not be permitted to sell the Starwood Lodging Hotel Portfolio Whole Loan if it becomes a defaulted mortgage loan under the GSMS 2017-SLP TSA without the written consent of the issuing entity (or its representative), as holder of the Starwood Lodging Hotel Portfolio Mortgage Loan, or the holders of the other Starwood Lodging Hotel Portfolio Companion Loans unless the GSMS 2017-SLP Special Servicer has delivered to each such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Starwood Lodging Hotel Portfolio Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the GSMS 2017-SLP Special Servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Starwood Lodging Hotel Portfolio Whole Loan, and any documents in the servicing file reasonably requested by such holder (or its representative), that are material to the price of the Starwood Lodging Hotel Portfolio Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the GSMS 2017-SLP Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the GSMS 2017-SLP Servicer or the GSMS 2017-SLP Special Servicer in connection with the proposed sale;provided, that the issuing entity (or its representative) or the holders of the other Starwood Lodging Hotel Portfolio Companion Loans may waive as to itself any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative) or the holders of the other Starwood Lodging Hotel Portfolio Companion Loans will be permitted to bid at any sale of the Starwood Lodging Hotel Portfolio Whole Loan.

See “Pooling and Servicing Agreement—Realization Upon Mortgage Loans”, “—Sale of Defaulted Loans and REO Properties” and “—Servicing of the Non-Serviced Mortgage Loans” in this prospectus.

Special Servicer Appointment Rights

Pursuant to the Starwood Lodging Hotel Portfolio Co-Lender Agreement and the GSMS 2017-SLP TSA, the directing holder with respect to the Starwood Lodging Hotel Portfolio Whole Loan (or its representative) (which will be the Starwood Lodging Hotel Portfolio Directing Certificateholder) will have the right, with or without cause, to replace the special servicer then acting with respect to the Starwood Lodging

193

Hotel Portfolio Whole Loan and appoint a replacement special servicer in lieu of such special servicer without the consent of the holder of the Starwood Lodging Hotel Portfolio Mortgage Loan. The Starwood Lodging Hotel Portfolio Directing Certificateholder (prior to a control event under the GSMS 2017-SLP TSA), and the applicable certificateholders under the GSMS 2017-SLP TSA with the requisite percentage of voting rights (after a control event under the GSMS 2017-SLP TSA) will have the right, with or without cause, to replace the GSMS 2017-SLP Special Servicer and appoint a replacement special servicer in lieu thereof in accordance with the GSMS 2017-SLP TSA, as described under “Pooling and Servicing Agreement—Replacement of the Special Servicer Without Cause” and “—Servicing of the Non-Serviced Mortgage Loans” in this prospectus.

Bass Pro & Cabela’s Portfolio Whole Loan

General

The Bass Pro & Cabela’s Portfolio Mortgage Loan (4.7%) is part of a split loan structure comprised of nine (9) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property. The Bass Pro & Cabela’s Portfolio Mortgage Loan is evidenced by two (2) promissory notes with an aggregate Cut-off Date Balance of $47,500,000: (i) note A-1(A-CP) (the “Pooled BP Call Protected Note”), which represents the call protected portion of the Bass Pro & Cabela’s Mortgage Loan in the amount of $37,500,000 as of the Cut-off Date and (ii) note A-1(A-NCP) (the “BP Freely Prepayable Note”), which represents the freely prepayable portion of the Bass Pro & Cabela’s Portfolio Mortgage Loan in the amount of $10,000,000 as of the Cut-off Date. The Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (the “Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans” and together with the Bass Pro & Cabela’s Portfolio Mortgage Loan, the “Bass Pro & Cabela’s Portfolio Whole Loan”) are evidenced by the following eight (8) promissory notes with an aggregate Cut-off Date Balance of $147,400,000: (i) note A-1(B-CP), which represents a call protected portion of the Bass Pro & Cabela’s Mortgage Loan in the amount of $30,460,000, is currently held by GSCRE and is expected to be transferred to one or more future securitizations or otherwise transferred, (ii) one note which is currently held by WFB and is expected to be transferred to one or more future securitizations or otherwise transferred, (iii) one note which is currently held by UBS AG and is expected to be transferred to the UBS 2017-C5 securitization trust, and (iv) five (5) notes which are currently held by UBS AG and are expected to be transferred to one or more future securitizations or otherwise transferred. The Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans will not be included in the issuing entity. Only the Bass Pro & Cabela’s Portfolio Mortgage Loan will be included in the issuing entity. The Bass Pro & Cabela’s Portfolio Mortgage Loan and the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans arepari passu with each other in terms of priority.

The rights of the issuing entity, as the holder of the Bass Pro & Cabela’s Portfolio Mortgage Loan and the rights of holders of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans are subject to the terms of a co-lender agreement (the “Bass Pro & Cabela’s Portfolio Co-Lender Agreement”).

Servicing

The Bass Pro & Cabela’s Portfolio Whole Loan and any related REO Property will be serviced and administered by the master servicer and, if necessary, the special servicer, pursuant to the PSA, in the manner described under “Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Bass Pro & Cabela’s Portfolio Co-Lender Agreement. In servicing the Bass Pro & Cabela’s Portfolio Whole Loan, the Servicing Standard will require the master servicer and the special servicer to take into account the interests of both the Certificateholders and the holders of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans as a collective whole.

Amounts payable to the issuing entity as holder of the Bass Pro & Cabela’s Portfolio Mortgage Loan pursuant to the Bass Pro & Cabela’s Portfolio Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holders of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans will be distributed to such holders net of certain fees and expenses on the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans as set forth in the Bass Pro & Cabela’s Portfolio Co-Lender Agreement.

194

Application of Payments Generally

The Bass Pro & Cabela’s Portfolio Co-Lender Agreement sets forth the respective rights of the holder of the Bass Pro & Cabela’s Portfolio Mortgage Loan and the holders of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans with respect to distributions of funds received in respect of the Bass Pro & Cabela’s Portfolio Whole Loan, and provides, in general, that:

● the Bass Pro & Cabela’s Portfolio Mortgage Loan and the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

● all payments, proceeds and other recoveries on or in respect of the Bass Pro & Cabela’s Portfolio Whole Loan or the Bass Pro & Cabela’s Portfolio Mortgaged Property will be applied to the Bass Pro & Cabela’s Portfolio Mortgage Loan and the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans on apro rata andpari passu basis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the master servicer, the special servicer, the operating advisor, the certificate administrator and the trustee) in accordance with the terms of the Bass Pro & Cabela’s Portfolio Co-Lender Agreement and the PSA;provided that in connection with the Bass Pro & Cabela’s Whole Loan, certain payments of principal that are allocated to the A-1 Notes in the aggregate will not be allocated among the individual A-1 Notes on apro rata andpari passu basis, but instead will generally be allocated in the manner set forth in the mortgage loan documents, as described under“—Application of Principal and Defeasance Among the A-1 Notes” below; and

● expenses, losses and shortfalls relating to the Bass Pro & Cabela’s Portfolio Whole Loan will be allocated, on apro rata andpari passu basis, to the Bass Pro & Cabela’s Portfolio Mortgage Loan and the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the Bass Pro & Cabela’s Portfolio Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the Bass Pro & Cabela’s Portfolio Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on other Mortgage Loans, but not out of payments or other collections on the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans.

Certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans may be paid or reimbursed out of payments and other collections on the Mortgage Pool, subject to the issuing entity’s right to reimbursement from future payments and other collections on the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans or from general collections with respect to the securitization of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans. This may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the Certificateholders.

Application of Principal and Defeasance Among the A-1 Notes

As described under“—Certain Terms of the Mortgage Loans—Prepayment Protections and Certain Involuntary Prepayments”above, the Bass Pro & Cabela’s Portfolio Mortgage Loan is a YM/Defeasance Loan;provided,however, no yield maintenance charge or prepayment premium will be payable at any time with respect to the first $25,000,000 (the “Permitted Free Prepayment Amount”) of principal prepaid, so long as no event of default under the Bass Pro & Cabela’s Portfolio Whole Loan has occurred and is continuing (except in the case where such prepayment is effected in order to cure or prevent a default or an event of default or is the payment of a release price to cure an event of default, and such default or event of default is not the result of the willful misconduct or bad faith actions of any related borrower). Any prepayments of the Bass Pro & Cabela’s Portfolio Whole Loan using casualty or condemnation loss proceeds will not count toward the Permitted Free Prepayment Amount.

195

At origination, the related borrower executed a note A-1 in the original principal amount of $77,960,000, and $10,000,000 of the Permitted Free Prepayment Amount (the “Allocated Permitted Free Prepayment Amount”) was allocated to note A-1. Subsequent to origination, note A-1 was split into the Pooled BP Call Protected Note, the BP Freely Prepayable Note and note A-1(B-CP). The BP Freely Prepayable Note represents the Allocated Permitted Free Prepayment Amount that was allocated to note A-1. The Pooled BP Call Protected Note and the BP Freely Prepayable Note collectively comprise the Bass Pro & Cabela’s Portfolio Mortgage Loan. Note A-1(B-CP) is currently held by GSCRE and is expected to be transferred to one or more future securitizations or otherwise transferred. The Pooled BP Call Protected Note and note A-1(B-CP) are collectively referred to in this prospectus as the “CP Notes”. The CP Notes and the Freely Prepayable Note are collectively referred to in this prospectus as the “A-1 Notes”.

Payments of principal and defeasance allocable to the A-1 Notes under the Co-Lender Agreement will be applied pursuant to the mortgage loan documents as follows:

(i)     For so long as the remaining Allocated Permitted Free Prepayment Amount is greater than zero, any defeasance amounts that are allocable to the A-1 Notes will be allocated:

a) if the defeasance amount is equal to or less than the outstanding principal balance of the CP Notes,pro rata among the CP Notes;

b) if the defeasance amount is greater than the outstanding principal balance of the CP Notes, (1) first, to defease the CP Notespro rata, up to the outstanding principal balance of the CP Notes, (2) second, to pay down the remaining Allocated Permitted Free Prepayment Amount, and (3) third, to defease the BP Freely Prepayable Note;

(ii)    For so long as the remaining Allocated Permitted Free Prepayment Amount is greater than zero, any principal prepayments resulting from a casualty or condemnation that are allocable to the A-1 Notes will be allocated (a) first,pro rata among the CP Notes, up to the outstanding principal balance of the CP Notes, and (b) second, to the BP Freely Prepayable Note;

(iii)    For so long as the remaining Allocated Permitted Free Prepayment Amount is greater than zero, any principal prepayments that are allocable to the A-1 Notes (other than prepayments resulting from a casualty or condemnation) that are made without any yield maintenance premium or other penalty or premium will be allocated (a) first, to the BP Freely Prepayable Note, up to the remaining Allocated Permitted Free Prepayment Amount, and (b) second,pro rata among the CP Notes;

(iv)    For so long as the remaining Allocated Permitted Free Prepayment Amount is greater than zero, any principal prepayments that are allocable to the A-1 Notes (other than prepayments resulting from a casualty or condemnation) that are made with any yield maintenance premium or other penalty or premium (including any prepayment during an event of default under the Bass Pro & Cabela’s Portfolio Whole Loan) and, if applicable, the related yield maintenance premium or other penalty or premium, will be allocatedpro rata among each of the then outstanding A-1 Notes; and

(v)    For so long as the remaining Allocated Permitted Free Prepayment Amount is zero, any defeasance amounts or principal prepayments (and any related yield maintenance premium or other penalty or premium) that are allocable to the A-1 Notes will be allocatedpro rata among the CP Notes.

Notwithstanding the foregoing, in connection with any prepayment during the open period, such prepayment will be allocatedpro rata among the then outstanding A-1 Notes.

Consultation and Control

Pursuant to the Bass Pro & Cabela’s Portfolio Co-Lender Agreement, the directing holder with respect to the Bass Pro & Cabela’s Portfolio Whole Loan, as of any date of determination, will be the trustee on

196

behalf of the issuing entity, as holder of the Bass Pro & Cabela’s Portfolio Mortgage Loan;provided, that, unless a Consultation Termination Event exists or the Bass Pro & Cabela’s Portfolio Whole Loan is an Excluded Loan, the Controlling Class Representative will be entitled to exercise the rights of the directing holder with respect to the Bass Pro & Cabela’s Portfolio Whole Loan. In its capacity as representative of the directing holder under the Bass Pro & Cabela’s Portfolio Co-Lender Agreement, the Controlling Class Representative will be entitled to exercise all of the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—Directing Holder” in this prospectus with respect to the Bass Pro & Cabela’s Portfolio Whole Loan, and the implementation of any recommended actions outlined in an Asset Status Report with respect to the Bass Pro & Cabela’s Portfolio Whole Loan will require the approval of the Controlling Class Representative as and to the extent described under “Pooling and Servicing Agreement—Directing Holder” and “—Asset Status Report” in this prospectus. Pursuant to the terms of the PSA, the Controlling Class Representative will have the same consent and/or consultation rights with respect to the Bass Pro & Cabela’s Portfolio Whole Loan as it does, and for so long as it does, with respect to the other Mortgage Loans (exclusive of any Non-Serviced Mortgage Loan and any Excluded Loan) included in the issuing entity.

In addition, pursuant to the terms of the Bass Pro & Cabela’s Portfolio Co-Lender Agreement, each holder of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative which, at any time the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans are included in a securitization, may be the controlling class representative for that securitization or any other party assigned the rights to exercise the rights of the holders of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans, as and to the extent provided in the related pooling and servicing agreement) will (i) have a right to receive copies of all notices, information and reports that the master servicer or the special servicer, as applicable, is required to provide to the Controlling Class Representative (within the same time frame such notices, information and reports are or would have been required to be provided to the Controlling Class Representative under the PSA without regard to the occurrence of a Control Termination Event or Consultation Termination Event) with respect to any Major Decisions to be taken with respect to the Bass Pro & Cabela’s Portfolio Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Bass Pro & Cabela’s Portfolio Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any Major Decisions to be taken with respect to the Bass Pro & Cabela’s Portfolio Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Bass Pro & Cabela’s Portfolio Whole Loan. The consultation right of each holder of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative) will expire 10 business days following the delivery of notice and information relating to the matter subject to consultation whether or not each holder of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative) has responded within such period;provided, that if the master servicer (or the special servicer, as applicable) proposes a new course of action that is materially different from the actions previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the consultation rights of each holder of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative) described above, the master servicer or the special servicer, as applicable, is permitted to take any material action or any action set forth in the Asset Status Report before the expiration of the aforementioned 10 business day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the Bass Pro & Cabela’s Portfolio Whole Loan. Neither the master servicer nor the special servicer will be obligated at any time to follow or take any alternative actions recommended by any holder of a Bass Pro & Cabela’s Portfolio Pari Passu Companion Loan (or its representative, including, if any Bass Pro & Cabela’s Portfolio Pari Passu Companion Loan has been contributed to a securitization, the related controlling class representative).

Neither the master servicer nor the special servicer may take or refrain from taking any action based on advice or consultation provided by each holder of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative) that would cause the master servicer or the special servicer, as applicable, to violate applicable law, the terms of the Bass Pro & Cabela’s Portfolio Whole Loan, the Bass Pro & Cabela’s Portfolio Co-Lender Agreement, the PSA, including the Servicing Standard, or the REMIC provisions or that would (i) expose the master servicer, the special servicer, the depositor, the mortgage loan seller, the issuing entity, the trustee, the operating advisor, the certificate administrator or their respective affiliates, officers, directors, employees or agents to any claim, suit or liability, (ii) materially expand the scope of the

197

master servicer’s or the special servicer’s responsibilities, or (iii) cause the master servicer or the special servicer to act, or fail to act, in a manner that is not in the best interests of the Certificateholders or the Servicing Standard.

In addition to the consultation rights of each holder of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative) described above, pursuant to the terms of the Bass Pro & Cabela’s Portfolio Co-Lender Agreement, each holder of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative) will have the right to attend (in-person or telephonic) annual meetings with the master servicer or the special servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the master servicer or the special servicer, as applicable, for the purpose of discussing servicing issues related to the Bass Pro & Cabela’s Portfolio Whole Loan.

Application of Penalty Charges

The Bass Pro & Cabela’s Portfolio Co-Lender Agreement provides that penalty charges paid on the Bass Pro & Cabela’s Portfolio Whole Loan willfirst, be used to reduce, on apro rata basis, the amounts payable on each of the Bass Pro & Cabela’s Portfolio Mortgage Loan and the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans by the amount necessary to reimburse the master servicer, the trustee or the special servicer for any interest accrued on any Property Protection Advances and reimbursement of any Property Protection Advances in accordance with the terms of the PSA,second, be used to reduce the respective amounts payable on each of the Bass Pro & Cabela’s Portfolio Mortgage Loan and the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans by the amount necessary to pay the master servicer and the trustee (and the master servicer and the trustee for the securitization of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans) for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the document governing the securitization of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans) made with respect to such Mortgage Loan or Companion Loans by such party (if and as specified in the PSA or the document governing the servicing of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans, as applicable),third, be used to reduce, on apro rata basis, the amounts payable on each of the Bass Pro & Cabela’s Portfolio Mortgage Loan and the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans by the amount necessary to pay additional trust fund expenses (other than Special Servicing Fees, unpaid Workout Fees and Liquidation Fees) incurred with respect to the Bass Pro & Cabela’s Portfolio Whole Loan (as specified in the PSA) and,finally, (i) in the case of the remaining amount of penalty charges allocable to the Bass Pro & Cabela’s Portfolio Mortgage Loan and the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans, be paid to the master servicer and/or the special servicer as additional servicing compensation as provided in the PSA and (ii) in the case of the remaining amount of penalty charges allocable to the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans, be paid to the master servicer and/or the special servicer as additional servicing compensation as provided in the PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the Bass Pro & Cabela’s Portfolio Co-Lender Agreement, if the Bass Pro & Cabela’s Portfolio Whole Loan becomes a Defaulted Loan, and if the special servicer determines to sell the Bass Pro & Cabela’s Portfolio Mortgage Loan in accordance with the PSA, then the special servicer will be required to sell the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans together with the Bass Pro & Cabela’s Portfolio Mortgage Loan as one whole loan in accordance with the procedures set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the special servicer will not be permitted to sell the Bass Pro & Cabela’s Portfolio Whole Loan if it becomes a Defaulted Loan without the written consent of the holders of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (provided that such consent is not required if the holder of each Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans is the borrower or an affiliate of the borrower) unless the special servicer has delivered to such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Bass Pro & Cabela’s Portfolio Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the special servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for

198

the Bass Pro & Cabela’s Portfolio Whole Loan, and any documents in the servicing file reasonably requested by the holders of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans that are material to the price of the Bass Pro & Cabela’s Portfolio Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the master servicer or the special servicer in connection with the proposed sale;provided, that the holders of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative) may waive any of the delivery or timing requirements set forth in this sentence. Any holder of a Bass Pro & Cabela’s Portfolio Pari Passu Companion Loan (or its representative) will be permitted to submit an offer at any sale of the Bass Pro & Cabela’s Portfolio Whole Loan unless it is the borrower or an agent or affiliate of the borrower.

See “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Special Servicer Appointment Rights

Pursuant to the Bass Pro & Cabela’s Portfolio Co-Lender Agreement and the PSA, the directing holder with respect to the Bass Pro & Cabela’s Portfolio Whole Loan (which, as of any date of determination, will be the trustee on behalf of the issuing entity as holder of the Bass Pro & Cabela’s Portfolio Mortgage Loan, or its representative) will have the right, with or without cause, to replace the special servicer then acting with respect to the Bass Pro & Cabela’s Portfolio Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of each holder of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans (or its representative). The Controlling Class Representative, as representative of the majority of the Controlling Class Certificateholders (prior to a Control Termination Event and unless the Bass Pro & Cabela’s Portfolio Whole Loan is an Excluded Loan), and the applicable Certificateholders with the requisite percentage of voting rights (after a Control Termination Event), will have the right, with or without cause, to replace the special servicer then acting with respect to the Bass Pro & Cabela’s Portfolio Whole Loan and appoint a replacement special servicer in lieu thereof, as described under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Rights Upon Servicer Termination Event” in this prospectus.

Loma Linda Whole Loan

General

The Loma Linda Mortgage Loan (4.7%) is part of a split loan structure comprised of two (2) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Loma Linda Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $47,500,000. The Loma Linda Pari Passu Companion Loan (the “Loma Linda Pari Passu Companion Loan” and together with the Loma Linda Mortgage Loan, the “Loma Linda Whole Loan”) is evidenced by one (1) promissory note with a Cut-off Date Balance of $80,000,000, which was transferred to the GSMS 2017-GS7 securitization trust (the “Loma Linda Controlling Companion Loan”). The Loma Linda Pari Passu Companion Loan will not be included in the issuing entity. Only the Loma Linda Mortgage Loan will be included in the issuing entity. The Loma Linda Mortgage Loan and the Loma Linda Pari Passu Companion Loan arepari passu with each other in terms of priority.

The rights of the issuing entity, as the holder of the Loma Linda Mortgage Loan and the rights of the holder of the Loma Linda Pari Passu Companion Loan are subject to the terms of a co-lender agreement (the “Loma Linda Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the Loma Linda Co-lender Agreement will be exercised by the Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

199

Servicing

The Loma Linda Whole Loan and any related REO Property will be serviced and administered in accordance with the pooling and servicing agreement (the “GSMS 2017-GS7 PSA”), dated as of March 1, 2017, among GS Mortgage Securities Corporation II, as depositor (the “GSMS 2017-GS7 Depositor”), Wells Fargo Bank, National Association, as master servicer (the “GSMS 2017-GS7 Master Servicer”), Rialto Capital Advisors, LLC, as special servicer (the “GSMS 2017-GS7 Special Servicer”), Wells Fargo Bank, National Association, as certificate administrator (in such capacity, the “GSMS 2017-GS7 Certificate Administrator”), Wells Fargo Bank, National Association, as trustee (in such capacity, the “GSMS 2017-GS7 Trustee”), and Park Bridge Lender Services LLC, as operating advisor (in such capacity, the “GSMS 2017-GS7 Operating Advisor”) and asset representations reviewer (in such capacity, the “GSMS 2017-GS7 Asset Representations Reviewer”), which is separate from the PSA under which your certificates are issued, by the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer, in the manner described under “Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Loma Linda Co-Lender Agreement. In servicing the Loma Linda Whole Loan, the servicing standard under the GSMS 2017-GS7 PSA will require the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer to take into account the interests of both the Certificateholders and the holders of the Loma Linda Pari Passu Companion Loan as a collective whole.

Amounts payable to the issuing entity as holder of the Loma Linda Mortgage Loan pursuant to the Loma Linda Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holder of the Loma Linda Pari Passu Companion Loan will be distributed to such holders net of certain fees and expenses on the Loma Linda Pari Passu Companion Loan as set forth in the Loma Linda Co-Lender Agreement.

Application of Payments

The Loma Linda Co-Lender Agreement sets forth the respective rights of the holder of the Loma Linda Mortgage Loan and the holder of the Loma Linda Pari Passu Companion Loan with respect to distributions of funds received in respect of the Loma Linda Whole Loan, and provides, in general, that:

● the Loma Linda Mortgage Loan and the Loma Linda Pari Passu Companion Loan are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

● all payments, proceeds and other recoveries on or in respect of the Loma Linda Whole Loan or the Loma Linda Mortgaged Property will be applied to the Loma Linda Mortgage Loan and the Loma Linda Pari Passu Companion Loan on apro rata andpari passu basis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator and the GSMS 2017-GS7 Trustee) in accordance with the terms of the Loma Linda Co-Lender Agreement and the GSMS 2017-GS7 PSA; and

● expenses, losses and shortfalls relating to the Loma Linda Whole Loan will be allocated, on apro rata andpari passu basis, to the Loma Linda Mortgage Loan and the Loma Linda Pari Passu Companion Loan.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the Loma Linda Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the Loma Linda Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on other Mortgage Loans, but not out of payments or other collections on the Loma Linda Pari Passu Companion Loan.

Certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the Loma Linda Mortgage Loan may be paid or reimbursed out of payments and other collections on the mortgage loans in the GSMS 2017-GS7 securitization, subject to the GSMS 2017-GS7 issuing entity’s right

200

to reimbursement from future payments and other collections on the Loma Linda Mortgage Loan. This may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the GSMS 2017-GS7 certificateholders.

Consultation and Control

Pursuant to the Loma Linda Co-Lender Agreement, the directing holder with respect to the Loma Linda Whole Loan, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity, as holder of the controlling Loma Linda Pari Passu Companion Loan;provided, that, unless a consultation termination event exists under the GSMS 2017-GS7 PSA or the Loma Linda Whole Loan is an excluded loan under the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative (the “GSMS 2017-GS7 Controlling Class Representative”) will be entitled to exercise the rights of the directing holder with respect to the Loma Linda Whole Loan. In its capacity as representative of the directing holder under the Loma Linda Co-Lender Agreement, the GSMS 2017-GS7 Controlling Class Representative will be entitled to exercise consent and/or consultation rights (which consent and/or consultation rights are substantially similar to, but not necessarily identical to, the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—The Directing Holder” in this prospectus) with respect to the Loma Linda Whole Loan, and the implementation of any recommended actions outlined in an asset status report with respect to the Loma Linda Whole Loan will require the approval of the GSMS 2017-GS7 Controlling Class Representative (which approval rights are substantially similar to, but not necessarily identical to, those rights described under “Pooling and Servicing Agreement—The Directing Holder” and “—Asset Status Report” in this prospectus). Pursuant to the terms of the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative will have the same consent and/or consultation rights with respect to the Loma Linda Whole Loan as it does, and for so long as it does, with respect to the other mortgage loans included in the GSMS 2017-GS7 issuing entity (exclusive of any “non-serviced mortgage loan” and any “excluded loan” under the GSMS 2017-GS7 PSA) included in the GSMS 2017-GS7 issuing entity.

In addition, pursuant to the terms of the Loma Linda Co-Lender Agreement, the issuing entity, as the holder of the Loma Linda Mortgage Loan (or its representative which, unless the Loma Linda Whole Loan is an Excluded Loan, will be the Controlling Class Representative) will (i) have a right to receive copies of all notices, information and reports that the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is required to provide to the GSMS 2017-GS7 Controlling Class Representative (within the same time frame such notices, information and reports are or would have been required to be provided to the GSMS 2017-GS7 Controlling Class Representative under the GSMS 2017-GS7 PSA without regard to the occurrence of a control termination event or consultation termination event under the GSMS 2017-GS7 PSA) with respect to any “major decisions” (as defined in the Loma Linda Co-Lender Agreement) to be taken with respect to the Loma Linda Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Loma Linda Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any “major decisions” (as defined in the Loma Linda Co-Lender Agreement) to be taken with respect to the Loma Linda Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Loma Linda Whole Loan. The consultation right of the issuing entity (or its representative) will expire 10 business days following the delivery of notice and information relating to the matter subject to consultation whether or not the issuing entity (or its representative) has responded within such period;provided, that if the GSMS 2017-GS7 Master Servicer (or the GSMS 2017-GS7 Special Servicer, as applicable) proposes a new course of action that is materially different from the actions previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the consultation rights of the issuing entity (or its representative) described above, the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is permitted to take any material action or any action set forth in the asset status report before the expiration of the aforementioned 10 business day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the holders of the Loma Linda Whole Loan. Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer will be obligated at any time to follow or take any alternative actions recommended by the issuing entity (or its representative).

201

Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer may take or refrain from taking any action based on advice or consultation provided by the issuing entity (or its representative) that would cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, to violate applicable law, the terms of the Loma Linda Whole Loan, the Loma Linda Co-Lender Agreement, the GSMS 2017-GS7 PSA, including the servicing standard under the GSMS 2017-GS7 PSA, or the REMIC provisions or that would (i) expose the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Depositor, the mortgage loan seller with respect to the GSMS 2017-GS7 securitization transaction, the GSMS 2017-GS7 issuing entity, the GSMS 2017-GS7 Trustee, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator or their respective affiliates, officers, directors, employees or agents to any claim, suit or liability, (ii) materially expand the scope of the GSMS 2017-GS7 Master Servicer’s or the GSMS 2017-GS7 Special Servicer’s responsibilities, or (iii) cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer to act, or fail to act, in a manner that is not in the best interests of the GSMS 2017-GS7 certificateholders or the servicing standard under the GSMS 2017-GS7 PSA.

In addition to the consultation rights of the issuing entity (or its representative) described above, pursuant to the terms of the Loma Linda Co-Lender Agreement, the issuing entity (or its representative) will have the right to attend (in-person or telephonic) annual meetings with the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, for the purpose of discussing servicing issues related to the Loma Linda Whole Loan.

Application of Penalty Charges

The Loma Linda Co-Lender Agreement provides that penalty charges paid on the Loma Linda Whole Loan willfirst, be used to reduce, on apro rata basis, the amounts payable on each of the Loma Linda Mortgage Loan and the Loma Linda Pari Passu Companion Loan by the amount necessary to reimburse the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Trustee or the GSMS 2017-GS7 Special Servicer for any interest accrued on any Property Protection Advances and reimbursement of any Property Protection Advances in accordance with the terms of the GSMS 2017-GS7 PSA,second, be used to reduce the respective amounts payable on each of the Loma Linda Mortgage Loan and the Loma Linda Pari Passu Companion Loan by the amount necessary to pay the master servicer, the trustee, the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Trustee for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the GSMS 2017-GS7 PSA) made with respect to such Mortgage Loan or Companion Loan by such party (if and as specified in the PSA or the GSMS 2017-GS7 PSA, as applicable),third, be used to reduce, on apro rata basis, the amounts payable on each of the Loma Linda Mortgage Loan and the Loma Linda Pari Passu Companion Loan by the amount necessary to pay additional trust fund expenses (other than unpaid special servicing fees, unpaid workout fees and liquidation fees, each as payable under the GSMS 2017-GS7 PSA) incurred with respect to the Loma Linda Whole Loan (as specified in the GSMS 2017-GS7 PSA) and,finally, (i) in the case of the remaining amount of penalty charges allocable to the Loma Linda Mortgage Loan and the Loma Linda Pari Passu Companion Loan, be paid to the GSMS 2017-GS7 Master Servicer and/or the GSMS 2017-GS7 Special Servicer as additional servicing compensation as provided in the GSMS 2017-GS7 PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the Loma Linda Co-Lender Agreement, if the Loma Linda Whole Loan becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA, and if the GSMS 2017-GS7 Special Servicer determines to sell the controlling Loma Linda Pari Passu Companion Loan in accordance with the GSMS 2017-GS7 PSA, then the GSMS 2017-GS7 Special Servicer will be required to sell the Loma Linda Pari Passu Companion Loan together with the Loma Linda Mortgage Loan as one whole loan in accordance with the procedures generally similar to those set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the GSMS 2017-GS7 Special Servicer will not be permitted to sell the Loma Linda Whole Loan if it becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA without

202

the written consent of the issuing entity (or its representative) unless the GSMS 2017-GS7 Special Servicer has delivered to such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Loma Linda Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the GSMS 2017-GS7 Special Servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Loma Linda Whole Loan, and any documents in the servicing file reasonably requested by the issuing entity that are material to the price of the Loma Linda Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the GSMS 2017-GS7 Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer in connection with the proposed sale;provided, that the issuing entity (or its representative) may waive any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative) will be permitted to submit an offer at any sale of the Loma Linda Whole Loan.

Special Servicer Appointment Rights

Pursuant to the Loma Linda Co-Lender Agreement and the GSMS 2017-GS7 PSA, the directing holder with respect to the Loma Linda Whole Loan (which, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity as holder of the Loma Linda Controlling Companion Loan, or its representative) will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the Loma Linda Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of the issuing entity (or its representative). The GSMS 2017-GS7 Controlling Class Representative, as representative of the majority of the GSMS 2017-GS7 controlling class certificateholders (prior to a “control termination event” under the GSMS 2017-GS7 PSA and unless the Loma Linda Whole Loan is an “excluded loan” under the GSMS 2017-GS7 PSA), and the applicable GSMS 2017-GS7 certificateholders with the requisite percentage of voting rights (after a “control termination event” under the GSMS 2017-GS7 PSA), will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the Loma Linda Whole Loan and appoint a replacement special servicer in lieu thereof, in accordance with procedures generally similar to those set forth under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Rights Upon Servicer Termination Event” in this prospectus.

Olympic Tower Whole Loan

General

The Olympic Tower Mortgage Loan (4.3%) is part of a split loan structure comprised of fourteen mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Olympic Tower Mortgage Loan is evidenced by one (1) seniorpari passu promissory note A-2-C2 with a Cut-off Date Balance of $44,000,000. The related Senior Pari Passu Companion Loans (the “Olympic Tower Senior Pari Passu Companion Loans” and together with the Olympic Tower Mortgage Loan, the “Olympic Tower Senior Loan”) are evidenced by ten (10) seniorpari passu promissory notes with an aggregate Cut-off Date Balance of $567,000,000, three of which were transferred to the Olympic Tower 2017-OT securitization trust (the “Olympic Tower Standalone Pari Passu Companion Loan”), three of which were transferred to the DBJPM 2017-C6 securitization trust, two of which were transferred to the CD 2017-CD5 securitization trust, one of which was transferred to the BANK 2017-BNK5 securitization trust and one of which was transferred to the GSMS 2017-GS7 securitization trust (collectively, the “Olympic Tower Non-Standalone Pari Passu Companion Loan”). The related Subordinate Companion Loan (the “Olympic Tower Subordinate Companion Loan”) are evidenced by three subordinatepari passu promissory notes with an aggregate Cut-off Date Balance of $149,000,000, which were transferred to the Olympic Tower 2017-OT securitization trust (the “Olympic Tower Subordinate Companion Loan Holder”). The rights of the “controlling noteholder” will be exercised, prior to an Olympic Tower 2017-OT Subordinate Control Period, by the Olympic Tower 2017-OT Directing Holder (defined below) appointed by Olympic Tower

203

Subordinate Companion Loan Holder. The initial Olympic Tower 2017-OT Directing Holder is funds and accounts under management by BlackRock Financial Management, Inc. or its affiliates. The Olympic Tower Subordinate Companion Loan and the Olympic Tower Senior Pari Passu Companion Loans are collectively referred to in this prospectus as the “Olympic Tower Companion Loans”. The Olympic Tower Mortgage Loan, together with the Olympic Tower Companion Loans, are referred to in this prospectus as the “Olympic Tower Whole Loan”. The Olympic Tower Companion Loans will not be included in the issuing entity. Only the Olympic Tower Mortgage Loan will be included in the issuing entity. The Olympic Tower Mortgage Loan and the Olympic Tower Senior Pari Passu Companion Loans arepari passuwith each other in terms of priority.

The rights of the issuing entity, as the holder of the Olympic Tower Mortgage Loan, the rights of the Olympic Tower Subordinate Companion Loan Holder and the rights of the holders of the Olympic Tower Senior Pari Passu Companion Loans (collectively, the “Olympic Tower 2017-OT Noteholders”) are subject to the terms of a co-lender agreement (the “Olympic Tower Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the Olympic Tower Co-Lender Agreement will be exercised by the Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

Servicing

The Olympic Tower Whole Loan and any related REO Property will be serviced and administered in accordance with the trust and servicing agreement (the “Olympic Tower 2017-OT TSA”), dated as of May 6, 2017, among Deutsche Mortgage & Asset Receiving Corporation, as depositor (the “Olympic Tower 2017-OT Depositor”), KeyBank National Association, as master servicer (in such capacity, the “Olympic Tower 2017-OT Master Servicer”), KeyBank National Association, as special servicer (in such capacity, the “Olympic Tower 2017-OT Special Servicer”), Wells Fargo Bank, National Association, as trustee (in such capacity, the “Olympic Tower 2017-OT Trustee”) and Wells Fargo Bank, National Association, as certificate administrator and custodian (in such capacity, the “Olympic Tower 2017-OT Certificate Administrator”), which is separate from the PSA under which your certificates are issued, by the Olympic Tower 2017-OT Master Servicer and the Olympic Tower 2017-OT Special Servicer, in the manner described under“Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Olympic Tower Co-Lender Agreement. In servicing the Olympic Tower Whole Loan, the servicing standard under the Olympic Tower 2017-OT TSA will require the Olympic Tower 2017-OT Master Servicer and the Olympic Tower 2017-OT Special Servicer to take into account the interests of both the Certificateholders and the holders of the Olympic Tower Senior Pari Passu Companion Loans as a collective whole.

Amounts payable to the issuing entity as holder of the Olympic Tower Mortgage Loan pursuant to the Olympic Tower Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holders of the Olympic Tower Senior Pari Passu Companion Loans will be distributed to such holders net of certain fees and expenses on the Olympic Tower Senior Pari Passu Companion Loans as set forth in the Olympic Tower Co-Lender Agreement.

Application of Payments

The Olympic Tower Co-Lender Agreement sets forth the respective rights of the holders of the Olympic Tower Mortgage Loan and the Olympic Tower Companion Loans with respect to distributions of funds received in respect of the related Olympic Tower Whole Loan, and provides, in general, that:

● the Olympic Tower Subordinate Companion Loan is, at all times, junior, subject and subordinate to the Olympic Tower Senior Loan, and the right of the Olympic Tower Subordinate Companion Loan Holder to receive payments with respect to the Olympic Tower Subordinate Companion Loan is, to the extent set forth in the Olympic Tower Co-Lender Agreement, at all times, junior, subject and subordinate to the rights of the holders of the Olympic Tower Senior Loan to receive payments with respect to the Olympic Tower Senior Loan.

204

● prior to calculating any amounts of interest or principal due to the holders of the Olympic Tower Senior Loan, the principal balance of the Olympic Tower Subordinate Companion Loan will be reduced (but not below zero) by any realized loss with respect to the Olympic Tower Whole Loan, and after the principal balance of the Olympic Tower Subordinate Companion Loan has been reduced to zero, the principal balances of the Olympic Tower Senior Loan will be reducedpro rata (based on their respective outstanding principal balances) (in each case, not below zero) by any realized loss with respect to the Olympic Tower Whole Loan.

● If no (i) event of default with respect to an obligation of the borrower to pay money due under the Olympic Tower Whole Loan or (ii) non-monetary event of default pursuant to which the Olympic Tower Whole Loan becomes a specially serviced loan (an “Olympic Tower Triggering Event of Default”) has occurred and is continuing, then all amounts tendered by the borrower (net of certain amounts payable or reimbursable to the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Special Servicer, as applicable) will be distributed as follows:

(i)   first, (A) first, to the Note A (or the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Trustee and, if applicable, the master servicer or the trustee under any PSA relating to an Olympic Tower Non-Standalone Pari Passu Companion Loan securitization), up to the amount of any nonrecoverable property advances (or in the case of a master servicer of any Olympic Tower Non-Standalone Pari Passu Companion Loan securitization, if applicable, itspro rata share of any nonrecoverable property advances previously reimbursed to the master servicer or the trustee from general collections on the related Olympic Tower Non-Standalone Pari Passu Companion Loan securitization trust) that remain unreimbursed (together with interest thereon at the applicable advance rate), (B) second, on apro rataandpari passubasis (based on the total outstanding principal balance of the Olympic Tower Standalone Pari Passu Companion Loan on the one hand and the Olympic Tower Non-Standalone Pari Passu Companion Loan on the other hand), to the Olympic Tower Standalone Pari Passu Companion Loan (or the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Special Servicer or the Olympic Tower 2017-OT Trustee) and the holders of the Olympic Tower Non-Standalone Pari Passu Companion Loan (or the master servicers or trustees of the related securitizations), up to the amount of any nonrecoverable “P&I” advances or P&I Advances, as applicable, that remain unreimbursed (together with interest thereon at the applicable advance rate or Reimbursement Rate), and (C) third, on apro rata andpari passu basis (based on the total outstanding principal balance of the Olympic Tower Standalone Pari Passu Companion Loan), to the Olympic Tower Standalone Pari Passu Companion Loan (or the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Trustee) up to the amount of any nonrecoverable administrative advances that remain unreimbursed (together with interest thereon at the applicable advance rate);

(ii)   second, to Note A, on apro rata andpari passu basis (based on the unreimbursed amount of costs paid or payable), up to the amount of any unreimbursed costs paid or any costs currently payable or paid or advanced by the holder of such Note A (or the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Special Servicer or the Olympic Tower 2017-OT Trustee), as applicable, with respect to the Olympic Tower Whole Loan, including, without limitation, unreimbursed property advances and administrative advances and interest thereon at the applicable advance rate, to the extent such costs, property advances and administrative advances and interest thereon are then payable or reimbursable under the Olympic Tower 2017-OT TSA with respect to Note A or Note B, as applicable, to the extent reimbursements for such amounts are permitted under the Olympic Tower 2017-OT TSA;

(iii)   third, to the Note A and the Note B (or the Olympic Tower 2017-OT Master Servicer), the applicable accrued and unpaid servicing fee (without duplication of any portion of the servicing fee paid by the borrower), and then to the Note A and the Note B (or the Olympic Tower 2017-OT Special Servicer), any special servicing fees (including, without limitation, any workout fees and liquidation fees) earned by it with respect to the Olympic Tower Whole Loan under the Olympic Tower 2017-OT TSA;

205

(iv)   fourth,pari passu to Note A, up to an amount equal to the accrued and unpaid interest on the related principal balance at the related interest rate on such Note, net of the servicing fee rate, on a pro rata basis based on the amount of accrued and unpaid interest due to each such Note;

(v)   fifth,pari passu, in respect of principal collections, with respect to all payments and prepayments of principal, to Note A, on apro rata basis, up to an amount equal to all such payments and prepayments of principal, until the related principal balances have been reduced to zero;

(vi)   sixth, if the proceeds of any foreclosure sale or any liquidation of the Olympic Tower Whole Loan or the Olympic Tower Mortgaged Property exceed the amounts required to be applied in accordance with the foregoing clauses (i)-(v),pari passuto Note A in an amount equal to the aggregate of unreimbursed realized losses previously allocated to Note A, plus interest thereon at the related Note interest rate minus the servicing fee, on apro rata basis based on the amount of realized losses previously allocated to each such Note;

(vii)   seventh, to Note B (or the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Special Servicer, or Olympic Tower 2017-OT Trustee (if any), as applicable), up to the amount of any unreimbursed costs paid or any costs currently payable or paid or advanced by Note B (or the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Special Servicer, or Olympic Tower 2017-OT Trustee (if any), as applicable), with respect to the Olympic Tower Whole Loan pursuant to the Olympic Tower 2017-OT TSA and the Olympic Tower Co-Lender Agreement, including, without limitation, unreimbursed property advances and administrative advances and interest thereon at the applicable advance rate, to the extent such costs, property advances and administrative advances and interest thereon are then payable or reimbursable under the Olympic Tower 2017-OT TSA or the Olympic Tower Co-Lender Agreement, and any cure payment made by Note B pursuant to the Olympic Tower Co-Lender Agreement;

(viii)   eighth,pari passu, to Note B, up to an amount equal to the accrued and unpaid interest on the principal balance at the interest rate on Note B, net of the servicing fee rate on apro ratabasis based on the amount of accrued and unpaid interest due to each such Note;

(ix)   ninth,pari passu, in respect of principal collections, with respect to all payments and prepayments of principal, to Note B on apro rata basis, up to an amount equal to all such payments and prepayments of principal, until the principal balance has been reduced to zero;

(x)   tenth, to Note B, on apro rataandpari passubasis (based on the amount of Realized Losses previously allocated to each such Note), in an amount equal to the aggregate of unreimbursed realized losses previously allocated to Note B, plus interest thereon at the interest rate on Note B minus the servicing fee, compounded monthly from the date the related realized loss was allocated to Note B;

(xi)   eleventh, any interest accrued at the default rate on the principal balance to the extent such default interest amount is (i) actually paid by the borrower, (ii) in excess of interest accrued on the principal balance at the Olympic Tower Whole Loan interest rate and (iii) not required to be paid to the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Trustee or the Olympic Tower 2017-OT Special Servicer, the master servicer or the trustee, or the master servicer or trustee under any pooling and servicing agreement relating to an Olympic Tower Non-Standalone Pari Passu Companion Loan securitization,pro rata(based on the amounts described in each of the following clauses (A) and (B)) andpari passu, to (A) Note A in an amount calculated on the Note A principal balance at the excess of (x) the Note A default rate over (y) the Note A interest rate and (B) Note B in an amount calculated on the Note B principal balance at the excess of (x) the Note B default rate over (y) the Note B interest rate;

206

(xii)   twelfth,pro rata andpari passu, to each Note A, any prepayment premium allocable to any prepayment of the related Note A, and then to Note B,pro rata andpari passu, any prepayment premium allocable to any prepayment of Note B, to the extent actually paid by the borrower;

(xiii)   thirteenth,pro rata andpari passu (in the case of penalty charges, only to the extent not required to be paid to the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Trustee or the Olympic Tower 2017-OT Special Servicer, the master servicer or the trustee, or the master servicer or trustee under any pooling and servicing agreement relating to an Olympic Tower Non-Standalone Pari Passu Companion Loan securitization), to: (i) Note A its percentage interest of any assumption fees and penalty charges and (ii) Note B its percentage interest of any assumption fees and penalty charges, in each case, to the extent actually paid by the borrower; and

(xiv)   fourteenth, any excess amount not otherwise applied pursuant to the foregoing clauses (i) through (xiii) above will be distributed to the Olympic Tower 2017-OT Noteholderspro rata andpari passu in accordance with their respective initial percentage interests.

The Olympic Tower 2017-OT Master Servicer and the Olympic Tower 2017-OT Special Servicer, as applicable, will have no obligation to deposit any amounts that are additional servicing compensation into the collection account or REO account, as applicable, and are entitled to retain any such amount that such party is entitled to under the Olympic Tower 2017-OT TSA.

After the occurrence of and during the continuance of an Olympic Tower Triggering Event of Default, all amounts tendered by the borrower (net of certain amounts payable or reimbursable to the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Special Servicer, as applicable) will be distributed as follows:

(i)   first, (A) first, to the Note A (or the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Trustee and, if applicable, the master servicer or the trustee under any PSA relating to an Olympic Tower Non-Standalone Pari Passu Companion Loan securitization), up to the amount of any nonrecoverable property advances (or in the case of a master servicer of any Olympic Tower Non-Standalone Pari Passu Companion Loan securitization, if applicable, itspro rata share of any nonrecoverable property advances previously reimbursed to the master servicer or the trustee from general collections on the related Olympic Tower Non-Standalone Pari Passu Companion Loan securitization trust) that remain unreimbursed (together with interest thereon at the applicable advance rate), (B) second, on apro rataandpari passubasis (based on the total outstanding principal balance of the Olympic Tower Standalone Pari Passu Companion Loan on the one hand and the Olympic Tower Non-Standalone Pari Passu Companion Loan on the other hand), to the Olympic Tower Standalone Pari Passu Companion Loan (or the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Special Servicer or the Olympic Tower 2017-OT Trustee) and the holders of the Olympic Tower Non-Standalone Pari Passu Companion Loan (or the master servicers or trustees of the related securitizations), up to the amount of any nonrecoverable “p&i” advances or P&I Advances, as applicable, that remain unreimbursed (together with interest thereon at the applicable advance rate or Reimbursement Rate), and (C) third, on apro rata andpari passu basis (based on the total outstanding principal balance of the Olympic Tower Standalone Pari Passu Companion Loan), to the Olympic Tower Standalone Pari Passu Companion Loan (or the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Trustee) up to the amount of any nonrecoverable administrative advances that remain unreimbursed (together with interest thereon at the applicable advance rate);

(ii)   second, to Note A, on apro rata andpari passu basis (based on the unreimbursed amount of costs paid or payable), up to the amount of any unreimbursed costs paid or any costs currently payable or paid or advanced by the holder of such Note A (or the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Special Servicer or the Olympic Tower 2017-OT Trustee), as applicable, with respect to the Olympic Tower Whole Loan, including, without limitation, unreimbursed property advances and administrative advances and interest thereon at the applicable advance rate, to the extent such costs, property advances and administrative advances and interest thereon are then payable or reimbursable under the Olympic Tower 2017-OT TSA with

207

respect to Note A or Note B, as applicable, to the extent reimbursements for such amounts are permitted under the Olympic Tower 2017-OT TSA;

(iii)   third, to the Note A and the Note B (or the Olympic Tower 2017-OT Master Servicer), the applicable accrued and unpaid servicing fee (without duplication of any portion of the servicing fee paid by the borrower), and then to the Note A and the Note B (or the Olympic Tower 2017-OT Special Servicer), any special servicing fees (including without limitation any workout fees and liquidation fees) earned by it with respect to the Olympic Tower Whole Loan under the Olympic Tower 2017-OT TSA;

(iv)   fourth,pari passu to Note A, up to an amount equal to the accrued and unpaid interest on the related principal balance at the related interest rate on such Note, net of the servicing fee rate, on apro rata basis based on the amount of accrued and unpaid interest due to each such Note;

(v)   fifth,pari passu to Note B, up to an amount equal to the accrued and unpaid interest on the principal balance at the interest rate on Note B, net of the servicing fee rate, on apro rata basis based on the amount of accrued and unpaid interest due to each such Note;

(vi)   sixth,pari passu to Note A, on apro rata basis, in an amount equal to the outstanding principal balance of each such Note, until the related principal balances have been reduced to zero;

(vii)   seventh, if the proceeds of any foreclosure sale or any liquidation of the Olympic Tower Whole Loan or the Olympic Tower Mortgaged Property exceed the amounts required to be applied in accordance with the foregoing clauses (i)-(vi),pari passuto Note A, in an amount equal to the aggregate of unreimbursed realized losses previously allocated to Note A, plus interest thereon at the related Note interest rate minus the servicing fee, on apro rata basis based on the amount of realized losses previously allocated to each such Note;

(viii)   eighth, to Note B (or the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Trustee (if any), as applicable) on apro rataandpari passubasis (based on the unreimbursed amount of costs paid or payable) up to the amount of any unreimbursed costs paid or any costs currently payable or paid or advanced by Note B (or the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Trustee (if any), as applicable), with respect to the Olympic Tower Whole Loan pursuant to the Olympic Tower 2017-OT TSA and the Olympic Tower Co-Lender Agreement, including, without limitation, unreimbursed property advances and administrative advances and interest thereon at the applicable advance rate, to the extent such costs, property advances and administrative advances and interest thereon are then payable or reimbursable under the Olympic Tower 2017-OT TSA or the Olympic Tower Co-Lender Agreement, and any cure payment made by Note B pursuant to the Olympic Tower Co-Lender Agreement;

(ix)   ninth,pari passu to Note B, on apro rata basis, up to an amount equal to the outstanding principal balance of Note B, until the principal balance has been reduced to zero;

(x)   tenth,pari passu to Note B (based on the amount of Realized Losses previously allocated to each such Note), an amount equal to the aggregate of unreimbursed realized losses previously allocated to Note B, plus interest thereon at the interest rate on Note B minus the servicing fee, compounded monthly from the date the related realized loss was allocated to Note B;

(xi)   eleventh,pro rata andpari passu, to each Note A, any prepayment premium allocable to any prepayment of the related Note A, and then to Note B,pro rata andpari passu, any prepayment premium allocable to any prepayment of Note B, to the extent actually paid by the borrower;

(xii)   twelfth, any interest accrued at the default rate on the principal balance to the extent such default interest amount is (i) actually paid by the borrower, (ii) in excess of interest accrued on the principal balance at the Olympic Tower Whole Loan interest rate and (iii) not required to be paid to the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Trustee or the Olympic

208

Tower 2017-OT Special Servicer, the master servicer or the trustee, or the master servicer or trustee under any pooling and servicing agreement relating to an Olympic Tower Non-Standalone Pari Passu Companion Loan securitization,pro rata(based on the amounts described in each of the following clauses (A) and (B)) andpari passu, to (A) Note A in an amount calculated on the Note A principal balance on such monthly payment date prior to the application of funds contemplated in clauses (i) through (xv) at the excess of (x) the Note A default rate over (y) the Note A interest rate and (B) Note B in an amount calculated on the Note B principal balance on such monthly payment date prior to the application of funds contemplated in clauses (i) through (xv) at the excess of (x) the Note B default rate over (y) the Note B interest rate;

(xiii)   thirteenth,pro rata andpari passu (in the case of penalty charges, only to the extent not required to be paid to the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Trustee or the Olympic Tower 2017-OT Special Servicer, the master servicer or trustee, or the master servicer or trustee under any pooling and servicing agreement relating to an Olympic Tower Non-Standalone Pari Passu Companion Loan securitization), to: (i) Note A its percentage interest of any assumption fees and penalty charges and (ii) Note B its percentage interest of any assumption fees and penalty charges, in each case, to the extent actually paid by the borrower; and

(xiv)   fourteenth, any excess amount not otherwise applied pursuant to the foregoing clauses (i) through (xiii) will be distributedpro rata to the Notes in accordance with their respective initial percentage interests.

For the purpose of this “—Application of Payments” section, with respect to the Olympic Tower Mortgage Loan, the Olympic Tower Senior Pari Passu Companion Loans and the Olympic Tower Subordinate Companion Loan, the term “percentage interest” means the percentage equivalent of a fraction, the numerator of which is equal to the principal balance of such loan, and the denominator of which is equal to the principal balance of the Olympic Tower Whole Loan as set forth in the table below:

Approximate Initial Note A-1-S Percentage Interest	21.77631578947368%
Approximate Initial Note A-2-S Percentage Interest	13.06578947368421%
Approximate Initial Note A-3-S Percentage Interest	8.71052631578947%
Approximate Initial Note A-1-C1 Percentage Interest	6.57894736842105%
Approximate Initial Note A-1-C2 Percentage Interest	5.26315789473684%
Approximate Initial Note A-1-C3 Percentage Interest	2.63157894736842%
Approximate Initial Note A-1-C4 Percentage Interest	2.63157894736842%
Approximate Initial Note A-1-C5 Percentage Interest	1.31578947368421%
Approximate Initial Note A-2-C1 Percentage Interest	5.52631578947368%
Approximate Initial Note A-2-C2 Percentage Interest	5.52631578947368%
Approximate Initial Note A-3-C Percentage Interest	7.36842105263158%
Approximate Initial Note B-1 Percentage Interest	9.80263157894737%
Approximate Initial Note B-2 Percentage Interest	5.88157894736842%
Approximate Initial Note B-3 Percentage Interest	3.92105263157895%

In addition, solely for the purpose of this “—Application of Payments” section, the following terms have the meaning below:

“Note A” means, individually or collectively, Note A-1-S, Note A-2-S, Note A-3-S, Note A-1-C1, Note A-1-C2, Note A-1-C3, Note A-1-C4, Note A-1-C5, Note A-2-C1, Note A-2-C2 and Note A-3-C, as the context requires.

“Note B” means, individually or collectively, Note B-1, Note B-2 and Note B-3, as the context requires.

“Note(s)” means, individually or collectively, Note A and Note B, as the context requires.

Consultation and Control

As of any date of determination, during an Olympic Tower 2017-OT Subordinate Control Period, the Olympic Tower 2017-OT controlling class representative or its designee (such party, the “Olympic Tower

209

2017-OT Directing Holder”) will be the controlling holder under the Olympic Tower Co-Lender Agreement. As of the Closing Date, the Olympic Tower 2017-OT Directing Holder is expected to be funds and accounts under management by BlackRock Financial Management, Inc. or its affiliates.

A “Olympic Tower 2017-OT Subordinate Control Period” means any period when the certificate balance of the Olympic Tower 2017-OT securitization trust class E certificates (taking into account the application of appraisal reduction amounts and collateral deficiency amounts to notionally reduce the certificate balance of such class of certificates) is at least 25% of the initial certificate balance of such class of certificates;provided, if at any time the certificate balances of all classes of certificates senior to such class of certificates have been reduced to zero as a result of the allocation of principal payments on the Olympic Tower Standalone Pari Passu Companion Loan, then an Olympic Tower 2017-OT Subordinate Control Period will be deemed to then be in effect. If the Olympic Tower 2017-OT Directing Holder becomes a borrower related party, an Olympic Tower 2017-OT Subordinate Control Period will be deemed to be terminated (except for the purposes of determining whether the Olympic Tower 2017-OT Directing Holder or an Olympic Tower 2017-OT Controlling Class Certificateholder has the right to appoint the successor special servicer to an Olympic Tower 2017-OT Special Servicer that is a borrower related party).

A “Olympic Tower 2017-OT Subordinate Consultation Period” means any period when both (i) the certificate balance of the Olympic Tower 2017-OT securitization trust class E certificates (taking into account the application of appraisal reduction amounts and collateral deficiency amounts to notionally reduce the certificate balance of such class of certificates), is less than 25% of the initial certificate balance of such class of certificates and (ii) the certificate balance of such class of certificates (without regard to the application of appraisal reduction amounts and collateral deficiency amounts allocated to such class of certificates) is at least 25% of the initial certificate balance of such class of certificates. If the Olympic Tower 2017-OT Directing Holder becomes a borrower related party, an Olympic Tower 2017-OT Subordinate Consultation Period will be deemed to be terminated (except for the purposes of determining whether the Olympic Tower 2017-OT Directing Holder or an Olympic Tower 2017-OT Controlling Class Certificateholder has the right to appoint the successor special servicer to an Olympic Tower 2017-OT Special Servicer that is a borrower related party).

When the certificate balance of the Olympic Tower 2017-OT securitization trust class E Certificates (without regard to the application of appraisal reduction amounts to notionally reduce the certificate balance of such class of certificates) is less than 25% of the initial certificate balance of such class of certificates, the Olympic Tower 2017-OT Directing Holder will have no consent or consultation rights under the Olympic Tower 2017-OT TSA except for such rights available to it as a certificateholder and such other rights that are available to it in accordance with the Olympic Tower 2017-OT TSA.

Certain decisions to be made with respect to the Olympic Tower Whole Loan, including certain major decisions and the implementation of any recommended actions outlined in an asset status report pursuant to the Olympic Tower 2017-OT TSA are expected to require the approval of the Olympic Tower 2017-OT Directing Holder.

The “Olympic Tower 2017-OT Controlling Class” will be, as of any time of determination, the Olympic Tower 2017-OT securitization trust class E Certificates so long as such class has an outstanding certificate balance (as reduced by any principal payments, realized losses, appraisal reduction amounts and collateral deficiency amounts allocable to such class) that is equal to or greater than 25% of the initial certificate balance of such class or, if such class does not meet the preceding requirement, there will be no Olympic Tower 2017-OT Controlling Class.

A “Olympic Tower 2017-OT Controlling Class Certificateholder” will be each holder (or beneficial owner, if applicable) of a certificate of the Olympic Tower 2017-OT Controlling Class.

Neither the Olympic Tower 2017-OT Master Servicer nor the Olympic Tower 2017-OT Special Servicer will be permitted to follow any direction or objection provided by the Olympic Tower 2017-OT Directing Holder that would require or cause the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Special Servicer to violate any provision of the Mortgage Loan documents, the Olympic Tower Co-Lender Agreement, applicable law or the Olympic Tower 2017-OT TSA, including without limitation the

210

Olympic Tower 2017-OT Master Servicer’s or the Olympic Tower 2017-OT Special Servicer’s obligation to act in accordance with the servicing standard, or expose any certificateholder, the Olympic Tower 2017-OT Master Servicer, the Olympic Tower 2017-OT Special Servicer, the Olympic Tower 2017-OT Certificate Administrator, the Olympic Tower 2017-OT Trustee or the Olympic Tower 2017-OT securitization trust or their affiliates, officers, directors or agent to any claim, suit or liability, result in the imposition of a tax upon the Olympic Tower 2017-OT securitization trust or materially expand the scope of the Olympic Tower 2017-OT Master Servicer’s or the Olympic Tower 2017-OT Special Servicer’s responsibilities under the Olympic Tower 2017-OT.

Sale of Defaulted Whole Loan

Upon the Olympic Tower Whole Loan becoming a defaulted mortgage loan under the Olympic Tower 2017-OT TSA, and if the Olympic Tower 2017-OT Special Servicer determines to sell the Olympic Tower Mortgage Loan and the Olympic Tower Companion Loans in accordance with the Olympic Tower 2017-OT TSA, then the Olympic Tower 2017-OT Special Servicer will be required to sell the Olympic Tower Mortgage Loan and the Olympic Tower Companion Loans as a single whole loan. In connection with any such sale, the Olympic Tower 2017-OT Special Servicer will be required to follow the procedures set forth in the Olympic Tower 2017-OT TSA.

Cure Rights

If the Olympic Tower Subordinate Companion Loan is no longer included in the Olympic Tower 2017-OT securitization trust and there is a monetary default or non-monetary default (in either case, beyond applicable notice and grace periods) with respect to the Olympic Tower Whole Loan, then the Olympic Tower Subordinate Companion Loan holder will have the right, but not the obligation to: (A) cure such monetary default within 10 business days following the receipt of notice of such default and (B) cure such non-monetary default within 30 days following receipt of notice of such default,provided that under certain circumstances the cure period with respect to a non-monetary default may be extended by an additional 60 days (for a total of up to 90 days). If the Olympic Tower Subordinate Companion Loan holder elects to cure a default by way of a payment of money (a “Cure Payment”), the Olympic Tower Subordinate Companion Loan holder will be required to make such Cure Payment as directed by the Olympic Tower 2017-OT Special Servicer and such Cure Payment will include all costs, expenses, losses, liabilities, obligations, damages, penalties and disbursements imposed on, incurred by or asserted against the issuing entity or the Olympic Tower Senior Pari Passu Companion Loan holders related to the default and incurred during the period of time from the expiration of the grace period for such default until such Cure Payment is made or other cure is effected. So long as a default exists that is being cured by the Olympic Tower Subordinate Companion Loan holder and the applicable cure period has not expired and the Olympic Tower Subordinate Companion Loan holder is permitted to cure under the terms of the Olympic Tower Co-Lender Agreement, the default will not be treated as a default or an Olympic Tower Triggering Event of Default (i) for purposes of “—Application of Payments” above, (ii) for purposes of triggering an acceleration of the Olympic Tower Whole Loan, modifying, amending or waiving any provisions or the Mortgage Loan documents or commencing foreclosure proceedings or similar legal proceedings with respect to the Olympic Tower Mortgaged Property, or (iii) for purposes of treating the Olympic Tower Whole Loan as a specially serviced loan. Notwithstanding anything to the contrary, the Olympic Tower Subordinate Companion Loan Holders’ right to cure a default will be limited to 6 Cure Events over the life of the Olympic Tower Whole Loan and no single Cure Event may exceed 4 consecutive months. A “Cure Event” means the Olympic Tower Subordinate Companion Loan Holders’ exercise of its cure rights whether for 1 month or for consecutive months in the aggregate.

Purchase Option

If the Olympic Tower Subordinate Companion Loan is no longer included in the Olympic Tower 2017-OT securitization trust and an Olympic Tower Triggering Event of Default has occurred and is continuing, then, upon written notice from the Olympic Tower 2017-OT Special Servicer of such occurrence (a “Repurchase Option Notice”), the Note B holder will have the right (and if all of the Olympic Tower Subordinate Companion Loan Holders provide such notice, then all of the Olympic Tower Subordinate Companion Loan Holders collectively, on a pro rata basis will have such right), prior to any other party, by

211

written notice to the Olympic Tower 2017-OT Special Servicer (the “Repurchase Election Notice”) after the occurrence of the Olympic Tower Triggering Event of Default and prior to the earliest date to occur of (a) the cure of the Olympic Tower Triggering Event of Default, (b) the consummation of a foreclosure sale, sale by power of sale or delivery of a deed-in-lieu of foreclosure with respect to the related Mortgaged Property, (c) the modification of the mortgage loan documents in accordance with the Olympic Tower 2017-OT TSA and the Olympic Tower Co-Lender Agreement, and (d) the date that is 90 days after the related controlling noteholder’s receipt of the Repurchase Option Notice, to purchase the Olympic Tower Mortgage Loan and Olympic Tower Senior Pari Passu Companion Loans for the applicable purchase price provided in the Olympic Tower Co-Lender Agreement on a date not less than five (5) business days nor more than 15 business days after the date of the Repurchase Election Notice, except as described below with respect to a Repurchase Election Notice based on a Notice of Foreclosure/DIL.

The Olympic Tower 2017-OT Special Servicer will be required to give the Olympic Tower Subordinate Companion Loan Holders five (5) business days’ prior written notice of its intent with respect to any consummation of a foreclosure sale, sale by power of sale or delivery of deed-in-lieu of foreclosure with respect to the related Mortgaged Property (a “Notice of Foreclosure/DIL”). If the Olympic Tower 2017-OT Special Servicer intends to accept a deed-in-lieu of foreclosure, it will be required to deliver a Notice of Foreclosure/DIL stating its intent to the Olympic Tower Subordinate Companion Loan Holders and the Olympic Tower Subordinate Companion Loan Holders will have the option, within 10 business days from receipt of such Notice of Foreclosure/DIL, to deliver a Repurchase Election Notice to the Olympic Tower 2017-OT Special Servicer and to consummate the purchase option on a date to occur no later than 30 days from the day it received the Notice of Foreclosure/DIL,provided that such 30 days may be extended at the option of the Olympic Tower Subordinate Companion Loan Holders for an additional 30 days upon payment of a $5,000,000 non-refundable cash deposit and provision of evidence satisfactory to the Olympic Tower 2017-OT Special Servicer that it is diligently and expeditiously proceeding to consummate its purchase of the Olympic Tower Senior Loan.

Special Servicer Appointment Rights

Pursuant to the Olympic Tower Co-Lender Agreement and the Olympic Tower 2017-OT TSA, the Olympic Tower 2017-OT Directing Holder (prior to a control termination event) or certificateholders with the requisite percentage of voting rights will have the right, with or without cause, to replace the Olympic Tower 2017-OT Special Servicer then acting with respect to the Olympic Tower Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of the holder of the Olympic Tower Mortgage Loan and the holders of the Olympic Tower Senior Pari Passu Companion Loans.

Westin Palo Alto Whole Loan

General

The Westin Palo Alto Mortgage Loan (3.9%) is part of a split loan structure comprised of two (2) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Westin Palo Alto Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $40,000,000. The Westin Palo Alto Pari Passu Companion Loan (the “Westin Palo Alto Pari Passu Companion Loan” and together with the Westin Palo Alto Mortgage Loan, the “Westin Palo Alto Whole Loan”) is evidenced by one (1) promissory note with a Cut-off Date Balance of $43,000,000, which was transferred to the LSTAR 2017-5 securitization trust. The Westin Palo Alto Pari Passu Companion Loan will not be included in the issuing entity. Only the Westin Palo Alto Mortgage Loan will be included in the issuing entity. The Westin Palo Alto Mortgage Loan and the Westin Palo Alto Pari Passu Companion Loans arepari passuwith each other in terms of priority.

The rights of the issuing entity, as the holder of the Westin Palo Alto Mortgage Loan and the rights of the holder of the Westin Palo Alto Pari Passu Companion Loans are subject to the terms of a co-lender agreement (the “Westin Palo Alto Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the Westin Palo Alto Co-lender Agreement will be exercised by the

212

Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

Servicing

The Westin Palo Alto Whole Loan and any related REO Property will be serviced and administered in accordance with the pooling and servicing agreement (the “LSTAR 2017-5 PSA”), dated as of March 1, 2017, among LSTAR Depositor, LLC, as depositor (the “LSTAR 2017-5 Depositor”), Wells Fargo Bank, National Association, as master servicer (the “LSTAR 2017-5 Master Servicer”), Hudson Americas L.P., as special servicer (the “LSTAR 2017-5 Special Servicer”), Wells Fargo Bank, National Association, as certificate administrator (in such capacity, the “LSTAR 2017-5 Certificate Administrator”), and Wilmington Trust, National Association, as trustee (the “LSTAR 2017-5 Trustee”), which is separate from the PSA under which your certificates are issued, by the LSTAR 2017-5 Master Servicer and the LSTAR 2017-5 Special Servicer, in the manner described under “Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Westin Palo Alto Co-Lender Agreement. In servicing the Westin Palo Alto Whole Loan, the servicing standard under the LSTAR 2017-5 PSA will require the LSTAR 2017-5 Master Servicer and the LSTAR 2017-5 Special Servicer to take into account the interests of both the Certificateholders and the holders of the Westin Palo Alto Pari Passu Companion Loan as a collective whole.

Amounts payable to the issuing entity as holder of the Westin Palo Alto Mortgage Loan pursuant to the Westin Palo Alto Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holder of the Westin Palo Alto Pari Passu Companion Loan will be distributed to such holders net of certain fees and expenses on the Westin Palo Alto Pari Passu Companion Loan as set forth in the Westin Palo Alto Co-Lender Agreement.

Application of Payments

The Westin Palo Alto Co-Lender Agreement sets forth the respective rights of the holder of the Westin Palo Alto Mortgage Loan and the holder of the Westin Palo Alto Pari Passu Companion Loan with respect to distributions of funds received in respect of the Westin Palo Alto Whole Loan, and provides, in general, that:

● the Westin Palo Alto Mortgage Loan and the Westin Palo Alto Pari Passu Companion Loan are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

● all payments, proceeds and other recoveries on or in respect of the Westin Palo Alto Whole Loan or the Westin Palo Alto Mortgaged Property will be applied to the Westin Palo Alto Mortgage Loan and the Westin Palo Alto Pari Passu Companion Loan on apro rata andpari passu basis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the LSTAR 2017-5 Master Servicer, the LSTAR 2017-5 Special Servicer, the LSTAR 2017-5 Certificate Administrator and the LSTAR 2017-5 Trustee) in accordance with the terms of the Westin Palo Alto Co-Lender Agreement and the LSTAR 2017-5 PSA; and

● expenses, losses and shortfalls relating to the Westin Palo Alto Whole Loan will be allocated, on apro rata andpari passu basis, to the Westin Palo Alto Mortgage Loan and the Westin Palo Alto Pari Passu Companion Loan.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the Westin Palo Alto Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the Westin Palo Alto Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on other Mortgage Loans, but not out of payments or other collections on the Westin Palo Alto Pari Passu Companion Loan.

Certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the Westin Palo Alto Mortgage Loan may be paid or reimbursed out of payments and other collections on the mortgage loans in the LSTAR 2017-5 securitization, subject to the LSTAR 2017-5 issuing entity’s right to reimbursement from future payments and other collections on the Westin Palo Alto Mortgage Loan. This

213

may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the LSTAR 2017-5 certificateholders.

Consultation and Control

Pursuant to the Westin Palo Alto Co-Lender Agreement, the directing holder with respect to the Westin Palo Alto Whole Loan, as of any date of determination, will be the LSTAR 2017-5 Trustee on behalf of the LSTAR 2017-5 issuing entity, as holder of the controlling Westin Palo Alto Pari Passu Companion Loan;provided, that, unless a consultation termination event exists under the LSTAR 2017-5 PSA or the Westin Palo Alto Whole Loan is an excluded loan under the LSTAR 2017-5 PSA, the LSTAR 2017-5 Controlling Class Representative (the “LSTAR 2017-5 Controlling Class Representative”) will be entitled to exercise the rights of the directing holder with respect to the Westin Palo Alto Whole Loan. In its capacity as representative of the directing holder under the Westin Palo Alto Co-Lender Agreement, the LSTAR 2017-5 Controlling Class Representative will be entitled to exercise consent and/or consultation rights (which consent and/or consultation rights are substantially similar to, but not necessarily identical to, the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—The Directing Holder” in this prospectus) with respect to the Westin Palo Alto Whole Loan, and the implementation of any recommended actions outlined in an asset status report with respect to the Westin Palo Alto Whole Loan will require the approval of the LSTAR 2017-5 Controlling Class Representative (which approval rights are substantially similar to, but not necessarily identical to, those rights described under “Pooling and Servicing Agreement—The Directing Holder” and “—Asset Status Report” in this prospectus). Pursuant to the terms of the LSTAR 2017-5 PSA, the LSTAR 2017-5 Controlling Class Representative will have the same consent and/or consultation rights with respect to the Westin Palo Alto Whole Loan as it does, and for so long as it does, with respect to the other mortgage loans included in the LSTAR 2017-5 issuing entity (exclusive of any “non-serviced mortgage loan” and any “excluded loan” under the LSTAR 2017-5 PSA) included in the LSTAR 2017-5 issuing entity.

In addition, pursuant to the terms of the Westin Palo Alto Co-Lender Agreement, the issuing entity, as the holder of the Westin Palo Alto Mortgage Loan (or its representative which, unless the Westin Palo Alto Whole Loan is an Excluded Loan, will be the Controlling Class Representative) will (i) have a right to receive copies of all notices, information and reports that the LSTAR 2017-5 Master Servicer or the LSTAR 2017-5 Special Servicer, as applicable, is required to provide to the LSTAR 2017-5 Controlling Class Representative (within the same time frame such notices, information and reports are or would have been required to be provided to the LSTAR 2017-5 Controlling Class Representative under the LSTAR 2017-5 PSA without regard to the occurrence of a control termination event or consultation termination event under the LSTAR 2017-5 PSA) with respect to any “major decisions” (as defined in the Westin Palo Alto Co-Lender Agreement) to be taken with respect to the Westin Palo Alto Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Westin Palo Alto Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any “major decisions” (as defined in the Westin Palo Alto Co-Lender Agreement) to be taken with respect to the Westin Palo Alto Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Westin Palo Alto Whole Loan. The consultation right of the issuing entity (or its representative) will expire 10 business days following the delivery of notice and information relating to the matter subject to consultation whether or not the issuing entity (or its representative) has responded within such period;provided, that if the LSTAR 2017-5 Master Servicer (or the LSTAR 2017-5 Special Servicer, as applicable) proposes a new course of action that is materially different from the actions previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the consultation rights of the issuing entity (or its representative) described above, the LSTAR 2017-5 Master Servicer or the LSTAR 2017-5 Special Servicer, as applicable, is permitted to take any material action or any action set forth in the asset status report before the expiration of the aforementioned 10 business day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the holders of the Westin Palo Alto Whole Loan. Neither the LSTAR 2017-5 Master Servicer nor the LSTAR 2017-5 Special Servicer will be obligated at any time to follow or take any alternative actions recommended by the issuing entity (or its representative).

214

Neither the LSTAR 2017-5 Master Servicer nor the LSTAR 2017-5 Special Servicer may take or refrain from taking any action based on advice or consultation provided by the issuing entity (or its representative) that would cause the LSTAR 2017-5 Master Servicer or the LSTAR 2017-5 Special Servicer, as applicable, to violate applicable law, the terms of the Westin Palo Alto Whole Loan, the Westin Palo Alto Co-Lender Agreement, the LSTAR 2017-5 PSA, including the servicing standard under the LSTAR 2017-5 PSA, or the REMIC provisions or that would (i) expose the LSTAR 2017-5 Master Servicer, the LSTAR 2017-5 Special Servicer, the LSTAR 2017-5 Depositor, the mortgage loan seller with respect to the LSTAR 2017-5 securitization transaction, the LSTAR 2017-5 issuing entity, the LSTAR 2017-5 Trustee, the LSTAR 2017-5 Certificate Administrator or their respective affiliates, officers, directors, employees or agents to any claim, suit or liability, (ii) materially expand the scope of the LSTAR 2017-5 Master Servicer’s or the LSTAR 2017-5 Special Servicer’s responsibilities, or (iii) cause the LSTAR 2017-5 Master Servicer or the LSTAR 2017-5 Special Servicer to act, or fail to act, in a manner that is not in the best interests of the LSTAR 2017-5 certificateholders or the servicing standard under the LSTAR 2017-5 PSA.

In addition to the consultation rights of the issuing entity (or its representative) described above, pursuant to the terms of the Westin Palo Alto Co-Lender Agreement, the issuing entity (or its representative) will have the right to attend (in-person or telephonic) annual meetings with the LSTAR 2017-5 Master Servicer or the LSTAR 2017-5 Special Servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the LSTAR 2017-5 Master Servicer or the LSTAR 2017-5 Special Servicer, as applicable, for the purpose of discussing servicing issues related to the Westin Palo Alto Whole Loan.

Application of Penalty Charges

The Westin Palo Alto Co-Lender Agreement provides that penalty charges paid on the Westin Palo Alto Whole Loan willfirst, be used to reduce, on apro rata basis, the amounts payable on each of the Westin Palo Alto Mortgage Loan and the Westin Palo Alto Pari Passu Companion Loan by the amount necessary to reimburse the LSTAR 2017-5 Master Servicer, the LSTAR 2017-5 Trustee or the LSTAR 2017-5 Special Servicer for any interest accrued on any Property Protection Advances and reimbursement of any Property Protection Advances in accordance with the terms of the LSTAR 2017-5 PSA,second, be used to reduce the respective amounts payable on each of the Westin Palo Alto Mortgage Loan and the Westin Palo Alto Pari Passu Companion Loan by the amount necessary to pay the master servicer, the trustee, the LSTAR 2017-5 Master Servicer and the LSTAR 2017-5 Trustee for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the LSTAR 2017-5 PSA) made with respect to such Mortgage Loan or Companion Loan by such party (if and as specified in the PSA or the LSTAR 2017-5 PSA, as applicable),third, be used to reduce, on apro rata basis, the amounts payable on each of the Westin Palo Alto Mortgage Loan and the Westin Palo Alto Pari Passu Companion Loan by the amount necessary to pay additional trust fund expenses (other than unpaid special servicing fees, unpaid workout fees and liquidation fees, each as payable under the LSTAR 2017-5 PSA) incurred with respect to the Westin Palo Alto Whole Loan (as specified in the LSTAR 2017-5 PSA) and,finally, (i) in the case of the remaining amount of penalty charges allocable to the Westin Palo Alto Mortgage Loan and the Westin Palo Alto Pari Passu Companion Loan, be paid to the LSTAR 2017-5 Master Servicer and/or the LSTAR 2017-5 Special Servicer as additional servicing compensation as provided in the LSTAR 2017-5 PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the Westin Palo Alto Co-Lender Agreement, if the Westin Palo Alto Whole Loan becomes a defaulted mortgage loan under the LSTAR 2017-5 PSA, and if the LSTAR 2017-5 Special Servicer determines to sell the controlling Westin Palo Alto Pari Passu Companion Loan in accordance with the LSTAR 2017-5 PSA, then the LSTAR 2017-5 Special Servicer will be required to sell the Westin Palo Alto Pari Passu Companion Loan together with the Westin Palo Alto Mortgage Loan as one whole loan in accordance with the procedures generally similar to those set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the LSTAR 2017-5 Special Servicer will not be permitted to sell the Westin Palo Alto Whole Loan if it becomes a defaulted mortgage loan under the LSTAR 2017-5 PSA without the written consent of the issuing entity (or its representative) unless the LSTAR 2017-5 Special

215

Servicer has delivered to such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Westin Palo Alto Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the LSTAR 2017-5 Special Servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Westin Palo Alto Whole Loan, and any documents in the servicing file reasonably requested by the issuing entity that are material to the price of the Westin Palo Alto Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the LSTAR 2017-5 Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the LSTAR 2017-5 Master Servicer or the LSTAR 2017-5 Special Servicer in connection with the proposed sale;provided, that the issuing entity (or its representative) may waive any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative) will be permitted to submit an offer at any sale of the Westin Palo Alto Whole Loan.

Special Servicer Appointment Rights

Pursuant to the Westin Palo Alto Co-Lender Agreement and the LSTAR 2017-5 PSA, the directing holder with respect to the Westin Palo Alto Whole Loan (which, as of any date of determination, will be the LSTAR 2017-5 Trustee on behalf of the LSTAR 2017-5 issuing entity as holder of the Westin Palo Alto Pari Passu Companion Loan, or its representative) will have the right, with or without cause, to replace the LSTAR 2017-5 Special Servicer then acting with respect to the Westin Palo Alto Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of the issuing entity (or its representative). The LSTAR 2017-5 Controlling Class Representative, as representative of the majority of the LSTAR 2017-5 controlling class certificateholders (prior to a “control termination event” under the LSTAR 2017-5 PSA and unless the Westin Palo Alto Whole Loan is an “excluded loan” under the LSTAR 2017-5 PSA), and the applicable LSTAR 2017-5 certificateholders with the requisite percentage of voting rights (after a “control termination event” under the LSTAR 2017-5 PSA), will have the right, with or without cause, to replace the LSTAR 2017-5 Special Servicer then acting with respect to the Westin Palo Alto Whole Loan and appoint a replacement special servicer in lieu thereof, in accordance with procedures generally similar to those set forth under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Rights Upon Servicer Termination Event” in this prospectus.

Long Island Prime Portfolio - Uniondale Whole Loan

General

The Long Island Prime Portfolio - Uniondale Mortgage Loan (3.3%) is part of a split loan structure comprised of four (4) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Long Island Prime Portfolio - Uniondale Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $33,770,000. The Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans (the “Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans” and together with the Long Island Prime Portfolio - Uniondale Mortgage Loan, the “Long Island Prime Portfolio - Uniondale Whole Loan”) are evidenced by three (3) promissory notes with an aggregate Cut-off Date Balance of $164,180,000, one of which was transferred to the GSMS 2017-GS7 securitization trust (the “Long Island Prime Portfolio - Uniondale Controlling Companion Loan”), one of which was transferred to the WFCM 2017-C39 securitization trust and one of which was transferred to the CGCMT 2017-P8 securitization trust. The Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans will not be included in the issuing entity. Only the Long Island Prime Portfolio - Uniondale Mortgage Loan will be included in the issuing entity. The Long Island Prime Portfolio - Uniondale Mortgage Loan and the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans arepari passu with each other in terms of priority.

The rights of the issuing entity, as the holder of the Long Island Prime Portfolio - Uniondale Mortgage Loan and the rights of the holders of the Long Island Prime Portfolio - Uniondale Pari Passu Companion

216

Loans are subject to the terms of a co-lender agreement (the “Long Island Prime Portfolio - Uniondale Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the Long Island Prime Portfolio - Uniondale Co-lender Agreement will be exercised by the Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

Servicing

The Long Island Prime Portfolio - Uniondale Whole Loan and any related REO Property will be serviced and administered in accordance with the GSMS 2017-GS7 PSA, which is separate from the PSA under which your certificates are issued, by the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer, in the manner described under “Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Long Island Prime Portfolio - Uniondale Co-Lender Agreement. In servicing the Long Island Prime Portfolio - Uniondale Whole Loan, the servicing standard under the GSMS 2017-GS7 PSA will require the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer to take into account the interests of both the Certificateholders and the holders of the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans as a collective whole.

Amounts payable to the issuing entity as holder of the Long Island Prime Portfolio - Uniondale Mortgage Loan pursuant to the Long Island Prime Portfolio - Uniondale Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holders of the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans will be distributed to such holders net of certain fees and expenses on the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans as set forth in the Long Island Prime Portfolio - Uniondale Co-Lender Agreement.

Application of Payments

The Long Island Prime Portfolio - Uniondale Co-Lender Agreement sets forth the respective rights of the holder of the Long Island Prime Portfolio - Uniondale Mortgage Loan and the holders of the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans with respect to distributions of funds received in respect of the Long Island Prime Portfolio - Uniondale Whole Loan, and provides, in general, that:

● the Long Island Prime Portfolio - Uniondale Mortgage Loan and the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

● all payments, proceeds and other recoveries on or in respect of the Long Island Prime Portfolio - Uniondale Whole Loan or the Long Island Prime Portfolio - Uniondale Mortgaged Property will be applied to the Long Island Prime Portfolio - Uniondale Mortgage Loan and the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans on apro rata andpari passu basis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator and the GSMS 2017-GS7 Trustee) in accordance with the terms of the Long Island Prime Portfolio - Uniondale Co-Lender Agreement and the GSMS 2017-GS7 PSA; and

● expenses, losses and shortfalls relating to the Long Island Prime Portfolio - Uniondale Whole Loan will be allocated, on apro rata andpari passu basis, to the Long Island Prime Portfolio - Uniondale Mortgage Loan and the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the Long Island Prime Portfolio - Uniondale Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the Long Island Prime Portfolio - Uniondale Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on

217

other Mortgage Loans, but not out of payments or other collections on the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans.

Certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the Long Island Prime Portfolio - Uniondale Mortgage Loan may be paid or reimbursed out of payments and other collections on the mortgage loans in the GSMS 2017-GS7 securitization, subject to the GSMS 2017-GS7 issuing entity’s right to reimbursement from future payments and other collections on the Long Island Prime Portfolio - Uniondale Mortgage Loan. This may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the GSMS 2017-GS7 certificateholders.

Consultation and Control

Pursuant to the Long Island Prime Portfolio - Uniondale Co-Lender Agreement, the directing holder with respect to the Long Island Prime Portfolio - Uniondale Whole Loan, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity, as holder of the controlling Long Island Prime Portfolio - Uniondale Pari Passu Companion Loan;provided, that, unless a consultation termination event exists under the GSMS 2017-GS7 PSA or the Long Island Prime Portfolio - Uniondale Whole Loan is an excluded loan under the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative (the “GSMS 2017-GS7 Controlling Class Representative”) will be entitled to exercise the rights of the directing holder with respect to the Long Island Prime Portfolio - Uniondale Whole Loan. In its capacity as representative of the directing holder under the Long Island Prime Portfolio - Uniondale Co-Lender Agreement, the GSMS 2017-GS7 Controlling Class Representative will be entitled to exercise consent and/or consultation rights (which consent and/or consultation rights are substantially similar to, but not necessarily identical to, the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—The Directing Holder” in this prospectus) with respect to the Long Island Prime Portfolio - Uniondale Whole Loan, and the implementation of any recommended actions outlined in an asset status report with respect to the Long Island Prime Portfolio - Uniondale Whole Loan will require the approval of the GSMS 2017-GS7 Controlling Class Representative (which approval rights are substantially similar to, but not necessarily identical to, those rights described under “Pooling and Servicing Agreement—The Directing Holder” and “—Asset Status Report” in this prospectus). Pursuant to the terms of the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative will have the same consent and/or consultation rights with respect to the Long Island Prime Portfolio - Uniondale Whole Loan as it does, and for so long as it does, with respect to the other mortgage loans included in the GSMS 2017-GS7 issuing entity (exclusive of any “non-serviced mortgage loan” and any “excluded loan” under the GSMS 2017-GS7 PSA) included in the GSMS 2017-GS7 issuing entity.

In addition, pursuant to the terms of the Long Island Prime Portfolio - Uniondale Co-Lender Agreement, the issuing entity, as the holder of the Long Island Prime Portfolio - Uniondale Mortgage Loan (or its representative which, unless the Long Island Prime Portfolio - Uniondale Whole Loan is an Excluded Loan, will be the Controlling Class Representative) will (i) have a right to receive copies of all notices, information and reports that the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is required to provide to the GSMS 2017-GS7 Controlling Class Representative (within the same time frame such notices, information and reports are or would have been required to be provided to the GSMS 2017-GS7 Controlling Class Representative under the GSMS 2017-GS7 PSA without regard to the occurrence of a control termination event or consultation termination event under the GSMS 2017-GS7 PSA) with respect to any “major decisions” (as defined in the Long Island Prime Portfolio - Uniondale Co-Lender Agreement) to be taken with respect to the Long Island Prime Portfolio - Uniondale Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Long Island Prime Portfolio - Uniondale Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any “major decisions” (as defined in the Long Island Prime Portfolio - Uniondale Co-Lender Agreement) to be taken with respect to the Long Island Prime Portfolio - Uniondale Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Long Island Prime Portfolio - Uniondale Whole Loan. The consultation right of the issuing entity (or its representative) will expire 10 business days following the delivery of notice and information relating to the matter subject to consultation whether or not the issuing entity (or its representative) has responded within such period;provided, that if the GSMS 2017-GS7 Master Servicer (or the GSMS 2017-GS7 Special

218

Servicer, as applicable) proposes a new course of action that is materially different from the actions previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the consultation rights of the issuing entity (or its representative) described above, the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is permitted to take any material action or any action set forth in the asset status report before the expiration of the aforementioned 10 business day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the holders of the Long Island Prime Portfolio - Uniondale Whole Loan. Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer will be obligated at any time to follow or take any alternative actions recommended by the issuing entity (or its representative).

Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer may take or refrain from taking any action based on advice or consultation provided by the issuing entity (or its representative) that would cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, to violate applicable law, the terms of the Long Island Prime Portfolio - Uniondale Whole Loan, the Long Island Prime Portfolio - Uniondale Co-Lender Agreement, the GSMS 2017-GS7 PSA, including the servicing standard under the GSMS 2017-GS7 PSA, or the REMIC provisions or that would (i) expose the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Depositor, the mortgage loan seller with respect to the GSMS 2017-GS7 securitization transaction, the GSMS 2017-GS7 issuing entity, the GSMS 2017-GS7 Trustee, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator or their respective affiliates, officers, directors, employees or agents to any claim, suit or liability, (ii) materially expand the scope of the GSMS 2017-GS7 Master Servicer’s or the GSMS 2017-GS7 Special Servicer’s responsibilities, or (iii) cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer to act, or fail to act, in a manner that is not in the best interests of the GSMS 2017-GS7 certificateholders or the servicing standard under the GSMS 2017-GS7 PSA.

In addition to the consultation rights of the issuing entity (or its representative) described above, pursuant to the terms of the Long Island Prime Portfolio - Uniondale Co-Lender Agreement, the issuing entity (or its representative) will have the right to attend (in-person or telephonic) annual meetings with the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, for the purpose of discussing servicing issues related to the Long Island Prime Portfolio - Uniondale Whole Loan.

Application of Penalty Charges

The Long Island Prime Portfolio - Uniondale Co-Lender Agreement provides that penalty charges paid on the Long Island Prime Portfolio - Uniondale Whole Loan willfirst, be used to reduce, on apro rata basis, the amounts payable on each of the Long Island Prime Portfolio - Uniondale Mortgage Loan and the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans by the amount necessary to reimburse the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Trustee or the GSMS 2017-GS7 Special Servicer for any interest accrued on any Property Protection Advances and reimbursement of any Property Protection Advances in accordance with the terms of the GSMS 2017-GS7 PSA,second, be used to reduce the respective amounts payable on each of the Long Island Prime Portfolio - Uniondale Mortgage Loan and the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans by the amount necessary to pay the master servicer, the trustee, the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Trustee for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the GSMS 2017-GS7 PSA) made with respect to such Mortgage Loan or Companion Loan by such party (if and as specified in the PSA or the GSMS 2017-GS7 PSA, as applicable),third, be used to reduce, on apro rata basis, the amounts payable on each of the Long Island Prime Portfolio - Uniondale Mortgage Loan and the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans by the amount necessary to pay additional trust fund expenses (other than unpaid special servicing fees, unpaid workout fees and liquidation fees, each as payable under the GSMS 2017-GS7 PSA) incurred with respect to the Long Island Prime Portfolio - Uniondale Whole Loan (as specified in the GSMS 2017-GS7 PSA) and,finally, (i) in the case of the remaining amount of penalty charges allocable to the Long Island Prime Portfolio - Uniondale

219

Mortgage Loan and the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans, be paid to the GSMS 2017-GS7 Master Servicer and/or the GSMS 2017-GS7 Special Servicer as additional servicing compensation as provided in the GSMS 2017-GS7 PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the Long Island Prime Portfolio - Uniondale Co-Lender Agreement, if the Long Island Prime Portfolio - Uniondale Whole Loan becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA, and if the GSMS 2017-GS7 Special Servicer determines to sell the controlling Long Island Prime Portfolio - Uniondale Pari Passu Companion Loan in accordance with the GSMS 2017-GS7 PSA, then the GSMS 2017-GS7 Special Servicer will be required to sell the Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans together with the Long Island Prime Portfolio - Uniondale Mortgage Loan as one whole loan in accordance with the procedures generally similar to those set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the GSMS 2017-GS7 Special Servicer will not be permitted to sell the Long Island Prime Portfolio - Uniondale Whole Loan if it becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA without the written consent of the issuing entity (or its representative) unless the GSMS 2017-GS7 Special Servicer has delivered to such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Long Island Prime Portfolio - Uniondale Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the GSMS 2017-GS7 Special Servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Long Island Prime Portfolio - Uniondale Whole Loan, and any documents in the servicing file reasonably requested by the issuing entity that are material to the price of the Long Island Prime Portfolio - Uniondale Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the GSMS 2017-GS7 Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer in connection with the proposed sale;provided, that the issuing entity (or its representative) may waive any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative) will be permitted to submit an offer at any sale of the Long Island Prime Portfolio - Uniondale Whole Loan.

Special Servicer Appointment Rights

Pursuant to the Long Island Prime Portfolio - Uniondale Co-Lender Agreement and the GSMS 2017-GS7 PSA, the directing holder with respect to the Long Island Prime Portfolio - Uniondale Whole Loan (which, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity as holder of the Long Island Prime Portfolio - Uniondale Controlling Companion Loan, or its representative) will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the Long Island Prime Portfolio - Uniondale Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of the issuing entity (or its representative). The GSMS 2017-GS7 Controlling Class Representative, as representative of the majority of the GSMS 2017-GS7 controlling class certificateholders (prior to a “control termination event” under the GSMS 2017-GS7 PSA and unless the Long Island Prime Portfolio - Uniondale Whole Loan is an “excluded loan” under the GSMS 2017-GS7 PSA), and the applicable GSMS 2017-GS7 certificateholders with the requisite percentage of voting rights (after a “control termination event” under the GSMS 2017-GS7 PSA), will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the Long Island Prime Portfolio - Uniondale Whole Loan and appoint a replacement special servicer in lieu thereof, in accordance with procedures generally similar to those set forth under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Rights Upon Servicer Termination Event” in this prospectus.

220

90 Fifth Avenue Whole Loan

General

The 90 Fifth Avenue Mortgage Loan (3.3%) is part of a split loan structure comprised of three (3) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The 90 Fifth Avenue Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $33,750,000. The 90 Fifth Avenue Pari Passu Companion Loans (the “90 Fifth Avenue Pari Passu Companion Loans” and together with the 90 Fifth Avenue Mortgage Loan, the “90 Fifth Avenue Whole Loan”) are evidenced by two (2) promissory notes with an aggregate Cut-off Date Balance of $70,750,000, one of which was transferred to the GSMS 2017-GS7 securitization trust (the “90 Fifth Avenue Controlling Companion Loan”) and one of which is currently held by GSMC and expected to be transferred to one or more future securitizations or otherwise transferred. The 90 Fifth Avenue Pari Passu Companion Loans will not be included in the issuing entity. Only the 90 Fifth Avenue Mortgage Loan will be included in the issuing entity. The 90 Fifth Avenue Mortgage Loan and the 90 Fifth Avenue Pari Passu Companion Loans arepari passu with each other in terms of priority.

The rights of the issuing entity, as the holder of the 90 Fifth Avenue Mortgage Loan and the rights of the holders of the 90 Fifth Avenue Pari Passu Companion Loans are subject to the terms of a co-lender agreement (the “90 Fifth Avenue Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the 90 Fifth Avenue Co-lender Agreement will be exercised by the Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

Servicing

The 90 Fifth Avenue Whole Loan and any related REO Property will be serviced and administered in accordance with the GSMS 2017-GS7 PSA, which is separate from the PSA under which your certificates are issued, by the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer, in the manner described under “Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the 90 Fifth Avenue Co-Lender Agreement. In servicing the 90 Fifth Avenue Whole Loan, the servicing standard under the GSMS 2017-GS7 PSA will require the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer to take into account the interests of both the Certificateholders and the holders of the 90 Fifth Avenue Pari Passu Companion Loans as a collective whole.

Amounts payable to the issuing entity as holder of the 90 Fifth Avenue Mortgage Loan pursuant to the 90 Fifth Avenue Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holders of the 90 Fifth Avenue Pari Passu Companion Loans will be distributed to such holders net of certain fees and expenses on the 90 Fifth Avenue Pari Passu Companion Loans as set forth in the 90 Fifth Avenue Co-Lender Agreement.

Application of Payments

The 90 Fifth Avenue Co-Lender Agreement sets forth the respective rights of the holder of the 90 Fifth Avenue Mortgage Loan and the holders of the 90 Fifth Avenue Pari Passu Companion Loans with respect to distributions of funds received in respect of the 90 Fifth Avenue Whole Loan, and provides, in general, that:

● the 90 Fifth Avenue Mortgage Loan and the 90 Fifth Avenue Pari Passu Companion Loans are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

● all payments, proceeds and other recoveries on or in respect of the 90 Fifth Avenue Whole Loan or the 90 Fifth Avenue Mortgaged Property will be applied to the 90 Fifth Avenue Mortgage Loan and the 90 Fifth Avenue Pari Passu Companion Loans on apro rata andpari passu basis according to

221

their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator and the GSMS 2017-GS7 Trustee) in accordance with the terms of the 90 Fifth Avenue Co-Lender Agreement and the GSMS 2017-GS7 PSA; and

● expenses, losses and shortfalls relating to the 90 Fifth Avenue Whole Loan will be allocated, on apro rata andpari passu basis, to the 90 Fifth Avenue Mortgage Loan and the 90 Fifth Avenue Pari Passu Companion Loans.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the 90 Fifth Avenue Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the 90 Fifth Avenue Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on other Mortgage Loans, but not out of payments or other collections on the 90 Fifth Avenue Pari Passu Companion Loans.

Certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the 90 Fifth Avenue Mortgage Loan may be paid or reimbursed out of payments and other collections on the mortgage loans in the GSMS 2017-GS7 securitization, subject to the GSMS 2017-GS7 issuing entity’s right to reimbursement from future payments and other collections on the 90 Fifth Avenue Mortgage Loan. This may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the GSMS 2017-GS7 certificateholders.

Consultation and Control

Pursuant to the 90 Fifth Avenue Co-Lender Agreement, the directing holder with respect to the 90 Fifth Avenue Whole Loan, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity, as holder of the controlling 90 Fifth Avenue Pari Passu Companion Loan;provided, that, unless a consultation termination event exists under the GSMS 2017-GS7 PSA or the 90 Fifth Avenue Whole Loan is an excluded loan under the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative (the “GSMS 2017-GS7 Controlling Class Representative”) will be entitled to exercise the rights of the directing holder with respect to the 90 Fifth Avenue Whole Loan. In its capacity as representative of the directing holder under the 90 Fifth Avenue Co-Lender Agreement, the GSMS 2017-GS7 Controlling Class Representative will be entitled to exercise consent and/or consultation rights (which consent and/or consultation rights are substantially similar to, but not necessarily identical to, the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—The Directing Holder” in this prospectus) with respect to the 90 Fifth Avenue Whole Loan, and the implementation of any recommended actions outlined in an asset status report with respect to the 90 Fifth Avenue Whole Loan will require the approval of the GSMS 2017-GS7 Controlling Class Representative (which approval rights are substantially similar to, but not necessarily identical to, those rights described under “Pooling and Servicing Agreement—The Directing Holder” and “—Asset Status Report” in this prospectus). Pursuant to the terms of the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative will have the same consent and/or consultation rights with respect to the 90 Fifth Avenue Whole Loan as it does, and for so long as it does, with respect to the other mortgage loans included in the GSMS 2017-GS7 issuing entity (exclusive of any “non-serviced mortgage loan” and any “excluded loan” under the GSMS 2017-GS7 PSA) included in the GSMS 2017-GS7 issuing entity.

In addition, pursuant to the terms of the 90 Fifth Avenue Co-Lender Agreement, the issuing entity, as the holder of the 90 Fifth Avenue Mortgage Loan (or its representative which, unless the 90 Fifth Avenue Whole Loan is an Excluded Loan, will be the Controlling Class Representative) will (i) have a right to receive copies of all notices, information and reports that the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is required to provide to the GSMS 2017-GS7 Controlling Class Representative (within the same time frame such notices, information and reports are or would have been required to be provided to the GSMS 2017-GS7 Controlling Class Representative under the GSMS 2017-GS7 PSA without regard to the occurrence of a control termination event or consultation termination event under the GSMS 2017-GS7 PSA) with respect to any “major decisions” (as defined in the 90 Fifth

222

Avenue Co-Lender Agreement) to be taken with respect to the 90 Fifth Avenue Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the 90 Fifth Avenue Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any “major decisions” (as defined in the 90 Fifth Avenue Co-Lender Agreement) to be taken with respect to the 90 Fifth Avenue Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the 90 Fifth Avenue Whole Loan. The consultation right of the issuing entity (or its representative) will expire 10 business days following the delivery of notice and information relating to the matter subject to consultation whether or not the issuing entity (or its representative) has responded within such period;provided, that if the GSMS 2017-GS7 Master Servicer (or the GSMS 2017-GS7 Special Servicer, as applicable) proposes a new course of action that is materially different from the actions previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the consultation rights of the issuing entity (or its representative) described above, the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is permitted to take any material action or any action set forth in the asset status report before the expiration of the aforementioned 10 business day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the holders of the 90 Fifth Avenue Whole Loan. Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer will be obligated at any time to follow or take any alternative actions recommended by the issuing entity (or its representative).

Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer may take or refrain from taking any action based on advice or consultation provided by the issuing entity (or its representative) that would cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, to violate applicable law, the terms of the 90 Fifth Avenue Whole Loan, the 90 Fifth Avenue Co-Lender Agreement, the GSMS 2017-GS7 PSA, including the servicing standard under the GSMS 2017-GS7 PSA, or the REMIC provisions or that would (i) expose the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Depositor, the mortgage loan seller with respect to the GSMS 2017-GS7 securitization transaction, the GSMS 2017-GS7 issuing entity, the GSMS 2017-GS7 Trustee, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator or their respective affiliates, officers, directors, employees or agents to any claim, suit or liability, (ii) materially expand the scope of the GSMS 2017-GS7 Master Servicer’s or the GSMS 2017-GS7 Special Servicer’s responsibilities, or (iii) cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer to act, or fail to act, in a manner that is not in the best interests of the GSMS 2017-GS7 certificateholders or the servicing standard under the GSMS 2017-GS7 PSA.

In addition to the consultation rights of the issuing entity (or its representative) described above, pursuant to the terms of the 90 Fifth Avenue Co-Lender Agreement, the issuing entity (or its representative) will have the right to attend (in-person or telephonic) annual meetings with the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, for the purpose of discussing servicing issues related to the 90 Fifth Avenue Whole Loan.

Application of Penalty Charges

The 90 Fifth Avenue Co-Lender Agreement provides that penalty charges paid on the 90 Fifth Avenue Whole Loan willfirst, be used to reduce, on apro rata basis, the amounts payable on each of the 90 Fifth Avenue Mortgage Loan and the 90 Fifth Avenue Pari Passu Companion Loans by the amount necessary to reimburse the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Trustee or the GSMS 2017-GS7 Special Servicer for any interest accrued on any Property Protection Advances and reimbursement of any Property Protection Advances in accordance with the terms of the GSMS 2017-GS7 PSA,second, be used to reduce the respective amounts payable on each of the 90 Fifth Avenue Mortgage Loan and the 90 Fifth Avenue Pari Passu Companion Loans by the amount necessary to pay the master servicer, the trustee, the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Trustee for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the GSMS 2017-GS7 PSA) made with respect to such Mortgage Loan or Companion Loan by such party (if and as specified in the PSA or the GSMS 2017-GS7 PSA, as applicable),third, be used to reduce, on apro rata basis, the amounts payable on each

223

of the 90 Fifth Avenue Mortgage Loan and the 90 Fifth Avenue Pari Passu Companion Loans by the amount necessary to pay additional trust fund expenses (other than unpaid special servicing fees, unpaid workout fees and liquidation fees, each as payable under the GSMS 2017-GS7 PSA) incurred with respect to the 90 Fifth Avenue Whole Loan (as specified in the GSMS 2017-GS7 PSA) and,finally, (i) in the case of the remaining amount of penalty charges allocable to the 90 Fifth Avenue Mortgage Loan and the 90 Fifth Avenue Pari Passu Companion Loans, be paid to the GSMS 2017-GS7 Master Servicer and/or the GSMS 2017-GS7 Special Servicer as additional servicing compensation as provided in the GSMS 2017-GS7 PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the 90 Fifth Avenue Co-Lender Agreement, if the 90 Fifth Avenue Whole Loan becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA, and if the GSMS 2017-GS7 Special Servicer determines to sell the controlling 90 Fifth Avenue Pari Passu Companion Loan in accordance with the GSMS 2017-GS7 PSA, then the GSMS 2017-GS7 Special Servicer will be required to sell the 90 Fifth Avenue Pari Passu Companion Loans together with the 90 Fifth Avenue Mortgage Loan as one whole loan in accordance with the procedures generally similar to those set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the GSMS 2017-GS7 Special Servicer will not be permitted to sell the 90 Fifth Avenue Whole Loan if it becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA without the written consent of the issuing entity (or its representative) unless the GSMS 2017-GS7 Special Servicer has delivered to such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the 90 Fifth Avenue Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the GSMS 2017-GS7 Special Servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the 90 Fifth Avenue Whole Loan, and any documents in the servicing file reasonably requested by the issuing entity that are material to the price of the 90 Fifth Avenue Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the GSMS 2017-GS7 Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer in connection with the proposed sale;provided, that the issuing entity (or its representative) may waive any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative) will be permitted to submit an offer at any sale of the 90 Fifth Avenue Whole Loan.

Special Servicer Appointment Rights

Pursuant to the 90 Fifth Avenue Co-Lender Agreement and the GSMS 2017-GS7 PSA, the directing holder with respect to the 90 Fifth Avenue Whole Loan (which, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity as holder of the 90 Fifth Avenue Controlling Companion Loan, or its representative) will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the 90 Fifth Avenue Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of the issuing entity (or its representative). The GSMS 2017-GS7 Controlling Class Representative, as representative of the majority of the GSMS 2017-GS7 controlling class certificateholders (prior to a “control termination event” under the GSMS 2017-GS7 PSA and unless the 90 Fifth Avenue Whole Loan is an “excluded loan” under the GSMS 2017-GS7 PSA), and the applicable GSMS 2017-GS7 certificateholders with the requisite percentage of voting rights (after a “control termination event” under the GSMS 2017-GS7 PSA), will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the 90 Fifth Avenue Whole Loan and appoint a replacement special servicer in lieu thereof, in accordance with procedures generally similar to those set forth under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Rights Upon Servicer Termination Event” in this prospectus.

224

Petco Corporate Headquarters Whole Loan

General

The Petco Corporate Headquarters Mortgage Loan (3.0%) is part of a split loan structure comprised of two (2) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Petco Corporate Headquarters Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $30,500,000. The Petco Corporate Headquarters Pari Passu Companion Loan (the “Petco Corporate Headquarters Pari Passu Companion Loan” and together with the Petco Corporate Headquarters Mortgage Loan, the “Petco Corporate Headquarters Whole Loan”) is evidenced by one (1) promissory note with a Cut-off Date Balance of $41,000,000, which was transferred to the GSMS 2017-GS7 securitization trust (the “Petco Corporate Headquarters Controlling Companion Loan”). The Petco Corporate Headquarters Pari Passu Companion Loan will not be included in the issuing entity. Only the Petco Corporate Headquarters Mortgage Loan will be included in the issuing entity. The Petco Corporate Headquarters Mortgage Loan and the Petco Corporate Headquarters Pari Passu Companion Loan arepari passu with each other in terms of priority.

The rights of the issuing entity, as the holder of the Petco Corporate Headquarters Mortgage Loan and the rights of the holder of the Petco Corporate Headquarters Pari Passu Companion Loan are subject to the terms of a co-lender agreement (the “Petco Corporate Headquarters Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the Petco Corporate Headquarters Co-lender Agreement will be exercised by the Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

Servicing

The Petco Corporate Headquarters Whole Loan and any related REO Property will be serviced and administered in accordance with the GSMS 2017-GS7 PSA, which is separate from the PSA under which your certificates are issued, by the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer, in the manner described under “Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Petco Corporate Headquarters Co-Lender Agreement. In servicing the Petco Corporate Headquarters Whole Loan, the servicing standard under the GSMS 2017-GS7 PSA will require the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer to take into account the interests of both the Certificateholders and the holder of the Petco Corporate Headquarters Pari Passu Companion Loan as a collective whole.

Amounts payable to the issuing entity as holder of the Petco Corporate Headquarters Mortgage Loan pursuant to the Petco Corporate Headquarters Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holder of the Petco Corporate Headquarters Pari Passu Companion Loan will be distributed to such holders net of certain fees and expenses on the Petco Corporate Headquarters Pari Passu Companion Loan as set forth in the Petco Corporate Headquarters Co-Lender Agreement.

Application of Payments

The Petco Corporate Headquarters Co-Lender Agreement sets forth the respective rights of the holder of the Petco Corporate Headquarters Mortgage Loan and the holder of the Petco Corporate Headquarters Pari Passu Companion Loan with respect to distributions of funds received in respect of the Petco Corporate Headquarters Whole Loan, and provides, in general, that:

● the Petco Corporate Headquarters Mortgage Loan and the Petco Corporate Headquarters Pari Passu Companion Loan are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

225

● all payments, proceeds and other recoveries on or in respect of the Petco Corporate Headquarters Whole Loan or the Petco Corporate Headquarters Mortgaged Property will be applied to the Petco Corporate Headquarters Mortgage Loan and the Petco Corporate Headquarters Pari Passu Companion Loan on apro rata andpari passu basis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator and the GSMS 2017-GS7 Trustee) in accordance with the terms of the Petco Corporate Headquarters Co-Lender Agreement and the GSMS 2017-GS7 PSA; and

● expenses, losses and shortfalls relating to the Petco Corporate Headquarters Whole Loan will be allocated, on apro rata andpari passu basis, to the Petco Corporate Headquarters Mortgage Loan and the Petco Corporate Headquarters Pari Passu Companion Loan.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the Petco Corporate Headquarters Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the Petco Corporate Headquarters Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on other Mortgage Loans, but not out of payments or other collections on the Petco Corporate Headquarters Pari Passu Companion Loan.

Certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the Petco Corporate Headquarters Mortgage Loan may be paid or reimbursed out of payments and other collections on the mortgage loans in the GSMS 2017-GS7 securitization, subject to the GSMS 2017-GS7 issuing entity’s right to reimbursement from future payments and other collections on the Petco Corporate Headquarters Mortgage Loan. This may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the GSMS 2017-GS7 certificateholders.

Consultation and Control

Pursuant to the Petco Corporate Headquarters Co-Lender Agreement, the directing holder with respect to the Petco Corporate Headquarters Whole Loan, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity, as holder of the controlling Petco Corporate Headquarters Pari Passu Companion Loan;provided, that, unless a consultation termination event exists under the GSMS 2017-GS7 PSA or the Petco Corporate Headquarters Whole Loan is an excluded loan under the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative (the “GSMS 2017-GS7 Controlling Class Representative”) will be entitled to exercise the rights of the directing holder with respect to the Petco Corporate Headquarters Whole Loan. In its capacity as representative of the directing holder under the Petco Corporate Headquarters Co-Lender Agreement, the GSMS 2017-GS7 Controlling Class Representative will be entitled to exercise consent and/or consultation rights (which consent and/or consultation rights are substantially similar to, but not necessarily identical to, the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—The Directing Holder” in this prospectus) with respect to the Petco Corporate Headquarters Whole Loan, and the implementation of any recommended actions outlined in an asset status report with respect to the Petco Corporate Headquarters Whole Loan will require the approval of the GSMS 2017-GS7 Controlling Class Representative (which approval rights are substantially similar to, but not necessarily identical to, those rights described under “Pooling and Servicing Agreement—The Directing Holder” and “—Asset Status Report” in this prospectus). Pursuant to the terms of the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative will have the same consent and/or consultation rights with respect to the Petco Corporate Headquarters Whole Loan as it does, and for so long as it does, with respect to the other mortgage loans included in the GSMS 2017-GS7 issuing entity (exclusive of any “non-serviced mortgage loan” and any “excluded loan” under the GSMS 2017-GS7 PSA) included in the GSMS 2017-GS7 issuing entity.

In addition, pursuant to the terms of the Petco Corporate Headquarters Co-Lender Agreement, the issuing entity, as the holder of the Petco Corporate Headquarters Mortgage Loan (or its representative which, unless the Petco Corporate Headquarters Whole Loan is an Excluded Loan, will be the Controlling

226

Class Representative) will (i) have a right to receive copies of all notices, information and reports that the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is required to provide to the GSMS 2017-GS7 Controlling Class Representative (within the same time frame such notices, information and reports are or would have been required to be provided to the GSMS 2017-GS7 Controlling Class Representative under the GSMS 2017-GS7 PSA without regard to the occurrence of a control termination event or consultation termination event under the GSMS 2017-GS7 PSA) with respect to any “major decisions” (as defined in the Petco Corporate Headquarters Co-Lender Agreement) to be taken with respect to the Petco Corporate Headquarters Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Petco Corporate Headquarters Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any “major decisions” (as defined in the Petco Corporate Headquarters Co-Lender Agreement) to be taken with respect to the Petco Corporate Headquarters Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Petco Corporate Headquarters Whole Loan. The consultation right of the issuing entity (or its representative) will expire 10 business days following the delivery of notice and information relating to the matter subject to consultation whether or not the issuing entity (or its representative) has responded within such period;provided, that if the GSMS 2017-GS7 Master Servicer (or the GSMS 2017-GS7 Special Servicer, as applicable) proposes a new course of action that is materially different from the actions previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the consultation rights of the issuing entity (or its representative) described above, the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is permitted to take any material action or any action set forth in the asset status report before the expiration of the aforementioned 10 business day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the holders of the Petco Corporate Headquarters Whole Loan. Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer will be obligated at any time to follow or take any alternative actions recommended by the issuing entity (or its representative).

Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer may take or refrain from taking any action based on advice or consultation provided by the issuing entity (or its representative) that would cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, to violate applicable law, the terms of the Petco Corporate Headquarters Whole Loan, the Petco Corporate Headquarters Co-Lender Agreement, the GSMS 2017-GS7 PSA, including the servicing standard under the GSMS 2017-GS7 PSA, or the REMIC provisions or that would (i) expose the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Depositor, the mortgage loan seller with respect to the GSMS 2017-GS7 securitization transaction, the GSMS 2017-GS7 issuing entity, the GSMS 2017-GS7 Trustee, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator or their respective affiliates, officers, directors, employees or agents to any claim, suit or liability, (ii) materially expand the scope of the GSMS 2017-GS7 Master Servicer’s or the GSMS 2017-GS7 Special Servicer’s responsibilities, or (iii) cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer to act, or fail to act, in a manner that is not in the best interests of the GSMS 2017-GS7 certificateholders or the servicing standard under the GSMS 2017-GS7 PSA.

In addition to the consultation rights of the issuing entity (or its representative) described above, pursuant to the terms of the Petco Corporate Headquarters Co-Lender Agreement, the issuing entity (or its representative) will have the right to attend (in-person or telephonic) annual meetings with the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, for the purpose of discussing servicing issues related to the Petco Corporate Headquarters Whole Loan.

Application of Penalty Charges

The Petco Corporate Headquarters Co-Lender Agreement provides that penalty charges paid on the Petco Corporate Headquarters Whole Loan willfirst, be used to reduce, on apro rata basis, the amounts payable on each of the Petco Corporate Headquarters Mortgage Loan and the Petco Corporate

227

Headquarters Pari Passu Companion Loan by the amount necessary to reimburse the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Trustee or the GSMS 2017-GS7 Special Servicer for any interest accrued on any Property Protection Advances and reimbursement of any Property Protection Advances in accordance with the terms of the GSMS 2017-GS7 PSA,second, be used to reduce the respective amounts payable on each of the Petco Corporate Headquarters Mortgage Loan and the Petco Corporate Headquarters Pari Passu Companion Loan by the amount necessary to pay the master servicer, the trustee, the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Trustee for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the GSMS 2017-GS7 PSA) made with respect to such Mortgage Loan or Companion Loan by such party (if and as specified in the PSA or the GSMS 2017-GS7 PSA, as applicable),third, be used to reduce, on apro rata basis, the amounts payable on each of the Petco Corporate Headquarters Mortgage Loan and the Petco Corporate Headquarters Pari Passu Companion Loan by the amount necessary to pay additional trust fund expenses (other than unpaid special servicing fees, unpaid workout fees and liquidation fees, each as payable under the GSMS 2017-GS7 PSA) incurred with respect to the Petco Corporate Headquarters Whole Loan (as specified in the GSMS 2017-GS7 PSA) and,finally, (i) in the case of the remaining amount of penalty charges allocable to the Petco Corporate Headquarters Mortgage Loan and the Petco Corporate Headquarters Pari Passu Companion Loan, be paid to the GSMS 2017-GS7 Master Servicer and/or the GSMS 2017-GS7 Special Servicer as additional servicing compensation as provided in the GSMS 2017-GS7 PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the Petco Corporate Headquarters Co-Lender Agreement, if the Petco Corporate Headquarters Whole Loan becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA, and if the GSMS 2017-GS7 Special Servicer determines to sell the controlling Petco Corporate Headquarters Pari Passu Companion Loan in accordance with the GSMS 2017-GS7 PSA, then the GSMS 2017-GS7 Special Servicer will be required to sell the Petco Corporate Headquarters Pari Passu Companion Loan together with the Petco Corporate Headquarters Mortgage Loan as one whole loan in accordance with the procedures generally similar to those set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the GSMS 2017-GS7 Special Servicer will not be permitted to sell the Petco Corporate Headquarters Whole Loan if it becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA without the written consent of the issuing entity (or its representative) unless the GSMS 2017-GS7 Special Servicer has delivered to such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Petco Corporate Headquarters Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the GSMS 2017-GS7 Special Servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Petco Corporate Headquarters Whole Loan, and any documents in the servicing file reasonably requested by the issuing entity that are material to the price of the Petco Corporate Headquarters Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the GSMS 2017-GS7 Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer in connection with the proposed sale;provided, that the issuing entity (or its representative) may waive any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative) will be permitted to submit an offer at any sale of the Petco Corporate Headquarters Whole Loan.

Special Servicer Appointment Rights

Pursuant to the Petco Corporate Headquarters Co-Lender Agreement and the GSMS 2017-GS7 PSA, the directing holder with respect to the Petco Corporate Headquarters Whole Loan (which, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity as holder of the Petco Corporate Headquarters Controlling Companion Loan, or its representative) will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the Petco Corporate Headquarters Whole Loan and appoint a replacement special servicer in lieu thereof

228

without the consent of the issuing entity (or its representative). The GSMS 2017-GS7 Controlling Class Representative, as representative of the majority of the GSMS 2017-GS7 controlling class certificateholders (prior to a “control termination event” under the GSMS 2017-GS7 PSA and unless the Petco Corporate Headquarters Whole Loan is an “excluded loan” under the GSMS 2017-GS7 PSA), and the applicable GSMS 2017-GS7 certificateholders with the requisite percentage of voting rights (after a “control termination event” under the GSMS 2017-GS7 PSA), will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the Petco Corporate Headquarters Whole Loan and appoint a replacement special servicer in lieu thereof, in accordance with procedures generally similar to those set forth under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Rights Upon Servicer Termination Event” in this prospectus.

Cabela’s Industrial Portfolio Whole Loan

General

The Cabela’s Industrial Portfolio Mortgage Loan (2.8%) is part of a split loan structure comprised of four (4) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Cabela’s Industrial Portfolio Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $28,400,000. The Cabela’s Industrial Portfolio Pari Passu Companion Loans (the “Cabela’s Industrial Portfolio Pari Passu Companion Loans” and together with the Cabela’s Industrial Portfolio Mortgage Loan, the “Cabela’s Industrial Portfolio Whole Loan”) are evidenced by three (3) promissory notes with an aggregate Cut-off Date Balance of $42,600,000, one (1) of which is currently held by WFB and expected to be transferred to the BANK 2017-BNK8 securitization trust and two (2) of which are currently held by UBS AG and are expected to be transferred to the UBS 2017-C5 securitization trust. The Cabela’s Industrial Portfolio Pari Passu Companion Loans will not be included in the issuing entity. Only the Cabela’s Industrial Portfolio Mortgage Loan will be included in the issuing entity. The Cabela’s Industrial Portfolio Mortgage Loan and the Cabela’s Industrial Portfolio Pari Passu Companion Loans arepari passu with each other in terms of priority.

The rights of the issuing entity, as the holder of the Cabela’s Industrial Portfolio Mortgage Loan and the rights of holders of the Cabela’s Industrial Portfolio Pari Passu Companion Loans are subject to the terms of a co-lender agreement (the “Cabela’s Industrial Portfolio Co-Lender Agreement”).

Servicing

The Cabela’s Industrial Portfolio Whole Loan and any related REO Property will be serviced and administered by the master servicer and, if necessary, the special servicer, pursuant to the PSA, in the manner described under “Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Cabela’s Industrial Portfolio Co-Lender Agreement. In servicing the Cabela’s Industrial Portfolio Whole Loan, the Servicing Standard will require the master servicer and the special servicer to take into account the interests of both the Certificateholders and the holders of the Cabela’s Industrial Portfolio Pari Passu Companion Loans as a collective whole.

Amounts payable to the issuing entity as holder of the Cabela’s Industrial Portfolio Mortgage Loan pursuant to the Cabela’s Industrial Portfolio Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holders of the Cabela’s Industrial Portfolio Pari Passu Companion Loans will be distributed to such holders net of certain fees and expenses on the Cabela’s Industrial Portfolio Pari Passu Companion Loans as set forth in the Cabela’s Industrial Portfolio Co-Lender Agreement.

Application of Payments

The Cabela’s Industrial Portfolio Co-Lender Agreement sets forth the respective rights of the holder of the Cabela’s Industrial Portfolio Mortgage Loan and the holders of the Cabela’s Industrial Portfolio Pari

229

Passu Companion Loans with respect to distributions of funds received in respect of the Cabela’s Industrial Portfolio Whole Loan, and provides, in general, that:

● the Cabela’s Industrial Portfolio Mortgage Loan and the Cabela’s Industrial Portfolio Pari Passu Companion Loans are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

● all payments, proceeds and other recoveries on or in respect of the Cabela’s Industrial Portfolio Whole Loan or the Cabela’s Industrial Portfolio Mortgaged Property will be applied to the Cabela’s Industrial Portfolio Mortgage Loan and the Cabela’s Industrial Portfolio Pari Passu Companion Loans on apro rata andpari passubasis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the master servicer, the special servicer, the operating advisor, the certificate administrator and the trustee) in accordance with the terms of the Cabela’s Industrial Portfolio Co-Lender Agreement and the PSA; and

● expenses, losses and shortfalls relating to the Cabela’s Industrial Portfolio Whole Loan will be allocated, on apro rata andpari passu basis, to the Cabela’s Industrial Portfolio Mortgage Loan and the Cabela’s Industrial Portfolio Pari Passu Companion Loans.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the Cabela’s Industrial Portfolio Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the Cabela’s Industrial Portfolio Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on other Mortgage Loans, but not out of payments or other collections on the Cabela’s Industrial Portfolio Pari Passu Companion Loans.

Certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the Cabela’s Industrial Portfolio Pari Passu Companion Loans may be paid or reimbursed out of payments and other collections on the Mortgage Pool, subject to the issuing entity’s right to reimbursement from future payments and other collections on the Cabela’s Industrial Portfolio Pari Passu Companion Loans or from general collections with respect to the securitization of the Cabela’s Industrial Portfolio Pari Passu Companion Loans. This may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the Certificateholders.

Consultation and Control

Pursuant to the Cabela’s Industrial Portfolio Co-Lender Agreement, the directing holder with respect to the Cabela’s Industrial Portfolio Whole Loan, as of any date of determination, will be the trustee on behalf of the issuing entity, as holder of the Cabela’s Industrial Portfolio Mortgage Loan;provided, that, unless a Consultation Termination Event exists or the Cabela’s Industrial Portfolio Whole Loan is an Excluded Loan, the Controlling Class Representative will be entitled to exercise the rights of the directing holder with respect to the Cabela’s Industrial Portfolio Whole Loan. In its capacity as representative of the directing holder under the Cabela’s Industrial Portfolio Co-Lender Agreement, the Controlling Class Representative will be entitled to exercise all of the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—Directing Holder” in this prospectus with respect to the Cabela’s Industrial Portfolio Whole Loan, and the implementation of any recommended actions outlined in an Asset Status Report with respect to the Cabela’s Industrial Portfolio Whole Loan will require the approval of the Controlling Class Representative as and to the extent described under “Pooling and Servicing Agreement—Directing Holder” and “—Asset Status Report” in this prospectus. Pursuant to the terms of the PSA, the Controlling Class Representative will have the same consent and/or consultation rights with respect to the Cabela’s Industrial Portfolio Whole Loan as it does, and for so long as it does, with respect to the other Mortgage Loans (exclusive of any Non-Serviced Mortgage Loan and any Excluded Loan) included in the issuing entity.

In addition, pursuant to the terms of the Cabela’s Industrial Portfolio Co-Lender Agreement, each holder of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative which, at any

230

time the Cabela’s Industrial Portfolio Pari Passu Companion Loans are included in a securitization, may be the controlling class representative for that securitization or any other party assigned the rights to exercise the rights of the holders of the Cabela’s Industrial Portfolio Pari Passu Companion Loans, as and to the extent provided in the related pooling and servicing agreement) will (i) have a right to receive copies of all notices, information and reports that the master servicer or the special servicer, as applicable, is required to provide to the Controlling Class Representative (within the same time frame such notices, information and reports are or would have been required to be provided to the Controlling Class Representative under the PSA without regard to the occurrence of a Control Termination Event or Consultation Termination Event) with respect to any Major Decisions to be taken with respect to the Cabela’s Industrial Portfolio Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Cabela’s Industrial Portfolio Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any Major Decisions to be taken with respect to the Cabela’s Industrial Portfolio Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Cabela’s Industrial Portfolio Whole Loan. The consultation right of each holder of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative) will expire 10 business days following the delivery of notice and information relating to the matter subject to consultation whether or not each holder of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative) has responded within such period;provided, that if the master servicer (or the special servicer, as applicable) proposes a new course of action that is materially different from the actions previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the consultation rights of each holder of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative) described above, the master servicer or the special servicer, as applicable, is permitted to take any material action or any action set forth in the Asset Status Report before the expiration of the aforementioned 10 business day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the Cabela’s Industrial Portfolio Whole Loan. Neither the master servicer nor the special servicer will be obligated at any time to follow or take any alternative actions recommended by any holder of a Cabela’s Industrial Portfolio Pari Passu Companion Loan (or its representative, including, if any Cabela’s Industrial Portfolio Pari Passu Companion Loan has been contributed to a securitization, the related controlling class representative).

Neither the master servicer nor the special servicer may take or refrain from taking any action based on advice or consultation provided by each holder of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative) that would cause the master servicer or the special servicer, as applicable, to violate applicable law, the terms of the Cabela’s Industrial Portfolio Whole Loan, the Cabela’s Industrial Portfolio Co-Lender Agreement, the PSA, including the Servicing Standard, or the REMIC provisions or that would (i) expose the master servicer, the special servicer, the depositor, the mortgage loan seller, the issuing entity, the trustee, the operating advisor, the certificate administrator or their respective affiliates, officers, directors, employees or agents to any claim, suit or liability, (ii) materially expand the scope of the master servicer’s or the special servicer’s responsibilities, or (iii) cause the master servicer or the special servicer to act, or fail to act, in a manner that is not in the best interests of the Certificateholders or the Servicing Standard.

In addition to the consultation rights of each holder of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative) described above, pursuant to the terms of the Cabela’s Industrial Portfolio Co-Lender Agreement, each holder of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative) will have the right to attend (in-person or telephonic) annual meetings with the master servicer or the special servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the master servicer or the special servicer, as applicable, for the purpose of discussing servicing issues related to the Cabela’s Industrial Portfolio Whole Loan.

Application of Penalty Charges

The Cabela’s Industrial Portfolio Co-Lender Agreement provides that penalty charges paid on the Cabela’s Industrial Portfolio Whole Loan willfirst, be used to reduce, on apro rata basis, the amounts payable on each of the Cabela’s Industrial Portfolio Mortgage Loan and the Cabela’s Industrial Portfolio Pari Passu Companion Loans by the amount necessary to reimburse the master servicer, the trustee or the

231

special servicer for any interest accrued on any Property Protection Advances and reimbursement of any Property Protection Advances in accordance with the terms of the PSA,second, be used to reduce the respective amounts payable on each of the Cabela’s Industrial Portfolio Mortgage Loan and the Cabela’s Industrial Portfolio Pari Passu Companion Loans by the amount necessary to pay the master servicer and the trustee (and the master servicer and the trustee for the securitization of the Cabela’s Industrial Portfolio Pari Passu Companion Loans) for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the document governing the securitization of the Cabela’s Industrial Portfolio Pari Passu Companion Loans) made with respect to such Mortgage Loan or Companion Loans by such party (if and as specified in the PSA or the document governing the servicing of the Cabela’s Industrial Portfolio Pari Passu Companion Loans, as applicable),third, be used to reduce, on apro rata basis, the amounts payable on each of the Cabela’s Industrial Portfolio Mortgage Loan and the Cabela’s Industrial Portfolio Pari Passu Companion Loans by the amount necessary to pay additional trust fund expenses (other than Special Servicing Fees, unpaid Workout Fees and Liquidation Fees) incurred with respect to the Cabela’s Industrial Portfolio Whole Loan (as specified in the PSA) and,finally, (i) in the case of the remaining amount of penalty charges allocable to the Cabela’s Industrial Portfolio Mortgage Loan and the Cabela’s Industrial Portfolio Pari Passu Companion Loans, be paid to the master servicer and/or the special servicer as additional servicing compensation as provided in the PSA and (ii) in the case of the remaining amount of penalty charges allocable to the Cabela’s Industrial Portfolio Pari Passu Companion Loans, be paid to the master servicer and/or the special servicer as additional servicing compensation as provided in the PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the Cabela’s Industrial Portfolio Co-Lender Agreement, if the Cabela’s Industrial Portfolio Whole Loan becomes a Defaulted Loan, and if the special servicer determines to sell the Cabela’s Industrial Portfolio Mortgage Loan in accordance with the PSA, then the special servicer will be required to sell the Cabela’s Industrial Portfolio Pari Passu Companion Loans together with the Cabela’s Industrial Portfolio Mortgage Loan as one whole loan in accordance with the procedures set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the special servicer will not be permitted to sell the Cabela’s Industrial Portfolio Whole Loan if it becomes a Defaulted Loan without the written consent of the holders of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (provided that such consent is not required if the holder of each Cabela’s Industrial Portfolio Pari Passu Companion Loans is the borrower or an affiliate of the borrower) unless the special servicer has delivered to such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Cabela’s Industrial Portfolio Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the special servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Cabela’s Industrial Portfolio Whole Loan, and any documents in the servicing file reasonably requested by the holders of the Cabela’s Industrial Portfolio Pari Passu Companion Loans that are material to the price of the Cabela’s Industrial Portfolio Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the master servicer or the special servicer in connection with the proposed sale;provided, that the holders of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative) may waive any of the delivery or timing requirements set forth in this sentence. Any holder of a Cabela’s Industrial Portfolio Pari Passu Companion Loan (or its representative) will be permitted to submit an offer at any sale of the Cabela’s Industrial Portfolio Whole Loan unless it is the borrower or an agent or affiliate of the borrower.

See “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Special Servicer Appointment Rights

Pursuant to the Cabela’s Industrial Portfolio Co-Lender Agreement and the PSA, the directing holder with respect to the Cabela’s Industrial Portfolio Whole Loan (which, as of any date of determination, will be the trustee on behalf of the issuing entity as holder of the Cabela’s Industrial Portfolio Mortgage Loan, or its

232

representative) will have the right, with or without cause, to replace the special servicer then acting with respect to the Cabela’s Industrial Portfolio Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of each holder of the Cabela’s Industrial Portfolio Pari Passu Companion Loans (or its representative). The Controlling Class Representative, as representative of the majority of the Controlling Class Certificateholders (prior to a Control Termination Event and unless the Cabela’s Industrial Portfolio Whole Loan is an Excluded Loan), and the applicable Certificateholders with the requisite percentage of voting rights (after a Control Termination Event), will have the right, with or without cause, to replace the special servicer then acting with respect to the Cabela’s Industrial Portfolio Whole Loan and appoint a replacement special servicer in lieu thereof, as described under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Rights Upon Servicer Termination Event” in this prospectus.

Shops at Boardman Whole Loan

General

The Shops at Boardman Mortgage Loan (1.9%) is part of a split loan structure comprised of two (2) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Shops at Boardman Mortgage Loan is evidenced by one (1) promissory note with a Cut-off Date Balance of $19,600,000. The Shops at Boardman Pari Passu Companion Loan (the “Shops at Boardman Pari Passu Companion Loan” and together with the Shops at Boardman Mortgage Loan, the “Shops at Boardman Whole Loan”) is evidenced by one (1) promissory note with a Cut-off Date Balance of $23,000,000, which was transferred to the GSMS 2017-GS7 securitization trust (the “Shops at Boardman Controlling Companion Loan”). The Shops at Boardman Pari Passu Companion Loan will not be included in the issuing entity. Only the Shops at Boardman Mortgage Loan will be included in the issuing entity. The Shops at Boardman Mortgage Loan and the Shops at Boardman Pari Passu Companion Loan arepari passu with each other in terms of priority.

The rights of the issuing entity, as the holder of the Shops at Boardman Mortgage Loan and the rights of the holder of the Shops at Boardman Pari Passu Companion Loan are subject to the terms of a co-lender agreement (the “Shops at Boardman Co-Lender Agreement”). The consultation rights of the issuing entity (as the non-controlling note holder) under the Shops at Boardman Co-lender Agreement will be exercised by the Directing Holder so long as no Consultation Termination Event has occurred and is continuing, and if a Consultation Termination Event has occurred and is continuing, by the operating advisor.

Servicing

The Shops at Boardman Whole Loan and any related REO Property will be serviced and administered in accordance with the GSMS 2017-GS7 PSA, which is separate from the PSA under which your certificates are issued, by the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer, in the manner described under “Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Shops at Boardman Co-Lender Agreement. In servicing the Shops at Boardman Whole Loan, the servicing standard under the GSMS 2017-GS7 PSA will require the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer to take into account the interests of both the Certificateholders and the holders of the Shops at Boardman Pari Passu Companion Loan as a collective whole.

Amounts payable to the issuing entity as holder of the Shops at Boardman Mortgage Loan pursuant to the Shops at Boardman Co-Lender Agreement will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus and amounts payable to the holder of the Shops at Boardman Pari Passu Companion Loan will be distributed to such holders net of certain fees and expenses on the Shops at Boardman Pari Passu Companion Loan as set forth in the Shops at Boardman Co-Lender Agreement.

233

Application of Payments

The Shops at Boardman Co-Lender Agreement sets forth the respective rights of the holder of the Shops at Boardman Mortgage Loan and the holder of the Shops at Boardman Pari Passu Companion Loan with respect to distributions of funds received in respect of the Shops at Boardman Whole Loan, and provides, in general, that:

● the Shops at Boardman Mortgage Loan and the Shops at Boardman Pari Passu Companion Loan are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

● all payments, proceeds and other recoveries on or in respect of the Shops at Boardman Whole Loan or the Shops at Boardman Mortgaged Property will be applied to the Shops at Boardman Mortgage Loan and the Shops at Boardman Pari Passu Companion Loan on apro rata andpari passu basis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator and the GSMS 2017-GS7 Trustee) in accordance with the terms of the Shops at Boardman Co-Lender Agreement and the GSMS 2017-GS7 PSA; and

● expenses, losses and shortfalls relating to the Shops at Boardman Whole Loan will be allocated, on apro rata andpari passu basis, to the Shops at Boardman Mortgage Loan and the Shops at Boardman Pari Passu Companion Loan.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the Shops at Boardman Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the Shops at Boardman Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on other Mortgage Loans, but not out of payments or other collections on the Shops at Boardman Pari Passu Companion Loan.

Certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the Shops at Boardman Mortgage Loan may be paid or reimbursed out of payments and other collections on the mortgage loans in the GSMS 2017-GS7 securitization, subject to the GSMS 2017-GS7 issuing entity’s right to reimbursement from future payments and other collections on the Shops at Boardman Mortgage Loan. This may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the GSMS 2017-GS7 certificateholders.

Consultation and Control

Pursuant to the Shops at Boardman Co-Lender Agreement, the directing holder with respect to the Shops at Boardman Whole Loan, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity, as holder of the controlling Shops at Boardman Pari Passu Companion Loan;provided, that, unless a consultation termination event exists under the GSMS 2017-GS7 PSA or the Shops at Boardman Whole Loan is an excluded loan under the GSMS 2017-GS7 PSA, the GSMS 2017-GS7 Controlling Class Representative (the “GSMS 2017-GS7 Controlling Class Representative”) will be entitled to exercise the rights of the directing holder with respect to the Shops at Boardman Whole Loan. In its capacity as representative of the directing holder under the Shops at Boardman Co-Lender Agreement, the GSMS 2017-GS7 Controlling Class Representative will be entitled to exercise consent and/or consultation rights (which consent and/or consultation rights are substantially similar to, but not necessarily identical to, the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—The Directing Holder” in this prospectus) with respect to the Shops at Boardman Whole Loan, and the implementation of any recommended actions outlined in an asset status report with respect to the Shops at Boardman Whole Loan will require the approval of the GSMS 2017-GS7 Controlling Class Representative (which approval rights are substantially similar to, but not necessarily identical to, those rights described under “Pooling and Servicing Agreement—The Directing Holder” and “—Asset Status Report” in this prospectus). Pursuant to the terms of the GSMS 2017-GS7 PSA, the GSMS

234

2017-GS7 Controlling Class Representative will have the same consent and/or consultation rights with respect to the Shops at Boardman Whole Loan as it does, and for so long as it does, with respect to the other mortgage loans included in the GSMS 2017-GS7 issuing entity (exclusive of any “non-serviced mortgage loan” and any “excluded loan” under the GSMS 2017-GS7 PSA) included in the GSMS 2017-GS7 issuing entity.

In addition, pursuant to the terms of the Shops at Boardman Co-Lender Agreement, the issuing entity, as the holder of the Shops at Boardman Mortgage Loan (or its representative which, unless the Shops at Boardman Whole Loan is an Excluded Loan, will be the Controlling Class Representative) will (i) have a right to receive copies of all notices, information and reports that the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is required to provide to the GSMS 2017-GS7 Controlling Class Representative (within the same time frame such notices, information and reports are or would have been required to be provided to the GSMS 2017-GS7 Controlling Class Representative under the GSMS 2017-GS7 PSA without regard to the occurrence of a control termination event or consultation termination event under the GSMS 2017-GS7 PSA) with respect to any “major decisions” (as defined in the Shops at Boardman Co-Lender Agreement) to be taken with respect to the Shops at Boardman Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Shops at Boardman Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any “major decisions” (as defined in the Shops at Boardman Co-Lender Agreement) to be taken with respect to the Shops at Boardman Whole Loan or the implementation of any recommended action outlined in an asset status report relating to the Shops at Boardman Whole Loan. The consultation right of the issuing entity (or its representative) will expire 10 business days following the delivery of notice and information relating to the matter subject to consultation whether or not the issuing entity (or its representative) has responded within such period;provided, that if the GSMS 2017-GS7 Master Servicer (or the GSMS 2017-GS7 Special Servicer, as applicable) proposes a new course of action that is materially different from the actions previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the consultation rights of the issuing entity (or its representative) described above, the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, is permitted to take any material action or any action set forth in the asset status report before the expiration of the aforementioned 10 business day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the holders of the Shops at Boardman Whole Loan. Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer will be obligated at any time to follow or take any alternative actions recommended by the issuing entity (or its representative).

Neither the GSMS 2017-GS7 Master Servicer nor the GSMS 2017-GS7 Special Servicer may take or refrain from taking any action based on advice or consultation provided by the issuing entity (or its representative) that would cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, to violate applicable law, the terms of the Shops at Boardman Whole Loan, the Shops at Boardman Co-Lender Agreement, the GSMS 2017-GS7 PSA, including the servicing standard under the GSMS 2017-GS7 PSA, or the REMIC provisions or that would (i) expose the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Depositor, the mortgage loan seller with respect to the GSMS 2017-GS7 securitization transaction, the GSMS 2017-GS7 issuing entity, the GSMS 2017-GS7 Trustee, the GSMS 2017-GS7 Operating Advisor, the GSMS 2017-GS7 Asset Representations Reviewer, the GSMS 2017-GS7 Certificate Administrator or their respective affiliates, officers, directors, employees or agents to any claim, suit or liability, (ii) materially expand the scope of the GSMS 2017-GS7 Master Servicer’s or the GSMS 2017-GS7 Special Servicer’s responsibilities, or (iii) cause the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer to act, or fail to act, in a manner that is not in the best interests of the GSMS 2017-GS7 certificateholders or the servicing standard under the GSMS 2017-GS7 PSA.

In addition to the consultation rights of the issuing entity (or its representative) described above, pursuant to the terms of the Shops at Boardman Co-Lender Agreement, the issuing entity (or its representative) will have the right to attend (in-person or telephonic) annual meetings with the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the GSMS 2017-GS7 Master Servicer or the GSMS

235

2017-GS7 Special Servicer, as applicable, for the purpose of discussing servicing issues related to the Shops at Boardman Whole Loan.

Application of Penalty Charges

The Shops at Boardman Co-Lender Agreement provides that penalty charges paid on the Shops at Boardman Whole Loan willfirst, be used to reduce, on apro rata basis, the amounts payable on each of the Shops at Boardman Mortgage Loan and the Shops at Boardman Pari Passu Companion Loan by the amount necessary to reimburse the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Trustee or the GSMS 2017-GS7 Special Servicer for any interest accrued on any Property Protection Advances and reimbursement of any Property Protection Advances in accordance with the terms of the GSMS 2017-GS7 PSA,second, be used to reduce the respective amounts payable on each of the Shops at Boardman Mortgage Loan and the Shops at Boardman Pari Passu Companion Loan by the amount necessary to pay the master servicer, the trustee, the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Trustee for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the GSMS 2017-GS7 PSA) made with respect to such Mortgage Loan or Companion Loan by such party (if and as specified in the PSA or the GSMS 2017-GS7 PSA, as applicable),third, be used to reduce, on apro rata basis, the amounts payable on each of the Shops at Boardman Mortgage Loan and the Shops at Boardman Pari Passu Companion Loan by the amount necessary to pay additional trust fund expenses (other than unpaid special servicing fees, unpaid workout fees and liquidation fees, each as payable under the GSMS 2017-GS7 PSA) incurred with respect to the Shops at Boardman Whole Loan (as specified in the GSMS 2017-GS7 PSA) and,finally, (i) in the case of the remaining amount of penalty charges allocable to the Shops at Boardman Mortgage Loan and the Shops at Boardman Pari Passu Companion Loan, be paid to the GSMS 2017-GS7 Master Servicer and/or the GSMS 2017-GS7 Special Servicer as additional servicing compensation as provided in the GSMS 2017-GS7 PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the Shops at Boardman Co-Lender Agreement, if the Shops at Boardman Whole Loan becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA, and if the GSMS 2017-GS7 Special Servicer determines to sell the controlling Shops at Boardman Pari Passu Companion Loan in accordance with the GSMS 2017-GS7 PSA, then the GSMS 2017-GS7 Special Servicer will be required to sell the Shops at Boardman Pari Passu Companion Loan together with the Shops at Boardman Mortgage Loan as one whole loan in accordance with the procedures generally similar to those set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the GSMS 2017-GS7 Special Servicer will not be permitted to sell the Shops at Boardman Whole Loan if it becomes a defaulted mortgage loan under the GSMS 2017-GS7 PSA without the written consent of the issuing entity (or its representative) unless the GSMS 2017-GS7 Special Servicer has delivered to such holder (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Shops at Boardman Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the GSMS 2017-GS7 Special Servicer in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Shops at Boardman Whole Loan, and any documents in the servicing file reasonably requested by the issuing entity that are material to the price of the Shops at Boardman Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the GSMS 2017-GS7 Controlling Class Representative) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the GSMS 2017-GS7 Master Servicer or the GSMS 2017-GS7 Special Servicer in connection with the proposed sale;provided, that the issuing entity (or its representative) may waive any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative) will be permitted to submit an offer at any sale of the Shops at Boardman Whole Loan.

236

Special Servicer Appointment Rights

Pursuant to the Shops at Boardman Co-Lender Agreement and the GSMS 2017-GS7 PSA, the directing holder with respect to the Shops at Boardman Whole Loan (which, as of any date of determination, will be the GSMS 2017-GS7 Trustee on behalf of the GSMS 2017-GS7 issuing entity as holder of the Shops at Boardman Controlling Companion Loan, or its representative) will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the Shops at Boardman Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of the issuing entity (or its representative). The GSMS 2017-GS7 Controlling Class Representative, as representative of the majority of the GSMS 2017-GS7 controlling class certificateholders (prior to a “control termination event” under the GSMS 2017-GS7 PSA and unless the Shops at Boardman Whole Loan is an “excluded loan” under the GSMS 2017-GS7 PSA), and the applicable GSMS 2017-GS7 certificateholders with the requisite percentage of voting rights (after a “control termination event” under the GSMS 2017-GS7 PSA), will have the right, with or without cause, to replace the GSMS 2017-GS7 Special Servicer then acting with respect to the Shops at Boardman Whole Loan and appoint a replacement special servicer in lieu thereof, in accordance with procedures generally similar to those set forth under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause—Rights Upon Servicer Termination Event” in this prospectus.

Esperanza Whole Loan

General

The Esperanza Mortgage Loan (1.5%) is part of a split loan structure comprised of two (2) mortgage notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property.

The Esperanza Mortgage Loan is evidenced by one (1) promissory note (note A-1) with a Cut-off Date Balance of $15,000,000. The Esperanza Pari Passu Companion Loan (the “Esperanza Pari Passu Companion Loan” and together with the Esperanza Mortgage Loan, the “Esperanza Whole Loan”) is evidenced by one (1) promissory note, note A-2 with a Cut-off Date Balance of $25,000,000 (the “Esperanza Controlling Companion Loan”), which is currently held by GSMC or an affiliate and which is expected to be transferred to one or more future securitizations or otherwise transferred. The Esperanza Pari Passu Companion Loan will not be included in the issuing entity. Only the Esperanza Mortgage Loan will be included in the issuing entity. The Esperanza Mortgage Loan and the Esperanza Pari Passu Companion Loan arepari passu with each other in terms of priority.

The rights of the issuing entity, as the holder of the Esperanza Mortgage Loan and the rights of GSMC, or an affiliate or any future securitization trust holding the Esperanza Pari Passu Companion Loan are subject to the terms of a co-lender agreement (the “Esperanza Co-Lender Agreement”).

Servicing

The Esperanza Whole Loan and any related REO Property will be serviced and administered (i) prior to the date on which the Esperanza Controlling Companion Loan is securitized (the “Esperanza Controlling Companion Loan Securitization Date”), by the master servicer and, if necessary, the special servicer, pursuant to the PSA, in the manner described under“Pooling and Servicing Agreement” in this prospectus, but subject to the terms of the Esperanza Co-Lender Agreement and (ii) on and after the Esperanza Controlling Companion Loan Securitization Date, by the master servicer and the special servicer designated in the pooling and servicing agreement for the Esperanza Controlling Companion Loan (the “Esperanza Future PSA”) (the “Esperanza Future Master Servicer” and “Esperanza Future Special Servicer”, respectively), in the manner described under “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”, but subject to the Esperanza Co-Lender Agreement. No parties to the Esperanza Future PSA have yet been identified.

The Servicing Standard will require the master servicer and the special servicer to take into account the interests of both the Certificateholders and the holder of the Esperanza Pari Passu Companion Loan as a

237

collective whole. The servicing standard set forth in the Esperanza Future PSA will require the Esperanza Future Master Servicer and the Esperanza Future Special Servicer to take into account the interests of both the holders of certificates issued under the Esperanza Future PSA (the “Esperanza Certificateholders”), the issuing entity, as holder of the Esperanza Mortgage Loan and the holders of the Esperanza Pari Passu Companion Loan as a collective whole. Amounts payable to the issuing entity as holder of the Esperanza Mortgage Loan pursuant to the Esperanza Co-Lender Agreement will be distributed net of certain fees and expenses on the Esperanza Mortgage Loan as set forth in the Esperanza Co-Lender Agreement and will be included in the Available Funds for the related Distribution Date to the extent described in this prospectus.

Application of Payments

The Esperanza Co-Lender Agreement sets forth the respective rights of the holder of the Esperanza Mortgage Loan and the holders of the Esperanza Pari Passu Companion Loan with respect to distributions of funds received in respect of the Esperanza Whole Loan, and provides, in general, that:

● the Esperanza Mortgage Loan and the Esperanza Pari Passu Companion Loan are of equal priority with each other and no portion of either of them will have priority or preference over any portion of the other or security therefor;

● all payments, proceeds and other recoveries on or in respect of the Esperanza Whole Loan or the related Mortgaged Property will be applied to the Esperanza Mortgage Loan and the Esperanza Pari Passu Companion Loan on apro rata andpari passu basis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the applicable master servicer, the applicable special servicer, the applicable operating advisor, the applicable certificate administrator and the applicable trustee) in accordance with the terms of the Esperanza Co-Lender Agreement and either the PSA or the Esperanza Future PSA, as applicable; and

● expenses, losses and shortfalls relating to the Esperanza Whole Loan will be allocated, on apro rata andpari passu basis, to the Esperanza Mortgage Loan and the Esperanza Pari Passu Companion Loan.

Notwithstanding the foregoing, if a P&I Advance is made with respect to the Esperanza Mortgage Loan, then that P&I Advance, together with interest thereon, may only be reimbursed out of future payments and collections on the Esperanza Mortgage Loan or, as and to the extent described under “Pooling and Servicing Agreement—Advances” in this prospectus, on other Mortgage Loans, but not out of payments or other collections on the Esperanza Pari Passu Companion Loan.

Prior to the Esperanza Controlling Companion Loan Securitization Date, the master servicer will be obligated to make any necessary Property Protection Advances in respect of the Esperanza Whole Loan, and certain costs and expenses (such as apro rata share of a Property Protection Advance) allocable to the Esperanza Pari Passu Companion Loan may be paid or reimbursed out of payments and other collections on the Mortgage Pool, subject to the issuing entity’s right to reimbursement from future payments and other collections on the Esperanza Pari Passu Companion Loan. This may result in temporary (or, if not ultimately reimbursed, permanent) shortfalls to the Certificateholders. After the Esperanza Controlling Companion Loan Securitization Date, the Esperanza Future Master Servicer will generally be obligated to make any necessary property protection advances in respect of the Esperanza Whole Loan, and certain costs and expenses (such as a pro rata share of a property protection advance) allocable to the Esperanza Mortgage Loan may be paid or reimbursed out of payments and other collections on the Esperanza Securitization Trust, subject to the Esperanza Securitization Trust’s right to reimbursement from future payments and other collections on the Esperanza Mortgage Loan or from general collections on the Mortgage Pool.

Consultation and Control

Pursuant to the Esperanza Co-Lender Agreement, the directing holder with respect to the Esperanza Whole Loan (the “Esperanza Whole Loan Directing Holder”), as of any date of determination, will be the

238

holder of the Esperanza Controlling Companion Loan, which prior to the Esperanza Controlling Companion Loan Securitization Date is (and is expected to remain) GSMS, and which after the Esperanza Controlling Companion Loan Securitization Date will be the trustee designated under the Esperanza Future PSA (the “Esperanza Future Trustee”);provided, that, it is expected that unless a control termination event exists under the Esperanza Future PSA, the controlling class representative under the Esperanza Future PSA (the “Esperanza Controlling Class Representative”) will be entitled to exercise the rights of the Esperanza Whole Loan Directing Holder. The Esperanza Whole Loan Directing Holder will be entitled to exercise consent and/or consultation rights (which consent and/or consultation rights are generally similar to, but not necessarily identical to, the rights of the Controlling Class Representative set forth under “Pooling and Servicing Agreement—Directing Holder” in this prospectus) with respect to the Esperanza Whole Loan and the implementation of any recommended actions outlined in an asset status report with respect to the Esperanza Whole Loan will require the approval of the Esperanza Whole Loan Directing Holder. It is expected that, while the Esperanza Controlling Class Representative is the Esperanza Whole Loan Directing Holder, the Esperanza Controlling Class Representative’s consent and/or consultation rights with respect to the Esperanza Whole Loan will be the same as its rights with respect to the other mortgage loans included in the Esperanza Securitization Trust.

In addition, pursuant to the terms of the Esperanza Co-Lender Agreement, the issuing entity, as holder of the Esperanza Mortgage Loan (or its representative) will (i) have a right to receive copies of all notices, information and reports that the master servicer or the special servicer, as applicable (prior to the Esperanza Controlling Companion Loan Securitization Date), or the Esperanza Future Master Servicer or the Esperanza Future Special Servicer, as applicable (on and after the Esperanza Controlling Companion Loan Securitization Date), is required to provide to the Controlling Class Representative (prior to the Esperanza Controlling Companion Loan Securitization Date) or the Esperanza Controlling Class Representative (on and after the Esperanza Controlling Companion Loan Securitization Date) (in each case, within the same time frame such notices, information and reports are or would have been required to be provided to the Controlling Class Representative under the PSA (prior to the Esperanza Controlling Companion Loan Securitization Date) or the Esperanza Controlling Class Representative under the Esperanza Future PSA (on and after the Esperanza Controlling Companion Loan Securitization Date) without regard to the occurrence thereunder of a control termination event or consultation termination event) with respect to any “major decisions” (as defined under the Esperanza Co-Lender Agreement) to be taken with respect to the Esperanza Whole Loan or the implementation of any recommended actions outlined in an asset status report relating to the Esperanza Whole Loan and (ii) have the right to be consulted on a strictly non-binding basis with respect to any “major decisions” (as defined under the Esperanza Co-Lender Agreement) to be taken with respect to the Esperanza Whole Loan or the implementation of any recommended actions outlined in an asset status report relating to the Esperanza Whole Loan. The consultation right of the issuing entity (or its representative) will expire 10 business days following the delivery of notice of a proposed action, together with copies of the notice, information and report required to be provided to the Controlling Class Representative (prior to the Esperanza Controlling Companion Loan Securitization Date) and the Esperanza Controlling Class Representative (following the Esperanza Controlling Companion Loan Securitization Date), whether or not the issuing entity (or its representative) has responded within such period;provided, that if the master servicer or the special servicer, as applicable (prior to the Esperanza Controlling Companion Loan Securitization Date), or the Esperanza Future Master Servicer or the Esperanza Future Special Servicer, as applicable (on and after the Esperanza Controlling Companion Loan Securitization Date), proposes a new course of action that is materially different from the action previously proposed, the 10 business day consultation period will be deemed to begin anew. Notwithstanding the issuing entity’s (or its representative’s) consultation rights described above, the master servicer or the special Servicer, as applicable (prior to the Esperanza Controlling Companion Loan Securitization Date), or the Esperanza Future Master Servicer or the Esperanza Future Special Servicer, as applicable (on and after the Esperanza Controlling Companion Loan Securitization Date), is permitted to make any “major decision” (as defined in the Esperanza Co-Lender Agreement) or take any action set forth in the asset status report before the expiration of the aforementioned 10 business day period if it determines, in accordance with the applicable servicing standard, that immediate action with respect to such decision is necessary to protect the interests of the holders of the Esperanza Whole Loan. None of the master servicer or the special servicer, as applicable (prior to the Esperanza Controlling Companion Loan Securitization Date), or the Esperanza Future Master

239

Servicer or the Esperanza Future Special Servicer, as applicable (on and after the Esperanza Controlling Companion Loan Securitization Date) will be obligated at any time to follow or take any alternative actions recommended by the issuing entity (or its representative).

Similarly, such rights as described in the paragraph above are held by the other holder of the Esperanza Pari Passu Companion Loan (or its representative).

None of the master servicer or the special servicer (prior to the Esperanza Controlling Companion Loan Securitization Date), or the Esperanza Future Master Servicer or the Esperanza Future Special Servicer (on and after the Esperanza Controlling Companion Loan Securitization Date), may take or refrain from taking any action based on advice or consultation provided by the issuing entity (or its representative) or the holder of the Esperanza Pari Passu Companion Loan (or its representative) that would cause such master servicer or special servicer, as applicable, to violate the terms of the Esperanza Whole Loan, applicable law, the PSA (prior to the Esperanza Controlling Companion Loan Securitization Date), the Esperanza Future PSA (on and after the Esperanza Controlling Companion Loan Securitization Date), the Esperanza Co-Lender Agreement, the REMIC provisions of the Code or such master servicer’s or special servicer’s obligation to act in accordance with the applicable servicing standard.

In addition to the consultation rights of the issuing entity (or their representative) described above, pursuant to the terms of the Esperanza Co-Lender Agreement, the issuing entity (or its representative) will have the right to annual meetings (which may be held telephonically or in person, at the discretion of the applicable master servicer or the applicable special servicer, as the case may be) with the master servicer or the special servicer (prior to the Esperanza Controlling Companion Loan Securitization Date), or the Esperanza Future Master Servicer or the Esperanza Future Special Servicer (on and after the Esperanza Controlling Companion Loan Securitization Date), upon reasonable notice and at times reasonably acceptable to such master servicer or special servicer, as applicable, in which servicing issues related to the Esperanza Whole Loan are discussed. See “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in this prospectus.

Application of Penalty Charges

The Esperanza Co-Lender Agreement provides that penalty charges (or analogous penalty charges under the Esperanza Future PSA) paid on the Esperanza Whole Loan shall first, be used to reduce, on a pro rata basis, the amounts payable on each of the Esperanza Mortgage Loan and the Esperanza Pari Passu Companion Loan by the amount necessary to pay the master servicer, the Trustee or the special servicer for any interest accrued on any Property Protection Advances and for reimbursement of any Property Protection Advances in accordance with the terms of the PSA (prior to the Esperanza Controlling Companion Loan Securitization Date) or to pay the Esperanza Future Master Servicer, the Esperanza Future Trustee or the Esperanza Future Special Servicer for any interest accrued on any property advances and for reimbursement of any property advances in accordance with the terms of the Esperanza Future PSA, second, be used to reduce the respective amounts payable on each of the Esperanza Mortgage Loan and the Esperanza Pari Passu Companion Loan by the amount necessary to pay the master servicer and the Trustee, and the Esperanza Future Master Servicer and the Esperanza Future Trustee, for any interest accrued on any P&I Advance (or analogous P&I advance made pursuant to the Esperanza Future PSA) made with respect to such loan by such party (if and as specified in the PSA or the Esperanza Future PSA, as applicable), third, be used to reduce, on a pro rata basis, the amounts payable on each of the Esperanza Mortgage Loan and the Esperanza Pari Passu Companion Loan by the amount necessary to pay additional trust fund expenses (other than special servicing fees, unpaid workout fees and liquidation fees) incurred with respect to the Esperanza Whole Loan (as specified in the PSA (prior to the Esperanza Controlling Companion Loan Securitization Date) or as specified in the Esperanza Future PSA (on and after the Esperanza Controlling Companion Loan Securitization Date)) and, finally, (i) in the case of the remaining amount of penalty charges allocable to the Esperanza Mortgage Loan, be paid (x) prior to the Esperanza Controlling Companion Loan Securitization Date, to the master servicer and/or the special servicer as additional servicing compensation as provided in the PSA, and (y) on and after the Esperanza Controlling Companion Loan Securitization Date, to the Esperanza Future Master Servicer and/or the Esperanza Future Special Servicer as additional servicing compensation as provided in the Esperanza Future PSA, and (ii) in the case of the remaining amount of penalty charges allocable to the Esperanza Pari Passu

240

Companion Loan, be paid, (x) prior to the Esperanza Controlling Companion Loan Securitization Date, to the holder of the Esperanza Controlling Companion Loan and (y) on and after the Esperanza Controlling Companion Loan Securitization Date, to the Esperanza Future Master Servicer and/or the Esperanza Future Special Servicer as additional servicing compensation as provided in the Esperanza Future PSA.

Sale of Defaulted Whole Loan

Pursuant to the terms of the Esperanza Co-Lender Agreement, if the Esperanza Whole Loan becomes a defaulted mortgage loan under the PSA or the Esperanza Future PSA, as applicable (depending on which agreement it is then being serviced under at such time), and if the special servicer or the Esperanza Future Special Servicer, as applicable, determines to sell the Esperanza Mortgage Loan in accordance with the PSA or the Esperanza Pari Passu Companion Loan in accordance with the Esperanza Future PSA, as applicable, then the special servicer or the Esperanza Future Special Servicer, as applicable, will be required to sell the Esperanza Mortgage Loan together with the Esperanza Pari Passu Companion Loan as one whole loan in accordance with the procedures, or procedures generally consistent with those, set forth under “Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Notwithstanding the foregoing, the special servicer or the Esperanza Future Special Servicer, as applicable, will not be permitted to sell the Esperanza Whole Loan if it becomes a defaulted mortgage loan without the written consent of the issuing entity (or its representative) unless the special servicer or the Esperanza Future Special Servicer, as applicable, has delivered to the issuing entity (or its representative): (a) at least 15 business days’ prior written notice of any decision to attempt to sell the Esperanza Whole Loan; (b) at least 10 days prior to the proposed sale date, a copy of each bid package (together with any material amendments to such bid packages) received by the special servicer or the Esperanza Future Special Servicer, as applicable, in connection with any such proposed sale; (c) at least 10 days prior to the proposed sale date, a copy of the most recent appraisal for the Esperanza Whole Loan, and any documents in the servicing file reasonably requested by the issuing entity (or its representative) that are material to the price of the Esperanza Whole Loan; and (d) until the sale is completed, and a reasonable period of time (but no less time than is afforded to other offerors and the Controlling Class Representative (prior to the Esperanza Controlling Companion Loan Securitization Date) or the Esperanza Controlling Class Representative (on and after the Esperanza Controlling Companion Loan Securitization Date)) prior to the proposed sale date, all information and other documents being provided to other offerors and all leases or other documents that are approved by the master servicer or the special servicer or the Esperanza Future Master Servicer or the Esperanza Future Special Servicer, as applicable, in connection with the proposed sale;provided, that the issuing entity (or its representative) or the holder of the Esperanza Pari Passu Companion Loan (or its representative) may waive as to itself any of the delivery or timing requirements set forth in this sentence. The issuing entity (or its representative), the holder of the Esperanza Pari Passu Companion Loan (or its representative) and the Esperanza Whole Loan Directing Holder (or its representative) will be permitted to submit an offer at any sale of the Esperanza Whole Loan.

See“Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus.

Special Servicer Appointment Rights

Pursuant to the Esperanza Co-Lender Agreement, the Esperanza Whole Loan Directing Holder will have the right, at any time, with or without cause, to replace the special servicer then acting with respect to the Esperanza Whole Loan and appoint a replacement special servicer in lieu thereof without the consent of the issuing entity (or its representative) or the holder of the Esperanza Pari Passu Companion Loan (or its representative), as described under “Pooling and Servicing Agreement—Termination of Master Servicer and Special Servicer for Cause” and “—Servicing of the Non-Serviced Mortgage Loans” in this prospectus. After the Esperanza Controlling Companion Loan Securitization Date, it is anticipated that either the controlling class representative (or an equivalent entity) under the Esperanza Future PSA or, during the occurrence of a control termination event (or the equivalent) under the Esperanza Future PSA the applicable Esperanza Certificateholders with the requisite percentage of voting rights, will be permitted to exercise the foregoing right. After the Esperanza Controlling Companion Loan Securitization Date, the issuing entity will be permitted to terminate the Esperanza Future Special Servicer upon the occurrence of a servicer termination event under the Esperanza Future PSA on the part of the Esperanza Future Special

241

Servicer that affects the issuing entity, however, such termination will only be with respect to the Esperanza Whole Loan.

Additional Information

Each of the tables presented in Annex A-2 sets forth selected characteristics of the pool of Mortgage Loans as of the Cut-off Date, if applicable. For a detailed presentation of certain additional characteristics of the Mortgage Loans and the Mortgaged Properties on an individual basis, see Annex A-1. For a brief summary of the 15 largest Mortgage Loans in the pool of Mortgage Loans, see Annex A-3.

The description in this prospectus, including Annex A-1, Annex A-2 and Annex A-3, of the Mortgage Pool and the Mortgaged Properties is based upon the Mortgage Pool as expected to be constituted at the close of business on the Cut-off Date, as adjusted for the scheduled principal payments due on the Mortgage Loans on or before the Cut-off Date. Prior to the issuance of the Offered Certificates, a Mortgage Loan may be removed from the Mortgage Pool if the depositor deems such removal necessary or appropriate or if it is prepaid. This may cause the range of Mortgage Rates and maturities as well as the other characteristics of the Mortgage Loans to vary from those described in this prospectus.

A Form ABS-EE with the information required by Item 1125 of Regulation AB (17 CFR 2219.1125), Schedule AL – Asset-Level Information will be filed or caused to be filed by the depositor with respect to the issuing entity on or prior to the date of the filing of this prospectus and will provide such information for a reporting period commencing on the day after the hypothetical Determination Date in October 2017 and ending on the hypothetical Determination Date in November 2017. In addition, a Current Report on Form 8-K containing detailed information regarding the Mortgage Loans will be available to persons (including beneficial owners of the offered certificates) who receive this prospectus and will be filed pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), together with the PSA, with the United States Securities and Exchange Commission (the “SEC”) on or prior to the date of the filing of the final prospectus.

Transaction Parties

The Sponsor and Mortgage Loan Seller

Goldman Sachs Mortgage Company

General

Goldman Sachs Mortgage Company (“GSMC”) is a New York limited partnership. GSMC was formed in 1984. Its general partner is Goldman Sachs Real Estate Funding Corp. and its limited partner is Goldman Sachs Bank USA. GSMC’s executive offices are located at 200 West Street, New York, New York 10282, telephone number (212) 902-1000. GSMC is an affiliate of Goldman Sachs & Co. LLC, an underwriter, and of the depositor.

GSMC’s Commercial Mortgage Securitization Program

As a sponsor, GSMC originates and acquires fixed and floating rate commercial mortgage loans and either by itself or together with other sponsors or mortgage loan sellers, organizes and initiates the public and/or private securitization of such commercial mortgage loans by transferring the commercial mortgage loans to a securitization depositor, including GS Commercial Securities Corporation II or another entity that acts in a similar capacity. In coordination with its affiliates, Goldman Sachs Commercial Mortgage Capital, L.P., Goldman Sachs Bank USA and other unaffiliated underwriters, GSMC works with rating agencies, investors, unaffiliated mortgage loan sellers and servicers in structuring the securitization transaction.

From the beginning of its participation in commercial mortgage securitization programs in 1996 through December 31, 2016, GSMC originated or acquired approximately 2,653 fixed and floating rate commercial and multifamily mortgage loans with an aggregate original principal balance of approximately $96.1 billion.

242

As of December 31, 2016, GSMC had acted as a sponsor and mortgage loan seller on approximately 135 fixed and floating-rate commercial mortgage-backed securitization transactions. GSMC securitized approximately $2.165 billion, $4.636 billion, $6.586 billion, $5.098 billion, $6.284 billion and $6.972 billion of commercial loans in public and private offerings in calendar years 2011, 2012, 2013, 2014, 2015 and 2016, respectively.

Neither GSMC nor any of its affiliates will insure or guarantee distributions on the certificates. The Certificateholders will have no rights or remedies against GSMC for any losses or other claims in connection with the certificates or the Mortgage Loans except in respect of the repurchase and substitution obligations for material document defects or the material breaches of representations and warranties made by GSMC in the related MLPA.

Review of GSMC Mortgage Loans

Overview.GSMC, in its capacity as the sponsor of the GSMC Mortgage Loans, has conducted a review of the GSMC Mortgage Loans in connection with the securitization described in this prospectus. The review of the GSMC Mortgage Loans was performed by a deal team comprised of real estate and securitization professionals who are employees of one or more of GSMC’s affiliates (the “GSMC Deal Team”). The review procedures described below were employed with respect to all of the GSMC Mortgage Loans, except that certain review procedures only were relevant to the large loan disclosures in this prospectus, as further described below. No sampling procedures were used in the review process.

Database.To prepare for securitization, members of the GSMC Deal Team created a database of loan-level and property-level information relating to each GSMC Mortgage Loan. The database was compiled from, among other sources, the related Mortgage Loan documents, third party reports, zoning reports, insurance policies, borrower supplied information (including, but not limited to, rent rolls, leases, operating statements and budgets) and information collected by the Goldman Originators during the underwriting process. After origination of each GSMC Mortgage Loan, the GSMC Deal Team updated the information in the database with respect to the GSMC Mortgage Loan based on updates provided by the related servicer relating to loan payment status and escrows, updated operating statements, rent rolls and leasing activity, and information otherwise brought to the attention of the GSMC Deal Team.

A data tape (the “GSMC Data Tape”) containing detailed information regarding each GSMC Mortgage Loan was created from the information in the database referred to in the prior paragraph. The GSMC Data Tape was used by the GSMC Deal Team to provide certain numerical information regarding the GSMC Mortgage Loans in this prospectus.

Data Comparison and Recalculation. The depositor, on behalf of GSMC, engaged a third party accounting firm to perform certain data comparison and recalculation procedures designed by GSMC, relating to information in this prospectus regarding the GSMC Mortgage Loans. These procedures included:

● comparing certain information in the GSMC Data Tape against various source documents provided by GSMC that are described above under “—Database”;

● comparing numerical information regarding the GSMC Mortgage Loans and the related Mortgaged Properties disclosed in this prospectus against the GSMC Data Tape; and

● recalculating certain percentages, ratios and other formulae relating to the GSMC Mortgage Loans disclosed in this prospectus.

Legal Review. GSMC engaged various law firms to conduct certain legal reviews of the GSMC Mortgage Loans for disclosure in this prospectus. In anticipation of the securitization of each GSMC Mortgage Loan, origination counsel prepared a loan and property summary that sets forth salient loan terms and summarizes material deviations from GSMC’s standard form loan documents. In addition, origination counsel for each GSMC Mortgage Loan reviewed GSMC’s representations and warranties set forth on

243

Annex D-1 to this prospectus and, if applicable, identified exceptions to those representations and warranties.

Securitization counsel was also engaged to assist in the review of the GSMC Mortgage Loans. Such assistance included, among other things, (i) a review of sections of the loan agreement relating to certain GSMC Mortgage Loans marked against the standard form document, (ii) a review of the loan and property summaries referred to above relating to the GSMC Mortgage Loans prepared by origination counsel and (iii) a review of a due diligence questionnaire completed by the GSMC Deal Team. Securitization counsel also reviewed the property release provisions, if any, for each GSMC Mortgage Loan with multiple Mortgaged Properties for compliance with the REMIC provisions. In addition, for each GSMC Mortgage Loan originated by GSMC or its affiliates, GSMC prepared and delivered to its securitization counsel for review an asset summary, which summary includes important loan terms and certain property level information obtained during the origination process.

Origination counsel or securitization counsel also assisted in the preparation of the Mortgage Loan summaries set forth under “Top 15 Mortgage Loans and Additional Information,” “—Worldwide Plaza,” “—Residence Inn Anaheim,” “—Spectrum Office Portfolio,” “—Lifetime Fitness Portfolio,” “—Starwood Lodging Hotel Portfolio,” “—Bass Pro & Cabela’s Portfolio,” “—Loma Linda,” “—Olympic Tower,” “—The Triangle,” “—Westin Palo Alto,” “—Inn at the Market,” “—Long Island Prime Portfolio - Uniondale,” “—90 Fifth Avenue,” “—Petco Corporate Headquarters,” and “—Cabela’s Industrial Portfolio,” in Annex A-3 to this prospectus, based on their respective reviews of pertinent sections of the related Mortgage Loan documents. The applicable borrowers and borrowers’ counsel reviewed these Mortgage Loan summaries as well.

Other Review Procedures. With respect to any pending litigation that existed at the origination of any GSMC Mortgage Loan, GSMC requested updates from the related borrower, origination counsel and/or borrower’s litigation counsel. GSMC conducted a search with respect to each borrower under a GSMC Mortgage Loan to determine whether it filed for bankruptcy after origination of the GSMC Mortgage Loan. If GSMC became aware of a significant natural disaster in the vicinity of any Mortgaged Property securing a GSMC Mortgage Loan, GSMC obtained information on the status of the Mortgaged Property from the related borrower to confirm no material damage to the Mortgaged Property.

The GSMC Deal Team also consulted with the Goldman Originators to confirm that the GSMC Mortgage Loans were originated in compliance with the origination and underwriting criteria described below under “—The Originators—Origination and Underwriting Process”, as well as to identify any material deviations from those origination and underwriting criteria. See “—The Originators—Origination and Underwriting Process—Exceptions to GSMC’s Disclosed Underwriting Guidelines” below.

Findings and Conclusions. Based on the foregoing review procedures, GSMC determined that the disclosure regarding the GSMC Mortgage Loans in this prospectus is accurate in all material respects. GSMC also determined that the GSMC Mortgage Loans were originated or acquired in accordance with GSMC’s origination procedures and underwriting criteria or, in the case of the Westin Palo Alto Mortgage Loan, reunderwritten in accordance with the Goldman Originators underwriting criteria, except as described under “—The Originators—Origination and Underwriting Process—Exceptions to GSMC’s Disclosed Underwriting Guidelines” below. GSMC attributes to itself all findings and conclusions resulting from the foregoing review procedures.

Compliance with Rule 15Ga-1 under the Exchange Act

GSMC most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Exchange Act on November 14, 2017. GSMC’s Central Index Key is 0001541502. With respect to the period from and including October 1, 2014 to and including September 30, 2017, GSMC has the following activity to report as required by Rule 15Ga-1 under the Exchange Act with respect to repurchase or replacement requests in connection with breaches of representations and warranties made by it as a sponsor of commercial mortgage securitizations.

244

% of principal balance	Check if  Registered	Name of Originator	Total Assets in ABS by Originator			Assets That Were Subject of Demand			Assets That Were Repurchased or Replaced			Assets Pending Repurchase or Replacement (due to expired cure period)			Demand in Dispute			Demand Withdrawn			Demand Rejected
(a)	(b)	(c)	# (d)	$ (e)	% of principal balance (f)	# (g)	$ (h)	% of principal balance (i)	# (j)	$ (k)	% of principal balance (l)	# (m)	$ (n)	% of principal balance (o)	# (p)	$ (q)	% of principal balance (r)	# (s)	$ (t)	% of principal balance (u)	# (v)	$ (w)	% of principal balance (x)
Asset Class: Commercial Mortgage Backed Securities
GS Mortgage Securities Trust 2014-GC24 (CIK 0001617957)	X	Cantor Commercial Real Estate Lending, L.P.	14	177,606,169	16.53	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00
		Citigroup Global Markets Realty Corp.	25	397,577,416	37.01	0	0	0.00%	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00
		Goldman Sachs Mortgage Company	14	294,635,235	27.42	1	12,590,055	1.17	0	0	0.00	0	0	0.00	1	12,590,055	1.17	1	12,590,055	1.17	0	0	0.00
		Starwood Mortgage Capital LLC	22	204,532,050	19.04	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00
Total by Issuing Entity			75	1,074,350,869	100%	1	12,590,055	1.17	0	0	0.00	0	0	0.00	1	12,590,055	1.17	0	0	0.00	0	0	0.00

Retained Interests in This Securitization

As of the date of this prospectus, neither GSMC nor any of its affiliates will retain on the Closing Date any certificates issued by the issuing entity or any other economic interest in this securitization, other than the Class X-BP certificates. However, GSMC and/or its affiliates may retain on the Closing Date or own in the future certain other classes of certificates. Any such party will have the right to dispose of any such certificates at any time.

Compensation of the Sponsor

In connection with the offering and sale of the certificates contemplated by this prospectus, the sponsor (including affiliates of the sponsor) will be compensated for the sale of their respective Mortgage Loans in an amount equal to the excess, if any, of:

(a)   the sum of any proceeds received from the sale of the certificates to investors and the sale of servicing rights to Wells Fargo Bank, National Association for the servicing of the Mortgage Loans, over

(b)   the sum of the costs and expense of originating or acquiring the Mortgage Loans and the costs and expenses related to the issuance, offering and sale of the certificates as described in this prospectus.

The mortgage servicing rights were sold to the master servicer for a price based on the value of the Servicing Fee to be paid to the master servicer with respect to each Mortgage Loan and the value of the right to earn income on investments on amounts held by the master servicer with respect to the Mortgage Loans.

The Originators

Overview

Each of GSMC and GS Bank, each an originator, are affiliated with each other and with Goldman Sachs & Co. LLC, one of the underwriters, and the depositor. GSMC and GS Bank are referred to as the “Goldman Originators” in this prospectus. In addition, the Bass Pro & Cabela’s Portfolio Whole Loan was co-originated by GSMC, UBS AG and WFB, the Olympic Tower Whole Loan was co-originated by GSMC, DBNY and MSBNA, the Cabela’s Industrial Portfolio Whole Loan was co-originated by GSMC, UBS AG and WFB, the Westin Palo Alto Whole Loan was originated by LSTAR Capital Finance II, Inc. (“LSTAR”) and acquired by GSMC, and the Long Island Prime Portfolio – Uniondale Whole Loan was co-originated by GSMC and Barclays.

245

The primary business of each Goldman Originator is the underwriting and origination, either by itself ortogether with another originator, of mortgage loans secured by commercial or multifamily properties. The commercial mortgage loans originated by each Goldman Originator include both fixed and floating rate commercial mortgage loans and such commercial mortgage loans are often included in both public and private securitizations. Many of the commercial mortgage loans originated by GS Bank are acquired by GSMC and sold to securitizations in which GSMC acts as sponsor and/or loan seller.

Fixed Rate Commercial Mortgage Loans⁽¹⁾

Year	Total Goldman Originator Fixed Rate Loans Originated (approximate)	Total Goldman Originator Fixed Rate Loans Securitized (approximate)
2016	$6.1 billion	$5.2 billion
2015	$6.2 billion	$6.0 billion
2014	$2.9 billion	$3.1 billion
2013	$5.0 billion	$5.3 billion
2012	$5.6 billion	$4.6 billion
2011	$2.3 billion	$2.2 billion
2010	$1.6 billion	$1.1 billion
2009	$400 million	$400 million

(1) Represents origination for all Goldman Originators and affiliates of Goldman Originators originating commercial mortgage loans.

Floating Rate Commercial Mortgage Loans⁽¹⁾

Year	Total Goldman Originator Floating Rate Loans Originated (approximate)	Total Goldman Originator Floating Rate Loans Securitized (approximate)
2016	$2.3 billion	$1.6 million
2015	$2.0 billion	$261.0 million
2014	$3.2 billion	$2.0 billion
2013	$777 million	$1.3 billion
2012	$1.9 billion	$0
2011	$140 million	$0
2010	$0	$0
2009	$40 million	$0

(1) Represents origination for all Goldman Originators and affiliates of Goldman Originators originating commercial mortgage loans.

Origination and Underwriting Process

Each Goldman Originator’s commercial mortgage loans are primarily originated in accordance with the origination procedures and underwriting criteria described below. However, variations from these procedures and criteria may occur as a result of various conditions including each loan’s specific terms, the quality or location of the underlying real estate, the property’s tenancy profile, the background or financial strength of the borrower/sponsor, or any other pertinent information deemed material by the applicable Goldman Originator. Therefore, this general description of the Goldman Originators’ origination procedures and underwriting criteria is not intended as a representation that every commercial mortgage loan originated by it complies entirely with all procedures and criteria set forth below. For important information about the circumstances that have affected the underwriting of a GSMC Mortgage Loan in the mortgage pool, see “—Exceptions to GSMC’s Disclosed Underwriting Guidelines”below and “Annex D-2—Exceptions to Mortgage Loan Seller Representations and Warranties” in this prospectus.

The underwriting process for each mortgage loan originated by a Goldman Originator is performed by an origination team comprised of real estate professionals which typically includes an originator, analyst, loan officer and commercial closer. This team conducts a review of the related mortgaged property, which typically includes an examination of historical operating statements (if available), rent rolls, certain tenant leases, current and historical real estate tax information, insurance policies and/or schedules, and third

246

party reports pertaining to appraisal/valuation, zoning, environmental status and physical condition/seismic/engineering. In certain cases, the Goldman Originator may engage an independent third party due diligence provider, pursuant to a program of specified procedures, to assist in the underwriting and preparation of analyses required by such procedures, subject to the oversight and ultimate review and approval by the Goldman Originator origination team.

A member of the applicable Goldman Originator origination team performs or engages a third party to perform an inspection of the property in order to assess the physical quality of the collateral, confirm tenancy, and determine visibility and accessibility of the property as well as proximity to major thoroughfares, transportation centers, employment sources, retail areas, educational facilities and recreational areas. Such site inspections are also generally used to assess the submarket in which the property is located and to evaluate the property’s competitiveness within its market.

The applicable Goldman Originator origination team also performs a review of the financial status, credit history and background of the borrower and certain key principals of the borrower. Among the items generally reviewed are financial statements, independent credit reports, criminal/background investigations, and specific searches in select jurisdictions for judgments, liens, bankruptcy and pending litigation.

After the compilation and review of all documentation and other relevant considerations, the origination team finalizes its underwriting analysis of the property’s cash flow in accordance with the property specific cash flow underwriting guidelines of the applicable Goldman Originator. Determinations are also made regarding the implementation of appropriate loan terms to structure around risks, resulting in features such as ongoing escrows or up front reserves, letters of credit, lockboxes/cash management agreements or guarantees. A complete credit committee package is prepared to summarize all of the above referenced information.

All commercial mortgage loans must be presented to one or more credit committees which consist of senior real estate professionals, among others. After a review of the credit committee package and a discussion of the loan, the committee may approve the loan as recommended or request additional due diligence, modify the terms, or reject the loan entirely.

Each Goldman Originator’s underwriting guidelines generally require that a mortgage loan have, at origination, a minimum underwritten debt service coverage ratio of 1.20x for multifamily properties, 1.40x for hospitality properties and 1.25x for all other property types and maximum loan-to-value ratio of 80% for multifamily properties and 75% for all other property types. However these thresholds are guidelines and exceptions may be made on the merits of each individual loan taking into account such factors as reserves, letters of credit and/ or guarantees, the applicable Goldman Originator’s judgment of the property and/or market performance in the future.

Certain properties may also be encumbered by, or otherwise support payments on, subordinate debt and/or mezzanine debt secured by direct or indirect ownership interests in the borrower. It is possible that a Goldman Originator or an affiliate will be a lender on that additional debt, and may either sell such debt to an unaffiliated third party or hold it in inventory. When such additional debt is taken into account, the aggregate debt may not conform to the aforementioned debt service coverage ratio and loan-to-value ratio parameters.

Each Goldman Originator may require borrowers to fund various escrows for taxes, insurance, capital expenses and replacement reserves. In addition, each Goldman Originator may identify certain risks that warrant additional escrows or holdbacks for items such as leasing-related matters, deferred maintenance, environmental remediation or unfunded obligations, which escrows or holdbacks would be released upon satisfaction of the applicable conditions. Springing escrows may also be structured for identified risks such as specific rollover exposure, to be triggered upon the non-renewal of one or more key tenants. In some cases, the borrower may be allowed to post a letter of credit or guaranty in lieu of a cash reserve, or provide periodic evidence of timely payment of a typical escrow item. Escrows are evaluated on a case-by-case basis and are not required for all commercial mortgage loans originated by the Goldman Originators.

247

Generally, the required escrows for GSMC Mortgage Loans are as follows:

● Taxes—An initial deposit and monthly escrow deposits equal to 1/12^th of the annual property taxes (based on the most recent property assessment and the current millage rate) are typically required to satisfy all taxes and assessments, except that such escrows are not required in certain circumstances, including, but not limited to, (i) if there is an institutional or high net-worth individual property sponsor or (ii) if the related mortgaged property is a single tenant property in which the related tenant is required to pay taxes directly.

● Insurance—An initial deposit and monthly escrow deposits equal to 1/12^th of the annual property insurance premium are typically required to pay all insurance premiums, except that such escrows are not required in certain circumstances, including, but not limited to, (i) if the related borrower maintains a blanket insurance policy or (ii) if the related mortgaged property is a single tenant property and the related tenant is required to obtain insurance directly or self-insures.

● Replacement Reserves—Replacement reserves are generally calculated in accordance with the expected useful life of the components of the property during the term of the mortgage loan. Annual replacement reserves are generally underwritten to the suggested replacement reserve amount from an independent, third party property condition or engineering report, or to certain minimum requirements by property type, except that such escrows are not required in certain circumstances, including, but not limited to, if the related mortgaged property is a single tenant property and the related tenant is responsible for all repairs and maintenance, including those required with respect to the roof and improvement structure.

● Tenant Improvement / Leasing Commissions—Tenant improvement / leasing commission reserves may be required to be funded either at loan origination and/or during the related mortgage loan term to cover certain anticipated leasing commissions or tenant improvement costs which might be associated with re-leasing the space, except that such escrows are not required in certain circumstances, including, but not limited to, (i) if the related mortgaged property is a single tenant property and the related tenant’s lease extends beyond the loan term or (ii) where rent at the related mortgaged property is considered below market.

● Deferred Maintenance—A deferred maintenance reserve may be required to be funded at loan origination in an amount equal to 100% to 125% of the estimated cost of material immediate repairs or replacements identified in the property condition or engineering report, except that such escrows are not required in certain circumstances, including, but not limited to, (i) the sponsor of the borrower delivers a guarantee to complete the immediate repairs in a specified amount of time, (ii) the deferred maintenance amount does not materially impact the function, performance or value of the property or (iii) if the related mortgaged property is a single tenant property the tenant is responsible for the repairs.

● Environmental Remediation—An environmental remediation reserve may be required at loan origination in an amount equal to 100% to 125% of the estimated remediation cost identified in the environmental report, except that such escrows are not required in certain circumstances, including, but not limited to, (i) the sponsor of the borrower delivers a guarantee agreeing to take responsibility and pay for the identified environmental issues or (ii) environmental insurance is obtained or already in place.

For a description of the escrows collected with respect to the GSMC Mortgage Loans, please see Annex A-1 to this prospectus.

Each Goldman Originator and its origination counsel will generally examine whether the use and occupancy of the property is in material compliance with zoning, land-use, building rules, regulations and orders then applicable to that property.  Evidence of this compliance may be in the form of one or more of the following:  legal opinions, surveys, recorded documents, temporary or permanent certificates of occupancy, letters from government officials or agencies, title insurance endorsements, engineering or consulting reports, zoning reports and/or representations by the related borrower.  In some cases, a

248

mortgaged property may constitute a legal non-conforming use or structure.  In such cases, Goldman Originator may require an endorsement to the title insurance policy and/or the acquisition of law and ordinance coverage in the casualty insurance policy with respect to the particular non-conformity unless it determines that:  (i) the non-conformity should not have a material adverse effect on the ability of the borrower to rebuild; or (ii) if the improvements are rebuilt in accordance with currently applicable law, the value and performance of the property would be acceptable; or (iii) any major casualty that would prevent rebuilding has a sufficiently remote likelihood of occurring; or (iv) a cash reserve, a letter of credit or an agreement imposing recourse liability from a principal of the borrower is provided to cover losses.

The borrower is required to provide, and each Goldman Originator or its origination counsel typically will review, a title insurance policy for each property. The title insurance policies provided typically must meet the following requirements: (i) written by a title insurer licensed to do business in the jurisdiction where the mortgaged property is located, (ii) in an amount at least equal to the original principal balance of the mortgage loan, (iii) protection and benefits run to the mortgagee and its successors and assigns, (iv) written on an American Land Title Association form or equivalent policy promulgated in the jurisdiction where the mortgaged property is located and (v) if a survey was prepared, the legal description of the mortgaged property in the title policy conforms to that shown on the survey.

Except in certain instances where credit rated tenants are required to obtain insurance or may self-insure, each Goldman Originator typically requires that the related mortgaged property be insured by a hazard insurance policy with a customary deductible and in an amount at least equal to the lesser (x) of the outstanding principal balance of the mortgage loan and (y) 100% of the full insurable replacement cost of the improvements located on the property. If applicable, the policy contains appropriate endorsements to avoid the application of coinsurance and does not permit reduction in insurance proceeds for depreciation, except that the policy may permit a deduction for depreciation in connection with a cash settlement after a casualty if the insurance proceeds are not being applied to rebuild or repair the damaged improvements.

Flood insurance, if available, must be in effect for any mortgaged property that at the time of origination included material improvements in any area identified in the Federal Register by the Federal Emergency Management Agency as a special flood hazard area. The flood insurance policy must meet the requirements of the then-current guidelines of the Federal Insurance Administration, be provided by a generally acceptable insurance carrier and be in an amount representing coverage not less than the least of: (i) the outstanding principal balance of the mortgage loan, (ii) the full insurable value of the property and (iii) the maximum amount of insurance available under the National Flood Insurance Act of 1968, except in some cases where self-insurance is permitted.

The standard form of hazard insurance policy typically covers physical damage or destruction of the improvements on the mortgaged property caused by fire, lightning, explosion, smoke, windstorm and hail, riot or strike and civil commotion. The policies may contain some conditions and exclusions to coverage, including exclusions related to acts of terrorism. Generally, each of the mortgage loans requires that the related property have coverage for terrorism or terrorist acts, if such coverage is available at commercially reasonable rates. In some cases, there is a cap on the amount that the related borrower will be required to expend on terrorism insurance.

Each mortgage typically also requires the borrower to maintain comprehensive general liability insurance against claims for personal and bodily injury, death or property damage occurring on, in or about the property in an amount customarily required by institutional lenders.

Each mortgage typically further requires the related borrower to maintain business interruption or rent loss insurance in an amount not less than 100% of the projected rental income from the related property for not less than twelve months.

Although properties are typically not insured for earthquake risk, a borrower will be required to obtain earthquake insurance if the seismic report indicates that the PML or SEL is greater than 20%.

249

In the course of originating their respective GSMC Mortgage Loans, the Goldman Originators generally considered the results of third party reports as described below:

● Appraisal—Each Goldman Originator obtains an appraisal or an update of an existing appraisal for each mortgaged property prepared by an appraisal firm approved in accordance with the applicable Goldman Originator’s internal documented appraisal policy. Each Goldman Originator origination team and a third party consultant engaged by the Goldman Originator typically reviews the appraisal. All appraisals are conducted by an independent appraiser that is state certified, an appraiser belonging to the Appraisal Institute, a member association of professional real estate appraisers, or any otherwise qualified appraiser. All appraisals are conducted in accordance with the Uniform Standards of Professional Appraisal Practices. In addition, the appraisal report (or a separate letter) includes a statement by the appraiser that the guidelines in Title XI of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989, as amended, were followed in preparing the appraisal.

● Environmental Report—Each Goldman Originator obtains a Phase I site assessment or an update of a previously obtained site assessment for each mortgaged property prepared by an environmental firm approved by the applicable Goldman Originator. In certain cases, the borrower may have obtained the Phase I site assessment, and the assessment is then re-addressed to the Goldman Originator. Each Goldman Originator origination team and a third party environmental consultant engaged by the Goldman Originator or the borrower typically reviews the Phase I site assessment to verify the presence or absence of potential adverse environmental conditions. Furthermore, an environmental assessment conducted at any particular real property collateral will not necessarily cover all potential environmental issues. For example, an analysis for radon, lead-based paint, mold and lead in drinking water will usually be conducted only at multifamily rental properties and only when the Goldman Originator or the environmental consultant believes that such an analysis is warranted under the circumstances. In cases in which the Phase I site assessment identifies any potential adverse environmental conditions and no third party is identified as responsible for such condition, or the condition has not otherwise been satisfactorily mitigated, the Goldman Originator generally requires additional environmental testing, such as a Phase II environmental assessment on the related mortgaged property, an environmental insurance policy, the borrower to conduct remediation activities or to establish an operations and maintenance plan, or to place funds in escrow to be used to address any required remediation.

● Physical Condition Report—Each Goldman Originator obtains a physical condition report (“PCR”) or an update of a previously obtained PCR for each mortgaged property prepared by a structural engineering firm approved by the applicable Goldman Originator to assess the structure, exterior walls, roofing, interior structure and/ or mechanical and electrical systems. In certain cases, the borrower may have obtained the PCR, and the PCR is then re-addressed to the Goldman Originator. Each Goldman Originator and a third party structural consultant engaged by the Goldman Originator or the borrower typically reviews the PCR to determine the physical condition of the property, and to determine the anticipated costs of necessary repair, replacement and major maintenance or capital expenditure over the term of the mortgage loan. In cases in which the PCR identifies an immediate need for material repairs or replacements with an anticipated cost that is over a certain minimum threshold or percentage of loan balance, the Goldman Originator generally requires that funds be put in escrow at the time of origination of the mortgage loan to complete such repairs or replacements or obtains a guarantee from a sponsor of the borrower in lieu of reserves.

● Seismic—Each Goldman Originator generally obtains a seismic report or an update of a previously obtained seismic report for all mortgaged properties located in seismic zone 3 or 4 to assess probable maximum loss (“PML”) or scenario expected loss (“SEL”) for the related mortgaged property. In certain cases, the borrower may have obtained the seismic report and the seismic report is then re-addressed to the Goldman Originator.

From time to time, GSMC originates mortgage loans together with other financial institutions. The resulting mortgage loans are evidenced by two or more promissory notes, at least one of which will reflect

250

GSMC as the payee. GSMC has in the past and may in the future deposit such promissory notes for which it is named as payee with one or more securitization trusts, while its co-originators have in the past and may in the future deposit such promissory notes for which they are named payee into other securitization trusts. The Bass Pro & Cabela’s Portfolio (4.7%) and Cabela’s Industrial Portfolio (2.8%) Mortgage Loans were (together with any related Companion Loans) co-originated with WFB and UBS AG. The Bass Pro & Cabela’s Portfolio Mortgage Loan, the Cabela’s Industrial Portfolio Mortgage Loan and each related Companion Loans were co-originated in accordance with the underwriting guidelines described above. The Olympic Tower Mortgage Loan (4.3%) was (together with any related Companion Loans) co-originated with DBNY and MSBNA. The Olympic Tower Mortgage Loan and its related Companion Loans were co-originated in accordance with the underwriting guidelines described above. The Westin Palo Alto Mortgage Loan (3.9%) was (together with any related Companion Loans) originated by LSTAR and acquired by GSMC. The Westin Palo Alto Mortgage Loan and its related Companion Loans were acquired in accordance generally with the underwriting guidelines described above, except as described below. The Long Island Prime Portfolio – Uniondale Mortgage Loan (3.3%) was (together with any related Companion Loans) co-originated with Barclays. The Long Island Prime Portfolio – Uniondale Mortgage Loan and its related Companion Loans were co-originated in accordance with the underwriting guidelines described above.

Exceptions to GSMC’s Disclosed Underwriting Guidelines

GSMC has disclosed generally its underwriting guidelines with respect to the GSMC Mortgage Loans. However, one or more of GSMC’s Mortgage Loans may vary from the specific GSMC underwriting guidelines described above when additional credit positive characteristics are present as discussed above. In addition, in the case of one or more of the GSMC Mortgage Loans, GSMC may not have applied each of the specific underwriting guidelines described above as the result of case-by-case permitted flexibility based upon other compensating factors. In certain cases, GSMC may have made exceptions and the underwriting of a particular mortgage loan did not comply with all aspects of the disclosed criteria.

Except as described below, none of the GSMC Mortgage Loans have exceptions to the related disclosed underwriting criteria.

With respect to the Westin Palo Alto Mortgage Loan (3.9%), the LSTAR Mortgage Loan was not originated by GSMC for securitization, but was acquired from an unaffiliated third party, and therefore does not conform in all respects with the underwriting criteria set forth above, as further described below. GSMC did not perform credit checks of the borrower or the principals on its own behalf or obtain new PCRs or Phase I site assessments for the related Mortgaged Property securing the LSTAR Mortgage Loan. GSMC reviewed borrower and guarantor financial statements, credit checks and bankruptcy searches provided by LSTAR in connection with the origination of the LSTAR Mortgage Loan. GSMC received borrower estoppels for the LSTAR Mortgage Loan confirming that such Mortgage Loan was not in default. GSMC engaged third party consultants to review the existing insurance policies, PCRs and Phase I site assessments concerning the related Mortgaged Property provided by LSTAR. GSMC obtained a new Appraisal for the Mortgaged Property. GSMC re-underwrote the LSTAR Mortgage Loan based on information provided to them by LSTAR, which included a review of the operating statements, tax and insurance bills. GSMC conducted a site inspection of the Mortgaged Property securing the LSTAR Mortgage Loan. Additionally, GSMC reviewed the purchase agreement and related representations and warranties, and exceptions to those representations and warranties made by LSTAR and had counsel review certain provisions of the related loan documents. Based on these compensating factors, GSMC approved inclusion of the LSTAR Mortgage Loan into this transaction.

With respect to the Colonia Verde Mortgage Loan (1.7%), the UW NCF DSCR is 1.24x, which is lower than the minimum UW NCF DSCR of 1.25x generally required by GSMC’s underwriting guidelines.  Based on GSMC’s evaluation and determination that such exception to GSMC’s underwriting guidelines was not material, GSMC approved the inclusion of the Mortgage Loan into this securitization transaction.

With respect to the Eliot Street Center Mortgage Loan (0.7%), the UW NCF DSCR, which is 1.20x is lower than the minimum UW NCF DSCR of 1.25x generally required by GSMC’s underwriting guidelines for property types other than multifamily or hospitality properties.  GSMC’s underwriting guidelines require a

251

minimum debt service coverage ratio of 1.20x for multifamily properties.  The Eliot Street Center Mortgage Loan is a mixed use property comprised of multifamily and retail components which comprise approximately 62%and 38%, respectively, of revenue at the Eliot Street Center Mortgage Loan. Based on GSMC’s evaluation and determination that such exception to GSMC’s underwriting guidelines was not material, GSMC approved the inclusion of this Mortgage Loan into this securitization transaction.

Certain characteristics of the Mortgage Loans can be found on Annex A-1.

The Depositor

GS Mortgage Securities Corporation II, the depositor, is a Delaware corporation and was formed in 1995 for the purpose of engaging in the business, among other things, of acquiring and depositing mortgage assets in trusts in exchange for certificates evidencing interests in the trusts and selling or otherwise distributing the certificates. The sole shareholder of the depositor is The Goldman Sachs Group, Inc. (NYSE:GS). The depositor’s executive offices are located at 200 West Street, New York, New York 10282, telephone number (212) 902-1000. The depositor will not have any material assets. The depositor is an affiliate of GSMC, the sponsor and, mortgage loan seller, and Goldman Sachs & Co. LLC, an underwriter.

After establishing the issuing entity, the depositor will have minimal ongoing duties with respect to the certificates and the Mortgage Loans. The depositor’s ongoing duties will include: (i) appointing a successor trustee or certificate administrator in the event of the removal of the trustee or certificate administrator, (ii) paying any ongoing fees (such as surveillance fees) of the Rating Agencies, (iii) promptly delivering to the certificate administrator any document that comes into the depositor’s possession that constitutes part of the mortgage file or servicing file for any mortgage loan, (iv) upon discovery of a breach of any of the representations and warranties of the master servicer, the special servicer or the operating advisor which materially and adversely affects the interests of the Certificateholders, giving prompt written notice of such breach to the affected parties, (v) providing information in its possession with respect to the certificates to the certificate administrator to the extent necessary to perform REMIC administration, (vi) indemnifying the issuing entity, the trustee, the certificate administrator, the operating advisor, the asset representations reviewer, the master servicer and the special servicer for any loss, liability or reasonable expense (including, without limitation, reasonable attorneys’ fees and expenses) incurred by such parties arising from the depositor’s willful misconduct, bad faith, fraud and/or negligence in the performance of its duties contained in the PSA or by reason of negligent disregard of its obligations and duties under the PSA, and (vii) signing any annual report on Form 10-K, including the required certification in Form 10-K under the Sarbanes-Oxley Act of 2002, and any distribution reports on Form 10-D and Current Reports on Form 8-K required to be filed by the issuing entity.

The depositor purchases commercial mortgage loans and interests in commercial mortgage loans for the purpose of selling those assets to trusts created in connection with the securitization of pools of assets and does not engage in any activities unrelated to those securitizations. On the Closing Date, the depositor will acquire the mortgage loans from the mortgage loan seller and will simultaneously transfer them, without recourse, to the trustee for the benefit of the Certificateholders.

The depositor remains responsible under the PSA for providing the master servicer, the special servicer, certificate administrator and trustee with certain information and other assistance requested by those parties and reasonably necessary to performing their duties under the PSA. The depositor also remains responsible for mailing notices to the Certificateholders upon the appointment of certain successor entities under the PSA.

The Issuing Entity

The issuing entity, GS Mortgage Securities Trust 2017-GS8, will be a New York common law trust, formed on the Closing Date pursuant to the PSA.

The only activities that the issuing entity may perform are those set forth in the PSA, which are generally limited to owning and administering the Mortgage Loans and any REO Property (which includes, with

252

respect to any Non-Serviced Whole Loan, the Trust’s interest in any REO Property acquired with respect to such Non-Serviced Whole Loan pursuant to the applicable pooling and servicing agreement, but does not include the Serviced Companion Loan’spro rata interest in any such REO Property), disposing of defaulted mortgage loans and REO Property, issuing the certificates, making distributions, providing reports to certificateholders and other activities described in this prospectus. Accordingly, the issuing entity may not issue securities other than the certificates, or invest in securities, other than investing of funds in the Collection Account and other accounts maintained under the PSA in certain short-term high-quality investments. The issuing entity may not lend or borrow money, except that the master servicer and the trustee may make advances of delinquent monthly debt service payments to the issuing entity, and the master servicer, the special servicer and the trustee may make property protection advances to the issuing entity, but in each case only to the extent it deems such advances to be recoverable from the related mortgage loan; such advances are intended to provide liquidity, rather than credit support. The PSA may be amended as set forth under “Pooling and Servicing Agreement—Amendment” in this prospectus. The issuing entity administers the mortgage loans through the trustee, the certificate administrator, the master servicer and the special servicer. A discussion of the duties of the trustee, the certificate administrator, the master servicer and the special servicer, including any discretionary activities performed by each of them, is set forth under “Transaction Parties—The Trustee”, “—The Certificate Administrator”, “—The Master Servicer”, “—The Special Servicer” and “Pooling and Servicing Agreement”.

The only assets of the issuing entity other than the Mortgage Loans and any REO Properties (which includes, with respect to any Non-Serviced Whole Loan, the Trust’s interest in any REO property acquired with respect to such Non-Serviced Whole Loan pursuant to the applicable pooling and servicing agreement but does not include the Serviced Companion Loan’spro rata interest in any such REO Property) are the Distribution Accounts and other accounts maintained pursuant to the PSA and the short term investments in which funds in the Collection Account and other accounts are invested. The issuing entity has no present liabilities, but has potential liability relating to ownership of the mortgage loans and any REO Properties, including, with respect to the Non-Serviced Whole Loans, the Trust’s interest in any REO Property acquired pursuant to the applicable pooling and servicing agreement and the other activities described in this prospectus, and indemnity obligations to the depositor, the trustee, the certificate administrator, the master servicer, the special servicer, the asset representations reviewer and the operating advisor and various related persons. The fiscal year of the issuing entity is the calendar year. The issuing entity has no executive officers or board of directors and acts through the trustee, the certificate administrator, the master servicer and the special servicer.

The depositor will be contributing the mortgage loans to the issuing entity. The depositor will be purchasing the mortgage loans from the mortgage loan seller, as described under “Description of the Mortgage Loan Purchase Agreement”.

Since the issuing entity is a common law trust, it may not be eligible for relief under the federal bankruptcy laws, unless it can be characterized as a “business trust” for purposes of the federal bankruptcy laws. Bankruptcy courts look at various considerations in making this determination, so it is not possible to predict with any certainty whether or not the trust would be characterized as a “business trust”.

The Trustee

Wilmington Trust, National Association (“WTNA”) (formerly called M&T Bank, National Association) will act as trustee on behalf of the Certificateholders pursuant to the PSA. WTNA is a national banking association with trust powers incorporated in 1995. WTNA’s principal place of business is located at 1100 North Market Street, Wilmington, Delaware 19890. WTNA is an affiliate of Wilmington Trust Company and both WTNA and Wilmington Trust Company are subsidiaries of Wilmington Trust Corporation and Wilmington Trust Corporation is a wholly-owned subsidiary of M&T Bank Corporation. Since 1998, Wilmington Trust Company has served as trustee in numerous asset-backed securities transactions. As of June 30, 2017, WTNA served as trustee on over 1,500 mortgage-backed related securities transactions having an aggregate original principal balance in excess of $224 billion, of which approximately 262 transactions were commercial mortgage-backed securities transactions having an aggregate original principal balance of approximately $169 billion.

253

The parties to this transaction may maintain banking and other commercial relationships with WTNA and its affiliates. In its capacity as trustee on commercial mortgage securitizations, WTNA and its affiliates are generally required to make an advance if the related servicer or special servicer fails to make a required advance. In the past three years, WTNA and its affiliates have not been required to make an advance on a commercial mortgage-backed securities transaction.

WTNA is subject to various legal proceedings that arise from time to time in the ordinary course of business. WTNA does not believe that the ultimate resolution of any of these proceedings will have a material adverse effect on its services as trustee for this transaction.

The information set forth under this sub-heading has been provided by WTNA. None of the depositor, the underwriters or any other person, other than WTNA, makes any representation or warranty as to the accuracy or completeness of such information.

For a description of any material affiliations, relationships and related transactions between the trustee and the other transaction parties, see “Certain Affiliations, Relationships and Related Transactions Involving Transaction Parties”.

The trustee will only be liable under the PSA to the extent of the obligations specifically imposed by the PSA. For further information regarding the duties, responsibilities, rights and obligations of the trustee under the PSA, including those related to indemnification, see “Pooling and Servicing Agreement—Limitation on Liability; Indemnification”. Certain terms of the PSA regarding the trustee’s removal, replacement or resignation are described under“Pooling and Servicing Agreement—Resignation and Removal of the Trustee and the Certificate Administrator”.

The Certificate Administrator

Wells Fargo Bank, National Association (“Wells Fargo Bank”) will act as the certificate administrator and custodian (solely for the purpose of acting as holder of record on the mortgage) under the PSA. The certificate administrator will also be the REMIC administrator and the 17g-5 Information Provider under the PSA. Wells Fargo Bank is a national banking association and a wholly-owned subsidiary of Wells Fargo & Company. A diversified financial services company, Wells Fargo & Company is a U.S. bank holding company with approximately $2 trillion in assets and approximately 273,000 employees as of March 31, 2017, which provides banking, insurance, trust, mortgage and consumer finance services throughout the United States and internationally. Wells Fargo Bank provides retail and commercial banking services and corporate trust, custody, securities lending, securities transfer, cash management, investment management and other financial and fiduciary services. The transaction parties may maintain banking and other commercial relationships with Wells Fargo Bank and its affiliates. Wells Fargo Bank maintains principal corporate trust offices at 9062 Old Annapolis Road, Columbia, Maryland 21045-1951 and its office for certificate transfer services is located at 600 South 4^th Street, 7^th Floor, MAC: N9300-070, Minneapolis, Minnesota 55479.

Under the terms of the PSA, Wells Fargo Bank is responsible for securities administration, which includes pool performance calculations, distribution calculations and the preparation of monthly distribution reports. As certificate administrator, Wells Fargo Bank is responsible for the preparation and filing of all REMIC trust tax returns on behalf of the trust and to the extent required under the PSA, the preparation of monthly reports on Form 10-D, certain current reports on Form 8-K and annual reports on Form 10-K that are required to be filed with the Securities and Exchange Commission on behalf of the issuing entity. Wells Fargo Bank has been engaged in the business of securities administration since June 30, 1995, and in connection with commercial mortgage-backed securities since 1997. As of March 31, 2017, Wells Fargo Bank was acting as securities administrator with respect to more than $414 billion of outstanding commercial mortgage-backed securities.

Wells Fargo Bank is acting as custodian of the mortgage loan files pursuant and subject to the PSA and is acting as custodian of the mortgage loan file (other than the Mortgage Note with respect to the related mortgage loan for any Non-Serviced Whole Loan under the related Non-Serviced PSA). In that capacity, Wells Fargo Bank is responsible to hold and safeguard the mortgage notes and other contents of the

254

mortgage files on behalf of the trustee and the Certificateholders. Wells Fargo Bank maintains each mortgage loan file in a separate file folder marked with a unique bar code to assure loan-level file integrity and to assist in inventory management. Files are segregated by transaction or investor. Wells Fargo Bank has been engaged in the mortgage document custody business for more than 25 years. Wells Fargo Bank maintains its commercial document custody facilities in Minneapolis, Minnesota. As of March 31, 2017, Wells Fargo Bank was acting as custodian of more than 223,000 commercial mortgage loan files.

Wells Fargo Bank serves or may have served within the past two years as loan file custodian for various mortgage loans owned by the sponsor or an affiliate of the sponsor, and one or more of those mortgage loans may be included in the trust. The terms of any custodial agreement under which those services are provided by Wells Fargo Bank are customary for the mortgage-backed securitization industry and provide for the delivery, receipt, review and safekeeping of mortgage loan files.

For three CMBS transactions in its portfolio, Wells Fargo Bank disclosed material noncompliance on its related 2016 Annual Statement of Compliance furnished pursuant to Item 1123 of Regulation AB to the required recipients for the transactions. For one CMBS transaction, an administrative error caused an overpayment to a certain class and a correlating underpayment to a certain class for two consecutive distributions. Each of the affected distributions was revised the next month to correct the error. For two CMBS transactions, distributions for one month were paid one day late as a result of an inadvertent payment systems error that occurred in connection with a conversion to a new payment system. For one of these two CMBS transactions, distributions were one day late for the next month due to an unrelated delay in posting funds received from the servicer to the appropriate account.

On June 18, 2014, a group of institutional investors filed a civil complaint in the Supreme Court of the State of New York, New York County, against Wells Fargo Bank, N.A. (“Wells Fargo Bank”), in its capacity as trustee under 276 residential mortgage backed securities (“RMBS”) trusts, which was later amended on July 18, 2014, to increase the number of trusts to 284 RMBS trusts. On November 24, 2014, the plaintiffs filed a motion to voluntarily dismiss the state court action without prejudice. That same day, a group of institutional investors filed a putative class action complaint in the United States District Court for the Southern District of New York (the “District Court”) against Wells Fargo Bank, alleging claims against the bank, in its capacity as trustee for 274 RMBS trusts (the “Federal Court Complaint”). In December 2014, the plaintiffs’ motion to voluntarily dismiss their original state court action was granted. As with the prior state court action, the Federal Court Complaint is one of six similar complaints filed contemporaneously against RMBS trustees (Deutsche Bank National Trust Company, Citibank N.A., HSBC Bank USA, Bank of New York Mellon and U.S. Bank National Association) by a group of institutional investor plaintiffs. The Federal Court Complaint against Wells Fargo Bank alleges that the trustee caused losses to investors and asserts causes of action based upon, among other things, the trustee’s alleged failure to: (i) notify and enforce repurchase obligations of mortgage loan sellers for purported breaches of representations and warranties, (ii) notify investors of alleged events of default, and (iii) abide by appropriate standards of care following alleged events of default. Relief sought includes money damages in an unspecified amount, reimbursement of expenses and equitable relief. Other cases alleging similar causes of action have been filed against Wells Fargo Bank and other trustees in the District Court by RMBS investors in these and other transactions, and these cases against Wells Fargo Bank are proceeding before the same District Court judge. A similar complaint was also filed May 27, 2016 in New York state court by a different plaintiff investor. On January 19, 2016, an order was entered in connection with the Federal Court Complaint in which the District Court declined to exercise jurisdiction over 261 trusts at issue in the Federal Court Complaint, the District Court also allowed plaintiffs to file amended complaints as to the remaining, non-dismissed trusts, if they so chose, and three amended complaints have been filed. On December 17, 2016, the investor plaintiffs in the 261 trusts dismissed from the Federal Court Complaint filed a new complaint in New York state court (the “State Court Complaint”). There can be no assurances as to the outcome of the litigations, or the possible impact of the litigations on Wells Fargo Bank or the RMBS trusts. However, Wells Fargo Bank denies liability and believes that it has performed its obligations under the RMBS trusts in good faith, that its actions were not the cause of any losses to investors, and that it has meritorious defenses, and it intends to contest the plaintiffs’ claims vigorously.

255

Except as set forth in this prospectus with respect to Wells Fargo Bank as master servicer, neither Wells Fargo Bank nor any of its affiliates will retain any other economic interest in this securitization, including without limitation any certificates issued by the issuing entity. However, each of Wells Fargo Bank and its affiliates may, from time to time after the initial sale of the certificates to investors on the Closing Date acquire certificates pursuant to secondary market transactions. Any such party will have the right to dispose of any such certificates at any time.

The foregoing information set forth under this sub-heading “—The Certificate Administrator” has been provided by Wells Fargo Bank.

For a description of any material affiliations, relationships and related transactions between the certificate administrator and the other transaction parties, see “Certain Affiliations, Relationships and Related Transactions Involving Transaction Parties”.

The certificate administrator will only be liable under the PSA to the extent of the obligations specifically imposed by the PSA. For further information regarding the duties, responsibilities, rights and obligations of the certificate administrator under the PSA, including those related to indemnification, see “Pooling and Servicing Agreement—Limitation on Liability; Indemnification”. Certain terms of the PSA regarding the certificate administrator’s removal, replacement or resignation are described under“Pooling and Servicing Agreement—Resignation and Removal of the Trustee and the Certificate Administrator”.

The Master Servicer

Wells Fargo Bank, National Association (“Wells Fargo”) will act as the master servicer for all of the Mortgage Loans to be deposited into the Issuing Entity and as the primary servicer for the Serviced Companion Loans (in such capacity, the “Master Servicer”). Wells Fargo is a national banking association organized under the laws of the United States of America, and is a wholly-owned direct and indirect subsidiary of Wells Fargo & Company. Wells Fargo is also (i) the certificate administrator and custodian under the PSA, (ii) the master servicer, certificate administrator, Cayman agent, and custodian under the GSMS 2017-GS7 PSA, pursuant to which the Loma Linda Whole Loan, the Long Island Prime Portfolio - Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan, and the Shops at Boardman Whole Loan are serviced, (iii) the master servicer, certificate administrator, and custodian under the LSTAR 2017-5 PSA, pursuant to which the Westin Palo Alto Whole Loan is serviced, (iv) the trustee, certificate administrator, and custodian under the Olympic Tower 2017-OT TSA, pursuant to which the Olympic Tower Whole Loan is serviced, (v) the servicer, certificate administrator, and custodian under the WPT 2017-WWP TSA, pursuant to which the Worldwide Plaza Whole Loan is serviced, (vi) the servicer and special servicer under the GSMS 2017-SLP TSA, pursuant to which the Starwood Lodging Hotel Portfolio Whole Loan is serviced and (vii) the holder of one or more of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans and the holder of one or more of the Cabela’s Industrial Portfolio Pari Passu Companion Loans. On December 31, 2008, Wells Fargo & Company acquired Wachovia Corporation, the owner of Wachovia Bank, National Association (“Wachovia”), and Wachovia Corporation merged with and into Wells Fargo & Company. On March 20, 2010, Wachovia merged with and into Wells Fargo. Like Wells Fargo, Wachovia acted as master servicer and special servicer of securitized commercial and multifamily mortgage loans and, following the merger of the holding companies, Wells Fargo and Wachovia integrated their two servicing platforms under a senior management team that is a combination of both legacy Wells Fargo managers and legacy Wachovia managers.

The principal west coast commercial mortgage master servicing and special servicing offices of Wells Fargo are located at MAC A0227-020, 1901 Harrison Street, Oakland, California 94612. The principal east coast commercial mortgage master servicing and special servicing offices of Wells Fargo are located at MAC D1050-084, 401 South Tryon Street, Charlotte, North Carolina 28202.

Wells Fargo has been master servicing securitized commercial and multifamily mortgage loans in excess of ten years. Wells Fargo’s primary servicing system runs on McCracken Financial Solutions software, Strategy CS. Wells Fargo reports to trustees and certificate administrators in the CREFC^® format. The following table sets forth information about Wells Fargo’s portfolio of master or primary serviced

256

commercial and multifamily mortgage loans (including loans in securitization transactions and loans owned by other investors) as of the dates indicated:

Commercial and Multifamily Mortgage Loans	As of 12/31/2014	As of 12/31/2015	As of 12/31/2016	As of 9/30/2017
By Approximate Number:	33,605	32,716	31,128	29,591
By Approximate Aggregate Unpaid Principal Balance (in billions):	$475.39	$503.34	$506.83	$508.20

Within this portfolio, as of September 30, 2017, are approximately 20,291 commercial and multifamily mortgage loans with an unpaid principal balance of approximately $387.8 billion related to commercial mortgage-backed securities or commercial real estate collateralized debt obligation securities. In addition to servicing loans related to commercial mortgage-backed securities and commercial real estate collateralized debt obligation securities, Wells Fargo also services whole loans for itself and a variety of investors. The properties securing loans in Wells Fargo’s servicing portfolio, as of September 30, 2017, were located in all 50 states, the District of Columbia, Guam, Mexico, the Bahamas, the Virgin Islands and Puerto Rico and include retail, office, multifamily, industrial, hotel and other types of income-producing properties. Also included in the above portfolio are commercial mortgage loans that Wells Fargo services in Europe through its London Branch. Wells Fargo has been servicing commercial mortgage loans in Europe through its London Branch for more than ten years. Through affiliated entities formerly known as Wachovia Bank, N.A., London Branch and Wachovia Bank International, and as a result of its acquisition of commercial mortgage servicing rights from Hypothekenbank Frankfurt AG, formerly Eurohypo AG, in 2013, it has serviced loans secured by properties in Germany, Ireland, the Netherlands, and the UK. As of September 30, 2017, its European third party servicing portfolio, which is included in the above table, is approximately $899.3 million.

In its master servicing and primary servicing activities, Wells Fargo utilizes a mortgage-servicing technology platform with multiple capabilities and reporting functions. This platform allows Wells Fargo to process mortgage servicing activities including, but not limited to: (i) performing account maintenance; (ii) tracking borrower communications; (iii) tracking real estate tax escrows and payments, insurance escrows and payments, replacement reserve escrows and operating statement data and rent rolls; (iv) entering and updating transaction data; and (v) generating various reports.

The following table sets forth information regarding principal and interest advances and servicing advances made by Wells Fargo, as master servicer, on commercial and multifamily mortgage loans included in commercial mortgage-backed securitizations. The information set forth below is the average amount of such advances outstanding over the periods indicated (expressed as a dollar amount and as a percentage of Wells Fargo’s portfolio, as of the end of each such period, of master serviced commercial and multifamily mortgage loans included in commercial mortgage-backed securitizations).

Period	Approximate Securitized Master-Serviced Portfolio (UPB)*	Approximate Outstanding Advances (P&I and PPA)*	Approximate Outstanding Advances as % of UPB
Calendar Year 2014	$377,947,659,331	$1,750,352,607	0.46%
Calendar Year 2015	$401,673,056,650	$1,600,995,208	0.40%
Calendar Year 2016	$385,516,905,565	$838,259,754	0.22%
YTD Q3  2017	$377,858,855,749	$665,406,508	0.18%

* “UPB” means unpaid principal balance, “P&I” means principal and interest advances and “PPA” means property protection advances.

Wells Fargo has acted as a special servicer of securitized commercial and multifamily mortgage loans in excess of five years, including European loans as a result of the aforementioned acquisition of commercial mortgage servicing rights from Hypothekenbank Frankfurt AG.  Wells Fargo’s special servicing system includes McCracken Financial Solutions Corp.’s Strategy CS software.

257

The table below sets forth information about Wells Fargo’s portfolio of specially serviced commercial and multifamily mortgage loans as of the dates indicated:

CMBS Pools	As of 12/31/2014	As of 12/31/2015	As of 12/31/2016	As of 9/30/2017
By Approximate Number	112	124	151	175
Named Specially Serviced Portfolio By Approximate Aggregate Unpaid Principal Balance (in billions)(1)	$67.4	$86.0	$107.3	$119.8
Actively Specially Serviced Portfolio By Approximate Aggregate Unpaid Principal Balance(2)	$520,064,655	$181,704,308	$106,851,483	$1,960,205,130

(1) Includes all loans in Wells Fargo’s portfolio for which Wells Fargo is the named special servicer, regardless of whether such loans are, as of the specified date, specially-serviced loans.

(2) Includes only those loans in the portfolio that, as of the specified date, are specially-serviced loans.

The properties securing loans in Wells Fargo’s special servicing portfolio may include retail, office, multifamily, industrial, hospitality and other types of income-producing property. As a result, such properties, depending on their location and/or other specific circumstances, may compete with the Mortgaged Properties for tenants, purchasers, financing and so forth.

Wells Fargo has developed strategies and procedures as special servicer for working with borrowers on problem loans (caused by delinquencies, bankruptcies or other breaches of the underlying loan documents) to maximize the value from the assets for the benefit of certificateholders. Wells Fargo’s strategies and procedures vary on a case by case basis, and include, but are not limited to, liquidation of the underlying collateral, note sales, discounted payoffs, and borrower negotiation or workout in accordance with the applicable servicing standard, the underlying loan documents and applicable law, rule and regulation.

Wells Fargo is rated by Fitch, S&P Global Ratings and Morningstar Credit Ratings, LLC as a primary servicer, a master servicer and a special servicer of commercial mortgage loans in the US, and by Fitch and S&P Global Ratings as a primary servicer and a special servicer of commercial loans in the UK. Wells Fargo’s servicer ratings by each of these agencies are outlined below:

US Servicer Ratings	Fitch	S&P Global Ratings	Morningstar Credit Ratings, LLC
Primary Servicer:	CPS1-	Strong	MOR CS1
Master Servicer:	CMS1-	Strong	MOR CS1
Special Servicer	CSS2	Above Average	MOR CS2
UK Servicer Ratings	Fitch	S&P Global Ratings
Primary Servicer:	CPS2	Average
Special Servicer	CSS3	Average

The long-term issuer ratings of Wells Fargo are rated “AA-” by S&P, “Aa2” by Moody’s and “AA-” by Fitch. The short-term issuer ratings of Wells Fargo are rated “A-1+” by S&P, “P-1” by Moody’s and “F1+” by Fitch.

Wells Fargo has developed policies, procedures and controls relating to its servicing functions to maintain compliance with applicable servicing agreements and servicing standards, including procedures for handling delinquent loans during the period prior to the occurrence of a special servicing transfer event. Wells Fargo’s master servicing and special servicing policies and procedures are updated periodically to keep pace with the changes in the commercial mortgage-backed securities industry and have been generally consistent for the last three years in all material respects. The only significant changes in Wells Fargo’s policies and procedures have come in response to changes in federal or state law or investor requirements, such as updates issued by the Federal National Mortgage Association or Federal Home Loan Mortgage Corporation.

258

Wells Fargo may perform any of its obligations under the Pooling and Servicing Agreement through one or more third-party vendors, affiliates or subsidiaries. Notwithstanding the foregoing, the Master Servicer will remain responsible for its duties thereunder. Wells Fargo may engage third-party vendors to provide technology or process efficiencies. Wells Fargo monitors its third-party vendors in compliance with its internal procedures and applicable law. Wells Fargo has entered into contracts with third-party vendors for the following functions:

● provision of Strategy and Strategy CS software;

● tracking and reporting of flood zone changes;

● abstracting of leasing consent requirements contained in loan documents;

● legal representation;

● assembly of data regarding buyer and seller (borrower) with respect to proposed loan assumptions and preparation of loan assumption package for review by Wells Fargo;

● performance of property inspections;

● performance of tax parcel searches based on property legal description, monitoring and reporting of delinquent taxes, and collection and payment of taxes;

● Uniform Commercial Code searches and filings; and

● Insurance tracking and compliance;

● onboarding-new loan setup;

● lien release-filing & tracking;

● credit investigation & background checks; and

● defeasance calculations.

Wells Fargo may also enter into agreements with certain firms to act as a primary servicer and to provide cashiering or non-cashiering sub-servicing on the Mortgage Loans and the Serviced Companion Loans. Wells Fargo monitors and reviews the performance of sub-servicers appointed by it. Generally, all amounts received by Wells Fargo on the Mortgage Loans and the Serviced Companion Loans will initially be deposited into a common clearing account with collections on other mortgage loans serviced by Wells Fargo and will then be allocated and transferred to the appropriate account as described in this prospectus. On the day any amount is to be disbursed by Wells Fargo, that amount is transferred to a common disbursement account prior to disbursement.

Wells Fargo (in its capacity as the Master Servicer) will not have primary responsibility for custody services of original documents evidencing the Mortgage Loans or the Serviced Companion Loans. On occasion, Wells Fargo may have custody of certain of such documents as are necessary for enforcement actions involving the Mortgage Loans, the Serviced Companion Loans or otherwise. To the extent Wells Fargo performs custodial functions as a servicer, documents will be maintained in a manner consistent with the Servicing Standard.

A Wells Fargo proprietary website (www.wellsfargo.com/com/comintro) provides investors with access to investor reports for commercial mortgage-backed securitization transactions for which Wells Fargo is master servicer or special servicer, and also provides borrowers with access to current and historical loan and property information for these transactions.

259

Wells Fargo & Company files reports with the SEC as required under the Exchange Act. Such reports include information regarding Wells Fargo and may be obtained at the website maintained by the SEC atwww.sec.gov.

There are no legal proceedings pending against Wells Fargo, or to which any property of Wells Fargo is subject, that are material to the Certificateholders, nor does Wells Fargo have actual knowledge of any proceedings of this type contemplated by governmental authorities.

The Master Servicer will enter into one or more agreements with the mortgage loan sellers to purchase the master servicing rights to the related Mortgage Loans and the primary servicing rights with respect to certain of the related Mortgage Loans (other than any Non-Serviced Mortgage Loan) and Serviced Companion Loans and/or the right to be appointed as the master servicer or primary servicer, as the case may be, with respect to such Mortgage Loans and Serviced Companion Loans.

Pursuant to certain interim servicing agreements between Wells Fargo and GSMC or certain of its affiliates, Wells Fargo acts as interim servicer with respect to certain mortgage loans owned by GSMC or those affiliates from time to time, which may include, prior to their inclusion in the Issuing Entity, some or all of the GSMC Mortgage Loans.

Pursuant to the terms of the PSA, Wells Fargo will be entitled to retain a portion of the Servicing Fee (equal to the amount by which the Servicing Fee exceeds the sum of (i) the fee payable to any initial sub-servicer as a primary servicing fee and (ii) a master servicing fee at a per annum rate of 0.0025% (0.25 bps)) with respect to each Mortgage Loan and, to the extent provided for in the related Co-Lender Agreement, each Serviced Companion Loan notwithstanding any termination or resignation of Wells Fargo as master servicer. In addition, Wells Fargo will have the right to assign and transfer its rights to receive that retained portion of its Servicing Fee to another party.

Neither Wells Fargo nor any of its affiliates will retain any certificates issued by the issuing entity or any other economic interest in this securitization other than as set forth above. However, each of Wells Fargo and its affiliates may, from time to time after the initial sale of the certificates to investors on the Closing Date, acquire certificates pursuant to secondary market transactions. Any such party will have the right to dispose of any such certificates at any time.

The foregoing information regarding Wells Fargo under this heading “—The Master Servicer” has been provided by Wells Fargo. None of the depositor, the underwriters, the special servicer, the operating advisor, the asset representations reviewer, the trustee, the certificate administrator, or any of their affiliates takes any responsibility for this information or makes any representation or warranty as to its accuracy or completeness.

The master servicer will have various duties under the PSA. Certain duties and obligations of the master servicer are described under “Pooling and Servicing Agreement—General” and “—Enforcement of ‘Due-on-Sale’ and‘Due-on-Encumbrance’ Provisions”. The master servicer’s ability to waive or modify any terms, fees, penalties or payments on the Mortgage Loans (other than any non-serviced mortgage loan), and the effect of that ability on the potential cash flows from such Mortgage Loans, are described under “Pooling and Servicing Agreement—Modifications, Waivers and Amendments”. The master servicer’s obligations as the servicer to make advances, and the interest or other fees charged for those advances and the terms of the master servicer’s recovery of those advances, are described under “Pooling and Servicing Agreement—Advances”.

The master servicer will only be liable under the PSA to the extent of the obligations specifically imposed by the PSA. Certain terms of the PSA regarding the master servicer’s removal or replacement, resignation are described under “Pooling and Servicing Agreement—Limitation on Liability; Indemnification”, “—Termination of Master Servicer and Special Servicer for Cause—Servicer Termination Events”, “—Rights Upon Servicer Termination Event” and “—Waiver of Servicer Termination Event”. The master servicer’s rights and obligations with respect to indemnification, and certain limitations on the master servicer’s liability under the PSA, are described under “Pooling and Servicing Agreement—Limitation on Liability; Indemnification”.

260

The Special Servicer

Midland Loan Services, a Division of PNC Bank, National Association, a national banking association (“Midland”), is expected to be appointed to act as an initial special servicer under the PSA and in this capacity is expected to be responsible for the servicing and administration of the applicable Specially Serviced Loans and any associated REO Properties, and generally, will review, evaluate and provide or withhold consent as to certain Major Decisions and all Special Servicer Non-Major Decisions and, in certain circumstances, will process Major Decisions and Special Servicer Non-Major Decisions, and will perform certain enforcement actions relating to the Mortgage Loans (other than any Excluded Special Servicer Loan or Non-Serviced Mortgage Loan) and Serviced Companion Loans that are non-Specially Serviced Loans, pursuant to the PSA. Midland’s principal servicing office is located at 10851 Mastin Street, Building 82, Suite 300, Overland Park, Kansas 66210.

Midland is a real estate financial services company that provides loan servicing, asset management and technology solutions for large pools of commercial and multifamily real estate assets. Midland is approved as a master servicer, special servicer and primary servicer for investment-grade commercial and multifamily mortgage-backed securities (“CMMBS”) by S&P Global Ratings, a Standard & Poor’s Financial Services LLC business, Moody’s Investors Service, Inc., Fitch Ratings, Inc., Morningstar Credit Ratings, LLC, DBRS, Inc. and Kroll Bond Rating Agency, Inc. Midland has received the highest rankings as a master and primary servicer of real estate assets under U.S. CMMBS transactions from S&P Global Ratings, a Standard & Poor’s Financial Services LLC business, Fitch Ratings, Inc. and Morningstar Credit Ratings, LLC and the highest rankings as a special servicer of real estate assets under U.S. CMMBS transactions from S&P Global Ratings, a Standard & Poor’s Financial Services LLC business and Morningstar Credit Ratings, LLC. For each category, S&P Global Ratings, a Standard & Poor’s Financial Services LLC business ranks Midland as “Strong” and Morningstar Credit Ratings, LLC ranks Midland as “CS1”. Fitch Ratings, Inc. rates Midland as “CMS1” for master servicer, “CPS1” for primary servicer, and “CSS2+” for special servicer. Midland is also a HUD/FHA-approved mortgagee and a Fannie Mae approved multifamily loan servicer.

Midland has detailed operating procedures across the various servicing functions to maintain compliance with its servicing obligations and the servicing standards under Midland’s servicing agreements, including procedures for managing delinquent and specially serviced loans. The policies and procedures are reviewed annually and centrally managed. Furthermore, Midland’s disaster recovery plan is reviewed annually.

Midland will not have primary responsibility for custody services of original documents evidencing the underlying Mortgage Loans or the Serviced Companion Loans. Midland may from time to time have custody of certain of such documents as necessary for enforcement actions involving particular Mortgage Loans or the Serviced Companion Loans or otherwise. To the extent that Midland has custody of any such documents for any such servicing purposes, such documents will be maintained in a manner consistent with the Servicing Standard.

No securitization transaction involving commercial or multifamily mortgage loans in which Midland was acting as master servicer, primary servicer or special servicer has experienced a servicer event of default or servicer termination event as a result of any action or inaction of Midland as master servicer, primary servicer or special servicer, as applicable, including as a result of Midland’s failure to comply with the applicable servicing criteria in connection with any securitization transaction. Midland has made all advances required to be made by it under the servicing agreements on the commercial and multifamily mortgage loans serviced by Midland in securitization transactions.

From time to time Midland is a party to lawsuits and other legal proceedings as part of its duties as a loan servicer (e.g., enforcement of loan obligations) and/or arising in the ordinary course of business. Midland does not believe that any such lawsuits or legal proceedings would, individually or in the aggregate, have a material adverse effect on its business or its ability to service loans pursuant to the PSA.

Midland currently maintains an Internet-based investor reporting system, CMBS Investor Insight^®, that contains performance information at the portfolio, loan and property levels on the various commercial

261

mortgage backed securities transactions that it services. Certificateholders, prospective transferees of the certificates and other appropriate parties may obtain access to CMBS Investor Insight^® through Midland’s website at www.pnc.com/midland. Midland may require registration and execution of an access agreement in connection with providing access to CMBS Investor Insight^®.

As of September 30, 2017, Midland was master and/or primary servicing approximately 31,721 commercial and multifamily mortgage loans with a principal balance of approximately $429 billion. The collateral for such loans is located in all 50 states, the District of Columbia, Puerto Rico, Guam and Canada. Approximately 8,936 of such loans, with a total principal balance of approximately $156 billion, pertain to commercial and multifamily mortgage-backed securities. The related loan pools include multifamily, office, retail, hospitality and other income producing properties.

Midland has been servicing commercial and multifamily loans and leases in CMMBS and other servicing transactions since 1992. The table below contains information on the size of the portfolio of commercial and multifamily loans and leases in CMMBS and other servicing transactions for which Midland has acted as master and/or primary servicer from 2014 to 2016.

Portfolio Size – Master/Primary	Calendar Year End (Approximate amounts in billions)
	2014	2015	2016
CMBS	$157	$149	$149
Other	$179	$255	$294
Total	$336	$404	$444

As of September 30, 2017, Midland was named the special servicer in approximately 284 commercial mortgage backed securities transactions with an aggregate outstanding principal balance of approximately $140 billion. With respect to such transactions as of such date, Midland was administering approximately 100 assets with an outstanding principal balance of approximately $748 million.

Midland has acted as a special servicer for commercial and multifamily loans and leases in CMMBS and other servicing transactions since 1992. The table below contains information on the size of the portfolio of specially serviced commercial and multifamily loans, leases and REO properties that have been referred to Midland as special servicer in CMMBS and other servicing transactions from 2014 to 2016.

Portfolio Size – Special Servicing	Calendar Year End (Approximate amounts in billions)
	2014	2015	2016
Total	$85	$110	$121

PNC Bank, National Association and its affiliates may use some of the same service providers (e.g., legal counsel, accountants and appraisal firms) as are retained on behalf of the issuing entity. In some cases, fee rates, amounts or discounts may be offered to PNC Bank, National Association and its affiliates by a third party vendor which differ from those offered to the issuing entity as a result of scheduled or ad hoc rate changes, differences in the scope, type or nature of the service or transaction, alternative fee arrangements, and negotiation by PNC Bank, National Association or its affiliates other than the Midland division.

From time to time, Midland and/or its affiliates may purchase or sell securities, including certificates issued in this offering in the secondary market.

Midland may enter into one or more arrangements with the Controlling Class Representative, a Controlling Class Certificateholder, any directing holder, any Companion Loan Holder, the other Certificateholders (or an affiliate or a third-party representative of one or more of the preceding) or any other person with the right to appoint or remove and replace the special servicer to provide for a discount, waiver and/or revenue sharing with respect to certain of the special servicer compensation in consideration of, among other things, Midland’s appointment (or continuance) as special servicer under the PSA and the related Co-Lender Agreement and limitations on the right of such person to replace the special servicer.

262

See“Risk Factors—Risks Related to Conflicts of Interest—Other Potential Conflicts of Interest May Affect Your Investment”in this prospectus.

Midland is expected to be (i) the special servicer of the Cabela’s Industrial Portfolio Whole Loan under the BANK 2017-BNK8 PSA on and after the closing date under the BANK 2017-BNK8 PSA and prior to the Closing Date of this securitization transaction and (ii) the master servicer and the special servicer of the Bass Pro & Cabela’s Portfolio Whole Loan under the UBS 2017-C5 PSA on and after the closing date under the UBS 2017-C5 PSA and prior to the Closing Date of this securitization transaction.

Pursuant to a servicing agreement between Midland Loan Services, a Division of PNC Bank, National Association, the special servicer, and Goldman Sachs Mortgage Company, the mortgage loan seller, and/or certain of its affiliates, Midland acts as servicer with respect to certain mortgage loans unrelated to the Mortgage Loans.

KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or one of its affiliates is expected to serve as the initial Controlling Class Representative, and has engaged Midland as an independent contractor to conduct due diligence with respect to certain Mortgage Loans.

The foregoing information regarding Midland under this section entitled “—The Special Servicer” has been provided by Midland. None of the depositor, the underwriters, the master servicer, the operating advisor, the asset representations reviewer, the trustee, the certificate administrator or any of their affiliates takes any responsibility for this information or makes any representation or warranty as to its accuracy or completeness.

General

The special servicer will not have primary responsibility for custody services of original documents evidencing the Mortgage Loans or the Companion Loans. The special servicer may from time to time have custody of certain of such documents as necessary for enforcement actions involving particular Mortgage Loans or the Companion Loans or otherwise. To the extent that the special servicer has custody of any such documents for any such servicing purposes, such documents will be maintained in a manner consistent with the Servicing Standard.

The special servicer will not have any material advancing rights or any advancing obligations. In certain instances, the special servicer may have the right to make property related property protection advances in emergency situations.

The special servicer’s role and responsibilities are set forth in this prospectus under “Pooling and Servicing Agreement”. The special servicer’s ability to waive or modify any terms, fees, penalties or payments on the Mortgage Loans (other than any Non-Serviced Mortgage Loan) and any related Serviced Companion Loans, and the effect of that ability on the potential cash flows from such Mortgage Loans and any related Serviced Companion Loans, are described under “Pooling and Servicing Agreement—Modifications, Waivers and Amendments”.

The special servicer will only be liable under the PSA to the extent of the obligations specifically imposed by the PSA. Certain terms of the PSA regarding the special servicer’s removal, replacement, resignation or transfer are described under “Pooling and Servicing Agreement—Limitation on Liability; Indemnification”, “—Termination of Master Servicer and Special Servicer for Cause—Servicer Termination Events” and “—Rights Upon Servicer Termination Event”. The master servicer’s rights and obligations with respect to indemnification, and certain limitations on the master servicer’s liability under the PSA, are described under“Pooling and Servicing Agreement—Limitation on Liability; Indemnification”.

The Operating Advisor and Asset Representations Reviewer

Pentalpha Surveillance LLC (“Pentalpha Surveillance”), a Delaware limited liability company, will act as operating advisor and asset representations reviewer under the PSA with respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan). The operating advisor will have certain review and

263

consultation duties with respect to activities of the special servicer, including the right to recommend the replacement of the special servicer at any time. The asset representations reviewer will be required to review certain delinquent Mortgage Loans after a specified delinquency threshold has been exceeded and notification from the certificate administrator that the required percentage of voting rights have voted to direct a review of such delinquent Mortgage Loans.

The principal office of Pentalpha Surveillance is located in Greenwich, Connecticut. Pentalpha Surveillance is privately held (founded in 2005) and is primarily dedicated to providing independent oversight of loan securitization trusts’ ongoing operations.

Pentalpha Surveillance maintains proprietary compliance checking software and a team of industry operations veterans focused on independently investigating and resolving loan origination and servicing flaws. This includes, but is not limited to, collections optimization, representation and warranty settlements, derivative contract errors and transaction party disputes. Loans collateralized by commercial and residential real estate debt represent the majority of its focus. More than $500 billion of residential, commercial and other income producing loans have been boarded to the Pentalpha Surveillance system in connection with the services provided by the Pentalpha Surveillance group of companies.

Pentalpha Surveillance and its affiliates have been engaged by individual securitization trusts, financial institutions, institutional investors as well as agencies of the U.S. Government. As of September 30, 2017, Pentalpha Surveillance has acted as operating advisor or trust advisor in approximately 119 commercial mortgage-backed securitizations with an aggregate initial unpaid principal balance of approximately $122 billion since October 2010. As of September 30, 2017, Pentalpha Surveillance has acted as asset representations reviewer in 29 commercial mortgage-backed securitizations with an aggregate initial unpaid principal balance of approximately $28 billion. Pentalpha Surveillance has not been operating advisor on a transaction for which any Rating Agency has qualified, downgraded or withdrawn its rating or ratings of, one or more classes of certificates for such transaction citing servicing concerns with the operating advisor as the sole or a material factor in such rating action.

Pentalpha Surveillance also has been engaged as an independent representation and warranty reviewer on numerous residential mortgage-backed securitizations across multiple issuer platforms. In that role, Pentalpha Surveillance has been integrally involved in the design and development of specific operational protocols and testing methodologies in connection with the breach review process related to representations and warranties. In addition, Pentalpha Surveillance has been a leader in the concept, design and implementation of the asset representations reviewer role in commercial mortgage-backed securitizations both during its consideration and after its adoption by the SEC in September 2014.

Pentalpha Surveillance is not an affiliate of the issuing entity, the depositor, the sponsor, the mortgage loan seller, the trustee, the certificate administrator, the master servicer, either special servicer, the directing holder, any “originators” (within the meaning of Item 1110 of Regulation AB) or any “significant obligor” (within the meaning of Item 1112 of Regulation AB) with respect to the trust.

Pentalpha Surveillance does not directly or indirectly, through one or more affiliates or otherwise, own any interest in any certificates, any Mortgage Loans, any Companion Loan or any securities backed by a Companion Loan or otherwise have any financial interest in the securitization transaction to which the PSA relates, other than in fees from its role as operating advisor and asset representations reviewer (to the extent it also acts as the asset representations reviewer).

From time to time, Pentalpha Surveillance may be a party to lawsuits and other legal proceedings arising in the ordinary course of business. However, there are currently no legal proceedings pending, and no legal proceedings known to be contemplated by governmental authorities, against Pentalpha Surveillance or of which any of its property is the subject, that would have a material adverse effect on Pentalpha Surveillance’s business or its ability to serve as operating advisor or asset representations reviewer pursuant to the PSA or that is material to the holders of the certificates.

As a result of the foregoing information with respect to Pentalpha Surveillance’s experience and independence, the representations and warranties being given by Pentalpha Surveillance under the PSA,

264

and satisfaction that no payments have been paid by any special servicer to Pentalpha Surveillance of any fees, compensation or other remuneration (x) in respect of its obligations under the PSA, or (y) for the appointment or recommendation for replacement of a successor special servicer to become the special servicer, Pentalpha Surveillance qualifies as an Eligible Operating Advisor under the PSA.

Neither Pentalpha Surveillance nor any of its affiliates will retain any certificates issued by the issuing entity or any other economic interest in this securitization.

For a description of any material affiliations, relationships and related transactions between the operating advisor, asset representations reviewer and the other transaction parties, see “Certain Affiliations, Relationships and Related Transactions Involving Transaction Parties”.

The operating advisor and asset representations reviewer will only be liable under the PSA to the extent of their respective obligations specifically imposed by the PSA, and no implied duties or obligations may be asserted against the operating advisor or asset representations reviewer. For further information regarding the duties, responsibilities, rights and obligations of the operating advisor and asset representations reviewer, as the case may be, under the PSA, including those related to indemnification, see “Pooling and Servicing Agreement—The Operating Advisor”, “—The Asset Representations Reviewer” and “—Limitation on Liability; Indemnification”. Certain terms of the PSA regarding the operating advisor’s or asset representations reviewer’s, as the case may be, removal, replacement, resignation or transfer are described under “Pooling and Servicing Agreement—The Operating Advisor” and “—The Asset Representations Reviewer”.

The foregoing information set forth under this subheading “—The Operating Advisor and Asset Representations Reviewer” has been provided by Pentalpha Surveillance.

265

Credit Risk Retention

General

This transaction is required to comply with the Credit Risk Retention Rules. GSMC will act as the “retaining sponsor” (as such term is defined in the Credit Risk Retention Rules) and intends to satisfy the credit risk retention requirements of the Credit Risk Retention Rules as follows:

● KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate (the “Retaining Third-Party Purchaser”) is expected to purchase the Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates (collectively, the “HRR Certificates”), with an aggregate initial Certificate Balance of $106,223,386, representing at least 5.0% of the aggregate fair value of the certificates (other than the Class R certificates). The HRR Certificates will constitute an “eligible horizontal residual interest” (as such term is defined in the Credit Risk Retention Rules).

“Credit Risk Retention Rules” means Regulation RR, 12 C.F.R. Part 244.

“MOA” means a “majority-owned affiliate” (as defined in the Credit Risk Retention Rules).

Qualifying CRE Loans

The sponsor has determined that for purposes of this transaction 0.0% of the Initial Pool Balance (the “Qualifying CRE Loan Percentage”) is comprised of mortgage loans that are “qualifying CRE loans” as such term is described in §244.17 of the Credit Risk Retention Rules.

The total required credit risk retention percentage (the “Required Risk Retention Percentage”) for this transaction is 5.0%. The Required Risk Retention Percentage is equal to the product of (i) 1 minus the Qualifying CRE Loan Percentage (expressed as a decimal) and (ii) 5%; subject to a minimum Required Risk Retention Percentage of no less than 2.50% if the issuing entity includes any non-qualifying CRE loans.

HRR Certificates

General

The aggregate purchase price and fair value of the HRR Certificates is equal to approximately $52,373,515 (excluding accrued interest), representing approximately 5.01% of the aggregate fair value of all of the Regular Certificates.

The sponsor estimates that, if it had relied solely on retaining an “eligible horizontal residual interest” in order to meet the credit risk retention requirements of the Credit Risk Retention Rules with respect to this securitization transaction, it would have retained an eligible horizontal residual interest with an aggregate fair value dollar amount of approximately $52,253,273 representing 5% of the aggregate fair value, as of the Closing Date, of all of the certificates (other than the Class R certificates).

As of the date of this prospectus, there are no material differences between (a) the valuation methodology or any of the key inputs and assumptions that were used in calculating the fair value or range of fair values disclosed in the preliminary prospectus under the heading “Credit Risk Retention” prior to the pricing of the certificates and (b) the valuation methodology or the key inputs and assumptions that were used in calculating the fair value set forth above under this “Credit Risk Retention” section.

A reasonable time after the Closing Date, the sponsor will be required to disclose to, or cause to be disclosed to, Certificateholders the following: (a) the fair value of the HRR Certificates that will be retained by the Retaining Third-Party Purchaser based on actual sale prices and finalized tranche sizes, (b) the fair value of the “eligible horizontal residual interest” (as such term is defined in the Credit Risk Retention Rules)

266

that the sponsor would have been required to retain under the Credit Risk Retention Rules, and (c) to the extent the valuation methodology or any of the key inputs and assumptions that were used in calculating the fair value or range of fair values disclosed in the preliminary prospectus under the heading “Determination of Amount of Required Horizontal Credit Risk Retention” prior to the pricing of the certificates materially differs from the methodology or key inputs and assumptions used to calculate the fair value at the time of the Closing Date, descriptions of those material differences. Any such notice from the sponsor of such disclosures are expected to be posted on the certificate administrator’s website on the “Risk Retention” tab.

Retaining Third-Party Purchaser

KKR Real Estate Credit Opportunity Partners Aggregator I L.P. (“KKR Opportunity Partners”), a Delaware limited partnership, is expected, (i) to purchase the HRR Certificates and (ii) to act as the Retaining Third-Party Purchaser. KKR Opportunity Partners was formed primarily to invest in junior tranches of commercial mortgaged-backed securities (“CMBS B-Piece Securities”). The HRR Certificates will represent KKR Opportunity Partners’ eleventh purchase of CMBS B-Piece Securities, each of which has occurred since the implementation of the Credit Risk Retention Rules. KKR Opportunity Partners is advised by Kohlberg Kravis Roberts & Co. L.P. (“KKR”). KKR is an experienced commercial real estate debt investor. Certain senior members of KKR’s real estate credit team have over 20 years of CMBS experience as of September 30, 2017. Funds advised by KKR have made investments in floating-rate whole loans on transitional properties, subordinate debt, preferred equity and CMBS B-Piece Securities. As of September 30, 2017, funds advised by KKR own 31 separate real estate credit investments. As of September 30, 2017, KKR is responsible for approximately $153 billion in client or limited partner assets under management. KKR is registered as an investment adviser under the U.S. Investment Advisers Act of 1940, as amended. For a description of any material conflicts of interest or material potential conflicts of interest between the Retaining Third-Party Purchaser and another party to this securitization, see “Risk Factors—Risks Related to Conflicts of Interest—Potential Conflicts of Interest of the Master Servicer and the Special Servicer,” “Risk Factors—Risks Related to Conflicts of Interest—Potential Conflicts of Interest of the Directing Holder and the Companion Loan Holders” and “Risk Factors—Risks Related to Conflicts of Interest—Potential Conflicts of Interest in the Selection of the Underlying Mortgage Loans.”

KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate is expected to be the initial Directing Holder (other than with respect to any Non-Serviced Mortgage Loan, any Servicing Shift Whole Loan and any Excluded Special Servicer Loan). Midland Loan Services, a Division of PNC Bank, National Association is expected to act as the special servicer with respect to each Mortgage Loan (other than with respect to any Non-Serviced Mortgage loan, any Servicing Shift Whole Loan and any Excluded Special Servicer Loan) and it or an affiliate assisted KKR Real Estate Credit Opportunity Partners Aggregator I L.P. or its affiliate, with its due diligence on the Mortgage Loans prior to the Closing Date.

Material Terms

For a description of the material terms of the classes of certificates that comprise the HRR Certificates, see “Description of the Certificates” and “Pooling and Servicing Agreement” in this prospectus. You are strongly urged to review this prospectus in its entirety.

Hedging, Transfer and Financing Restrictions

The Retaining Third-Party Purchaser will agree to certain hedging, transfer and financing restrictions that are applicable to a “third-party purchaser” (as defined in the Credit Risk Retention Rules).

These restrictions will include an agreement by the Retaining Third-Party Purchaser not to transfer the HRR Certificates, except to an MOA (in accordance with the Credit Risk Retention Rules) or, on and after the date that is 5 years following the Closing Date or such earlier or later date that such transfer is first permitted under the Credit Risk Retention Rules then in effect, to a subsequent third-party purchaser.

In addition, the Retaining Third-Party Purchaser and its affiliates will not be permitted to enter into any hedging, financing, pledging, hypothecation or any other similar transaction or activity with respect to the HRR Certificates unless such transaction complies with the Credit Risk Retention Rules (as then in effect).

267

Unless stated otherwise, the restrictions described under this heading“—Hedging, Transfer and Financing Restrictions” will expire on the earliest of (i) the date that is the latest of (a) the date on which the total unpaid principal balance of the Mortgage Loans has been reduced to 33% of the total unpaid principal balance of the Mortgage Loans as of the Cut-off Date; (b) the date on which the total outstanding Certificate Balance of the certificates has been reduced to 33% of the total outstanding Certificate Balance of the certificates as of the Closing Date; or (c) two years after the Closing Date, (ii) the date on which all of the Mortgage Loans have been defeased in accordance with the risk retention requirements set forth in §244.7(b)(8)(i) of the Credit Risk Retention Rules, or (iii) in the event that the Credit Risk Retention Rules applicable to the Retaining Third-Party Purchaser under the underlying risk retention agreement are withdrawn or repealed in their entirety as they relate to this securitization transaction or the HRR Certificates.

In the event that any restriction or limitation under the Credit Risk Retention Rules applicable to the Retaining Third-Party Purchaser (including those restrictions and limitations described in this prospectus) is withdrawn, repealed or modified to be less restrictive, the parties to the underlying risk retention agreement have agreed to modify any corresponding terms of such agreement to reflect any such withdrawal, repeal or modification.

Operating Advisor

The operating advisor for this securitization transaction will be Pentalpha Surveillance LLC, a Delaware limited liability company. The operating advisor will be required to be an Eligible Operating Advisor. For information regarding the operating advisor and a description of how the operating advisor satisfies the requirements of an Eligible Operating Advisor, see “Transaction Parties—The Operating Advisor and Asset Representations Reviewer”. For a description of the material terms of the PSA with respect to the operating advisor and the operating advisor’s compensation, see “Pooling and Servicing Agreement—The Operating Advisor” and “—Servicing and Other Compensation and Payment of Expenses—Operating Advisor Compensation”. For a description of any material conflicts of interest or material potential conflicts of interest between the Operating Advisor and another party to this securitization transaction, see “Risk Factors—Risks Related to Conflicts of Interest—Potential Conflicts of Interest of the Operating Advisor”.

Representations and Warranties

The sponsor will make the representations and warranties identified on Annex D-1 to this prospectus with respect to the Mortgage Loans, subject to certain exceptions to such representations and warranties set forth on Annex D-2 to this prospectus.

The sponsor prepared the exceptions set forth on Annex D-2 as described above under “Transaction Parties—The Sponsor and Mortgage Loan Seller—Goldman Sachs Mortgage Corporation”. The sponsor has re-reviewed such exceptions with its securitization counsel in light of the underwriting criteria discussed under “Transaction Parties—The Originators—Origination and Underwriting Process” and has determined that each such exception does not constitute an exception to such underwriting criteria. Accordingly, the factors that were used to make the determination to include each affected Mortgage Loan in the Mortgage Pool, notwithstanding the related exceptions, include the overall legal and credit characteristics of each affected Mortgage Loan, the related Mortgaged Property (or Mortgaged Properties) and the related borrower(s), and each such exception did not have a material adverse impact on the overall credit and legal characteristics of the related Mortgage Loan. The foregoing information in this paragraph was provided by the sponsor.

268

Description of the Certificates

General

The Commercial Mortgage Pass-Through Certificates, Series 2017-GS8 will be issued pursuant to a pooling and servicing agreement, among the depositor, the master servicer, the special servicer, the trustee, the certificate administrator, the operating advisor and the asset representations reviewer (the “PSA”) and will consist of the following classes to be designated as set forth in the table below:

Designation	Classes
“Offered Certificates”	The Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP, Class X-B, Class A-S, Class B and Class C certificates
“Senior Certificates”	The Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP and Class X-B certificates
“Subordinate Certificates”	The Class A-S, Class B, Class C, Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates
“Principal Balance Certificates”	The Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C, Class D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates
“Class X Certificates”	The Class X-A, Class X-BP, Class X-B and Class X-D certificates
“HRR Certificates”	The Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates
“Regular Certificates”	All of the certificates (other than the Class R certificates)
“Residual Certificates”	The Class R certificates

The certificates will represent in the aggregate the entire ownership interest in the issuing entity. The assets of the issuing entity will consist of: (1) the Mortgage Loans and all payments under and proceeds of the Mortgage Loans received after the Cut-off Date (exclusive of payments of principal and/or interest due on or before the Cut-off Date and interest relating to periods prior to, but due after, the Cut-off Date); (2) any REO Property but, with respect to any Whole Loan, only to the extent of the issuing entity’s interest in such Whole Loan; (3) those funds or assets as from time to time are deposited in the accounts discussed in “Pooling and Servicing Agreement—Accounts” (such accounts collectively, the “Securitization Accounts”) (but, with respect to any Whole Loan, only to the extent of the issuing entity’s interest in such Whole Loan), if established; (4) the rights of the mortgagee under all insurance policies with respect to any Whole Loan, only to the extent of the issuing entity’s interest in such Whole Loan; (5) certain rights of the depositor under the MLPA relating to Mortgage Loan document delivery requirements and the representations and warranties of the mortgage loan seller regarding the Mortgage Loans it sold to the depositor; and (6) the “regular interests” in the Lower-Tier REMIC.

As further described in this prospectus, the primary source for payments of principal and interest on the certificates will be amounts received by the issuing entity in respect of the Mortgage Loans.

269

Upon initial issuance, the Principal Balance Certificates will have the respective Certificate Balances, and the Class X Certificates will have the respective Notional Amounts, shown below (in each case, subject to a variance of plus or minus 5%):

Class	Initial Certificate Balance or Notional Amount
Class A-1	$14,278,000
Class A-2	$72,424,000
Class A-3	$270,000,000
Class A-4	$311,927,000
Class A-AB	$35,645,000
Class A-BP	$10,000,000
Class X-A	$774,426,000
Class X-BP	$10,000,000
Class X-B	$44,642,000
Class A-S	$70,152,000
Class B	$44,642,000
Class C	$56,122,000
Class D	$28,979,000
Class X-D	$28,979,000
Class E-RR	$27,142,000
Class F-RR	$26,786,000
Class G-RR	$10,204,000
Class H-RR	$42,091,386

The “Certificate Balance” of any class of Principal Balance Certificates outstanding at any time represents the maximum amount that its holders are entitled to receive as distributions allocable to principal from the cash flow on the Mortgage Loans and the other assets in the issuing entity, all as described in this prospectus. On each Distribution Date, the Certificate Balance of each class of Principal Balance Certificates will be reduced by any distributions of principal actually made on, and by any Realized Losses actually allocated to, that class of Principal Balance Certificates on that Distribution Date and increased by the amount of any subsequent recovery of Nonrecoverable Advances that was added to the Certificate Balance of such class for such Distribution Date. In the event that Realized Losses previously allocated to a class of Principal Balance Certificates, in reduction of its Certificate Balance are recovered subsequent to such Certificate Balance being reduced to zero, holders of such class of Principal Balance Certificates may receive distributions in respect of such recoveries in accordance with the distribution priorities described under “—Distributions—Priority of Distributions” below.

The Residual Certificates will not have a Certificate Balance or entitle their holders to distributions of principal or interest.

The Class X Certificates will not have Certificate Balances, nor will they entitle their holders to distributions of principal, but the Class X Certificates will represent the right to receive distributions of interest in an amount equal to the aggregate interest accrued on their respective notional amounts (each, a “Notional Amount”). The Notional Amounts of the Class X Certificates will be equal to the aggregate certificate balances of the related class(es) of certificates (the “Related Class X Class”) indicated below:

Interest-Only Class of Certificates	Class Notional Amount	Related Class X Class
Class X-A	$774,426,000	Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-S certificates
Class X-BP	$10,000,000	Class A-BP certificates
Class X-B	$44,642,000	Class B certificates
Class X-D	$28,979,000	Class D certificates

The Mortgage Loans will be held by the Lower-Tier REMIC. The certificates will be issued by the Upper-Tier REMIC.

270

Distributions

Method, Timing and Amount

Distributions on the certificates are required to be made by the certificate administrator, to the extent of available funds as described in this prospectus, on the 4th business day following each Determination Date (each, a “Distribution Date”). The “Determination Date” will be the 6^th day of each calendar month (or, if the 6^th calendar day of that month is not a business day, then the next business day) commencing in December 2017.

All distributions to Certificateholders (other than the final distribution on any certificate) are required to be made to the Certificateholders in whose names the certificates are registered at the close of business on each Record Date. With respect to any Distribution Date, the “Record Date” will be the last business day of the month preceding the month in which that Distribution Date occurs. These distributions to Certificateholders are required to be made by wire transfer in immediately available funds to the account specified by the Certificateholder at a bank or other entity having appropriate facilities to accept such funds, if the Certificateholder has provided the certificate administrator with written wiring instructions no less than five business days prior to the related Record Date (which wiring instructions may be in the form of a standing order applicable to all subsequent distributions) or otherwise by check mailed to the Certificateholder. The final distribution on any certificate is required to be made in like manner, but only upon presentation and surrender of the certificate at the location that will be specified in a notice of the pendency of the final distribution. All distributions made with respect to a class of certificates will be allocatedpro rata among the outstanding certificates of that class based on their respective Percentage Interests.

The “Percentage Interest” evidenced by any certificate (other than a Class R certificate) will equal its initial denomination as of the Closing Date divided by the initial Certificate Balance or Notional Amount, as applicable, of the related class.

The master servicer is authorized but not required to direct the investment of funds held in the Collection Account in U.S. government securities and other obligations that satisfy criteria established by the Rating Agencies (“Permitted Investments”). The master servicer will be entitled to retain any interest or other income earned on such funds and the master servicer will be required to bear any losses resulting from the investment of such funds, as provided in the PSA. The certificate administrator is authorized but not required to direct the investment of funds held in the Lower-Tier REMIC Distribution Account, the Upper-Tier REMIC Distribution Account, the Interest Reserve Account and the Gain-on-Sale Reserve Account in Permitted Investments. The certificate administrator will be entitled to retain any interest or other income earned on such funds and the certificate administrator will be required to bear any losses resulting from the investment of such funds, as provided in the PSA.

Available Funds

The aggregate amount available for distribution to holders of the certificates on each Distribution Date (the “Available Funds”) will, in general, equal the sum of the following amounts (without duplication):

(a)   the aggregate amount of all cash received on the Mortgage Loans (in the case of a Non-Serviced Mortgage Loan, only to the extent received by the issuing entity pursuant to the related Non-Serviced PSA) and any REO Property that is on deposit in the Collection Account (in each case, exclusive of any amount on deposit in or credited to any portion of the Collection Account that is held for the benefit of the holder of any related Companion Loan), as of the Master Servicer Remittance Date, exclusive of (without duplication):

● all Periodic Payments that are due on a Due Date after the end of the related Collection Period, excluding interest relating to periods prior to, but due after, the Cut-off Date;

● all unscheduled payments of principal (including prepayments), unscheduled interest, liquidation proceeds, net insurance proceeds and net condemnation proceeds and other

271

unscheduled recoveries received subsequent to the related Determination Date (or, with respect to voluntary prepayments of principal of each Mortgage Loan with a Due Date occurring after the related Determination Date, subsequent to the related Due Date) allocable to the Mortgage Loans;

● all amounts in the Collection Account that are due or reimbursable to any person other than the Certificateholders;

● with respect to each Mortgage Loan that is an Actual/360 Loan and any Distribution Date occurring in each February and in any January occurring in a year that is not a leap year (unless such Distribution Date is the final Distribution Date), the Withheld Amounts related to the Mortgage Loans to the extent those funds are on deposit in the Collection Account;

● all yield maintenance charges and prepayment premiums;

● all amounts deposited in the Collection Account in error; and

● any late payment charges or accrued interest on a Mortgage Loan allocable to the default interest rate for such Mortgage Loan, to the extent permitted by law, excluding any interest calculated at the Mortgage Rate for the related Mortgage Loan;

(b)   if and to the extent not already included in clause (a), the aggregate amount transferred from the applicable REO Account allocable to the Mortgage Loans to the Collection Account for such Distribution Date;

(c)   all Compensating Interest Payments made by the master servicer with respect to the Mortgage Loans with respect to such Distribution Date and P&I Advances made by the master servicer or the trustee, as applicable, with respect to the Distribution Date (net of certain amounts that are due or reimbursable to persons other than the Certificateholders); and

(d)   with respect to each Mortgage Loan that is an Actual/360 Loan and any Distribution Date occurring in each March (or February, if such Distribution Date is the final Distribution Date), the Withheld Amounts related to the Mortgage Loans as required to be deposited in the Lower-Tier REMIC Distribution Account pursuant to the PSA.

The “Gain-on-Sale Remittance Amount” for each Distribution Date, is the lesser of (i) the amount on deposit in the Gain-on-Sale Reserve Account on such Distribution Date, and (ii) the amount distributable from the Gain-on-Sale Reserve Account.

The “Collection Period” for each Distribution Date and any Mortgage Loan or Whole Loan will be the period commencing on the day immediately following the Due Date for such Mortgage Loan or Whole Loan in the month preceding the month in which that Distribution Date occurs or the date that would have been the Due Date if such Mortgage Loan or Whole Loan had a Due Date in such preceding month and ending on and including the Due Date for such Mortgage Loan or Whole Loan occurring in the month in which that Distribution Date occurs. Notwithstanding the foregoing, in the event that the last day of a Collection Period (or applicable grace period) is not a business day, any Periodic Payments received with respect to Mortgage Loans or Whole Loans relating to such Collection Period on the business day immediately following such day will be deemed to have been received during such Collection Period and not during any other Collection Period.

“Due Date” means, with respect to each Mortgage Loan or Whole Loan, the date on which scheduled payments of principal, interest or both are required to be made by the related borrower.

“Periodic Payment” means, with respect to any Mortgage Loan or the related Companion Loan, the scheduled monthly payment of principal and/or interest on such Mortgage Loan or Companion Loan, including any balloon payment, which is payable by a borrower from time to time under the related

272

Mortgage Note and applicable law, without regard to any acceleration of principal of such Mortgage Loan or Companion Loan by reason of a default.

Priority of Distributions

On each Distribution Date, for so long as the Certificate Balances or Notional Amounts of the certificates have not been reduced to zero, the certificate administrator is required to apply amounts on deposit in the Distribution Account, to the extent of the Available Funds, in the following order of priority:

First,to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP and Class X-B certificates, in respect of interest, concurrently, as follows:

● to the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates, from the portion of Available Funds attributable to the Group 1 Assets for such Distribution Date, up to an amount equal to, andpro rata in accordance with, the respective Interest Distribution Amount for those classes;

● to the Class A-BP certificates, from the portion of Available Funds attributable to the BP Freely Prepayable Note in Asset Group 2 for such Distribution Date, up to an amount equal to the Interest Distribution Amount for that class; and

● to the Class X-A, Class X-BP and Class X-B certificates, from Available Funds for such Distribution Date, without regard to Asset Groups, up to an amount equal to, andpro rata in accordance with, the respective Interest Distribution Amount for those classes;

provided,however, if on any Distribution Date, the Available Funds are insufficient to pay in full the total amount of interest to be paid to any of the classes of Certificates described in this clauseFirst, or the portion of Available Funds attributed to Asset Group 2 are insufficient to pay in full the total amount of interest to be paid to Class A-BP, the Available Funds available for such Distribution Date will be allocated among all those classes of Certificates up to an amount equal to, andpro ratain accordance with, the respective Interest Distribution Amount for such classes of Certificates, without regard to Asset Groups;

Second, to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, in reduction of the Certificate Balances of those classes, in the following priority:

(i)   prior to the Cross-Over Date,

(a)  to the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates, in an amount up to the Group 1 Principal Distribution Amount for such Distribution Date and, after the Certificate Balance of the Class A-BP certificates has been reduced to zero, the Group 2 Principal Distribution Amount remaining after payments to the Class A-BP certificates have been made on such Distribution Date, in the following priority:

(1) to the Class A-AB certificates, in an amount equal of the Principal Distribution Amount for such Distribution Date, until the Certificate Balance of the Class A-AB certificates is reduced to the scheduled principal balance set forth on Annex E to this prospectus with respect to the Class A-AB certificates (the “Class A-AB Scheduled Principal Balance”) for such Distribution Date;

(2) to the Class A-1 certificates, in an amount equal to the Principal Distribution Amount (or the portion of it remaining after the distributions specified in clause (1) above) for such Distribution Date, until the Certificate Balance of the Class A-1 certificates is reduced to zero;

(3) to the Class A-2 certificates, in an amount equal to the Principal Distribution Amount (or the portion of it remaining after the distributions specified in clauses (1) and (2) above) for such

273

Distribution Date, until the Certificate Balance of the Class A-2 certificates is reduced to zero;

(4) to the Class A-3 certificates, in an amount equal to the Principal Distribution Amount (or the portion of it remaining after the distributions specified in clauses (1), (2) and (3) above) for such Distribution Date, until the Certificate Balance of the Class A-3 certificates is reduced to zero;

(5) to the Class A-4 certificates, in an amount equal to the Principal Distribution Amount (or the portion of it remaining after the distributions specified in clauses (1), (2), (3) and (4) above) for such Distribution Date, until the Certificate Balance of the Class A-4 certificates is reduced to zero; and

(6) to the Class A-AB certificates, in an amount equal to the Principal Distribution Amount (or the portion of it remaining after the distributions specified in clauses (1), (2), (3), (4) and (5) above) for such Distribution Date, until the Certificate Balance of the Class A-AB certificates, without regard to the Class A-AB Scheduled Principal Balance, is reduced to zero;

(b)  to the Class A-BP certificates, in an amount up to the Group 2 Principal Distribution Amount for such Distribution Date and, after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates have been reduced to zero, the Group 1 Principal Distribution Amount remaining after payments to the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates have been made on such Distribution Date, until the Certificate Balance of the Class A-BP certificates has been reduced to zero;

(ii)       on or after the Cross-Over Date, to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates,pro rata (based upon their respective Certificate Balance), in an amount equal to the Principal Distribution Amount for such Distribution Date, until the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates are reduced to zero, without regard to the Class A-AB Scheduled Principal Balance or Asset Groups;

Third,to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, first up to an amount equal to, andpro rata based upon, the aggregate unreimbursed Realized Losses previously allocated to each such class, then interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class;

Fourth,to the Class A-S certificates, in respect of interest, up to an amount equal to the Interest Distribution Amount of such class;

Fifth,after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates have been reduced to zero, to the Class A-S certificates, in reduction of their Certificate Balance, up to an amount equal to the Principal Distribution Amount for such Distribution Date, less the portion of such Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such class is reduced to zero;

Sixth,to the Class A-S certificates, first up to an amount equal to the aggregate of unreimbursed Realized Losses previously allocated to such class, then interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class;

Seventh,to the Class B certificates, in respect of interest, up to an amount equal to the Interest Distribution Amount of such class;

Eighth,after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP and Class A-S certificates have been reduced to zero, to the Class B certificates, in reduction of their Certificate Balance, up to an amount equal to the Principal Distribution Amount for

274

such Distribution Date, less the portion of such Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such class is reduced to zero;

Ninth,to the Class B certificates, up to an amount equal to the aggregate of unreimbursed Realized Losses previously allocated to such class, plus interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class;

Tenth,to the Class C certificates, in respect of interest, up to an amount equal to the Interest Distribution Amount of such class;

Eleventh,after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S and Class B certificates have been reduced to zero, to the Class C Certificates, in reduction of their Certificate Balance, up to an amount equal to the Principal Distribution Amount for such Distribution Date, less the portion of such Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such class is reduced to zero;

Twelfth,to the Class C certificates, first up to an amount equal to the aggregate of unreimbursed Realized Losses previously allocated to such class, then interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class;

Thirteenth,to the Class D and Class X-D certificates, in respect of interest, up to an amount equal to, andpro rata in accordance with, the respective Interest Distribution Amounts of those classes;

Fourteenth,after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-S, Class B and Class C certificates have been reduced to zero, to the Class D certificates, in reduction of their Certificate Balance, up to an amount equal to the Principal Distribution Amount for such Distribution Date, less the portion of such Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such class is reduced to zero;

Fifteenth,to the Class D certificates, up to an amount equal to the aggregate of unreimbursed Realized Losses previously allocated to such class, plus interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class;

Sixteenth,to the Class E-RR certificates, in respect of interest, up to an amount equal to, the Interest Distribution Amount of such class;

Seventeenth,after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C and Class D certificates have been reduced to zero, to the Class E-RR certificates, in reduction of their Certificate Balance, up to an amount equal to the Principal Distribution Amount for such Distribution Date, less the portion of such Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such class is reduced to zero;

Eighteenth,to the Class E-RR certificates, first up to an amount equal to the aggregate of unreimbursed Realized Losses previously allocated to such class, then interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class;

Nineteenth,to the Class F-RR certificates, in respect of interest, up to an amount equal to, the Interest Distribution Amount of such class;

Twentieth,after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C, Class D and Class E-RR certificates have been reduced to zero, to the Class F-RR certificates, in reduction of their Certificate Balance, up to an amount equal to the Principal Distribution Amount for such Distribution Date, less the portion of such

275

Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such class is reduced to zero;

Twenty-first,to the Class F-RR certificates, up to an amount equal to the aggregate of unreimbursed Realized Losses previously allocated to such class, plus interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class;

Twenty-second,to the Class G-RR certificates, in respect of interest, up to an amount equal to, the Interest Distribution Amount of such class;

Twenty-third,after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C, Class D, Class E-RR and Class F-RR certificates have been reduced to zero, to the Class G-RR certificates, in reduction of their Certificate Balance, up to an amount equal to the Principal Distribution Amount for such Distribution Date, less the portion of such Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such class is reduced to zero;

Twenty-fourth,to the Class G-RR certificates, first up to an amount equal to the aggregate of unreimbursed Realized Losses previously allocated to such class, then interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class;

Twenty-fifth,to the Class H-RR certificates, in respect of interest, up to an amount equal to, the Interest Distribution Amount of such class;

Twenty-sixth,after the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C, Class D, Class E-RR, Class F-RR and Class G-RR certificates have been reduced to zero, to the Class H-RR certificates, in reduction of their Certificate Balance, up to an amount equal to the Principal Distribution Amount for such Distribution Date, less the portion of such Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such class is reduced to zero;

Twenty-seventh,to the Class H-RR certificates, up to an amount equal to the aggregate of unreimbursed Realized Losses previously allocated to such class, plus interest on that amount at the Pass-Through Rate for such class compounded monthly from the date the related Realized Loss was allocated to such class; and

Twenty-eighth,to the Class R certificates, any remaining amounts.

The “Cross-Over Date” means the Distribution Date on which the Certificate Balances of all the Subordinate Certificates are (or are expected to be) reduced to zero as a result of the allocation of Realized Losses to those certificates.

Reimbursement of previously allocated Realized Losses will not constitute distributions of principal for any purpose and will not result in an additional reduction in the Certificate Balance of the class of certificates in respect of which a reimbursement is made.

Pass-Through Rates

The interest rate (the “Pass-Through Rate”) applicable to each class of certificates (other than the Class R certificates) for any Distribution Date will equal the rates set forth below:

The Pass-Through Rate on the Class A-1 certificates is aper annum rate equal to 2.222%.

The Pass-Through Rate on the Class A-2 certificates is aper annum rate equal to 3.278%.

The Pass-Through Rate on the Class A-3 certificates is aper annum rate equal to 3.205%.

276

The Pass-Through Rate on the Class A-4 certificates is aper annum rate equal to 3.469%.

The Pass-Through Rate on the Class A-AB certificates is aper annum rate equal to 3.313%.

The Pass-Through Rate on the Class A-BP certificates is aper annum rate equal to 3.837%.

The Pass-Through Rate on the Class A-S certificates is aper annum rate equal to the lesser of 3.752% and the WAC Rate for the related Distribution Date.

The Pass-Through Rate on the Class B certificates is aper annum rate equal to the lesser of 3.953% and the WAC Rate for the related Distribution Date.

The Pass-Through Rate on the Class C certificates is aper annum rate equal to the WAC Rate for the related Distribution Date.

The Pass-Through Rate on the Class D certificates is aper annum rate equal to 2.700%.

The Pass-Through Rate on the Class E-RR certificates is aper annum rate equal to the WAC Rate for the related Distribution Date.

The Pass-Through Rate on the Class F-RR certificates is aper annum rate equal to the WAC Rate for the related Distribution Date.

The Pass-Through Rate on the Class G-RR certificates is aper annum rate equal to the WAC Rate for the related Distribution Date.

The Pass-Through Rate on the Class H-RR certificates is aper annum rate equal to the WAC Rate for the related Distribution Date.

The Pass-Through Rate for each Class of Class X Certificates for any Distribution Date will equal the excess, if any of (a) the WAC Rate for the related Distribution Date, over (b) the weighted average of the Pass-Through Rates on the Related Class X Class (or the Pass-Through Rate on the Related Class X Class, if only one) for such Distribution Date, weighted on the basis of their respective Certificate Balances immediately prior to that Distribution Date.

The “WAC Rate” with respect to any Distribution Date is equal to the weighted average of the applicable Net Mortgage Rates of the Mortgage Loans (including any Non-Serviced Mortgage Loan) and REO Loan (other than the portion of the REO Loan related to any Companion Loan) as of their respective Due Dates in the month preceding the month in which such Distribution Date occurs, weighted on the basis of their respective Stated Principal Balances immediately following the Distribution Date (or, if applicable, the Closing Date) in such preceding month.

The “Net Mortgage Rate” for each Mortgage Loan (including any Non-Serviced Mortgage Loan) and REO Loan (other than the portion of the REO Loan related to any Companion Loan) is equal to the related Mortgage Rate then in effect, less the related Administrative Cost Rate;provided, however, that for purposes of calculating Pass-Through Rates and Withheld Amounts, the Net Mortgage Rate for any Mortgage Loan will be determined without regard to any modification, waiver or amendment of the terms of the related Mortgage Loan, whether agreed to by the master servicer, the special servicer or resulting from a bankruptcy, insolvency or similar proceeding involving the related borrower or otherwise. Notwithstanding the foregoing, for Mortgage Loans that accrue interest on an Actual/360 Basis, then, solely for purposes of calculating the Pass-Through Rate on the Regular Certificates, the Net Mortgage Rate of any Mortgage Loan for any one-month period preceding a related Due Date will be the annualized rate at which interest would have to accrue in respect of the Mortgage Loan on the basis of a 360-day year consisting of twelve 30-day months in order to produce the aggregate amount of interest actually required to be paid in respect of the Mortgage Loan during the one-month period at the related Net Mortgage Rate;provided, however, that with respect to each Actual/360 Loan, the Net Mortgage Rate for the one-month period (1) prior to the Due Dates in January and February in any year which is not a leap year or in February in any year which is a leap year (in either case, unless the related Distribution Date is the final Distribution Date) will be

277

determined exclusive of Withheld Amounts, and (2) prior to the Due Date in March (or February, if the related Distribution Date is the final Distribution Date), will be determined inclusive of Withheld Amounts for the immediately preceding February and January, as applicable. With respect to any REO Loan, the Net Mortgage Rate will be calculated as described above, as if the predecessor Mortgage Loan had remained outstanding.

“Administrative Cost Rate” as of any date of determination will be aper annum rate equal to the sum of the Servicing Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Operating Advisor Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC^® Intellectual Property Royalty License Fee Rate.

“Mortgage Rate” with respect to any Mortgage Loan (including any Non-Serviced Mortgage Loan), REO Loan, Companion Loan or Serviced Whole Loan, is the annual rate at which interest accrues on such Mortgage Loan, REO Loan, Companion Loan or Serviced Whole Loan during such period (in the absence of a default), as stated in the related Mortgage Note, promissory note or componentization notice evidencing such Mortgage Loan (including any Non-Serviced Mortgage Loan), REO Loan or Companion Loan without giving effect to any default rate.

Interest Distribution Amount

The “Interest Distribution Amount” with respect to any Distribution Date and each class of Regular Certificates will equal (A) the sum of (i) the Interest Accrual Amount with respect to such class for such Distribution Date and (ii) the Interest Shortfall, if any, with respect to such class for such Distribution Date, less (B) any Excess Prepayment Interest Shortfall allocated to such class on such Distribution Date.

The “Interest Accrual Amount” with respect to any Distribution Date and any class of Regular Certificates is equal to interest for the related Interest Accrual Period accrued at the Pass-Through Rate for such class on the Certificate Balance or Notional Amount, as applicable, for such class immediately prior to that Distribution Date. Calculations of interest for each Interest Accrual Period will be made on 30/360 Basis.

An “Interest Shortfall” with respect to any Distribution Date for any class of Regular Certificates is the sum of (a) the portion of the Interest Distribution Amount for such class remaining unpaid as of the close of business on the preceding Distribution Date, and (b) to the extent permitted by applicable law, (i) in the case of Principal Balance Certificates, one month’s interest on that amount remaining unpaid at the Pass-Through Rate applicable to such class for the current Distribution Date and (ii) in the case of the Class X Certificates, one-month’s interest on that amount remaining unpaid at the WAC Rate for such Distribution Date.

The “Interest Accrual Period” for each Distribution Date will be the calendar month prior to the month in which that Distribution Date occurs.

Principal Distribution Amount

The “Principal Distribution Amount” for any Distribution Date will be equal to the sum of the following amounts:

(a)   the Principal Shortfall for that Distribution Date,

(b)   the Scheduled Principal Distribution Amount for that Distribution Date, and

(c)   the Unscheduled Principal Distribution Amount for that Distribution Date;

provided, that the Principal Distribution Amount for any Distribution Date will be reduced, to not less than zero, by the amount of any reimbursements of:

278

(A)   Nonrecoverable Advances (including any property protection advance with respect to any Non-Serviced Mortgage Loan under the related Non-Serviced PSA reimbursed out of general collections on the Mortgage Loans), with interest on such Nonrecoverable Advances at the Reimbursement Rate, that are paid or reimbursed from principal collections on the Mortgage Loans in a period during which such principal collections would have otherwise been included in the Principal Distribution Amount for such Distribution Date, and

(B)   Workout-Delayed Reimbursement Amounts paid or reimbursed from principal collections on the Mortgage Loans in a period during which such principal collections would have otherwise been included in the Principal Distribution Amount for such Distribution Date,

provided,further, that in the case of clauses (A) and (B) above, if any of the amounts that were reimbursed from principal collections on the Mortgage Loans (including REO Loans) are subsequently recovered on the related Mortgage Loan (or REO Loan), such recovery will increase the Principal Distribution Amount for the Distribution Date related to the period in which such recovery occurs.

The “Scheduled Principal Distribution Amount” for each Distribution Date will equal the aggregate of the principal portions of (a) all Periodic Payments (excluding balloon payments) with respect to the Mortgage Loans due during or, if and to the extent not previously received or advanced and distributed to Certificateholders on a preceding Distribution Date, prior to the related Collection Period and all Assumed Scheduled Payments with respect to the Mortgage Loans for the related Collection Period, in each case to the extent paid by the related borrower as of the related Determination Date (or, with respect to each Mortgage Loan with a Due Date occurring, or a grace period ending, after the related Determination Date, the related Due Date or, last day of such grace period, as applicable, to the extent received by the master servicer as of the business day preceding the Master Servicer Remittance Date) or advanced by the master servicer or the trustee, as applicable, and (b) all balloon payments with respect to the Mortgage Loans to the extent received on or prior to the related Determination Date (or, with respect to each Mortgage Loan with a Due Date occurring, or a grace period ending, after the related Determination Date, the related Due Date or, last day of such grace period, as applicable, to the extent received by the master servicer as of the business day preceding the Master Servicer Remittance Date), and to the extent not included in clause (a) above. The Scheduled Principal Distribution Amount from time to time will include all late payments of principal made by a borrower with respect to the Mortgage Loans, including late payments in respect of a delinquent balloon payment, received by the times described above in this definition, except to the extent those late payments are otherwise available to reimburse the master servicer or the trustee, as the case may be, for prior Advances, as described above. Principal payments comprising the Scheduled Principal Distribution Amount for the Bass Pro & Cabela’s Portfolio Mortgage Loan will be allocated between the Pooled BP Call Protected Note and the BP Freely Prepayable Note as described under“Description of the Mortgage Pool—The Whole Loans—Bass Pro & Cabela’s Portfolio Whole Loan”.

The “Unscheduled Principal Distribution Amount” for each Distribution Date will equal the aggregate of the following: (a) all prepayments of principal received on the Mortgage Loans on or prior to the related Determination Date; and (b) the principal portions of all Liquidation Proceeds, Insurance and Condemnation Proceeds and, if applicable, income, rents, and profits from REO Property or otherwise, received with respect to such Mortgage Loan and any REO Loan on or prior to the related Determination Date, but in each case only to the extent that such principal portion represents a recovery of principal for which no advance was previously made pursuant to “Pooling and Servicing Agreement—Advances” in respect of a preceding Distribution Date;provided that all such Liquidation Proceeds and Insurance and Condemnation Proceeds will be reduced by any Special Servicing Fees, Liquidation Fees, accrued interest on Advances and other additional expenses of the issuing entity incurred in connection with the related Mortgage Loan. Principal payments comprising the Scheduled Principal Distribution Amount for the Bass Pro & Cabela’s Portfolio Mortgage Loan will be allocated between the Pooled BP Call Protected Note and the BP Freely Prepayable Note as described underDescription of the Mortgage Pool—The Whole Loans—Bass Pro & Cabela’s Portfolio Whole Loan”.

The “Assumed Scheduled Payment” for any Collection Period and with respect to any Mortgage Loan (including any Non-Serviced Mortgage Loan) that is delinquent in respect of its balloon payment or any REO Loan (excluding, for purposes of any P&I Advances, the portion allocable to any related Companion

279

Loan), is an amount equal to the sum of (a) the principal portion of the Periodic Payment that would have been due on such Mortgage Loan or REO Loan on the related Due Date based on the constant payment required by such related Mortgage Note or the original amortization schedule of the Mortgage Loan (as calculated with interest at the related Mortgage Rate), if applicable, assuming the related balloon payment has not become due, after giving effect to any reduction in the principal balance occurring in connection with a modification of such Mortgage Loan in connection with a default or a bankruptcy modification (or similar proceeding), and (b) interest on the Stated Principal Balance of that Mortgage Loan or REO Loan (excluding, for purposes of any P&I Advances, the portion allocable to any related Companion Loan) at its Mortgage Rate (net of interest at the applicable rate at which the Servicing Fee is calculated).

The “Group 1 Principal Distribution Amount” for any Distribution Date is an amount equal to the sum of (a) the Group 1 Principal Shortfall for such Distribution Date, (b) the Scheduled Principal Distribution Amount for all Group 1 Assets for such Distribution Date and (c) the Unscheduled Principal Distribution Amount for all Group 1 Assets for such Distribution Date;provided that the Group 1 Principal Distribution Amount for any Distribution Date will be reduced, to not less than zero, by the amount of any reimbursements of (i) Nonrecoverable Advances (including any property protection advance with respect to any Non-Serviced Mortgage Loan under the related Non-Serviced PSA reimbursed out of general collections on the Mortgage Loans), with interest on such Nonrecoverable Advances at the Reimbursement Rate, that are paid or reimbursed from principal collections on the Group 1 Assets in a period during which such principal collections would have otherwise been included in the Group 1 Principal Distribution Amount for such Distribution Date, (ii) Workout-Delayed Reimbursement Amounts paid or reimbursed from principal collections on the Group 1 Assets in a period during which such principal collections would have otherwise been included in the Group 1 Principal Distribution Amount for such Distribution Date and (iii) following the reimbursements described in clauses (i) and (ii), the excess, if any of (A) the total amount of Nonrecoverable Advances and Workout-Delayed Reimbursement Amounts, plus interest on such Nonrecoverable Advances and Workout-Delayed Reimbursement Amounts, that would have been paid or reimbursed from principal collections on the BP Freely Prepayable Note in Asset Group 2 as described in clauses (i) and (ii) of the definition of “Group 2 Principal Distribution Amount” had the aggregate amount available for distribution of principal with respect to Asset Group 2 been sufficient to make such reimbursements in full, over (B) the aggregate amount available for distribution of principal with respect to Asset Group 2 for that Distribution Date;provided,further, in the case of clauses (i), (ii) and (iii) above, if any of the amounts that were reimbursed from principal collections on the Group 1 Assets are subsequently recovered on the related Group 1 Asset, such recovery will be applied to increase the Group 1 Principal Distribution Amount for the Distribution Date related to the period in which such recovery occurs).

For purposes of the definition of “Group 1 Principal Distribution Amount”, the term “Group 1 Principal Shortfall” for any Distribution Date means the amount, if any, by which (1) the lesser of (a) the Group 1 Principal Distribution Amount for the prior Distribution Date and (b) the Certificate Balance of the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-AB certificates, exceeds (2) the aggregate amount actually distributed on the preceding Distribution Date in respect of such Group 1 Principal Distribution Amount on the preceding Distribution Date.

The “Group 2 Principal Distribution Amount” for any Distribution Date is an amount equal to the sum of (a) the Group 2 Principal Shortfall for such Distribution Date, (b) the Scheduled Principal Distribution Amount for the BP Freely Prepayable Note in Asset Group 2 for such Distribution Date and (c) the Unscheduled Principal Distribution Amount for the BP Freely Prepayable Note in Asset Group 2 for such Distribution Date;provided that the Group 2 Principal Distribution Amount for any Distribution Date will be reduced, to not less than zero, by the amount of any reimbursements of (i) Nonrecoverable Advances, with interest on such Nonrecoverable Advances at the Reimbursement Rate, that are paid or reimbursed from principal collections on the BP Freely Prepayable Note in Asset Group 2 in a period during which such principal collections would have otherwise been included in the Group 2 Principal Distribution Amount for such Distribution Date, (ii) Workout-Delayed Reimbursement Amounts paid or reimbursed from principal collections on the BP Freely Prepayable Note in Asset Group 2in a period during which such principal collections would have otherwise been included in the Group 2 Principal Distribution Amount for such Distribution Date and (iii) following the reimbursements described in clauses (i) and (ii), the excess, if any of (A) the total amount of Nonrecoverable Advances and Workout-Delayed Reimbursement Amounts, plus

280

interest on such Nonrecoverable Advances and Workout-Delayed Reimbursement Amounts, that would have been paid or reimbursed from principal collections on the Group 1 Assets as described in clauses (i) and (ii) of the definition of “Group 1 Principal Distribution Amount” had the aggregate amount available for distribution of principal with respect to Asset Group 1 been sufficient to make such reimbursements in full, over (B) the aggregate amount available for distribution of principal with respect to Asset Group 1 for that Distribution Date;provided,further, in the case of clauses (i), (ii) and (iii) above, if any of the amounts that were reimbursed from principal collections on the BP Freely Prepayable Note in Asset Group 2 are subsequently recovered on the BP Freely Prepayable Note, such recovery will be applied to increase the Group 2 Principal Distribution Amount for the Distribution Date related to the period in which such recovery occurs).

For purposes of the definition of “Group 2 Principal Distribution Amount”, the term “Group 2 Principal Shortfall” for any Distribution Date means the amount, if any, by which (1) the lesser of (a) the Group 2 Principal Distribution Amount for the prior Distribution Date and (b) the Certificate Balance of the Class A-BP certificates, exceeds (2) the aggregate amount actually distributed on the preceding Distribution Date in respect of such Group 2 Principal Distribution Amount on the preceding Distribution Date.

The “Principal Shortfall” for any Distribution Date means the amount, if any, by which (1) the Principal Distribution Amount for the preceding Distribution Date exceeds (2) the aggregate amount actually distributed on the preceding Distribution Date in respect of such Principal Distribution Amount.

Certain Calculations with Respect to Individual Mortgage Loans

The “Stated Principal Balance” of each Mortgage Loan will initially equal its Cut-off Date Balance (or in the case of a Qualified Substitute Mortgage Loan, the unpaid principal balance of such Mortgage Loan after application of all scheduled payments of principal and interest due during or prior to the month of substitution, whether or not received) and, on each Distribution Date, will be reduced by the amount of principal payments received on such Mortgage Loan or advanced for such Distribution Date. With respect to any Companion Loan on any date of determination, the Stated Principal Balance will equal the unpaid principal balance of such Companion Loan as of such date. With respect to any Whole Loan on any date of determination, the Stated Principal Balance of such Whole Loan will be the sum of the Stated Principal Balance of the related Mortgage Loan and each related Companion Loan on such date. The Stated Principal Balance of a Mortgage Loan or Whole Loan may also be reduced in connection with any modification that reduces the principal amount due on such Mortgage Loan or Whole Loan, as the case may be, or any forced reduction of its actual unpaid principal balance imposed by a court presiding over a bankruptcy proceeding in which the related borrower is the debtor. See “Certain Legal Aspects of Mortgage Loans”. If any Mortgage Loan or Whole Loan is paid in full or the Mortgage Loan or Whole Loan (or any Mortgaged Property acquired in respect of the Mortgage Loan or Whole Loan) is otherwise liquidated, then, as of the first Distribution Date that follows the end of the Collection Period in which that payment in full or liquidation occurred and notwithstanding that a loss may have occurred in connection with any liquidation, the Stated Principal Balance of the Mortgage Loan or Whole Loan will be zero.

For purposes of calculating allocations of, or recoveries in respect of, Realized Losses, as well as for purposes of calculating the Servicing Fee and Certificate Administrator/Trustee Fee payable each month, each REO Property (including any REO Property with respect to any Non-Serviced Mortgage Loan held pursuant to the related Non-Serviced PSA) will be treated as if there exists with respect to such REO Property an outstanding Mortgage Loan and, if applicable, each related Companion Loan (an “REO Loan”), and all references to Mortgage Loan or Companion Loan and pool of Mortgage Loans in this prospectus, when used in that context, will be deemed to also be references to or to also include, as the case may be, any REO Loans. Each REO Loan will generally be deemed to have the same characteristics as its actual predecessor Mortgage Loan (including related Companion Loan), including the same fixed Mortgage Rate (and, accordingly, the same Net Mortgage Rate) and the same unpaid principal balance and Stated Principal Balance. Amounts due on the predecessor Mortgage Loan (including related Companion Loan) including any portion of it payable or reimbursable to the master servicer, the special servicer, the operating advisor, the asset representations reviewer, the certificate administrator or the trustee, as applicable, will

281

continue to be “due” in respect of the REO Loan; and amounts received in respect of the related REO Property, net of payments to be made, or reimbursement to the master servicer or the special servicer for payments previously advanced, in connection with the operation and management of that property, generally will be applied by the master servicer as if received on the predecessor Mortgage Loan or related Companion Loan.

With respect to each Serviced Whole Loan, no amounts relating to the related REO Property or REO Loan allocable to any related Companion Loan will be available for amounts due to the Certificateholders or to reimburse the issuing entity, other than in the limited circumstances related to Property Protection Advances, indemnification, Special Servicing Fees and other reimbursable expenses related to such Serviced Whole Loan incurred with respect to such Serviced Whole Loan in accordance with the PSA.

With respect to an AB Whole Loan, no amounts relating to the related REO Property or REO Loan allocable to a Subordinate Companion Loan will be available for amounts due to the holders of the Certificates, other than indirectly in the limited circumstances related to reimbursement of Property Protection Advances, indemnification, Special Servicing Fees and other reimbursable expenses related to an AB Whole Loan incurred with respect to an AB Whole Loan in accordance with the PSA.

Application Priority of Mortgage Loan Collections or Whole Loan Collections

Absent express provisions in the related Mortgage Loan documents (and, with respect to each Serviced Whole Loan, the related Co-Lender Agreement), all amounts collected by or on behalf of the issuing entity in respect of any Mortgage Loan in the form of payments from the related borrower, Liquidation Proceeds, condemnation proceeds or insurance proceeds (excluding, if applicable, in the case of each Serviced Whole Loan, any amounts payable to the holder of any related Companion Loan(s) pursuant to the related Co-Lender Agreement) will be deemed to be allocated for purposes of collecting amounts due under the Mortgage Loan, pursuant to the PSA, in the following order of priority:

First,as a recovery of any unreimbursed Advances (including any Workout-Delayed Reimbursement Amount) with respect to the related Mortgage Loan and unpaid interest at the Reimbursement Rate on such Advances and, if applicable, unreimbursed and unpaid expenses of the issuing entity with respect to the related Mortgage Loan;

Second,as a recovery of Nonrecoverable Advances and any interest on those Nonrecoverable Advances at the Reimbursement Rate, to the extent previously paid or reimbursed from principal collections on the Mortgage Loans (as described in the firstproviso in the definition of Principal Distribution Amount);

Third,to the extent not previously allocated pursuant to clauseFirst, as a recovery of accrued and unpaid interest on such Mortgage Loan (exclusive of default interest) to the extent of the excess of (i) accrued and unpaid interest on such Mortgage Loan at the related Mortgage Rate in effect from time to time through and including the end of the applicable Mortgage Loan interest accrual period in which such collections are received by or on behalf of the issuing entity, over (ii) the sum of (a) the cumulative amount of the reductions (if any) in the amount of related P&I Advances for such Mortgage Loan that have occurred in connection with related Appraisal Reduction Amounts (to the extent collections have not been allocated as recovery of accrued and unpaid interest pursuant to clauseFifth below on earlier dates) and (b) Accrued AB Loan Interest;

Fourth,to the extent not previously allocated pursuant to clauseFirst, as a recovery of principal of such Mortgage Loan then due and owing, including by reason of acceleration of such Mortgage Loan following a default thereunder (or, if the Mortgage Loan has been liquidated, as a recovery of principal to the extent of its entire remaining unpaid principal balance);

Fifth,as a recovery of (i) accrued and unpaid interest on such Mortgage Loan to the extent of the cumulative amount of the reductions (if any) in the amount of related P&I Advances for such Mortgage Loan that have occurred in connection with related Appraisal Reduction Amounts and (ii) Accrued AB

282

Loan Interest (in each of clause (i) and (ii), to the extent collections have not been allocated as recovery of accrued and unpaid interest pursuant to this clauseFifth on earlier dates);

Sixth,as a recovery of amounts to be currently allocated to the payment of, or escrowed for the future payment of, real estate taxes, assessments and insurance premiums and similar items relating to such Mortgage Loan;

Seventh,as a recovery of any other reserves to the extent then required to be held in escrow with respect to such Mortgage Loan;

Eighth,as a recovery of any yield maintenance charge or prepayment premium then due and owing under such Mortgage Loan;

Ninth,as a recovery of any late payment charges and default interest then due and owing under such Mortgage Loan;

Tenth,as a recovery of any assumption fees and Modification Fees then due and owing under such Mortgage Loan;

Eleventh,as a recovery of any other amounts then due and owing under such Mortgage Loan other than remaining unpaid principal (if both consent fees and Operating Advisor Consulting Fees are due and owing,first, allocated to consent fees andthen, allocated to Operating Advisor Consulting Fees); and

Twelfth,as a recovery of any remaining principal of such Mortgage Loan to the extent of its entire remaining unpaid principal balance;

providedthat, to the extent required under the REMIC provisions of the Code, payments or proceeds received (or receivable by exercise of the lender’s rights under the related Mortgage Loan documents) with respect to any partial release of a Mortgaged Property (including in connection with a condemnation) at a time when the loan-to-value ratio of the related Mortgage Loan or Serviced Whole Loan exceeds 125%, or would exceed 125% following any partial release (based solely on the value of real property and excluding personal property and going concern value, if any) must be collected and allocated to reduce the principal balance of the Mortgage Loan or Serviced Whole Loan in the manner permitted by such REMIC provisions.

“Accrued AB Loan Interest” means, with respect to any AB Modified Loan and any date of determination, accrued and unpaid interest that remains unpaid with respect to the junior note(s) of such AB Modified Loan.

Collections by or on behalf of the issuing entity in respect of any REO Property (exclusive of the amounts to be allocated to the payment of the costs of operating, managing, leasing, maintaining and disposing of such REO Property and, if applicable, in the case of each Serviced Whole Loan, exclusive of any amounts payable to the holder of any related Companion Loan(s), as applicable, pursuant to the related Co-Lender Agreement) will be deemed to be allocated for purposes of collecting amounts due under the Mortgage Loan, pursuant to the PSA, in the following order of priority:

First,as a recovery of any unreimbursed Advances (including any Workout-Delayed Reimbursement Amount) with respect to the related Mortgage Loan and interest at the Reimbursement Rate on all Advances and, if applicable, unreimbursed and unpaid expenses of the issuing entity with respect to the related Mortgage Loan;

Second,as a recovery of Nonrecoverable Advances and any interest on those Nonrecoverable Advances at the Reimbursement Rate, to the extent previously paid or reimbursed from principal collections on the Mortgage Loans (as described in the first proviso in the definition of Principal Distribution Amount);

Third,to the extent not previously allocated pursuant to clauseFirst, as a recovery of accrued and unpaid interest on such Mortgage Loan (exclusive of default interest) to the extent of the excess of (i)

283

accrued and unpaid interest on such Mortgage Loan at the applicable Mortgage Rate in effect from time to time through and including the end of the applicable Mortgage Loan interest accrual period in which such collections are received by or on behalf of the issuing entity, over (ii) the sum of (a) the cumulative amount of the reductions (if any) in the amount of related P&I Advances for such Mortgage Loan that have occurred in connection with related Appraisal Reduction Amounts (to the extent collections have not been allocated as a recovery of accrued and unpaid interest pursuant to clause Fifth below or clauseFifth of the prior waterfall under this “—Application Priority of Mortgage Loan Collections or Whole Loan Collections” above on earlier dates) and (b) Accrued AB Loan Interest;

Fourth,to the extent not previously allocated pursuant to clauseFirst, as a recovery of principal of such Mortgage Loan to the extent of its entire unpaid principal balance;

Fifth,as a recovery of (i) accrued and unpaid interest on such Mortgage Loan to the extent of the cumulative amount of the reductions (if any) in the amount of related P&I Advances for such Mortgage Loan that have occurred in connection with related Appraisal Reduction Amounts and (ii) Accrued AB Loan Interest (in each of clause (i) and (ii), to the extent collections have not been allocated as recovery of accrued and unpaid interest pursuant to this clause Fifth or clauseFifth of the prior waterfall under this “—Application Priority of Mortgage Loan Collections or Whole Loan Collections” above on earlier dates);

Sixth,as a recovery of any yield maintenance charge or prepayment premium then due and owing under such Mortgage Loan;

Seventh,as a recovery of any late payment charges and default interest then due and owing under such Mortgage Loan;

Eighth,as a recovery of any assumption fees and Modification Fees then due and owing under such Mortgage Loan; and

Ninth,as a recovery of any other amounts then due and owing under such Mortgage Loan other than remaining unpaid principal (if both consent fees and Operating Advisor Consulting Fees are due and owing,first, allocated to consent fees andthen, allocated to Operating Advisor Consulting Fees).

Allocation of Yield Maintenance Charges and Prepayment Premiums

On any Distribution Date, prepayment premiums and yield maintenance charges collected as of the related Determination Date are required to be distributed to the holders of the classes of certificates as described below.

On each Distribution Date, each yield maintenance charge collected on the Mortgage Loans during the one-month period ending on the related Determination Date is required to be distributed as follows: (a) pro rata, between (i) the group (the “YM Group A”) of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class X-A and Class A-S certificates, and (ii) the group (the “YM Group B” and collectively with the YM Group A, the “YM Groups”) of the Class X-B, Class B, Class C and Class D certificates, based upon the aggregate amount of principal distributed to the classes of Principal Balance Certificates in each YM Group on such Distribution Date; and (b) as among the respective classes of Principal Balance Certificates in each YM Group in the following manner: (i) each Class of Principal Balance Certificates in such YM Group will be entitled to receive on each Distribution Date the portion of such yield maintenance charge in an amount equal to the product of (x) a fraction whose numerator is the amount of principal distributed to such class of Principal Balance Certificates on such Distribution Date and whose denominator is the total amount of principal distributed to all of the Principal Balance Certificates in such YM Group on such Distribution Date, (y) the Base Interest Fraction for the related principal prepayment and such class of certificates, and (z) the aggregate amount of such yield maintenance charge allocated to such YM Group and (ii) the portion of such yield maintenance charge allocated to such YM Group remaining after such distributions to the applicable Class(es) of Principal Balance Certificates, will be distributed to the Class of Class X Certificates in such YM Group. If there is more than one Class of Principal Balance Certificates in either YM Group entitled to distributions of principal on any particular Distribution Date on which yield

284

maintenance charges are distributable to such classes, the aggregate amount of such yield maintenance charges will be allocated among all such classes of Principal Balance Certificates up to, and on apro rata basis in accordance with, their respective entitlements in those yield maintenance charges in accordance with the first sentence of this paragraph.

The “Base Interest Fraction” with respect to any principal prepayment on any Mortgage Loan and with respect to any Class of Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-S, Class B, Class C and Class D certificates is a fraction (a) whose numerator is the amount, if any, by which (i) the Pass-Through Rate on such class of certificates exceeds (ii) the discount rate used in accordance with the related loan documents in calculating the yield maintenance charge with respect to such principal prepayment and (b) whose denominator is the amount, if any, by which the (i) Mortgage Rate on such Mortgage Loan exceeds (ii) the discount rate used in accordance with the related loan documents in calculating the yield maintenance charge with respect to such principal prepayment;provided, however, that under no circumstances will the Base Interest Fraction be greater than one. However, if such discount rate is greater than or equal to the lesser of (x) the Mortgage Rate on such Mortgage Loan and (y) the Pass-Through Rate described in the preceding sentence, then the Base Interest Fraction will equal zero;provided that if such discount rate is greater than or equal to the Mortgage Rate on such Mortgage Loan, but less than the Pass-Through Rate described in the preceding sentence, then the Base Interest Fraction will equal one.

If a prepayment premium is imposed in connection with a prepayment rather than a yield maintenance charge, then the prepayment premium so collected will be allocated as described above. For this purpose, the discount rate used to calculate the Base Interest Fraction will be the discount rate used to determine the yield maintenance charge for Mortgage Loans that require payment at the greater of a yield maintenance charge and a minimum amount equal to a fixed percentage of the principal balance of the Mortgage Loan or, for Mortgage Loans that only have a prepayment premium based on a fixed percentage of the principal balance of the Mortgage Loan, such other discount rate as may be specified in the related Mortgage Loan documents.

No prepayment premiums or yield maintenance charges will be distributed to holders of the Class A-BP, Class X-BP, Class X-D, Class E-RR, Class F-RR, Class G-RR, Class H-RR or Class R certificates. Instead, after the Notional Amounts of the Class X-A and Class X-B certificates, and the Certificate Balances of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-S, Class B, Class C and Class D certificates have been reduced to zero, all prepayment premiums and yield maintenance charges with respect to Mortgage Loans allocated to the Certificateholders will be distributed to holders of the Class X-B certificates.

For a description of yield maintenance charges, see “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans” and “Certain Legal Aspects of Mortgage Loans—Default Interest and Limitations on Prepayments”.

285

Assumed Final Distribution Date; Rated Final Distribution Date

The “Assumed Final Distribution Date” with respect to any class of certificates is the Distribution Date on which the aggregate Certificate Balance or Notional Amount of that class of certificates would be reduced to zero based on the assumptions set forth below. The Assumed Final Distribution Date with respect to each class of Offered Certificates will in each case be as follows:

Class Designation	Assumed Final Distribution Date
Class A-1	October 2022
Class A-2	October 2022
Class A-3	August 2027
Class A-4	November 2027
Class A-AB	February 2027
Class A-BP	October 2027
Class X-A	November 2027
Class X-BP	October 2027
Class X-B	November 2027
Class A-S	November 2027
Class B	November 2027
Class C	November 2027

The Assumed Final Distribution Dates set forth above were calculated without regard to any delays in the collection of balloon payments and without regard to delinquencies, defaults or liquidations. Accordingly, in the event of defaults on the Mortgage Loans, the actual final Distribution Date for one or more classes of the Offered Certificates may be later, and could be substantially later, than the related Assumed Final Distribution Date(s).

In addition, the Assumed Final Distribution Dates set forth above were calculated on the basis of a 0% CPY prepayment rate and the Modeling Assumptions. Since the rate of payment (including prepayments) of the Mortgage Loans may exceed the scheduled rate of payments, and could exceed the scheduled rate by a substantial amount, the actual final Distribution Date for one or more classes of the Offered Certificates may be earlier, and could be substantially earlier, than the related Assumed Final Distribution Date(s). The rate of payments (including prepayments) on the Mortgage Loans will depend on the characteristics of the Mortgage Loans, as well as on the prevailing level of interest rates and other economic factors, and we cannot assure you as to actual payment experience.

The “Rated Final Distribution Date” for each class of Offered Certificates will be the Distribution Date in November 2050. See “Ratings”.

Prepayment Interest Shortfalls

If a borrower prepays a Mortgage Loan or Serviced Whole Loan in whole or in part, after the due date but on or before the Determination Date in any calendar month, the amount of interest (net of related Servicing Fees) accrued on such prepayment from such due date to, but not including, the date of prepayment (or any later date through which interest accrues) will, to the extent actually collected (without regard to any prepayment premium or yield maintenance charge actually collected) constitute a “Prepayment Interest Excess”. Conversely, if a borrower prepays a Mortgage Loan or Serviced Whole Loan (with such prepayment allocated between the related Mortgage Loan and Serviced Companion Loan in accordance with the related Co-Lender Agreement) in whole or in part after the Determination Date (or, with respect to each Mortgage Loan or Serviced Companion Loan, as applicable, with a due date occurring after the related Determination Date, the related Due Date) in any calendar month and does not pay interest on such prepayment through the following Due Date, then the shortfall in a full month’s interest (net of related Servicing Fees) on such prepayment will constitute a “Prepayment Interest Shortfall”. Prepayment Interest Shortfalls for each Distribution Date with respect to each AB Whole Loan will generally be allocatedfirst, to the related Subordinate Companion Loans in accordance with the related Co-Lender Agreement andthen,pro rata to the related Mortgage Loan and any related Pari Passu Companion Loan. Prepayment Interest Excesses (to the extent not offset by Prepayment Interest Shortfalls or required to be paid as Compensating

286

Interest Payments) collected on the Mortgage Loans (other than any non-serviced mortgage loan) and any related Serviced Companion Loan, will be retained by the master servicer as additional servicing compensation.

The master servicer will be required to deliver to the certificate administrator for deposit in the Distribution Account (other than the portion of any Compensating Interest Payment described below that is allocable to a Serviced Companion Loan and is required to be made to the holder of such Serviced Companion Loan) on each Master Servicer Remittance Date, without any right of reimbursement thereafter, a cash payment (a “Compensating Interest Payment”) in an amount, with respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan), any related Serviced Pari Passu Companion Loan, equal to the lesser of:

(i)    the aggregate amount of Prepayment Interest Shortfalls incurred in connection with voluntary principal prepayments received in respect of the Mortgage Loans (other than any Non-Serviced Mortgage Loan) and any related Serviced Pari Passu Companion Loan (in each case other than a Specially Serviced Loan or if the special servicer allowed a prepayment on such Mortgage Loan or Serviced Pari Passu Companion Loan on a date other than the applicable Due Date) for the related Distribution Date, and

(ii)    the aggregate of (A) a portion of the master servicer’s Servicing Fees to be paid under the PSA for the related Distribution Date calculated at a rate of 0.0025%per annum on each Mortgage Loan (other than any Non-Serviced Mortgage Loan) (and, so long as a Whole Loan is serviced under the PSA, any related Serviced Pari Passu Companion Loan), (B) all Prepayment Interest Excesses received by the master servicer during such Collection Period with respect to the Mortgage Loans (other than the Non-Serviced Mortgage Loan) (and, so long as a Whole Loan is serviced under the PSA, any related Serviced Whole Loan) subject to such prepayment and (C) to the extent earned on principal prepayments, net investment earnings payable to the master servicer for such Collection Period received by the master servicer during such Collection Period with respect to the Mortgage Loan (other than any Non-Serviced Mortgage Loan) (and, so long as a Whole Loan is serviced under the PSA, any related Serviced Whole Loan), as applicable, subject to such prepayment. In no event will the rights of the Certificateholders to the offset of the aggregate Prepayment Interest Shortfalls be cumulative.

If a Prepayment Interest Shortfall occurs with respect to a Mortgage Loan as a result of the master servicer allowing the related borrower to deviate (a “Prohibited Prepayment”) from the terms of the related Mortgage Loan documents regarding principal prepayments (other than (v) any Non-Serviced Mortgage Loan, (w) subsequent to a default under the related Mortgage Loan documents or if the Mortgage Loan is a Specially Serviced Loan, (x) pursuant to applicable law or a court order or otherwise in such circumstances where the master servicer is required to accept such principal prepayment in accordance with the Servicing Standard, (y) at the request or with the consent of the special servicer or, so long as no Control Termination Event has occurred and is continuing, and only with respect to the Mortgage Loans other than an Excluded Loan, the Directing Holder or (z) in connection with the payment of any insurance proceeds or condemnation awards, unless the master servicer did not apply the proceeds thereof in accordance with the terms of the related loan documents and such failure causes the shortfall), then for purposes of calculating the Compensating Interest Payment for the related Distribution Date, master servicer will pay, without regard to clause (ii) above, the aggregate amount of Prepayment Interest Shortfalls with respect to such Mortgage Loan otherwise described in clause (i) above in connection with such Prohibited Prepayments.

Compensating Interest Payments with respect to the Serviced Whole Loans will be allocated among the related Mortgage Loan and the related Serviced Pari Passu Companion Loan,pro rata, in accordance with their respective principal amounts, and the master servicer will be required to pay the portion of such Compensating Interest Payments allocable to the related Serviced Pari Passu Companion Loan to the applicable master servicer under the related other pooling and servicing agreement.

The aggregate of any Excess Prepayment Interest Shortfall allocated to the Mortgage Loans for any Distribution Date will be allocated on such Distribution Date among each class of Regular Certificates,pro rata in accordance with their respective Interest Accrual Amounts for that Distribution Date.

287

“Excess Prepayment Interest Shortfall” means, with respect to any Distribution Date, the aggregate of any Prepayment Interest Shortfalls resulting from any principal prepayments made on the Mortgage Loans to be included in the Available Funds for such Distribution Date that are not covered by the master servicer’s Compensating Interest Payment for such Distribution Date and the portion of the compensating interest payments allocable to any Non-Serviced Mortgage Loan to the extent received from the related Non-Serviced Master Servicer.

Subordination; Allocation of Realized Losses

The rights of holders of the Subordinate Certificates to receive distributions of amounts collected or advanced on the Mortgage Loans will be subordinated, to the extent described in this prospectus, to the rights of holders of the Senior Certificates. In particular, the rights of the holders of the Class A-S, Class B, Class C, Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates to receive distributions of interest and principal, as applicable, will be subordinated to such rights of the holders of the Senior Certificates. The Class A-S certificates will likewise be protected by the subordination of the Class B, Class C, Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates. The Class B certificates will likewise be protected by the subordination of the Class C, Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates. The Class C certificates will likewise be protected by the subordination of the Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates.

This subordination will be effected in two ways: (i) by the preferential right of the holders of a class of certificates to receive on any Distribution Date the amounts of interest and/or principal distributable to them prior to any distribution being made on such Distribution Date in respect of any classes of certificates subordinate to that class (as described above under “—Distributions—Priority of Distributions”) and (ii) by the allocation of Realized Losses to classes of certificates that are subordinate to more senior classes, as described below.

Other than the subordination of certain classes of certificates, as described above, no other form of credit support will be available for the benefit of the Offered Certificates.

Prior to the Cross-Over Date, allocation of principal allocable to the certificates on any Distribution Date will be made as described under “—Distributions—Priority of Distributions” above. On or after the Cross-Over Date, allocation of principal will be made to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates that are still outstanding,pro rata, without regard to the Class A-AB Scheduled Principal Balance, until their Certificate Balances have been reduced to zero. See “—Distributions—Priority of Distributions” above.

Allocation to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and A-BP certificates, for so long as they are outstanding, of the entire Principal Distribution Amount with respect to the related Asset Group for each Distribution Date will have the effect of reducing the aggregate Certificate Balance of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and A-BP certificates at a proportionately faster rate than the rate at which the aggregate Stated Principal Balance of the pool of Mortgage Loans will decline. Therefore, as principal is distributed to the holders of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, the percentage interest in the issuing entity evidenced by the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates will be decreased (with a corresponding increase in the percentage interest in the issuing entity evidenced by the Subordinate Certificates), thereby increasing, relative to their respective Certificate Balances, the subordination afforded to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates by the Subordinate Certificates.

Following retirement of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-BP certificates, the successive allocation on each Distribution Date of the remaining Principal Distribution Amount to the Class A-S certificates, the Class B certificates, the Class C certificates, the Class D certificates, the Class E-RR certificates, the Class F-RR certificates, the Class G-RR certificates and the Class H-RR certificates, in that order, for so long as they are outstanding, will provide a similar, but

288

diminishing benefit to those certificates as to the relative amount of subordination afforded by the outstanding classes of certificates with later sequential designations.

On each Distribution Date, immediately following the distributions to be made to the Certificateholders on that date, the certificate administrator is required to calculate the Realized Loss for such Distribution Date.

The “Realized Loss” with respect to any Distribution Date is the amount, if any, by which (i) the aggregate Stated Principal Balance (for purposes of this calculation only, the aggregate Stated Principal Balance will not be reduced by the amount of principal payments received on the Mortgage Loans that were used to reimburse the master servicer, the special servicer or the trustee from general collections of principal on the Mortgage Loans for Workout-Delayed Reimbursement Amounts, to the extent those amounts are not otherwise determined to be Nonrecoverable Advances) of the Mortgage Loans, including any REO Loans (but in each case, excluding any Companion Loan) as of the end of the last day of the related Collection Period, is less than (ii) the then aggregate Certificate Balance of the Principal Balance Certificates after giving effect to distributions of principal on that Distribution Date.

The certificate administrator will be required to allocate any Realized Losses among the respective classes of Principal Balance Certificates in the following order, until the Certificate Balance of each such class is reduced to zero:

first, to the Class H-RR certificates;

second, to the Class G-RR certificates;

third, to the Class F-RR certificates;

fourth, to the Class E-RR certificates;

fifth, to the Class D certificates;

sixth, to the Class C certificates;

seventh, to the Class B certificates;

eighth, to the Class A-S certificates.

Following the reduction of the Certificate Balances of all classes of Subordinate Certificates (other than the Class X-D Certificates) to zero, the certificate administrator will be required to allocate Realized Losses among the Senior Certificates (other than the Class X Certificates),pro rata, based upon their respective Certificate Balances, until their respective Certificate Balances have been reduced to zero.

Realized Losses will not be allocated to the Class R certificates and will not be directly allocated to the Class X Certificates. However, the Notional Amounts of the classes of Class X Certificates will be reduced if any Related Class X Class is reduced by such Realized Losses.

In general Realized Losses could result from the occurrence of: (1) losses and other shortfalls on or in respect of the Mortgage Loans, including as a result of defaults and delinquencies on the related Mortgage Loans, Nonrecoverable Advances made in respect of the Mortgage Loans, the payment to the special servicer of any compensation as described in “Pooling and Servicing Agreement—Servicing and Other Compensation and Payment of Expenses”, and the payment of interest on Advances and certain servicing expenses; and (2) certain unanticipated, non-Mortgage Loan specific expenses of the issuing entity, including certain reimbursements to the certificate administrator or trustee as described under “Transaction Parties—The Trustee”, “—The Certificate Administrator” or “—The Operating Advisor and Asset Representations Reviewer”, and certain federal, state and local taxes, and certain tax-related expenses, payable out of the issuing entity, as described under “Material Federal Income Tax Considerations”.

289

A class of Regular Certificates will be considered outstanding until its Certificate Balance or Notional Amount, as applicable, is reduced to zero. However, notwithstanding a reduction of its Certificate Balance to zero, reimbursements of any previously allocated Realized Losses are required thereafter to be made to a class of Principal Balance Certificates in accordance with the payment priorities set forth in “—Distributions—Priority of Distributions”.

Reports to Certificateholders; Certain Available Information

Certificate Administrator Reports

On each Distribution Date, the certificate administrator will be required to prepare and make available to each Certificateholder of record a Distribution Date Statement based in part on the information delivered to it by the master servicer in the form of Annex B (the “Distribution Date Statement”) and providing all information required under Regulation AB relating to distributions made on that date for the relevant class and the recent status of the Mortgage Loans.

In addition, the certificate administrator will include (to the extent it receives such information) (i) the identity of any Mortgage Loans permitting additional debt, identifying (A) the amount of any additional debt incurred during the related Collection Period, (B) the total debt service coverage ratio calculated on the basis of the mortgage loan and such additional debt and (C) the aggregate loan-to-value ratio calculated on the basis of the mortgage loan and the additional debt in each applicable Form 10-D filed on behalf of the issuing entity and (ii) the beginning and ending account balances for each of the Securitization Accounts (for the applicable period) in each Form 10-D filed on behalf of the issuing entity.

Within a reasonable period of time after the end of each calendar year, the certificate administrator is required to furnish to each person or entity who at any time during the calendar year was a holder of a certificate, a statement containing information as to (i) the amount of the distribution on each Distribution Date in reduction of the Certificate Balance of the certificates, and (ii) the amount of the distribution on each Distribution Date of the applicable Interest Accrual Amount, in each case, as to the applicable class, aggregated for the related calendar year or applicable partial year during which that person was a Certificateholder, together with any other information that the certificate administrator deems necessary or desirable, or that a Certificateholder, or Certificate Owner reasonably requests, to enable Certificateholders to prepare their tax returns for that calendar year. This obligation of the certificate administrator will be deemed to have been satisfied to the extent that substantially comparable information will be provided by the certificate administrator pursuant to any requirements of the Code as from time to time are in force.

In addition, the certificate administrator will make available on its website (www.ctslink.com), to the extent received from the applicable person, on each Distribution Date to each Privileged Person the following reports (other than clause (1) below, the “CREFC^®Reports”) prepared by the master servicer, the certificate administrator or the special servicer, as applicable, substantially in the form provided in the PSA, in the case of the Distribution Date Statement (which form is subject to change) and as required under the PSA in the case of the CREFC^® Reports, and including substantially the following information:

(1)   a report as of the close of business on the immediately preceding Determination Date, containing some categories of information regarding the Mortgage Loans provided in Annex A-2, calculated, where applicable, on the basis of the most recent relevant information provided by the borrowers to the master servicer and by the master servicer to the certificate administrator, and presented in a loan-by-loan and tabular format substantially similar to the formats utilized in Annex B;

(2)   a Commercial Real Estate Finance Council (“CREFC^®”) delinquent loan status report;

(3)   a CREFC^® historical loan modification and corrected loan report;

(4)   a CREFC^® advance recovery report;

(5)   a CREFC^® total loan report;

290

(6)   a CREFC^® operating statement analysis report;

(7)   a CREFC^® comparative financial status report;

(8)   a CREFC^® net operating income adjustment worksheet;

(9)   a CREFC^® real estate owned status report;

(10)   a CREFC^® servicer watch list;

(11)   a CREFC^® loan level reserve and letter of credit report;

(12)   a CREFC^® property file;

(13)   a CREFC^® financial file;

(14)   a CREFC^® loan setup file; and

(15)   a CREFC^® loan periodic update file.

The master servicer or the special servicer, as applicable, may omit any information from these reports that the master servicer or the special servicer regards as confidential, so long as such information is not required to be disclosed pursuant to Item 1125 of Regulation AB. Subject to any potential liability for willful misconduct, bad faith or negligence as described under “Pooling and Servicing Agreement—Limitation on Liability; Indemnification”, none of the master servicer, the special servicer, the trustee or the certificate administrator will be responsible for the accuracy or completeness of any information supplied to it by a borrower, a mortgage loan seller or another party to the PSA or a party under a Non-Serviced PSA that is included in any reports, statements, materials or information prepared or provided by it. Some information will be made available to Certificateholders by electronic transmission as may be agreed upon between the depositor and the certificate administrator.

Before each Distribution Date, the master servicer will deliver to the certificate administrator by electronic means, as required under the PSA:

● a CREFC^® property file;

● a CREFC^® financial file;

● a CREFC^® loan setup file;

● a CREFC^® loan periodic update file;

● a CREFC^® appraisal reduction amount template (if any Appraisal Reduction Amount has been calculated); and

● a CREFC^® Schedule AL file.

In addition, the master servicer (with respect to a Mortgage Loan that is not a Specially Serviced Loan) or special servicer (with respect to Specially Serviced Loans and REO Properties), as applicable, is also required to prepare the following for each Mortgaged Property and REO Property:

● Within 30 days after receipt of a quarterly operating statement, if any, commencing for the quarter ending March 31, 2018, a CREFC^®operating statement analysis report but only to the extent the related borrower is required by the Mortgage Loan documents to deliver and does deliver, or otherwise agrees to provide and does provide, that information, for the Mortgaged Property or REO Property as of the end of that calendar quarter,provided, however, that any analysis or report with respect to the first calendar quarter of each year will not be required to the extent provided in the then current applicable CREFC^®guidelines (it being understood that as of the date of this

291

prospectus, the applicable CREFC^® guidelines provide that such analysis or report with respect to the first calendar quarter (in each year) is not required for a Mortgaged Property unless such Mortgaged Property is analyzed on a trailing 12 month basis, or if the related Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Whole Loan is on the CREFC^® servicer watch list). The master servicer (with respect to non-Specially Serviced Loans) or the special servicer (with respect to Specially Serviced Loans and REO Properties), as applicable, will deliver to the certificate administrator, the operating advisor and each holder of a Serviced Companion Loan by electronic means the operating statement analysis upon request.

● Within 30 days after receipt by the special servicer (with respect to Specially Serviced Loans and REO Properties) or the master servicer (with respect to a Mortgage Loan or Serviced Whole Loan that is not a Specially Serviced Loan) of any annual operating statements or rent rolls commencing for the calendar year ending December 31, 2018, a CREFC^®net operating income adjustment worksheet, but only to the extent the related borrower is required by the mortgage to deliver and does deliver, or otherwise agrees to provide and does provide, that information, presenting the computation made in accordance with the methodology described in the PSA to “normalize” the full year net operating income and debt service coverage numbers used by the master servicer to satisfy its reporting obligation described in clause (8) above. The special servicer or the master servicer will deliver to the certificate administrator, the operating advisor and each holder of a related Serviced Companion Loan by electronic means the CREFC^®net operating income adjustment worksheet upon request.

Certificate Owners and any holder of a Serviced Companion Loan who are also Privileged Persons may also obtain access to any of the certificate administrator reports upon request and pursuant to the provisions of the PSA. Otherwise, until the time Definitive Certificates are issued to evidence the certificates, the information described above will be available to the related Certificate Owners only if DTC and its participants provide the information to the Certificate Owners. See “Risk Factors—Book-Entry Registration Will Mean You Will Not Be Recognized as a Holder of Record”.

“Privileged Person” includes the depositor and its designees, the initial purchasers, the underwriters, the sponsor, the master servicer, the special servicer, any Excluded Special Servicer, the trustee, the certificate administrator, any additional servicer designated by the master servicer or the special servicer, the operating advisor, any affiliate of the operating advisor designated by the operating advisor, the asset representations reviewer, any holder of a Companion Loan who provides an Investor Certification, any person (including the Directing Holder and the Controlling Class Representative) who provides the certificate administrator with an Investor Certification and any nationally recognized statistical rating organization within the meaning of Section 3(a)(62) of the Exchange Act (“NRSRO”), including any Rating Agency, that delivers an NRSRO Certification to the certificate administrator, which Investor Certification and NRSRO Certification may be submitted electronically via the certificate administrator’s website;provided that in no event may a Borrower Party (other than a Borrower Party that is a special servicer) be entitled to receive (i) if such party is the Directing Holder or any Controlling Class Certificateholder, any Excluded Information via the certificate administrator’s website (unless a loan-by-loan segregation is later performed by the certificate administrator in which case such access will only be prohibited with respect to the related Excluded Controlling Class Loan(s)), and (ii) if such party is not the Directing Holder or any Controlling Class Certificateholder, any information other than the Distribution Date Statement;provided,however, that, if the special servicer obtains knowledge that it is a Borrower Party, the special servicer will nevertheless be a Privileged Person;provided,further,however, that the special servicer may not directly or indirectly provide any information related to any Excluded Special Servicer Loan (which may include any asset status reports, Final Asset Status Reports (or summaries thereof), and such other information as may be specified in the PSA pertaining to such Excluded Special Servicer Loan) to the related Borrower Party, any of the special servicer’s employees or personnel or any of its affiliates involved in the management of any investment in the related Borrower Party or the related Mortgaged Property or, to its actual knowledge, any non-affiliate that holds a direct or indirect ownership interest in the related Borrower Party, and will maintain sufficient internal controls and appropriate policies and procedures in place in order to comply with those obligations;provided,further,however, that any Excluded Controlling Class Holder will be permitted to reasonably request and obtain, in accordance with terms of the PSA, any Excluded Information relating

292

to any Excluded Controlling Class Loan with respect to which such Excluded Controlling Class Holder is not a Borrower Party (if such Excluded Information is not otherwise available to such Excluded Controlling Class Holder via the certificate administrator’s website on account of it constituting Excluded Information) from the master servicer or the special servicer, as the case may be. Notwithstanding any provision to the contrary in this prospectus, neither the master servicer nor the certificate administrator will have any obligation to restrict access by the special servicer or any Excluded Special Servicer to any information related to any Excluded Special Servicer Loan.

In determining whether any person is an additional servicer or an affiliate of the operating advisor, the certificate administrator may rely on a certification by the master servicer, the special servicer, a mortgage loan seller or the operating advisor, as the case may be.

“Borrower Party” means a borrower, a manager of a Mortgaged Property, a Restricted Mezzanine Holder or a Borrower Party Affiliate.

“Borrower Party Affiliate” means, with respect to a borrower, a manager of a Mortgaged Property or a Restricted Mezzanine Holder, (a) any other person controlling or controlled by or under common control with such borrower, manager or Restricted Mezzanine Holder, as applicable, or (b) any other person owning, directly or indirectly, twenty-five percent (25%) or more of the beneficial interests in such borrower, manager or Restricted Mezzanine Holder, as applicable. For the purposes of this definition, “control” when used with respect to any specified person means the power to direct the management and policies of such person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise and the terms “controlling” and “controlled” have meanings correlative to the foregoing.

“Excluded Controlling Class Loan” means a Mortgage Loan or Whole Loan with respect to which, as of any date of determination, the Controlling Class Representative or any Controlling Class Certificateholder is a Borrower Party.

“Excluded Information” means, with respect to any Excluded Controlling Class Loan, any information solely related to such Excluded Controlling Class Loan and/or the related Mortgaged Properties, which may include any asset status reports, Final Asset Status Reports (or summaries thereof), and such other information as may be specified in the PSA pertaining to such Excluded Controlling Class Loan and/or the related Mortgaged Properties, other than any such information with respect to such Excluded Controlling Class Loan that is aggregated with information of other Mortgage Loans at a pool level and other than CREFC^® Reports (other than the CREFC^® Special Servicer Loan File for the related Excluded Controlling Class Loan).

“Excluded Loan” means with respect to the Controlling Class Representative, any Mortgage Loan or Whole Loan with respect to which the Controlling Class Representative or the holder of the majority of the Controlling Class (by Certificate Balance) is a Borrower Party.

“Investor Certification” means a certificate (which may be in electronic form), substantially in the form attached to the PSA or in the form of an electronic certification contained on the certificate administrator’s website (which may be a click through confirmation), representing (i) that such person executing the certificate is a Certificateholder or, the Directing Holder (to the extent such person is not a Certificateholder), a beneficial owner of a certificate, a Companion Loan Holder or a prospective purchaser of a certificate (or any investment advisor or manager of the foregoing), (ii) that either (a) such person is not a Borrower Party, in which case such person will have access to all the reports and information made available to Certificateholders via the certificate administrator’s website under the PSA, or (b) such person is a Borrower Party, in which case (1) if such person is the Directing Holder or a Controlling Class Certificateholder, such person will have access to all the reports and information made available to Certificateholders via the certificate administrator’s website under the PSA other than any Excluded Information as set forth in the PSA or (2) if such person is not the Directing Holder or a Controlling Class Certificateholder, such person will only receive access to the Distribution Date Statements prepared by the certificate administrator, (iii) such person has received a copy of the final prospectus and (iv) such person agrees to keep any Privileged Information confidential and will not violate any securities laws;provided, however, that any Excluded Controlling Class Holder (i) will be permitted to obtain, upon request in

293

accordance with terms of PSA, any Excluded Information relating to any Excluded Controlling Class Loan with respect to which such Excluded Controlling Class Holder is not a Borrower Party (if such Excluded Information is not otherwise available to such Excluded Controlling Class Holder via the certificate administrator’s website on account of it constituting Excluded Information) from the master servicer or the special servicer, as the case may be, and (ii) will be considered a Privileged Person for all other purposes, except with respect to its ability to obtain information with respect to any related Excluded Controlling Class Loan.

“Restricted Mezzanine Holder” means a holder of a related mezzanine loan that has been accelerated or as to which the mezzanine lender has initiated foreclosure or enforcement proceedings against the equity collateral pledged to secure such mezzanine loan.

A “Certificateholder” is the person in whose name a certificate is registered in the certificate register or any beneficial owner thereof;provided, however, that solely for the purposes of giving any consent, approval, waiver or taking any action pursuant to the PSA, any certificate registered in the name of or beneficially owned by the master servicer, the special servicer (including, for the avoidance of doubt, any Excluded Special Servicer), the trustee, the certificate administrator, the depositor, the mortgage loan seller, a mortgagor, a Borrower Party or any affiliate of any of such persons will be deemed not to be outstanding (provided that notwithstanding the foregoing, any Controlling Class certificates owned by an Excluded Controlling Class Holder will not be deemed to be outstanding as to such Excluded Controlling Class Holder solely with respect to any related Excluded Controlling Class Loan; andprovided, further, that any Controlling Class certificates owned by the special servicer or an affiliate thereof will not be deemed to be outstanding as to the special servicer or such affiliate solely with respect to any related Excluded Special Servicer Loan), and the Voting Rights to which it is entitled will not be taken into account in determining whether the requisite percentage of Voting Rights necessary to effect any such consent, approval, waiver or take any such action has been obtained;provided, however, that the foregoing restrictions will not apply in the case of the master servicer, the special servicer (including, for the avoidance of doubt, any Excluded Special Servicer), the trustee, the certificate administrator, the depositor, the mortgage loan seller or any affiliate of any of such persons unless such consent, approval or waiver sought from such party would in any way increase its compensation or limit its obligations in the named capacities under the PSA or waive a Servicer Termination Event or trigger an Asset Review with respect to such Mortgage Loan;provided, further, that so long as there is no Servicer Termination Event with respect to the master servicer or special servicer, the master servicer and the special servicer or such affiliate of either will be entitled to exercise such Voting Rights with respect to any issue which could reasonably be believed to adversely affect such party’s compensation or increase its obligations or liabilities under the PSA; andprovided, further, that such restrictions will not apply to (i) the exercise of the special servicer’s, the master servicer’s or the mortgage loan seller’s rights, if any, or any of their affiliates as a member of the Controlling Class or (ii) any affiliate of the depositor, the master servicer, the special servicer, the trustee or the certificate administrator that has provided an Investor Certification in which it has certified as to the existence of certain policies and procedures restricting the flow of information between it and the depositor, the master servicer, the special servicer, the trustee or the certificate administrator, as applicable.

“NRSRO Certification” means a certification (a) executed by an NRSRO or (b) provided electronically and executed by such NRSRO by means of a “click-through” confirmation on the 17g-5 Information Provider’s website in favor of the 17g-5 Information Provider that states that such NRSRO is a Rating Agency as such term is defined in the PSA or that such NRSRO has provided the depositor with the appropriate certifications pursuant to paragraph (e) of Rule 17g-5 under the Exchange Act (“Rule 17g-5”), that such NRSRO has access to the depositor’s 17g-5 website, and that such NRSRO will keep such information confidential except to the extent such information has been made available to the general public.

Under the PSA, the master servicer or the special servicer, as applicable, is required to provide to the holders of any Companion Loan (or their designee including any master servicer or any special servicer) certain other reports, copies and information relating to the related Serviced Whole Loan to the extent required under the related Co-Lender Agreement.

294

Certain information concerning the Mortgage Loans and the certificates, including the Distribution Date Statements, CREFC^® reports and supplemental notices with respect to such Distribution Date Statements and CREFC^® reports, may be provided by the certificate administrator at the direction of the depositor (which may be in the form of a standing order) to certain market data providers, such as Bloomberg Financial Markets, L.P., Trepp, LLC, Intex Solutions, Inc., Moody’s Analytics, CMBS.com, Inc., BlackRock Financial Management, Inc., Markit Group Limited, RealINSIGHT and Thomson Reuters, pursuant to the terms of the PSA.

Upon the reasonable request of any Certificateholder that is a Privileged Person identified to the master servicer’s reasonable satisfaction, the master servicer may provide (or forward electronically) at the expense of such Certificateholder copies of any appraisals, operating statements, rent rolls and financial statements obtained by the master servicer;provided, that in connection with such request, the master servicer may require a written confirmation executed by the requesting person substantially in such form as may be reasonably acceptable to the master servicer, generally to the effect that such person is a Certificateholder or a Certificate Owner and a Privileged Person, will keep such information confidential and will use such information only for the purpose of analyzing asset performance and evaluating any continuing rights the Certificateholder may have under the PSA. Certificateholders will not, however, be given access to or be provided copies of, any Mortgage Files or Diligence Files.

Information Available Electronically

The certificate administrator will make available to any Privileged Person via the certificate administrator’s website and will make available to the general public this prospectus, Distribution Date Statements, the PSA, the MLPA and the SEC EDGAR filings referred to below:

● the following “deal documents”:

○ this prospectus;

○ the PSA, each sub-servicing agreement delivered to the certificate administrator from and after the Closing Date, if any, and the MLPA and any amendments and exhibits to those agreements;

○ the CREFC^® loan setup file delivered to the certificate administrator by the master servicer;

● the following “SEC EDGAR filings”:

○ any reports on Forms 10-D, 10-K, 8-K and ABS-EE that have been filed by the certificate administrator with respect to the issuing entity through the SEC’s Electronic Data Gathering and Retrieval (EDGAR) system;

● the following documents, which will be made available under a tab or heading designated “periodic reports”:

○ the Distribution Date Statements;

○ the CREFC® bond level files;

○ the CREFC® collateral summary files;

○ the CREFC® Reports, other than the CREFC® loan setup file (provided that they are received by the certificate administrator);

○    the CREFC® Appraisal Reduction Amount Template;

○ the annual reports prepared by the operating advisor;

295

● the following documents, which will be made available under a tab or heading designated “additional documents”:

○ the summary of any Final Asset Status Report as provided by the special servicer;

○ any property inspection reports, any environmental reports and appraisals delivered to the certificate administrator in electronic format;

● the following documents, which will be made available under a tab or heading designated “special notices”:

○ notice of any release based on an environmental release under the PSA;

○ notice of any waiver, modification or amendment of any term of any Mortgage Loan or Whole Loan;

○ notice of final payment on the certificates;

○ all notices of the occurrence of any Servicer Termination Event received by the certificate administrator or any notice to Certificateholders of the termination of the master servicer or the special servicer;

○ any notice of resignation or termination of the master servicer or the special servicer;

○ notice of resignation of the trustee or the certificate administrator, and notice of the acceptance of appointment by the successor trustee or the successor certificate administrator, as applicable;

○ any notice of any request by requisite percentage of Voting Rights for a vote to terminate the special servicer, the operating advisor or the asset representations reviewer;

○ any notice to Certificateholders of the operating advisor’s recommendation to replace the special servicer and the related report prepared by the operating advisor in connection with such recommendation;

○ notice of resignation or termination of the operating advisor or the asset representations reviewer and notice of the acceptance of appointment by the successor operating advisor or the successor asset representations reviewer;

○ notice of the certificate administrator’s determination that an Asset Review Trigger has occurred and a copy of any Asset Review Report Summary received by the certificate administrator;

○ officer’s certificates supporting any determination that any Advance was (or, if made, would be) a Nonrecoverable Advance;

○ any notice of the termination of the issuing entity;

○ any notice that a Control Termination Event or of an Operating Advisor Consultation Event has occurred or is terminated or that a Consultation Termination Event has occurred;

○ any notice of the occurrence of an Operating Advisor Termination Event;

○ any notice of the occurrence of an Asset Representations Reviewer Termination Event;

○    any Proposed Course of Action Notice;

○ any assessment of compliance delivered to the certificate administrator;

296

○ any Attestation Reports delivered to the certificate administrator;

○    any document provided by the master servicer or the depositor directing the certificate administrator to post same; and

○ any “special notices” requested by a Certificateholder to be posted on the certificate administrator’s website described under “—Certificateholder Communication” below;

● the “Investor Q&A Forum”;

● solely to Certificateholders and Certificate Owners that are Privileged Persons, the “Investor Registry”; and

● the “Risk Retention Special Notices” tab;

providedthat with respect to a Control Termination Event or a Consultation Termination Event deemed to exist due solely to the existence of an Excluded Loan, the certificate administrator will only be required to make available such notice of the occurrence and continuance of a Control Termination Event or the notice of the occurrence and continuance of a Consultation Termination Event to the extent the certificate administrator has been notified of such Excluded Loan.

Notwithstanding the foregoing, if the Controlling Class Representative or any Controlling Class Certificateholder, as applicable, is a Borrower Party with respect to any related Excluded Controlling Class Loan (such party, an “Excluded Controlling Class Holder”), such Excluded Controlling Class Holder is required to promptly notify each of the master servicer, the special servicer, the operating advisor, the trustee and the certificate administrator pursuant to the PSA and provide a new Investor Certification pursuant to the PSA and will not be entitled to access any Excluded Information (unless a loan-by-loan segregation is later performed by the certificate administrator in which case such access will only be prohibited with respect to the related Excluded Controlling Class Loan(s)) made available on the certificate administrator’s website for so long as it is an Excluded Controlling Class Holder. The PSA will require each Excluded Controlling Class Holder in such new Investor Certification to certify that it acknowledges and agrees that it is prohibited from accessing and reviewing (and it agrees not to access and review) any Excluded Information. In addition, if the Directing Holder or any Controlling Class Certificateholder is not an Excluded Controlling Class Holder, such person will certify and agree that they will not share any Excluded Information with any Excluded Controlling Class Holder.

Notwithstanding the foregoing, nothing set forth in the PSA will prohibit the Directing Holder or any Controlling Class Certificateholder from receiving, requesting or reviewing any Excluded Information relating to any Excluded Controlling Class Loan with respect to which the Directing Holder or such Controlling Class Certificateholder is not a Borrower Party and, if such Excluded Information is not available to such Excluded Controlling Class Holder via the certificate administrator’s website on account of it constituting Excluded Information, such Directing Holder or Controlling Class Certificateholder that is not a Borrower Party with respect to the related Excluded Controlling Class Loan will be permitted to reasonably request and obtain such information in accordance with terms of the PSA and the master servicer and the special servicer, as applicable, may require and rely on certifications and other reasonable information prior to releasing any such information.

To the extent the Directing Holder or a Controlling Class Certificateholder receives access pursuant to the PSA to any Excluded Information on the certificate administrator’s website or otherwise receives access to such Excluded Information, such Directing Holder or Controlling Class Certificateholder will be deemed to have agreed that it (i) will not directly or indirectly provide any such Excluded Information to (A) the related Borrower Party, (B) any related Excluded Controlling Class Holder, (C) any employees or personnel of such Directing Holder or Controlling Class Certificateholder or any of its affiliates involved in the management of any investment in the related Borrower Party or the related Mortgaged Property or (D) to its actual knowledge, any non-affiliate that holds a direct or indirect ownership interest in the related Borrower Party, and (ii) will maintain sufficient internal controls and appropriate policies and procedures in place in order to comply with the obligations described inclause (i) above.

297

Any reports on Form 10-D filed by the certificate administrator will contain (i) the information required by Rule 15Ga-1(a) concerning all Mortgage Loans held by the issuing entity that were the subject of a demand to repurchase or replace due to a breach or alleged breach of one or more representations and warranties made by the mortgage loan seller, (ii) a reference to the most recent Form ABS-15G filed by the depositor and the mortgage loan seller, if applicable, and the SEC’s assigned “Central Index Key” for each such filer and (iii) certain account balances to the extent available to the certificate administrator.

The certificate administrator will not make any representation or warranty as to the accuracy or completeness of any report, document or other information made available on the certificate administrator’s website or its filing of such information pursuant to the PSA, including, but not limited to, filing via EDGAR, and will assume no responsibility for any such report, document or other information, other than with respect to such reports, documents or other information prepared by the certificate administrator. In addition, the certificate administrator may disclaim responsibility for any information distributed by it or filed by it, as applicable, for which it is not the original source.

In connection with providing access to the certificate administrator’s website (other than with respect to access provided to the general public in accordance with the PSA), the certificate administrator may require registration and the acceptance of a disclaimer, including an agreement to keep certain nonpublic information made available on the website confidential, as required under the PSA. The certificate administrator will not be liable for the dissemination of information in accordance with the PSA.

The certificate administrator will make the “Investor Q&A Forum” available to Privileged Persons via the certificate administrator’s website under a tab or heading designated “Investor Q&A Forum”, where (i) Certificateholders and beneficial owners that are Privileged Persons may submit inquiries to (a) the certificate administrator relating to the Distribution Date Statements, (b) the master servicer or the special servicer relating to servicing reports, the Mortgage Loans (excluding any Non-Serviced Mortgage Loan), or the related Mortgaged Properties or (c) the operating advisor relating to annual or other reports prepared by the operating advisor or actions by the special servicer referenced in such reports, and (ii) Privileged Persons may view previously submitted inquiries and related answers. The certificate administrator will forward such inquiries to the appropriate person and, in the case of an inquiry relating to a Non-Serviced Mortgage Loan, to the applicable party under the related Non-Serviced PSA. The certificate administrator, the master servicer, the special servicer or the operating advisor, as applicable, will be required to answer each inquiry, unless such party determines (i) the question is beyond the scope of the topics detailed above, (ii) that answering the inquiry would not be in the best interests of the issuing entity and/or the Certificateholders, (iii) that answering the inquiry would be in violation of applicable law, the PSA (including requirements in respect of non-disclosure of Privileged Information) or the Mortgage Loan documents, (iv) that answering the inquiry would materially increase the duties of, or result in significant additional cost or expense to, the certificate administrator, the master servicer, the special servicer or the operating advisor, as applicable, (v) that answering the inquiry would require the disclosure of Privileged Information (subject to the Privileged Information Exception) or (vi) that answering the inquiry is otherwise, for any reason, not advisable. In addition, no party will post or otherwise disclose any direct communications with the Directing Holder as part of its responses to any inquiries. In the case of an inquiry relating to any Non-Serviced Mortgage Loan, the certificate administrator is required to make reasonable efforts to obtain an answer from the applicable party under the related Non-Serviced PSA;provided, that the certificate administrator will not be responsible for the content of such answer, or any delay or failure to obtain such answer. The certificate administrator will be required to post the inquiries and related answers, if any, on the Investor Q&A Forum, subject to and in accordance with the PSA. The Investor Q&A Forum may not reflect questions, answers and other communications that are not submitted through the certificate administrator’s website. Answers posted on the Investor Q&A Forum will be attributable only to the respondent, and will not be deemed to be answers from any of the depositor, the underwriters or any of their respective affiliates. None of the underwriters, depositor, any of their respective affiliates or any other person will certify as to the accuracy of any of the information posted in the Investor Q&A Forum and no such person will have any responsibility or liability for the content of any such information.

The certificate administrator will make the “Investor Registry” available to any Certificateholder, and beneficial owner that is a Privileged Person via the certificate administrator’s website. Certificateholders

298

and beneficial owners may register on a voluntary basis for the “Investor Registry” and obtain contact information for any other Certificateholder, or beneficial owner that has also registered,provided, that they comply with certain requirements as provided for in the PSA.

The certificate administrator’s website will initially be located at “www.ctslink.com”. Access will be provided by the certificate administrator to such persons upon receipt by the certificate administrator from such person of an Investor Certification or NRSRO Certification in the form(s) attached to the PSA, which form(s) will also be located on and may be submitted electronically via the certificate administrator’s website. The parties to the PSA will not be required to provide that certification. In connection with providing access to the certificate administrator’s website, the certificate administrator may require registration and the acceptance of a disclaimer. The certificate administrator will not be liable for the dissemination of information in accordance with the terms of the PSA. The certificate administrator will make no representation or warranty as to the accuracy or completeness of such documents and will assume no responsibility for them. In addition, the certificate administrator may disclaim responsibility for any information distributed by the certificate administrator for which it is not the original source. Assistance in using the certificate administrator’s website can be obtained by calling the certificate administrator’s customer service desk at 866-846-4526.

The certificate administrator is responsible for the preparation of tax returns on behalf of the issuing entity and the preparation of Distribution Reports on Form 10-D (based on information included in each monthly Distribution Date Statement and other information provided by other transaction parties) and Annual Reports on Form 10-K and certain other reports on Form 8-K that are required to be filed with the SEC on behalf of the issuing entity.

“17g-5 Information Provider” means the certificate administrator.

The PSA will require the master servicer and the special servicer, subject to certain restrictions (including execution and delivery of a confidentiality agreement) set forth in the PSA, to provide certain of the reports or, in the case of the master servicer and the Controlling Class Certificateholder, access to the reports available as set forth above, as well as certain other information received by the master servicer, to any Privileged Person so identified by a Certificate Owner or an underwriter, that requests reports or information. However, the master servicer and the special servicer will be permitted to require payment of a sum sufficient to cover the reasonable costs and expenses of providing copies of these reports or information (which such amounts in any event are not reimbursable as additional trust fund expenses), except that, other than for extraordinary or duplicate requests, prior to the occurrence of a Consultation Termination Event, the Directing Holder will be entitled to reports and information free of charge. Except as otherwise set forth in this paragraph, until the time definitive certificates are issued, notices and statements required to be mailed to holders of certificates will be available to Certificate Owners of certificates only to the extent they are forwarded by or otherwise available through DTC and its Participants. Conveyance of notices and other communications by DTC to Participants, and by Participants to Certificate Owners, will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. Except as otherwise set forth in this paragraph, the master servicer, the special servicer, the trustee, the certificate administrator and the depositor are required to recognize as Certificateholders only those persons in whose names the certificates, are registered on the books and records of the certificate registrar. The initial registered holder of the Offered Certificates will be Cede & Co., as nominee for DTC.

Voting Rights

At all times during the term of the PSA, the voting rights for the Certificates (the “Voting Rights”) will be allocated among the respective classes of Certificateholders as follows:

(1)   1% in the case of the Class X Certificates, allocatedpro rata, based upon their respective Notional Amounts as of the date of determination, and

(2)   99% in the case of the Principal Balance Certificates, allocated among the holders of the respective Classes of Principal Balance Certificates in proportion to the Certificate Balances of their

299

certificates (and solely in connection with certain votes relating to the replacement of the special servicer and the operating advisor as described in this prospectus, taking into account any notional reduction in the Certificate Balance for Appraisal Reduction Amounts allocated to the Principal Balance Certificates).

The Voting Rights of any class of certificates are required to be allocated among Certificateholders of such class in proportion to their respective Percentage Interests.

The Class R certificates will not be entitled to any Voting Rights.

Delivery, Form, Transfer and Denomination

The Offered Certificates (other than the Class X-A, Class X-BP and Class X-B Certificates) will be issued, maintained and transferred in the book-entry form only in minimum denominations of $10,000 initial Certificate Balance, and in multiples of $1 in excess of $10,000. The Class X-A, Class X-BP and Class X-B Certificates will be issued, maintained and transferred only in minimum denominations of authorized initial Notional Amounts of not less than $1,000,000 and in integral multiples of $1 in excess of $1,000,000.

Book-Entry Registration

The Offered Certificates will initially be represented by one or more global certificates for each such class registered in the name of a nominee of The Depository Trust Company (“DTC”). The depositor has been informed by DTC that DTC’s nominee will be Cede & Co. No holder of an Offered Certificate will be entitled to receive a certificate issued in fully registered, certificated form (each, a “Definitive Certificate”) representing its interest in such class, except under the limited circumstances described under “―Definitive Certificates” below. Unless and until Definitive Certificates are issued, all references to actions by holders of the Offered Certificates will refer to actions taken by DTC upon instructions received from holders of Offered Certificates through its participating organizations (together with Clearstream Banking, société anonyme (“Clearstream”) and Euroclear Bank, as operator of the Euroclear System (“Euroclear”) participating organizations, the “Participants”), and all references in this prospectus to payments, notices, reports, statements and other information to holders of Offered Certificates will refer to payments, notices, reports and statements to DTC or Cede & Co., as the registered holder of the Offered Certificates, for distribution to holders of Offered Certificates through its Participants in accordance with DTC procedures;provided,however, that to the extent that the party to the PSA responsible for distributing any report, statement or other information has been provided in writing with the name of the Certificate Owner of such an Offered Certificate (or the prospective transferee of such Certificate Owner), such report, statement or other information will be provided to such Certificate Owner (or prospective transferee).

Until Definitive Certificates are issued in respect of the Offered Certificates, interests in the Offered Certificates will be transferred on the book-entry records of DTC and its Participants. The certificate administrator will initially serve as certificate registrar for purposes of recording and otherwise providing for the registration of the Offered Certificates.

Holders of Offered Certificates may hold their certificates through DTC (in the United States) or Clearstream or Euroclear (in Europe) if they are Participants of such system, or indirectly through organizations that are participants in such systems. Clearstream and Euroclear will hold omnibus positions on behalf of the Clearstream Participants and the Euroclear Participants, respectively, through customers’ securities accounts in Clearstream’s and Euroclear’s names on the books of their respective depositaries (collectively, the “Depositaries”), which in turn will hold such positions in customers’ securities accounts in the Depositaries’ names on the books of DTC. DTC is a limited purpose trust company organized under the New York Banking Law, a “banking organization” within the meaning of the New York Banking Law, a member of the Federal Reserve System, a “clearing corporation” within the meaning of the New York Uniform Commercial Code and a “clearing agency” registered pursuant to Section 17A of the Exchange Act. DTC was created to hold securities for its Participants and to facilitate the clearance and settlement of securities transactions between Participants through electronic computerized book-entries, thereby eliminating the need for physical movement of certificates. Participants (“DTC Participants”) include securities brokers and dealers, banks, trust companies and clearing corporations. Indirect access to the

300

DTC system also is available to others such as banks, brokers, dealers and trust companies that clear through or maintain a custodial relationship with a Participant, either directly or indirectly (“Indirect Participants”).

Transfers between DTC Participants will occur in accordance with DTC rules. Transfers between Clearstream Participants and Euroclear Participants will occur in accordance with the applicable rules and operating procedures of Clearstream and Euroclear.

Cross-market transfers between persons holding directly or indirectly through DTC, on the one hand, and directly through Clearstream Participants or Euroclear Participants, on the other, will be effected in DTC in accordance with DTC rules on behalf of the relevant European international clearing system by its Depositary; however, such cross-market transactions will require delivery of instructions to the relevant European international clearing system by the counterparty in such system in accordance with its rules and procedures and within its established deadlines (European time). The relevant European international clearing system will, if the transaction meets its settlement requirements, deliver instructions to its Depositary to take action to effect final settlement on its behalf by delivering or receiving securities in DTC, and making or receiving payment in accordance with normal procedures for same-day funds settlement applicable to DTC. Clearstream Participants and Euroclear Participants may not deliver instructions directly to the Depositaries.

Because of time-zone differences, credits of securities in Clearstream or Euroclear as a result of a transaction with a DTC Participant will be made during the subsequent securities settlement processing, dated the business day following the DTC settlement date, and such credits or any transactions in such securities settled during such processing will be reported to the relevant Clearstream Participant or Euroclear Participant on such business day. Cash received in Clearstream or Euroclear as a result of sales of securities by or through a Clearstream Participant or a Euroclear Participant to a DTC Participant will be received with value on the DTC settlement date but will be available in the relevant Clearstream or Euroclear cash account only as of the business day following settlement in DTC.

The holders of Offered Certificates that are not Participants or Indirect Participants but desire to purchase, sell or otherwise transfer ownership of, or other interests in, such Offered Certificates may do so only through Participants and Indirect Participants. In addition, holders of Offered Certificates in global form (“Certificate Owners”) will receive all distributions of principal and interest through the Participants who in turn will receive them from DTC. Under a book-entry format, holders of such Offered Certificates may experience some delay in their receipt of payments, since such payments will be forwarded by the certificate administrator to Cede & Co., as nominee for DTC. DTC will forward such payments to its Participants, which thereafter will forward them to Indirect Participants or the applicable Certificate Owners. Certificate Owners will not be recognized by the trustee, the certificate administrator, the certificate registrar, the operating advisor, the special servicer or the master servicer as holders of record of certificates and Certificate Owners will be permitted to receive information furnished to Certificateholders and to exercise the rights of Certificateholders only indirectly through DTC and its Participants and Indirect Participants, except that Certificate Owners will be entitled to receive or have access to notices and information and to exercise certain rights as holders of beneficial interests in the certificates through the certificate administrator and the trustee to the extent described in “—Reports to Certificateholders; Certain Available Information”, “—Certificateholder Communication”and“—List of Certificateholders”and“Pooling and Servicing Agreement—The Operating Advisor”, “—The Asset Representations Reviewer”, “—Replacement of the Special Servicer After Operating Advisor Recommendation and Investor Vote”, “—Limitation on Rights of Certificateholders to Institute a Proceeding”, “—Termination; Retirement of Certificates”and “—Resignation and Removal of the Trustee and the Certificate Administrator”.

Under the rules, regulations and procedures creating and affecting DTC and its operations (the “DTC Rules”), DTC is required to make book-entry transfers of Offered Certificates in global form among Participants on whose behalf it acts with respect to such Offered Certificates and to receive and transmit distributions of principal of, and interest on, such Offered Certificates. Participants and Indirect Participants with which the Certificate Owners have accounts with respect to the Offered Certificates similarly are required to make book-entry transfers and receive and transmit such payments on behalf of their respective Certificate Owners. Accordingly, although the Certificate Owners will not possess the Offered Certificates,

301

the DTC Rules provide a mechanism by which Certificate Owners will receive payments on Offered Certificates and will be able to transfer their interest.

Because DTC can only act on behalf of Participants, who in turn act on behalf of Indirect Participants and certain banks, the ability of a holder of Offered Certificates in global form to pledge such Offered Certificates to persons or entities that do not participate in the DTC system, or to otherwise act with respect to such Offered Certificates, may be limited due to the lack of a physical certificate for such Offered Certificates.

DTC has advised the depositor that it will take any action permitted to be taken by a holder of an Offered Certificate under the PSA only at the direction of one or more Participants to whose accounts with DTC such certificate is credited. DTC may take conflicting actions with respect to other undivided interests to the extent that such actions are taken on behalf of Participants whose holdings include such undivided interests.

Clearstream is incorporated under the laws of Luxembourg and is a global securities settlement clearing house. Clearstream holds securities for its participating organizations (“Clearstream Participants”) and facilitates the clearance and settlement of securities transactions between Clearstream Participants through electronic book-entry changes in accounts of Clearstream Participants, thereby eliminating the need for physical movement of certificates. Transactions may be settled in Clearstream in numerous currencies, including United States dollars. Clearstream provides to its Clearstream Participants, among other things, services for safekeeping, administration, clearance and settlement of internationally traded securities and securities lending and borrowing. Clearstream interfaces with domestic markets in several countries. Clearstream is regulated as a bank by the Luxembourg Monetary Institute. Clearstream Participants are recognized financial institutions around the world, including underwriters, securities brokers and dealers, banks, trust companies, clearing corporations and certain other organizations and may include the underwriters. Indirect access to Clearstream is also available to others, such as banks, brokers, dealers and trust companies that clear through or maintain a custodial relationship with a Clearstream Participant, either directly or indirectly.

Euroclear was created in 1968 to hold securities for participants of the Euroclear system (“Euroclear Participants”) and to clear and settle transactions between Euroclear Participants through simultaneous electronic book-entry delivery against payment, thereby eliminating the need for physical movement of certificates and any risk from lack of simultaneous transfers of securities and cash. Transactions may now be settled in any of numerous currencies, including United States dollars. The Euroclear system includes various other services, including securities lending and borrowing and interfaces with domestic markets in several countries generally similar to the arrangements for cross-market transfers with DTC described above. Euroclear is operated by Euroclear Bank S.A./N.V. (the “Euroclear Operator”). All operations are conducted by the Euroclear Operator, and all Euroclear securities clearance accounts and Euroclear cash accounts are accounts with the Euroclear Operator. Euroclear Participants include banks (including central banks), securities brokers and dealers and other professional financial intermediaries and may include the underwriters. Indirect access to the Euroclear system is also available to other firms that clear through or maintain a custodial relationship with a Euroclear Participant, either directly or indirectly.

Securities clearance accounts and cash accounts with the Euroclear Operator are governed by the Terms and Conditions Governing Use of Euroclear and the related operating procedures of the Euroclear System and applicable Belgian law (collectively, the “Terms and Conditions”). The Terms and Conditions govern transfers of securities and cash within the Euroclear system, withdrawal of securities and cash from the Euroclear system, and receipts of payments with respect to securities in the Euroclear system. All securities in the Euroclear system are held on a fungible basis without attribution of specific certificates to specific securities clearance accounts. The Euroclear Operator acts under the Terms and Conditions only on behalf of Euroclear Participants and has no record of or relationship with persons holding through Euroclear Participants.

Although DTC, Euroclear and Clearstream have implemented the foregoing procedures in order to facilitate transfers of interests in book-entry securities among Participants of DTC, Euroclear and Clearstream, they are under no obligation to perform or to continue to comply with such procedures, and

302

such procedures may be discontinued at any time. None of the depositor, the trustee, the certificate administrator, the master servicer, the special servicer or the underwriters will have any responsibility for the performance by DTC, Euroclear or Clearstream or their respective direct or indirect Participants of their respective obligations under the rules and procedures governing their operations.

Definitive Certificates

Owners of beneficial interests in book-entry certificates of any class will not be entitled to receive physical delivery of Definitive Certificates unless: (i) DTC advises the certificate registrar in writing that DTC is no longer willing or able to discharge properly its responsibilities as depository with respect to the book-entry certificates of such class or ceases to be a clearing agency, and the certificate administrator and the depositor are unable to locate a qualified successor within 90 days of such notice or (ii) the trustee has instituted or has been directed to institute any judicial proceeding to enforce the rights of the Certificateholders of such class and the trustee has been advised by counsel that in connection with such proceeding it is necessary or appropriate for the trustee to obtain possession of the certificates of such class.

Until the expiration of the HRR Transfer Restriction Period, the HRR Certificates may only be issued as Definitive Certificates and held by a custodian on behalf of the related investor pursuant to the PSA. Any request for release of an HRR Certificate must be consented to by the sponsor and may be subject to any additional requirements pursuant to the PSA.

The “HRR Transfer Restriction Period” will be the period from the Closing Date to the earlier of (a) the latest of (i) the date on which the aggregate unpaid principal balance of all outstanding Mortgage Loans has been reduced to 33.0% of the aggregate Cut-off Date Balance of the Mortgage Loans, (ii) the date on which the aggregate outstanding principal balance of the Principal Balance Certificates has been reduced to 33.0% of the aggregate outstanding principal balance of the Principal Balance Certificates as of the Cut-off Date, or (iii) two years after the Closing Date; (b) the date on which all of the Mortgage Loans have been defeased in accordance with the risk retention requirements set forth in §244.7(b)(8)(i) of the Risk Retention Rule; or (c) the date that the Risk Retention Rule applicable to the Third Party Purchaser are withdrawn or repealed in their entirety.

Certificateholder Communication

Access to Certificateholders’ Names and Addresses

Upon the written request of any Certificateholder or Certificate Owner that has delivered an executed Investor Certification to the trustee or the certificate administrator (a “Certifying Certificateholder”), the certificate administrator (in its capacity as certificate registrar) will promptly furnish or cause to be furnished to such requesting party a list of the names and addresses of the Certificateholders as of the most recent Record Date as they appear in the certificate register, at the expense of the requesting party.

Requests to Communicate

The PSA will require that the certificate administrator include on any Form 10–D any request received prior to the Distribution Date to which such Form 10-D relates (and on or after the Distribution Date preceding such Distribution Date) from a Certificateholder or Certificate Owner to communicate with other Certificateholders or Certificate Owners related to Certificateholders or Certificate Owners exercising their rights under the terms of the PSA. Any Form 10-D containing such disclosure regarding the request to communicate is required to include the following and no more than the following: (i) the name of the Certificateholder or Certificate Owner making the request, (ii) the date the request was received, (iii) a statement to the effect that the certificate administrator has received such request, stating that such Certificateholder or Certificate Owner is interested in communicating with other Certificateholders or Certificate Owners with regard to the possible exercise of rights under the PSA, and (iv) a description of the method other Certificateholders or Certificate Owners may use to contact the requesting Certificateholder or Certificate Owner.

303

Any Certificateholder or Certificate Owner wishing to communicate with other Certificateholders and Certificate Owners regarding the exercise of its rights under the terms of the PSA (such party, a “Requesting Investor”) should deliver a written request (a “Communication Request”) signed by an authorized representative of the Requesting Investor to the certificate administrator at the address below:

9062 Old Annapolis Road
Columbia, Maryland 21045-1951
Attention: Corporate Trust Administration Group – GSMS 2017-GS8
with a copy to: trustadministrationgroup@wellsfargo.com

Any Communication Request must contain the name of the Requesting Investor and the method other Certificateholders and Certificate Owners should use to contact the Requesting Investor, and, if the Requesting Investors is not the registered holder of a class of certificates, then the Communication Request must contain (i) a written certification from the Requesting Investor that it is a beneficial owner of a class of certificates, and (ii) one of the following forms of documentation evidencing its beneficial ownership in such class of certificates: (A) a trade confirmation, (B) an account statement, (C) a medallion stamp guaranteed letter from a broker or dealer stating the Requesting Investor is the beneficial owner, or (D) a document acceptable to the certificate administrator that is similar to any of the documents identified in clauses (A) through (C). The certificate administrator will not be permitted to require any information other than the foregoing in verifying a certificateholder’s or certificate owner’s identity in connection with a Communication Request. Requesting Investors will be responsible for their own expenses in making any Communication Request, but will not be required to bear any expenses of the certificate administrator.

List of Certificateholders

Upon the written request of any Certificateholder, which is required to include a copy of the communication the Certificateholder proposes to transmit, that has provided an Investor Certification, which request is made for purposes of communicating with other holders of certificates of the same series with respect to their rights under the PSA or the certificates, the certificate registrar or other specified person will, within 10 business days after receipt of such request afford such Certificateholder (at such Certificateholder’s sole cost and expense) access during normal business hours to the most recent list of Certificateholders related to the class of certificates.

304

Description of the Mortgage Loan Purchase Agreement

General

On the Closing Date, the depositor will acquire the Mortgage Loans from the mortgage loan seller pursuant to a mortgage loan purchase agreement (the “MLPA”), between the mortgage loan seller and the depositor.

Under the MLPA, the depositor will require the mortgage loan seller to deliver (or cause to be delivered) to the certificate administrator, in its capacity as custodian, among other things, the following documents (except that the documents with respect to any Non-Serviced Whole Loan (other than the original promissory note) will be held by the custodian under the related Non-Serviced PSA) with respect to each Mortgage Loan sold by the mortgage loan seller (collectively, as to each Mortgage Loan, the “Mortgage File”):

(i)       the original executed Mortgage Note for such Mortgage Loan, endorsed (without recourse, representation or warranty, express or implied) to the order of the trustee for the benefit of the registered Certificateholders or in blank, and further showing a complete, unbroken chain of endorsement from the originator (if such originator is not the mortgage loan seller) (or, alternatively, if the original executed Mortgage Note has been lost, a lost note affidavit and indemnity with a copy of such Mortgage Note), and in the case of a Serviced Whole Loan, a copy of the executed Mortgage Note for any related Companion Loan;

(ii)      an original or copy of the Mortgage, together with an original or copy of any intervening assignments of the Mortgage, in each case (unless the particular item has not been returned from the applicable recording office) with evidence of recording indicated thereon or certified by the applicable recorder’s office;

(iii)     an original or copy of any related assignment of leases (if such item is a document separate from the Mortgage), together with originals or copies of any intervening assignments thereof, in each case (unless the particular item has not been returned from the applicable recording office) with evidence of recording indicated thereon or certified by the applicable recorder’s office;

(iv)     an original executed assignment, in recordable form (except for missing recording information not yet available if the instrument being assigned has not been returned from the applicable recording office), of (A) the Mortgage and (B) any related assignment of leases (if such item is a document separate from the Mortgage), in favor of the trustee, for the benefit of the registered Certificateholders and the holder of any related Companion Loan, as their interests may appear or a copy of such assignment (if the mortgage loan seller or its designee, rather than the trustee or certificate administrator, is responsible for the recording thereof);

(v)      an original or copy of the assignment of all unrecorded documents relating to the Mortgage Loan, in favor of the trustee, for the benefit of the registered holders of the certificates and the holder of any related Companion Loan, as their interests may appear;

(vi)     originals or copies of final written modification, consolidation, assumption, written assurance and substitution agreements in those instances where the terms or provisions of the Mortgage Note for such Mortgage Loan (or, if applicable, any Mortgage Note of a Whole Loan) or the related Mortgage have been modified or the Mortgage Loan has been assumed or consolidated, in each case (unless the particular item has not been returned from the applicable recording office) with evidence of recording indicated thereon if the instrument being modified is a recordable document;

305

(vii)     the original (which may be in the form of an electronically issued title policy) or a copy of the policy or certificate of lender’s title insurance issued in connection with such Mortgage Loan or the related Serviced Whole Loan (or, if such policy has not been issued, a “marked up” pro forma title policy marked as binding and countersigned by the title insurer or its authorized agent, or an irrevocable, binding commitment to issue such title insurance policy);

(viii)    an original or copy of the related ground lease relating to such Mortgage Loan (or the related Serviced Whole Loan, if applicable), if any, and any ground lessor estoppel;

(ix)     an original or copy of the related Mortgage Loan agreement, if any;

(x)      an original of any guaranty under such Mortgage Loan or the related Whole Loan, if any;

(xi)     an original or copy of the environmental indemnity from the related mortgagor, if any;

(xii)     an original or copy of the related escrow agreement and the related security agreement (in each case, if such item is a document separate from the Mortgage) and, if applicable, the originals or copies of any intervening assignments thereof;

(xiii)    an original assignment of the related security agreement (if such item is a document separate from the Mortgage and if such item is not included in the assignment described in clause (v)), in favor of the trustee for the benefit of the Certificateholders and the holder of the related Companion Loan, as their interests may appear;

(xiv)    any filed copies (bearing evidence of filing) or evidence of filing of any UCC financing statements in favor of the originator of such Mortgage Loan or the related Whole Loan or in favor of any assignee prior to the trustee, and an original UCC-3 assignment thereof, in form suitable for filing, in favor of the trustee (or, in each case, a copy thereof, certified to be the copy of such assignment submitted or to be submitted for filing);

(xv)     an original or copy of the lock box agreement or cash management agreement relating to a Mortgage Loan or a Serviced Whole Loan;

(xvi)    in the case of any Mortgage Loan or the related Whole Loan as to which there exists a related mezzanine loan, an original or a copy of any related mezzanine intercreditor agreement;

(xvii)   an original or copy of any related environmental insurance policy or guaranty relating to a Mortgage Loan or a Serviced Whole Loan;

(xviii)  a copy of any letter of credit relating to such Mortgage Loan or the related Whole Loan and any related assignment thereof (with the original to be delivered to the master servicer);

(xix)   copies of any franchise agreement, property management agreement or hotel management agreement and related comfort letters (together with (i) copies of any notices of transfer that are necessary to transfer or assign to the issuing entity or the trustee the benefits of such comfort letter or (ii) if the related comfort letter contemplates that a request be made of the related franchisor to issue a replacement comfort letter for the benefit of the issuing entity or trustee, a copy of the notice requesting the issuance of such replacement comfort letter (the copy of such notice is required to be delivered by the mortgage loan seller to the custodian for inclusion in the Mortgage File within the time period set forth in the PSA and/or estoppel letters relating to such Mortgage Loan or the related Serviced Whole Loan and any related assignment thereof)); and

(xx)    in the case of a Whole Loan, an original or a copy of the related Co-Lender Agreement;

provided that with respect to any Mortgage Loan which is a Non-Serviced Mortgage Loan on the Closing Date, the foregoing documents (other than the documents described in clause (i) above) will be delivered to and held by the custodian under the related Non-Serviced PSA on or prior to the Closing Date.

306

In addition, the mortgage loan seller will be required to deliver or cause to be delivered an electronic copy of the Diligence File for each Mortgage Loan within 60 days after the Closing Date to the depositor and the depositor will deliver to the certificate administrator an electronic copy of such Diligence Files to be posted to the secure data room.

“Diligence File” means with respect to each Mortgage Loan, if applicable, generally the following documents in electronic format:

(a)       A copy of each of the following documents:

(i)        (A) for each Mortgage Loan, the Mortgage Note, endorsed on its face or by allonge attached thereto, without recourse, to the order of the trustee or in blank (or, if the original Mortgage Note has been lost, an affidavit to such effect from the mortgage loan seller or another prior holder, together with a copy of the Mortgage Note), and (B) if such Mortgage is part of a Serviced Whole Loan, the executed promissory note for each related Serviced Companion Loan;

(ii)       the Mortgage, together with any intervening assignments of the Mortgage, in each case (unless the particular item has not been returned from the applicable recording office) with evidence of recording indicated thereon or certified by the applicable recorder’s office (if in the possession of the mortgage loan seller);

(iii)      any related assignment of leases (if such item is a document separate from the Mortgage) and any intervening assignments of such assignment of leases, in each case (unless the particular item has not been returned from the applicable recording office) with evidence of recording indicated thereon or certified by the applicable recorder’s office (if in the possession of the mortgage loan seller);

(iv)      final written modification agreements in those instances in which the terms or provisions of the Mortgage or the Mortgage Note have been modified, in each case (unless the particular item has not been returned from the applicable recording office) with evidence of recording indicated thereon if the instrument being modified is a recordable document;

(v)       the policy or certificate of lender’s title insurance issued in connection with such Mortgage Loan (or the related Serviced Whole Loan, if applicable) or, if such policy has not been issued or located, an irrevocable, binding commitment (which may be a marked version of the policy that has been executed by an authorized representative of the title company or an agreement to provide the same pursuant to binding escrow instructions executed by an authorized representative of the title company) to issue such title insurance policy;

(vi)      the related ground lease, if any, and any ground lessor estoppel;

(vii)     the related loan agreement, if any;

(viii)    the guaranty under such Mortgage Loan (or Serviced Whole Loan, if applicable), if any;

(ix)      the related lockbox agreement or cash management agreement, if any;

(x)       the environmental indemnity from the related borrower, if any;

(xi)      the related escrow agreement and the related security agreement (in each case, if such item is a document separate from the related Mortgage) and, if applicable, any intervening assignments thereof;

(xii)     in the case of a Mortgage Loan that is a part of a Whole Loan, the related Co-Lender Agreement;

(xiii)     any filed copies (bearing evidence of filing) or evidence of filing of any UCC financing statements in favor of the originator of such Mortgage Loan (or the related Serviced Whole Loan, if

307

applicable) or in favor of any assignee prior to the trustee and UCC-3 assignment financing statements in favor of the trustee (or, in each case, a copy thereof certified to be the copy of such assignment submitted or to be submitted for filing), if in the possession of the mortgage loan seller;

(xiv)     any mezzanine loan intercreditor agreement;

(xv)     any related environmental insurance policy;

(xvi)     any related letter of credit and any related assignment thereof; and

(xvii)    any related franchise agreement, property management agreement or hotel management agreement and related comfort letters and/or estoppel letters, and any related assignment thereof.

(b)       a copy of any engineering reports or property condition reports;

(c)       other than with respect to a hotel property (except with respect to tenanted commercial space within a hotel property), copies of a rent roll;

(d)       for any office, retail, industrial or warehouse property, a copy of all leases and estoppels and subordination and non-disturbance agreements delivered to the related mortgage loan seller;

(e)       a copy of all legal opinions (excluding attorney-client communications between the related mortgage loan seller, and its counsel that are privileged communications or constitute legal or other due diligence analyses), if any, delivered in connection with the closing of the related Mortgage Loan;

(f)        a copy of all mortgagor’s certificates of hazard insurance and/or hazard insurance policies or other applicable insurance policies (to the extent not previously included as part of this definition), if any, delivered in connection with the closing of the related Mortgage Loan;

(g)       a copy of the appraisal for the related Mortgaged Property or Mortgaged Properties;

(h)       for any Mortgage Loan that the related Mortgaged Property is leased to a single tenant, a copy of the lease;

(i)        a copy of the mortgage loan seller’s asset summary;

(j)        a copy of all surveys for the related Mortgaged Property or Mortgaged Properties;

(k)       a copy of all zoning reports;

(l)        a copy of financial statements of the related mortgagor;

(m)      a copy of operating statements for the related Mortgaged Property or Mortgaged Properties;

(n)       a copy of all UCC searches;

(o)       a copy of all litigation searches;

(p)       a copy of all bankruptcy searches;

(q)       a copy of origination settlement statement;

(r)        a copy of insurance summary report;

(s)       a copy of organizational documents of the related mortgagor and any guarantor;

(t)        a copy of escrow statements related to the escrow account balances as of the Mortgage Loan origination date, if not included in the origination settlement statement;

308

(u)       the original or a copy of all related environmental reports that were received by the mortgage loan seller;

(v)       unless already included as part of the environmental reports, a copy of any closure letter (environmental); and

(w)      unless already included as part of the environmental reports, a copy of any environmental remediation agreement for the related Mortgaged Property or Mortgaged Properties,

in each case, to the extent that the mortgage loan seller received such documents or information in connection with the origination of such Mortgage Loan. In the event any of the items identified above were not received in connection with the origination of such Mortgage Loan (other than documents that would not be included in connection with the origination of the Mortgage Loan because such document is inapplicable to the origination of the Mortgage Loan of that structure or type, taking into account whether or not such Mortgage Loan has any additional debt), the Diligence File will be required to include a statement to that effect. No information that is proprietary to the mortgage loan seller or any draft documents, privileged or internal communications, credit underwriting or due diligence analysis will constitute part of the Diligence File. It is generally not required to include any of the same items identified above again if such items have already been included under another clause of the definition of Diligence File, and the Diligence File will be required to include a statement to that effect. The mortgage loan seller may, without any obligation to do so, include such other documents or information as part of the Diligence File that the mortgage loan seller believes should be included to enable the asset representations reviewer to perform the Asset Review on a Mortgage Loan; provided that such documents or information are clearly labeled and identified.

The MLPA will contain certain representations and warranties of the mortgage loan seller with respect to each Mortgage Loan sold by the mortgage loan seller. Those representations and warranties are set forth in Annex D-1, and will be made as of the Closing Date, or as of another date specifically provided in the representation and warranty, subject to certain exceptions to such representations and warranties as set forth in Annex D-2.

If the depositor, the master servicer, the special servicer, the trustee, the certificate administrator or the operating advisor (solely in its capacity as operating advisor) discovers or receives notice alleging that any of the documents required to be included in the Mortgage File for any Mortgage Loan is missing from the Mortgage File or defective or if there is a breach of a representation or warranty relating to any Mortgage Loan, then such party is required to give notice of such omission, breach or defect to each other party to the PSA and the mortgage loan seller. The master servicer (with respect to a non-Specially Serviced Loan) or special servicer (with respect to a Specially Serviced Loan), as applicable, will be required to determine whether such omission, breach or defect materially and adversely affects the value of the related Mortgage Loan, the value of the related REO Property or the interests of any Certificateholders in the Mortgage Loan or REO Property or causes the Mortgage Loan to be other than a “qualified mortgage” within the meaning of Code Section 860G(a)(3), but without regard to the rule of Treasury regulations Section 1.860G-2(f)(2) that causes a defective Mortgage Loan to be treated as a qualified mortgage (a “Material Defect”). The master servicer or the special servicer may (but will not be obligated to) consult with the master servicer or the special servicer regarding any determination of a Material Defect for a non-Specially Serviced Loan. The Enforcing Servicer will be required to give notice of any such Material Defect to the other parties to the PSA, the mortgage loan seller and (for so long as no Consultation Termination Event is continuing), the Directing Holder.

The mortgage loan seller will be required to, no later than 90 days following:

(x)       the earlier of (i) the mortgage loan seller’s discovery of the Material Defect and (ii) the mortgage loan seller’s receipt of notice of the Material Defect from any party listed above and receipt of a demand to take action with respect to such Material Defect, except in the case of the following clause (y); or

(y)       in the case of such Material Defect relating to a Mortgage Loan not being a “qualified mortgage” within the meaning of Code Section 860G(a)(3), but without regard to the rule of Treasury regulations

309

Section 1.860G-2(f)(2) that causes a defective Mortgage Loan to be treated as a qualified mortgage, the discovery by any party to the PSA of such Material Defect,

(1)       cure such Material Defect in all material respects, at its own expense,

(2)       repurchase the affected Mortgage Loan or REO Loan at the Purchase Price, or

(3)       substitute a Qualified Substitute Mortgage Loan (other than with respect to the Whole Loans, as applicable, for which no substitution will be permitted) for such affected Mortgage Loan, and pay a shortfall amount in connection with such substitution;provided, that no such substitution may occur on or after the second anniversary of the Closing Date;

provided, however, that the mortgage loan seller will generally have an additional 90-day period to cure such Material Defect (or, failing such cure, to repurchase the affected Mortgage Loan or REO Loan or, if applicable, substitute a Qualified Substitute Mortgage Loan (other than with respect to the Whole Loans, for which no substitution will be permitted)), if it is diligently proceeding toward that cure, and has delivered to the master servicer, the special servicer, the certificate administrator, the trustee and the operating advisor, an officer’s certificate that describes the reasons such Material Defect was not cured within the initial 90-day period. Notwithstanding the foregoing, there will be no such 90-day extension, if such Material Defect would cause the related Mortgage Loan not to be a “qualified mortgage” within the meaning of Code Section 860G(a)(3), but without regard to the rule of Treasury regulations Section 1.860G-2(f)(2) that causes a defective Mortgage Loan to be treated as a qualified mortgage.

No delay in either the discovery of a Material Defect or in providing notice of such Material Defect will relieve the mortgage loan seller of its obligation to repurchase the related Mortgage Loan unless (i) the mortgage loan seller did not otherwise discover or have knowledge of such Material Defect, (ii) such delay is the result of the failure by a party to the PSA to promptly provide prompt notice as required by the terms of the PSA after such party has actual knowledge of such defect or breach (knowledge will not be deemed to exist by reason of the custodian’s exception report) and such delay precludes the mortgage loan seller from curing such Material Defect and (iii) such Material Defect did not relate to a Mortgage Loan not being a “qualified mortgage” within the meaning of Code Section 860G(a)(3), but without regard to the rule of Treasury regulations Section 1.860G-2(f)(2) that causes a defective obligation to be treated as a qualified mortgage. Notwithstanding the foregoing, if a Mortgage Loan is not secured by a Mortgaged Property that is, in whole or in part, a hotel, restaurant (operated by a borrower), healthcare facility, nursing home, assisted living facility, theater or fitness center (operated by a borrower), then the failure to deliver copies of the UCC financing statements with respect to such Mortgage Loan will not be a Material Defect.

If there is a Material Defect with respect to one or more Mortgaged Properties with respect to a Mortgage Loan, the mortgage loan seller will not be obligated to repurchase the Mortgage Loan if (i) the affected Mortgaged Property may be released pursuant to the terms of any partial release provisions in the related Mortgage Loan documents (and such Mortgaged Property is, in fact, released), (ii) the remaining Mortgaged Property(ies) satisfy the requirements, if any, set forth in the Mortgage Loan documents and the mortgage loan seller provides an opinion of counsel to the effect that such release would not (A) cause each Trust REMIC to fail to qualify as a REMIC or (B) result in the imposition of a tax upon each Trust REMIC or the issuing entity and (iii) each applicable Rating Agency has provided a Rating Agency Confirmation.

Notwithstanding the foregoing, in lieu of a mortgage loan seller repurchasing, substituting or curing such Material Defect, to the extent that the mortgage loan seller and the special servicer (with the consent of the Directing Holder in respect of any Mortgage Loan that is not an Excluded Loan and for so long as no Control Termination Event has occurred and is continuing) are able to agree upon a cash payment payable by the mortgage loan seller to the issuing entity that would be deemed sufficient to compensate the issuing entity for such Material Defect (a “Loss of Value Payment”), the mortgage loan seller may elect, in its sole discretion, to pay such Loss of Value Payment. The special servicer will determine the amount of any applicable Loss of Value Payment (with the consent of the Directing Holder in respect of any Mortgage Loan that is not an Excluded Loan and for so long as no Control Termination Event has occurred and is continuing) and, in the case of any PSA Party Repurchase Request with respect to non-Specially Serviced Loans prior to the occurrence of a Resolution Failure, will communicate such amount to the master servicer

310

for its enforcement action with the mortgage loan seller. In connection with any such determination with respect to any non-Specially Serviced Loan, the master servicer will promptly provide the special servicer, but in any event within the time frame and in the manner provided in the PSA, with the servicing file and all information, documents and records (including records stored electronically on computer tapes, magnetic discs and the like) relating to such non-Specially Serviced Loan and, if applicable, the related Serviced Companion Loan, either in the master servicer’s possession or otherwise reasonably available to the master servicer without undue burden or expense, and reasonably requested by the special servicer to the extent set forth in the PSA in order to permit the special servicer to calculate the Loss of Value Payment as set forth in the PSA. Upon its making such payment, the mortgage loan seller will be deemed to have cured such Material Defect in all respects. A Loss of Value Payment may not be made with respect to any such Material Defect that would cause the applicable Mortgage Loan not to be a “qualified mortgage” within the meaning of Code Section 860G(a)(3), but without regard to the rule of Treasury regulations Section 1.860G-2(f)(2) that causes a defective Mortgage Loan to be treated as a qualified mortgage.

In addition, the MLPA provides that, with respect to any Non-Serviced Whole Loan, if a material document defect exists under the related Non-Serviced PSA, and the related seller repurchases the related Non-Serviced Companion Loan from the related non-serviced securitization trust, such seller is required to repurchase the related Non-Serviced Mortgage Loan;provided, however, that no such repurchase obligation will apply to any material document defect related solely to the promissory notes for any Pari Passu Companion Loan contained in the related non-serviced securitization trust.

With respect to any Mortgage Loan, “Purchase Price” equals the sum of (1) the outstanding principal balance of such Mortgage Loan (or related REO Loan (including, for such purpose, any related Companion Loan)), as of the date of purchase, (2) all accrued and unpaid interest on the Mortgage Loan (or any related REO Loan (including, for such purpose, any related Companion Loan)) at the related Mortgage Rate in effect from time to time (excluding any portion of such interest that represents default interest), to, but not including, the due date immediately preceding or coinciding with the Determination Date for the Collection Period of purchase, (3) all related unreimbursed Property Protection Advances (including any Property Protection Advances and advance interest amounts that were reimbursed out of general collections on the Mortgage Loans) (or, in the case of any Non-Serviced Mortgage Loan, thepro rata portion of any comparable amounts allocable to such Mortgage Loan and payable with respect thereto pursuant to the related Co-Lender Agreement), (4) all accrued and unpaid advance interest amounts in respect of related Advances (or, in the case of any Non-Serviced Mortgage Loan, all comparable amounts with respect to P&I Advances related to such Non-Serviced Mortgage Loan and, with respect to outstanding Property Protection Advances, thepro rata portion of any comparable amounts payable with respect thereto pursuant to the related Co-Lender Agreement), (5) any unpaid Special Servicing Fees and any other unpaid additional trust fund expenses outstanding (which, for the avoidance of doubt, include any unpaid Workout Fees and Liquidation Fees) or previously incurred in respect of the related Mortgage Loan (or, in the case of any Non-Serviced Mortgage Loan, thepro rata portion of any comparable amounts allocable to such Mortgage Loan and payable with respect thereto pursuant to the related Co-Lender Agreement), and if such Mortgage Loan is being purchased by a mortgage loan seller pursuant to the MLPA, all expenses incurred or to be incurred by the master servicer, the special servicer, the asset representations reviewer, the depositor, the certificate administrator and the trustee in respect of the breach or document defect giving rise to the repurchase or substitution obligation (to the extent not otherwise included in the amount described in clause (3) above), (6) if the mortgage loan seller repurchases or substitutes for such Mortgage Loan, any related Asset Representations Reviewer Asset Review Fee to the extent not previously paid by the mortgage loan seller, and (7) if the mortgage loan seller repurchases or substitutes for such Mortgage Loan more than 90 days following the earlier of the responsible party’s discovery or receipt of notice of the subject material breach or material document defect, as the case may be, a Liquidation Fee.

311

A “Qualified Substitute Mortgage Loan” is a substitute mortgage loan (other than with respect to the Whole Loans, for which no substitution will be permitted) replacing a Mortgage Loan with respect to which a material breach or document defect exists that must, on the date of substitution:

(a)       have an outstanding principal balance, after application of all scheduled payments of principal and interest due during or prior to the month of substitution, whether or not received, not in excess of the Stated Principal Balance of the removed Mortgage Loan as of the due date in the calendar month during which the substitution occurs;

(b)       have a Mortgage Rate not less than the Mortgage Rate of the removed Mortgage Loan (determined without regard to any prior modification, waiver or amendment of the terms of the removed Mortgage Loan);

(c)       have the same due date and a grace period no longer than that of the removed Mortgage Loan;

(d)       accrue interest on the same basis as the removed Mortgage Loan (for example, on the basis of a 360-day year consisting of twelve 30-day months);

(e)       have a remaining term to stated maturity not greater than, and not more than two years less than, the remaining term to stated maturity of the removed Mortgage Loan;

(f)        have a then-current loan-to-value ratio equal to or less than the lesser of (i) the loan-to-value ratio for the removed Mortgage Loan as of the Closing Date and (ii) 75%, in each case using a “value” for the Mortgaged Property as determined using an appraisal conducted by an appraiser who is an MAI prepared in accordance with the requirements of the FIRREA;

(g)       comply (except in a manner that would not be adverse to the interests of the Certificateholders) as of the date of substitution in all material respects with all of the representations and warranties set forth in the MLPA;

(h)       have an environmental report that indicates no material adverse environmental conditions with respect to the related Mortgaged Property and that will be delivered as a part of the related Mortgage File;

(i)        have a then-current debt service coverage ratio at least equal to the greater of (i) the original debt service coverage ratio of the removed Mortgage Loan as of the Closing Date and (ii) 1.25x;

(j)        constitute a “qualified replacement mortgage” within the meaning of Code Section 860G(a)(4) as evidenced by an opinion of counsel (provided at the mortgage loan seller’s expense);

(k)       not have a maturity date or an amortization period that extends to a date that is after the date two years prior to the Rated Final Distribution Date;

(l)        have comparable prepayment restrictions to those of the removed Mortgage Loan;

(m)      not be substituted for a removed Mortgage Loan unless the trustee and the certificate administrator have received a Rating Agency Confirmation from each of the Rating Agencies (the cost, if any, of obtaining such Rating Agency Confirmation to be paid by the mortgage loan seller);

(n)       have been approved, so long as a Control Termination Event has not occurred and is not continuing and the affected Mortgage Loan is not an Excluded Loan, by the Directing Holder;

(o)       prohibit defeasance within two years of the Closing Date;

(p)       not be substituted for a removed Mortgage Loan if it would result in the termination of the REMIC status of any Trust REMIC or the imposition of tax on any Trust REMIC or the issuing entity

312

other than a tax on income expressly permitted or contemplated to be imposed by the terms of the PSA, as determined by an opinion of counsel;

(q)       have an engineering report that indicates no material adverse property condition or deferred maintenance with respect to the related Mortgaged Property that will be delivered as a part of the related servicing file; and

(r)        be current in the payment of all scheduled payments of principal and interest then due.

In the event that more than one Mortgage Loan is substituted for a removed Mortgage Loan, then (x) the amounts described in clause (a) are required to be determined on the basis of aggregate principal balances and (y) each such proposed Qualified Substitute Mortgage Loan must individually satisfy each of the requirements specified in clauses (b) through (r) of the preceding sentence, except (z) the rates described in clause (b) above and the remaining term to stated maturity referred to in clause (e) above are required to be determined on a weighted average basis,provided that no individual Mortgage Rate (net of the Servicing Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Operating Advisor Fee Rate and the Asset Representations Reviewer Fee Rate) may be lower than the highest fixed Pass-Through Rate (not based on or subject to a cap equal to or based on the WAC Rate) of any class of Principal Balance Certificates having a principal balance then-outstanding. When a Qualified Substitute Mortgage Loan is substituted for a removed Mortgage Loan, the mortgage loan seller will be required to certify that the Mortgage Loan meets all of the requirements of the above definition and send the certification to the trustee the certificate administrator and, prior to the occurrence of a Consultation Termination Event, the Directing Holder.

The cure, repurchase and substitution obligations or the obligation to pay the Loss of Value Payment described above will constitute the sole remedy available to the Certificateholders in connection with a material breach of any representation or warranty or a material document defect with respect to any Mortgage Loan. None of the depositor, the underwriters, the master servicer, the special servicer, the trustee, the certificate administrator or any other person will be obligated to repurchase or replace any affected Mortgage Loan or make a Loss of Value Payment in connection with a breach of any of the representations and warranties or a document defect if the mortgage loan seller defaults on its obligations to do so. We cannot assure you that the mortgage loan seller will have sufficient assets to repurchase or substitute a Mortgage Loan if required to do so.

Dispute Resolution Provisions

The mortgage loan seller will be subject to the dispute resolution provisions described under “Pooling and Servicing Agreement—Dispute Resolution Provisions” to the extent those provisions are triggered with respect to any mortgage loan sold to the depositor by the mortgage loan seller and will be obligated under the MLPA to comply with all applicable provisions and to take part in any mediation or arbitration proceedings that may result.

Asset Review Obligations

The mortgage loan seller will be obligated to perform its obligations described under “Pooling and Servicing Agreement—The Asset Representations Reviewer—Asset Review” relating to any Asset Reviews performed by the asset representations reviewer, and the mortgage loan seller will have the rights described under that heading.

313

Pooling and Servicing Agreement

General

The servicing and administration of the Mortgage Loans (other than any Non-Serviced Mortgage Loan), any related Serviced Companion Loans and any related REO Properties (including any interest of the holder of any Companion Loan in the REO Property acquired with respect to any Serviced Whole Loan) will be governed by the PSA and any related Co-Lender Agreement.

Each Non-Serviced Mortgage Loan, any related Non-Serviced Companion Loans and any related REO Properties (including the issuing entity’s interest in any REO Property acquired with respect to any Non-Serviced Whole Loan) will be serviced by the related Non-Serviced Master Servicer and the related Non-Serviced Special Servicer under the related Non-Serviced PSA in accordance with such Non-Serviced PSA and the related Co-Lender Agreement. Unless otherwise specifically stated and except where the context otherwise indicates (such as with respect to P&I Advances), discussions in this section or in any other section of this prospectus regarding the servicing and administration of the Mortgage Loans should be deemed to include the servicing and administration of any related Serviced Companion Loans but do not include any Non-Serviced Mortgage Loan, any related Non-Serviced Companion Loan and any related REO Property.

The following summaries describe certain provisions of the PSA relating to the servicing and administration of the Mortgage Loans (excluding any Non-Serviced Mortgage Loan), any related Companion Loans and any related REO Properties. In the case of the Serviced Whole Loans, certain provisions of the related Co-Lender Agreement are described under “Description of the Mortgage Pool—The Whole Loans”.

Certain provisions of each Non-Serviced PSA relating to the servicing and administration of the related Non-Serviced Mortgage Loan, the related Non-Serviced Companion Loan and the related REO Properties and the related Co-Lender Agreement are summarized under “Description of the Mortgage Pool—The Whole Loans”and“—Servicing of the Non-Serviced Mortgage Loans” below.

As to particular servicing matters, the discussion under this heading “Pooling and Servicing Agreement” is applicable with respect to the Servicing Shift Whole Loan only while the PSA governs the servicing of such Servicing Shift Whole Loan. As described in “Risk Factors—Risks Related to Conflicts of Interest —The Servicing of the Servicing Shift Whole Loan Will Shift to Others”, on or after the related Servicing Shift Securitization Date, the Servicing Shift Whole Loan will be serviced pursuant to the related Servicing Shift PSA, and the provisions of such Servicing Shift PSA may be different than the terms of the PSA, although such Servicing Shift Whole Loan will still need to be serviced in compliance with the requirements of the related Intercreditor Agreement, as described in “Description of the Mortgage Pool—The Whole Loans”.

The PSA does not include an obligation for any party of the PSA to advise a Certificateholder with respect to its rights and protections relative to the issuing entity.

Assignment of the Mortgage Loans

The depositor will purchase the Mortgage Loans to be included in the issuing entity on or before the Closing Date from the mortgage loan seller pursuant to the MLPA. See “Transaction Parties—The Sponsor and Mortgage Loan Seller” and “Description of the Mortgage Loan Purchase Agreement”.

On the Closing Date, the depositor will sell, transfer or otherwise convey, assign or cause the assignment of the Mortgage Loans, without recourse, together with the depositor’s rights and remedies against the mortgage loan seller under the MLPA, to the trustee for the benefit of the holders of the certificates. On or prior to the Closing Date, the depositor will require the mortgage loan seller to deliver to the certificate administrator, in its capacity as custodian, the Mortgage Notes and certain other documents and instruments with respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Whole Loan. The custodian will hold such documents in issuing entity for the benefit of the holders

314

of the certificates. The custodian is obligated to review certain documents for each Mortgage Loan within 60 days of the Closing Date and report any missing documents or certain types of document defects to the parties to the PSA and the Directing Holder (so long as no Consultation Termination Event has occurred and other than in respect of an Excluded Loan) and the mortgage loan seller.

In addition, pursuant to the related MLPA, the mortgage loan seller will be required to deliver (or cause to be delivered) an electronic copy of the Diligence Files for each Mortgage Loan within 60 days after the Closing Date to the depositor by uploading such Diligence Files to the designated Intralinks website, and the depositor will deliver to the certificate administrator an electronic copy of such Diligence Files to be posted to the secure data room.

Pursuant to the PSA, the depositor will assign to the trustee for the benefit of Certificateholders the representations and warranties made by the mortgage loan seller to the depositor in the MLPA and any rights and remedies that the depositor has against the mortgage loan seller under the MLPA with respect to any Material Defect. See “—Enforcement of Mortgage Loan Seller’s Obligations Under the MLPA” below and “Description of the Mortgage Loan Purchase Agreement”.

Servicing Standard

The master servicer and the special servicer will each be required to diligently service and administer the Mortgage Loans (excluding any Non-Serviced Mortgage Loan), any related Serviced Companion Loans and the related REO Properties (other than any REO Property related to a Non-Serviced Mortgage Loan), for which it is responsible in accordance with applicable law, the terms of the PSA, the Mortgage Loan documents, and the related Co-Lender Agreements and, to the extent consistent with the foregoing, in accordance with the higher of the following standards of care:

(1)       the same manner in which, and with the same care, skill, prudence and diligence with which the master servicer or the special servicer, as the case may be, services and administers similar mortgage loans for other third-party portfolios, and

(2)       the same care, skill, prudence and diligence with which the master servicer or the special servicer, as the case may be, services and administers similar mortgage loans owned by the master servicer or the special servicer,

as the case may be, with a view to; (A) the timely recovery of all payments or principal and interest under the Mortgage Loans or Serviced Whole Loans or (B) in the case of a Specially Serviced Loan or an REO Property, the maximization of timely recovery of principal and interest on a net present value basis on the Mortgage Loans and any related Serviced Companion Loans, and the best interests of the issuing entity and the Certificateholders (as a collective whole as if such Certificateholders constituted a single lender) (and, in the case of any Whole Loan, the best interests of the issuing entity, the Certificateholders and the holder of any related Companion Loan (as a collective whole as if such Certificateholders and the holder or holders of any related Companion Loan constituted a single lender), taking into account thepari passu or subordinate nature of any related Companion Loan) as determined by the master servicer or the special servicer, as the case may be, in its reasonable judgment, in either case giving due consideration to the customary and usual standards of practice of prudent, institutional commercial, multifamily and manufactured housing community mortgage loan servicers, but without regard to any conflict of interest arising from:

(A)       any relationship that the master servicer or the special servicer, as the case may be, or any of their respective affiliates, as the case may be, may have with any of the underlying borrowers, the sponsor, the mortgage loan seller, the originators, any party to the PSA or any affiliate of the foregoing;

(B)       the ownership of any certificate (or any interest in any Companion Loan, mezzanine loan or subordinate debt relating to a Mortgage Loan) by the master servicer or the special servicer, as the case may be, or any of their respective affiliates;

(C)       the obligation, if any, of the master servicer to make Advances;

315

(D)       the right of the master servicer or the special servicer, as the case may be, or any of its affiliates to receive compensation or reimbursement of costs under the PSA generally or with respect to any particular transaction;

(E)       the ownership, servicing or management for others of (i) any Non-Serviced Mortgage Loan and any related Non-Serviced Companion Loan or (ii) any other mortgage loans, subordinate debt, mezzanine loans or properties not covered by the PSA or held by the issuing entity by the master servicer or special servicer, as the case may be, or any of its affiliates;

(F)       any debt that the master servicer or the special servicer, as the case may be, or any of its affiliates, has extended to any underlying borrower or an affiliate of any borrower (including, without limitation, any mezzanine financing);

(G)       any option to purchase any Mortgage Loan or any related Companion Loan the master servicer or special servicer, as the case may be, or any of their affiliates, may have; and

(H)       any obligation of the master servicer, the special servicer, or one of their respective affiliates, to repurchase or substitute for a Mortgage Loan as a mortgage loan seller (if the master servicer or the special servicer or any of their respective affiliates is a mortgage loan seller) (the foregoing, collectively referred to as the “Servicing Standard”).

All net present value calculations and determinations made under the PSA with respect to any Mortgage Loan, Mortgaged Property or REO Property (including for purposes of the definition of “Servicing Standard” set forth above) will be made in accordance with the Mortgage Loan documents or, in the event the Mortgage Loan documents are silent, by using a discount rate (i) for principal and interest payments on the Mortgage Loan or Serviced Companion Loan or sale of a Defaulted Loan, the highest of (1) the rate determined by the master servicer or special servicer, as applicable, that approximates the market rate that would be obtainable by the related borrower on similar non-defaulted debt of the related borrower as of such date of determination, (2) the Mortgage Rate and (3) the yield on 10-year U.S. treasuries as of such date of determination and (ii) for all other cash flows, including property cash flow, the “discount rate” set forth in the most recent appraisal (or updated appraisal) of the related Mortgaged Property.

In the case of any Non-Serviced Mortgage Loan, the master servicer and the special servicer will be required to act in accordance with the Servicing Standard with respect to any action required to be taken regarding such Non-Serviced Mortgage Loan pursuant to their respective obligations under the PSA.

Subservicing

The master servicer may delegate and/or assign some or all of their respective servicing obligations and duties with respect to some or all of the Mortgage Loans (other than any Non-Serviced Mortgage Loan) and any Serviced Companion Loan to one or more third-party sub-servicersprovided that the master servicer will remain obligated under the PSA. A sub-servicer may be an affiliate of the depositor, the master servicer or the special servicer.

Each sub-servicing agreement between the master servicer and a sub-servicer (a “Sub-Servicing Agreement”) will generally be required to provide that (i) if for any reason the master servicer is no longer acting in that capacity (including, without limitation, by reason of a Servicer Termination Event), the trustee or any successor master servicer may assume or terminate such party’s rights and obligations under such Sub-Servicing Agreement and (ii) the sub-servicer will be in default under such Sub-Servicing Agreement and such Sub-Servicing Agreement will be terminated (following the expiration of any applicable grace period) if the sub-servicer fails (A) to deliver by the due date any Exchange Act reporting items required to be delivered to the master servicer pursuant to the PSA or such Sub-Servicing Agreement or to the master servicer under any other pooling and servicing agreement that the depositor is a party to, (B) to perform in any material respect any of its covenants or obligations contained in such Sub-Servicing Agreement regarding creating, obtaining or delivering any Exchange Act reporting items required in order for any party to the PSA to perform its obligations under the PSA or under the Exchange Act reporting requirements of any other pooling and servicing agreement that the depositor is a party to or (C) to perform other covenants

316

and obligations set forth in such Sub-Servicing Agreement in accordance with the terms of such Sub-Servicing Agreement. The master servicer will be required to monitor the performance of sub-servicers retained by it and will have the right to remove a sub-servicer retained by it (other than any sub-servicer retained by it at the request of the mortgage loan seller, which is only removable for cause) at any time it considers removal to be in the best interests of Certificateholders. However, no sub-servicer will be permitted under any Sub-Servicing Agreement to make material servicing decisions, such as loan modifications or determinations as to the manner or timing of enforcing remedies under the Mortgage Loan documents, without the consent of the master servicer. The master servicer’s consent may also be required for certain other servicing decisions as provided in the related Sub-Servicing Agreement.

Generally, the master servicer will be solely liable for all fees owed by it to any sub-servicer retained by the master servicer, without regard to whether the master servicer’s compensation pursuant to the PSA is sufficient to pay those fees. Each sub-servicer will be required to be reimbursed by the master servicer for certain expenditures which such sub-servicer makes, generally to the same extent the master servicer would be reimbursed under the PSA.

Advances

P&I Advances

On the business day immediately preceding each Distribution Date (the “Master Servicer Remittance Date”), except as otherwise described below, the master servicer will be obligated, unless determined to be non-recoverable as described below, to make advances (each, a “P&I Advance”) out of its own funds or, subject to the replacement of those funds as provided in the PSA, certain funds held in the Collection Account that are not required to be part of the Available Funds for that Distribution Date, in an amount equal to (but subject to reduction as described below) the aggregate of:

(1)       all Periodic Payments (other than balloon payments) (net of any applicable Servicing Fees) that were due on the Mortgage Loans (including any Non-Serviced Mortgage Loans) and any REO Loan (other than any portion of an REO Loan related to a Companion Loan) during the related Collection Period and not received as of the business day preceding the Master Servicer Remittance Date; and

(2)       in the case of each Mortgage Loan delinquent in respect of its balloon payment as of the Master Servicer Remittance Date (including any REO Loan (other than any portion of an REO Loan related to a Companion Loan) as to which the balloon payment would have been past due), an amount equal to its Assumed Scheduled Payment.

The master servicer’s obligations to make P&I Advances in respect of any Mortgage Loan (including any Non-Serviced Mortgage Loan) or REO Loan (other than any portion of an REO Loan related to a Companion Loan) will continue, except if a determination as to non-recoverability is made, through and up to liquidation of the Mortgage Loan or disposition of the REO Property, as the case may be. However, no interest will accrue on any P&I Advance made with respect to a Mortgage Loan unless the related Periodic Payment is received after the related Due Date has passed and any applicable grace period has expired or if the related Periodic Payment is received after the Determination Date but on or prior to the Master Servicer Remittance Date. To the extent that the master servicer fails to make a P&I Advance that it is required to make under the PSA, the trustee will be required to make the required P&I Advance in accordance with the terms of the PSA.

If an Appraisal Reduction Amount has been assessed with respect to any Mortgage Loan (or, in the case of any Non-Serviced Whole Loan, an appraisal reduction has been made in accordance with the related Non-Serviced PSA and the master servicer has notice of such appraisal reduction amount), then the interest portion of any P&I Advance in respect of that Mortgage Loan for the related Distribution Date will be reduced (there will be no reduction in the principal portion, if any, of such P&I Advance) to equal the product of (x) the amount of the interest portion of the P&I Advance for that Mortgage Loan for the related Distribution Date without regard to this sentence, and (y) a fraction, expressed as a percentage, the numerator of which is equal to the Stated Principal Balance of that Mortgage Loan immediately prior to the related Distribution Date, net of the related Appraisal Reduction Amount (or, in the case of any Whole Loan,

317

the portion of such Appraisal Reduction Amount allocated to the related Mortgage Loan), if any, and the denominator of which is equal to the Stated Principal Balance of that Mortgage Loan immediately prior to the related Distribution Date.

Neither the master servicer nor the trustee will be required to make a P&I Advance for a balloon payment, default interest, late payment charges, yield maintenance charges or prepayment premiums or with respect to any Companion Loan.

Advances are intended to maintain a regular flow of scheduled interest and principal payments to holders of the class or classes of certificates entitled thereto, and are not credit support for the certificates and will not act to guarantee or insure against losses on the mortgage loans or otherwise.

Property Protection Advances

In addition to P&I Advances, except as otherwise described under “—Recovery of Advances” below and except in certain limited circumstances described below, the master servicer will also be obligated (subject to the limitations described in this prospectus), to make advances (“Property Protection Advances” and, collectively with P&I Advances, “Advances”) in connection with the servicing and administration of any Mortgage Loan (other than any Non-Serviced Mortgage Loan) and related Companion Loan, as applicable, in respect of which a default, delinquency or other unanticipated event has occurred or is reasonably foreseeable, or, in connection with the servicing and administration of any Mortgaged Property or REO Property, in order to pay delinquent real estate taxes, assessments and hazard insurance premiums and to cover other similar costs and expenses necessary to preserve the priority of or enforce the related Mortgage Loan documents or to protect, lease, manage and maintain the related Mortgaged Property. To the extent that the master servicer fails to make a Property Protection Advance that it is required to make under the PSA and the trustee has received notice or otherwise has actual knowledge of this failure, the trustee will be required to make the required Property Protection Advance in accordance with the terms of the PSA.

However, none of the master servicer, the special servicer or the trustee will make any Property Protection Advance in connection with the exercise of any cure rights or purchase rights granted to the holder of a Serviced Companion Loan under the related Co-Lender Agreement or the PSA.

The special servicer will have no obligation to make any Property Protection Advances. However, in an urgent or emergency situation requiring the making of a Property Protection Advance, the special servicer may make such Property Protection Advance, and the master servicer will be required to reimburse the special servicer for such Advance (with interest on that Advance) within a specified number of days as set forth in the PSA, unless such Advance is determined to be nonrecoverable by the master servicer in its reasonable judgment (in which case it will be reimbursed out of the collection account). Once the special servicer is reimbursed, the master servicer will be deemed to have made the special servicer’s Property Protection Advance as of the date made by the special servicer, and will be entitled to reimbursement with interest on that Advance in accordance with the terms of the PSA.

No Property Protection Advances will be made with respect to any Serviced Whole Loan if the related Mortgage Loan is no longer held by the issuing entity or if such Serviced Whole Loan is no longer serviced under the PSA and no Property Protection Advances will be made for any Non-Serviced Whole Loan under the PSA. Any requirement of the master servicer or the trustee to make an Advance in the PSA is intended solely to provide liquidity for the benefit of the Certificateholders and not as credit support or otherwise to impose on any such person the risk of loss with respect to one or more Mortgage Loans or any related Companion Loan.

The master servicer will also be obligated to make Property Protection Advances with respect to Serviced Whole Loans. With respect to any Non-Serviced Whole Loan, the applicable servicer under the related Non-Serviced PSA will be obligated to make property protection advances with respect to such Non-Serviced Whole Loan. See “—Servicing of the Non-Serviced Mortgage Loans” below and “Description of the Mortgage Pool—The Whole Loans”.

318

Nonrecoverable Advances

Notwithstanding the foregoing, none of the master servicer, the special servicer or the trustee will be obligated to make any Advance that it determines in its reasonable judgment would, if made, not be recoverable (including recovery of interest on the Advance) out of Related Proceeds (a “Nonrecoverable Advance”). In addition, the special servicer may, at its option make a determination in accordance with the Servicing Standard that any P&I Advance or Property Protection Advance, if made, would be a Nonrecoverable Advance, and if it makes such a determination, must deliver to the master servicer (and, with respect to a Serviced Whole Loan, to any master servicer or special servicer under the pooling and servicing agreement governing any securitization trust into which the related Serviced Pari Passu Companion Loan is deposited, and, with respect to any Non-Serviced Mortgage Loan, the related master servicer under the related Non-Serviced PSA), the certificate administrator, the trustee, the operating advisor and the 17g-5 Information Provider notice of such determination, which determination will be binding upon the master servicer and the trustee. No special servicer will have any obligation to make an affirmative determination that any P&I Advance or Property Protection Advance is, or would be, recoverable; however, if the special servicer makes any such determination, such determination will not be binding upon the master servicer or the trustee. In the absence of a determination by the special servicer that such an Advance is non-recoverable, each such decision will remain with the master servicer or the trustee, as applicable. If the special servicer makes a determination that only a portion, and not all, of any previously made or proposed P&I Advance or Property Protection Advance is non-recoverable, the master servicer and the trustee will have the right to make its own subsequent determination that any remaining portion of any such previously made or proposed P&I Advance or Property Protection Advance is non-recoverable.

In making such non-recoverability determination, each person will be entitled to consider (among other things): (a) the obligations of the borrower under the terms of the related Mortgage Loan or Companion Loan, as applicable, as it may have been modified, (b) the related Mortgaged Properties in their “as-is” or then-current conditions and occupancies, as modified by such party’s assumptions regarding the possibility and effects of future adverse change with respect to such Mortgaged Properties, (c) estimated future expenses and (d) estimated timing of recoveries, and will be entitled to give due regard to the existence of any Nonrecoverable Advances which, at the time of such consideration, the recovery of which are being deferred or delayed by the master servicer or the trustee, in light of the fact that Related Proceeds are a source of recovery not only for the Advance under consideration but also a potential source of recovery for such delayed or deferred Advance. In addition, any such person may update or change its recoverability determinations (but not reverse any other person’s determination that an Advance is non-recoverable) at any time and may obtain, promptly upon request, from the special servicer at the expense of the issuing entity any analysis, appraisals or market value estimates or other information for such purposes. Absent bad faith, any non-recoverability determination described in this paragraph will be conclusive and binding on the Certificateholders and will be binding upon, the master servicer and the trustee. Nonrecoverable Advances will represent a portion of the losses to be borne by the Certificateholders.

With respect to any Non-Serviced Whole Loan, if any servicer under the related Non-Serviced PSA determines that a principal and interest advance with respect to the related Non-Serviced Companion Loan, if made, would be non-recoverable, such determination will not be binding on the master servicer and the trustee as it relates to any proposed P&I Advance with respect to the related Non-Serviced Mortgage Loan; provided, however, the master servicer and the trustee may rely on the non-recoverability determination of the other master servicer or other trustee under the related Non-Serviced PSA. Similarly, with respect to any Non-Serviced Mortgage Loan, if the master servicer or the special servicer determines that any P&I Advance with respect to such Non-Serviced Mortgage Loan, if made, would be non-recoverable, such determination will not be binding on the related master servicer and related trustee under the related Non-Serviced PSA as such determination relates to any proposed P&I Advance with respect to any related Non-Serviced Companion Loan (unless the related Non-Serviced PSA provides otherwise);provided,however, the other master servicer and other trustee under the related Non-Serviced PSA may rely on the non-recoverability determination of the master servicer or the trustee.

319

Recovery of Advances

The master servicer, the special servicer or the trustee, as applicable, will be entitled to recover (a) any Property Protection Advance made out of its own funds from any amounts collected in respect of a Mortgage Loan (or, consistent with the related Co-Lender Agreement, a Serviced Whole Loan) or REO Loan as to which such Property Protection Advance was made, and (b) any P&I Advance made out of its own funds from any amounts collected in respect of a Mortgage Loan or REO Loan as to which such P&I Advance was made, whether in the form of late payments, insurance and condemnation proceeds, liquidation proceeds or otherwise from the related Mortgage Loan (“Related Proceeds”). Each of the master servicer, the special servicer and the trustee will be entitled to recover any Advance by it that it subsequently determines to be a Nonrecoverable Advance out of general collections relating to the Mortgage Loans on deposit in the Collection Account (first from principal collections andthen from any other collections). Amounts payable in respect of each Serviced Companion Loan pursuant to the related Co-Lender Agreement will not be available for distributions on the certificates or for the reimbursement of Nonrecoverable Advances that are P&I Advances of principal or interest with respect to the related Mortgage Loan. However, amounts payable in respect of each Serviced Companion Loan will be available, in accordance with the PSA and related Co-Lender Agreement, for the reimbursement of any Property Protection Advances with respect to the related Serviced Whole Loan. Notwithstanding the above, with respect to a Property Protection Advance on a Serviced Whole Loan the master servicer will be entitled to reimbursementfirst, out of amounts allocable to any Subordinate Companion Loan(s),then, from amounts that would have been allocable to the holder of the related Mortgage Loan and any related Serviced Pari Passu Companion Loan, on apro ratabasis (based on each such loan’s outstanding principal balance), andthen, if the Property Protection Advance is a Nonrecoverable Advance, from general collections of the issuing entity; provided that the master servicer will be required, after receiving payment from amounts on deposit in the Collection Account, if any, to (i) promptly notify the holder of any related Companion Loan and (ii) use commercially reasonable efforts to exercise on behalf of the issuing entity the rights of the issuing entity under the related Co-Lender Agreement to obtain reimbursement for apro rata portion of such amount allocable to any related Pari Passu Companion Loans from the holders of such Companion Loans.

If the funds in the Collection Account relating to the Mortgage Loans allocable to principal on the Mortgage Loans are insufficient to fully reimburse the party entitled to reimbursement, then such party as an accommodation may elect, on a monthly basis, at its sole option and discretion to defer reimbursement of the portion that exceeds such amount allocable to principal (in which case interest will continue to accrue on the unreimbursed portion of the advance) for a time as required to reimburse the excess portion from principal for a consecutive period up to 12 months (provided that, with respect to any Mortgage Loan other than an Excluded Loan, any such deferral exceeding 6 months will require, prior to the occurrence and continuance of any Control Termination Event, the consent of the Directing Holder) and any election to so defer will be deemed to be in accordance with the Servicing Standard;provided that no such deferral may occur at any time to the extent that amounts otherwise distributable as principal are available for such reimbursement.

In connection with a potential election by the master servicer or the trustee to refrain from the reimbursement of all or a portion of a particular Nonrecoverable Advance during the one month collection period ending on the related Determination Date for any Distribution Date, the master servicer or the trustee will be authorized to wait for principal collections on the Mortgage Loans to be received until the end of such collection period before making its determination of whether to refrain from the reimbursement of all or a portion of a particular Nonrecoverable Advance;provided, however, that if, at any time the master servicer or the trustee, as applicable, elects, in its sole discretion, not to refrain from obtaining such reimbursement or otherwise determines that the reimbursement of a Nonrecoverable Advance during a one month collection period will exceed the full amount of the principal portion of general collections deposited in the Collection Account for such Distribution Date, then the master servicer or the trustee, as applicable, will be required to use its reasonable efforts to give the 17g-5 Information Provider 15 days’ notice of such determination for posting on the 17g-5 Information Provider’s website, unless extraordinary circumstances make such notice impractical, and thereafter will be required to deliver copies of such notice to the 17g-5 Information Provider as soon as practical. Notwithstanding the foregoing, failure to give such notice will in

320

no way affect the master servicer’s or the trustee’s election whether to refrain from obtaining such reimbursement.

Each of the master servicer, the special servicer and the trustee will be entitled to recover any Advance that is outstanding at the time that a Mortgage Loan is modified but is not repaid in full by the borrower in connection with such modification but becomes an obligation of the borrower to pay such amounts in the future (such Advance, together with interest on that Advance, a “Workout-Delayed Reimbursement Amount”) out of principal collections on the Mortgage Loans in the Collection Account.

Any amount that constitutes all or a portion of any Workout-Delayed Reimbursement Amount may in the future be determined to constitute a Nonrecoverable Advance and thereafter will be recoverable as any other Nonrecoverable Advance.

In connection with its recovery of any Advance, each of the master servicer, the special servicer and the trustee will be entitled to be paid, out of any amounts relating to the Mortgage Loans then on deposit in the Collection Account, interest at the Prime Rate (the “Reimbursement Rate”) accrued on the amount of the Advance from the date made to, but not including, the date of reimbursement. Neither the master servicer nor the trustee will be entitled to interest on P&I Advances that accrues before the related due date has passed and any applicable grace period has expired. The “Prime Rate” will be the prime rate, for any day, set forth inThe Wall Street Journal, New York edition.

See “—Servicing of the Non-Serviced Mortgage Loans”for reimbursements of property protection advances made in respect of each Non-Serviced Whole Loan under the related Non-Serviced PSA.

Accounts

The master servicer is required to establish and maintain, or cause to be established and maintained, one or more accounts and subaccounts (collectively, the “Collection Account”) in its own name on behalf of the trustee and for the benefit of the Certificateholders. The master servicer is required to deposit in the Collection Account (and in no event later than the 2nd business day following receipt of properly identified and available funds) all payments and collections due after the Cut-off Date and other amounts received or advanced with respect to the Mortgage Loans (including, without limitation, all proceeds (the “Insurance and Condemnation Proceeds”) received under any hazard, title or other insurance policy that provides coverage with respect to a Mortgaged Property or the related Mortgage Loan or in connection with the full or partial condemnation of a Mortgaged Property (other than proceeds applied to the restoration of the Mortgaged Property or released to the related borrower in accordance with the Servicing Standard (or, if applicable, the special servicer) and/or the terms and conditions of the related Mortgage) and all other amounts received and retained in connection with the liquidation of any Mortgage Loan that is defaulted and any related defaulted Companion Loans or property acquired by foreclosure or otherwise (the “Liquidation Proceeds”)) together with the net operating income (less reasonable reserves for future expenses) derived from the operation of any REO Properties. Notwithstanding the foregoing, the collections on the Whole Loans deposited into the Collection Account will be limited to the portion of such amounts that are payable to the holder of the related Mortgage Loan pursuant to the related Co-Lender Agreement.

The master servicer will also be required to establish and maintain a segregated custodial account (the “Serviced Whole Loan Custodial Account”) with respect to each Serviced Whole Loan, which may be a sub-account of the Collection Account, and deposit amounts collected in respect of each Serviced Whole Loan in the related Serviced Whole Loan Custodial Account. The issuing entity will only be entitled to amounts on deposit in a Serviced Whole Loan Custodial Account to the extent these funds are not otherwise payable to the holder of a related Serviced Companion Loan or payable or reimbursable to any party to the PSA. Any amounts in a Serviced Whole Loan Custodial Account to which the issuing entity is entitled will be transferred on a monthly basis to the Collection Account.

With respect to each Distribution Date, on the related Master Servicer Remittance Date, the master servicer will be required to disburse from the Collection Account and remit to the certificate administrator for deposit into the Lower-Tier REMIC Distribution Account in respect of the related Mortgage Loans, to the extent of funds on deposit in the Collection Account, the Available Funds for such Distribution Date and any

321

yield maintenance charges or prepayment premiums received as of the related Determination Date. The certificate administrator is required to establish and maintain various accounts, including a “Lower-Tier REMIC Distribution Account” and an “Upper-Tier REMIC Distribution Account”, each of which may be sub-accounts of a single account (collectively, the “Distribution Accounts”), in its own name on behalf of the trustee and for the benefit of the Certificateholders.

On each Distribution Date, the certificate administrator is required to apply amounts on deposit in the Upper-Tier REMIC Distribution Account (which will include all funds that were remitted by the master servicer from the Collection Account, plus, among other things, any related P&I Advances less amounts, if any, distributable to the Class R certificates as set forth in the PSA generally to make distributions of interest and principal from Available Funds to the holders of the Regular Certificates, as described under “Description of the Certificates—Distributions”.

The certificate administrator is also required to establish and maintain an account (the “Interest Reserve Account”) which may be a sub-account of the Distribution Account, in its own name on behalf of the trustee for the benefit of the Certificateholders. On the Master Servicer Remittance Date occurring each February and on any Master Servicer Remittance Date occurring in any January which occurs in a year that is not a leap year (in each case, unless the related Distribution Date is the final Distribution Date), the certificate administrator will be required to deposit amounts remitted by the master servicer or P&I Advances made on the related Mortgage Loans into the Interest Reserve Account during the related interest period, in respect of the Mortgage Loans that accrue interest on an Actual/360 Basis (collectively, the “Actual/360 Loans”), in an amount equal to one day’s interest at the Net Mortgage Rate for each such Actual/360 Loan on its Stated Principal Balance and as of the Distribution Date in the month preceding the month in which the Master Servicer Remittance Date occurs, to the extent a Periodic Payment or P&I Advance or other deposit is made in respect of the Mortgage Loans (all amounts so deposited in any consecutive January (if applicable) and February, “Withheld Amounts”). On the Master Servicer Remittance Date occurring each March (or February, if the related Distribution Date is the final Distribution Date), the certificate administrator will be required to withdraw from the Interest Reserve Account an amount equal to the Withheld Amounts from the preceding January (if applicable) and February, if any, and deposit that amount into the Lower-Tier REMIC Distribution Account.

The certificate administrator may be required to establish and maintain an account (the “Gain-on-Sale Reserve Account”, which may be a sub-account of the Distribution Account, in its own name on behalf of the trustee for the benefit of the Certificateholders. To the extent that any gains are realized on sales of Mortgaged Properties (or, with respect to any Whole Loan, the portion of such amounts that are payable on the related Mortgage Loan pursuant to the related Co-Lender Agreement), such gains will be deposited into the Gain-on-Sale Reserve Account. Amounts in the Gain-on-Sale Reserve Account will be applied on each Distribution Date to reimburse the Regular Certificates up to an amount equal to all Realized Losses, if any, previously deemed allocated to them and unreimbursed after application of the Available Funds for such Distribution Date. To the extent not so applied, such gains will be held and applied to offset future Realized Losses; if any (as determined by the special servicer). Upon termination of the issuing entity, any remaining amounts in the Gain-on-Sale Reserve Account will be distributed on the Class R certificates.

Other accounts to be established pursuant to the PSA are one or more segregated custodial accounts (the “REO Account”) for collections from REO Properties. Each REO Account will be maintained by the special servicer in its own name on behalf of the trustee and for the benefit of the Certificateholders.

The Collection Account, the Serviced Whole Loan Custodial Account, the Distribution Accounts, the Interest Reserve Account, the Gain-on-Sale Reserve Account and the REO Accounts are collectively referred to as the “Securitization Accounts” (but with respect to any Whole Loan, only to the extent of the issuing entity’s interest in the Whole Loan). Each of the foregoing accounts will be held at a depository institution or trust company meeting the requirements of the PSA.

Amounts on deposit in the foregoing accounts may be invested in certain United States government securities and other investments meeting the requirements of the PSA (“Permitted Investments”). Interest or other income earned on funds in the accounts maintained by the master servicer, the certificate administrator or the special servicer, as the case may be, will be payable to such person as additional

322

compensation, and such person will be required to bear any losses resulting from their investment of such funds.

Withdrawals from the Collection Account

The master servicer may, from time to time, make withdrawals from the Collection Account (or the applicable subaccount of the Collection Account, exclusive of the Serviced Whole Loan Custodial Account that may be a subaccount of the Collection Account) for any of the following purposes, in each case only to the extent permitted under the PSA and with respect to the Serviced Whole Loan, subject to the terms of the related Co-Lender Agreement, without duplication (the order set forth below not constituting an order of priority for such withdrawals):

(i)       to remit on each Master Servicer Remittance Date (A) to the certificate administrator for deposit into the Lower-Tier REMIC Distribution Account certain portions of the Available Funds and any prepayment premiums or yield maintenance charges attributable to the Mortgage Loans on the related Distribution Date or (B) to the certificate administrator for deposit into the Interest Reserve Account an amount required to be withheld as described above under “—Accounts”;

(ii)      to pay or reimburse the master servicer, the special servicer and the trustee, as applicable, pursuant to the terms of the PSA for Advances made by any of them and interest on Advances (the master servicer’s, the special servicer’s or the trustee’s respective right, as applicable, to reimbursement for items described in this clause (ii) being limited as described above under “—Advances”) (provided, that with respect to each Serviced Whole Loan, such reimbursements are subject to the terms of the related Co-Lender Agreement);

(iii)     to pay to the master servicer and the special servicer, as compensation, the aggregate unpaid servicing compensation;

(iv)     to pay to the operating advisor the Operating Advisor Consulting Fee (but only to the extent actually received from the related borrower) or the Operating Advisor Fee;

(v)      to pay to the asset representations reviewer the Asset Representations Reviewer Fee and any unpaid Asset Representations Reviewer Asset Review Fee to the extent payable as a trust fund expense;

(vi)     to reimburse the trustee, the special servicer and the master servicer, as applicable, for certain Nonrecoverable Advances or Workout-Delayed Reimbursement Amounts;

(vii)    to reimburse the master servicer, the special servicer or the trustee, as applicable, for any unreimbursed expenses reasonably incurred with respect to each related Mortgage Loan that has been repurchased or substituted by such person pursuant to the PSA or otherwise;

(viii)    to reimburse the master servicer, the special servicer, the asset representations reviewer or the trustee for any unreimbursed expenses reasonably incurred by such person in connection with the enforcement of the mortgage loan seller’s obligations under the applicable section of the MLPA;

(ix)     to pay for any unpaid costs and expenses incurred by the issuing entity;

(x)      to pay the master servicer and the special servicer, as applicable, as additional servicing compensation, (A) interest and investment income earned in respect of amounts relating to the issuing entity held in the Collection Account and the Serviced Whole Loan Custodial Account (but only to the extent of the net investment earnings during the applicable one month period ending on the related Distribution Date), (B) certain penalty charges and default interest and (C) the difference, if positive, between Prepayment Interest Excess and Prepayment Interest Shortfalls collected on the Mortgage Loans (other than the Non-Serviced Mortgage Loans) and any Serviced Companion

323

Loan, during the related Collection Period to the extent not required to be paid as Compensating Interest Payments;

(xi)     to recoup any amounts deposited in the Collection Account in error;

(xii)    to the extent not reimbursed or paid pursuant to any of the above clauses, (A) to reimburse or pay the master servicer, the special servicer, the operating advisor, the asset representations reviewer, the depositor or any of their respective directors, officers, members, managers, employees and agents, unpaid additional expenses of the issuing entity and certain other unreimbursed expenses incurred by such person pursuant to and to the extent reimbursable under the PSA and to satisfy any indemnification obligations of the issuing entity under the PSA and (B) to reimburse or pay any party to the PSA any unpaid expenses specifically reimbursable from the Collection Account under the PSA;

(xiii)    to pay for the cost of the opinions of counsel or the cost of obtaining any extension to the time in which the issuing entity is permitted to hold REO Property;

(xiv)    to pay any applicable federal, state or local taxes imposed on each Trust REMIC, or any of their assets or transactions, together with all incidental costs and expenses, to the extent that none of the master servicer, the special servicer, the certificate administrator or the trustee is liable under the PSA;

(xv)     to pay the CREFC^® Intellectual Property Royalty License Fee;

(xvi)    to reimburse the certificate administrator out of general collections on the Mortgage Loans and REO Properties for legal expenses incurred by and reimbursable to it by the issuing entity of any administrative or judicial proceedings related to an examination or audit by any governmental taxing authority;

(xvii)   to pay the mortgage loan seller or any other person, with respect to each Mortgage Loan, if any, previously purchased or replaced by such person pursuant to the PSA, all amounts received thereon subsequent to the date of purchase or replacement relating to periods after the date of purchase or replacement;

(xviii)  to remit to the companion paying agent for deposit into the Serviced Whole Loan Custodial Account the amounts required to be deposited pursuant to the PSA; and

(xix)   to clear and terminate the Collection Account pursuant to a plan for termination and liquidation of the issuing entity.

No amounts payable or reimbursable to the parties to the PSA out of general collections that do not specifically relate to a Serviced Whole Loan may be reimbursable from amounts that would otherwise be payable to any related Companion Loan.

Certain costs and expenses (such as apro rata share of any related Property Protection Advances) allocable to the Mortgage Loan (other than any Non-Serviced Mortgage Loan) that is part of a Serviced Whole Loan may be paid or reimbursed out of payments and other collections on the other Mortgage Loans, subject to the issuing entity’s right to reimbursement from future payments and other collections on any related Companion Loan or from general collections with respect to the securitization of any related Companion Loan. If the master servicer makes, with respect to any Serviced Whole Loan, any reimbursement or payment out of the Collection Account to cover the related Serviced Companion Loan’s share of any cost, expense, indemnity, Property Protection Advance or interest on such Property Protection Advance, or fee with respect to such Serviced Whole Loan, then the master servicer (with respect to non-Specially Serviced Loans) and the special servicer (with respect to Specially Serviced Loans) must use efforts consistent with the Servicing Standard to collect such amount out of collections on such Serviced Companion Loan or, if and to the extent permitted under the related Co-Lender Agreement, from the holder of the related Serviced Companion Loan.

324

The master servicer will also be entitled to make withdrawals, from time to time, from the Collection Account of amounts necessary for the payments or reimbursements required to be paid to the parties to the applicable Non-Serviced PSA, pursuant to the applicable Non-Serviced Co-Lender Agreement and the applicable Non-Serviced PSA. See “—Servicing of the Non-Serviced Mortgage Loans”.

If a P&I Advance is made with respect to any Mortgage Loan (other than any Non-Serviced Mortgage Loan) that is part of a Whole Loan, then that P&I Advance, together with interest on such P&I Advance, may only be reimbursed out of future payments and collections on that Mortgage Loan or, as and to the extent described under “—Advances” above, on other Mortgage Loans, but not out of payments or other collections on the related Serviced Pari Passu Companion Loan. Likewise, the Certificate Administrator/Trustee Fee and the Operating Advisor Fee that accrue with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) that is part of a Whole Loan and any other amounts payable to the operating advisor may only be paid out of payments and other collections on such Mortgage Loan and/or the Mortgage Pool generally, but not out of payments or other collections on the related Serviced Pari Passu Companion Loan.

Servicing and Other Compensation and Payment of Expenses

General

The parties to the PSA other than the depositor will be entitled to payment of certain fees as compensation for services performed under the PSA. Below is a summary of the fees payable to the parties to the PSA from amounts that the issuing entity is entitled to receive. In addition, CREFC^® will be entitled to a license fee for use of their names and trademarks, including a collection of reports specified by the CREFC^® from time to time as described in the PSA (the “CREFC^® Investor Reporting Package”). Certain additional fees and costs payable by the related borrowers are allocable to the parties to the PSA other than the depositor, but such amounts are not payable from amounts that the issuing entity is entitled to receive.

325

The amounts available for distribution on the certificates on any Distribution Date will generally be net of the following amounts:

Type/Recipient(1)	Amount(1)	Source(1)	Frequency
Fees
Master Servicing Fee / Master Servicer	With respect to the Mortgage Loans and any related Serviced Companion Loans, the product of the monthly portion of the related annual Servicing Fee Rate calculated on the Stated Principal Balance of such Mortgage Loan and Serviced Companion Loan.	Out of recoveries of interest with respect to the related Mortgage Loan (and any related Serviced Companion Loans) or if unpaid after final recovery on the related Mortgage Loan, out of general collections on deposit in the Collection Account with respect to the other Mortgage Loans.	Monthly
Special Servicing Fee / Special Servicer	With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) and the related Serviced Companion Loan that are a Specially Serviced Loan, the product of the monthly portion of the related annual Special Servicing Fee Rate calculated on the Stated Principal Balance of such Specially Serviced Loan.	First, from liquidation proceeds, insurance and condemnation proceeds, and collections in respect of the related Mortgage Loan (and any related Serviced Companion Loans), andthen from general collections on deposit in the Collection Account with respect to the other Mortgage Loans.	Monthly
Workout Fee / Special Servicer(2)	With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) and the related Serviced Companion Loan that are a Corrected Loan, the Workout Fee Rate multiplied by all payments of interest and principal received on such Mortgage Loan and the related Serviced Companion Loan for so long as they remain a Corrected Loan.	Out of each collection of interest, principal, and prepayment consideration received on the related Mortgage Loan (and each related Serviced Companion Loan) and then from general collections on deposit in the Collection Account with respect to the other Mortgage Loans.	Time to time
Liquidation Fee / Special Servicer(2)	With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) and the related Serviced Companion Loan that are a Specially Serviced Loan for which the special servicer obtains a full, partial or discounted payoff or any liquidation proceeds, insurance proceeds and condemnation proceeds an amount calculated by application of a Liquidation Fee Rate to the related payment or proceeds (exclusive of default interest).	From any liquidation proceeds, insurance proceeds, condemnation proceeds and any other revenues received with respect to the related Mortgage Loan (and each related Serviced Companion Loan) and then from general collections on deposit in the Collection Account with respect to the other Mortgage Loans.	Time to time

326

Type/Recipient(1)	Amount(1)	Source(1)	Frequency
Additional Servicing Compensation / Master Servicer and/or Special Servicer(3)	All modification fees, assumption application fees, defeasance fees, assumption, waiver, consent and earnout fees, late payment charges, default interest, review fees and similar fees actually collected on the Mortgage Loans (other than any Non-Serviced Mortgage Loan) and related Serviced Companion Loans.	Related payments made by borrowers with respect to the related Mortgage Loans and related Serviced Companion Loans.	Time to time
Certificate Administrator/Trustee Fee/Certificate Administrator	With respect to each Distribution Date, an amount equal to the product of the monthly portion of the annual Certificate Administrator/Trustee Fee Rate multiplied by the Stated Principal Balance of each Mortgage Loan.	Out of general collections on deposit in the Collection Account or the Distribution Account.	Monthly
Certificate Administrator/Trustee Fee/Trustee	With respect to each Distribution Date, an amount equal to the monthly portion of the annual Certificate Administrator/Trustee Fee	Out of general collections on deposit in the Collection Account or the Distribution Account.	Monthly
Operating Advisor Fee / Operating Advisor	With respect to each Distribution Date, an amount equal to the product of the monthly portion of the annual Operating Advisor Fee Rate multiplied by the Stated Principal Balance of each Mortgage Loan and REO Loan.	First, out of recoveries of interest with respect to the related Mortgage Loan andthen, if the related Mortgage Loan has been liquidated, out of general collections on deposit in the Collection Account with respect to the other Mortgage Loans.	Monthly
Operating Advisor Consulting Fee / Operating Advisor	$10,000 for each Major Decision made with respect to a Mortgage Loan (or, such lesser amount as the related borrower agrees to pay with respect to such Mortgage Loan).	Payable by the related borrower.	Time to time
Asset Representations Reviewer Fee / Asset Representations Reviewer	With respect to each Distribution Date, an amount equal to the product of the monthly portion of the annual Asset Representations Reviewer Fee Rate multiplied by the Stated Principal Balance of each Mortgage Loan.	Out of general collections with respect to Mortgage Loans on deposit in the Collection Account.	Monthly

327

Type/Recipient(1)	Amount(1)	Source(1)	Frequency
Asset Representations Reviewer Asset Review Fee	(i) $15,000 plus $1,000 per additional Mortgaged Property with respect to a Delinquent Loan with a Cut-off Date Balance less than $20,000,000, (ii) $20,000 plus $1,000 per additional Mortgaged Property with respect to a Delinquent Loan with a Cut-off Date Balance greater than or equal to $20,000,000, but less than $40,000,000 or (iii) $25,000 plus $1,000 per additional Mortgaged Property with respect to a Delinquent Loan with a Cut-off Date Balance greater than or equal to $40,000,000.	By the mortgage loan seller;provided,however, that if the mortgage loan seller is insolvent, such fee will become an expense of the issuing entity.	Upon the completion of each Asset Review with respect to a Delinquent Loan.
Property Protection Advances / Master Servicer, Special Servicer or Trustee	To the extent of funds available, the amount of any Property Protection Advances.	First, from funds collected with respect to the related Mortgage Loan (and any related Serviced Companion Loans), and with respect to any Nonrecoverable Advance or a Workout-Delayed Reimbursement Amount,then out of general collections on deposit in the Collection Account, subject to certain limitations.	Time to time
Interest on Property Protection Advances / Master Servicer, Special Servicer or Trustee	At a rateper annum equal to the Reimbursement Rate calculated on the number of days the related Advance remains unreimbursed.	First, out of late payment charges and default interest on the related Mortgage Loan (and any related Serviced Companion Loans), andthen, after or at the same time that advance is reimbursed, out of any other amounts then on deposit in the Collection Account, subject to certain limitations.	Time to time
P&I Advances on the Mortgage Loans / Master Servicer and Trustee	To the extent of funds available, the amount of any P&I Advances.	First, from funds collected with respect to the related Mortgage Loan andthen, with respect to a Nonrecoverable Advance or a Workout-Delayed Reimbursement Amount, out of general collections on deposit in the Collection Account.	Time to time

328

Type/Recipient(1)	Amount(1)	Source(1)	Frequency
Interest on P&I Advances on the Mortgage Loans/ Master Servicer and Trustee	At a rateper annum equal to Reimbursement Rate calculated on the number of days the related Advance remains unreimbursed.	First, out of default interest and late payment charges on the related Mortgage Loan andthen, after or at the same time that advance is reimbursed, out of general collections on deposit in the Collection Account with respect to the other Mortgage Loans.	Monthly
Indemnification Expenses / Trustee, Certificate Administrator, Depositor, Master Servicer, Operating Advisor, Asset Representations Reviewer or Special Servicer and any director, officer, employee or agent of any of the foregoing parties	Amount to which such party is entitled for indemnification under the PSA.	Out of general collections on deposit in the Collection Account or the Distribution Account (and, under certain circumstances, from collections on Serviced Companion Loans)	Time to time
CREFC®Intellectual Property Royalty License Fee / CREFC®	With respect to each Distribution Date, an amount equal to the product of the CREFC® Intellectual Property Royalty License Fee Rate multiplied by the outstanding principal amount of each Mortgage Loan.	Out of general collections on deposit in the Collection Account.	Monthly
Expenses of the issuing entity not advanced (which may include reimbursable expenses incurred by the Operating Advisor or Asset Representations Reviewer, expenses relating to environmental remediation or appraisals, expenses of operating REO Property and expense incurred by any independent contractor hired to operate REO Property)	Based on third party charges.	Firstfrom collections on the related Mortgage Loan (income on the related REO Property), if applicable, andthen from general collections, in the Collection Account (and custodial account with respect to a Serviced Companion Loan, if applicable), subject to certain limitations.	Time to time

(1) With respect to any Mortgage Loan and any related Serviced Companion Loan (or any Specially Serviced Loan) in respect of which an REO Property was acquired, and all references to Mortgage Loan, Companion Loan, and Specially Serviced Loan in this table will be deemed to also be references to or to also include any REO Loans.

With respect to any Non-Serviced Mortgage Loan, the related master servicer, special servicer, certificate administrator, trustee, operating advisor and/or asset representations reviewer under the related Non-Serviced PSA governing the servicing of such Non-Serviced Mortgage Loan will be entitled to receive similar fees and reimbursements with respect to such Non-Serviced Mortgage Loan in amounts, from sources and at frequencies that are similar, but not necessarily identical, to those described above and, in certain cases (for example, with respect to unreimbursed special servicing fees and property protection advances with respect to the related Non-Serviced Whole Loan), such amounts may be reimbursable from general collections on the other Mortgage Loans to the extent not recoverable from the related Non-Serviced Whole Loan.

In connection with the servicing and administration of each Serviced Whole Loan pursuant to the terms of the PSA and the related Co-Lender Agreement, the master servicer and the special servicer will be entitled to servicing compensation, without duplication, with respect to any related Serviced Companion Loan as well as the related Mortgage Loan to the extent consistent with the PSA and not prohibited by the related Co-Lender Agreement.

(2) Subject to certain offsets as described below. Circumstances as to when a Liquidation Fee is not payable are set forth in this “Pooling and Servicing Agreement—Servicing and Other Compensation and Payment of Expenses” section.

(3) Allocable between the master servicer and the special servicer as provided in the PSA.

329

Master Servicing Compensation

The fee of the master servicer including the fee of any primary or other sub-servicer (the “Servicing Fee”) will be payable monthly from amounts allocable in respect of interest received in respect of each Mortgage Loan or Serviced Whole Loan (to the extent not prohibited under the related Co-Lender Agreement), and will accrue at a rate (the “Servicing Fee Rate”) on the Stated Principal Balance of such Mortgage Loan or Whole Loan, equal to aper annum rate ranging from 0.00375% to 0.06500%. The Servicing Fee payable to the master servicer with respect to each Serviced Companion Loan will be payable, subject to the terms of the related Co-Lender Agreement, from amounts payable in respect of any related Companion Loan.

In addition to the Servicing Fee, the master servicer will be entitled to retain, as additional servicing compensation (other than with respect to any Non-Serviced Mortgage Loan), the following amounts to the extent collected from the related borrower:

● 100% of Excess Modification Fees related to any modifications, waivers, extensions or amendments of any Mortgage Loans (other than any Non-Serviced Mortgage Loan) and any related Serviced Companion Loans that are not Specially Serviced Loans to the extent not prohibited by the related Co-Lender Agreement and that do not involve a Special Servicer Major Decision or Special Servicer Non-Major Decision and 50% of Excess Modification Fees related to any modifications, waivers, extensions or amendments of any Mortgage Loans (other than any Non-Serviced Mortgage Loan) and any related Serviced Companion Loans that are not Specially Serviced Loans to the extent not prohibited by the related Co-Lender Agreement and that involve one or more Special Servicer Major Decisions or Special Servicer Non-Major Decisions (whether or not processed by the special servicer);

● 100% of all assumption application fees received on any Mortgage Loans, only for which the master servicer is processing the underlying assumption related transaction (including any related Serviced Companion Loan to the extent not prohibited by the related Co-Lender Agreement) (whether or not the consent of the special servicer is required) and 100% of all defeasance fees (provided that for the avoidance of doubt, any such defeasance fee will not include any Modification Fees or waiver fees in connection with a defeasance that the special servicer is entitled to under the PSA);

● 100% of assumption, waiver, consent and earnout fees, review fees and similar fees pursuant to the PSA on any Mortgage Loans that are not Specially Serviced Loans (including any related Serviced Companion Loan, to the extent not prohibited by the related Co-Lender Agreement) which do not involve a Special Servicer Major Decision or a Special Servicer Non-Major Decision;

● 50% of all assumption, waiver, consent and earnout fees, review fees and similar fees (other than assumption application and defeasance fees), in each case, with respect to all Mortgage Loans that are not Specially Serviced Loans (including any related Serviced Companion Loan, to the extent not prohibited by the related Co-Lender Agreement) which involve a Special Servicer Major Decision or Special Servicer Non-Major Decision (whether or not processed by the special servicer) and only to the extent that all amounts then due and payable with respect to the related Mortgage Loan have been paid; and

● late payment charges and default interest paid by the borrowers (that were accrued while the related Mortgage Loans (other than any Non-Serviced Mortgage Loan) or any related Serviced Companion Loan (to the extent not prohibited by the related Co-Lender Agreement) were not Specially Serviced Loans), but only to the extent such late payment charges and default interest are not needed to pay interest on Advances or certain additional trust fund expenses incurred with respect to the related Mortgage Loan or, if provided under the related Co-Lender Agreement, any related Serviced Companion Loan since the Closing Date.

330

Notwithstanding anything to the contrary, the master servicer and the special servicer will each be entitled to charge and retain reasonable review fees in connection with any borrower request to the extent such fees are not prohibited under the related Mortgage Loan documents and are actually paid by or on behalf of the related borrower.

With respect to any of the preceding fees as to which both the master servicer and the special servicer are entitled to receive a portion thereof, the master servicer and the special servicer will each have the right, but not any obligation, to reduce or elect not to charge its respective portion of such fee;provided that (A) neither the master servicer nor the special servicer will have the right to reduce or elect not to charge the portion of any such fee due to the other and (B) to the extent either the master servicer or the special servicer exercises its right to reduce or elect not to charge its respective portion in any such fee, the party that reduced or elected not to charge its respective portion of such fee will not have any right to share in any part of the other party’s portion of such fee. If the master servicer decides not to charge any fee, the special servicer will nevertheless be entitled to charge its portion of the related fee to which the special servicer would have been entitled if the master servicer had charged a fee and the master servicer will not be entitled to any of such fee charged by the special servicer.

In addition, the master servicer also is authorized but not required to invest or direct the investment of funds held in the Collection Account in Permitted Investments, and the master servicer will be entitled to retain any interest or other income earned on those funds and will bear any losses resulting from the investment of these funds, except as set forth in the PSA. The master servicer also is entitled to retain any interest earned on any servicing escrow account to the extent the interest is not required to be paid to the related borrowers.

See “—Modifications, Waivers and Amendments”.

“Modification Fees” means, with respect to any Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Companion Loans, any and all fees with respect to a modification, extension, waiver or amendment that modifies, extends, amends or waives any term of such Mortgage Loan documents and/or related Serviced Companion Loan documents (as evidenced by a signed writing) agreed to by the master servicer or the special servicer, as applicable (other than all assumption fees, assumption application fees, consent fees, defeasance fees, Special Servicing Fees, Liquidation Fees or Workout Fees).

With respect to each of the master servicer and the special servicer, the Excess Modification Fees collected and earned by such person from the related borrower (taken in the aggregate with any other Excess Modification Fees collected and earned by such person from the related borrower within the prior 12-months of the collection of the current Excess Modification Fees) will be subject to a cap equal to the greater of (i) 1.0% of the outstanding principal balance of the related Mortgage Loan or Serviced Whole Loan after giving effect to such transaction and (ii) $25,000.

The Servicing Fee is calculated on the Stated Principal Balance of each Mortgage Loan (including any Non-Serviced Mortgage Loan) and each related Serviced Companion Loan in the same manner as interest is calculated on such Mortgage Loans and Serviced Companion Loans. The Servicing Fee for each Mortgage Loan is included in the Administrative Cost Rate listed for that Mortgage Loan on Annex A-1. Any Servicing Fee Rate calculated on an Actual/360 Basis will be recomputed on the basis of twelve 30-day months, assuming a 360-day year (“30/360 Basis”) for purposes of calculating the Net Mortgage Rate.

Pursuant to the terms of the PSA, Wells Fargo will be entitled to retain a portion of the Servicing Fee with respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) and, to the extent provided for in the related Co-Lender Agreement, each Serviced Companion Loan notwithstanding any termination or resignation of Wells Fargo as master servicer;provided that Wells Fargo may not retain any portion of the Servicing Fee to the extent that portion of the Servicing Fee is required to appoint a successor master servicer. In addition, Wells Fargo will have the right to assign and transfer its rights to receive that retained portion of its Servicing Fee to another party.

The master servicer will be required to pay its overhead and any general and administrative expenses incurred by it in connection with its servicing activities under the PSA. The master servicer will not be

331

entitled to reimbursement for any expenses incurred by it except as expressly provided in the PSA. The master servicer will be responsible for all fees payable to any sub-servicers. See “Description of the Certificates—Distributions—Method, Timing and Amount”.

With respect to each Non-Serviced Mortgage Loan and pursuant to the terms of the related Non-Serviced PSA, the primary servicer of such Non-Serviced Mortgage Loan will be entitled to a primary servicing fee accruing at a rate equal to 0.00125%per annum for the Worldwide Plaza Mortgage Loan, 0.00125%per annum for the Starwood Lodging Hotel Portfolio Mortgage Loan, 0.0025%per annum for the Loma Linda Mortgage Loan, 0.00125%per annum for the Olympic Tower Mortgage Loan, 0.0100%per annum for the Westin Palo Alto Mortgage Loan, 0.0075%per annum for the Long Island Prime Portfolio – Uniondale Mortgage Loan, 0.0025%per annumfor the 90 Fifth Avenue Mortgage Loan, 0.0025%per annumfor the Petco Corporate Headquarters Mortgage Loan and 0.0425%per annum for the Shops at Boardman Mortgage Loan.

Special Servicing Compensation

The principal compensation to be paid to the special servicer in respect of its special servicing activities will be the Special Servicing Fee, the Workout Fee and the Liquidation Fee.

The “Special Servicing Fee” will accrue with respect to each Specially Serviced Loan and each REO Loan (other than a Non-Serviced Mortgage Loan) on a loan-by-loan basis at the Special Servicing Fee Rate calculated on the basis of the Stated Principal Balance of the related Mortgage Loan and Companion Loan (including any REO Loan), as applicable, and in the same manner as interest is calculated on the Specially Serviced Loans, and will be payable monthly,first from Liquidation Proceeds, Insurance and Condemnation Proceeds, and collections in respect of the related REO Property or Specially Serviced Loan andthen from general collections on all the Mortgage Loans and any REO Properties. The Non-Serviced Whole Loans will be subject to a similar special servicing fee pursuant to the related Non-Serviced PSA. For further detail, see “Description of the Mortgage Pool—The Whole Loans”.

“Special Servicing Fee Rate” means (a) 0.25% per annum or (b) if such rate in clause (a) would result in a Special Servicing Fee with respect to a Specially Serviced Loan or REO Property (other than any interest in REO Property acquired with respect to any Non-Serviced Whole Loan) that would be less than $3,500 in any given month, then the Special Servicing Fee Rate for such month for such Specially Serviced Loan or REO Property will be the higher per annum rate as would result in a Special Servicing Fee equal to $3,500 for such month with respect to such Specially Serviced Loan or REO Property.

The “Workout Fee” will generally be payable with respect to each Corrected Loan (other than a Non-Serviced Whole Loan) and will be calculated by application of a “Workout Fee Rate” equal to the lesser of (a) 1.00% to each collection (other than penalty charges) of interest and principal (other than any amount for which a Liquidation Fee would be paid) (including scheduled payments, prepayments, balloon payments, and payments at maturity) received on the Corrected Loan for so long as it remains a Corrected Loan and (b) such lower rate as would result in a Workout Fee of $1,000,000 when applied to each expected payment of principal and interest (other than default interest) on any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Whole Loan, as applicable, from the date such Mortgage Loan (or Whole Loan, if applicable) becomes a Corrected Loan through and including the related maturity date (or if the rate in clause (a) above would result in a Workout Fee that would be less than $25,000 when applied to each expected payment of principal and interest (other than default interest) on the related Mortgage Loan (or Serviced Whole Loan, if applicable) from the date such Mortgage Loan (or Serviced Whole Loan, if applicable) becomes a Corrected Loan through and including the then related maturity date, then the Workout Fee Rate will be a rate equal to such higher rate as would result in a Workout Fee equal to $25,000 when applied to each expected payment of principal and interest (other than default interest) on the related Mortgage Loan (or Serviced Whole Loan, if applicable) from the date such Mortgage Loan (or Serviced Whole Loan, if applicable) becomes a Corrected Loan through and including the then related maturity date);provided that no Workout Fee will be payable by the issuing entity with respect to any Corrected Loan if and to the extent that the Corrected Loan became a Specially Serviced Loan under clause (5) or clause (7) of the definition of “Specially Serviced Loan” (and no other clause of that definition)

332

and no event of default actually occurs, unless the related Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Whole Loan is modified by the special servicer in accordance with the terms of the PSA;provided, further that if a Mortgage Loan or Serviced Companion Loan becomes a Specially Serviced Loan only because of an event described in clause (1) of the definition of “Specially Serviced Loan” as a result of a payment default at maturity and the related collection of interest and principal is received within 90 days following the related maturity date in connection with the full and final pay-off or refinancing of the related Mortgage Loan or Serviced Whole Loan, the special servicer will not be entitled to collect a Workout Fee, but may collect and retain appropriate fees from the related borrower in connection with such workout. The Workout Fee with respect to any Specially Serviced Loan that becomes a Corrected Loan will be reduced by any Excess Modification Fees paid by or on behalf of the related borrower with respect to such Mortgage Loan or Serviced Whole Loan as described in the definition of “Excess Modification Fees”, but only to the extent those fees have not previously been deducted from a Workout Fee or Liquidation Fee.

The Non-Serviced Whole Loans will be subject to a similar workout fee pursuant to the Non-Serviced PSA. For further details, see “Description of the Mortgage Pool—The Whole Loans” and“Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”.

The Workout Fee with respect to any Corrected Loan will cease to be payable if the Corrected Loan again becomes a Specially Serviced Loan but will become payable again if and when the Mortgage Loan (including a Serviced Companion Loan) again becomes a Corrected Loan. The Workout Fee with respect to any Specially Serviced Loan that becomes a Corrected Loan will be reduced by any Excess Modification Fees paid by or on behalf of the related borrower with respect to a related Mortgage Loan, Serviced Companion Loan or REO Loan and received by the special servicer as compensation within the prior 18 months, but only to the extent those fees have not previously been deducted from a Workout Fee or Liquidation Fee.

If the special servicer is terminated (other than for cause) or resigns, it will retain the right to receive any and all Workout Fees payable with respect to a Mortgage Loan or Serviced Companion Loan that became a Corrected Loan during the period that it acted as special servicer and remained a Corrected Loan at the time of that termination or resignation, except that such Workout Fees will cease to be payable if the Corrected Loan again becomes a Specially Serviced Loan. The successor special servicer will not be entitled to any portion of those Workout Fees. If the special servicer resigns or is terminated (other than for cause), it will receive any Workout Fees payable on Specially Serviced Loans for which the resigning or terminated special servicer had determined to grant a forbearance or cured the event of default through a modification, restructuring or workout negotiated by the special servicer and evidenced by a signed writing, but which had not as of the time the special servicer resigned or was terminated become a Corrected Loan solely because the borrower had not made three consecutive timely Periodic Payments and which subsequently becomes a Corrected Loan as a result of the borrower making such three consecutive timely Periodic Payments.

A “Liquidation Fee” will be payable to the special servicer with respect to (i) each Specially Serviced Loan or REO Property (except with respect to any Non-Serviced Mortgage Loan) as to which the special servicer receives (a) a full, partial or discounted payoff from the related borrower or (b) any Liquidation Proceeds or Insurance and Condemnation Proceeds (including with respect to any related Companion Loan, if applicable) or REO Property, and (ii) except as otherwise described below, any Mortgage Loan for which the special servicer is the Enforcing Servicer and either (A) such Mortgage Loan is repurchased or substituted for by the mortgage loan seller or (B) a Loss of Value Payment has been made with respect to such Mortgage Loan. The Liquidation Fee for each such repurchased or substituted Mortgage Loan, Specially Serviced Loan or REO Property will be payable from, and will be calculated by application of the Liquidation Fee Rate, to the related payment or proceeds; provided that the Liquidation Fee with respect to any Specially Serviced Loan or REO Property will be reduced by the amount of any Excess Modification Fees paid by or on behalf of the related borrower with respect to the Specially Serviced Loan or REO Property as described in the definition of “Excess Modification Fees”, but only to the extent those fees have not previously been deducted from a Workout Fee or Liquidation Fee; provided, however, that, except as

333

contemplated by each of the immediately preceding provisos and the second following paragraph, no Liquidation Fee will be less than $25,000.

The “Liquidation Fee Rate” will be a rate equal to the lesser of (a) such rate as would result in a Liquidation Fee of $1,000,000 and (b) 1.0% with respect to each Mortgage Loan (other than a Non-Serviced Mortgage Loan) repurchased, substituted or for which a Loss of Value Payment has been made, each Specially Serviced Loan and each REO Property.

Notwithstanding anything to the contrary described above, no Liquidation Fee will be payable based upon, or out of, Liquidation Proceeds received in connection with:

(i)       (A) the repurchase of, or substitution for, any Mortgage Loan or Serviced Companion Loan by a mortgage loan seller for a breach of representation or warranty or for defective or deficient Mortgage Loan documentation within the initial 90 day time period (as may be extended) provided for such repurchase or substitution if such repurchase or substitution occurs prior to the termination of such extended period, or (B) the payment of a Loss of Value Payment in connection with any such breach or document defect within the initial 90-day time period (as may be extended) provided for the Loss of Value Payment, if such Loss of Value Payment occurs prior to the termination of such extended period,

(ii)      the purchase of (A) any Specially Serviced Loan that is an AB Whole Loan or related REO Property by the holders of a Subordinate Companion Loan or (B) any Specially Serviced Loan or an REO Property that is subject to mezzanine indebtedness by the holder of the related mezzanine loan, in each case described in clause (ii)(A) or (B) above, within 90 days of such holder’s purchase option first becoming exercisable during the period prior to such Mortgage Loan becoming a Corrected Loan,

(iii)     the purchase of all of the Mortgage Loans and REO Properties, in connection with an optional termination of the issuing entity,

(iv)     with respect to a Serviced Pari Passu Companion Loan, (A) a repurchase of such Serviced Pari Passu Companion Loan by the mortgage loan seller for a breach of representation or warranty or for defective or deficient Mortgage Loan documentation under the pooling and servicing agreement for the securitization trust that owns such Serviced Pari Passu Companion Loan within the time period (or extension of such time period) provided for such repurchase if such repurchase occurs prior to the termination of such extended period provided in such pooling and servicing agreement or (B) a purchase of such Serviced Pari Passu Companion Loan by an applicable party to a pooling and servicing agreement pursuant to a clean-up call or similar liquidation of another securitization entity,

(v)      the purchase of any Specially Serviced Loan by the special servicer or its affiliate (except if such affiliate purchaser is the Directing Holder or its affiliate;provided, however, that if no Control Termination Event has occurred and is continuing, such affiliated Directing Holder or its affiliate purchases any Specially Serviced Loan within 90 days after the special servicer delivers to such Directing Holder for approval the initial asset status report with respect to such Specially Serviced Loan, the special servicer will not be entitled to a liquidation fee in connection with such purchase by the Directing Holder or its affiliates), or

(vi)     if a Mortgage Loan or Serviced Whole Loan becomes a Specially Serviced Loan only because of an event described in clause (1) of the definition of “Specially Serviced Loan” under the heading “—Special Servicing Transfer Event”and the related Liquidation Proceeds are received within 90 days following the related maturity date as a result of the related Mortgage Loan or the Serviced Whole Loan being refinanced or otherwise repaid in full. Notwithstanding the foregoing, in the event that a liquidation fee is not payable due to the application of any of clauses (i) through (v) above, the special servicer may still collect and retain a liquidation fee and similar fees from the related borrower to the extent provided for in, or not prohibited by, the related Mortgage Loan documents. The Non-Serviced Whole Loans will be subject to a similar liquidation fee pursuant to

334

the related Non-Serviced PSA. For further detail, see “Description of the Mortgage Pool—The Whole Loans”.

The special servicer will also be entitled to additional servicing compensation with respect to each Mortgage Loan for which it acts as special servicer (other than with respect to any Non-Serviced Mortgage Loan), the following amounts to the extent collected from the related borrower:

(i)       100% of all Excess Modification Fees related to modifications, waivers, extensions or amendments of any Specially Serviced Loans,

(ii)      100% of all assumption application fees received on any Mortgage Loans and any related Serviced Companion Loan (to the extent not prohibited by the related Co-Lender Agreement), only for which the special servicer is processing the underlying assumption related transaction,

(iii)     100% of all assumption fees and other related fees as further described in the PSA, received with respect to the Specially Serviced Loans,

(iv)     100% of waiver, consent and earnout fees and similar fees on any Specially Serviced Loan or certain other similar fees paid by the related borrower, and

(v)      50% of all Excess Modification Fees and assumption fees, consent fees, earnout fees, review fees and similar fees received with respect to all Mortgage Loans (including any Serviced Companion Loan, to the extent not prohibited by the related Co-Lender Agreements, if applicable) (excluding any Non-Serviced Mortgage Loan) that are not Specially Serviced Loans that involve one or more Special Servicer Major Decisions or Special Servicer Non-Major Decisions.

The special servicer will also be entitled to late payment charges and default interest paid by the borrowers and accrued while the related Mortgage Loans (including any related Serviced Companion Loan, if applicable, and to the extent not prohibited by the related Co-Lender Agreement) were Specially Serviced Loans and that are not needed to pay interest on Advances or certain additional trust fund expenses with respect to the related Mortgage Loan (including any related Serviced Companion Loan, if applicable, to the extent not prohibited by the related Co-Lender Agreement) since the Closing Date. The special servicer also is authorized but not required to invest or direct the investment of funds held in the applicable REO Account or Loss of Value Payment reserve fund in Permitted Investments, and the special servicer will be entitled to retain any interest or other income earned on those funds and will bear any losses resulting from the investment of these funds, except as set forth in the PSA.

Each Non-Serviced Mortgage Loan is serviced under the related Non-Serviced PSA (including those occasions under the related Non-Serviced PSA when the servicing of such Non-Serviced Mortgage Loan has been transferred from the related Non-Serviced Master Servicer to the related Non-Serviced Special Servicer). Accordingly, in its capacity as special servicer under the PSA, the special servicer will not be entitled to receive any special servicing compensation for any Non-Serviced Mortgage Loan. Only the related Non-Serviced Special Servicer will be entitled to special servicing compensation on the related Non-Serviced Mortgage Loan and only the related Non-Serviced Special Servicer will be entitled to special servicing compensation on the related Non-Serviced Whole Loan.

“Excess Modification Fees” means, with respect to any Mortgage Loan or Serviced Whole Loan, if applicable (but not with respect to any Non-Serviced Mortgage Loan), the sum of (A) the excess of (i) any and all Modification Fees with respect to a modification, waiver, extension or amendment of any of the terms of the related Mortgage Loan (or Serviced Whole Loan, if applicable), over (ii) all unpaid or unreimbursed Advances and additional expenses of the issuing entity (including, without limitation, interest on Advances to the extent not otherwise paid or reimbursed by or on behalf of the borrower (including indirect reimbursement from penalty charges or otherwise) with respect to such Mortgage Loan (or Serviced Whole Loan, if applicable), but excluding (1) Special Servicing Fees, Workout Fees and Liquidation Fees and (2) borrower delayed reimbursements) outstanding or previously incurred on behalf of the issuing entity with respect to the related Mortgage Loan (or Serviced Whole Loan, if applicable) and reimbursed from such Modification Fees (which additional expenses will be reimbursed from such

335

Modification Fees) and (B) expenses previously paid or reimbursed from Modification Fees as described in the preceding clause (A), which expenses have been recovered from the related borrower as penalty charges, specific reimbursements or otherwise. All Excess Modification Fees earned by the special servicer will be required to offset any future Workout Fees or Liquidation Fees payable with respect to the related Mortgage Loan (or Whole Loan) or REO Property;provided that if the related Mortgage Loan (or Serviced Whole Loan) ceases being a Corrected Loan, and is subject to a subsequent modification, any Excess Modification Fees earned by the special servicer prior to such Mortgage Loan (or Serviced Whole Loan) ceasing to be a Corrected Loan will no longer be offset against future Liquidation Fees and Workout Fees unless such Mortgage Loan (or Serviced Whole Loan) ceased to be a Corrected Loan within 18 months of it becoming a modified Mortgage Loan (or Serviced Whole Loan). If such Mortgage Loan (or Serviced Whole Loan) ceases to be a Corrected Loan, the special servicer will be entitled to a Liquidation Fee or Workout Fee (to the extent not previously offset) with respect to the new modification, waiver, extension or amendment or future liquidation of the Specially Serviced Loan or related REO Property (including in connection with a repurchase, sale, refinance, discounted or final payoff or other liquidation);provided that any Excess Modification Fees earned and paid to the special servicer in connection with such subsequent modification, waiver, extension or amendment will be applied to offset such Liquidation Fee or Workout Fee to the extent described above. Within any prior 12-month period, all Excess Modification Fees earned by the master servicer or the special servicer (after taking into account any offset described above applied during such prior 12-month period) with respect to any Mortgage Loan (or Serviced Whole Loan, if applicable) will be subject to a cap equal to the greater of (i) 1% of the outstanding principal balance of such Mortgage Loan (or Serviced Whole Loan, if applicable) after giving effect to such transaction, and (ii) $25,000.

Disclosable Special Servicer Fees

The PSA will provide that the special servicer and its affiliates will be prohibited from receiving or retaining any Disclosable Special Servicer Fees in connection with the disposition, workout or foreclosure of any Mortgage Loan and Serviced Companion Loan, the management or disposition of any REO Property, or the performance of any other special servicing duties under the PSA. The PSA will also provide that, with respect to each Distribution Date, the special servicer must deliver or cause to be delivered to the master servicer within two (2) business days following the Determination Date, and the master servicer must deliver, to the extent it has received, to the certificate administrator, without charge and on the same day as the master servicer is required to deliver the CREFC^® investor reporting package for such Distribution Date, an electronic report which discloses and contains an itemized listing of any Disclosable Special Servicer Fees received by the special servicer or any of its affiliates with respect to such Distribution Date,provided that no such report will be due in any month during which no Disclosable Special Servicer Fees were received.

“Disclosable Special Servicer Fees” means, with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan), Serviced Whole Loan or REO Property (other than any interest in REO Property acquired with respect to any Non-Serviced Mortgage Loan), any compensation and other remuneration (including, without limitation, in the form of commissions, brokerage fees and rebates) received or retained by the special servicer or any of its affiliates that is paid by any person or entity (including, without limitation, the issuing entity, any borrower, any property manager, any guarantor or indemnitor in respect of the related Mortgage Loan or Serviced Whole Loan and any purchaser of the related Mortgage Loan, Serviced Whole Loan or REO Property) in connection with the disposition, workout or foreclosure of the related Mortgage Loan (or Serviced Whole Loan, if applicable), the management or disposition of the related REO Property, and the performance by the special servicer or any such affiliate of any other special servicing duties under the PSA other than (1) any compensation which is payable to the special servicer under the PSA or (2) to the extent included in a CREFC^® Report for the applicable period, any Permitted Special Servicer/Affiliate Fees.

“Permitted Special Servicer/Affiliate Fees” means any commercially reasonable treasury management fees, banking fees, title insurance and/or other insurance commissions and fees, title agency fees, and appraisal fees received or retained by the special servicer or any of its affiliates in connection with any

336

services performed by such party with respect to any Mortgage Loan, Serviced Whole Loan or REO Property, in each case, in accordance with the PSA.

The special servicer will be required to pay its overhead and any general and administrative expenses incurred by it in connection with its servicing activities under the PSA. The special servicer will not be entitled to reimbursement for any expenses incurred by it except as expressly provided in the PSA. See “Description of the Certificates—Distributions—Method, Timing and Amount.”

Certificate Administrator and Trustee Compensation

As compensation for the performance of its routine duties, the trustee and the certificate administrator will be paid a fee (collectively, the “Certificate Administrator/Trustee Fee”);provided that the Certificate Administrator/Trustee Fee includes the trustee fee. The Certificate Administrator/Trustee Fee will be payable monthly from amounts received in respect of the Mortgage Loans will be equal to the product of a rate equal to 0.00662%per annum (the “Certificate Administrator/Trustee Fee Rate”) and the Stated Principal Balance of the Mortgage Loans and any REO Loans (including any Non-Serviced Mortgage Loan, but not any Companion Loan) and will be calculated in the same manner as interest is calculated on such Mortgage Loans. The Certificate Administrator/Trustee Fee includes the trustee fee.

Operating Advisor Compensation

The fee of the operating advisor (the “Operating Advisor Fee”) will be payable monthly from amounts received in respect of each Mortgage Loan and REO Loan (including any Non-Serviced Mortgage Loan but not any Companion Loan), and will accrue at a rate (the “Operating Advisor Fee Rate”), equal to aper annum rate of 0.00215%, and the Stated Principal Balance of the Mortgage Loans and any REO Loans and will be calculated in the same manner as interest is calculated on such Mortgage Loans.

An “Operating Advisor Consulting Fee” will be payable to the operating advisor with respect to each Major Decision on which the operating advisor has consultation obligations and performed its duties with respect to that Major Decision. The Operating Advisor Consulting Fee will be a fee for each such Major Decision equal to $10,000 (or such lesser amount as the related borrower agrees to pay with respect to such Mortgage Loan) (other than any Non-Serviced Mortgage Loan);provided that the operating advisor may in its sole discretion reduce the Operating Advisor Consulting Fee with respect to any Major Decision;provided, further, that the master servicer or the special servicer, as applicable, will each be permitted to waive or reduce the amount of any such Operating Advisor Consulting Fee payable by the related borrower if it determines that such full or partial waiver is in accordance with the Servicing Standard, but may in no event take any enforcement action with respect to the collection of such Operating Advisor Consulting Fee other than requests for collection (provided that the master servicer or the special servicer, as applicable, will be required to consult, on a non-binding basis, with the operating advisor prior to any such waiver or reduction).

Each of the Operating Advisor Fee and the Operating Advisor Consulting Fee will be payable from funds on deposit in the Collection Account out of amounts otherwise available to make distributions on the Offered Certificates as described in “Description of the Certificates—Distributions”, but with respect to the Operating Advisor Consulting Fee only as and to the extent that such fee is actually received from the related borrower. If the operating advisor has consultation rights with respect to a Major Decision, the PSA will require the master servicer or the special servicer processing the Major Decision, to use efforts to collect the applicable Operating Advisor Consulting Fee from the related borrower in connection with such Major Decision that are consistent with the efforts that the master servicer or the special servicer, as applicable, would use to collect any borrower-paid fees owed to it in accordance with the Servicing Standard, but only to the extent not prohibited by the related Mortgage Loan documents.

In addition to the Operating Advisor Fee and the Operating Advisor Consulting Fee, the operating advisor will be entitled to reimbursement of Operating Advisor Expenses in accordance with the terms of the PSA. “Operating Advisor Expenses” for each Distribution Date will equal any unreimbursed indemnification amounts or additional trust fund expenses payable to the operating advisor pursuant to the PSA (other than the Operating Advisor Fee and the Operating Advisor Consulting Fee).

337

Asset Representations Reviewer Compensation

As compensation for the performance of its routine duties, the asset representations reviewer will be paid a fee (the “Asset Representations Reviewer Fee”), payable monthly from amounts received in respect of the Mortgage Loans and will be equal to the product of a rate equal to 0.00025%per annum (the “Asset Representations Reviewer Fee Rate”) and the Stated Principal Balance of the Mortgage Loans and any REO Loans (including any Non-Serviced Mortgage Loan, but not any Companion Loan) and will be calculated in the same manner as interest is calculated on such Mortgage Loans. Upon the completion of any Asset Review with respect to each Delinquent Loan, the asset representations reviewer will be required to be paid a fee of (i) $15,000 plus $1,000 per additional Mortgaged Property with respect to a Delinquent Loan with a Cut-off Date Balance less than $20,000,000, (ii) $20,000 plus $1,000 per additional Mortgaged Property with respect to a Delinquent Loan with a Cut-off Date Balance greater than or equal to $20,000,000, but less than $40,000,000 or (iii) $25,000 plus $1,000 per additional Mortgaged Property with respect to a Delinquent Loan with a Cut-off Date Balance greater than or equal to $40,000,000 (the “Asset Representations Reviewer Asset Review Fee”).

The Asset Representations Reviewer Fee will be payable from funds on deposit in the Collection Account out of amounts otherwise available to make distributions on the certificates as described above in “—Withdrawals from the Collection Account”. The Asset Representations Reviewer Asset Review Fee with respect to each Delinquent Loan will be required to be paid by the mortgage loan seller;provided,however, that if the mortgage loan seller is insolvent, such fee will become an expense of the issuing entity following delivery by the asset representations reviewer of evidence reasonably satisfactory to the master servicer or the special servicer, as the case may be, of such insolvency;provided,further, that notwithstanding any payment of such fee by the issuing entity to the asset representations reviewer, such fee will remain an obligation of the mortgage loan seller and the master servicer or the special servicer will be required to pursue remedies against the mortgage loan seller in accordance with the servicing standard in order to seek recovery of such amounts from the mortgage loan seller or its insolvency estate. The Asset Representations Reviewer Asset Review Fee with respect to a Delinquent Loan is required to be included in the Purchase Price for any Mortgage Loan that was the subject of a completed Asset Review and that is repurchased by the mortgage loan seller to the extent such fee was not already paid by the mortgage loan seller, and such portion of the Purchase Price received will be used to reimburse the trust for such fees paid to the asset representations reviewer pursuant to the terms of the PSA.

CREFC^®Intellectual Property Royalty License Fee

CREFC^® Intellectual Property Royalty License Fee will be paid to CREFC^® on a monthly basis.

“CREFC^® Intellectual Property Royalty License Fee” with respect to each Mortgage Loan and REO Loan (other than the portion of an REO Loan related to any Serviced Companion Loan) and for any Distribution Date is the amount accrued during the related Interest Accrual Period at the CREFC^® Intellectual Property Royalty License Fee Rate on the Stated Principal Balance of such Mortgage Loan or REO Loan as of the close of business on the Distribution Date in such Interest Accrual Period;provided, that such amounts will be computed for the same period and on the same interest accrual basis respecting which any related interest payment due or deemed due on the related Mortgage Loan or REO Loan is computed and will be prorated for partial periods. The CREFC^® Intellectual Property Royalty License Fee is a fee payable to CREFC^® for a license to use the CREFC^® Investor Reporting Package in connection with the servicing and administration, including delivery of periodic reports to the Certificateholders, of the issuing entity pursuant to the PSA. No CREFC^® Intellectual Property Royalty License Fee will be paid on any Companion Loan.

“CREFC^® Intellectual Property Royalty License Fee Rate” with respect to each Mortgage Loan is a rate equal to 0.00050%per annum.

338

Appraisal Reduction Amounts

After an Appraisal Reduction Event has occurred with respect to a Mortgage Loan (other than any Non-Serviced Mortgage Loan) or a Serviced Whole Loan, an Appraisal Reduction Amount is required to be calculated. An “Appraisal Reduction Event” will occur on the earliest of:

(1)       the date on which a reduction in the amount of Periodic Payments on the Mortgage Loan or related Companion Loan, as applicable, or a change in any other material economic term of the Mortgage Loan or the related Companion Loan, as applicable, (other than an extension of its maturity), becomes effective as a result of a modification of the related Mortgage Loan or the related Companion Loan, as applicable, by the special servicer;

(2)       the 60^th day after an uncured delinquency (without regard to the application of any grace period), other than any uncured delinquency in respect of a balloon payment, occurs in respect of the Mortgage Loan or a related Companion Loan, as applicable;

(3)       solely in the case of a delinquent balloon payment, (A) the date occurring 60 days beyond the date on which that balloon payment was due (except as described in clause B below) or (B) if the related borrower has delivered to the master servicer (and the master servicer will be required to promptly deliver a copy thereof to the special servicer), a refinancing commitment acceptable to the special servicer prior to the date 60 days after maturity, the date occurring 120 days after the date on which that balloon payment was due (or for such shorter period beyond the date on which that balloon payment was due during which the refinancing is scheduled to occur);

(4)       the date on which the related Mortgaged Property became an REO Property;

(5)       the 60^th day after a receiver or similar official is appointed (and continues in that capacity) in respect of the related Mortgaged Property;

(6)       the 60^th day after the date the related borrower or the tenant at a single tenant property is subject to a bankruptcy, insolvency or similar proceedings (if not dismissed within those 60 days); and

(7)       the date on which the Mortgage Loan (or Serviced Whole Loan) remains outstanding 5 years following any extension of its maturity date pursuant to the PSA.

No Appraisal Reduction Event may occur at any time when the Certificate Balances of all classes of Subordinate Certificates have been reduced to zero.

The “Appraisal Reduction Amount” for any Distribution Date and for any Mortgage Loan (other than any Non-Serviced Mortgage Loan) or any Serviced Whole Loan as to which any Appraisal Reduction Event has occurred, will be an amount, calculated by the special servicer (and, with respect to any Mortgage Loan or Serviced Whole Loan other than an Excluded Loan, prior to the occurrence of a Consultation Termination Event, in consultation with the Directing Holder and, in consultation with the operating advisor), as of the first Determination Date that is at least 10 business days following the date the special servicer receives an appraisal or conducts a valuation described below equal to the excess of

(a)  the Stated Principal Balance of that Mortgage Loan or Serviced Whole Loan, as the case may be, over

(b)  the excess of

1.    the sum of

a) 90% of the appraised value of the related Mortgaged Property as determined (A) by one or more MAI appraisals obtained by the special servicer with respect to that Mortgage Loan (together with any other Mortgage Loan cross-collateralized with such Mortgage Loan) or Serviced Whole Loan with an outstanding principal balance equal to or in excess of $2,000,000 (the costs of which will be paid by the master servicer as

339

an Advance), or (B) by an internal valuation performed by the special servicer with respect to any Mortgage Loan (together with any other Mortgage Loan cross-collateralized with such Mortgage Loan) or Serviced Whole Loan with an outstanding principal balance less than $2,000,000, minus with respect to any MAI appraisals such downward adjustments as the special servicer may make (without implying any obligation to do so) based upon its review of the appraisals and any other information it deems relevant, and

b) all escrows, letters of credit and reserves in respect of that Mortgage Loan or Serviced Whole Loan as of the date of calculation; over

2.    the sum as of the Due Date occurring in the month of the date of determination of

a) to the extent not previously advanced by the master servicer or the trustee, all unpaid interest due on that Mortgage Loan or Serviced Whole Loan at aper annum rate equal to the Mortgage Rate (and any accrued and unpaid interest on any Subordinate Companion Loan),

b) all P&I Advances on the related Mortgage Loan and all Property Protection Advances on the related Mortgage Loan or Serviced Whole Loan not reimbursed from the proceeds of such Mortgage Loan or Serviced Whole Loan and interest on those Advances at the Reimbursement Rate in respect of that Mortgage Loan or Serviced Whole Loan,

c) all currently due and unpaid real estate taxes and assessments, insurance premiums and ground rents, unpaid Special Servicing Fees and all other amounts due and unpaid (including any capitalized interest whether or not then due and payable) with respect to such Mortgage Loan, Serviced Whole Loan (which tax, premiums, ground rents and other amounts have not been the subject of an Advance by the master servicer, the special servicer or the trustee, as applicable); and

d) any other unpaid additional expenses of the issuing entity in respect of such Mortgage Loan or Serviced Whole Loan.

Each Serviced Whole Loan will be treated as a single Mortgage Loan for purposes of calculating an Appraisal Reduction Amount with respect to the Mortgage Loan and Companion Loan(s), as applicable, that comprise such Serviced Whole Loan. Any Appraisal Reduction Amount in respect of any Serviced Pari Passu Mortgage Loan will be allocated,pro rata, between the related Serviced Pari Passu Mortgage Loan and the related Serviced Pari Passu Companion Loan based upon their respective Stated Principal Balances. For a summary of the provisions in the related Non-Serviced PSA relating to appraisal reductions, see “—Servicing of the Non-Serviced Mortgage Loans” below.

The special servicer will be required to order an appraisal or conduct a valuation, promptly upon the occurrence of an Appraisal Reduction Event (other than with respect to a Non-Serviced Whole Loan). On the first Determination Date occurring on or after the tenth business day following the later of (a) receipt of the MAI appraisal or the completion of the valuation and (b) the occurrence of such Appraisal Reduction Event, the special servicer will be required to calculate and report to the master servicer, the trustee, the certificate administrator, the operating advisor and, prior to the occurrence of any Consultation Termination Event, the Directing Holder, the Appraisal Reduction Amount, taking into account the results of such appraisal or valuation and receipt of information requested by the special servicer from such master servicer reasonably necessary to calculate the Appraisal Reduction Amount. Such report will also be forwarded by the master servicer (or the special servicer if the related Mortgage Loan is a Specially Serviced Loan), to the extent the related Serviced Companion Loan has been included in a securitization transaction, to the master servicer of such securitization into which the related Serviced Companion Loan has been sold, or to the holder of any related Serviced Companion Loan by the master servicer (or the special servicer if the related Mortgage Loan is a Specially Serviced Loan).

340

In the event that the special servicer has not received any required MAI appraisal within 120 days after the event described in the definition of “Appraisal Reduction Event” (without regard to the time periods set forth in the definition), then solely for purposes of determining the amounts of the P&I Advances, the amount of the Appraisal Reduction will be deemed to be an amount equal to 25% of the current Stated Principal Balance of the related Mortgage Loan (or Serviced Whole Loan) until an MAI appraisal is received by the special servicer. The Appraisal Reduction Amount is calculated as of the first Determination Date that is at least 10 business days after the later of (a) the special servicer’s receipt of such MAI appraisal or the completion of the valuation and (b) the occurrence of such Appraisal Reduction Event. The master servicer will provide (via electronic delivery) the special servicer with any information in its possession that is reasonably required to determine, redetermine, calculate or recalculate any Appraisal Reduction Amount pursuant to its definition using reasonable efforts to deliver such information within 4 business days of the special servicer’s reasonable request;provided, however, that the special servicer’s failure to timely make such a request will not relieve the master servicer of its obligation to use reasonable efforts to provide such information to the special servicer within 4 business days following the special servicer’s reasonable request. The master servicer will not calculate Appraisal Reduction Amounts.

With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) and each Serviced Whole Loan as to which an Appraisal Reduction Event has occurred (unless the Mortgage Loan or Serviced Whole Loan has remained current for three consecutive Periodic Payments, and with respect to which no other Appraisal Reduction Event has occurred with respect to that Mortgage Loan during the preceding 3 months (for such purposes taking into account any amendment or modification of such Mortgage Loan, any related Serviced Companion Loan or Serviced Whole Loan)), the special servicer is required (i) within 30 days of the end of each 9-month period following the related Appraisal Reduction Event and (ii) upon its determination that the value of the related Mortgaged Property has materially changed, to notify the master servicer of the occurrence of such 9-month period or determination and to order an appraisal (which may be an update of a prior appraisal), the cost of which will be paid by the master servicer as a Property Protection Advance (or to the extent it would be a Nonrecoverable Advance, an expense of the issuing entity paid out of the Collection Account), or to conduct an internal valuation, as applicable. Based upon the appraisal or valuation and receipt of information reasonably requested by the special servicer from the master servicer necessary to calculate the Appraisal Reduction Amount, the special servicer is required to determine or redetermine, as applicable, and report to the master servicer, the trustee, the certificate administrator, the operating advisor and, with respect to any Mortgage Loan other than an Excluded Loan, prior to the occurrence of a Consultation Termination Event, the Directing Holder, the calculated or recalculated amount of the Appraisal Reduction Amount with respect to the Mortgage Loan or Serviced Whole Loan, as applicable. Such report will also be forwarded to the holder of any related Companion Loan by the master servicer (or the special servicer if the related Mortgage Loan is a Specially Serviced Loan). With respect to any Mortgage Loan other than an Excluded Loan, prior to the occurrence of a Consultation Termination Event, the special servicer will consult with the Directing Holder, with respect to any appraisal, valuation or downward adjustment in connection with an Appraisal Reduction Amount. Notwithstanding the foregoing, the special servicer will not be required to obtain an appraisal or valuation with respect to a Mortgage Loan or Serviced Whole Loan that is the subject of an Appraisal Reduction Event to the extent the special servicer has obtained an appraisal or valuation with respect to the related Mortgaged Property within the 9-month period prior to the occurrence of the Appraisal Reduction Event. Instead, the special servicer may use the prior appraisal or valuation in calculating any Appraisal Reduction Amount with respect to the Mortgage Loan or Serviced Whole Loan,provided that the special servicer is not aware of any material change to the Mortgaged Property that has occurred that would affect the validity of the appraisal or valuation.

Each Non-Serviced Mortgage Loan is subject to the provisions in the related Non-Serviced PSA relating to appraisal reductions that are similar, but not necessarily identical, to the provisions described above. The existence of an appraisal reduction under the related Non-Serviced PSA in respect of a Non-Serviced Mortgage Loan will proportionately reduce the master servicer’s or the trustee’s, as the case may be, obligation to make P&I Advances on such Non-Serviced Mortgage Loan and will generally have the effect of reducing the amount otherwise available for distributions to the Certificateholders. Pursuant to the related Non-Serviced PSA, each Non-Serviced Mortgage Loan will be treated, together with the related Non-Serviced Companion Loan, as a single mortgage loan for purposes of calculating an appraisal

341

reduction amount with respect to the loans that comprise a Non-Serviced Whole Loan. Any appraisal reduction calculated with respect to the related Non-Serviced Whole Loan will generally be allocated first to any Subordinate Companion Loan and then to the related Non-Serviced Mortgage Loan and the related Non-Serviced Companion Loan, on apro rata basis based upon their respective Stated Principal Balances.

If any Mortgage Loan (other than any Non-Serviced Mortgage Loan) or any Serviced Whole Loan previously subject to an Appraisal Reduction Amount becomes a Corrected Loan, and with respect to which no other Appraisal Reduction Event has occurred and is continuing, then such Mortgage Loan or Serviced Whole Loan will no longer be subject to an Appraisal Reduction Amount and the related Appraisal Reduction Event will cease to exist.

As a result of calculating one or more Appraisal Reduction Amounts (and, in the case of any Whole Loan, to the extent allocated in the related Mortgage Loan), the amount of any required P&I Advance with respect to the related Mortgage Loan will be reduced, which will have the effect of reducing the allocable amount of interest available to the most subordinate class of certificates then-outstanding (i.e., first, to the Class H-RR certificates, then, to the G-RR certificates, then, to the Class F-RR certificates; then, to the Class E-RR certificates; then,pro ratabased on interest entitlements, to the Class D and Class X-D certificates; then, to the Class C certificates; then, to the Class B certificates; then, to the Class A-S certificates, and finally,pro rata based on their respective interest entitlements, to the Senior Certificates). See “Pooling and Servicing Agreement—Advances”.

As of the first Determination Date following a Mortgage Loan (other than a Non-Serviced Mortgage Loan) becoming an AB Modified Loan, the special servicer will be required to calculate whether a Collateral Deficiency Amount exists with respect to such AB Modified Loan, taking into account the most recent appraisal obtained by the special servicer with respect to such Mortgage Loan and all other information relevant to a Collateral Deficiency Amount determination. The master servicer will be required to provide (via electronic delivery) the special servicer with any information in its possession that is reasonably required to determine, redetermine, calculate or recalculate any Collateral Deficiency Amount for any Mortgage Loan (other than any Non-Serviced Mortgage Loan) and any Serviced Companion Loan using reasonable efforts to deliver such information within 4 business days of the special servicer’s reasonable request. Upon obtaining knowledge or receipt of notice by the master servicer that a Non-Serviced Mortgage Loan has become an AB Modified Loan, the master servicer will be required to (i) promptly request from the related Non-Serviced Master Servicer, Non-Serviced Special Servicer and Non-Serviced Trustee the most recent appraisal with respect to such AB Modified Loan, in addition to all other information reasonably required by the master servicer to calculate whether a Collateral Deficiency Amount exists with respect to such AB Modified Loan, and (ii) as of the first Determination Date following receipt by the master servicer of the appraisal and any other information set forth in the immediately preceding clause (i) that the master servicer reasonably expects to receive, calculate whether a Collateral Deficiency Amount exists with respect to such AB Modified Loan, taking into account the most recent appraisal obtained by the Non-Serviced Special Servicer with respect to such Non-Serviced Mortgage Loan, and all other information relevant to a Collateral Deficiency Amount determination. Upon obtaining knowledge or receipt of notice by any other party to the PSA that a Non-Serviced Mortgage Loan has become an AB Modified Loan, such party will be required to promptly notify the master servicer thereof. None of the master servicer (with respect to Mortgage Loans other than any Non-Serviced Mortgage Loan), the special servicer (with respect to Non-Serviced Mortgage Loans), the trustee, the operating advisor or the certificate administrator will calculate or verify any Collateral Deficiency Amount.

A “Cumulative Appraisal Reduction Amount” as of any date of determination is equal to the sum of (i) all Appraisal Reduction Amounts then in effect, and (ii) with respect to any AB Modified Loan, any Collateral Deficiency Amount then in effect. The certificate administrator and the master servicer will be entitled to conclusively rely on the special servicer’s calculation or determination of any Cumulative Appraisal Reduction Amount with respect to a Mortgage Loan (other than a Non-Serviced Mortgage Loan). With respect to a Non-Serviced Mortgage Loan, the special servicer and the certificate administrator will be entitled to conclusively rely on the applicable Non-Serviced Special Servicer’s calculation of any Appraisal Reduction Amount with respect to such Non-Serviced Mortgage Loan and on the master servicer’s

342

calculation or determination of any Collateral Deficiency Amount with respect to such Non-Serviced Mortgage Loan.

“AB Modified Loan” means any Corrected Loan (1) that became a Corrected Loan (which includes for purposes of this definition any Non-Serviced Mortgage Loan that became a “corrected loan” (or any term substantially similar thereto) pursuant to the related Non-Serviced PSA) due to a modification thereto that resulted in the creation of an A/B note structure (or similar structure) and as to which the new junior note(s) did not previously exist or the principal amount of the new junior note(s) was previously part of either an A note held by the issuing entity or the original unmodified Mortgage Loan and (2) as to which an Appraisal Reduction Amount is not in effect.

“Collateral Deficiency Amount” means, with respect to any AB Modified Loan as of any date of determination, the excess of (i) the Stated Principal Balance of such AB Modified Loan (taking into account the related junior note(s)), over (ii) the sum of (in the case of a Whole Loan, solely to the extent allocable to the subject Mortgage Loan) (x) the most recent appraised value for the related Mortgaged Property or Mortgaged Properties, plus (y) solely to the extent not reflected or taken into account in such appraised value and to the extent on deposit with, or otherwise under the control of, the lender as of the date of such determination, any capital or additional collateral contributed by the related borrower at the time the Mortgage Loan became (and as part of the modification related to) such AB Modified Loan for the benefit of the related Mortgaged Property or Mortgaged Properties (provided, that in the case of an Non-Serviced Mortgage Loan, the amounts set forth in this clause (y) will be taken into account solely to the extent relevant information is received by the master servicer), plus (z) any other escrows or reserves (in addition to any amounts set forth in the immediately preceding clause (y)) held by the lender in respect of such AB Modified Loan as of the date of such determination. The certificate administrator, the operating advisor and the master servicer will be entitled to conclusively rely on the special servicer’s calculation or determination of any Collateral Deficiency Amount with respect to Mortgage Loans (other than any Non-Serviced Mortgage Loan). The certificate administrator, the operating advisor and the special servicer will be entitled to conclusively rely on the master servicer’s calculation or determination of any Collateral Deficiency Amount with respect to Non-Serviced Mortgage Loans.

For purposes of determining the Non-Reduced Interests, the Controlling Class and the occurrence of a Control Termination Event, Appraisal Reduction Amounts allocated to a related Mortgage Loan will be allocated to each class of Principal Balance Certificates in reverse sequential order to notionally reduce the Certificate Balance thereof until the related Certificate Balance of each such class is reduced to zero (i.e.,first, to the Class H-RR certificates,then to the Class G-RR certificates,then, to the Class F-RR certificates,then, to the Class E-RR certificates,then, to the Class D certificates,then, to the Class C certificates;then, to the Class B certificates;then, to the Class A-S certificates, andfinally,pro rata based on their respective interest entitlements, to the Senior Certificates). In addition, for purposes of determining the Controlling Class and the occurrence of a Control Termination Event, Collateral Deficiency Amounts allocated to a related Mortgage Loan that is an AB Modified Loan will be allocated to each class of Control Eligible Certificates in reverse sequential order to notionally reduce the Certificate Balance thereof until the related Certificate Balance of each such class is reduced to zero (i.e.,first, to the Class H-RR certificates,then, to the Class G-RR certificates,then, to the Class F-RR certificates, andthen, to the Class E-RR certificates). For the avoidance of doubt, for purposes of determining the Controlling Class and the occurrence of a Control Termination Event, any Class of Control Eligible Certificates will be allocated both applicable Appraisal Reduction Amounts and applicable Collateral Deficiency Amounts, as described in this paragraph.

The appraised value of any applicable Mortgaged Property is required to be determined on an “as-is” basis for purposes of determining all Appraisal Reduction Amounts. The special servicer (in the case of a Mortgage Loan other than a Non-Serviced Mortgage Loan) or the master servicer (in the case of a Non-Serviced Mortgage Loan) will be required to promptly notify the special servicer or the master servicer, as applicable, and the certificate administrator of (i) any Appraisal Reduction Amount, (ii) any Collateral Deficiency Amount, and (iii) any resulting Cumulative Appraisal Reduction Amount, and the certificate administrator will be required to promptly post notice of such Appraisal Reduction Amount, as applicable, to the certificate administrator’s website.

343

Any class of Control Eligible Certificates, the Certificate Balance of which (taking into account the application of any Appraisal Reduction Amounts or Collateral Deficiency Amounts to notionally reduce the Certificate Balance of such class) has been reduced to less than 25% of its initial Certificate Balance, is referred to as an “Appraised-Out Class”. The holders of the majority (by Certificate Balance) of an Appraised-Out Class will have the right, at their sole expense, to require the special servicer to order (or, with respect to a Collateral Deficiency Amount calculation for a Non-Serviced Mortgage Loan, require the master servicer to request from the applicable Non-Serviced Special Servicer) a second appraisal of any related Mortgage Loan (or Serviced Whole Loan) for which an Appraisal Reduction Event has occurred or as to which there exists a Collateral Deficiency Amount (such holders, the “Requesting Holders”). With respect to any such Mortgage Loan (other than with respect to a Non-Serviced Mortgage Loan), the special servicer will use its reasonable efforts to cause such appraisal to be (i) delivered within 30 days from receipt of the Requesting Holders’ written request and (ii) prepared on an “as-is” basis by an MAI appraiser. With respect to any such Non-Serviced Mortgage Loan, the master servicer shall use commercially reasonable efforts to obtain such second appraisal from the applicable Non-Serviced Special Servicer. Upon receipt of such supplemental appraisal, the master servicer (for Collateral Deficiency Amounts on Non-Serviced Mortgage Loans), the applicable Non-Serviced Special Servicer (for Appraisal Reduction Amounts on Non-Serviced Mortgage Loans to extent provided for in the applicable Non-Serviced PSA and applicable Co-Lender Agreement) and the special servicer (for Mortgage Loans other than Non-Serviced Mortgage Loans) will be required to determine, in accordance with the Servicing Standard, whether, based on its assessment of such supplemental appraisal, any recalculation of the Appraisal Reduction Amount or Collateral Deficiency Amount, as applicable, is warranted and, if so warranted will recalculate such Appraisal Reduction Amount or Collateral Deficiency Amount, as applicable, based upon such supplemental appraisal and (for Mortgage Loans other than Non-Serviced Mortgage Loans) receipt of information requested by the special servicer from the master servicer as described above. If required by any such recalculation, the applicable Appraised-Out Class will be reinstated as the Controlling Class and each other Appraised-Out Class will, if applicable, have its related Certificate Balance notionally restored to the extent required by such recalculation of the Appraisal Reduction Amount or Collateral Deficiency Amount, if applicable.

In addition, the holders of Certificates representing the majority of the Certificate Balance of any Appraised-Out Class will have the right, at their sole expense, to require the special servicer to order an additional appraisal of any Mortgage Loan for which an Appraisal Reduction Event has occurred or as to which there exists a Collateral Deficiency Amount if an event has occurred at or with regard to the related Mortgaged Property or Mortgaged Properties that would have a material effect on its appraised value, and the special servicer is required to use its reasonable efforts to cause such appraisal to be (i) delivered within 30 days from receipt of the Requesting Holders’ written request and (ii) prepared on an “as-is” basis by an MAI appraiser;provided that the special servicer will not be required to obtain such appraisal if it determines in accordance with the Servicing Standard that no events at or with regard to the related Mortgaged Property or Mortgaged Properties have occurred that would have a material effect on the appraised value of the related Mortgaged Property or Mortgaged Properties.

Any Appraised-Out Class for which the Requesting Holders are challenging the master servicer’s or the special servicer’s, as applicable, Appraisal Reduction Amount or Collateral Deficiency Amount determination may not exercise any direction, control, consent and/or similar rights of the Controlling Class, until such time, if any, as such class is reinstated as the Controlling Class. The rights of the Controlling Class will be exercised by the next most senior Control Eligible Certificates, if any, during such period.

344

With respect to each Non-Serviced Mortgage Loan, the related directing holder will be subject to provisions similar to those described above. See “Description of the Mortgage Pool—The Whole Loans”and“—Servicing of the Non-Serviced Mortgage Loans”. With respect to an AB Whole Loan, the holder of the related Subordinate Companion Loan may in certain circumstances post collateral to avoid a change of control as described in “Description of the Mortgage Pool—The Whole Loans”.

Maintenance of Insurance

To the extent permitted by the related Mortgage Loan and required by the Servicing Standard, the master servicer (with respect to the Mortgage Loans and any related Serviced Companion Loan, but excluding any Non-Serviced Mortgage Loan) will be required to use efforts consistent with the Servicing Standard to cause each borrower to maintain, and the special servicer (with respect to REO Properties other than a Mortgaged Property securing a related Non-Serviced Whole Loan and subject to the conditions set forth in the following sentence) will maintain, for the related Mortgaged Property all insurance coverage required by the terms of the related Mortgage Loan documents;provided, however, that the master servicer (with respect to Mortgage Loans and Serviced Companion Loans) will not be required to cause the borrower to maintain and the special servicer (with respect to REO Properties) will not be required to maintain terrorism insurance to the extent that the failure of the related borrower to do so is an Acceptable Insurance Default (as defined below) or if the trustee does not have an insurable interest. Insurance coverage is required to be in the amounts (which, in the case of casualty insurance, is generally equal to the lesser of the outstanding principal balance of the related Mortgage Loan and the replacement cost of the related Mortgaged Property), and from an insurer meeting the requirements, set forth in the related Mortgage Loan documents. If the borrower does not maintain such coverage, the master servicer (with respect to such Mortgage Loans and any related Serviced Companion Loan) or the special servicer (with respect to REO Properties other than a Mortgaged Property securing a related Non-Serviced Whole Loan), as the case may be, will be required to maintain such coverage to the extent such coverage is available at commercially reasonable rates and the trustee has an insurable interest, as determined by the master servicer (with respect to the Mortgage Loans and any related Serviced Companion Loan) or special servicer (with respect to REO Properties other than a Mortgaged Property securing a related Non-Serviced Whole Loan), as applicable, in accordance with the Servicing Standard;provided that the master servicer will be obligated to use efforts consistent with the Servicing Standard to cause the borrower to maintain (or to itself maintain) insurance against property damage resulting from terrorist or similar acts unless the borrower’s failure is an Acceptable Insurance Default as determined by the master servicer (with respect to non-Specially Serviced Loans) or the special servicer (with respect to Specially Serviced Loans) (i) with (in respect of any Mortgage Loan other than an Excluded Loan and unless a Control Termination Event has occurred and is continuing) the consent of the Directing Holder. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans” and “Risk Factors—Risks Relating to the Mortgage Loans—Terrorism Insurance May Not Be Available for All Mortgaged Properties”.

Notwithstanding any contrary provision above, the master servicer will not be required to maintain, and will not be in default for failing to obtain, any earthquake or environmental insurance on any Mortgaged Property unless (other than with respect to a Mortgaged Property securing any Non-Serviced Mortgage Loan) such insurance was required at the time of origination of the related Mortgage Loan, the trustee has an insurable interest and such insurance is currently available at commercially reasonable rates. In addition, the master servicer and special servicer will be entitled to rely on insurance consultants (at the applicable servicer’s expense) in determining whether any insurance is available at commercially reasonable rates. After the master servicer determines that a Mortgaged Property other than the Mortgaged Property securing a Non-Serviced Mortgage Loan is located in an area identified as a federally designated special flood hazard area (and flood insurance has been made available), the master servicer will be required to use efforts consistent with the Servicing Standard (1) to cause each borrower to maintain (to the extent required by the related Mortgage Loan documents), and (2) if the borrower does not so maintain, to itself maintain to the extent the trustee, as mortgagee, has an insurable interest in the Mortgaged Property and such insurance is available at commercially reasonable rates (as determined by the master servicer in accordance with the Servicing Standard) a flood insurance policy in an amount representing coverage not less than the lesser of (x) the outstanding principal balance of the related Mortgage Loan (and any related Serviced Companion Loan) and (y) the maximum amount of insurance which is available under the National

345

Flood Insurance Act of 1968, as amended, plus such additional excess flood coverage with respect to the Mortgaged Property, if any, in an amount consistent with the Servicing Standard, but only to the extent that the related Mortgage Loan permits the lender to require the coverage and maintaining coverage is consistent with the Servicing Standard.

Notwithstanding the foregoing, with respect to the Mortgage Loans (other than any Non-Serviced Mortgage Loan) and any related Serviced Companion Loan, that either (x) require the borrower to maintain “all-risk” property insurance (and do not expressly permit an exclusion for terrorism) or (y) contain provisions generally requiring the applicable borrower to maintain insurance in types and against such risks as the holder of such Mortgage Loan and any related Serviced Companion Loan reasonably requires from time to time in order to protect its interests, the master servicer will be required to, consistent with the Servicing Standard, (A) monitor in accordance with the Servicing Standard whether the insurance policies for the related Mortgaged Property contain exclusions in addition to those customarily found in insurance policies for mortgaged properties similar to the Mortgaged Properties on or prior to September 11, 2001 (“Additional Exclusions”), (B) request the borrower to either purchase insurance against the risks specified in the Additional Exclusions or provide an explanation as to its reasons for failing to purchase such insurance, and (C) notify the special servicer if it has knowledge that any insurance policy contains Additional Exclusions or if it has knowledge that any borrower fails to purchase the insurance requested to be purchased by the master servicer pursuant to clause (B) above. If the master servicer or the special servicer, as applicable, determines in accordance with the Servicing Standard that such failure is not an Acceptable Insurance Default, the master servicer will be required to use efforts consistent with the Servicing Standard to cause such insurance to be maintained following such determination (if made by the master servicer) or following notice of such determination (if made by the special servicer). If the master servicer or the special servicer, as applicable, determines that such failure is an Acceptable Insurance Default, it will be required to promptly deliver such conclusions in writing to the 17g-5 Information Provider for posting to the 17g-5 Information Provider’s website for those Mortgage Loans that (i) have one of the 10 highest outstanding principal balances of the Mortgage Loans then included in the issuing entity or (ii) comprise more than 5% of the outstanding principal balance of the Mortgage Loans then included in the issuing entity.

“Acceptable Insurance Default” means, with respect to any Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Whole Loan, a default under the related Mortgage Loan documents arising by reason of (i) any failure on the part of the related borrower to maintain with respect to the related Mortgaged Property specific insurance coverage with respect to, or an all-risk casualty insurance policy that does not specifically exclude, terrorist or similar acts, and/or (ii) any failure on the part of the related borrower to maintain with respect to the related Mortgaged Property, insurance coverage with respect to damages or casualties caused by terrorist or similar acts upon terms not materially less favorable than those in place as of the Closing Date, in each case, as to which default the master servicer and the special servicer may forbear taking any enforcement action;provided that, subject to the consent or consultation rights of the Directing Holder and/or the consultation rights of the holder of any Companion Loan as described under “—The Directing Holder—Major Decisions”,the master servicer (with respect to non-Specially Serviced Loans) or the special servicer (with respect to Specially Serviced Loans) has determined in its reasonable judgment based on inquiry consistent with the Servicing Standard that either (a) such insurance is not available at commercially reasonable rates and that such hazards are not at the time commonly insured against for properties similar to the related Mortgaged Property and located in or around the region in which such related Mortgaged Property is located, or (b) such insurance is not available at any rate.

During the period that the master servicer or the special servicer is evaluating the availability of such insurance, or waiting for a response from the Directing Holder, neither the master servicer nor the special servicer will be liable for any loss related to its failure to require the borrower to maintain such insurance and neither will be in default of its obligations as a result of such failure unless the master servicer or the special servicer is required to take any immediate action pursuant to the Servicing Standard and other servicing requirements under the PSA as described under “—The Directing Holder— Control Termination Event, Consultation Termination Event and Operating Advisor Consultation Event” and “—Servicing Override”.

346

The special servicer will be required to maintain (or cause to be maintained), fire and hazard insurance on each REO Property (other than any REO Property with respect to any Non-Serviced Mortgage Loan), to the extent obtainable at commercially reasonable rates and the trustee has an insurable interest, in an amount that is at least equal to the lesser of (1) the full replacement cost of the improvements on the REO Property, and (2) the outstanding principal balance owing on the related REO Loan, and in any event, the amount necessary to avoid the operation of any co-insurance provisions. In addition, if the REO Property is located in an area identified as a federally designated special flood hazard area, the special servicer will be required to cause to be maintained, to the extent available at commercially reasonable rates (as determined by the special servicer (with the consent of the Directing Holder (prior to the occurrence and continuance of a Control Termination Event and other than in respect of any Excluded Loan), in accordance with the Servicing Standard), a flood insurance policy meeting the requirements of the current guidelines of the Federal Insurance Administration in an amount representing coverage not less than the maximum amount of insurance that is available under the National Flood Insurance Act of 1968, as amended.

The PSA provides that the master servicer may satisfy its obligation to cause each borrower to maintain a hazard insurance policy and the master servicer or the special servicer may satisfy their respective obligation to maintain hazard insurance by maintaining a blanket or master single interest or force-placed policy insuring against hazard losses on the Mortgage Loans and related Serviced Companion Loan and REO Properties (other than the Mortgaged Property securing the related Non-Serviced Whole Loan), as applicable. Any losses incurred with respect to Mortgage Loans (and any related Serviced Companion Loan) or REO Properties due to uninsured risks (including earthquakes, mudflows and floods) or insufficient hazard insurance proceeds may adversely affect payments to Certificateholders. Any cost incurred by the master servicer or the special servicer in maintaining a hazard insurance policy, if the borrower defaults on its obligation to do so, will be advanced by the master servicer as a Property Protection Advance and will be charged to the related borrower. Generally, no borrower is required by the Mortgage Loan documents to maintain earthquake insurance on any Mortgaged Property and the special servicer will not be required to maintain earthquake insurance on any REO Properties. Any cost of maintaining that kind of required insurance or other earthquake insurance obtained by the special servicer will be paid out of the applicable REO Account or advanced by the master servicer as a Property Protection Advance.

The costs of the insurance may be recovered by the master servicer or the trustee, as the case may be, from reimbursements received from the borrower or, if the borrower does not pay those amounts, as a Property Protection Advance as set forth in the PSA. All costs and expenses incurred by the special servicer in maintaining the insurance described above on REO Properties will be paid out of the related REO Account or, if the amount in such account is insufficient, such costs and expenses will be advanced by the master servicer to the special servicer as a Property Protection Advance to the extent that such Property Protection Advance is not determined to be a Nonrecoverable Advance.

No pool insurance policy, special hazard insurance policy, bankruptcy bond, repurchase bond or certificate guarantee insurance will be maintained with respect to the Mortgage Loans, nor will any Mortgage Loan be subject to FHA insurance.

Modifications, Waivers and Amendments

Subject to the immediately succeeding paragraph, (i) the special servicer will be responsible for processing waivers, modifications, amendments and consents with respect to (a) any Specially Serviced Loan and (b) any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Whole Loan with respect to which the matter involves a Special Servicer Non-Major Decision (other than the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision”, which the master servicer will process with respect to non-Specially Serviced Loans, subject to special servicer consent or deemed consent as provided in the PSA) or a Special Servicer Major Decision, and (ii) the master servicer will be responsible for processing waivers, modifications, amendments and consents with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Whole Loan that is not a Specially Serviced Loan and does not involve a Special Servicer Major Decision or Special Servicer Non-Major Decision (other than the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision”, which the master servicer will process, subject to special servicer consent or deemed consent as provided in the PSA);provided that,

347

except as otherwise set forth in this paragraph, neither the special servicer nor the master servicer may waive, modify or amend (or consent to waive, modify or amend) any provision of a Mortgage Loan and Serviced Companion Loan that is not in default or as to which default is not reasonably foreseeable except for (1) the waiver of any due-on-sale clause or due-on-encumbrance clause to the extent permitted in the PSA, and (2) any waiver, modification or amendment more than three months after the Closing Date that would not be a “significant modification” of the Mortgage Loan and/or Serviced Companion Loan within the meaning of Treasury regulations Section 1.860G-2(b) or otherwise (i) cause any Trust REMIC to fail to qualify as a REMIC or (ii) result in the imposition of a tax upon any Trust REMIC or the issuing entity. Subject to the immediately succeeding paragraph, the master servicer will not be permitted under the PSA to agree to any modifications, waivers and amendments that constitute Special Servicer Major Decisions without the consent of the special servicer (which such consent may be deemed received by the master servicer if the special servicer does not respond within 10 business days of delivery to the special servicer of the analysis and all information in the master servicer’s possession that is reasonably requested by the special servicer in order to grant or withhold such consent, plus, if applicable, any time provided to the Directing Holder or other relevant party under the PSA and, if applicable, any time period provided to a holder of a Companion Loan under a related Co-Lender Agreement), except certain non-material consents and waivers described in the PSA and as permitted under the Mortgage Loan documents.

With respect to non-Specially Serviced Loans, the master servicer, prior to taking any action with respect to any Special Servicer Major Decision (or making a determination not to take action with respect to a Special Servicer Major Decision) and prior to taking any action with respect to any Special Servicer Non-Major Decision (other than the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision”) (or making a determination not to take action with respect to the Special Servicer Non-Major Decision (other than the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision”)), will be required to refer any request with respect to such Special Servicer Major Decision or Special Servicer Non-Major Decision to the special servicer, which will process the request directly, or if mutually agreed to by the special servicer and the master servicer, the master servicer will be required to process such request, and if the master servicer processes such request and is recommending approval of such request, the master servicer will be required to prepare and submit its written analysis and recommendation to the special servicer with all information in the possession of the master servicer that the special servicer may reasonably request in order to withhold or grant its consent, and in all cases the special servicer will be entitled (subject to the discussion under “—The Directing Holder” below) to approve or disapprove any modification, waiver, amendment or other action that constitutes a Special Servicer Major Decision or a Special Servicer Non-Major Decision. In addition, the master servicer will be required to provide the special servicer with any notice that it receives relating to a default by the borrower under a ground lease where all or any portion of the collateral for the Mortgage Loan is the ground lease, and the special servicer will determine in accordance with the Servicing Standard whether to cure any borrower defaults relating to ground leases.

If, and only if, the special servicer determines that a modification, waiver or amendment (including the forgiveness or deferral of interest or principal or the substitution or release of collateral or the pledge of additional collateral) of the terms of a Specially Serviced Loan with respect to which a payment default or other material default has occurred or a payment default or other material default is, in the special servicer’s judgment, reasonably foreseeable, is reasonably likely to produce a greater recovery on a net present value basis (the relevant discounting to be performed at the related Mortgage Rate) to the issuing entity and, if applicable, the holders of any applicable Companion Loan, than liquidation of such Specially Serviced Loan, then the special servicer may, but is not required to, agree to a modification, waiver or amendment of the Specially Serviced Loan, subject to (x) the restrictions and limitations described below, (y) with respect to any Major Decision, with respect to any Mortgage Loan other than any Excluded Loan, prior to the occurrence and continuance of a Control Termination Event, the approval of the Directing Holder (or after the occurrence and continuance of a Control Termination Event, but prior to a Consultation Termination Event, upon consultation with the Controlling Class Representative), as provided in the PSA and described in this prospectus and (z) with respect to a Serviced Whole Loan, the rights of the holder of the related Serviced Companion Loan, as applicable, to advise or consult with the special servicer with respect to, or consent to, such modification, waiver or amendment, in each case, pursuant to the terms of the related Co-Lender Agreement and, with respect to a Mortgage Loan that has mezzanine debt, the rights of the

348

mezzanine lender, if any, to consent to such modification, waiver or amendment, in each case, pursuant to the terms of the related intercreditor agreement.

In connection with (i) the release of a Mortgaged Property (other than a Mortgaged Property securing the related Non-Serviced Whole Loan) or any portion of a Mortgaged Property from the lien of the related Mortgage or (ii) the taking of a Mortgaged Property (other than a Mortgaged Property securing the related Non-Serviced Whole Loan) or any portion of a Mortgaged Property by exercise of the power of eminent domain or condemnation, if the related Mortgage Loan documents require the master servicer or the special servicer, as applicable, to calculate (or to approve the calculation of the related borrower of) the loan-to-value ratio of the remaining Mortgaged Property or Mortgaged Properties or the fair market value of the real property constituting the remaining Mortgaged Property or Mortgaged Properties, for purposes of REMIC qualification of the related Mortgage Loan, then such calculation will, unless then permitted by the REMIC provisions, exclude the value of personal property and going concern value, if any, as determined by an appropriate third party.

The special servicer is required to use its reasonable efforts to the extent reasonably possible to fully amortize a modified Mortgage Loan prior to the Rated Final Distribution Date. The special servicer may not agree to a modification, waiver or amendment of any term of any Specially Serviced Loan if that modification, waiver or amendment would:

(1)       extend the maturity date of the Specially Serviced Loan to a date occurring later than the earlier of (A) five years prior to the Rated Final Distribution Date and (B) if the Specially Serviced Loan is secured solely or primarily by a leasehold estate and not the related fee interest, the date occurring twenty years or, to the extent consistent with the Servicing Standard giving due consideration to the remaining term of the ground lease and prior to the occurrence and continuance of a Control Termination Event, with the consent of the Directing Holder other than with respect to a Mortgage Loan that is an Excluded Loan), ten years, prior to the end of the current term of the ground lease, plus any options to extend exercisable unilaterally by the borrower; or

(2)       provide for the deferral of interest unless interest accrues on the Mortgage Loan or the Serviced Whole Loans, generally, at the related Mortgage Rate.

If the special servicer gives notice of any modification, waiver or amendment of any term of any Mortgage Loan (other than any Non-Serviced Whole Loan) or related Companion Loan, the special servicer will be required to notify the master servicer, the holder of any related Companion Loan, the certificate administrator, the trustee, the Directing Holder (other than following the occurrence of a Consultation Termination Event and with respect to an Excluded Loan), the operating advisor and the 17g-5 Information Provider, who will thereafter post any such notice to the 17g-5 Information Provider’s website. If the master servicer gives notice of any modification, waiver or amendment of any term of any such Mortgage Loan or related Companion Loan, the master servicer will be required to notify the certificate administrator, trustee, the special servicer (and, the special servicer will, forward such notice to the Directing Holder (other than following the occurrence of a Consultation Termination Event and with respect to an Excluded Loan), the holder of any related Companion Loan and the 17g-5 Information Provider, who will be required to thereafter post any such notice to the 17g-5 Information Provider’s website. The party providing notice will be required to deliver to the custodian for deposit in the related Mortgage File, an original counterpart of the agreement related to the modification, waiver or amendment, promptly following the execution of that agreement, and if required, a copy to the master servicer and to the holder of any related Companion Loan, all as set forth in the PSA. Copies of each agreement whereby the modification, waiver or amendment of any term of any Mortgage Loan is effected are required to be available for review during normal business hours at the offices of the custodian. See “Description of the Certificates—Reports to Certificateholders; Certain Available Information”.

The modification, waiver or amendment of a Serviced Whole Loan or a Mortgage Loan that has a related mezzanine loan will be subject to certain limitations set forth in the related intercreditor agreement. See “Risk Factors—Risks Relating to the Mortgage Loans—Other Financings or Ability To Incur Other IndebtednessEntails Risk”.

349

“Special Servicer Non-Major Decision” means each of the following:

(i)       agreeing to any modification, waiver, consent or amendment of the related Mortgage Loan in connection with a defeasance if such proposed modification, waiver, consent or amendment is with respect to (A) a waiver of a mortgage loan event of default (but excluding non-monetary events of default other than defaults relating to transfers of interests in the borrower or the existing collateral or material modifications of the existing collateral), (B) a modification of the type of defeasance collateral required under the related Mortgage Loan documents such that defeasance collateral other than direct, non-callable obligations of the United States of America would be permitted, or (C) a modification that would permit a principal prepayment instead of defeasance if the related Mortgage Loan documents do not otherwise permit such principal prepayment;provided that the foregoing is not otherwise a Major Decision or another Special Servicer Non- Major Decision;

(ii)      any requests for the funding or disbursement of amounts from any escrow accounts, reserve funds or letters of credit held, as “performance”, “earn-out”, “holdback” or similar escrows or reserves with respect to any Mortgage Loan or Serviced Whole Loan as further identified on a schedule to the PSA, but excluding (subject to clause (iv) below) as to Mortgage Loans or Serviced Whole Loan which are non-Specially Serviced Loans, (A) any routine and/or customary escrow and reserve fundings or disbursements for which the satisfaction of performance-related criteria or lender discretion is not required or permitted pursuant to the terms of the related loan documents, (B) any request with respect to a Mortgage Loan or Serviced Whole Loan that is a non-Specially Serviced Loan for the funding or disbursement of ordinary course impounds, repair and replacement reserves, lender approved budget and operating expenses, and tenant improvements pursuant to an approved lease, each in accordance with the loan documents or (C) any other funding or disbursement as mutually agreed upon by the master servicer and special servicer;

(iii)     in circumstances where no lender discretion is permitted other than confirming that the conditions in the related Mortgage Loan documents have been satisfied (including determining whether any applicable terms or tests are satisfied), any request to incur additional debt in accordance with the terms of the related Mortgage Loan documents;

(iv)     in circumstances where no lender discretion is required other than confirming the satisfaction of the applicable terms of the Mortgage Loan documents (including determining whether any applicable terms or tests are satisfied), processing requests for any release of collateral or any acceptance of substitute or additional collateral for a Mortgage Loan or Serviced Whole Loan;provided that, in any case, Special Servicer Non-Major Decisions will not include (i) the release, substitution or addition of collateral securing any Mortgage Loan or Serviced Whole Loan in connection with a defeasance of such collateral; or (ii) requests that are related to any condemnation action that is pending, or threatened in writing, and would affect a non-material portion of the Mortgaged Property;provided that such release or substitution or addition of collateral is not otherwise a Major Decision;

(v)      agreeing to any modification or amendment to any ground lease or any subordination, non-disturbance and attornment agreement relating to any ground lease or any entry into a new ground lease with respect to a Mortgaged Property or determining whether to cure any default by a borrower under a ground lease; and

(vi)     approving easements or rights of way that materially affect the use or value of a Mortgaged Property or the borrower’s ability to make payments with respect to the related Mortgage Loan.

provided,however, that with respect to clauses (i)(A) and (i)(B) of this definition, the master servicer will be required to process such request with respect to non-Specially Serviced Loans and obtain the consent or deemed consent of the special servicer as provided in the PSA.

Notwithstanding the foregoing, the master servicer and the special servicer may mutually agree as contemplated in the PSA that the master servicer will process any of the foregoing matters with respect to

350

any Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Whole Loan that is a non-Specially Serviced Loan in accordance with the terms and conditions reasonably agreed to by the master servicer and the special servicer, including the special servicer’s consent. If the master servicer and special servicer mutually agree that the master servicer will process a Special Servicer Non-Major Decision with respect to any Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Whole Loan that is a non-Specially Serviced Loan, the Master Servicer will be required to obtain the special servicer’s prior consent (or deemed consent) to the Special Servicer Non-Major Decision.

Enforcement of “Due-on-Sale” and “Due-on-Encumbrance” Provisions

The special servicer will be required to determine (with respect to any Specially Serviced Loan or, to the extent such action is a Special Servicer Major Decision or Special Servicer Non-Major Decision (other than the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision”), any non-Specially Serviced Loan (other than any Non-Serviced Mortgage Loan) and any related Serviced Companion Loan) and the master servicer will be required to determine (with respect to any non-Specially Serviced Loan, to the extent such action is not a Special Servicer Major Decision or Special Servicer Non-Major Decision (other than the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision” which items the master servicer will be required to determine)), in each case, in a manner consistent with the Servicing Standard, whether to (a) exercise any right it may have with respect to such Mortgage Loan or Serviced Companion Loan containing a “due-on-sale” clause (1) to accelerate the payments on such Mortgage Loan or Companion Loan, as applicable, or (2) to grant or withhold its consent to any sale or transfer, consistent with the Servicing Standard or to (b) waive its right to exercise such rights;provided, however, that (i) with respect to such consent or waiver of rights that is a Major Decision, prior to the occurrence and continuance of any Control Termination Event and other than with respect to an Excluded Loan, the master servicer or the special servicer, as applicable, has obtained the prior written consent (or deemed consent) of the Directing Holder (or after the occurrence and continuance of a Control Termination Event, but prior to a Consultation Termination Event and other than with respect to an Excluded Loan, upon consultation with the Directing Holder), and (ii) with respect to any Mortgage Loan that (A) represents at least 5.0% of the aggregate Stated Principal Balance of the Mortgage Loans then outstanding and has a Stated Principal Balance of at least $10,000,000, (B) represents one of the 10 largest Mortgage Loans based on Stated Principal Balance and has a Stated Principal Balance of at least $10,000,000, (C) has a Stated Principal Balance that is more than $35,000,000, or (D) is a Mortgage Loan as to which the related Serviced Companion Loan represents one of the 10 largest mortgage loans in the related other securitization (provided that the master servicer or special servicer, as applicable, will be entitled to reasonably rely upon the written notification provided by the master servicer, special servicer, trustee or certificate administrator of such other securitization as to whether such Serviced Companion Loan is one of the 10 largest mortgage loans in such other securitization, or if no timely response is received, permitted to rely upon the most recent CREFC^® Reports from such other securitization), a Rating Agency Confirmation is received by the master servicer or the special servicer, as the case may be, from each Rating Agency and a confirmation of any applicable rating agency that such action will not result in the downgrade, withdrawal or qualification of its then-current ratings of any class of securities backed, wholly or partially, by any Serviced Pari Passu Companion Loan (if any).

The special servicer will be required to determine (with respect to a Specially Serviced Loan or, to the extent such action is a Special Servicer Major Decision or Special Servicer Non-Major Decision (other than the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision”), any non-Specially Serviced Loan (other than any Non-Serviced Mortgage Loan) and any related Serviced Companion Loan with a “due-on-encumbrance” clause) and the master servicer will be required to determine (with respect to any non-Specially Serviced Loan, to the extent such action is not a Special Servicer Major Decision or Special Servicer Non-Major Decision (other than the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision” which items the master servicer will be required to determine)), in each case, in a manner consistent with the Servicing Standard, whether to (a) exercise any right it may have with respect to such Mortgage Loan or Serviced Companion Loan containing a “due-on-encumbrance” clause (1) to accelerate the payments thereon, or (2) to grant or withhold its consent to the creation of any additional lien or other encumbrance, consistent with the Servicing Standard or (b) waive its right to exercise such rights,provided, however, (i) with respect to such consent or waiver of rights that is a Major

351

Decision, prior to the occurrence and continuance of any Control Termination Event and other than with respect to an Excluded Loan, the master servicer or the special servicer, as applicable, has obtained the prior written consent (or deemed consent) of the Directing Holder (or after the occurrence and continuance of a Control Termination Event, but prior to a Consultation Termination Event and other than with respect to an Excluded Loan, upon consultation with the Directing Holder), and (ii) with respect to any Mortgage Loan that (A) represents at least 2.0% of the aggregate Stated Principal Balance of the Mortgage Loans then outstanding and has a Stated Principal Balance of at least $10,000,000, (B) represents one of the 10 largest Mortgage Loans based on Stated Principal Balance and has a Stated Principal Balance of at least $10,000,000, (C) has a Stated Principal Balance that is more than $20,000,000, (D) has a loan-to-value ratio that is equal to or greater than 85% (including any existing and proposed debt) and has a Stated Principal Balance of at least $10,000,000, (E) has a debt service coverage ratio that is less than 1.20x (in each case, determined based upon the aggregate of the principal balance of the Mortgage Loan (or Serviced Whole Loan, if applicable) and the principal amount of the proposed additional lien) and has a Stated Principal Balance of at least $10,000,000, or (F) is a Mortgage Loan as to which the related Serviced Companion Loan represents one of the 10 largest mortgage loans in the related other securitization (provided that the master servicer or special servicer, as applicable, will be entitled to reasonably rely upon the written notification provided by the master servicer, special servicer, trustee or certificate administrator of such other securitization as to whether such Serviced Companion Loan is one of the 10 largest mortgage loans in such other securitization, or if no timely response is received, permitted to rely upon the most recent CREFC^® Reports from such other securitization), a Rating Agency Confirmation is received by the master servicer or the special servicer, as the case may be, from each Rating Agency and a confirmation of any applicable rating agency that such action will not result in the downgrade, withdrawal or qualification of its then-current ratings of any class of securities backed, wholly or partially, by any Serviced Pari Passu Companion Loan (if any).

With respect to any matter described in the preceding two paragraphs, with respect to any non-Specially Serviced Loan as to which such action is a Special Servicer Major Decision or Special Servicer Non-Major Decision, the special servicer and the master servicer may mutually agree that the master servicer will process such action in accordance with the terms and conditions reasonably agreed to by the master servicer and the special servicer, including the special servicer’s consent and subject to the rights of the Directing Holder discussed under “—The Directing Holder”;provided,however, that with respect to clauses (i)(A) and (i)(B) of the definition of “Special Servicer Non-Major Decision”, the master servicer will be required to process such request with respect to non-Specially Serviced Loans and obtain the consent or deemed consent of the special servicer as provided in the PSA.

Any modification, extension, waiver or amendment of the payment terms of any Non-Serviced Whole Loan will be required to be structured so as to be consistent with the Servicing Standard and the allocation and payment priorities in the related loan documents and the related Co-Lender Agreement, such that neither the issuing entity as holder of such Non-Serviced Mortgage Loan nor any holder of any related Companion Loan gains a priority over the other holder that is not reflected in the related loan documents and the related Co-Lender Agreement.

Inspections

The master servicer will be required to perform (at its own expense) or cause to be performed (at its own expense), physical inspections of each Mortgaged Property relating to a Mortgage Loan (other than the Mortgaged Property securing a Non-Serviced Mortgage Loan, which is subject to inspection pursuant to the related Non-Serviced PSA, and other than a Specially Serviced Loan) with a Stated Principal Balance of (A) $2,000,000 or more at least once every 12 months and (B) less than $2,000,000 at least once every 24 months, in each case commencing in the calendar year 2019 unless a physical inspection has been performed by the special servicer within the previous 12 months and the master servicer has no knowledge of a material change in the Mortgaged Property since such physical inspection;provided, that if any scheduled payment becomes more than 60 days delinquent on the related Mortgage Loan, the special servicer is required to inspect or cause to be inspected the related Mortgaged Property as soon as practicable after the Mortgage Loan becomes a Specially Serviced Loan and annually thereafter for so long as the Mortgage Loan remains a Specially Serviced Loan (the cost of which inspection, to the extent not

352

paid by the related borrower, will be reimbursedfirst from default interest and late charges constituting additional compensation of the special servicer on the related Mortgage Loan (but with respect to a Serviced Whole Loan, only amounts available for such purpose under the related Co-Lender Agreement) andthen from the Collection Account as an expense of the issuing entity, and in the case of a Serviced Whole Loan, as an expense of the holders of the related Mortgage Loan and Serviced Pari Passu Companion Loan,pro rataandpari passu, to the extent provided in the related Co-Lender Agreement. The special servicer or the master servicer, as applicable, will be required to prepare or cause to be prepared a written report of the inspection describing, among other things, the condition of and any damage to the Mortgaged Property to the extent evident from the inspection and specifying the existence of any vacancies in the Mortgaged Property of which it has knowledge and deems material, of any sale, transfer or abandonment of the Mortgaged Property of which it has knowledge or that is evident from the inspection, of any adverse change in the condition of the Mortgaged Property of which the preparer of such report has knowledge or that is evident from the inspection, and that the preparer of such report deems material, or of any material waste committed on the Mortgaged Property to the extent evident from the inspection.

Copies of the inspection reports referred to above that are delivered to the certificate administrator will be posted to the certificate administrator’s website for review by Privileged Persons pursuant to the PSA. See “Description of the Certificates—Reports to Certificateholders; Certain Available Information”.

Collection of Operating Information

With respect to each Mortgage Loan that requires the borrower to deliver operating statements, the special servicer or the master servicer, as applicable, is also required to use reasonable efforts to collect and review the annual operating statements beginning with calendar year end 2018 of the related Mortgaged Property. Most of the Mortgage Loan documents obligate the related borrower to deliver annual property operating statements. However, we cannot assure you that any operating statements required to be delivered will in fact be delivered, nor is the special servicer or the master servicer likely to have any practical means of compelling the delivery in the case of an otherwise performing Mortgage Loan.

Special Servicing Transfer Event

The Mortgage Loans (other than any Non-Serviced Mortgage Loan) any related Serviced Companion Loans and any related REO Properties will be serviced by the special servicer under the PSA in the event that the servicing responsibilities of the master servicer are transferred to the special servicer as described below. Such Mortgage Loans and related Serviced Companion Loans (including those loans that have become REO Properties) serviced by the special servicer are referred to in this prospectus collectively as the “Specially Serviced Loans”. The master servicer will be required to transfer certain of the servicing responsibilities to the special servicer with respect to any Mortgage Loan (including any related Serviced Companion Loan) for which the master servicer is responsible for servicing:

(1)       as to which a payment default has occurred at its original maturity date, or, if the original maturity date has been extended, at its extended maturity date; and in the case of a balloon payment, if the balloon payment is delinquent and the related borrower has not provided the master servicer (and the master servicer will promptly forward a copy of such document to the special servicer), within 60 days after the related maturity date, with a written and fully executed (subject only to customary final closing conditions) commitment, letter of intent, or otherwise binding application for refinancing or similar document that is, in each case, binding upon an acceptable lender or signed purchase agreement reasonably satisfactory in form and substance to the master servicer (and the master servicer will promptly forward a copy of such document to the special servicer, if it is not evident that a copy has been delivered to such other party), which provides that such refinancing or purchase will occur within 120 days of such related maturity date,provided that such Mortgage Loan and any related Companion Loan will become a Specially Serviced Loan immediately if the related borrower fails to diligently pursue such financing or to pay any Assumed Scheduled Payment on the related due date (subject to any applicable grace period) at any time before the refinancing or, if such refinancing does not occur, such Mortgage Loan and any related Companion Loan at the end of such 120-day period (or for such shorter period beyond the date on which the related balloon payment was due within which the

353

refinancing is scheduled to occur pursuant to the commitment for refinancing or on which such commitment terminates);

(2)       as to which any Periodic Payment is more than 60 days delinquent;

(3)       as to which (i) the borrower has entered into or consented to bankruptcy, appointment of a receiver or conservator or a similar insolvency proceeding, (ii) the borrower has become the subject of a decree or order for that proceeding and it has not been stayed or discharged or dismissed within 60 days (or a shorter period if the master servicer or the special servicer (and, in the case of the special servicer, with the consent of the Controlling Class Representative, unless a Control Termination Event has occurred and is continuing) determines in accordance with the Servicing Standard that the circumstances warrant that the related Mortgage Loan or Serviced Whole Loan (or REO Loan) be transferred to special servicing), or (iii) the related borrower has admitted in writing its inability to pay its debts generally as they become due, makes an assignment for the benefit of its creditors or voluntarily suspends payment of its obligations;

(4)       as to which the master servicer or special servicer has received notice of the commencement of foreclosure or foreclosure or proposed foreclosure or similar proceedings of any lien other than the Mortgage on the Mortgaged Property;

(5)       as to which, in the judgment of the master servicer, a payment default is imminent or reasonably foreseeable and is not likely to be cured by the borrower within 30 days;

(6)       as to which a default that the master servicer or special servicer has notice (other than a failure by the related borrower to pay principal or interest) and which the master servicer determines, in its good faith reasonable judgment, may materially and adversely affect the interests of the Certificateholders (and, with respect to any Whole Loan, the holders of any related Companion Loan, as a collective whole (taking into account the subordinate orpari passu or subordinate nature of any Companion Loan, as applicable)), has occurred and remains unremediated for the applicable grace period specified in the Mortgage Loan or related Companion Loan documents, other than in certain circumstances the failure to maintain terrorism insurance (or if no grace period is specified for events of default that are capable of cure, 30 days); or

(7)       as to which the master servicer determines that (i) a default (other than as described in clause (5) above) under the Mortgage Loan or related Companion Loan is imminent or reasonably foreseeable, (ii) such default will materially impair the value of the corresponding Mortgaged Property as security for the Mortgage Loan or related Companion Loan or otherwise materially adversely affect the interests of Certificateholders (and, with respect to a Whole Loan, the holders of any related Companion Loan as a collective whole (taking into account thepari passu or subordinate nature of any Companion Loans)), and (iii) the default will continue unremedied for the applicable cure period under the terms of the Mortgage Loan or related Companion Loan, or, if no cure period is specified and the default is capable of being cured, for 30 days (provided that such 30-day grace period does not apply to a default that gives rise to immediate acceleration without application of a grace period under the terms of the Mortgage Loan or related Serviced Companion Loan, as applicable;provided that, any determination that a special servicing transfer event has occurred under this clause (7) with respect to any Mortgage Loan or related Companion Loan solely by reason of the failure (or imminent failure) of the related borrower to maintain or cause to be maintained insurance coverage against damages or losses arising from acts of terrorism may only be made by the master servicer (and with respect to any Mortgage Loan other than an Excluded Loan, prior to the occurrence and continuance of any Control Termination Event, with the consent of the Directing Holder)) as described under “—Maintenance of Insurance” above.

However, the master servicer will be required to continue to (x) receive payments on the Mortgage Loans (and any related Serviced Companion Loan) (including amounts collected by the special servicer), (y) make certain calculations with respect to the Mortgage Loans and any related Serviced Companion Loan and (z) make remittances and prepare certain reports to the Certificateholders with respect to the Mortgage Loans and any related Serviced Companion Loan. Additionally, the master servicer will continue

354

to receive the Servicing Fee in respect of the Mortgage Loans (and any related Serviced Companion Loan) at the Servicing Fee Rate.

If the related Mortgaged Property is acquired in respect of any Mortgage Loan (and any related Serviced Companion Loan) (upon acquisition, an “REO Property”) whether through foreclosure, deed-in-lieu of foreclosure or otherwise, the special servicer will continue to be responsible for its operation and management. If any Serviced Companion Loan becomes specially serviced, then the related Mortgage Loan will also become a Specially Serviced Loan. If any Mortgage Loan becomes a Specially Serviced Loan, then the related Serviced Companion Loan will also become a Specially Serviced Loan. The master servicer will have no responsibility for the performance by the special servicer of its duties under the PSA. Any Mortgage Loan (excluding any Non-Serviced Mortgage Loan), that is or becomes a cross-collateralized Mortgage Loan and is cross-collateralized with a Specially Serviced Loan will become a Specially Serviced Loan.

If any Specially Serviced Loan, in accordance with its original terms or as modified in accordance with the PSA, becomes performing for at least three consecutive Periodic Payments (provided that no additional event of default is foreseeable in the reasonable judgment of the special servicer and no other event or circumstance exists that causes such Mortgage Loan or related Companion Loan to otherwise constitute a Specially Serviced Loan), the special servicer will be required to transfer servicing of such Specially Serviced Loan (a “Corrected Loan”) to the master servicer.

Asset Status Report

The special servicer will be required to prepare a report (an “Asset Status Report”) for each Mortgage Loan (other than any Non-Serviced Mortgage Loan) and, if applicable, any Serviced Whole Loan that becomes a Specially Serviced Loan upon the earlier of (i) 60 days after the servicing of such Mortgage Loan is transferred to the special servicer and (ii) prior to taking action with respect to any Major Decision (or making a determination not to take action with respect to a Major Decision) with respect to a Specially Serviced Loan (the “Initial Delivery Date”) and will be required to prepare one or more additional Asset Status Reports with respect to any such Specially Serviced Loan subsequent to the issuance of a Final Asset Status Report to the extent that during the course of the resolution of such Specially Serviced Loan changes in strategy reflected in the initial Asset Status Report (or subsequent Final Asset Status Report) are necessary to reflect the then current recommendation as to how the Specially Serviced Loan might be returned to performing status or otherwise liquidated in accordance with the Servicing Standard (each such report a “Subsequent Asset Status Report”). Each Asset Status Report will be required to be delivered in electronic form to:

● the Directing Holder (but only with respect to any Mortgage Loan other than an Excluded Loan and for so long as no Consultation Termination Event has occurred and is continuing);

● with respect to any related Serviced Companion Loan, to the extent such Serviced Companion Loan has been included in a securitization transaction, to the master servicer of such securitization into which such Serviced Companion Loan has been sold or, to the extent such Serviced Companion Loan has not been included in a securitization transaction, to the holder of such Serviced Companion Loan;

● the operating advisor (but, other than with respect to an Excluded Loan, only after the occurrence and continuance of an Operating Advisor Consultation Event);

● the master servicer; and

● the 17g-5 Information Provider, which will be required to post such report to the 17g-5 Information Provider’s website.

A summary of each Asset Status Report will be provided to the certificate administrator and the trustee.

355

An Asset Status Report prepared for each Specially Serviced Loan will be required to include, among other things, the following information:

● summary of the status of such Specially Serviced Loan and any negotiations with the related borrower;

● a discussion of the legal and environmental considerations reasonably known to the special servicer, consistent with the Servicing Standard, that are applicable to the exercise of remedies and to the enforcement of any related guaranties or other collateral for the related Specially Serviced Loan and whether outside legal counsel has been retained;

● the most current rent roll and income or operating statement available for the related Mortgaged Property;

● (A) the special servicer’s recommendations on how such Specially Serviced Loan might be returned to performing status (including the modification of a monetary term, and any workout, restructure or debt forgiveness) and returned to the master servicer for regular servicing or foreclosed or otherwise realized upon (including any proposed sale of a Defaulted Loan or REO Property), (B) a description of any such proposed or taken actions, and (C) the alternative courses of action that were or are being considered by the special servicer in connection with the proposed or taken actions;

● the status of any foreclosure actions or other proceedings undertaken with respect to the Specially Serviced Loan, any proposed workouts and the status of any negotiations with respect to such workouts, and an assessment of the likelihood of additional defaults under the related Mortgage Loan or Serviced Whole Loan;

● a description of any amendment, modification or waiver of a material term of any ground lease (or any space lease or air rights lease, if applicable) or franchise agreement;

● the decision that the special servicer made, or intends or proposes to make, including a narrative analysis setting forth the special servicer’s rationale for its proposed decision, including its rejection of the alternatives;

● an analysis of whether or not taking such proposed action is reasonably likely to produce a greater recovery on a present value basis than not taking such action, setting forth (x) the basis on which the special servicer made such determination and (y) the net present value calculation and all related assumptions;

● the appraised value of the related Mortgaged Property (and a copy of the last obtained appraisal of such Mortgaged Property) together with a description of any adjustments to the valuation of such Mortgaged Property made by the special servicer together with an explanation of those adjustments; and

● such other information as the special servicer deems relevant in light of the Servicing Standard.

With respect to any Mortgage Loan other than an Excluded Loan, if no Control Termination Event has occurred and is continuing, the Directing Holder will have the right to disapprove the Asset Status Report prepared by the special servicer with respect to a Specially Serviced Loan within 10 business days after receipt of the Asset Status Report. If the Directing Holder does not disapprove an Asset Status Report within 10 business days or if the special servicer makes a determination, in accordance with the Servicing Standard, that the disapproval by the Directing Holder (communicated to the special servicer within ten business days) is not in the best interest of all the Certificateholders (taken as a collective whole), the special servicer will be required to implement the recommended action as outlined in the Asset Status Report. If the Directing Holder disapproves the Asset Status Report within the 10 business day period and the special servicer has not made the affirmative determination described above, the special servicer will be required to revise the Asset Status Report as soon as practicable thereafter, but in no event later than 30

356

days after the disapproval. The special servicer will be required to continue to revise the Asset Status Report until the Directing Holder fails to disapprove the revised Asset Status Report or until the special servicer makes a determination, in accordance with the Servicing Standard, that the disapproval is not in the best interests of the Certificateholders (taken as a collective whole);provided that, if the Directing Holder has not approved the Asset Status Report for a period of 60 business days following the first submission of an Asset Status Report, the special servicer may act upon the most recently submitted form of Asset Status Report, if consistent with the Servicing Standard. The procedures described in this paragraph are collectively referred to as the “Directing Holder Approval Process”.

A “Final Asset Status Report” means, with respect to any Specially Serviced Loan, the initial Asset Status Report, together with such other data or supporting information provided by the special servicer to the Directing Holder that does not include any communication (other than the Final Asset Status Report) between the special servicer and the Directing Holder with respect to such Specially Serviced Loan required to be delivered by the special servicer by the Initial Delivery Date or any Subsequent Asset Status Report, in each case, in the form fully approved or deemed approved, if applicable, by the Directing Holder pursuant to the Directing Holder Approval Process or following completion of the ASR Consultation Process, as applicable. For the avoidance of doubt, the special servicer may issue more than one Final Asset Status Report with respect to any Specially Serviced Loan in accordance with the procedures described above.

Prior to an Operating Advisor Consultation Event, the special servicer will be required to promptly deliver each Final Asset Status Report to the operating advisor after the completion of the Directing Holder Approval Process.

While an Operating Advisor Consultation Event has occurred and is continuing, the operating advisor will be required to provide comments to the special servicer in respect of each Asset Status Report, if any, within 10 business days following the later of (i) receipt of such asset status report or (ii) such related additional information reasonably requested by the operating advisor, and propose possible alternative courses of action to the extent it determines such alternatives to be in the best interest of the Certificateholders (including any Certificateholders that are holders of the Controlling Class Certificates), as a collective whole. The special servicer will be obligated to consider such alternative courses of action, if any, and any other feedback provided by the operating advisor (and for so long as no Consultation Termination Event is continuing, the Directing Holder) in connection with the special servicer’s preparation of any asset status report that is provided while an Operating Advisor Consultation Event has occurred and is continuing. The special servicer may revise the asset status report as it deems necessary to take into account any input and/or comments from the operating advisor (and for so long as no Consultation Termination Event is continuing, the Directing Holder), to the extent the special servicer determines that the operating advisor’s and/or Directing Holder’s input and/or recommendations are consistent with the Servicing Standard and in the best interest of the Certificateholders, as a collective whole. Promptly upon determining whether or not to revise any asset status report to take into account any input and/or comments from the operating advisor or the Directing Holder, the special servicer will be required to deliver to the operating advisor and the Directing Holder the revised asset status report (until a Final Asset Status Report is issued). The procedures described in this paragraph are collectively referred to as the “ASR Consultation Process”. For additional information, see “—The Operating Advisor—Additional Duties of the Operating Advisor While an Operating Advisor Consultation Event Has Occurred and Is Continuing”.

The special servicer will not be required to take or to refrain from taking any action because of any proposal, objection or comment by the operating advisor or, after the occurrence and during the continuance of a Control Termination Event, the Directing Holder, or a recommendation of the operating advisor or, after the occurrence and during the continuance of a Control Termination Event, the Directing Holder.

After the occurrence and during the continuance of a Control Termination Event but prior to the occurrence of a Consultation Termination Event, the Directing Holder and, after the occurrence and during the continuance of an Operating Advisor Consultation Event, the operating advisor will be entitled to consult with the special servicer and propose alternative courses of action and provide other feedback in respect of any Asset Status Report. After the occurrence of a Consultation Termination Event, the Directing Holder will

357

have no right to consult with the special servicer with respect to Asset Status Reports and the special servicer will send the Asset Status Report to the operating advisor and will only be obligated to consult with the operating advisor with respect to any Asset Status Report as described above. The special servicer may choose to revise the Asset Status Report as it deems reasonably necessary in accordance with the Servicing Standard to take into account any input and/or recommendations of the operating advisor or the Directing Holder during the applicable periods described above, but is under no obligation to follow any particular recommendation of the operating advisor or the Directing Holder.

The special servicer will implement the Final Asset Status Report.

With respect to each Non-Serviced Mortgage Loan, the related directing holder under the related Non-Serviced PSA will have approval and consultation rights with respect to any asset status report prepared by the related Non-Serviced Special Servicer with respect to the related Non-Serviced Whole Loan under the related Non-Serviced PSA that are substantially similar, but not identical, to the approval and consultation rights of the Directing Holder with respect to the Mortgage Loans and the Serviced Whole Loans. See “—Servicing of the Non-Serviced Mortgage Loans”.

Realization Upon Mortgage Loans

If a payment default or material non-monetary default on a Mortgage Loan (other than any Non-Serviced Mortgage Loan) has occurred, then, pursuant to the PSA, the special servicer, on behalf of the trustee, may, in accordance with the terms and provisions of the PSA, at any time institute foreclosure proceedings, exercise any power of sale contained in the related Mortgage, obtain a deed in lieu of foreclosure, or otherwise acquire title to the related Mortgaged Property, by operation of law or otherwise. The special servicer is not permitted, however, to cause the trustee to acquire title to any Mortgaged Property, have a receiver of rents appointed with respect to any Mortgaged Property or take any other action with respect to any Mortgaged Property that would cause the trustee, for the benefit of the Certificateholders, or any other specified person to be considered to hold title to, to be a “mortgagee-in-possession” of, or to be an “owner” or an “operator” of such Mortgaged Property within the meaning of certain federal environmental laws, unless the special servicer has determined in accordance with the Servicing Standard, based on an updated environmental assessment report prepared by a person who regularly conducts environmental audits and performed within six months prior to any such acquisition of title or other action (which report will be an expense of the issuing entity subject to the terms of the PSA) that:

(a)       such Mortgaged Property is in compliance with applicable environmental laws or, if not, after consultation with an environmental consultant, that it would be in the best economic interest of the Certificateholders (and with respect to any Serviced Whole Loan, the holder of each related Serviced Companion Loan), as a collective whole as if such Certificateholders and, if applicable, Serviced Companion Loan holders constituted a single lender, taking into account thepari passu or subordinate nature of any related Companion Loan, to take such actions as are necessary to bring such Mortgaged Property in compliance with such laws, and

(b)       there are no circumstances present at such Mortgaged Property relating to the use, management or disposal of any hazardous materials for which investigation, testing, monitoring, containment, clean-up or remediation could be required under any currently effective federal, state or local law or regulation, or that, if any such hazardous materials are present for which such action could be required, after consultation with an environmental consultant, it would be in the best economic interest of the Certificateholders (and with respect to any Serviced Whole Loan, the holder of each related Serviced Companion Loan), as a collective whole as if such Certificateholders and, if applicable, the Serviced Companion Loan holders constituted a single lender, taking into account thepari passu or subordinate nature of any related Companion Loan, to take such actions with respect to the affected Mortgaged Property.

Such requirement precludes enforcement of the security for the related Mortgage Loan until a satisfactory environmental site assessment is obtained (or until any required remedial action is taken), but will decrease the likelihood that the issuing entity will become liable for a material adverse environmental

358

condition at the Mortgaged Property. However, we cannot assure you that the requirements of the PSA will effectively insulate the issuing entity from potential liability for a materially adverse environmental condition at any Mortgaged Property.

If title to any Mortgaged Property is acquired by the issuing entity (directly or through a single member limited liability company established for that purpose), the special servicer will be required to sell the Mortgaged Property prior to the close of the third calendar year beginning after the year of acquisition, unless (1) the IRS grants (or has not denied) an extension of time to sell the property or (2) the special servicer, the certificate administrator and the trustee receive an opinion of independent counsel to the effect that the holding of the property by the Lower-Tier REMIC longer than the above-referenced three year period will not result in the imposition of a tax on any Trust REMIC or cause any Trust REMIC to fail to qualify as a REMIC under the Code at any time that any certificate is outstanding. Subject to the foregoing and any other tax-related limitations, pursuant to the PSA, the special servicer will generally be required to attempt to sell any Mortgaged Property so acquired in accordance with the Servicing Standard. The special servicer will also be required to cause any Mortgaged Property acquired by the issuing entity to be administered so that it constitutes “foreclosure property” within the meaning of Code Section 860G(a)(8) at all times, and that the sale of the property does not result in the receipt by the issuing entity of any income from nonpermitted assets as described in Code Section 860F(a)(2)(B). If the Lower-Tier REMIC acquires title to any Mortgaged Property, the special servicer, on behalf of the Lower-Tier REMIC, will retain, at the expense of the issuing entity, an independent contractor to manage and operate the property. The independent contractor generally will be permitted to perform construction (including renovation) on a foreclosed property only if the construction was more than 10% completed at the time default on the related Mortgage Loan became imminent. The retention of an independent contractor, however, will not relieve the special servicer of its obligation to manage the Mortgaged Property as required under the PSA.

In general, the special servicer will be obligated to cause any Mortgaged Property acquired as an REO Property to be operated and managed in a manner that would, in its reasonable judgment and in accordance with the Servicing Standard, maximize the issuing entity’s net after-tax proceeds from such property. Generally, none of the Trust REMICs will be taxable on income received with respect to a Mortgaged Property acquired by the issuing entity to the extent that it constitutes “rents from real property”, within the meaning of Code Section 856(c)(3)(A) and Treasury regulations under the Code. Rents from real property include fixed rents and rents based on the gross receipts or sales of a tenant but do not include the portion of any rental based on the net income or profit of any tenant or sub-tenant. No determination has been made whether rent on any of the Mortgaged Properties meets this requirement. Rents from real property include charges for services customarily furnished or rendered in connection with the rental of real property, whether or not the charges are separately stated. Services furnished to the tenants of a particular building will be considered as customary if, in the geographic market in which the building is located, tenants in buildings which are of similar class are customarily provided with the service. No determination has been made whether the services furnished to the tenants of the Mortgaged Properties are “customary” within the meaning of applicable regulations. It is therefore possible that a portion of the rental income with respect to a Mortgaged Property owned by the issuing entity would not constitute rents from real property, or that none of such income would qualify if a separate charge is not stated for such non-customary services or they are not performed by an independent contractor. Rents from real property also do not include income from the operation of a trade or business on the Mortgaged Property, such as a hospitality property, or rental income attributable to personal property leased in connection with a lease of real property if the rent attributable to personal property exceeds 15% of the total net rent for the taxable year. Any of the foregoing types of income may instead constitute “net income from foreclosure property”, which would be taxable to the Lower-Tier REMIC at the highest marginal federal corporate rate (currently 35%) and may also be subject to state or local taxes. The PSA provides that the special servicer will be permitted to cause the Lower-Tier REMIC to earn “net income from foreclosure property” that is subject to tax if it determines that the net after-tax benefit to Certificateholders is greater than another method of operating or net leasing the Mortgaged Property. Because these sources of income, if they exist, are already in place with respect to the Mortgaged Properties, it is generally viewed as beneficial to Certificateholders to permit the issuing entity to continue to earn them if it acquires a Mortgaged Property, even at the cost of this tax. These taxes would be chargeable against the related income for purposes of determining the proceeds

359

available for distribution to holders of certificates. See “Material Federal Income TaxConsiderations—Taxes That May Be Imposed on a REMIC—Prohibited Transactions”.

Under the PSA, the special servicer is required to establish and maintain one or more REO Accounts, to be held on behalf of the trustee for the benefit of the Certificateholders and with respect to a Serviced Whole Loan, the holder of each related Serviced Companion Loan, for the retention of revenues and insurance proceeds derived from each REO Property. The special servicer is required to use the funds in the applicable REO Account to pay for the proper operation, management, maintenance and disposition of any REO Property, but only to the extent of amounts on deposit in the applicable REO Account relate to such REO Property. To the extent that amounts in the applicable REO Account in respect of any REO Property are insufficient to make such payments, the master servicer is required to make a Property Protection Advance, unless it determines such Property Protection Advance would be nonrecoverable. On the later of the date that is (x) on or prior to the Determination Date or (y) 2 business days after such amounts are received and properly identified and determined to be available, the special servicer is required to deposit all amounts received in respect of each REO Property during such Collection Period, net of any amounts withdrawn to make any permitted disbursements, to the Collection Account;provided, that the special servicer may retain in the applicable REO Account permitted reserves.

Sale of Defaulted Loans and REO Properties

If the special servicer determines in accordance with the Servicing Standard that it would be in the best economic interests of the Certificateholders or, in the case of a Serviced Pari Passu Whole Loan, Certificateholders, and any holder of the related Serviced Pari Passu Companion Loan (as a collective whole as if such Certificateholders and Serviced Companion Loan holder constituted a single lender, taking into account thepari passu or subordinate nature of any related Companion Loan) to attempt to sell a Defaulted Loan (other than a Non-Serviced Mortgage Loan) and any related Serviced Pari Passu Companion Loan as described below, the special servicer will be required to use reasonable efforts to solicit offers for each Defaulted Loan on behalf of the Certificateholders and the holder of any related Serviced Pari Passu Companion Loan in such manner as will be reasonably likely to maximize the value of the Defaulted Loan on a net present value basis. In the case of certain Non-Serviced Mortgage Loans, under certain limited circumstances permitted under the related Co-Lender Agreement, to the extent that such Non-Serviced Mortgage Loan is not sold together with the related Non-Serviced Companion Loan by the special servicer for the related Non-Serviced Whole Loan, the special servicer will be entitled to sell (with respect to any Mortgage Loan other than an Excluded Loan, with the consent of the Directing Holder, if no Control Termination Event has occurred and is continuing such Non-Serviced Mortgage Loan if it determines in accordance with the Servicing Standard that such action would be in the best interests of the Certificateholders. The special servicer is required to accept the first cash offer received from any person that constitutes a fair price for the Defaulted Loan. If multiple offers are received during the period designated by the special servicer for receipt of offers, the special servicer is required to select the highest offer. The special servicer is generally required to give the trustee, the certificate administrator, the master servicer, the operating advisor and (other than in respect of any Excluded Loan) the Directing Holder not less than 10 business days’ prior written notice of its intention to sell any such Defaulted Loan. Neither the trustee nor any of its affiliates may make an offer for or purchase any Defaulted Loan. “Defaulted Loan” means a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Whole Loan (i) that is delinquent at least 60 days in respect of its Periodic Payments or delinquent in respect of its balloon payment, if any;provided that in respect of a balloon payment, such period will be 120 days after the related maturity date if the related borrower has provided the master servicer, within 60 days after the related maturity date, a written and fully executed (subject only to customary final closing conditions) commitment, letter of intent, or otherwise binding application for refinancing or similar document that is, in each case, binding upon an acceptable lender or signed purchase agreement reasonably satisfactory in form and substance to the master servicer (and the master servicer will promptly forward a copy of such document to the special servicer, if it is not evident that a copy has been delivered to such other party), which provides that such refinancing or purchase will occur within 120 days of such related maturity date; and, in either case, such delinquency is to be determined without giving effect to any grace period permitted by the related Mortgage or Mortgage Note and without regard to any acceleration of payments under the related Mortgage and Mortgage Note or (ii) as to which the master servicer or the special servicer has, by written

360

notice to the related borrower, accelerated the maturity of the indebtedness evidenced by the related Mortgage Note.

The special servicer will be required to determine whether any cash offer constitutes a fair price for any Defaulted Loan if the highest offeror is a person other than an Interested Person. In determining whether any offer from a person other than an Interested Person constitutes a fair price for any Defaulted Loan, the special servicer will be required to take into account (in addition to the results of any appraisal, updated appraisal or narrative appraisal that it may have obtained pursuant to the PSA within the prior 9 months), among other factors, the period and amount of the occupancy level and physical condition of the related Mortgaged Property and the state of the local economy.

If the highest offeror is an Interested Person (provided that the trustee may not be a offeror), then the trustee, subject to any additional conditions in an applicable Co-Lender Agreement, will be required to determine whether the cash offer constitutes a fair price;provided, however, that no offer from an Interested Person will constitute a fair price unless (A) it is the highest offer received and (B) if the offer is less than the applicable Purchase Price, at least two other offers are received from independent third parties. In determining whether any offer received from an Interested Person represents a fair price for any such Defaulted Loan, the trustee will be supplied with and will be required to rely on the most recent appraisal or updated appraisal conducted in accordance with the PSA within the preceding 9-month period or, in the absence of any such appraisal, on a new appraisal. Except as provided in the following paragraph, the cost of any appraisal will be covered by, and will be reimbursable as, a Property Protection Advance by the master servicer.

Notwithstanding anything contained in the preceding paragraph to the contrary, if the trustee is required to determine whether a cash offer by an Interested Person constitutes a fair price, the trustee may (at its option and at the expense of the Interested Person) designate an independent third party expert in real estate or commercial mortgage loan matters with at least 5 years’ experience in valuing or investing in loans similar to the subject Mortgage Loan or Serviced Whole Loan, as the case may be, that has been selected with reasonable care by the trustee to determine if such cash offer constitutes a fair price for such Mortgage Loan or Serviced Whole Loan. If the trustee designates such a third party to make such determination, the trustee will be entitled to rely conclusively upon such third party’s determination. The reasonable costs of all appraisals, inspection reports and broker opinions of value incurred by any such third party pursuant to this paragraph will be covered by, and will be paid in advance of any such determination by the Interested Person;provided that the trustee will not engage a third party expert whose fees exceed a commercially reasonable amount as determined by the trustee.

The special servicer is required to use reasonable efforts to solicit offers for each REO Property on behalf of the Certificateholders and any related holder(s) of any Serviced Pari Passu Companion Loan (if applicable) and to sell each REO Property in the same manner as with respect to a Defaulted Loan.

Notwithstanding any of the foregoing paragraphs, the special servicer will not be required to accept the highest cash offer for a Defaulted Loan or REO Property if the special servicer determines (with respect to any Mortgage Loan other than an Excluded Loan, in consultation with the Directing Holder (unless a Consultation Termination Event exists), and, in the case of a Serviced Pari Passu Whole Loan or an REO Property related to a Serviced Pari Passu Whole Loan, any related Companion Loan Holder(s)), in accordance with the Servicing Standard, that rejection of such offer would be in the best interests of the Certificateholders and, in the case of a sale of a Serviced Pari Passu Whole Loan or an REO Property related to a Serviced Pari Passu Whole Loan, any related Companion Loan Holder(s) (as a collective whole as if such Certificateholders, and, if applicable, any related Companion Loan Holder(s) constituted a single lender, taking into account thepari passu or subordinate nature of any related Companion Loan), and the special servicer may accept a lower offer (from any person other than itself or an affiliate) if it determines, in accordance with the Servicing Standard, that acceptance of such offer would be in the best interests of the Certificateholders, and, in the case of a Serviced Pari Passu Whole Loan or an REO Property related to a Serviced Pari Passu Whole Loan, any related Companion Loan Holder(s) (as a collective whole as if such Certificateholders, and, if applicable, any related Companion Loan Holder(s) constituted a single lender, taking into account thepari passu or subordinate nature of any related Companion Loan).

361

An “Interested Person” is the depositor, the master servicer, the special servicer, the operating advisor, the asset representations reviewer, the certificate administrator, the trustee, the Directing Holder, any borrower sponsor, any Borrower Party, any independent contractor engaged by the special servicer or any known affiliate of any of the preceding entities, and, with respect to a Whole Loan if it is a Defaulted Loan, the depositor, the master servicer, the special servicer (or any independent contractor engaged by the special servicer), or the trustee for the securitization of a Companion Loan, and each related Companion Loan Holder or its representative, any holder of a related mezzanine loan, or any known affiliate of any such party described above.

With respect to each Serviced Pari Passu Whole Loan, pursuant to the terms of the related Co-Lender Agreement(s), if such Serviced Pari Passu Whole Loan becomes a Defaulted Loan, and if the special servicer determines to sell the related Mortgage Loan in accordance with the discussion in this “—Sale of Defaulted Loans and REO Properties” section, then the special servicer will be required to sell any related Pari Passu Companion Loan together with such Mortgage Loan as one whole loan. The special servicer will not be permitted to sell the related Mortgage Loan together with the related Pari Passu Companion Loan if such Serviced Pari Passu Whole Loan becomes a Defaulted Loan without the consent of the holder of the related Pari Passu Companion Loan, unless the special servicer complies with certain notice and delivery requirements set forth in the PSA. See “Description of the Mortgage Pool—The Whole Loans.”

In addition, with respect to each Non-Serviced Mortgage Loan, if such Mortgage Loan has become a defaulted loan under the related Non-Serviced PSA, the related Non-Serviced Special Servicer will generally have the right to sell such Mortgage Loan together with any related Companion Loan as notes evidencing one whole loan. The issuing entity, as the holder of such Non-Serviced Mortgage Loan, will have the right to consent to such sale,provided that the Non-Serviced Special Servicer may sell the related Non-Serviced Whole Loan without such consent if the required notices and information regarding such sale are provided to the issuing entity in accordance with the related Co-Lender Agreement. The Controlling Class Representative will be entitled to exercise such consent right so long as no Control Termination Event has occurred and is continuing, and if a Control Termination Event has occurred and is continuing, the special servicer will exercise such consent rights. See “Description of the Mortgage Pool—The Whole Loans”.

In addition, with respect to a Servicing Shift Mortgage Loan, if a Servicing Shift Mortgage Loan becomes a Defaulted Loan, the special servicer (or, on or after the applicable Servicing Shift Securitization Date, the special servicer under the related Servicing Shift PSA) will be required to sell such Mortgage Loan together with the related Companion Loans as notes evidencing one whole loan, in accordance with the provisions of the related Co-Lender Agreement and the PSA or the related Servicing Shift PSA, as the case may be.

To the extent that Liquidation Proceeds collected with respect to any Mortgage Loan are less than the sum of (1) the outstanding principal balance of the Mortgage Loan, (2) interest accrued thereon and (3) the aggregate amount of outstanding reimbursable expenses (including any (i) unpaid servicing compensation, (ii) unreimbursed Property Protection Advances, (iii) accrued and unpaid interest on all Advances and (iv) additional expenses of the issuing entity) incurred with respect to the Mortgage Loan, the issuing entity will realize a loss in the amount of the shortfall. The trustee, the master servicer and/or the special servicer will be entitled to reimbursement out of the Liquidation Proceeds recovered on any Mortgage Loan, prior to the distribution of those Liquidation Proceeds to Certificateholders, of any and all amounts that represent unpaid servicing compensation in respect of the related Mortgage Loan, certain unreimbursed expenses incurred with respect to the Mortgage Loan and any unreimbursed Advances (including interest on Advances) made with respect to the Mortgage Loan. In addition, amounts otherwise distributable on the certificates will be further reduced by interest payable to the master servicer, the special servicer or trustee on these Advances.

362

The Directing Holder

General

Subject to the rights of the holder of any related Companion Loan under the related Co-Lender Agreement as described under “—Rights of Holders of Companion Loans” below, for so long as a Control Termination Event has not occurred and is not continuing, the Directing Holder (a) will be entitled to advise (1) the special servicer, with respect to the applicable Specially Serviced Loans other than any Excluded Loan or Servicing Shift Mortgage Loan, (2) the special servicer, with respect to the applicable non-Specially Serviced Loans other than any Excluded Loan or Servicing Shift Mortgage Loan, as to all Special Servicer Major Decisions and (3) the master servicer, with respect to the applicable non-Specially Serviced Loans other than any Excluded Loan or Servicing Shift Mortgage Loan, as to all Master Servicer Major Decisions and (b) will have the right to replace the special servicer with or without cause and have certain other rights under the PSA, each as described below. With respect to any Mortgage Loan or Serviced Whole Loan other than an Excluded Loan, upon the occurrence and continuance of a Control Termination Event, the Directing Holder will have certain consultation rights only, and upon the occurrence of a Consultation Termination Event, the Directing Holder will not have any consent or consultation rights, as further described below.

The “Controlling Class Representative” will be the Controlling Class Certificateholder (or its representative) selected by more than 50% of the Controlling Class Certificateholders, by Certificate Balance, as determined by the certificate registrar from time to time;provided, however, that

(1)       absent that selection, or

(2)       until a Controlling Class Representative is so selected, or

(3)       upon receipt of a notice from a majority of the Controlling Class Certificateholders, by Certificate Balance, that a Controlling Class Representative is no longer designated, then the Controlling Class Certificateholder that represents that it owns the largest aggregate Certificate Balance of the Controlling Class (with evidence of ownership), or its representative, will be the Controlling Class Representative;

provided, however, that (i) in the case of this clause (3), in the event no one holder owns the largest aggregate Certificate Balance of the Controlling Class, then there will be no Controlling Class Representative until appointed in accordance with the terms of the PSA, and (ii) the certificate administrator and the other parties to the PSA will be entitled to assume that the identity of the Controlling Class Representative has not changed until such parties receive written notice of a replacement of the Controlling Class Representative from a party holding the requisite interest in the Controlling Class, or the resignation of the then-current Controlling Class Representative.

The initial Controlling Class Representative is expected to be KKR Real Estate Credit Opportunity Partners Aggregator I L.P., or its affiliate.

The initial Controlling Class Representative, and any subsequent Controlling Class Representative, is hereby deemed to have agreed and acknowledged by virtue of its purchase of a Control Eligible Certificate (or beneficial ownership interest in such certificate) that its identity will be reported monthly by the certificate administrator in the Distribution Date Statement.

The “Directing Holder” means:

(a)       with respect to any Mortgage Loan (other than any Non-Serviced Mortgage Loan and any Servicing Shift Mortgage Loan) or Serviced Whole Loan, the Controlling Class Representative; and

(b)       with respect to a Servicing Shift Mortgage Loan, the related Loan-Specific Directing Holder.

363

The “Loan-Specific Directing Holder” means, with respect to the Servicing Shift Whole Loan, the “controlling holder”, the “directing certificateholder”, the “directing holder”, “directing lender” or any analogous concept under the related Co-Lender Agreement.

Prior to the Servicing Shift Securitization Date, the “Loan-Specific Directing Holder” with respect to the related Servicing Shift Whole Loan will initially be GS Bank, as the holder of the related Controlling Companion Loan. On or after the applicable Servicing Shift Securitization Date, there will be no Loan-Specific Directing Holder under the PSA with respect to such Servicing Shift Whole Loan.

A “Controlling Class Certificateholder” is each holder (or Certificate Owner, if applicable) of a certificate of the Controlling Class as determined by the certificate registrar from time to time, upon request by any party to the PSA.

The “Controlling Class” will be, as of any time of determination, the most subordinate class of Control Eligible Certificates then-outstanding that has an aggregate Certificate Balance (as notionally reduced by any Cumulative Appraisal Reduction Amounts allocable to such class) at least equal to 25% of the initial Certificate Balance of that class;providedthat if, at any time, the Certificate Balances of all Control Eligible Certificates, as notionally reduced by any Appraisal Reduction Amounts (but without regard to any Collateral Deficiency Amount) allocable to such classes, have been reduced to zero, the Controlling Class will be the most senior Class of Control Eligible Certificates that has a principal balance greater than zero;provided, further that if at any time the Certificate Balance of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C and Class D certificates have been reduced to zero as a result of the allocation of principal payments on the Mortgage Loans, then the “Controlling Class” will be the most subordinate class of Control Eligible Certificates that has an aggregate Certificate Balance greater than zero without regard to the application of Appraisal Reduction Amounts (or any Collateral Deficiency Amount) to notionally reduce the Certificate Balance of such Class. The Controlling Class as of the Closing Date will be the Class H-RR certificates.

The “Control Eligible Certificates” will be the Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates.

The master servicer, the special servicer, the operating advisor, the certificate administrator, the trustee or any Certificateholder may request that the certificate registrar determine which class of Control Eligible Certificates is the then-current Controlling Class and the certificate registrar must thereafter provide such information to the requesting party. The depositor, the trustee, the master servicer, the special servicer, the operating advisor and, for so long as no Consultation Termination Event has occurred, the Directing Holder, may request that the certificate administrator provide, and the certificate administrator must so provide, a list of the holders (or Certificate Owners, if applicable) of the Controlling Class. The trustee, the certificate administrator, the master servicer, the special servicer and the operating advisor may each rely on any such list so provided.

In the event that no Directing Holder has been appointed or identified to the master servicer or the special servicer, as applicable, and the master servicer or the special servicer, as applicable, has attempted to obtain such information from the certificate administrator and no such entity has been identified to the master servicer or the special servicer, as applicable, then until such time as the new Directing Holder is identified, the master servicer or the special servicer, as applicable, will have no duty to consult with, provide notice to, or seek the approval or consent of any such Directing Holder, as the case may be.

The Class E-RR certificateholders that are the Controlling Class Certificateholders may waive their rights as the Controlling Class Certificateholders as described in “—Control Termination Event, Consultation Termination Event and Operating Advisor Consultation Event” below.

Major Decisions

Except as otherwise described under “—Control Termination Event, Consultation Termination Event and Operating Advisor Consultation Event”and “—Servicing Override” below and subject to the rights of the holder of any related Companion Loan under the related Co-Lender Agreement as described under

364

“—Rights of Holders of Companion Loans” below, prior to the occurrence and continuance of a Control Termination Event, neither the master servicer nor the special servicer will be permitted to take any of the following actions, as to which the Directing Holder has objected in writing within ten business days (or thirty (30) days with respect to clause (xiv) of the definition of “Major Decision” below) after receipt of the related Major Decision Reporting Package (provided that if such written objection has not been received by the master servicer or the special servicer, as applicable, within such ten-business-day (or 30-day) period, the Directing Holder will be deemed to have approved such action) (each of the following, a “Major Decision”):

(i)        any proposed or actual foreclosure upon or comparable conversion (which may include acquisition of an REO Property) of the ownership of properties securing such of the Mortgage Loans and/or Serviced Whole Loan as come into and continue in default;

(ii)       any modification, consent to a modification or waiver of any monetary term (other than penalty charges (which the master servicer or special servicer, as applicable, is permitted to waive pursuant to the PSA)) or material non-monetary term (including, without limitation the timing of payments and acceptance of discounted pay-offs, but excluding the waiver of penalty charges) of a Mortgage Loan or Serviced Whole Loan or any extension of the maturity date of such Mortgage Loan or Serviced Whole Loan;

(iii)      any sale of a Defaulted Loan or REO Property (other than in connection with the termination of the issuing entity as described under“—Termination; Retirement of Certificates” in this prospectus) for less than the applicable Purchase Price (excluding the amount described in clause (6) and (7) of the definition of “Purchase Price”);

(iv)      any determination to bring an REO Property into compliance with applicable environmental laws or to otherwise address hazardous material located at an REO Property;

(v)       any release of collateral or any acceptance of substitute or additional collateral for a Mortgage Loan or Serviced Whole Loan or any consent to either of the foregoing, other than immaterial condemnation actions and other similar takings, or if otherwise required pursuant to the specific terms of the related Mortgage Loan or Serviced Whole Loan and for which there is no lender discretion;

(vi)      any waiver of a “due-on-sale” or “due-on-encumbrance” clause with respect to a Mortgage Loan or Serviced Whole Loan, if lender consent is required, any consent to such a waiver or consent to a transfer of the Mortgaged Property or interests in the borrower or consent to the incurrence of additional debt, other than any such transfer or incurrence of debt as may be effected without the consent of the lender under the related loan agreement or related to an immaterial easement, right of way or similar agreement;

(vii)      releases of amounts from any escrow accounts, reserve accounts or letters of credit held as performance or “earn-out” escrows or reserves, other than those required pursuant to the specific terms of the related Mortgage Loan or Serviced Whole Loan and for which there is no lender discretion;

(viii)     any acceptance of an assumption agreement or any other agreement permitting transfers of interests in a borrower or guarantor or releasing a borrower or guarantor from liability under a Mortgage Loan or Serviced Whole Loan other than pursuant to the specific terms of such Mortgage Loan or Serviced Whole Loan and for which there is no lender discretion;

(ix)      following a default or an event of default with respect to a Mortgage Loan or Serviced Whole Loan, any acceleration of the Mortgage Loan or Serviced Whole Loan, as the case may be, or initiation of judicial, bankruptcy or similar proceedings under the related Mortgage Loan documents or with respect to the related borrower or Mortgaged Property;

(x)      approving leases, lease modifications or amendments or any requests for subordination non-disturbance and attornment agreements or other similar agreements with respect to any lease

365

that (a) involves a ground lease or lease of an outparcel or affects an area greater than or equal to the lesser of (1) 20,000 square feet or (2) 20% of the net rentable area of the related Mortgaged Property, (b) involves a tenant or space specifically identified by name or space location in the related Mortgage Loan documents as requiring the consent of the lender for the associated activity or (c) such transaction is not a routine leasing matter for a customary lease of space for parking office retail, warehouse, industrial and/or manufacturing purposes;

(xi)      the voting on any plan of reorganization, restructuring or similar plan in the bankruptcy of a borrower;

(xii)     any property management company changes or franchise changes (to the extent the lender is required to consent or approve under the Mortgage Loan documents);

(xiii)    any modification, waiver or amendment of a Co-Lender Agreement, intercreditor agreement or similar agreement with any mezzanine lender or subordinate debt holder related to a Mortgage Loan or Serviced Whole Loan, or an action to enforce rights with respect thereto, in each case, in a manner that materially and adversely affects the holders of the Control Eligible Certificates;

(xiv)    any determination of an Acceptable Insurance Default;

(xv)     any proposed modification or waiver of any material provision in the related Mortgage Loan documents governing the type, nature or amount of insurance coverage required to be obtained and maintained by the related borrower;

(xvi)    any approval of any casualty insurance settlements or condemnation settlements, and any determination to apply casualty proceeds or condemnation awards to the reduction of the debt rather than to the restoration of the Mortgaged Property, in each case, to the extent the lender has discretion under the related Mortgage Loan documents; and

(xvii)   approving annual budgets for the related Mortgaged Property with increases (in excess of 10%) in operating expenses or payments to entities actually known by the master servicer to be affiliates of the related borrower (excluding affiliated managers paid at fee rates agreed to at the origination of the related Mortgage Loan or Serviced Whole Loan).

Subject to the terms and conditions of this section, (a) the special servicer will process all requests for any matter that constitutes a Major Decision with respect to any Specially Serviced Loan, (b) the special servicer will process all requests for any matter that constitutes a Special Servicer Major Decision with respect to any non-Specially Serviced Loan (other than a Non-Serviced Mortgage Loan) unless the master servicer and the special servicer have mutually agreed to have the master servicer process such request in accordance with the terms and conditions reasonably agreed to by the master servicer and special servicer, including the special servicer’s consent, (c) the master servicer will process all requests for any matter that constitutes a Master Servicer Major Decision with respect to any non-Specially Serviced Loan (other than a Non-Serviced Mortgage Loan) and (d) the master servicer will process all requests for any matter that constitutes a Special Servicer Major Decision with respect to any non-Specially Serviced Loan (other than a Non-Serviced Mortgage Loan) if the master servicer and the special servicer have mutually agreed to have the master servicer process such request in accordance with the terms and conditions reasonably agreed to by the master servicer and special servicer, including the special servicer’s consent. For the avoidance of doubt, the master servicer and the special servicer have mutually agreed that the master servicer will process the items listed in clauses (i)(A) and (i)(B) of “Special Servicer Non-Major Decision” with respect to non-Specially Serviced Loans, subject to special servicer consent or deemed consent as provided in the PSA.

Upon receiving a request for any matter that constitutes a Special Servicer Major Decision, the master servicer will be required to forward such request to the special servicer and, unless the master servicer and the special servicer mutually agree that the master servicer will process such request in accordance with the terms and conditions reasonably agreed to by the master servicer and special servicer, including the

366

special servicer’s consent, the special servicer will be required to process such request and the master servicer will have no further obligation with respect to such request or the related Special Servicer Major Decision.

With respect to any borrower request or other action on non-Specially Serviced Loans that is not a Special Servicer Non-Major Decision or a Major Decision, the master servicer will not be required to obtain the consent of or consult with the special servicer, any Directing Holder or the operating advisor.

Prior to the occurrence and continuance of an Operating Advisor Consultation Event, the special servicer will be required to provide each Major Decision Reporting Package to the operating advisor promptly after the special servicer receives the Directing Holder’s approval or deemed approval of such Major Decision Reporting Package;provided,however, that with respect to any non-Specially Serviced Loan no Major Decision Reporting Package will be required to be delivered (and the special servicer will use reasonable efforts not to deliver such Major Decision Reporting Package) prior to the occurrence and continuance of an Operating Advisor Consultation Event. After the occurrence and during the continuance of an Operating Advisor Consultation Event (whether or not a Control Termination Event is continuing), the master servicer or the special servicer, as applicable, will be required to provide each Major Decision Reporting Package to the operating advisor simultaneously with the master servicer’s or the special servicer’s written request, as applicable, for the operating advisor’s input regarding the related Major Decision (which written request and Major Decision Reporting Package may be delivered in one notice), as set forth under “—Control Termination Event, Consultation Termination Event and Operating Advisor Consultation Event” below. With respect to any particular Major Decision and/or related Major Decision Reporting Package or any Asset Status Report required to be delivered by the master servicer or special servicer to the operating advisor, the master servicer or the special servicer, as applicable, will be required to make available to the operating advisor a servicing officer with the relevant knowledge regarding the applicable Mortgage Loan and such Major Decision and/or Asset Status Report in order to address reasonable questions that the operating advisor may have relating to, among other things, such Major Decision and/or Asset Status Report.

“Major Decision Reporting Package” means, with respect to any Major Decision for which it is processing, a written report by the master servicer or the special servicer, as applicable, describing in reasonable detail (i) the background and circumstances requiring action of the master servicer or the special servicer, as applicable, and (ii) the proposed course of action recommended.

“Master Servicer Major Decision” means any Major Decision with respect to a non-Specially Serviced Loan under clauses (xii) through (xvii) of the definition of “Major Decision”.

“Special Servicer Major Decision” means any Major Decision with respect to a non-Specially Serviced Loan under clauses (i) through (xi) of the definition of “Major Decision”.

Asset Status Report

So long as a Control Termination Event has not occurred and is not continuing, the Directing Holder, will have the right to disapprove the Asset Status Report prepared by the special servicer with respect to a Specially Serviced Loan. If a Consultation Termination Event has occurred, the Controlling Class Representative will have no right to consult with the special servicer with respect to the Asset Status Reports.

Replacement of Special Servicer

So long as a Control Termination Event has not occurred and is not continuing, the applicable Directing Holder will have the right to replace the special servicer with or without cause as described under “—Replacement of the Special Servicer Without Cause,” and “—Termination of Master Servicer and Special Servicer for Cause—Servicer Termination Events” below.

367

Control Termination Event, Consultation Termination Event and Operating Advisor Consultation Event

If a Control Termination Event has occurred and is continuing, but for so long as no Consultation Termination Event has occurred, neither the master servicer nor the special servicer will be required to obtain the consent of the Directing Holder with respect to any of the Major Decisions or Asset Status Reports, but will be required to consult with the Directing Holder in connection with any Major Decision that it is processing or, in the case of the special servicer, any Asset Status Report (or any other matter for which the consent of the Directing Holder would have been required or for which the Directing Holder would have the right to direct the master servicer or the special servicer if no Control Termination Event had occurred and was continuing) and to consider alternative actions recommended by the Directing Holder in respect of such Major Decision or Asset Status Report (or such other matter). Such consultation will not be binding on the master servicer or the special servicer. In the event the master servicer or the special servicer, as applicable, receives no response from the Directing Holder within 10 days following the master servicer’s or the special servicer’s written request for input (which request is required to include the related Major Decision Reporting Package) on any required consultation, the master servicer or the special servicer, as applicable, will not be obligated to consult with the Directing Holder on the specific matter;provided,however, that the failure of the Directing Holder to respond will not relieve the master servicer or the special servicer, as applicable, from consulting with the Directing Holder on any future matters with respect to the applicable Mortgage Loan or Serviced Whole Loan or any other Mortgage Loan. With respect to any Excluded Special Servicer Loan (that is not also an Excluded Loan), if any, the Directing Holder (prior to the occurrence and continuance of a Control Termination Event) will be required to select an Excluded Special Servicer with respect to such Excluded Special Servicer Loan. After the occurrence and during the continuance of a Control Termination Event or if at any time the Excluded Special Servicer Loan is also an Excluded Loan, the resigning special servicer will be required to use reasonable efforts to select the related Excluded Special Servicer.

In addition, if an Operating Advisor Consultation Event has occurred and is continuing, the master servicer or the special servicer will also be required to consult with the operating advisor in connection with any Major Decision that it is processing (and such other matters that are subject to consultation rights of the operating advisor pursuant to the PSA) and to consider alternative actions recommended by the operating advisor in respect of such Major Decision;provided that such consultation is on a non-binding basis. In the event the master servicer or the special servicer, as applicable, receives no response from the operating advisor within 10 days following the later of (i) its written request for input (which request is required to include the related Major Decision Reporting Package) on any required consultation and (ii) delivery of all such additional information reasonably requested by the operating advisor that is in possession of the master servicer or the special servicer, as applicable, related to the subject matter of such consultation, the master servicer or the special servicer, as applicable, will not be obligated to consult with the operating advisor on the specific matter;provided, however, that the failure of the operating advisor to respond will not relieve the master servicer or the special servicer, as applicable, from consulting with the operating advisor on any future matters with respect to the applicable Mortgage Loan or Serviced Whole Loan or any other Mortgage Loan. Notwithstanding anything to the contrary contained in this prospectus, with respect to any Excluded Loan related to the Controlling Class Representative (regardless of whether an Operating Advisor Consultation Event has occurred and is continuing), the master servicer, the special servicer or the related Excluded Special Servicer, as applicable, will be required to consult with the operating advisor, on a non-binding basis, in connection with the related transactions involving proposed Major Decisions that it is processing and consider alternative actions recommended by the operating advisor, in respect thereof, in accordance with the procedures set forth in the PSA for consulting with the operating advisor.

If a Consultation Termination Event has occurred, no class of certificates will act as the Controlling Class, and the Controlling Class Representative will have no consultation or consent rights under the PSA and will have no right to receive any notices, reports or information (other than notices, reports or information required to be delivered to all Certificateholders) or any other rights as Controlling Class Representative under the PSA. The master servicer or the special servicer, as applicable, will nonetheless be required to consult with the operating advisor in connection with Major Decisions that it is processing, asset status reports and other material special servicing actions to the extent set forth in the PSA, and no

368

Controlling Class Certificateholder will be recognized or have any right to approve or be consulted with respect to asset status reports or material special servicer actions.

A “Control Termination Event” will occur with respect to any Mortgage Loan or Serviced Whole Loan (i) when the Class E-RR certificates have a Certificate Balance (taking into account the application of any Cumulative Appraisal Reduction Amounts to notionally reduce the Certificate Balance of such class) of less than 25% of the initial Certificate Balance of that class, (ii) when a holder of the Class E-RR certificates is the majority Controlling Class Certificateholder and has irrevocably waived its right, in writing, to exercise any of the rights of the Controlling Class Certificateholder and such rights have not been reinstated to a successor controlling class certificateholder pursuant to the terms of the PSA; provided that no Control Termination Event resulting solely from the operation of clause (ii) will be deemed to have existed or be in continuance with respect to a successor holder of Class E-RR certificates that has not irrevocably waived its right to exercise any of the rights of the Controlling Class Certificateholder, or (iii) when such Mortgage Loan or Whole Loan is an Excluded Loan;

providedthat, no Control Termination Event may occur with respect to the Loan-Specific Directing Holder related to the Servicing Shift Whole Loan and the term “Control Termination Event” will not be applicable to the Loan-Specific Directing Holder related to such Servicing Shift Whole Loan;provided further, if at any time, the Certificate Balance of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C and Class D certificates have been reduced to zero as a result of the allocation of principal payments on the Mortgage Loans, then no Control Termination Event will be deemed to occur.

A “Consultation Termination Event” will occur with respect to any Mortgage Loan or Serviced Whole Loan (i) when there is no class of Control Eligible Certificates that has a then-outstanding Certificate Balance at least equal to 25% of the initial Certificate Balance of that class, in each case, without regard to the application of any Cumulative Appraisal Reduction Amounts, (ii) when a holder of the Class E-RR certificates is the majority Controlling Class Certificateholder and has irrevocably waived its right, in writing, to exercise any of the rights of the Controlling Class Certificateholder and such rights have not been reinstated to a successor controlling class certificateholder pursuant to the terms of the PSA; provided that no Consultation Termination Event resulting solely from the operation of clause (ii) will be deemed to have existed or be in continuance with respect to a successor holder of Class E-RR certificates that has not irrevocably waived its right to exercise any of the rights of the Controlling Class Certificateholder or (iii) when such Mortgage Loan or Whole Loan is an Excluded Loan;

providedthat, no Consultation Termination Event may occur with respect to the Loan-Specific Directing Holder related to the Servicing Shift Whole Loan and the term “Consultation Termination Event” will not be applicable to the Loan-Specific Directing Holder related to such Servicing Shift Whole Loan; provided further, if at any time, the Certificate Balance of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C and Class D certificates have been reduced to zero as a result of the allocation of principal payments on the Mortgage Loans, then no Consultation Termination Event will be deemed to occur.

With respect to Excluded Loan, the Controlling Class Representative or any Controlling Class Certificateholder will not have any consent or consultation rights with respect to the servicing of such Excluded Loan and a Control Termination Event and Consultation Termination Event will be deemed to have occurred with respect to such Excluded Loan.

At any time when the Class E-RR Certificates are the Controlling Class Certificates, the holder of more than 50% of the Controlling Class Certificates (by Certificate Balance) may waive its right to act as or appoint a Controlling Class Representative and to exercise any of the rights of the Controlling Class Representative or cause the exercise of any of the rights of the Controlling Class Representative set forth in the PSA, by irrevocable written notice delivered to the depositor, the certificate administrator, the trustee, the master servicer, the special servicer and the operating advisor. Any such waiver will remain effective with respect to such holder and the Class E-RR Certificates until such time as that Certificateholder has (i) sold a majority of the Class E-RR Certificates (by Certificate Balance) to an unaffiliated third party and (ii) certified to the depositor, the certificate administrator, the trustee, the master

369

servicer, the special servicer and the operating advisor that (a) the transferor retains no direct or indirect voting rights with respect to the Class E-RR Certificates that it does not own, (b) there is no voting agreement between the transferee and the transferor and (c) the transferor retains no direct or indirect economic interest in the Class E-RR Certificates. Following any such transfer, the successor holder of more than 50% of the Class E-RR Certificateholders (by Certificate Balance), if Class E-RR Certificates are the Controlling Class Certificates, will again have the rights of the Controlling Class Representative as described in this prospectus without regard to any prior waiver by the predecessor Certificateholder. Such successor Certificateholder will also have the right to irrevocably waive its right to act as or appoint a Controlling Class Representative or to exercise any of the rights of the Controlling Class Representative or cause the exercise of any of the rights of the Controlling Class Representative. No such successor Certificateholder described above in this paragraph will have any consent rights with respect to any Mortgage Loan that became a Specially Serviced Loan prior to its acquisition of a majority of the Class E-RR Certificates that had not also become a Corrected Loan prior to such acquisition until such Mortgage Loan becomes a Corrected Loan.

Whenever such an “opt-out” by a Controlling Class Certificateholder is in effect:

● a Consultation Termination Event will be deemed to have occurred and continue; and

● the rights of the holder of more than 50% of the Class E-RR Certificates (by Certificate Balance), if they are the Controlling Class Certificates, to act as or appoint a Controlling Class Representative and the rights of the Controlling Class Representative will not be operative (notwithstanding whether a Control Termination Event or a Consultation Termination Event is or would otherwise then be in effect).

For a description of certain restrictions on any modification, waiver or amendment to the Mortgage Loan documents, see “—Modifications, Waivers and Amendments” above.

Servicing Override

In the event that the master servicer or the special servicer, as applicable, determines that immediate action with respect to any Major Decision (or any other matter requiring consent of the Directing Holder with respect to any Mortgage Loan or Serviced Whole Loan other than an Excluded Loan, prior to the occurrence and continuance of a Control Termination Event in the PSA (or any matter requiring consultation with the Directing Holder, or the operating advisor)) is necessary to protect the interests of the Certificateholders (and, with respect to a Serviced Whole Loan, the interest of the Certificateholders and the holders of any related Serviced Companion Loan), as a collective whole (taking into account the subordinate orpari passuor subordinate nature of any Companion Loans), the master servicer or the special servicer, as the case may be, may take any such action without waiting for the Directing Holder’s response (or without waiting to consult with the Directing Holder or the operating advisor, as the case may be);provided that the special servicer or master servicer, as applicable, provides the Directing Holder (or the operating advisor, if applicable) with prompt written notice following such action including a reasonably detailed explanation of the basis for such action.

In addition, neither the master servicer nor the special servicer (i) will be required to take or refrain from taking any action pursuant to instructions or objections from the Directing Holder or Controlling Class Representative or (ii) may follow any advice or consultation provided by the Directing Holder or Controlling Class Representative or the holder of a Serviced Pari Passu Companion Loan (or its representative) that would (1) cause it to violate any applicable law, the related Mortgage Loan documents, any related Co-Lender Agreement, the PSA, including the Servicing Standard, or the REMIC provisions, (2) expose the master servicer, the special servicer, the certificate administrator, the operating advisor, the asset representations reviewer, the issuing entity or the trustee to liability, (3) materially expand the scope of responsibilities of the master servicer or the special servicer, as applicable, under the PSA or (4) cause the master servicer or the special servicer, as applicable, to act, or fail to act, in a manner which in the reasonable judgment of the master servicer or the special servicer, as applicable, is not in the best interests

370

of the Certificateholders (and, with respect to a Serviced Whole Loan, subject to the rights of the holders of any related Companion Loan, as described under “Description of the Mortgage Pool—The Whole Loans”).

Rights of Holders of Companion Loans

With respect to any Non-Serviced Whole Loan, the Controlling Class Representative will not be entitled to exercise the rights described above, but such rights, or rights substantially similar to those rights, will be exercisable by the related directing holder under the related Non-Serviced PSA. The issuing entity, as the holder of each Non-Serviced Mortgage Loan and the Servicing Shift Mortgage Loan, has consultation rights with respect to certain major decisions relating to each Non-Serviced Whole Loan or a Servicing Shift Whole Loan, as applicable, and, other than in respect of an Excluded Loan, so long as a Consultation Termination Event has not occurred and is not continuing, the Controlling Class Representative will be entitled to exercise such consultation rights of the issuing entity pursuant to the terms of the related Co-Lender Agreement. See also “Description of the Mortgage Pool—The Whole Loans” and “—Servicing of the Non-Serviced Mortgage Loans”.

With respect to a Serviced Pari Passu Mortgage Loan that is subject to a Pari Passu Companion Loan, the holder of the Pari Passu Companion Loan has consultation rights with respect to certain major decisions and certain rights in connection with the sale of such Serviced Whole Loan if it has become a Defaulted Loan, as provided in the applicable Co-Lender Agreement. See “Description of the Mortgage Pool—The Whole Loans” and “—Sale of Defaulted Loans and REO Properties”.

Limitation on Liability of Directing Holder

The Directing Holder will not be liable to the issuing entity or the Certificateholders for any action taken, or for refraining from the taking of any action, or for errors in judgment. However, the Directing Holder will not be protected against any liability to the Controlling Class Certificateholders that would otherwise be imposed by reason of willful misconduct, bad faith or gross negligence in the performance of duties or by reason of reckless disregard of obligations or duties owed to the Controlling Class Certificateholders.

Each Certificateholder will acknowledge and agree, by its acceptance of its certificates, that the Directing Holder:

(a)       may have special relationships and interests that conflict with those of holders of one or more classes of certificates;

(b)       may act solely in the interests of the Controlling Class Certificateholders;

(c)       does not have any liability or duties to the holders of any class of certificates other than the Controlling Class;

(d)       may take actions that favor the interests of the Controlling Class Certificateholders over the interests of the holders of one or more other classes of certificates; and

(e)       will have no liability whatsoever (other than to a Controlling Class Certificateholder, to the extent the Controlling Class Representative is the Directing Holder) for having so acted as set forth in (a) through (d) above, and no Certificateholder may take any action whatsoever against the Directing Holder or any director, officer, employee, agent or principal of the Directing Holder for having so acted.

The taking of, or refraining from taking, any action by the master servicer or special servicer in accordance with the direction of or approval of the Directing Holder, which does not violate the terms of any Mortgage Loan, any law or the Servicing Standard or the provisions of the PSA or the related Co-Lender Agreement, will not result in any liability on the part of the master servicer or the special servicer.

Each Certificateholder will acknowledge and agree, by its acceptance of its certificates, that the Loan-Specific Directing Holder and the holders of the related Non-Serviced Companion Loan or their

371

respective designees (e.g. the related directing holder under the related Non-Serviced PSA) will have limitations on liability with respect to actions taken in connection with the related Mortgage Loan similar to the limitations of the Directing Holder described above pursuant to the terms of the related Co-Lender Agreement and the related Non-Serviced PSA. See “Description of the Mortgage Pool—The Whole Loans”.

The Operating Advisor

General

The operating advisor will act solely as a contracting party to the extent set forth in the PSA, and in accordance with the Operating Advisor Standard, and will have no fiduciary duty to any party. The operating advisor’s duties will be limited to its specific duties under the PSA, and the operating advisor will have no duty or liability to any particular class of certificates or any Certificateholder. The operating advisor is not the special servicer, the master servicer or a sub-servicer and will not be charged with changing the outcome on any particular decision with respect to a Mortgage Loan. By purchasing a certificate, potential investors acknowledge and agree that there could be a variety of activities or decisions made with respect to, or multiple strategies to resolve a Mortgage Loan and that the goal of the operating advisor’s participation is to provide additional oversight with respect to the special servicer’s compliance with the Servicing Standard in making its determinations as to which strategy to execute.

Potential investors should note that the operating advisor is not an “advisor” for any purpose other than as specifically set forth in the PSA and is not an advisor to any person, including without limitation any Certificateholder. For the avoidance of doubt, the operating advisor is not an “investment adviser” within the meaning of the Investment Advisers Act of 1940, as amended. See “Risk Factors—Other Risks Relating to the Certificates—Your Lack of Control Over the Issuing Entity and the Mortgage Loans Can Impact Your Investment”.

Notwithstanding the foregoing, the operating advisor will generally have no obligations or consultation rights as operating advisor under the PSA for this transaction with respect to any Non-Serviced Whole Loan, (each of which will be serviced pursuant to the related Non-Serviced PSA) or any related REO Properties.

In addition and for the avoidance of doubt, although the operating advisor may have certain consultation duties with the master servicer with respect to certain Major Decisions processed by the master servicer (as later described), the operating advisor will have no obligations or responsibility at any time to review or assess the actions of the master servicer for compliance with the Servicing Standard, and the operating advisor will not be required to consider such master servicer actions in connection with any Operating Advisor Annual Report.

Duties of Operating Advisor In General

With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Whole Loan, the operating advisor’s obligations will generally consist of the following:

(a)       reviewing (i) the actions of the special servicer with respect to a Mortgage Loan when it is a Specially Serviced Loan and (ii) after the occurrence and during the continuance of an Operating Advisor Consultation Event, the actions of the special servicer with respect to Major Decisions relating to a Mortgage Loan when it is not a Specially Serviced Loan, as described in “—The Directing Holder—Major Decisions” above;

(b)       reviewing (i) all reports by the special servicer made available to Privileged Persons that are posted on the certificate administrator’s website and (ii) each Asset Status Report (after the occurrence and during the continuance of an Operating Advisor Consultation Event) and Final Asset Status Report;

372

(c)         promptly recalculating the accuracy of the mathematical calculations and the corresponding application of the non-discretionary portion of the applicable formulas required to be utilized in connection with: (1) any Appraisal Reduction Amount or (2) net present value calculations used in the special servicer’s determination of what course of action to take in connection with the workout or liquidation of a Mortgage Loan when it is a Specially Serviced Loan; and

(d)         preparing an annual report (if, at any time during the prior calendar year (i) a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Whole Loan was a Specially Serviced Loan or (ii) an Operating Advisor Consultation Event occurred) generally in the form attached to this prospectus as Annex C, to be provided to the trustee, the master servicer, the Rating Agencies and the certificate administrator (and made available through the certificate administrator’s website) in accordance with the Operating Advisor Standard, as described in “—Annual Report”.

In connection with the performance of the duties described in clause (c) above:

(i)       after the calculation has been finalized (and if an Operating Advisor Consultation Event has occurred and is continuing prior to the utilization by the special servicer), the special servicer will be required to deliver the foregoing calculations together with information and support materials (including such additional information reasonably requested by the operating advisor to confirm the mathematical accuracy of such calculations, but not including any Privileged Information) to the operating advisor;

(ii)      if the operating advisor does not agree with the mathematical calculations or the application of the applicable non-discretionary portions of the formula required to be utilized for such calculation, the operating advisor and the special servicer will be required to consult with each other in order to resolve any material inaccuracy in the mathematical calculations or the application of the non-discretionary portions of the related formula in arriving at those mathematical calculations or any disagreement; and

(iii)     if the operating advisor and the special servicer are not able to resolve such matters, the operating advisor will be required to promptly notify the certificate administrator and the certificate administrator will be required to examine the calculations and supporting materials provided by the special servicer and the operating advisor and determine which calculation is to apply.

Prior to the occurrence and continuance of an Operating Advisor Consultation Event, the operating advisor review will be limited to an after-the-action review of the reports, calculations and material described above (together with any additional information and material reviewed by the operating advisor), and, therefore, it will have no involvement with respect to collateral substitutions, assignments, workouts, modifications, consents, waivers, lockbox management, insurance policies, borrower substitutions, lease changes, additional borrower debt, defeasances, property management changes, releases from escrow, assumptions and other similar actions that the special servicer may perform under the PSA and will have no obligations at any time with respect to any Non-Serviced Mortgage Loan.

The “Operating Advisor Standard” means the requirement that the operating advisor must act solely on behalf of the issuing entity and in the best interest of, and for the benefit of, the Certificateholders and with respect to any Serviced Whole Loan for the benefit of the holders of any related Companion Loan (as a collective whole as if such Certificateholders and Companion Loan Holders constituted a single lender, taking into account thepari passu nature of any related Pari Passu Companion Loan and the subordinate nature of any related Subordinate Companion Loan), and not to holders of any particular class of certificates (as determined by the operating advisor in the exercise of its good faith and reasonable judgment), but without regard to any conflict of interest arising from any relationship that the operating advisor or any of its affiliates may have with any of the underlying borrowers, property managers, any sponsor, the mortgage loan seller, the depositor, the master servicer, the special servicer, the asset representations reviewer, the Directing Holder or any of their respective affiliates.

373

Annual Report

Based on the operating advisor’s review of any Assessment of Compliance Report, any Attestation Report, any Major Decision Reporting Package and/or Asset Status Report (in each case, after the occurrence and during the continuance of an Operating Advisor Consultation Event), any Final Asset Status Report and other reports by the special servicer made available to Privileged Persons that are posted on the certificate administrator’s website during the prior calendar year, the operating advisor will (if, at any time during the prior calendar year) (i) any Mortgage Loan (other than a Non-Serviced Mortgage Loan) was a Specially Serviced Loan or (ii) the operating advisor was entitled to consult with the special servicer with respect to any Major Decision) prepare an annual report substantially in the form attached to this prospectus as Annex C (the “Operating Advisor Annual Report”) to be provided to the depositor, the 17g-5 Information Provider (and made available through the 17g-5 Information Provider’s website) and the certificate administrator for the benefit of the Certificateholders (and made available through the certificate administrator’s website) within 120 days of the end of the prior calendar year that (a) sets forth whether the operating advisor believes, in its sole discretion exercised in good faith, that the special servicer is operating in compliance with the Servicing Standard with respect to its performance of its duties under the PSA with respect to Specially Serviced Loans (and, after the occurrence and during the continuance of an Operating Advisor Consultation Event, with respect to Major Decisions on non-Specially Serviced Loans and Serviced Companion Loans) during the prior calendar year on a platform-level basis, and (b) identifies (1) which, if any, standards the operating advisor believes, in its sole discretion exercised in good faith, the special servicer has failed to comply and (2) any deviations from the special servicer’s obligations under the PSA with respect to the resolution or liquidation of any Specially Serviced Loan or REO Property (other than with respect to any REO Property related to any Non-Serviced Mortgage Loan or any Servicing Shift Mortgage Loan);provided,however, that in the event the special servicer is replaced, the Operating Advisor Annual Report will only relate to the entity that was acting as special servicer as of December 31 in the prior calendar year and is continuing in such capacity through the date of such Operating Advisor Annual Report. In preparing any Operating Advisor Annual Report, the operating advisor (i) will not be required to report on instances of non-compliance with, or deviations from, the Servicing Standard or the special servicer’s obligations under the PSA that the operating advisor determines, in its sole discretion exercised in good faith, to be immaterial and (ii) will not be required to provide or obtain a legal opinion, legal review or legal conclusion. Only as used in connection with the Operating Advisor Annual Report, the term “platform-level basis” refers to the special servicer’s performance of its duties with respect to the pool of Specially Serviced Loans (and, after the occurrence and continuance of an Operating Advisor Consultation Event, with respect to Major Decisions on non-Specially Serviced Loans and Serviced Companion Loans) under the PSA taking into account the special servicer’s specific duties under the PSA as well as the extent to which those duties were performed in accordance with the Servicing Standard, with reasonable consideration by the operating advisor of any Assessment of Compliance Report, Attestation Report, Major Decision Reporting Package, Asset Status Report (after the occurrence and during the continuance of an Operating Advisor Consultation Event), Final Asset Status Report and other information, in each case, delivered to the operating advisor by the special servicer (other than any communications between the Directing Holder and the special servicer that would be Privileged Information) pursuant to the PSA.

The special servicer must be given an opportunity to review any Operating Advisor Annual Report at least 5 business days prior to such Operating Advisor Annual Report’s delivery to the certificate administrator and the 17g-5 Information Provider;providedthat the operating advisor will have no obligation to adopt any comments to such Operating Advisor Annual Report that are provided by the special servicer.

Each Operating Advisor Annual Report will be required to comply with the confidentiality requirements, subject to certain exceptions, each as described in this prospectus and as provided in the PSA regarding Privileged Information.

The ability to perform the duties of the operating advisor and the quality and the depth of any Operating Advisor Annual Report will be dependent upon the timely receipt of information prepared or made available by others and the accuracy and the completeness of such information. In addition, in no event will the operating advisor have the power to compel any transaction party to take, or refrain from taking, any action. It is possible that the lack of access to Privileged Information may limit or prohibit the operating

374

advisor from performing its duties under the PSA, in which case any Operating Advisor Annual Report will describe any resulting limitations, and the operating advisor will not be subject to any liability arising from such limitations or prohibitions. The operating advisor will be entitled to conclusively rely on the accuracy and completeness of any information it is provided without liability for any such reliance thereunder.

Additional Duties of the Operating Advisor While an Operating Advisor Consultation Event Has Occurred and is Continuing

While an Operating Advisor Consultation Event has occurred and is continuing, in addition to the duties described above, the operating advisor will be required to perform the following additional duties:

(a)         to consult (on a non-binding basis) with the special servicer (in person or remotely via electronic, telephonic or other mutually agreeable communication) in respect of any Asset Status Reports in accordance with the Operating Advisor Standard, as described under “—Asset Status Report”; and

(b)         to consult (on a non-binding basis) with the master servicer or the special servicer to the extent it has received a Major Decision Reporting Package, as applicable, (in person or remotely via electronic, telephonic or other mutually agreeable communication) in accordance with the Operating Advisor Standard with respect to any Major Decisions processed by the master servicer or the special servicer, as applicable, as described under “—The Directing Holder Major Decisions”.

To facilitate the consultation described above, the master servicer or the special servicer, as applicable, will be required to send to the operating advisor an Asset Status Report or Major Decision Reporting Package, as applicable, before the action is implemented.

An “Operating Advisor Consultation Event” will occur when either (i) the aggregate Certificate Balance of the HRR Certificates (taking into account the application of any Appraisal Reduction Amounts to notionally reduce the Certificate Balance of any Class of HRR Certificates) is 25% or less of the initial aggregate Certificate Balance of the HRR Certificates or (ii) a Control Termination Event has occurred and is continuing (or a Control Termination Event would occur and be continuing if not for the last proviso in the definition of Control Termination Event).

Recommendation of the Replacement of the Special Servicer

If at any time the operating advisor determines, in its sole discretion exercised in good faith, that (1) the special servicer is not performing its duties as required under the PSA or is otherwise not acting in accordance with the Servicing Standard and (2) the replacement of the special servicer would be in the best interest of the Certificateholders as a collective whole, then the operating advisor may recommend the replacement of the special servicer and deliver a report supporting such recommendation in the manner described in “—Replacement of the Special Servicer After Operating Advisor Recommendation and Investor Vote”.

Eligibility of Operating Advisor

The operating advisor will be required to be an Eligible Operating Advisor at all times during the term of the PSA. “Eligible Operating Advisor” means an institution:

(i)       that is a special servicer or operating advisor on a commercial mortgage-backed securities transaction rated by the Rating Agencies (including, in the case of the operating advisor, this transaction) but has not been special servicer or operating advisor on a transaction for which any Rating Agency has qualified, downgraded or withdrawn its rating or ratings of, one or more classes of certificates for such transaction citing servicing concerns with the special servicer or operating advisor as the sole or a material factor in such rating action;

375

(ii)       that can and will make the representations and warranties of the operating advisor set forth in the PSA, including to the effect that it possesses sufficient financial strength to fulfill its duties and responsibilities pursuant to the PSA over the life of the issuing entity;

(iii)      that is not (and is not Risk Retention Affiliated with) the depositor, the trustee, the certificate administrator, the master servicer, the special servicer, the sponsor, any Borrower Party, the Retaining Third-Party Purchaser, the Controlling Class Representative, the Directing Holder, or a depositor, a trustee, a certificate administrator, a master servicer or a special servicer with respect to the securitization of a Companion Loan, or any of their respective Risk Retention Affiliates;

(iv)      that has not been paid by the special servicer or successor special servicer any fees, compensation or other remuneration (x) in respect of its obligations under the PSA or (y) for the appointment or recommendation for replacement of a successor special servicer to become the special servicer;

(v)       that (x) has been regularly engaged in the business of analyzing and advising clients in commercial mortgage-backed securities matters and has at least five years of experience in collateral analysis and loss projections, and (y) has at least five years of experience in commercial real estate asset management and experience in the workout and management of distressed commercial real estate assets; and

(vi)      that does not directly or indirectly, through one or more affiliates or otherwise, own or have derivative exposure in any interest in any certificates, any Mortgage Loan or otherwise have any financial interest in the securitization transaction to which the PSA relates, other than in fees from its role as operating advisor and asset representations reviewer (to the extent it also acts as the asset representations reviewer).

“Risk Retention Affiliate” or “Risk Retention Affiliated” means “affiliate of” or “affiliatedwith”, as such terms are defined in 12 C.F.R. 244.2 of the Credit Risk Retention Rules.

Other Obligations of Operating Advisor

At all times, subject to the Privileged Information Exception, the operating advisor and its affiliates will be obligated to keep confidential any information appropriately labeled as “Privileged Information” received from the special servicer or Directing Holder in connection with the Directing Holder’s exercise of any rights under the PSA (including, without limitation, in connection with any Asset Status Report) or otherwise in connection with the transaction, except under the circumstances described below. As used in this prospectus, “Privileged Information” means (i) any correspondence between the Directing Holder and the special servicer related to any Specially Serviced Loan (other than with respect to any Excluded Loan) or the exercise of the Directing Holder’s consent or consultation rights under the PSA, (ii) any strategically sensitive information that the special servicer has appropriately labeled and reasonably determined could compromise the issuing entity’s position in any ongoing or future negotiations with the related borrower or other interested party and (iii) information subject to attorney-client privilege.

The operating advisor is required to keep all such labeled Privileged Information confidential and may not, without the prior written consent of the special servicer and (for so long as no Consultation Termination Event is continuing) the Directing Holder (with respect to any Mortgage Loan other than a Non-Serviced Whole Loan and any Excluded Loan), disclose such Privileged Information to any person (including Certificateholders other than the Controlling Class Representative), other than (1) to the extent expressly required by the PSA, to the other parties to the PSA with a notice indicating that such information is Privileged Information, (2) pursuant to a Privileged Information Exception, or (3) where necessary to support specific findings or conclusions concerning allegations of deviations from the Servicing Standard (i) in the Operating Advisor Annual Report or (ii) in connection with a recommendation by the operating advisor to replace the special servicer. Each party to the PSA that receives Privileged Information from the operating advisor with a notice stating that such information is Privileged Information may not without the prior written consent of the special servicer and, unless a Consultation Termination Event has occurred, the Directing Holder (with respect to any Mortgage Loan other than a Non-Serviced Whole loan, any Servicing

376

Shift Whole Loan and any Excluded Loan) and the Controlling Class Representative, disclose such Privileged Information to any person other than pursuant to a Privileged Information Exception. In addition and for the avoidance of doubt, while the operating advisor may serve in a similar capacity with respect to other securitizations that involve the same parties or borrowers involved in this securitization, any experience or knowledge gained by the operating advisor from such other engagements may not be imputed to the operating advisor or its employees for this transaction;provided, however, the operating advisor may consider such experience or knowledge as pertinent information for discussion with the special servicer during its periodic meetings.

“Privileged Information Exception” means, with respect to any Privileged Information, at any time (a) such Privileged Information becomes generally available and known to the public other than as a result of a disclosure directly or indirectly by the party restricted from disclosing such Privileged Information (the “Restricted Party”), (b) it is reasonable and necessary for the Restricted Party to disclose such Privileged Information in working with legal counsel, auditors, arbitration parties, taxing authorities or other governmental agencies, (c) such Privileged Information was already known to such Restricted Party and not otherwise subject to a confidentiality obligation and/or (d) the Restricted Party is (in the case of the master servicer, the special servicer, the operating advisor, the asset representations reviewer, the certificate administrator and the trustee, as evidenced by an opinion of counsel (which will be an additional expense of the issuing entity) delivered to each of the master servicer, the special servicer, the Directing Holder (other than with respect to an Excluded Loan), the operating advisor, the asset representations reviewer, the certificate administrator and the trustee), required by law, rule, regulation, order, judgment or decree to disclose such information.

Delegation of Operating Advisor’s Duties

The operating advisor may delegate its duties to agents or subcontractors in accordance with the PSA to the extent such agents or subcontractors satisfy clauses (iii), (iv) and (vi) of the definition of “Eligible Operating Advisor”;provided, however, the operating advisor will remain obligated and primarily liable for any actions required to be performed by it under the PSA without diminution of such obligation or liability or related obligation or liability by virtue of such delegation or arrangements or by virtue of indemnification from any person acting as its agents or subcontractor to the same extent and under the same terms and conditions as if the operating advisor alone were performing its obligations under the PSA.

Termination of the Operating Advisor With Cause

The following constitute operating advisor termination events under the PSA (each, an “Operating Advisor Termination Event”), whether any such event is voluntary or involuntary or is effected by operation of law or pursuant to any judgment, decree or order of any court or any order, rule or regulation of any administrative or governmental body:

(a)    any failure by the operating advisor to observe or perform in any material respect any of its covenants or agreements or the material breach of any of its representations or warranties under the PSA, which failure continues unremedied for a period of 30 days after the date on which written notice of such failure, requiring the same to be remedied, is given to the operating advisor by any party to the PSA or to the operating advisor, the certificate administrator and the trustee by the holders of Voting Rights having greater than 25% of the aggregate Voting Rights; provided that with respect to any such failure that is not curable within such 30 day period, the operating advisor will have an additional cure period of 30 days to effect such cure so long as it has commenced to cure such failure within the initial 30 day period and has provided the trustee and the certificate administrator with an officer’s certificate certifying that it has diligently pursued, and is continuing to pursue, such cure;

(b)    any failure by the operating advisor to perform in accordance with the Operating Advisor Standard which failure continues unremedied for a period of 30 days after the date on which written notice of such failure, requiring the same to be remedied, is given in writing to the operating advisor by any party to the PSA;

377

(c)    any failure by the operating advisor to be an Eligible Operating Advisor, which failure continues unremedied for a period of 30 days after the date on which written notice of such failure, requiring the same to be remedied, is given in writing to the operating advisor by any party to the PSA;

(d)    a decree or order of a court or agency or supervisory authority having jurisdiction in the premises in an involuntary case under any present or future federal or state bankruptcy, insolvency or similar law for the appointment of a conservator or receiver or liquidator in any insolvency, readjustment of debt, marshaling of assets and liabilities or similar proceedings, or for the winding up or liquidation of its affairs, shall have been entered against the operating advisor, and such decree or order shall have remained in force undischarged or unstayed for a period of 60 days;

(e)    the operating advisor consents to the appointment of a conservator or receiver or liquidator or liquidation committee in any insolvency, readjustment of debt, marshaling of assets and liabilities, voluntary liquidation, or similar proceedings of or relating to the operating advisor or of or relating to all or substantially all of its property; or

(f)     the operating advisor admits in writing its inability to pay its debts generally as they become due, files a petition to take advantage of any applicable insolvency or reorganization statute, makes an assignment for the benefit of its creditors, or voluntarily suspends payment of its obligations.

Upon receipt by the certificate administrator of notice of the occurrence of any Operating Advisor Termination Event, the certificate administrator will be required to promptly provide written notice to all Certificateholders electronically by posting such notice on its internet website and by mail, unless the certificate administrator has received notice that such Operating Advisor Termination Event has been remedied.

Rights Upon Operating Advisor Termination Event

After the occurrence of an Operating Advisor Termination Event, the trustee may, and upon the written direction of holders of Voting Rights representing at least 25% of the Voting Rights (taking into account the application of any Appraisal Reduction Amounts to notionally reduce the Certificate Balance of the classes of certificates), the trustee will, promptly terminate the operating advisor for cause and appoint a replacement operating advisor that is an Eligible Operating Advisor;provided, that no such termination will be effective until a successor operating advisor has been appointed and has assumed all of the obligations of the operating advisor under the PSA. The trustee may rely on a certification by the replacement operating advisor that it is an Eligible Operating Advisor. If the trustee is unable to find a replacement operating advisor that is an Eligible Operating Advisor within 30 days of the termination of the operating advisor, the depositor will be permitted to find a replacement.

Upon any termination of the operating advisor and appointment of a successor operating advisor, the trustee will, as soon as possible, be required to give written notice of the termination and appointment to the special servicer, the master servicer, the certificate administrator, the depositor, the Controlling Class Representative (for any Mortgage Loan other than any Excluded Loan and only for so long as no Consultation Termination Event has occurred), any Companion Loan noteholder, the Certificateholders and the 17g-5 Information Provider (and made available through the 17g-5 Information Provider’s website).

Waiver of Operating Advisor Termination Event

The holders of Voting Rights representing at least 25% of the Voting Rights affected by any Operating Advisor Termination Event may waive such Operating Advisor Termination Event within twenty (20) days of the receipt of notice from the certificate administrator of the occurrence of such Operating Advisor Termination Event. Upon any such waiver of an Operating Advisor Termination Event, such Operating Advisor Termination Event will cease to exist and will be deemed to have been remedied. Upon any such waiver of an Operating Advisor Termination Event, the trustee and the certificate administrator will be entitled to recover all costs and expenses incurred by it in connection with enforcement action taken with respect to such Operating Advisor Termination Event prior to such waiver from the issuing entity.

378

Termination of the Operating Advisor Without Cause

Upon (i) the written direction of holders of Non-Reduced Interests evidencing not less than 15% of the Voting Rights of the Non-Reduced Interests requesting a vote to terminate and replace the operating advisor with a proposed successor operating advisor that is an Eligible Operating Advisor, and (ii) payment by such holders to the certificate administrator of the reasonable fees and expenses to be incurred by the certificate administrator in connection with administering such vote, the certificate administrator will promptly provide written notice to all Certificateholders, and the operating advisor of such request by posting such notice on its internet website, and by mailing such notice to all Certificateholders, and the operating advisor.

Upon the written direction of holders of more than 50% of the Voting Rights of the Non-Reduced Interests that exercise their right to vote (provided that holders of at least 50% of the Voting Rights of the Non-Reduced Interests exercise their right to vote), the trustee will terminate all of the rights and obligations of the operating advisor under the PSA (other than any rights or obligations that accrued prior to the date of such termination (including accrued and unpaid compensation) and other than indemnification rights (arising out of events occurring prior to such termination)) by written notice to the operating advisor, and the proposed successor operating advisor will be appointed.

The certificate administrator will include on each Distribution Date Statement a statement that each Certificateholder and beneficial owner may access such notices on the certificate administrator’s website and each Certificateholder and beneficial owner may register to receive email notifications when such notices are posted on the website. The certificate administrator will be entitled to reimbursement from the requesting Certificateholders for the reasonable expenses of posting notices of such requests.

Resignation of the Operating Advisor

The operating advisor may resign upon 30 days’ prior written notice to the depositor, the master servicer, the special servicer, the trustee, the certificate administrator, the asset representations reviewer and, the Controlling Class Representative, if the operating advisor has secured a replacement operating advisor that is an Eligible Operating Advisor and such replacement operating advisor has accepted its appointment as the replacement operating advisor and receipt by the trustee of a Rating Agency Confirmation from each Rating Agency. If no successor operating advisor has been so appointed and accepted the appointment within 30 days after the notice of resignation, the resigning operating advisor may petition any court of competent jurisdiction for the appointment of a successor operating advisor that is an Eligible Operating Advisor. The resigning operating advisor must pay all costs and expenses associated with the transfer of its duties.

Operating Advisor Compensation

Certain fees will be payable to the operating advisor, and the operating advisor will be entitled to be reimbursed for certain expenses, as described under “—Servicing and Other Compensation and Payment of Expenses—Operating Advisor Compensation”.

In the event the operating advisor resigns or is terminated for any reason it will remain entitled to any accrued and unpaid fees and reimbursement of Operating Advisor Expenses and any rights to indemnification provided under the PSA with respect to the period for which it acted as operating advisor.

The operating advisor will be entitled to reimbursement of certain expenses incurred by the operating advisor in the event that the operating advisor is terminated without cause. See “—Termination of the Operating Advisor Without Cause” above.

379

The Asset Representations Reviewer

Asset Review

Asset Review Trigger

On or prior to each Distribution Date, based on the CREFC^® delinquent loan status report and/or the CREFC^®loan periodic update file delivered by the master servicer for such Distribution Date, the certificate administrator will be required to determine if an Asset Review Trigger has occurred. If an Asset Review Trigger is determined to have occurred, the certificate administrator will be required to promptly provide notice to the asset representations reviewer, the master servicer, the special servicer, the Controlling Class Representative, all Certificateholders in accordance with the terms of the PSA. On each Distribution Date after providing such notice to Certificateholders, the certificate administrator, based on information provided to it by the master servicer, will be required to determine whether (1) any additional Mortgage Loan has become a Delinquent Loan, (2) any Mortgage Loan has ceased to be a Delinquent Loan and (3) an Asset Review Trigger has ceased to exist, and, if there is an occurrence of any of the events or circumstances identified in clauses (1), (2) and/or (3), deliver written notice of such information (which may be via email) within 2 business days of such determination to the master servicer, the special servicer, the operating advisor and the asset representations reviewer. An “Asset Review Trigger” will occur when either (1) Mortgage Loans with an aggregate outstanding principal balance of 25% or more of the aggregate outstanding principal balance of all of the Mortgage Loans (including any REO Loans (or a portion of any REO Loan in the case of a Whole Loan) held by the issuing entity) as of the end of the applicable Collection Period are Delinquent Loans as of the end of the related Collection Period or (2) at least 15 Mortgage Loans are Delinquent Loans as of the end of the related Collection Period and the outstanding principal balance of such Delinquent Loans in the aggregate constitutes at least 20% of the aggregate outstanding principal balance of all of the Mortgage Loans (including any REO Loans (or a portion of any REO Loan in the case of a Whole Loan)) held by the issuing entity as of the end of the applicable Collection Period. The PSA will require that the certificate administrator include in the Distribution Date Statement on Form 10-D relating to the distribution period in which the Asset Review Trigger occurred a description of the events that caused the Asset Review Trigger to occur.

We believe this Asset Review Trigger is appropriate considering the unique characteristics of pools of Mortgage Loans underlying CMBS. See “Risk Factors—Risks Relating to the Mortgage Loans—Static Pool Data Would Not Be Indicative of the Performance of this Pool”. While we do not believe static pool information is relevant to CMBS transactions as a general matter, as a point of relative context, with respect to the 40 prior pools of commercial mortgage loans for which GSMC (or its predecessors) was a sponsor in a public offering of CMBS with a securitization closing date on or after November 1, 2007, the highest percentage of a particular pool of loans (by outstanding principal balance) that were delinquent at least 60 days at the end of any reporting period between January 1, 2011 and September 30, 2017 was approximately 19.62%.

This pool of Mortgage Loans is not homogeneous or granular, and there are individual Mortgage Loans that each represent a significant percentage, by outstanding principal balance, of the Mortgage Pool. For example, the 3 largest Mortgage Loans in the pool represent approximately 24.4% of the Initial Pool Balance. Given this mortgage pool composition and the fact that CMBS pools as a general matter include a small relative number of larger mortgage loans, we believe it would not be appropriate for the delinquency of the 2 largest Mortgage Loans, in the case of this mortgage pool, to cause the Asset Review Trigger to be met, as that would not necessarily be indicative of the overall quality of the Mortgage Pool. On the other hand, a significant number of Delinquent Loans by loan count, but representing a smaller percentage of the aggregate outstanding principal balance of the Mortgage Loans than the percentage set forth in clause (1) of the definition of “Asset Review Trigger”, could indicate an issue with the quality of the Mortgage Pool. As a result, we believe it would be appropriate to have the alternative test as set forth in clause (2) of the definition of “Asset Review Trigger”, namely to have the Asset Review Trigger be met if 15 Mortgage Loans are Delinquent Loans, assuming those Delinquent Loans represent at least 20% of aggregate outstanding principal balance of all of the Mortgage Loans (including any REO Loans (or a

380

portion of any REO Loan in the case of a Whole Loan)) held by the issuing entity as of the end of the applicable Collection Period.

CMBS as an asset class has historically not had a large number of claims for, or repurchases based on, breaches of representations and warranties. While the Asset Review Trigger we have selected is less than this historical peak, we feel it remains at a level that avoids a trigger based on market variability while providing an appropriate threshold to capture delinquencies that may have resulted from an underlying deficiency in the mortgage loan seller’s Mortgage Loans that could be the basis for claims against the mortgage loan seller based on breaches of the representations and warranties.

“Delinquent Loan” means a Mortgage Loan that is delinquent at least 60 days in respect of its Periodic Payments or balloon payment, if any, in either case such delinquency to be determined without giving effect to any grace period.

Asset Review Vote

If holders of Voting Rights evidencing not less than 5.0% of the Voting Rights deliver to the certificate administrator, within 90 days after the filing of the Form 10-D reporting the occurrence of an Asset Review Trigger, a written direction requesting a vote to commence an Asset Review (an “Asset Review Vote Election”), the certificate administrator will be required to promptly provide written notice of such direction to the asset representations reviewer and all Certificateholders, and to conduct a solicitation of votes to authorize an Asset Review. Upon the affirmative vote to authorize an Asset Review evidencing at least a majority of the votes cast but in any event at least a majority of an Asset Review Quorum within 150 days of the receipt of the Asset Review Vote Election (an “Affirmative Asset Review Vote”), the certificate administrator will be required to promptly provide written notice of such Affirmative Asset Review Vote to all parties to the PSA, the underwriters, the mortgage loan seller, the Controlling Class Representative and the Certificateholders. In the event an Affirmative Asset Review Vote has not occurred within such 150-day period following the receipt of the Asset Review Vote Election, no Certificateholder may request a vote or cast a vote for an Asset Review and the asset representations reviewer will not be required to review any Delinquent Loan unless and until (A) an additional Mortgage Loan has become a Delinquent Loan after the expiration of such 150-day period, (B) an additional Asset Review Trigger has occurred as a result or an Asset Review Trigger is otherwise in effect, (C) the certificate administrator has timely received an Asset Review Vote Election after the occurrence of the events described in clauses (A) and (B) above and (D) an Affirmative Asset Review Vote has occurred within 150 days after the Asset Review Vote Election described in clause (C) above. After the occurrence of any Asset Review Vote Election or an Affirmative Asset Review Vote, no Certificateholder may make any additional Asset Review Vote Election except as described in the immediately preceding sentence. Any reasonable out-of-pocket expenses incurred by the certificate administrator in connection with administering such vote will be paid as an expense of the issuing entity from the Collection Account.

An “Asset Review Quorum” means, in connection with any solicitation of votes to authorize an Asset Review as described above, the holders of Voting Rights evidencing at least 5.0% of the aggregate Voting Rights.

381

Review Materials

Upon receipt of notice from the certificate administrator of an Affirmative Asset Review Vote (the “Asset Review Notice”), the custodian (with respect to clauses (i) through (v) below for non-Specially Serviced Loans), the master servicer (with respect to clauses (vi) and (vii) below for non-Specially Serviced Loans) and the special servicer (with respect to Specially Serviced Loans), in each case to the extent in such party’s possession, will be required to promptly, but in no event later than 10 business days (except with respect to clause (vii)) after receipt of such notice from the certificate administrator, provide, or make available, the following materials for each Delinquent Loan (in electronic format) to the asset representations reviewer (collectively, with the Diligence Files, any notice of a breach of a representation or warranty relating to any Delinquent Loan received by the asset representations reviewer from any other party to the PSA, a copy of the prospectus, a copy of the MLPA and a copy of the PSA, the “Review Materials”):

(i)        a copy of an assignment of the Mortgage in favor of the trustee, with evidence of recording thereon, for each Delinquent Loan that is subject to an Asset Review;

(ii)       a copy of an assignment of any related assignment of leases (if such item is a document separate from the Mortgage) in favor of the trustee, with evidence of recording thereon, related to each Delinquent Loan that is subject to an Asset Review;

(iii)      a copy of the assignment of all unrecorded documents relating to each Delinquent Loan that is subject to an Asset Review, if not already covered pursuant to items (i) or (ii) above;

(iv)      a copy of all filed copies (bearing evidence of filing) or evidence of filing of any UCC financing statements related to each Delinquent Loan that is subject to an Asset Review;

(v)       a copy of an assignment in favor of the trustee of any financing statement executed and filed in the relevant jurisdiction related to each Delinquent Loan that is subject to an Asset Review;

(vi)      a copy of any notice previously delivered by the master servicer or the special servicer, as applicable, of any alleged defect or breach with respect to any Delinquent Loan; and

(vii)     any other related documents that were entered into or delivered in connection with the origination of such Mortgage Loan that are necessary in connection with the asset representations reviewer’s completion of any Asset Review and that are requested (in writing in accordance with the PSA) by the asset representations reviewer, in the time frames and as otherwise described below.

In addition, in the event that, as part of an Asset Review of any Delinquent Loan, the asset representations reviewer determines that the Review Materials provided to it with respect to such Delinquent Loan are missing any documents that are required to be part of the Review Materials for such Mortgage Loan or which were entered into or delivered in connection with the origination of such Mortgage Loan that, in either case, are necessary in connection with its completion of any Test in connection with such Asset Review, the asset representations reviewer will promptly, but in no event later than 10 business days after receipt of the Review Materials, notify the master servicer (with respect to non-Specially Serviced Loans) or the special servicer (with respect to Specially Serviced Loans), as applicable, of such missing documents, and request the master servicer or the special servicer, as applicable, promptly, but in no event later than 10 business days after receipt of such notification from the asset representations reviewer, to deliver to the asset representations reviewer such missing documents to the extent in its possession. In the event any missing documents are not provided by the master servicer or special servicer, as applicable, within such 10-business day period, the asset representations reviewer will request such documents from the mortgage loan seller. The mortgage loan seller will be required under the MLPA to deliver such additional documents only to the extent such documents are in the possession of the mortgage loan seller.

In addition, with respect to any Delinquent Loan that is a Non-Serviced Mortgage Loan, to the extent any documents required by the asset representations reviewer to complete a Test are missing or have not

382

been received from the related mortgage loan seller, the asset representations reviewer will request such document(s) from the related Non-Serviced Master Servicer (if such Non-Serviced Mortgage Loan is being serviced by a Non-Serviced Master Servicer) or the related Non-Serviced Special Servicer (if such Non-Serviced Mortgage Loan is being serviced by a Non-Serviced Special Servicer).

The asset representations reviewer may, but is under no obligation to, consider and rely upon information furnished to it by a person that is not a party to the PSA or the mortgage loan seller, and will do so only if such information can be independently verified (without unreasonable effort or expense to the asset representations reviewer) and is determined by the asset representations reviewer in its good faith and sole discretion to be relevant to the Asset Review (any such information, “Unsolicited Information”), as described below.

Asset Review

Upon its receipt of the Asset Review Notice and access to the Diligence Files posted to the secure data room with respect to a Delinquent Loan, the asset representations reviewer, as an independent contractor, will be required to commence a review of the compliance of each Delinquent Loan with the representations and warranties related to that Delinquent Loan (such review, the “Asset Review”). An Asset Review of each Delinquent Loan will consist of the application of a set of pre-determined review procedures (the “Tests”) for each representation and warranty made by the mortgage loan seller with respect to such Delinquent Loan,provided, however, the asset representations reviewer may, but is under no obligation to, modify any Test and/or associated Review Materials if, and only to the extent, the asset representations reviewer determines pursuant to the Asset Review Standard that it is necessary to modify such Test and/or such associated Review Materials in order to facilitate its Asset Review in accordance with the Asset Review Standard. Once an Asset Review of a Mortgage Loan is completed, no further Asset Review will be required of or performed on that Mortgage Loan notwithstanding that such Mortgage Loan may continue to be a Delinquent Loan or become a Delinquent Loan again at the time when a new Asset Review Trigger occurs and a new Affirmative Asset Review Vote is obtained subsequent to the occurrence of such Asset Review Trigger.

“Asset Review Standard” means the performance by the asset representations reviewer of its duties under the PSA in good faith subject to the express terms of the PSA. All determinations or assumptions made by the asset representations reviewer in connection with an Asset Review are required to be made in the asset representations reviewer’s good faith discretion and judgment based on the facts and circumstances known to it at the time of such determination or assumption.

No Certificateholder will have the right to change the scope of the asset representations reviewer’s review, and the asset representations reviewer will not be required to review any information other than (i) the Review Materials and (ii) if applicable, Unsolicited Information.

The asset representations reviewer may, absent manifest error and subject to the Asset Review Standard, (i) assume, without independent investigation or verification, that the Review Materials are accurate and complete in all material respects and (ii) conclusively rely on such Review Materials.

In the event that the asset representations reviewer determines that the Review Materials are insufficient to complete a Test and such missing documentation is not delivered to the asset representations reviewer by the mortgage loan seller, the master servicer (with respect to non-Specially Serviced Loans) or the special servicer (with respect to Specially Serviced Loans) to the extent in the master servicer’s or the special servicer’s possession within 10 business days upon request as described above, the asset representations reviewer will list such missing documents in a preliminary report setting forth the preliminary results of the application of the Tests and the reasons why such missing documents are necessary to complete a Test and (if the asset representations reviewer has so concluded) that the absence of such documents will be deemed to be a failure of such Test (the “Preliminary Asset Review Report”). The asset representations reviewer will be required to provide such Preliminary Asset Review Report to the master servicer (with respect to non-Specially Serviced Loans) or the special servicer (with respect to Specially Serviced Loans) and the mortgage loan seller no later than 60 days after the date on which access to the Diligence Files in the secure data room is made available to the asset representations

383

reviewer by the certificate administrator. If the Preliminary Asset Review Report indicates that any of the representations and warranties fails or is deemed to fail any Test, the mortgage loan seller will have 90 days from receipt of the Preliminary Asset Review Report (the “Cure/Contest Period”) to remedy or otherwise refute the failure. Any information and documents provided or explanations given to support the mortgage loan seller’s claim that the representation and warranty has not failed a Test or that any missing documents in the Review Materials are not required to complete a Test will be required to be promptly delivered by the mortgage loan seller to the asset representations reviewer. For avoidance of doubt, the asset representations reviewer will not be required to prepare a Preliminary Asset Review Report in the event the asset representations reviewer determines that there is no Test failure with respect to the related Delinquent Loan.

The asset representations reviewer will be required, within the later of (x) 60 days after the date on which access to the Diligence Files posted to the secure data room is provided to the asset representations reviewer by the certificate administrator or (y) 10 days after the expiration of the Cure/Contest Period to complete an Asset Review with respect to each Delinquent Loan and deliver (i) a report setting forth the asset representations reviewer’s findings and conclusions as to whether or not it has determined there is any evidence of a failure of any Test based on the Asset Review and a statement that the asset representations reviewer’s findings and conclusions set forth in such report were not influenced by any third party (an “Asset Review Report”) to each party to the PSA and the mortgage loan seller, and (ii) a summary of the asset representations reviewer’s conclusions included in such Asset Review Report (an “Asset Review Report Summary”) to the trustee and certificate administrator. The period of time by which the Asset Review Report must be completed and delivered may be extended by up to an additional 30 days, upon written notice to the parties to the PSA and the mortgage loan seller, if the asset representations reviewer determines pursuant to the Asset Review Standard that such additional time is required due to the characteristics of the Delinquent Loans and/or the Mortgaged Property or Mortgaged Properties. In no event may the asset representations reviewer determine whether any Test failure constitutes a Material Defect, or whether the issuing entity should enforce any rights it may have against the mortgage loan seller, which, in each such case, will be the responsibility of the master servicer or the special servicer, as applicable. See “—Enforcement of Mortgage Loan Seller’s Obligations Under the MLPA” below. In addition, in the event that the asset representations reviewer does not receive any documentation that it requested from the master servicer (with respect to non-Specially Serviced Loans), the special servicer (with respect to Specially Serviced Loans) or the mortgage loan seller in sufficient time to allow the asset representations reviewer to complete its Asset Review and deliver an Asset Review Report, the asset representations reviewer will be required to prepare the Asset Review Report solely based on the documentation received by the asset representations reviewer with respect to the related Delinquent Loan, and the asset representations reviewer will have no responsibility to independently obtain any such documentation from any party to the PSA or otherwise. The PSA will require that the certificate administrator (i) include the Asset Review Report Summary in the Distribution Date Statement on Form 10–D relating to the distribution period in which such Asset Review Report Summary was received by the certificate administrator, and (ii) post such Asset Review Report Summary to the certificate administrator’s website not later than 2 business days after receipt of such Asset Review Report Summary from the asset representations reviewer.

Eligibility of Asset Representations Reviewer

The asset representations reviewer will be required to represent and warrant in the PSA that it is an Eligible Asset Representations Reviewer. The asset representations reviewer is required to be at all times an Eligible Asset Representations Reviewer. If the asset representations reviewer ceases to be an Eligible Asset Representations Reviewer, the asset representations reviewer is required to immediately notify the master servicer, the special servicer, the trustee, the operating advisor, the certificate administrator, the Controlling Class Representative and the Directing Holder of such disqualification and immediately resign under the PSA as described under the “—Resignation of Asset Representations Reviewer” below.

An “Eligible Asset Representations Reviewer” is an institution that (i) is a special servicer, operating advisor or asset representations reviewer on a transaction rated by any of DBRS, Inc., Fitch Ratings, Inc., Kroll Bond Rating Agency, Inc., Moody’s Investors Service, Inc., Morningstar Credit Ratings, LLC or S&P

384

Global Ratings and that has not been the special servicer, operating advisor or asset representations reviewer on a transaction for which DBRS, Inc., Fitch Ratings, Inc., Kroll Bond Rating Agency, Inc., Moody’s Investors Service, Inc., Morningstar Credit Ratings, LLC or S&P Global Ratings has qualified, downgraded or withdrawn its rating or ratings of, one or more classes of certificates for such transaction citing servicing or other relevant concerns with the special servicer, the operating advisor or the asset representations reviewer, as applicable, as the sole or material factor in such rating action, (ii) can and will make the representations and warranties of the asset representations reviewer set forth in the PSA, (iii) is not (and is not Risk Retention Affiliated with) the sponsor, the mortgage loan seller, the master servicer, the special servicer, the depositor, the certificate administrator, the trustee, the Retaining Third-Party Purchaser, the Controlling Class Representative, the Directing Holder, or any of their respective Risk Retention Affiliates, (iv) has not performed (and is not affiliated with any party hired to perform) any due diligence, loan underwriting, brokerage, borrower advisory or similar services with respect to any Mortgage Loan or any related Companion Loan prior to the Closing Date for or on behalf of the sponsor, the mortgage loan seller, any underwriter, any party to the PSA, the Controlling Class Representative, or the Directing Holder or any of their respective affiliates, or have been paid any fees, compensation or other remuneration by any of them in connection with any such services and (v) that does not directly or indirectly, through one or more affiliates or otherwise, own any interest in any certificates, any Mortgage Loans, any Companion Loan or any securities backed by a Companion Loan or otherwise have any financial interest in the securitization transaction to which the PSA relates, other than in fees from its role as asset representations reviewer (or as operating advisor, if applicable) and except as otherwise set forth in the PSA.

Other Obligations of Asset Representations Reviewer

The asset representations reviewer and its affiliates are required to keep confidential any information appropriately labeled as “Privileged Information” received from any party to the PSA or the sponsor under the PSA (including, without limitation, in connection with the review of the Mortgage Loans) and not disclose such Privileged Information to any person (including Certificateholders), other than (1) to the extent expressly required by the PSA in an Asset Review Report or otherwise, to the other parties to the PSA with a notice indicating that such information is Privileged Information or (2) pursuant to a Privileged Information Exception. Each party to the PSA that receives such Privileged Information from the asset representations reviewer with a notice stating that such information is Privileged Information may not disclose such Privileged Information to any person without the prior written consent of the special servicer other than pursuant to a Privileged Information Exception. In addition, the asset representations reviewer will be required to keep all documents received by the asset representations reviewer in connection with an Asset Review that are provided by the mortgage loan seller, the master servicer and the special servicer confidential and will not be permitted to disclose such documents except (i) for purposes of complying with its duties and obligations under the PSA, (ii) if such documents become generally available and known to the public other than as a result of a disclosure directly or indirectly by the asset representations reviewer, (iii) if it is reasonable and necessary for the asset representations reviewer to disclose such documents in working with legal counsel, auditors, taxing authorities or other governmental agencies, (iv) if such documents or information was already known to the asset representations reviewer and not otherwise subject to a confidentiality obligation and/or (v) if the asset representations reviewer is required by law, rule, regulation, order, judgment or decree to disclose such document.

Neither the asset representations reviewer nor any of its affiliates may make any investment in any class of certificates;provided, however, that such prohibition will not apply to (i) riskless principal transactions effected by a broker dealer affiliate of the asset representations reviewer or (ii) investments by an affiliate of the asset representations reviewer if the asset representations reviewer and such affiliate maintain policies and procedures that (A) segregate personnel involved in the activities of the asset representations reviewer under the PSA from personnel involved in such affiliate’s investment activities and (B) prevent such affiliate and its personnel from gaining access to information regarding the issuing entity and the asset representations reviewer and its personnel from gaining access to such affiliate’s information regarding its investment activities.

385

Delegation of Asset Representations Reviewer’s Duties

The asset representations reviewer may delegate its duties to agents or subcontractors in accordance with the PSA, however, the asset representations reviewer will remain obligated and primarily liable for any Asset Review required in accordance with the provisions of the PSA without diminution of such obligation or liability by virtue of such delegation or arrangements or by virtue of indemnification from any person acting as its agents or subcontractor to the same extent and under the same terms and conditions as if the asset representations reviewer alone were performing its obligations under the PSA.

Assignment of Asset Representations Reviewer’s Rights and Obligations

The asset representations reviewer may assign its rights and obligations under the PSA in connection with the sale or transfer of all or substantially all of its asset representations reviewer portfolio, provided that: (i) the purchaser or transferee accepting such assignment and delegation (A) is an Eligible Asset Representations Reviewer resulting from a merger, consolidation or succession that is permitted under the PSA, (B) assumes in writing each covenant and condition to be performed or observed by the asset representations reviewer under the PSA and (C) is not a prohibited party under the PSA; (ii) the asset representations reviewer will not be released from its obligations under the PSA that arose prior to the effective date of such assignment and delegation; (iii) the rate at which each of the Asset Representations Reviewer Fee and the Asset Representations Reviewer Asset Review Fee (or any component thereof) is calculated may not exceed the rate then in effect and (iv) the resigning asset representations reviewer will be required to be responsible for the reasonable costs and expenses of each other party to the PSA and the Rating Agencies in connection with such transfer. Upon acceptance of such assignment and delegation, the purchaser or transferee will be required to provide notice to each party to the PSA and then will be the successor asset representations reviewer under the PSA.

Asset Representations Reviewer Termination Events

The following constitute asset representations reviewer termination events under the PSA (each, an “Asset Representations Reviewer Termination Event”) whether any such event is voluntary or involuntary or is effected by operation of law or pursuant to any judgment, decree or order of any court or any order, rule or regulation of any administrative or governmental body:

(i)       any failure by the asset representations reviewer to observe or perform in any material respect any of its covenants or agreements or the material breach of any of its representations or warranties under the PSA, which failure continues unremedied for a period of 30 days after the date on which written notice of such failure, requiring the same to be remedied, is given to the asset representations reviewer by the trustee or to the asset representations reviewer and the trustee by the holders of Voting Rights evidencing at least 25% of the Voting Rights;

(ii)      any failure by the asset representations reviewer to perform its obligations set forth in the PSA in accordance with the Asset Review Standard in any material respect, which failure continues unremedied for a period of 30 days after the date written notice of such failure, requiring the same to be remedied, is given to the asset representations reviewer by any party to the PSA;

(iii)      any failure by the asset representations reviewer to be an Eligible Asset Representations Reviewer, which failure continues unremedied for a period of 30 days after the date written notice of such failure, requiring the same to be remedied, is given to the asset representations reviewer by any party to the PSA;

(iv)      a decree or order of a court or agency or supervisory authority having jurisdiction in the premises in an involuntary case under any present or future federal or state bankruptcy, insolvency or similar law for the appointment of a conservator or receiver or liquidator in any insolvency, readjustment of debt, marshaling of assets and liabilities or similar proceedings, or for the winding-up or liquidation of its affairs, has been entered against the asset representations reviewer, and such decree or order has remained in force undischarged or unstayed for a period of 60 days;

386

(v)       the asset representations reviewer consents to the appointment of a conservator or receiver or liquidator or liquidation committee in any insolvency, readjustment of debt, marshaling of assets and liabilities, voluntary liquidation, or similar proceedings of or relating to the asset representations reviewer or of or relating to all or substantially all of its property; or

(vi)      the asset representations reviewer admits in writing its inability to pay its debts generally as they become due, files a petition to take advantage of any applicable insolvency or reorganization statute, makes an assignment for the benefit of its creditors, or voluntarily suspends payment of its obligations.

Upon receipt by the certificate administrator of written notice of the occurrence of any Asset Representations Reviewer Termination Event, the certificate administrator will be required to promptly provide written notice to all Certificateholders electronically by posting such notice on its internet website and by mail, unless the certificate administrator has received notice that such Asset Representations Reviewer Termination Event has been remedied.

Rights Upon Asset Representations Reviewer Termination Event

If an Asset Representations Reviewer Termination Event occurs, and in each and every such case, so long as such Asset Representations Reviewer Termination Event has not been remedied, then either the trustee (i) may or (ii) upon the written direction of holders of Voting Rights evidencing at least 25% of the Voting Rights (without regard to the application of any Appraisal Reduction Amounts) will be required to, terminate all of the rights and obligations of the asset representations reviewer under the PSA, other than rights and obligations accrued prior to such termination and other than indemnification rights (arising out of events occurring prior to such termination), by written notice to the asset representations reviewer. The asset representations reviewer is required to bear all reasonable costs and expenses of each other party to the PSA in connection with its termination for cause.

Termination of the Asset Representations Reviewer Without Cause

Upon (i) the written direction of holders of Voting Rights evidencing not less than 25% of the Voting Rights (without regard to the application of any Appraisal Reduction Amounts) requesting a vote to terminate and replace the asset representations reviewer with a proposed successor asset representations reviewer that is an Eligible Asset Representations Reviewer, and (ii) payment by such holders to the certificate administrator of the reasonable fees and expenses to be incurred by the certificate administrator in connection with administering such vote, the certificate administrator will promptly provide notice to all Certificateholders and the asset representations reviewer of such request by posting such notice on its internet website, and by mailing to all Certificateholders and the asset representations reviewer. Upon the written direction of holders of Voting Rights evidencing at least 75% of a Quorum (without regard to the application of any Appraisal Reduction Amounts), the trustee will be required to terminate all of the rights and obligations of the asset representations reviewer under the PSA (other than any rights or obligations that accrued prior to the date of such termination and other than indemnification rights (arising out of events occurring prior to such termination)) by written notice to the asset representations reviewer, and the proposed successor asset representations reviewer will be appointed.

In the event that holders of the Voting Rights evidencing at least 75% of a Quorum (without regard to the application of any Appraisal Reduction Amounts) elect to remove the asset representations reviewer without cause and appoint a successor, the successor asset representations reviewer will be responsible for all expenses necessary to effect the transfer of responsibilities from its predecessor.

Resignation of Asset Representations Reviewer

The asset representations reviewer may at any time resign by giving written notice to the other parties to the PSA. In addition, the asset representations reviewer will at all times be required to be an Eligible Asset Representations Reviewer, and will be required to resign if it fails to be an Eligible Asset Representations Reviewer by giving written notice to the other parties. Upon such notice of resignation, the depositor will be required to promptly appoint a successor asset representations reviewer that is an Eligible

387

Asset Representations Reviewer. No resignation of the asset representations reviewer will be effective until a successor asset representations reviewer that is an Eligible Asset Representations Reviewer has been appointed and accepted the appointment. If no successor asset representations reviewer has been so appointed and accepted the appointment within 30 days after the notice of resignation, the resigning asset representations reviewer may petition any court of competent jurisdiction for the appointment of a successor asset representations reviewer that is an Eligible Asset Representations Reviewer. The resigning asset representations reviewer must pay all costs and expenses of each other party to the PSA and each Rating Agency in connection with its resignation and the transfer of its duties.

Asset Representations Reviewer Compensation

Certain fees will be payable to the asset representations reviewer, and the asset representations reviewer will be entitled to be reimbursed for certain expenses,as described under“—Servicing and Other Compensation and Payment of Expenses”.

Replacement of the Special Servicer Without Cause

Except as limited by certain conditions described in this prospectus and subject to the rights of holder of any related Companion Loan under the related Co-Lender Agreement, the special servicer may generally be replaced, prior to the occurrence and continuance of a Control Termination Event, at any time and without cause, by the Directing Holder so long as, among other things, the Directing Holder appoints a replacement special servicer that meets the requirements of the PSA, including that the trustee and the certificate administrator receive a Rating Agency Confirmation from each Rating Agency and that such replacement special servicer may not be the asset representations reviewer or any of its affiliates. The reasonable fees and out-of-pocket expenses of any such termination incurred by the Directing Holder without cause (including the costs of obtaining a Rating Agency Confirmation) will be paid by the holders of the Controlling Class.

After the occurrence and during the continuance of a Control Termination Event, upon (i) the written direction of holders of Voting Rights evidencing not less than 25% of the Voting Rights (taking into account the application of any Appraisal Reduction Amounts to notionally reduce the Certificate Balances of the Principal Balance Certificates) requesting a vote to replace the special servicer with a new special servicer, (ii) payment by such holders to the certificate administrator of the reasonable fees and expenses (including any legal fees and any Rating Agency fees and expenses) to be incurred by the certificate administrator in connection with administering such vote (which fees and expenses will not be additional trust fund expenses), and (iii) delivery by such holders to the certificate administrator and the trustee of Rating Agency Confirmation from each Rating Agency (such Rating Agency Confirmation will be obtained at the expense of those holders requesting such vote), the certificate administrator will be required to post notice of the same on the certificate administrator’s website and concurrently by mail and conduct the solicitation of votes of all Voting Rights in such regard, which requisite affirmative votes must be received within 180 days of the posting of such notice. Upon the written direction of holders of Voting Rights evidencing at least 75% of a Quorum of Voting Rights or (ii) holders of Principal Balance Certificates evidencing more than 50% of the aggregate Voting Rights of each Class of Non-Reduced Interests on an aggregate basis, the trustee will be required to terminate all of the rights and obligations of the special servicer under the PSA and appoint the successor special servicer (which must be a Qualified Replacement Special Servicer) designated by such holders, subject to indemnification, right to outstanding fees, reimbursement of Advances and other rights set forth in the PSA, which survive such termination.

The certificate administrator will include on each Distribution Date Statement a statement that each Certificateholder may access such notices via the certificate administrator’s website and that each Certificateholder may register to receive electronic mail notifications when such notices are posted thereon.

A “Quorum” means, in connection with any solicitation of votes in connection with the replacement of the special servicer described above, the holders of Voting Rights evidencing at least 75% of the aggregate Voting Rights (taking into account the application of Realized Losses and, other than with respect to the termination of the asset representations reviewer, the application of any Appraisal Reduction Amounts to

388

notionally reduce the Certificate Balance of the certificates) of all Principal Balance Certificates on an aggregate basis.

Notwithstanding the foregoing, if the special servicer obtains knowledge that it is a Borrower Party with respect to any Mortgage Loan or Serviced Whole Loan (any such Mortgage Loan or Serviced Whole Loan, an “Excluded Special Servicer Loan”), the special servicer will be required to resign as special servicer of that Excluded Special Servicer Loan. Prior to the occurrence and continuance of a Control Termination Event, the Directing Holder will be entitled to select a successor special servicer that is not a Borrower Party in accordance with the terms of the PSA (the “Excluded Special Servicer”) for the related Excluded Special Servicer Loan, unless such Excluded Special Servicer Loan is also an Excluded Loan. After the occurrence and during the continuance of a Control Termination Event or if at any time the Excluded Special Servicer Loan is also an Excluded Loan, the resigning special servicer will be required to use reasonable efforts to select the related Excluded Special Servicer. The special servicer will not have any liability with respect to the actions or inactions of the Excluded Special Servicer or with respect to the identity of the Excluded Special Servicer (as so long as, on the date of the appointment, such appointment of such Excluded Special Servicer meets the criteria of the PSA). It will be a condition to any such appointment that (i) the Rating Agencies confirm that the appointment would not result in a qualification, downgrade or withdrawal of any of their then current ratings of the certificates and the equivalent from each NRSRO hired to provide ratings with respect to any class of securities backed, wholly or partially, by any Serviced Pari Passu Companion Loan, (ii) the Excluded Special Servicer is a Qualified Replacement Special Servicer and (iii) the Excluded Special Servicer delivers to the depositor and the certificate administrator and any applicable depositor and applicable certificate administrator of any other securitization, if applicable, that contains a Serviced Pari Passu Companion Loan, the information, if any, required pursuant to Item 6.02 of the Form 8-K regarding itself in its role as Excluded Special Servicer.

If at any time the special servicer is no longer a Borrower Party (including, without limitation, as a result of the related Mortgaged Property becoming an REO Property) with respect to an Excluded Special Servicer Loan, (1) the related Excluded Special Servicer will be required to resign, (2) the related Mortgage Loan or Serviced Whole Loan will no longer be an Excluded Special Servicer Loan, (3) the special servicer will become the special servicer again for such related Mortgage Loan or Serviced Whole Loan and (4) the special servicer will be entitled to all special servicing compensation with respect to such Mortgage Loan or Serviced Whole Loan earned during such time on and after such Mortgage Loan or Serviced Whole Loan is no longer an Excluded Special Servicer Loan;provided,however, for so long as a Control Termination Event is not continuing, the related Excluded Special Servicer will not be required to resign if the Directing Holder determines that such Excluded Special Servicer may continue to serve as special servicer for the Excluded Special Servicer Loan.

The Excluded Special Servicer will be required to perform all of the obligations of the special servicer for the related Excluded Special Servicer Loan and will be entitled to all special servicing compensation with respect to such Excluded Special Servicer Loan earned during such time as the related Mortgage Loan or Serviced Whole Loan is an Excluded Special Servicer Loan (providedthat the special servicer will remain entitled to all other special servicing compensation with respect to all Mortgage Loans and Serviced Whole Loans that are not Excluded Special Servicer Loans during such time).

“Non-Reduced Interests” means any Class of Principal Balance Certificates then-outstanding for which (a)(1) the initial Certificate Balance of such class of certificates, minus (2) the sum (without duplication) of (x) any payments of principal (whether as principal prepayments or otherwise) distributed to the Certificateholders of such class of certificates, (y) any Appraisal Reduction Amounts allocated to such class of certificates and (z) any Realized Losses previously allocated to such class of certificates, is equal to or greater than (b) 25% of the remainder of (1) the initial Certificate Balance of such class less (2) any payments of principal (whether as principal prepayments or otherwise) previously distributed to the Certificateholders of such class of certificates.

A “Qualified Replacement Special Servicer” is a replacement special servicer that (i) satisfies all of the eligibility requirements applicable to special servicers in the PSA, (ii) is not the operating advisor, the asset representations reviewer or an affiliate of the operating advisor or the asset representations reviewer, (iii) is not obligated to pay the operating advisor (x) any fees or otherwise compensate the operating advisor in

389

respect of its obligations under the PSA, or (y) for the appointment of the successor special servicer or the recommendation by the operating advisor for the replacement special servicer to become a special servicer, (iv) is not entitled to receive any compensation from the operating advisor other than compensation that is not material and is unrelated to the operating advisor’s recommendation that such party be appointed as the replacement special servicer, (v) is not entitled to receive any fee from the operating advisor for its appointment as successor special servicer, in each case, unless expressly approved by 100% of the Certificateholders, (vi) (a) has been appointed and currently serves as a special servicer on a “transaction level” basis on a CMBS transaction currently rated by Moody’s that currently has securities outstanding and (b) is not a special servicer that has been publicly cited by Moody’s as having servicing concerns as the sole or material factor in any qualification, downgrade or withdrawal of the ratings (or placement on “watch status” in contemplation of a ratings downgrade or withdrawal) of securities rated by Moody’s in a CMBS transaction serviced by the applicable replacement special servicer prior to the time of determination, (vii) currently has a special servicer rating of at least “CSS3” from Fitch and (viii) is not a special servicer that has been cited by KBRA as having servicing concerns as the sole or a material factor in any qualification, downgrade or withdrawal of the ratings (or placement on “watch status” in contemplation of a ratings downgrade or withdrawal) of securities in a transaction serviced by the applicable servicer prior to the time of determination.

Replacement of the Special Servicer After Operating Advisor Recommendation and Investor Vote

If at any time the operating advisor determines, in its sole discretion exercised in good faith, that (1) the special servicer is not performing its duties as required under the PSA or is otherwise not acting in accordance with the Servicing Standard and (2) the replacement of the special servicer would be in the best interest of the Certificateholders as a collective whole, then the operating advisor will have the right to recommend the replacement of the special servicer. In such event, the operating advisor will be required to deliver to the trustee and the certificate administrator, with a copy to the special servicer, a written recommendation detailing the reasons supporting its position (provided, that the operating advisor will not be permitted to recommend the replacement of the special servicer for any Whole Loan so long as the holder of the related Companion Loan is the Directing Holder under the related Co-Lender Agreement) (along with relevant information justifying its recommendation) and recommending a suggested replacement special servicer (which must be a Qualified Replacement Special Servicer). The certificate administrator will be required to promptly notify each Certificateholder of the recommendation and post such notice and report on the certificate administrator’s website, and to conduct the solicitation of votes with respect to such recommendation.

The operating advisor’s recommendation to replace the special servicer must be confirmed within 180 days of after the notice is posted to the certificate administrator’s website by an affirmative vote of holders of Voting Rights evidencing at least a majority of a quorum (which, for this purpose is the holders that (i) evidence at least 20% of the Voting Rights (taking into account the application of any Appraisal Reduction Amounts to notionally reduce the respective Certificate Balances) of all Principal Balance Certificates on an aggregate basis, and (ii) consist of at least 3 Certificateholders or Certificate Owners that are not Risk Retention Affiliated with each other).

In the event the holders of such Voting Rights elect to remove and replace the special servicer (which requisite affirmative votes must be received within 180 days of the posting of the notice of the operating advisor’s recommendation to replace the special servicer to the certificate administrator’s website), the certificate administrator will be required to receive a Rating Agency Confirmation from each of the Rating Agencies at that time. In the event the certificate administrator receives such a Rating Agency Confirmation from each of the Rating Agencies (and the successor special servicer agrees to be bound by the terms of the PSA), the trustee (upon receipt of written confirmation from the certificate administrator, if the certificate administrator and the trustee are different entities) will then be required to terminate all of the rights and obligations of the special servicer under the PSA and to appoint the successor special servicer approved by the Certificateholders,provided that such successor special servicer is a Qualified Replacement Special Servicer, subject to the terminated special servicer’s rights to indemnification, payment of outstanding fees, reimbursement of Advances and other rights set forth in the PSA that survive termination. The reasonable out-of-pocket costs and expenses associated with obtaining such Rating Agency Confirmations and

390

administering the vote of the applicable holders of the Principal Balance Certificates and the operating advisor’s identification of a Qualified Replacement Special Servicer will be an additional trust fund expense.

In any case, the trustee will notify the outgoing special servicer promptly of the effective date of its termination. Any replacement special servicer recommended by the operating advisor must be a Qualified Replacement Special Servicer.

In the event the special servicer is terminated as a result of the recommendation of the operating advisor described in this “—Replacement of the Special Servicer After Operating Advisor Recommendation and Investor Vote”, the Directing Holder may not subsequently reappoint as special servicer such terminated special servicer or any Risk Retention Affiliate of such terminated special servicer.

No appointment of the special servicer will be effective until the depositor or the depositor for the securitization of a Companion Loan has filed any required Exchange Act filings related to the removal and replacement of the special servicer.

With respect to any Non-Serviced Whole Loan, the related Non-Serviced Special Servicer may be removed, and a successor special servicer appointed at any time by the related directing holder appointed under the related Non-Serviced PSA (and not by the Controlling Class Representative for this transaction) to the extent set forth in the related Non-Serviced PSA and the related Co-Lender Agreement for such Non-Serviced Whole Loan. See “Description of the Mortgage Pool—The Whole Loans” and “—Servicing of the Non-Serviced Mortgage Loans” below.

Termination of Master Servicer and Special Servicer for Cause

Servicer Termination Events

A “Servicer Termination Event” under the PSA with respect to the master servicer or the special servicer, as the case may be, will include, without limitation:

(a)       (i) any failure by the master servicer to make a required deposit to the Collection Account, to the companion paying agent for deposit into the related Serviced Whole Loan Custodial Account or to a holder of a Companion Loan, on the day and by the time such deposit or remittance was first required to be made, which failure is not remedied within one business day, or (ii) any failure by the master servicer to deposit into, or remit to the certificate administrator for deposit into, the Distribution Account any amount required to be so deposited or remitted, which failure is not remedied by 11:00 a.m. New York City time on the relevant Distribution Date;

(b)       any failure by the special servicer to deposit into the applicable REO Account within two business days after the day such deposit is required to be made, or to remit to the master servicer for deposit in the Collection Account, or any other account required under the PSA, any such deposit or remittance required to be made by the special servicer pursuant to, and at the time specified by, the PSA;

(c)       any failure by the master servicer or the special servicer duly to observe or perform in any material respect any of its other covenants or obligations under the PSA, which failure continues unremedied for 30 days (or (i) 5 business days in the case of certain of the master servicer’s or special servicer’s, as applicable, obligations regarding the Exchange Act reporting required under the PSA (except as otherwise provided under clause (i) of this definition of “Servicer Termination Event”), (ii) 10 days in the case of the master servicer’s failure to make a Property Protection Advance or (iii) 15 days in the case of a failure to pay the premium for any property insurance policy required to be maintained under the PSA) after written notice of the failure has been given to the master servicer or the special servicer, as the case may be, by any other party to the PSA, or to the master servicer or the special servicer, as the case may be, with a copy to each other party to the related PSA, by the holders of Voting Rights evidencing not less than 25% of the Voting Rights or, with respect to a Serviced Whole Loan if affected by such failure, by the holder of the related Serviced Pari Passu Companion Loan;provided, however, that if that failure is capable of being

391

cured and the master servicer or the special servicer, as the case may be, is diligently pursuing that cure, that 30-day period will be extended an additional 30 days;provided,further,however, that such extended period will not apply to the obligations regarding Exchange Act reporting;

(d)       any breach on the part of the master servicer or the special servicer, as the case may be, of any representation or warranty in the PSA that materially and adversely affects the interests of any class of Certificateholders or holders of any Serviced Companion Loan and which continues unremedied for a period of 30 days after the date on which notice of that breach, requiring the same to be remedied, will have been given to the master servicer or the special servicer, as the case may be, by the depositor, the certificate administrator or the trustee, or to the master servicer, the special servicer, the depositor, the certificate administrator and the trustee by the holders of Voting Rights evidencing not less than 25% of the Voting Rights or, with respect to a Serviced Whole Loan if affected by such breach, by the holder of the related Serviced Pari Passu Companion Loan;provided, however, that if that breach is capable of being cured and the master servicer or the special servicer, as the case may be, is diligently pursuing that cure, that 30-day period will be extended an additional 30 days;

(e)       certain events of insolvency, readjustment of debt, marshaling of assets and liabilities or similar proceedings in respect of or relating to the master servicer or the special servicer, and certain actions by or on behalf of the master servicer or the special servicer indicating its insolvency or inability to pay its obligations;

(f)        either of Moody’s or KBRA (or, in the case of serviced companion loan securities, any companion loan rating agency) (i) has qualified, downgraded or withdrawn its rating or ratings of one or more classes of certificates or one or more classes of serviced companion loan securities, or (ii) has placed one or more classes of certificates or one or more classes of serviced companion loan securities on “watch status” in contemplation of a ratings downgrade or withdrawal (and in the case of clause (i) and (ii), such action has not been withdrawn by Moody’s or KBRA (or, in the case of serviced companion loan securities, any companion loan rating agency) within 60 days of such event) and, in the case of either of clauses (i) or (ii), publicly citing servicing concerns with the master servicer or the special servicer, as the case may be, as the sole or a material factor in such rating action;

(g)       the master servicer or the special servicer is no longer rated at least “CMS3” or “CSS3”, respectively, by Fitch and such master servicer or special servicer is not reinstated to at least that rating within 60 days of the delisting; or

(h)       any failure by the master servicer or the special servicer to deliver (a) any Exchange Act reporting items required to be delivered by the master servicer or the special servicer to the trustee or the certificate administrator under the PSA (other than items to be delivered by a sub-servicer retained by the mortgage loan seller) by the time required under the PSA after any applicable grace periods or (b) any Exchange Act reporting items that a primary servicer, sub-servicer or servicing function participant retained by the master servicer is required to deliver (any such primary servicer, sub-servicer or servicing function participant will be terminated if it defaults in accordance with the provision of this clause (i)), which failure (other than in the case of Form 8-K reporting requirements) is not remedied within 3 business days.

Rights Upon Servicer Termination Event

If a Servicer Termination Event occurs with respect to the master servicer or the special servicer under the PSA, then, so long as the Servicer Termination Event remains unremedied, the depositor or the trustee will be authorized, and at the written direction of (i) the holders of Voting Rights evidencing at least 25% of the Voting Rights, or (ii) for so long as a Control Termination Event has not occurred and is not continuing, the Directing Holder (solely with respect to the special servicer and other than with respect to an Excluded Loan), the trustee will be required to terminate all of the rights and obligations of the defaulting party as master servicer or the special servicer, as the case may be;provided,however, that rights in respect of indemnification, entitlement to be paid any outstanding servicing or special servicing compensation and

392

entitlement to reimbursement of amounts due will survive such termination under the PSA. The trustee will then succeed to all of the responsibilities, duties and liabilities of the defaulting party as master servicer or special servicer, as the case may be, under the PSA and will be entitled to similar compensation arrangements. If the trustee is unwilling or unable to so act, it may (or, at the written direction of the holders of Voting Rights evidencing at least 25% of the Voting Rights, or for so long as a Control Termination Event has not occurred and is not continuing and other than in respect of an Excluded Loan, the Directing Holder will be required to) appoint, or petition a court of competent jurisdiction to appoint, a loan servicing institution or other entity, subject to the trustee’s receipt of a Rating Agency Confirmation from each of the Rating Agencies and, for so long as a Control Termination Event has not occurred and is not continuing, that has been approved by the Controlling Class Representative which approval may not be unreasonably withheld. In addition, none of the asset representations reviewer, the operating advisor and their respective affiliates may be appointed as a successor master servicer or special servicer.

Notwithstanding anything to the contrary contained in the section described above, if a Servicer Termination Event on the part of the special servicer remains unremedied and affects the holder of a Serviced Pari Passu Companion Loan, and the special servicer has not otherwise been terminated, the holder of such Serviced Pari Passu Companion Loan (or, if applicable, the related trustee, acting at the direction of the related directing holder (or similar entity)) will be entitled to direct the trustee to terminate the special servicer solely with respect to the related Serviced Pari Passu Mortgage Loan. The appointment (or replacement) of the special servicer with respect to a Serviced Whole Loan will in any event be subject to Rating Agency Confirmation from each Rating Agency. A replacement special servicer will be selected by the trustee or, prior to a Control Termination Event, by the Controlling Class Representative;provided, however, that any successor special servicer appointed to replace the special servicer with respect to a Serviced Pari Passu Mortgage Loan cannot at any time be the person (or an affiliate of such person) that was terminated at the direction of the holder of the related Serviced Pari Passu Companion Loan, without the prior written consent of such holder of the related Serviced Pari Passu Companion Loan.

Notwithstanding anything to the contrary contained in the section described above, if a servicer termination event on the part of a Non-Serviced Special Servicer remains unremedied and affects the holder of the related Non-Serviced Mortgage Loan, and such Non-Serviced Special Servicer has not otherwise been terminated, the trustee (or, prior to a Control Termination Event, the trustee acting at the direction of the Controlling Class Representative) will generally be entitled to direct the related Non-Serviced Trustee to terminate such Non-Serviced Special Servicer solely with respect to the related Non-Serviced Whole Loan(s), and a successor will be appointed in accordance with the related Non-Serviced PSA.

In addition, notwithstanding anything to the contrary contained in the section described above, if the master servicer receives notice of termination solely due to a Servicer Termination Event described in clauses (f) or (g) under “—Termination of Master Servicer and Special Servicer for Cause—Servicer Termination Events” above, and prior to being replaced as described in the third preceding paragraph, the master servicer will have 45 days after receipt of the notice of termination to find, and sell its rights and obligations to, a successor master servicer that meets the requirements of a master servicer under the PSA;provided that the Rating Agencies have each provided a Rating Agency Confirmation. The termination of the master servicer will be effective when such successor master servicer has succeeded the terminated master servicer, as successor master servicer and such successor master servicer has assumed the terminated master servicer’s servicing obligations and responsibilities under the PSA. If a successor has not entered into the PSA as successor master servicer within 45 days after notice of the termination of the master servicer, the master servicer will be replaced by the trustee as described above.

Notwithstanding the foregoing, (1) if any Servicer Termination Event on the part of the master servicer affects a Serviced Companion Loan, the related holder of a Serviced Companion Loan or the rating on any class of certificates backed, wholly or partially, by any Serviced Companion Loan, and if the master servicer is not otherwise terminated, or (2) if a Servicer Termination Event on the part of the master servicer affects only a Serviced Companion Loan, the related holder of a Serviced Companion Loan or the rating on any class of certificates backed, wholly or partially, by any Serviced Companion Loan, then the master servicer may not be terminated by or at the direction of the related holder of such Serviced Companion Loan or the

393

holders of any certificates backed, wholly or partially, by such Serviced Companion Loan, but upon the written direction of the related holder of such Serviced Companion Loan, the master servicer will be required to appoint a sub-servicer that will be responsible for servicing the related Serviced Whole Loan.

Further, if replaced as a result of a Servicer Termination Event, the master servicer or special servicer, as the case may be, will be responsible for the costs and expenses associated with the transfer of its duties.

In addition, the depositor may terminate each of the master servicer and the special servicer upon five business days’ notice if the master servicer or the special servicer, as the case may be, fails to comply with certain of its reporting obligations under the PSA.

Waiver of Servicer Termination Event

A Servicer Termination Event may be waived by the holders of Voting Rights evidencing not less than (a) 66 2/3% of the aggregate Voting Rights of the certificates (and, if such Servicer Termination Event is on the part of the special servicer with respect to a Serviced Whole Loan only, by the related Serviced Companion Loan holder). Notwithstanding the foregoing, (1) a Servicer Termination Event under clause (a) or (b) under “—Servicer Termination Events” above may be waived only with the consent of all of the Certificateholders of the affected classes, and any Serviced Companion Loan holder affected by such Servicer Termination Event, and (2) a Servicer Termination Event under clause (c) or clause (h) under “—Servicer Termination Events” above may be waived only with the consent of the depositor and any Serviced Companion Loan holder affected by such Servicer Termination Event. Upon any such waiver of a Servicer Termination Event by Certificateholders, the trustee and the certificate administrator will be entitled to recover all costs and expenses incurred by it in connection with an enforcement action taken with respect to such Servicer Termination Event prior to such waiver from the issuing entity.

Resignation of a Master Servicer or Special Servicer

The PSA permits the master servicer and the special servicer to resign from their respective obligations only upon (a) the appointment of, and the acceptance of the appointment by, a successor and receipt by the certificate administrator and the trustee of a Rating Agency Confirmation from each of the Rating Agencies and confirmation of the applicable rating agencies that such action will not result in the downgrade, withdrawal or qualification of its then-current ratings of any securities related to a Serviced Companion Loan (provided that such rating agency confirmation may be considered satisfied in the same manner as any Rating Agency Confirmation required under the PSA may be considered satisfied with respect to the certificates as described in this prospectus); and, as to the special servicer only, for so long as a Control Termination Event has not occurred and is not continuing, the approval of such successor by the Directing Holder, which approval will not be unreasonably withheld or (b) a determination that their respective obligations are no longer permissible with respect to the master servicer or the special servicer, as the case may be, under applicable law. In the event that the master servicer or the special servicer resigns as a result of the determination that their respective obligations are no longer permissible under applicable law, the trustee will then succeed to all of the responsibilities, duties and liabilities of the resigning party as master servicer or special servicer, as the case may be, under the PSA and will be entitled to similar compensation arrangements. If the trustee is unwilling or unable to so act, it may appoint, or petition a court of competent jurisdiction to appoint, a loan servicing institution or other entity, subject to the trustee’s receipt of a Rating Agency Confirmation from each of the Rating Agencies.

No resignation will become effective until the trustee or other successor has assumed the obligations and duties of the resigning master servicer or special servicer, as the case may be, under the PSA. Further, the resigning master servicer or special servicer, as the case may be, must pay all costs and expenses associated with the transfer of its duties. Other than as described under “—Termination of Master Servicer and Special Servicer for Cause—Servicer Termination Events” above, in no event will the master servicer or the special servicer have the right to appoint any successor master servicer or special servicer if such master servicer or special servicer, as applicable, is terminated or removed pursuant to the PSA. In addition, the PSA will prohibit the appointment of the asset representations reviewer, the operating advisor or one of their respective affiliates as successor to the master servicer or the special servicer.

394

Resignation of Master Servicer, Trustee, Certificate Administrator, Operating Advisor or Asset Representations Reviewer Upon Prohibited Risk Retention Affiliation

Under the Credit Risk Retention Rule, any Retaining Third-Party Purchaser is prohibited from being Risk Retention Affiliated with, among other persons, the master servicer, the trustee, the certificate administrator, the operating advisor or the asset representations reviewer. As long as the prohibition exists, upon the occurrence of (i) a servicing officer of the master servicer or a responsible officer of the certificate administrator or the trustee, as applicable, obtaining actual knowledge that the master servicer, the certificate administrator or the trustee, as applicable, is or has become Risk Retention Affiliated with or a Risk Retention Affiliate of the Retaining Third-Party Purchaser (in such case, an “Impermissible TPP Affiliate”), (ii) the master servicer, certificate administrator or the trustee receiving written notice by any other party to the PSA, the Retaining Third-Party Purchaser, the sponsor or any underwriter or initial purchaser that the master servicer, certificate administrator or the trustee, as applicable, is or has become an Impermissible TPP Affiliate, or (iii) the operating advisor or the asset representations reviewer obtaining actual knowledge that it is or has become a Risk Retention Affiliate of the Retaining Third-Party Purchaser or any other party to the PSA (in such case, an “Impermissible Operating Advisor Affiliate” and “Impermissible Asset Representations Reviewer Affiliate”, respectively; and either of an Impermissible TPP Affiliate, an Impermissible Operating Advisor Affiliate and an Impermissible Asset Representations Reviewer Affiliate being an “Impermissible Risk Retention Affiliate”), such Impermissible Risk Retention Affiliate is required to promptly notify the Sponsor and the other parties to the PSA and resign in accordance with the terms of the PSA. The resigning Impermissible Risk Retention Affiliate will be required to bear all reasonable out-of-pocket costs and expenses of each other party to the PSA, the issuing entity and each Rating Agency in connection with such resignation as and to the extent required under the PSA;provided however, if the affiliation causing an Impermissible Risk Retention Affiliate is the result of Retaining Third-Party Purchaser acquiring an interest in such Impermissible Risk Retention Affiliate or an affiliate of such Impermissible Risk Retention Affiliate, then such costs and expenses will be an expense of the issuing entity.

Limitation on Liability; Indemnification

The PSA will provide that none of the master servicer (including in its capacity as the paying agent for any Companion Loan), the special servicer, the depositor, the operating advisor, the asset representations reviewer or any partner, shareholder, member, manager, director, officer, employee or agent of any of them will be under any liability to the issuing entity, Certificateholders or holders of any related Companion Loan, as applicable, for any action taken, or not taken, in good faith pursuant to the PSA or for errors in judgment;provided, however, that none of the master servicer (including in its capacity as the paying agent for any Companion Loan), the special servicer, the depositor, the operating advisor, the asset representations reviewer or similar person will be protected against any breach of a representation or warranty made by such party, as applicable, in the PSA or any liability that would otherwise be imposed by reason of willful misconduct, bad faith or negligence in the performance of such party’s obligations or duties under the PSA or by reason of negligent disregard of such obligations and duties. The PSA will also provide that the master servicer (including in its capacity as the paying agent for any Companion Loan), the special servicer, the depositor, the operating advisor, the asset representations reviewer and their respective affiliates and any partner, shareholder, member, manager, director, officer, employee or agent of any of them will be entitled to indemnification by the issuing entity against any claims, losses, penalties, fines, forfeitures, reasonable legal fees and related costs, judgments, and other costs, liabilities, fees and expenses incurred in connection with any legal action or claim that relates to the PSA, the Mortgage Loans, any related Companion Loan or the certificates;provided, however, that the indemnification will not extend to any loss, liability or expense incurred in connection with any breach of a representation or warranty made by such party, as applicable, in the PSA or incurred by reason of willful misconduct, bad faith or negligence in the performance of such party’s obligations or duties under the PSA, by reason of negligent disregard of such party’s obligations or duties, or in the case of the depositor and any of its partners, shareholders, directors, officers, members, managers, employees and agents, any violation by any of them of any state or federal securities law. In addition, absent actual fraud (as determined by a final non-appealable court order), neither the trustee nor the certificate administrator (including in its capacity as custodian) will be liable for special, punitive, indirect or consequential loss or damage of any kind whatsoever (including but not limited

395

to lost profits), even if the trustee or the certificate administrator has been advised of the likelihood of such loss or damage and regardless of the form of action. The PSA will also provide that any related master servicer, depositor, special servicer, operating advisor (or the equivalent), asset representations reviewer, certificate administrator or trustee under the related Non-Serviced PSA with respect to a Non-Serviced Companion Loan and any partner, director, officer, shareholder, member, manager, employee or agent of any of them and the applicable non-serviced securitization trust will be entitled to indemnification by the issuing entity and held harmless against the issuing entity’spro rata share of any and all claims, losses, penalties, fines, forfeitures, legal fees and related costs, judgments and any other costs, liabilities, fees and expenses incurred in connection with servicing and administration of such Non-Serviced Mortgage Loan and the related non-serviced Mortgaged Property under the related Non-Serviced PSA or the PSA (as and to the same extent the securitization trust formed under the related Non-Serviced PSA is required to indemnify such parties in respect of other mortgage loans in the securitization trust formed under the related Non-Serviced PSA pursuant to the terms of the related Non-Serviced PSA).

In addition, the PSA will provide that none of the master servicer (including in its capacity as the paying agent for any Companion Loans), the special servicer, the depositor, the operating advisor or the asset representations reviewer will be under any obligation to appear in, prosecute or defend any legal action that is not incidental to its respective responsibilities under the PSA or that in its opinion may involve it in any expense or liability not reimbursed by the issuing entity. However, each of the master servicer, the special servicer, the depositor, the operating advisor and the asset representations reviewer will be permitted, in the exercise of its discretion, to undertake any action that it may deem necessary or desirable with respect to the enforcement and/or protection of the rights and duties of the parties to the PSA and the interests of the Certificateholders (and, in the case of a Serviced Whole Loan, the rights of the Certificateholders and the holders of the related Serviced Companion Loan (as a collective whole), taking into account thepari passu or subordinate nature of such Serviced Companion Loan) under the PSA;provided, however, that if a Serviced Whole Loan and/or the holder of any related Companion Loan are involved, such expenses, costs and liabilities will be payable out of funds related to such Serviced Whole Loan in accordance with the related Co-Lender Agreement and will also be payable out of the other funds in the Collection Account if amounts on deposit with respect to such Serviced Whole Loan are insufficient therefor. If any such expenses, costs or liabilities relate to a Mortgage Loan, Companion Loan, then any subsequent recovery on that Mortgage Loan or Companion Loan, as applicable, will be used to reimburse the issuing entity for any amounts advanced for the payment of such expenses, costs or liabilities. In that event, the legal expenses and costs of the action, and any liability resulting from the action, will be expenses, costs and liabilities of the issuing entity, and the master servicer (including in its capacity as the paying agent for any Companion Loans), the special servicer, the depositor, the asset representations reviewer or the operating advisor, as the case may be, will be entitled to be reimbursed out of the Collection Account for the expenses.

Pursuant to the PSA, the master servicer and the special servicer will each be required to maintain a fidelity bond and errors and omissions policy or their equivalent that provides coverage against losses that may be sustained as a result of an officer’s or employee’s misappropriation of funds or errors and omissions, subject to certain limitations as to amount of coverage, deductible amounts, conditions, exclusions and exceptions permitted by the PSA. Notwithstanding the foregoing, the master servicer and the special servicer will be allowed to self-insure with respect to an errors and omissions policy and a fidelity bond so long as certain conditions set forth in the PSA are met.

Any person into which the master servicer, the special servicer, the depositor, operating advisor, asset representations reviewer may be merged or consolidated, or any person resulting from any merger or consolidation to which the master servicer, the special servicer, the depositor, operating advisor or asset representations reviewer is a party, or any person succeeding to the business of the master servicer, the special servicer, the depositor, operating advisor or asset representations reviewer, will be the successor of the master servicer, the special servicer, the depositor, operating advisor or asset representations reviewer, as the case may be, under the PSA. The master servicer, the special servicer, the operating advisor and the asset representations reviewer may have other normal business relationships with the depositor or the depositor’s affiliates.

396

The trustee and the certificate administrator make no representations as to the validity or sufficiency of the PSA (other than as to it being a valid obligation of the trustee and the certificate administrator), the certificates, the Mortgage Loans, this prospectus (other than as to the accuracy of the information provided by the trustee and the certificate administrator as set forth above) or any related documents and will not be accountable for the use or application by or on behalf of the master servicer or the special servicer of any funds paid to the master servicer or the special servicer in respect of the certificates or the Mortgage Loans, or any funds deposited into or withdrawn from the Collection Account or any other account by or on behalf of the master servicer or the special servicer. The PSA provides that no provision of such agreement will be construed to relieve the trustee and the certificate administrator from liability for their own negligent action, their own negligent failure to act or their own willful misconduct or bad faith.

The PSA provides that neither the trustee nor the certificate administrator, as applicable, will be liable for an error of judgment made in good faith by a responsible officer of the trustee or the certificate administrator, unless it is proven that the trustee or the certificate administrator, as applicable, was negligent in ascertaining the pertinent facts. In addition, neither the trustee nor the certificate administrator, as applicable, will be liable with respect to any action taken, suffered or omitted to be taken by it in good faith in accordance with the direction of holders of Voting Rights entitled to greater than 25% of the percentage interest of each affected class, or of the aggregate Voting Rights of the certificates, relating to the time, method and place of conducting any proceeding for any remedy available to the trustee and the certificate administrator, or exercising any trust or power conferred upon the trustee and the certificate administrator, under the PSA (unless a higher percentage of Voting Rights is required for such action).

The trustee and the certificate administrator and any director, officer, employee, representative or agent of the trustee and the certificate administrator, will be entitled to indemnification by the issuing entity, to the extent of amounts held in the Collection Account or the Lower-Tier REMIC Distribution Account from time to time, for any loss, liability, damages, claims or unanticipated expenses (including reasonable attorneys’ fees and expenses) arising out of or incurred by the trustee or the certificate administrator in connection with their participation in the transaction and any act or omission of the trustee or the certificate administrator relating to the exercise and performance of any of the powers and duties of the trustee and the certificate administrator (including in any capacities in which they serve,e.g., paying agent, REMIC administrator, authenticating agent, custodian, certificate registrar and the 17g-5 Information Provider) under the PSA. However, the indemnification will not extend to any loss, liability or expense that constitutes a specific liability imposed on the trustee or the certificate administrator pursuant to the PSA, or to any loss, liability or expense incurred by reason of willful misconduct, bad faith or negligence on the part of the trustee or the certificate administrator in the performance of their obligations and duties under the PSA, or by reason of their negligent disregard of those obligations or duties, or as may arise from a breach of any representation or warranty of the trustee or the certificate administrator made in the PSA.

For the avoidance of doubt, with respect to any indemnification provisions in the PSA providing that the issuing entity or a party to the PSA is required to indemnify another party to the PSA for costs, fees and expenses, such costs, fees and expenses are intended to include costs (including, but not limited to, reasonable attorney’s fees and expenses) of the enforcement of such indemnity.

Enforcement of Mortgage Loan Seller’s Obligations Under the MLPA

In the event the depositor, the master servicer, the special servicer, the trustee, the certificate administrator or the operating advisor (solely in its capacity as operating advisor) receives a request or demand from a Requesting Investor to the effect that a Mortgage Loan should be repurchased or replaced due to a Material Defect, or if such party to the PSA determines that a Mortgage Loan should be repurchased or replaced due to a Material Defect, that party to the PSA will be required to promptly forward such request or demand to the master servicer or the special servicer, as applicable, which will in turn be required to promptly forward it to the mortgage loan seller. The Enforcing Servicer will be required to enforce the obligations of the mortgage loan seller under the MLPA pursuant to the terms of the PSA and the MLPA. These obligations include obligations resulting from a Material Defect. Subject to the provisions of the MLPA relating to the dispute resolutions as described under “Description of the Mortgage Loan Purchase Agreement—Dispute Resolution Provisions”, such enforcement, including, without limitation, the

397

legal prosecution of claims, if any, will be required to be carried out in such form, to such extent and at such time as the master servicer or the special servicer, as applicable, would require were it, in its individual capacity, the owner of the affected Mortgage Loan.

Within 45 days after receipt of an Asset Review Report with respect to any Mortgage Loan, the master servicer (with respect to non-Specially Serviced Loans) or the special servicer (with respect to Specially Serviced Loans) will be required to determine whether at that time, based on the Servicing Standard, there exists a Material Defect with respect to such Mortgage Loan. If the master servicer (with respect to non-Specially Serviced Loans) or the special servicer (with respect to Specially Serviced Loans) determines that a Material Defect exists, the master servicer or the special servicer, as applicable, will be required to enforce the obligations of the mortgage loan seller under the MLPA with respect to such Material Defect as discussed in the preceding paragraph. See “—The Asset Representations Reviewer—Asset Review” above.

Any costs incurred by the master servicer or the special servicer with respect to the enforcement of the obligations of the mortgage loan seller under the MLPA will be deemed to be Property Protection Advances, to the extent not recovered from the mortgage loan seller or the Requesting Investor. See “Description of the Mortgage Loan Purchase Agreement—Dispute Resolution Provisions”.

Dispute Resolution Provisions

Certificateholder’s Rights When a Repurchase Request is Initially Delivered by a Certificateholder

In the event an Initial Requesting Holder delivers a written request to the depositor, the master servicer, the special servicer, the trustee, the certificate administrator, the certificate registrar, the operating advisor (solely in its capacity as the operating advisor) or the custodian that a Mortgage Loan be repurchased by the mortgage loan seller alleging the existence of a Material Defect with respect to such Mortgage Loan and setting forth the basis for such allegation (a “Owner Repurchase Request”), the receiving party will be required to promptly forward that Owner Repurchase Request to the master servicer and the special servicer, and the Enforcing Servicer will be required to promptly forward that Owner Repurchase Request to the mortgage loan seller and each other party to the PSA. An “Initial Requesting Holder” is the first Certificateholder or Certificate Owner to deliver an Owner Repurchase Request as described above with respect to a Mortgage Loan, and there may not be more than one Initial Requesting Holder with respect to any Mortgage Loan. Subject to the provisions described below under this heading“—Dispute Resolution Provisions”, the Enforcing Servicer will be the Enforcing Party with respect to the Owner Repurchase Request.

The “Enforcing Servicer” will be (a) with respect to a Specially Serviced Loan, the special servicer, and (b) with respect to a non-Specially Serviced Loan, (i) in the case of a Repurchase Request made by the special servicer, the Controlling Class Representative or a Controlling Class Certificateholder, the master servicer, and (ii) in the case of a Repurchase Request made by any person other than the special servicer, the Controlling Class Representative or a Controlling Class Certificateholder, (A) prior to the Resolution Failure relating to such non-Specially Serviced Loan, the master servicer, and (B) from and after a Resolution Failure relating to such non-Specially Serviced Loan, the special servicer.

An “Enforcing Party” is the person obligated to or that elects pursuant to the terms of the PSA to enforce the rights of the issuing entity against the mortgage loan seller with respect to a Repurchase Request.

Repurchase Request Delivered by a Party to the PSA

In the event that the depositor, the master servicer, the special servicer, the trustee, the certificate administrator or the operating advisor (solely in its capacity as operating advisor) has knowledge of a Material Defect with respect to a Mortgage Loan, that party will be required to deliver prompt written notice of such Material Defect to each other party to the PSA, identifying the applicable Mortgage Loan and setting forth the basis for such allegation (a “PSA Party Repurchase Request” and, each of an Owner Repurchase Request or a PSA Party Repurchase Request, a “Repurchase Request”), and the Enforcing Servicer will be

398

required to promptly send the PSA Party Repurchase Request to the mortgage loan seller. The Enforcing Servicer will be required to act as the Enforcing Party and enforce the rights of the issuing entity against the mortgage loan seller with respect to the PSA Party Repurchase Request. However, if a Resolution Failure occurs with respect to the PSA Party Repurchase Request, the provisions described below under “—Resolution of a Repurchase Request” will apply.

In the event the Repurchase Request is not Resolved within 180 days after the mortgage loan seller receives the Repurchase Request as described in “—Certificateholder’s Rights When a Repurchase Request is Initially Delivered by a Certificateholder” or “—Repurchase Request Delivered by a Party to the PSA” above, a “Resolution Failure” will be deemed to have occurred. Receipt of the Repurchase Request will be deemed to occur 2 business days after the Repurchase Request is sent to the mortgage loan seller. “Resolved” means, with respect to a Repurchase Request, that (i) the related Material Defect has been cured, (ii) the related Mortgage Loan has been repurchased in accordance with the MLPA, (iii) a mortgage loan has been substituted for the related Mortgage Loan in accordance with the MLPA, (iv) the mortgage loan seller has made the Loss of Value Payment, (v) a contractually binding agreement is entered into between the Enforcing Servicer, on behalf of the issuing entity, and the mortgage loan seller that settles the mortgage loan seller’s obligations under the MLPA or (vi) the related Mortgage Loan is no longer property of the issuing entity as a result of a sale or other disposition in accordance with the PSA.

Resolution of a Repurchase Request

Within 2 business days after a Resolution Failure occurs with respect to a Repurchase Request made by any person other than the special servicer, the Controlling Class Representative or a Controlling Class Certificateholder relating to a non-Specially Serviced Loan, the master servicer will be required to send a written notice (a “Master Servicer Proposed Course of Action Notice”) to the special servicer, indicating the master servicer’s analysis and recommended course of action with respect to such Repurchase Request, along with the servicing file and all information, documents and records (including records stored electronically on computer tapes, magnetic discs and the like) relating to such non-Specially Serviced Loan and, if applicable, the related Serviced Companion Loan, either in the master servicer’s possession or otherwise reasonably available to the master servicer without undue burden or expense, and reasonably requested by the special servicer to the extent set forth in the PSA for such non-Specially Serviced Loan. Upon receipt of such Master Servicer Proposed Course of Action Notice and such servicing file, the special servicer will become the Enforcing Servicer with respect to such Repurchase Request.

After a Resolution Failure occurs with respect to a Repurchase Request regarding a Mortgage Loan (whether the Repurchase Request was initiated by an Initial Requesting Holder or by a party to the PSA), the Enforcing Servicer will be required to send a notice (a “Proposed Course of Action Notice”) to the Initial Requesting Holder, if any, to the address specified in the Initial Requesting Holder’s Repurchase Request, and to the certificate administrator who will make such notice available to all other Certificateholders and Certificate Owners (by posting such notice on the certificate administrator’s website) indicating the Enforcing Servicer’s intended course of action with respect to the Repurchase Request (the “Proposed Course of Action”).

Such notice will be required to include (a) a request to Certificateholders to indicate their agreement with or dissent from such Proposed Course of Action by clearly marking “agree” or “disagree” to the Proposed Course of Action on such notice within 30 days of the date of such notice and a disclaimer that responses received after such 30-day period will not be taken into consideration, (b) a statement that in the event any Certificateholder disagrees with the Proposed Course of Action, the Enforcing Servicer will be compelled to follow (either as the Enforcing Party or as the Enforcing Servicer in circumstances where a Certificateholder is acting as the Enforcing Party) the course of action agreed to and/or proposed by the majority, by certificate principal balance of the responding Certificateholders that involves referring the matter to mediation or arbitration, as the case may be, (c) a statement that responding Certificateholders will be required to certify their holdings in connection with such response, (d) a statement that only responses clearly marked “agree” or “disagree” with such Proposed Course of Action will be taken into consideration and (e) instructions for responding Certificateholders to send their responses to the Enforcing Servicer and the certificate administrator. The certificate administrator will within three (3) business days

399

after the expiration of the 30-day response period, tabulate the responses received from the Certificateholders and share the results with the Enforcing Servicer. The certificate administrator will only count responses timely received that clearly indicate agreement or dissent with the related Proposed Course of Action and additional verbiage or qualifying language will not be taken into consideration for purposes of determining whether the applicable Certificateholder agrees or disagrees with the Proposed Course of Action. The certificate administrator will be under no obligation to answer questions from Certificateholders regarding such Proposed Course of Action. For the avoidance of doubt, the certificate administrator’s obligations in connection with this heading “—Resolution of a Repurchase Request” will be limited solely to tabulating Certificateholder responses of “agree” or “disagree” to the Proposed Course of Action, and such obligation will not be construed to impose any enforcement obligation on the certificate administrator. The Enforcing Servicer may conclusively rely (without investigation) on the certificate administrator’s tabulation of the majority, by certificate principal balance a of the responding Certificateholders.

If (a) the Enforcing Servicer’s intended course of action with respect to the Repurchase Request does not involve pursuing further action to exercise rights against the mortgage loan seller with respect to the Repurchase Request and the Initial Requesting Holder, if any, or any other Certificateholder or Certificate Owner wishes to exercise its right to refer the matter to mediation (including nonbinding arbitration) or arbitration, as discussed below under “—Mediation and Arbitration Provisions”, or (b) the Enforcing Servicer’s intended course of action is to pursue further action to exercise rights against the mortgage loan seller with respect to the Repurchase Request but the Initial Requesting Holder, if any, or any other Certificateholder or Certificate Owner does not agree with the dispute resolution method selected by the Enforcing Servicer, then the Initial Requesting Holder, if any, or such other Certificateholder or Certificate Owner may deliver to the Enforcing Servicer a written notice (a “Preliminary Dispute Resolution Election Notice”) within 30 days from the date the Proposed Course of Action Notice is posted on the certificate administrator’s website (the “Dispute Resolution Cut-off Date”) indicating its intent to exercise its right to refer the matter to either mediation or arbitration. In the event any Certificateholder or Certificate Owner delivers a Preliminary Dispute Resolution Election Notice, and the Enforcing Servicer has also received responses from other Certificateholders or Certificate Owners supporting the Enforcing Servicer’s initial Proposed Course of Action indicating a recommendation to undertake mediation or arbitration, such responses will be considered Preliminary Dispute Resolution Election Notices supporting the Proposed Course of Action for purposes of determining the course of action proposed by the majority, by certificate principal balance of Certificateholders.

If neither the Initial Requesting Holder, if any, nor any other Certificateholder or Certificate Owner delivers a Preliminary Dispute Resolution Election Notice prior to the Dispute Resolution Cut-off Date, no Certificateholder or Certificate Owner will have the right to refer the Repurchase Request to mediation or arbitration, and the Enforcing Servicer, as the Enforcing Party, will be the sole party obligated and entitled to determine a course of action, including but not limited to, enforcing the issuing entity’s rights against the mortgage loan seller, subject to any consent or consultation rights of the Directing Holder.

Promptly and in any event within 10 business days following receipt of a Preliminary Dispute Resolution Election Notice from (i) the Initial Requesting Holder, if any, or (ii) any other Certificateholder or Certificate Owner (each of clauses (i) or (ii), a “Requesting Holder”), the Enforcing Servicer will be required to consult with each Requesting Holder regarding such Requesting Holder’s intention to elect either mediation (including nonbinding arbitration) or arbitration as the dispute resolution method with respect to the Repurchase Request (the “Dispute Resolution Consultation”) so that such Requesting Holder may consider the views of the Enforcing Servicer as to the claims underlying the Repurchase Request and possible dispute resolution methods, such discussions to occur and be completed no later than 10 business days following the Dispute Resolution Cut-off Date. The Enforcing Servicer will be entitled to establish procedures the Enforcing Servicer deems in good faith to be in accordance with the Servicing Standard relating to the timing and extent of such consultations. No later than 5 business days after completion of the Dispute Resolution Consultation, a Requesting Holder may provide a final notice to the Enforcing Servicer indicating its decision to exercise its right to refer the matter to either mediation or arbitration (“Final Dispute Resolution Election Notice”).

400

If, following the Dispute Resolution Consultation, no Requesting Holder timely delivers a Final Dispute Resolution Election Notice to the Enforcing Servicer, then the Enforcing Servicer will continue to act as the Enforcing Party and remain obligated under the PSA to determine a course of action, including but not limited to, enforcing the rights of the issuing entity with respect to the Repurchase Request and no Certificateholder or Certificate Owner will have any further right to elect to refer the matter to mediation or arbitration.

If a Requesting Holder timely delivers a Final Dispute Resolution Election Notice to the Enforcing Servicer, then such Requesting Holder will become the Enforcing Party and must promptly submit the matter to mediation (including nonbinding arbitration) or arbitration. If there is more than one Requesting Holder that timely delivers a Final Dispute Resolution Election Notice, then such Requesting Holders will collectively become the Enforcing Party, and the holder or holders of a majority of the Voting Rights among such Requesting Holders will be entitled to make all decisions relating to such mediation or arbitration. If, however, no Requesting Holder commences arbitration or mediation pursuant to the terms of the PSA within 30 days after delivery of its Final Dispute Resolution Election Notice to the Enforcing Servicer, then (i) the rights of a Requesting Holder to act as the Enforcing Party will terminate and no Certificateholder or Certificate Owner will have any further right to elect to refer the matter to mediation or arbitration; (ii) if the Proposed Course of Action Notice indicated that the Enforcing Servicer will take no further action with respect to the Repurchase Request, then the related Material Defect will be deemed waived for all purposes under the PSA and the MLPA;provided,however, that such Material Defect will not be deemed waived with respect to a Requesting Holder, any other Certificateholder or Certificate Owner or the Enforcing Servicer to the extent there is a material change in the facts and circumstances known to such party; and (iii) if the Proposed Course of Action Notice had indicated a course of action other than the course of action under clause (ii), then the Enforcing Servicer will again become the Enforcing Party and, as such, will be the sole party obligated and entitled to determine a course of action, including but not limited to, enforcing the issuing entity’s rights against the mortgage loan seller.

Notwithstanding the foregoing, the dispute resolution provisions described under this heading “—Resolution of a Repurchase Request”will not apply, and the Enforcing Servicer will remain the Enforcing Party, if the Enforcing Servicer has commenced litigation with respect to the Repurchase Request, or determines in accordance with the Servicing Standard that it is in the best interest of Certificateholders to commence litigation with respect to the Repurchase Request to avoid the running of any applicable statute of limitations.

In the event a Requesting Holder becomes the Enforcing Party, the Enforcing Servicer, on behalf of the issuing entity, will remain a party to any proceedings against the mortgage loan seller as further described below. For the avoidance of doubt, the depositor, the mortgage loan seller and any of their respective affiliates will not be entitled to be an Initial Requesting Holder or a Requesting Holder.

Mediation and Arbitration Provisions

If the Enforcing Party elects mediation (including nonbinding arbitration) or arbitration, the mediation or arbitration will be administered by a nationally recognized arbitration or mediation organization selected by the mortgage loan seller. A single mediator or arbitrator will be selected by the mediation or arbitration organization from a list of neutrals maintained by it according to its mediation or arbitration rules then in effect. The mediator or arbitrator must be impartial, an attorney admitted to practice in the State of New York and have at least 15 years of experience in commercial litigation and either commercial real estate finance or commercial mortgage-backed securitization matters or other complex commercial transactions.

The expenses of any mediation will be allocated among the parties to the mediation including, if applicable, between the Enforcing Party and Enforcing Servicer, as mutually agreed by the parties as part of the mediation.

In any arbitration, the arbitrator will be required to resolve the dispute in accordance with the MLPA and PSA, and may not modify or change those agreements in any way or award remedies not consistent with those agreements. The arbitrator will not have the power to award punitive or consequential damages. In

401

its final determination, the arbitrator will determine and award the costs of the arbitration to the parties to the arbitration in its reasonable discretion. In the event a Requesting Holder is the Enforcing Party, the Requesting Holder will be required to pay any expenses allocated to the Enforcing Party in the arbitration proceedings or any expenses that the Enforcing Party agrees to bear in the mediation proceedings.

The final determination of the arbitrator will be final and non-appealable, except for actions to confirm or vacate the determination permitted under federal or state law, and may be entered and enforced in any court with jurisdiction over the parties and the matter. By selecting arbitration, the Enforcing Party would be waiving its right to sue in court, including the right to a trial by jury.

In the event a Requesting Holder is the Enforcing Party, the agreement with the arbitrator or mediator, as the case may be, will be required under the PSA to contain an acknowledgment that the issuing entity, or the Enforcing Servicer on its behalf, will be a party to any arbitration or mediation proceedings solely for the purpose of being the beneficiary of any award in favor of the Enforcing Party;provided that the degree and extent to which the Enforcing Servicer actively prepares for and participates in such proceeding will be determined by such Enforcing Servicer in consultation with the Directing Holder, provided that a Consultation Termination Event has not occurred and is continuing and an Excluded Loan is not involved, and in accordance with the Servicing Standard. All amounts recovered by the Enforcing Party will be required to be paid to the issuing entity, or the Enforcing Servicer on its behalf, and deposited in the Collection Account. The agreement with the arbitrator or mediator, as the case may be, will provide that in the event a Requesting Holder is allocated any related costs and expenses pursuant to the terms of the arbitrator’s decision or the agreement reached in mediation, neither the issuing entity nor the Enforcing Servicer acting on its behalf will be responsible for any such costs and expenses allocated to the Requesting Holder.

The issuing entity (or the Enforcing Servicer or the trustee, acting on its behalf), the depositor or the mortgage loan seller will be permitted to redact any personally identifiable customer information included in any information provided for purposes of any mediation or arbitration. Each party to the proceedings will be required to agree to keep confidential the details related to the Repurchase Request and the dispute resolution identified in connection with such proceedings;provided, however, the Certificateholders, Certificate Owners will be permitted to communicate prior to the commencement of any such proceedings to the extent described under “Description of the Certificates—Certificateholder Communication”.

For avoidance of doubt, in no event will the exercise of any right of a Requesting Holder to refer a Repurchase Request to mediation or arbitration or participation in such mediation or arbitration affect in any manner the ability of the master servicer or the special servicer to perform its obligations with respect to a Mortgage Loan or the exercise of any rights of a Directing Holder.

Any out-of-pocket expenses required to be borne by or allocated to the Enforcing Servicer in a mediation or arbitration will be reimbursable as trust fund expenses.

Servicing of the Non-Serviced Mortgage Loans

Servicing of the Worldwide Plaza Whole Loan

The Worldwide Plaza Whole Loan and any related REO Property is being serviced under the WPT 2017-WWP TSA. The servicing arrangements under the WPT 2017-WWP TSA are expected to generally be similar to those under the PSA. In that regard, in the case of the WPT 2017-WWP TSA, the following are considerations relating to servicing, including the identification of some (but not all) of the differences in expected servicing provisions between the WPT 2017-WWP TSA and the PSA:

● The WPT 2017-WWP Servicer will earn a primary servicing fee (which includes any sub-servicing fee) of 0.00125%per annum with respect to the Worldwide Plaza Mortgage Loan.

● Special servicing fees, workout fees and liquidation fees payable under the WPT 2017-WWP are 0.2500%, 0.5000% and 0.5000%, respectively, which are generally calculated in a manner and at rates similar, but not necessarily identical, to the corresponding fees under the PSA.

402

● Each of the WPT 2017-WWP Servicer, the WPT 2017-WWP Trustee, the master servicer or the trustees for the securitizations of the other Worldwide Plaza Non-Standalone Pari Passu Companion Loans, as applicable, will only be entitled to reimbursement for a P&I Advance and advance interest thereon that becomes non-recoverable first from the collection account under the WPT 2017-WWP TSA on a pro rata basis without regard to the subordination of the B Notes, and then, if funds are insufficient, in the case of a Worldwide Plaza Non-Standalone Pari Passu Companion Loan, from general collections of the related securitization trust, as and to the extent provided in the pooling and servicing agreements for the securitizations of the other Worldwide Plaza Non-Standalone Pari Passu Companion Loans. Notwithstanding the foregoing, with respect to any P&I Advance made pursuant to the WPT 2017-WWP TSA or any P&I Advance made pursuant to the pooling and servicing agreements for the securitizations of the other Worldwide Plaza Non-Standalone Pari Passu Companion Loans, such advances will be reimbursed on a pro rata and pari passu basis (based on the total outstanding principal balance of (i) Note A-1-S, Note A-2-S, Note B-1-S and Note B-2-S, (ii) Note A-1-C1 and Note A-1-C2 and (iii) Note A-2-C1, Note A-2-C2, Note A-2-C3 and Note A-2-C4) without regard to the subordination of the B Notes.

● The WPT 2017-WWP Servicer is obligated to make servicing advances with respect to the Worldwide Plaza Whole Loan in accordance with the servicing standard under the WPT 2017-WWP TSA. If the WPT 2017-WWP Servicer determines that a servicing advance it made with respect to the Worldwide Plaza Whole Loan or the related Mortgaged Property is nonrecoverable, it will be entitled to be reimbursed first, from collections on, and proceeds of the Worldwide Plaza Whole Loan allocable to the Worldwide Plaza Subordinate Companion Loan, then, from collections on, and proceeds of, the Worldwide Plaza Whole Loan allocable to the Worldwide Plaza Senior Loan on a pro rata basis, and then from general collections on the mortgage loans in the WPT 2017-WWP Securitization Trust, the securitization trust related to the other Worldwide Plaza Pari Passu Companion Loan and the Collection Account, on apro rata basis.

● With respect to the Worldwide Plaza Mortgage Loan, prior to the occurrence and continuance of any control termination event under the WPT 2017-WWP TSA, the Worldwide Plaza Directing Holder will have the right to terminate the WPT 2017-WWP Special Servicer, with or without cause, and appoint the successor WPT 2017-WWP Special Servicer that meets the requirements of the WPT 2017-WWP TSA.

● With respect to the Worldwide Plaza Mortgage Loan, after the occurrence and during the continuance of any control termination event under the WPT 2017-WWP TSA, at the written direction of holders of principal balance certificates under the WPT 2017-WWP TSA evidencing not less than 25% of the voting rights of such certificates (taking into account the application of any appraisal reduction amounts and collateral deficiency amounts to notionally reduce the certificate balances of those certificates and the HRR interest), the WPT 2017-WWP Certificate Administrator is required to conduct a vote to terminate the WPT 2017-WWP Special Servicer. At the written direction of certificate holders and the HRR interest representing 75% of the applicable quorum required for this vote or certificate holders of principal balance certificates and the HRR interest representing more than 50% of the voting rights of each non-reduced interest, the WPT 2017-WWP Trustee will be required to terminate the WPT 2017-WWP Special Servicer and appoint a successor WPT 2017-WWP Special Servicer.

● There is no asset representations reviewer (and therefore no asset representations reviewer asset review fee) with respect to the WPT 2017-WWP securitization trust.

● If the Worldwide Plaza Mortgage Loan becomes a defaulted loan, then (subject to, in each case if and when applicable, the consent/consultation rights of the WPT 2017-WWP Directing Holder and the consultation rights of the holders of the Worldwide Plaza Pari Passu Companion Loans) the WPT 2017-WWP Special Servicer will be required to take one of the following actions in response: (i) foreclose upon or otherwise comparably convert ownership of the related Mortgaged Properties; (ii) negotiate a workout with the related borrower; or (iii) sell the Worldwide Plaza Whole Loan in its

403

entirety. If the WPT 2017-WWP Special Servicer determines to sell the Worldwide Plaza Mortgage Loan and the Worldwide Plaza Companion Loans, then the WPT 2017-WWP Special Servicer will have the right and the obligation to sell the Worldwide Plaza Mortgage Loan and the Worldwide Plaza Companion Loans as notes evidencing one whole loan in accordance with the terms of the WPT 2017-WWP TSA. See “—Sale of Defaulted Loans and REO Properties” above and “Description of the Mortgage Pool—The Whole Loans—Worldwide Plaza Whole Loan—Sale of Defaulted Whole Loan”.

● With respect to the Worldwide Plaza Mortgage Loan, the servicing provisions relating to performing inspections and collecting operating information are similar to those of the PSA.

● The WPT 2017-WWP Servicer and WPT 2017-WWP Special Servicer (a) have rights related to resignation substantially similar to those of the master servicer and the special servicer and (b) are subject to servicer termination events substantially similar to those in the PSA, as well as the rights related thereto.

● The rating agencies rating the securities issued under the WPT 2017-WWP TSA vary from the Rating Agencies rating the Certificates, which may cause servicing arrangements (including, but not limited to, servicer termination events and eligibility requirements for service providers) to be different under the WPT 2017-WWP TSA than under the PSA.

See also “Description of the Mortgage Pool—The Whole Loans—Worldwide Plaza Whole Loan” in this prospectus.

Servicing of the Starwood Lodging Hotel Portfolio Whole Loan

The Starwood Lodging Hotel Portfolio Whole Loan and any related REO Property is being serviced under the GSMS 2017-SLP TSA. The servicing arrangements under the GSMS 2017-SLP TSA are expected to generally be similar to those under the PSA. In that regard, in the case of the GSMS 2017-SLP TSA, the following are considerations relating to servicing, including the identification of some (but not all) of the differences in expected servicing provisions between the GSMS 2017-SLP TSA and the PSA:

● The GSMS 2017-SLP Servicer will earn a primary servicing fee (which includes any sub-servicing fee) of 0.00125%per annum with respect to the Starwood Lodging Hotel Portfolio Mortgage Loan.

● Special servicing fees, workout fees and liquidation fees payable under the GSMS 2017-SLP are 0.2500%, 0.5000% and 0.5000%, respectively, which are generally calculated in a manner and at rates similar, but not necessarily identical, to the corresponding fees under the PSA.

● Each of the GSMS 2017-SLP Servicer, the GSMS 2017-SLP Trustee, the master servicer or the trustees for the securitizations of the other Starwood Lodging Hotel Portfolio Pari Passu Non-Standalone Companion Loan, as applicable, will only be entitled to reimbursement for a P&I Advance and advance interest thereon that becomes non-recoverable first from the Collection Account on a pro rata basis without regard to the subordination of Note B, and then, if funds are insufficient, in the case of a Starwood Lodging Hotel Portfolio Pari Passu Non-Standalone Companion Loan, from general collections of the related securitization trust, as and to the extent provided in the pooling and servicing agreements for the securitizations of the other Starwood Lodging Hotel Portfolio Non-Standalone Pari Passu Companion Loans. Notwithstanding the foregoing, with respect to any P&I Advance made pursuant to the GSMS 2017-SLP TSA or any P&I Advance made pursuant to the pooling and servicing agreements for the securitizations of the other Starwood Lodging Hotel Portfolio Non-Standalone Pari Passu Companion Loans, such advances will be reimbursed on a pro rata and pari passu basis (based on the total outstanding principal balance of (i) Note A-1 and Note B, (ii) Note A-2 and (iii) Note A-3) without regard to the subordination of Note B.

● The GSMS 2017-SLP Servicer is obligated to make servicing advances with respect to the Starwood Lodging Hotel Portfolio Whole Loan in accordance with the servicing standard under the

404

GSMS 2017-SLP TSA. If the GSMS 2017-SLP Servicer determines that a servicing advance it made with respect to the Starwood Lodging Hotel Portfolio Whole Loan or the related Mortgaged Property is nonrecoverable, it will be entitled to be reimbursed first, from collections on, and proceeds of the Starwood Lodging Hotel Portfolio Whole Loan allocable to the Starwood Lodging Hotel Portfolio Subordinate Companion Loan, then, from collections on, and proceeds of, the Starwood Lodging Hotel Portfolio Whole Loan allocable to the Starwood Lodging Hotel Portfolio Senior Loan on a pro rata basis, and then from general collections on the mortgage loans in the GSMS 2017-SLP Securitization Trust, the securitization trust related to the other Starwood Lodging Hotel Portfolio Pari Passu Companion Loan and the Collection Account, on apro rata basis.

● With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan, prior to the occurrence and continuance of any control termination event under the GSMS 2017-SLP TSA, the GSMS 2017-SLP Directing Holder will have the right to terminate the GSMS 2017-SLP Special Servicer, with or without cause, and appoint the successor GSMS 2017-SLP Special Servicer that meets the requirements of the GSMS 2017-SLP TSA.

● With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan, after the occurrence and during the continuance of any control termination event under the GSMS 2017-SLP TSA, at the written direction of holders of principal balance certificates under the GSMS 2017-SLP TSA evidencing not less than 25% of the voting rights of such certificates (taking into account the application of any appraisal reduction amounts and collateral deficiency amounts to notionally reduce the certificate balances of those certificates and the RR interest), the GSMS 2017-SLP Certificate Administrator is required to conduct a vote to terminate the GSMS 2017-SLP Special Servicer. At the written direction of certificate holders and the RR interest representing 75% of the applicable quorum required for this vote or certificate holders of principal balance certificates and the RR interest representing more than 50% of the voting rights of each non-reduced interest, the GSMS 2017-SLP Trustee will be required to terminate the GSMS 2017-SLP Special Servicer and appoint a successor GSMS 2017-SLP Special Servicer.

● There is no operating advisor (and therefore no operating advisor fee) or asset representations reviewer (and therefore no asset representations reviewer asset review fee) with respect to the GSMS 2017-SLP securitization trust.

● If the Starwood Lodging Hotel Portfolio Mortgage Loan becomes a defaulted loan, then (subject to, in each case if and when applicable, the consent/consultation rights of the GSMS 2017-SLP Directing Holder and the consultation rights of the holders of the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans) the GSMS 2017-SLP Special Servicer will be required to take one of the following actions in response: (i) foreclose upon or otherwise comparably convert ownership of the related Mortgaged Properties; (ii) negotiate a workout with the related borrower; or (iii) sell the Starwood Lodging Hotel Portfolio Whole Loan in its entirety. If the GSMS 2017-SLP Special Servicer determines to sell the Starwood Lodging Hotel Portfolio Mortgage Loan and the Starwood Lodging Hotel Portfolio Companion Loans, then the GSMS 2017-SLP Special Servicer will have the right and the obligation to sell the Starwood Lodging Hotel Portfolio Mortgage Loan and the Starwood Lodging Hotel Portfolio Companion Loans as notes evidencing one whole loan in accordance with the terms of the GSMS 2017-SLP TSA. See “—Sale of Defaulted Loans and REO Properties” above and “Description of the Mortgage Pool—The Whole Loans—Starwood Lodging Hotel Portfolio Whole Loan—Sale of Defaulted Whole Loan”.

● With respect to the Starwood Lodging Hotel Portfolio Mortgage Loan, the servicing provisions relating to performing inspections and collecting operating information are similar to those of the PSA.

● The GSMS 2017-SLP Servicer and GSMS 2017-SLP Special Servicer (a) have rights related to resignation substantially similar to those of the master servicer and the special servicer and (b) are subject to servicer termination events substantially similar to those in the PSA, as well as the rights related thereto.

405

● The rating agencies rating the securities issued under the GSMS 2017-SLP TSA vary from the Rating Agencies rating the Certificates, which may cause servicing arrangements (including, but not limited to, servicer termination events and eligibility requirements for service providers) to be different under the GSMS 2017-SLP TSA than under the PSA.

See also “Description of the Mortgage Pool—The Whole Loans—Starwood Lodging Hotel Portfolio Whole Loan” in this prospectus.

Servicing of the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan

Each of the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan and any related REO Properties are being serviced under the GSMS 2017-GS7 PSA. The servicing arrangements under the GSMS 2017-GS7 PSA are expected to generally be similar to those under the PSA. In that regard, in the case of the GSMS 2017-GS7 PSA, the following are considerations relating to servicing, including the identification of some (but not all) of the differences in expected servicing provisions between the GSMS 2017-GS7 PSA and the PSA:

● The GSMS 2017-GS7 Master Servicer (or primary servicer) will earn a primary servicing fee (which includes any sub-servicing fee) with respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan that is to be calculated at 0.0025%, 0.0075%, 0.0025%, 0.0025% and 0.0425%per annum,respectively.

● Special servicing fees, workout fees and liquidation fees payable under the GSMS 2017-GS7 PSA are generally calculated in a manner and at rates similar, but not necessarily identical, to the corresponding fees under the PSA, subject to similar caps and offsets.

● The master servicer or the trustee, as applicable, will be required to make P&I Advances with respect to the Loma Linda Mortgage Loan, the Long Island Prime Portfolio – Uniondale Mortgage Loan, the 90 Fifth Avenue Mortgage Loan, the Petco Corporate Headquarters Mortgage Loan and the Shops at Boardman Mortgage Loan, as applicable, unless the master servicer or the trustee, as applicable, or the special servicer, has determined that such advance would not be recoverable from collections on the Loma Linda Mortgage Loan, the Long Island Prime Portfolio – Uniondale Mortgage Loan, the 90 Fifth Avenue Mortgage Loan, the Petco Corporate Headquarters Mortgage Loan and the Shops at Boardman Mortgage Loan, as applicable. The special servicer may, at its option, make a determination in accordance with the Servicing Standard that any proposed P&I Advance, if made, would be a Nonrecoverable Advance, which determination may be conclusively relied upon by, but will not be binding upon, the master servicer and the trustee.

● The GSMS 2017-GS7 Master Servicer is obligated to make property protection advances with respect to each of the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan. If the GSMS 2017-GS7 Master Servicer determines that a property protection advance it made with respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan or the Shops at Boardman Whole Loan, as applicable, or the related Mortgaged Property is nonrecoverable, it will be entitled to be reimbursed from collections on, and proceeds of the Loma Linda Pari Passu Companion Loan, the Long Island Prime Portfolio – Uniondale Pari Passu Companion Loans, the 90 Fifth Avenue Pari Passu Companion Loans, the Petco Corporate Headquarters Pari Passu Companion Loan and the Shops at Boardman Pari Passu Companion Loan, as applicable, on apro rata basis (based on each such loan’s outstanding principal balance).

406

● Items with respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan that are the equivalent of ancillary fees, penalty charges, assumption fees and/or Modification Fees and that are allocated as additional servicing compensation, may be allocated between the GSMS 2017-GS7 Master Servicer and the GSMS 2017-GS7 Special Servicer in proportions that are different than the proportions allocated between the master servicer and the special servicer in the case of Mortgage Loans serviced under the PSA.

● The GSMS 2017-GS7 Special Servicer will be required to take actions with respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan or the Shops at Boardman Whole Loan, as applicable, if such Mortgage Loan becomes the equivalent of a Defaulted Loan, which actions are substantially similar to the actions described under “—Realization Upon Mortgage Loans”and“—Sale of Defaulted Loans and REO Properties” in this prospectus.

● With respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan, the servicing provisions relating to performing inspections and collecting operating information are substantially similar to those of the PSA.

● The requirement of the GSMS 2017-GS7 Master Servicer to make compensating interest payments in respect of the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan is similar to the requirement of the master servicer to make Compensating Interest Payments in respect of the serviced Mortgage Loans under the PSA.

● The GSMS 2017-GS7 Master Servicer and GSMS 2017-GS7 Special Servicer (a) have rights related to resignation substantially similar to those of the master servicer and the special servicer and (b) are subject to servicer termination events substantially similar to those in the PSA, as well as the rights related thereto.

● No items with respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan that are the equivalent of ancillary fees, assumption fees and/or Modification Fees will be allocated to the master servicer or the special servicer as additional servicing compensation or otherwise applied in accordance with the PSA except to the extent that such items are received by the issuing entity with respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan.

● The rating agencies rating the securities issued under the GSMS 2017-GS7 PSA vary from the Rating Agencies rating the Certificates, which may cause servicing arrangements (including, but not limited to, servicer termination events and eligibility requirements for service providers) to be different under the GSMS 2017-GS7 PSA than under the PSA.

● The specific types of actions constituting major decisions under the GSMS 2017-GS7 PSA may differ in certain respects from those actions that constitute Major Decisions under the PSA, and therefore the specific types of servicer actions with respect to which the related other controlling class representative will be permitted to consent will correspondingly differ.

● The liability of the parties to the GSMS 2017-GS7 PSA will be limited in a manner similar, but not necessarily identical, to the liability of the parties to the PSA.

● Collections on the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan will be maintained under the GSMS 2017-GS7 PSA in a manner

407

similar, but not necessarily identical, to collections on the Serviced Whole Loans under the PSA, provided that rating requirements for accounts and permitted investments may vary under the PSA and the GSMS 2017-GS7 PSA.

● The provisions of the GSMS 2017-GS7 PSA may also vary from the PSA with respect to timing, control or consultation triggers or thresholds, terminology, allocation of ministerial duties between multiple servicers or other service providers, certificateholder or investor voting or consent thresholds, master servicer and special servicer termination events and the circumstances under which approvals, consents, consultation, notices or rating agency confirmations may be required.

The GSMS 2017-GS7 Special Servicer may be removed as described under “Description of the Mortgage Pool—The Whole Loans—Loma Linda Whole Loan,” “—Long Island Prime Portfolio – Uniondale Whole Loan,”“—90 Fifth Avenue Whole Loan,”“—Petco Corporate Headquarters Whole Loan” and “—Shops at Boardman Whole Loan” in this prospectus.

The GSMS 2017-GS7 Depositor, the GSMS 2017-GS7 Master Servicer, the GSMS 2017-GS7 Special Servicer, the GSMS 2017-GS7 Certificate Administrator and the GSMS 2017-GS7 Trustee and various related persons and entities will be entitled to be indemnified by the issuing entity for certain losses and liabilities incurred by such party in accordance with the terms and conditions of the Loma Linda Co-Lender Agreement, the Long Island Prime Portfolio – Uniondale Co-Lender Agreement, the 90 Fifth Avenue Co-Lender Agreement, the Petco Corporate Headquarters Co-Lender Agreement and the Shops at Boardman Co-Lender Agreement.

See also “Description of the Mortgage Pool—The Whole Loans— Loma Linda Whole Loan,” “—Long Island Prime Portfolio – Uniondale Whole Loan,”“—90 Fifth Avenue Whole Loan,”“—Petco Corporate Headquarters Whole Loan” and “—Shops at Boardman Whole Loan” in this prospectus.

Servicing of the Olympic Tower Whole Loan

The Olympic Tower Whole Loan and any related REO Property is being serviced under the Olympic Tower 2017-OT TSA. The servicing arrangements under the Olympic Tower 2017-OT TSA are expected to generally be similar to those under the PSA. In that regard, in the case of the Olympic Tower 2017-OT TSA, the following are considerations relating to servicing, including the identification of some (but not all) of the differences in expected servicing provisions between the Olympic Tower 2017-OT TSA and the PSA:

● The Olympic Tower 2017-OT Master Servicer will earn a primary servicing fee (which includes any sub-servicing fee) of 0.00125%per annum with respect to the Olympic Tower Mortgage Loan.

● Special servicing fees, workout fees and liquidation fees payable under the Olympic Tower 2017-OT are 0.2500%, 0.5000% and 0.5000%, respectively, which are generally calculated in a manner and at rates similar, but not necessarily identical, to the corresponding fees under the PSA.

● Any P&I Advance made by the Olympic Tower 2017-OT Master Servicer or the Olympic Tower 2017-OT Trustee or the master servicer or the trustee for the securitization of the other Olympic Tower Non-Standalone Pari Passu Companion Loan in respect of a monthly payment on the Olympic Tower Non-Standalone Pari Passu Companion Loan may only be reimbursed out of future payments and collections on the related Olympic Tower Non-Standalone Pari Passu Companion Loan, or, as and to the extent permitted under the Olympic Tower 2017-OT TSA or the pooling and servicing agreement for the securitization of the other Olympic Tower Non-Standalone Pari Passu Companion Loan, on other loans included in the related securitization trust, but not out of payments or other collections on the Mortgage Loans.

● The Olympic Tower 2017-OT Master Servicer is obligated to make servicing advances with respect to the Olympic Tower Whole Loan in accordance with the servicing standard under the Olympic Tower 2017-OT TSA. If the Olympic Tower 2017-OT Master Servicer determines that a servicing advance it made with respect to the Olympic Tower Whole Loan or the related Mortgaged Property is nonrecoverable, it will be entitled to be reimbursed first, from collections on, and proceeds of the

408

Olympic Tower Whole Loan allocable to the Olympic Tower Subordinate Companion Loan, then, from collections on, and proceeds of, the Olympic Tower Whole Loan allocable to the Olympic Tower Senior Loan on a pro rata basis, and then from general collections on the mortgage loans in the Olympic Tower 2017-OT Securitization Trust, the securitization trust related to the other Olympic Tower Senior Pari Passu Companion Loan and the Collection Account, on apro rata basis.

● With respect to the Olympic Tower Mortgage Loan, prior to the occurrence and continuance of any control termination event under the Olympic Tower 2017-OT TSA, the Olympic Tower 2017-OT Directing Holder will have the right to terminate the Olympic Tower 2017-OT Special Servicer, with or without cause, and appoint the successor Olympic Tower 2017-OT Special Servicer that meets the requirements of the Olympic Tower 2017-OT TSA.

● With respect to the Olympic Tower Mortgage Loan, after the occurrence and during the continuance of any control termination event under the Olympic Tower 2017-OT TSA, at the written direction of holders of principal balance certificates under the Olympic Tower 2017-OT TSA evidencing not less than 25% of the voting rights of such certificates (taking into account the application of any appraisal reduction amounts and collateral deficiency amounts to notionally reduce the certificate balances of those certificates), the Olympic Tower 2017-OT Certificate Administrator is required to conduct a vote to terminate the Olympic Tower 2017-OT Special Servicer. At the written direction of certificate holders representing 75% of the applicable quorum required for this vote or certificate holders of principal balance certificates representing more than 50% of the voting rights of each non-reduced interest, the Olympic Tower 2017-OT Trustee will be required to terminate the Olympic Tower 2017-OT Special Servicer and appoint a successor Olympic Tower 2017-OT Special Servicer.

● There is no operating advisor (and therefore no operating advisor fee) or asset representations reviewer (and therefore no asset representations reviewer asset review fee) with respect to the Olympic Tower 2017-OT securitization trust.

● If the Olympic Tower Mortgage Loan becomes a defaulted loan, then (subject to, in each case if and when applicable, the consent/consultation rights of the Olympic Tower 2017-OT Directing Holder and the consultation rights of the holders of the Olympic Tower Senior Pari Passu Companion Loans) the Olympic Tower 2017-OT Special Servicer will be required to take one of the following actions in response: (i) foreclose upon or otherwise comparably convert ownership of the related Mortgaged Properties; (ii) negotiate a workout with the related borrower; or (iii) sell the Olympic Tower Whole Loan in its entirety. If the Olympic Tower 2017-OT Special Servicer determines to sell the Olympic Tower Mortgage Loan and the Olympic Tower Companion Loans, then the Olympic Tower 2017-OT Special Servicer will have the right and the obligation to sell the Olympic Tower Mortgage Loan and the Olympic Tower Companion Loans as notes evidencing one whole loan in accordance with the terms of the Olympic Tower 2017-OT TSA. See “—Sale of Defaulted Loans and REO Properties” above and “Description of the Mortgage Pool—The Whole Loans—Olympic Tower Whole Loan—Sale of Defaulted Whole Loan”.

● With respect to the Olympic Tower Mortgage Loan, the servicing provisions relating to performing inspections and collecting operating information are similar to those of the PSA.

● The Olympic Tower 2017-OT Master Servicer and Olympic Tower 2017-OT Special Servicer (a) have rights related to resignation substantially similar to those of the master servicer and the special servicer and (b) are subject to servicer termination events substantially similar to those in the PSA, as well as the rights related thereto.

● The rating agencies rating the securities issued under the Olympic Tower 2017-OT TSA vary from the Rating Agencies rating the Certificates, which may cause servicing arrangements (including, but not limited to, servicer termination events and eligibility requirements for service providers) to be different under the Olympic Tower 2017-OT TSA than under the PSA.

409

See also “Description of the Mortgage Pool—The Whole Loans—Olympic Tower Whole Loan” in this prospectus.

Servicing of the Westin Palo Alto Whole Loan

The Westin Palo Alto Whole Loan and any related REO Properties is being serviced under the LSTAR 2017-5 PSA. The servicing arrangements under the LSTAR 2017-5 PSA are expected to generally be similar to those under the PSA. In that regard, in the case of the LSTAR 2017-5 PSA, the following are considerations relating to servicing, including the identification of some (but not all) of the differences in expected servicing provisions between the LSTAR 2017-5 PSA and the PSA:

● The LSTAR 2017-5 Master Servicer (or primary servicer) will earn a primary servicing fee with respect to the Westin Palo Alto Whole Loan that is to be calculated at 0.0100%per annum.

● Special servicing fees, workout fees and liquidation fees payable under the LSTAR 2017-5 PSA are generally calculated in a manner and at rates similar, but not necessarily identical, to the corresponding fees under the PSA, subject to similar caps and offsets.

● The master servicer or the trustee, as applicable, will be required to make P&I Advances with respect to the Westin Palo Alto Mortgage Loan, unless the master servicer or the trustee, as applicable, or the special servicer, has determined that such advance would not be recoverable from collections on the Westin Palo Alto Mortgage Loan. The special servicer may, at its option, make a determination in accordance with the Servicing Standard that any proposed P&I Advance, if made, would be a Nonrecoverable Advance, which determination may be conclusively relied upon by, but will not be binding upon, the master servicer and the trustee.

● The LSTAR 2017-5 Master Servicer is obligated to make property protection advances with respect to the Westin Palo Alto Whole Loan. If the LSTAR 2017-5 Master Servicer determines that a property protection advance it made with respect to the Westin Palo Alto Whole Loan or the related Mortgaged Property is nonrecoverable, it will be entitled to be reimbursed from collections on, and proceeds of the Westin Palo Alto Pari Passu Companion Loan, on apro rata basis (based on each such loan’s outstanding principal balance).

● Items with respect to the Westin Palo Alto Whole Loan that are the equivalent of ancillary fees, penalty charges, assumption fees and/or Modification Fees and that are allocated as additional servicing compensation, may be allocated between the LSTAR 2017-5 Master Servicer and the LSTAR 2017-5 Special Servicer in proportions that are different than the proportions allocated between the master servicer and the special servicer in the case of Mortgage Loans serviced under the PSA.

● The LSTAR 2017-5 Special Servicer will be required to take actions with respect to the Westin Palo Alto Whole Loan, if such Mortgage Loan becomes the equivalent of a Defaulted Loan, which actions are substantially similar to the actions described under “—Realization Upon Mortgage Loans”and“—Sale of Defaulted Loans and REO Properties” in this prospectus.

● With respect to the Westin Palo Alto Whole Loan, the servicing provisions relating to performing inspections and collecting operating information are substantially similar to those of the PSA.

● The requirement of the LSTAR 2017-5 Master Servicer to make compensating interest payments in respect of the Westin Palo Alto Whole Loan is similar to the requirement of the master Servicer to make Compensating Interest Payments in respect of the serviced Mortgage Loans under the PSA.

● The LSTAR 2017-5 Master Servicer and LSTAR 2017-5 Special Servicer (a) have rights related to resignation substantially similar to those of the master servicer and the special servicer and (b) are subject to servicer termination events substantially similar to those in the PSA, as well as the rights related thereto.

410

● No items with respect to the Westin Palo Alto Whole Loan that are the equivalent of ancillary fees, assumption fees and/or Modification Fees will be allocated to the master servicer or the special servicer as additional servicing compensation or otherwise applied in accordance with the PSA except to the extent that such items are received by the issuing entity with respect to the Westin Palo Alto Whole Loan.

● The rating agencies rating the securities issued under the LSTAR 2017-5 PSA vary from the Rating Agencies rating the Certificates, which may cause servicing arrangements (including, but not limited to, servicer termination events and eligibility requirements for service providers) to be different under the LSTAR 2017-5 PSA than under the PSA.

● The specific types of actions constituting major decisions under the LSTAR 2017-5 PSA may differ in certain respects from those actions that constitute Major Decisions under the PSA, and therefore the specific types of servicer actions with respect to which the related other controlling class representative will be permitted to consent will correspondingly differ.

● There is no operating advisor (and therefore no operating advisor fee) or asset representations reviewer (and therefore no asset representations reviewer asset review fee) with respect to the LSTAR 2017-5 securitization trust.

● The liability of the parties to the LSTAR 2017-5 PSA will be limited in a manner similar, but not necessarily identical, to the liability of the parties to the PSA.

● Collections on the Westin Palo Alto Whole Loan will be maintained under the LSTAR 2017-5 PSA in a manner similar, but not necessarily identical, to collections on the Serviced Whole Loans under the PSA, provided that rating requirements for accounts and permitted investments may vary under the PSA and the LSTAR 2017-5 PSA.

● The provisions of the LSTAR 2017-5 PSA may also vary from the PSA with respect to timing, control or consultation triggers or thresholds, terminology, allocation of ministerial duties between multiple servicers or other service providers, certificateholder or investor voting or consent thresholds, master servicer and special servicer termination events and the circumstances under which approvals, consents, consultation, notices or rating agency confirmations may be required.

The LSTAR 2017-5 Special Servicer may be removed as described under “Description of the Mortgage Pool—The Whole Loans—Westin Palo Alto Whole Loan” in this prospectus.

The LSTAR 2017-5 Depositor, the LSTAR 2017-5 Master Servicer, the LSTAR 2017-5 Special Servicer, the LSTAR 2017-5 Certificate Administrator and the LSTAR 2017-5 Trustee and various related persons and entities will be entitled to be indemnified by the issuing entity for certain losses and liabilities incurred by such party in accordance with the terms and conditions of the Westin Palo Alto Co-Lender Agreement.

See also “Description of the Mortgage Pool—The Whole Loans—Westin Palo Alto Whole Loan” in this prospectus.

Rating Agency Confirmations

The PSA will provide that, notwithstanding the terms of the related Mortgage Loan documents or other provisions of the PSA, if any action under such Mortgage Loan documents or the PSA requires a Rating Agency Confirmation from each of the Rating Agencies as a condition precedent to such action, if the party (the “Requesting Party”) required to obtain such Rating Agency Confirmations has made a request to any Rating Agency for such Rating Agency Confirmation and, within 10 business days of such request being posted to the 17g-5 Information Provider’s website, such Rating Agency has not replied to such request or has responded in a manner that indicates that such Rating Agency is neither reviewing such request nor waiving the requirement for Rating Agency Confirmation, then such Requesting Party will be required to confirm (through direct communication and not by posting any confirmation on the 17g-5 Information

411

Provider’s website) that the applicable Rating Agency has received the Rating Agency Confirmation request, and, if it has not, promptly request the related Rating Agency Confirmation again. The circumstances described in the preceding sentence are referred to in this prospectus as a “RAC No-Response Scenario”.

If there is no response to either such Rating Agency Confirmation request within 5 business days of such second request in a RAC No-Response Scenario or if such Rating Agency has responded in a manner that indicates such Rating Agency is neither reviewing such request nor waiving the requirement for Rating Agency Confirmation, then (x) with respect to any condition in any Mortgage Loan document requiring such Rating Agency Confirmation, or with respect to any other matter under the PSA relating to the servicing of the Mortgage Loans (other than as set forth in clause (y) below), the requirement to obtain a Rating Agency Confirmation will be deemed not to apply (as if such requirement did not exist) with respect to such Rating Agency, and the master servicer or the special servicer, as the case may be, may then take such action if the master servicer or the special servicer, as applicable, confirms its original determination (made prior to making such request) that taking the action with respect to which it requested the Rating Agency Confirmation would still be consistent with the Servicing Standard, and (y) with respect to a replacement of the master servicer or the special servicer, such condition will be deemed not to apply (as if such requirement did not exist) if (i) (a) it has been appointed and currently serves as a master servicer or special servicer, as applicable, on a transaction-level basis on a CMBS transaction currently rated by Moody’s that currently has securities outstanding and (b) it is not a master servicer or special servicer, as applicable, that has been publicly cited by Moody’s as having servicing concerns as the sole or material factor in any qualification, downgrade or withdrawal of the ratings (or placement on “watch status” in contemplation of a rating downgrade or withdrawal) of securities rated by Moody’s in a CMBS transaction serviced by the applicable replacement master servicer or special servicer prior to the time of determination, if Moody’s is the non-responding Rating Agency, (ii) the applicable replacement master servicer or special servicer is rated at least “CMS3” (in the case of the master servicer) or “CSS3” (in the case of the special servicer), if Fitch is the non-responding Rating Agency or (iii) KBRA has not cited servicing concerns of the applicable replacement master servicer or special servicer as the sole or material factor in any qualification, downgrade or withdrawal of the ratings (or placement on “watch status” in contemplation of a ratings downgrade or withdrawal) of securities in any other commercial mortgage-backed securitization transaction serviced by the master servicer or special servicer prior to the time of determination, if KBRA is the non-responding Rating Agency. Promptly following the master servicer’s or special servicer’s determination to take any action discussed above following any requirement to obtain Rating Agency Confirmation being deemed not to apply (as if such requirement did not exist) as described in clause (x) above, the master servicer or the special servicer will be required to provide electronic written notice to the 17g-5 Information Provider, who will promptly post such notice to the 17g-5 Information Provider’s website pursuant to the PSA, of the action taken.

For all other matters or actions not specifically discussed above, the applicable Requesting Party will be required to obtain a Rating Agency Confirmation from each of the Rating Agencies. In the event an action otherwise requires a Rating Agency Confirmation from each of the Rating Agencies, in absence of such Rating Agency Confirmation, we cannot assure you that any Rating Agency will not downgrade, qualify or withdraw its ratings as a result of any such action taken by the master servicer or the special servicer in accordance with the procedures discussed above.

As used above, “Rating Agency Confirmation” means, with respect to any matter, confirmation in writing (which may be in electronic form) by each applicable Rating Agency that a proposed action, failure to act or other event specified in this prospectus will not, in and of itself, result in the downgrade, withdrawal or qualification of the then-current rating assigned to any class of certificates (if then rated by the Rating Agency);provided that a written waiver or acknowledgment from the Rating Agency indicating its decision not to review the matter for which the Rating Agency Confirmation is sought will be deemed to satisfy the requirement for the Rating Agency Confirmation from the Rating Agency with respect to such matter. The “Rating Agencies” mean Moody’s Investors Service, Inc. (“Moody’s”), Fitch Ratings, Inc. (“Fitch”) and Kroll Bond Rating Agency, Inc. (“KBRA”).

412

Any Rating Agency Confirmation requests made by the master servicer, the special servicer, certificate administrator, or trustee, as applicable, pursuant to the PSA, will be required to be made in writing, which writing must contain a cover page indicating the nature of the Rating Agency Confirmation request, and must contain all back-up material necessary for the Rating Agency to process such request. Such written Rating Agency Confirmation requests must be provided in electronic format to the 17g-5 Information Provider (who will be required to post such request on the 17g-5 Information Provider’s website in accordance with the PSA).

The master servicer, the special servicer, the certificate administrator and the trustee will be permitted (but not obligated) to orally communicate with the Rating Agencies regarding any of the Mortgage Loan documents or any matter related to the Mortgage Loans, the related Mortgaged Properties, the related borrowers or any other matters relating to the PSA or any related Co-Lender Agreement;provided that such party summarizes the information provided to the Rating Agencies in such communication in writing and provides the 17g-5 Information Provider with such written summary the same day such communication takes place;provided,further, that the summary of such oral communications will not identify with which Rating Agency the communication was. The 17g-5 Information Provider will be required to post such written summary on the 17g-5 Information Provider’s website in accordance with the provisions of the PSA. All other information required to be delivered to the Rating Agencies pursuant to the PSA or requested by the Rating Agencies, will first be provided in electronic format to the 17g-5 Information Provider, who will be required to post such information to the 17g-5 Information Provider’s website in accordance with the PSA. The operating advisor will have no obligation or authority to communicate directly with the Rating Agencies, but may deliver required information to the Rating Agencies to the extent set forth in this prospectus.

The PSA will provide that the PSA may be amended to change the procedures regarding compliance with Rule 17g-5 without any Certificateholder consent;provided that notice of any such amendment must be provided to the 17g-5 Information Provider (who will post such notice to the 17g-5 Information Provider’s website) and to the certificate administrator (which will post such report to the certificate administrator’s website).

To the extent required under the PSA, in the event a rating agency confirmation is required by the applicable rating agencies that any action under any Mortgage Loan documents or the PSA will not result in the downgrade, withdrawal or qualification of any such rating agency’s then-current ratings of any securities related to a Companion Loan, then such rating agency confirmation may be considered satisfied in the same manner as described above with respect to any Rating Agency Confirmation from a Rating Agency.

Evidence as to Compliance

Each of the master servicer, the special servicer (regardless of whether the special servicer has commenced special servicing of a Mortgage Loan), the custodian, the trustee (provided,however, that the trustee will not be required to deliver an assessment of compliance with respect to any period during which there was no relevant servicing criteria applicable to it) and the certificate administrator will be required to furnish (and each such party will be required, with respect to each sub-servicer (required to provide such officer’s certificate under Regulation AB) with which it has entered into a servicing relationship with respect to the Mortgage Loans, to cause (or, in the case of a sub-servicer (required to provide such officer’s certificate under Regulation AB) that a mortgage loan seller requires the master servicer to retain, to use commercially reasonable efforts to cause) such sub-servicer to furnish) to the depositor, the certificate administrator, the trustee and the 17g-5 Information Provider, an officer’s certificate of the officer responsible for the servicing activities of such party stating, as to the signer thereof, among other things, that (i) a review of that party’s activities during the preceding calendar year or portion of that year and of performance under the PSA or any sub-servicing agreement in the case of an additional master servicer or special servicer, as applicable, has been made under such officer’s supervision and (ii) to the best of such officer’s knowledge, based on the review, such party has fulfilled all of its obligations under the PSA or the sub-servicing agreement in the case of an additional master servicer or special servicer, as applicable, in all material respects throughout the preceding calendar year or portion of such year, or, if there has been a failure to fulfill any such obligation in any material respect, specifying each such failure known to such officer and the nature and status of the failure.

413

In addition, each of the master servicer, the special servicer (regardless of whether the special servicer has commenced special servicing of any Mortgage Loan), the trustee (provided,however, that the trustee will not be required to deliver an assessment of compliance with respect to any period during which there was no relevant servicing criteria applicable to it), the custodian, the certificate administrator and the operating advisor, each at its own expense, will be required to furnish (and each such party will be required, with respect to each servicing function participant with which it has entered into a servicing relationship with respect to the Mortgage Loans to cause (or, in the case of a sub-servicer that is also a servicing function participant that a mortgage loan seller requires the master servicer to retain, to use commercially reasonable efforts to cause) such servicing function participant to furnish) to the trustee, the certificate administrator, the 17g-5 Information Provider and the depositor (and, with respect to the special servicer, also to the operating advisor) a report (an “Assessment of Compliance”) assessing compliance by that party with the servicing criteria set forth in Item 1122(d) of Regulation AB (as described below) under the Securities Act of 1933, as amended (the “Securities Act”) that contains the following:

● a statement of the party’s responsibility for assessing compliance with the servicing criteria set forth in Item 1122 of Regulation AB applicable to it;

● a statement that the party used the criteria in Item 1122(d) of Regulation AB to assess compliance with the applicable servicing criteria;

● the party’s assessment of compliance with the applicable servicing criteria during and as of the end of the fiscal year, covered by the Form 10-K required to be filed pursuant to the PSA setting forth any material instance of noncompliance identified by the party, a discussion of each such failure and the nature and status of such failure; and

● a statement that a registered public accounting firm has issued an attestation report (an “Attestation Report”) on the party’s assessment of compliance with the applicable servicing criteria during and as of the end of the prior fiscal year.

Each party that is required to deliver an Assessment of Compliance will also be required to simultaneously deliver an Attestation Report of a registered public accounting firm, prepared in accordance with the standards for attestation engagements issued or adopted by the public company accounting oversight board, that expresses an opinion, or states that an opinion cannot be expressed (and the reasons for this), concerning the party’s assessment of compliance with the applicable servicing criteria set forth in Item 1122(d) of Regulation AB.

With respect to any Non-Serviced Whole Loan, each of the related Non-Serviced Master Servicer, the related Non-Serviced Special Servicer, the related Non-Serviced Trustee and the related Non-Serviced Certificate Administrator will have obligations under the related Non-Serviced PSA similar to those described above.

“Regulation AB” means subpart 229.1100 – Asset Backed Securities (Regulation AB), 17 C.F.R. §§229.1100–229.1125, as such may be amended from time to time, and subject to such clarification and interpretation as have been provided by the SEC or by the staff of the SEC, or as may be provided by the SEC or its staff from time to time.

Limitation on Rights of Certificateholders to Institute a Proceeding

Other than with respect to any rights to deliver an Owner Repurchase Request and exercise the rights described under “—Dispute Resolution Provisions”, no Certificateholder will have any right under the PSA to institute any proceeding with respect to the PSA or with respect to the certificates, unless the holder previously has given to the trustee and the certificate administrator written notice of default and the continuance of the default and unless the holders of Voting Rights evidencing not less than 25% of the aggregate Percentage Interests constituting the class have made written request upon the trustee to institute a proceeding in its own name (as trustee) and have offered to the trustee indemnity reasonably satisfactory to it, and the trustee for 60 days after receipt of the request and indemnity has neglected or refused to institute the proceeding. However, the trustee will be under no obligation to exercise any of the

414

trusts or powers vested in it by the PSA or the certificates or to institute, conduct or defend any related litigation at the request, order or direction of any of the Certificateholders, unless the Certificateholders have offered to the trustee reasonable security or indemnity against the costs, expenses and liabilities that may be incurred as a result.

Termination; Retirement of Certificates

The obligations created by the PSA will terminate upon payment (or provision for payment) to all Certificateholders of all amounts held by the certificate administrator on behalf of the trustee and required to be paid on the Distribution Date following the earlier of (1) the final payment (or related Advance) or other liquidation of the last Mortgage Loan and REO Property (as applicable) subject to the PSA, (2) the voluntary exchange of all the then-outstanding certificates (other than the Class R certificates) for the Mortgage Loans and each REO Property remaining in the issuing entity (provided, however, that (a) the aggregate certificate balance of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B, Class C and Class D certificates and the Notional Amounts of the Class X-A, Class X-BP, Class X-B and Class X-D certificates have been reduced to zero, (b) there is only one holder (or multiple holders acting unanimously) of the then-outstanding certificates (other than the Class R certificates) and (c) the master servicer is paid a fee equal to (i) the product of (x) the prime rate, (y) the aggregate Certificate Balance of the then-outstanding certificates (other than the Class X Certificates and Class R certificates) as of the date of the exchange and (z) three, divided by (ii) 360) or (3) the purchase or other liquidation of all of the assets of the issuing entity as described below by the holders of the Controlling Class, the special servicer, the master servicer or the holders of the Class R certificates, in that order of priority. Written notice of termination of the PSA will be given by the certificate administrator to each Certificateholder, the Loan-Specific Directing Holder and the 17g-5 Information Provider (who will promptly post such notice to the 17g-5 Information Provider’s website). The final distribution will be made only upon surrender and cancellation of the certificates at the office of the certificate registrar or other location specified in the notice of termination.

The holders of the Controlling Class representing greater than 50% of the Certificate Balance of the Controlling Class, the special servicer, the master servicer and the holders of the Class R certificates representing greater than 50% of the Percentage Interest of such class (in that order) will have the right to purchase all of the assets of the issuing entity. This purchase of all the Mortgage Loans and other assets in the issuing entity is required to be made at a price equal to (a) the sum of (1) the aggregate Purchase Price of all the Mortgage Loans (exclusive of REO Loans) then included in the issuing entity, (2) the appraised value of the issuing entity’s portion of all REO Properties then included in the issuing entity (which fair market value for any REO Property may be less than the Purchase Price for the corresponding REO Loan), as determined by an appraiser selected by the master servicer and approved by certain classes of certificates, (3) the reasonable out of pocket expenses of the master servicer related to such purchase, unless the master servicer is the purchaser and (4) if the Mortgaged Property secures a Non-Serviced Mortgage Loan and is an REO Property under the terms of the related Non-Serviced PSA, the pro rata portion of the fair market value of the related property, as determined by the master servicer in accordance with clauses (2) and (3) above, less (b) solely in the case where the master servicer is exercising such purchase right, the aggregate amount of unreimbursed Advances and unpaid Servicing Fees remaining outstanding and payable solely to the master servicer (which items will be deemed to have been paid or reimbursed to the master servicer in connection with such purchase). This purchase will effect early retirement of the then-outstanding certificates, but the rights of the holders of the Controlling Class, the special servicer, the master servicer or the holders of the Class R certificates to effect the termination is subject to the requirements that the then aggregate Stated Principal Balance of the pool of Mortgage Loans be less than 1.0% of the Initial Pool Balance. The voluntary exchange of certificates (other than the Class R certificates), for the remaining Mortgage Loans is not subject to the above described percentage limits but is limited to each such class of outstanding certificates being held by one Certificateholder (or group of Certificateholders acting unanimously) who must voluntarily participate.

On the applicable Distribution Date, the aggregate amount paid by the holders of the Controlling Class, the special servicer, the master servicer or the holders of the Class R certificates, as the case may be, for the Mortgage Loans and other applicable assets in the issuing entity, together with all other amounts on

415

deposit in the Collection Account and not otherwise payable to a person other than the Certificateholders, will be applied generally as described above under “Description of the Certificates—Distributions—Priority of Distributions”.

Amendment

The PSA may be amended by the parties to the PSA, without the consent of any of the Certificateholders or holders of any Companion Loan:

(a)   to correct any defect or ambiguity in the PSA in order to address any manifest error in any provision of the PSA;

(b)   to cause the provisions in the PSA to conform or be consistent with or in furtherance of the statements made in the prospectus (or in an offering document for any related non-offered certificates) with respect to the certificates, the issuing entity or the PSA or to correct or supplement any of its provisions which may be defective or inconsistent with any other provisions in the PSA or to correct any error;

(c)   to change the timing and/or nature of deposits in the Collection Account, the Distribution Accounts or any REO Account,providedthat (A) the Master Servicer Remittance Date will in no event be later than the business day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder, as evidenced in writing by an opinion of counsel at the expense of the party requesting such amendment or as evidenced by a Rating Agency Confirmation from each of the Rating Agencies with respect to such amendment;

(d)   to modify, eliminate or add to any of its provisions to the extent as will be necessary to maintain the qualification of any Trust REMIC as a REMIC under the relevant provisions of the Code at all times that any certificate is outstanding, or to avoid or minimize the risk of imposition of any tax on the issuing entity or any Trust REMIC;provided that the trustee and the certificate administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize the risk of imposition of any such tax and (2) the action will not adversely affect in any material respect the interests of any Certificateholder or holder of a Companion Loan;

(e)   to modify, eliminate or add to any of its provisions to restrict (or to remove any existing restrictions with respect to) the transfer of the Residual Certificates;provided that the depositor has determined that the amendment will not, as evidenced by an opinion of counsel, give rise to any tax with respect to the transfer of the Residual Certificates to a non-permitted transferee;

(f)    to revise or add any other provisions with respect to matters or questions arising under the PSA or any other change,providedthat the required action will not adversely affect in any material respect the interests of any Certificateholder or any holder of a Serviced Companion Loan not consenting to such revision or addition, as evidenced in writing by an opinion of counsel at the expense of the party requesting such amendment or as evidenced by a Rating Agency Confirmation from each of the Rating Agencies with respect to such amendment or supplement and confirmation of the applicable rating agencies that such action will not result in the downgrade, withdrawal or qualification of its then-current ratings of any securities related to a Companion Loan, if any (provided that such rating agency confirmation may be considered satisfied in the same manner as any Rating Agency Confirmation may be considered satisfied with respect to the certificates as described in this prospectus);

(g)   to amend or supplement any provision of the PSA to the extent necessary to maintain the then-current ratings assigned to each class of Offered Certificates by each Rating Agency, as evidenced by a Rating Agency Confirmation from each of the Rating Agencies and confirmation of the applicable rating agencies that such action will not result in the downgrade, withdrawal or qualification of its then-current ratings of any securities related to a Companion Loan, if any

416

(provided that such rating agency confirmation may be considered satisfied in the same manner as any Rating Agency Confirmation may be considered satisfied with respect to the certificates as described in this prospectus);provided that such amendment or supplement would not adversely affect in any material respect the interests of any Certificateholder not consenting to such amendment or supplement, as evidenced by an opinion of counsel;

(h)    to modify the provisions of the PSA with respect to reimbursement of Nonrecoverable Advances and Workout-Delayed Reimbursement Amounts if (a) the depositor, the master servicer, the trustee and, with respect to any Mortgage Loan other than an Excluded Loan and for so long as a Control Termination Event has not occurred and is not continuing, the Directing Holder, determine that the commercial mortgage-backed securities industry standard for such provisions has changed, in order to conform to such industry standard, (b) such modification does not adversely affect the status of any Trust REMIC as a REMIC under the relevant provisions of the Code, as evidenced by an opinion of counsel and (c) a Rating Agency Confirmation and confirmation of the applicable rating agencies that such action will not result in the downgrade, withdrawal or qualification of its then-current ratings of any securities related to a Serviced Pari Passu Companion Loan, if any (provided that such rating agency confirmation may be considered satisfied in the same manner as any Rating Agency Confirmation may be considered satisfied with respect to the certificates as described in this prospectus);

(i)     to modify the procedures set forth in the PSA relating to compliance with Rule 17g-5,provided that the change would not adversely affect in any material respect the interests of any Certificateholder, as evidenced by (A) an opinion of counsel or (B) if any certificate is then rated, receipt of Rating Agency Confirmation from each Rating Agency rating such certificates; andprovided,further, that the certificate administrator must give notice of any such amendment to the 17g-5 Information Provider for posting on the 17g-5 Information Provider’s website and the certificate administration must post such notice to its website;

(j)     to modify, eliminate or add to any of its provisions to such extent as will be necessary to comply with the requirements for use of Form SF-3 in registered offerings to the extent provided in CFR 239.45(b)(1)(ii), (iii) or (iv); or

(k)    to modify, eliminate or add to any of its provisions (i) to such extent as will be necessary to comply with the requirements of the Credit Risk Retention Rules, as evidenced by an opinion of counsel, or (ii) in the event the Credit Risk Retention Rules or any other regulations applicable to the risk retention requirements for this securitization transaction are amended or repealed, to the extent required to comply with any such amendment or to modify or eliminate the risk retention requirements in the event of such repeal, as evidenced by an opinion of counsel;provided that no such modification, elimination or addition may change in any manner the rights or obligations of the Retaining Third-Party Purchaser under the PSA or the related risk retention agreement without the consent of the Retaining Third-Party Purchaser.

The PSA may also be amended by the parties to the PSA with the consent of the holders of certificates of each class affected by such amendment evidencing, in the case of Certificateholders, a majority of the aggregate Percentage Interests constituting the class for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of the PSA or of modifying in any manner the rights of the holders of the certificates, except that the amendment may not directly (1) reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans that are required to be distributed on a certificate of any class, without the consent of the holder of such certificate or which are required to be distributed to a holder of a Companion Loan without the consent of such holder, (2) reduce the aforesaid percentage of certificates of any class the holders of which are required to consent to the amendment or remove the requirement to obtain consent of any holder of a Companion Loan, without the consent of the holders of all certificates of that class then-outstanding or such holder of any related Companion Loan, (3) adversely affect the Voting Rights of any class of certificates, without the consent of the holders of all certificates of that class then-outstanding, (4) change in any manner any defined term used in the MLPA or the obligations or rights of the mortgage loan seller under the MLPA without the consent of the mortgage loan seller, or (5) amend the Servicing Standard without, in each case, the consent

417

of 100% of the holders of certificates or a Rating Agency Confirmation by each Rating Agency and confirmation of the applicable rating agencies that such action will not result in the downgrade, withdrawal or qualification of its then-current ratings of any securities related to a Companion Loan, if any (provided that such rating agency confirmation may be considered satisfied in the same manner as any Rating Agency Confirmation may be considered satisfied with respect to the certificates as described in this prospectus).

Notwithstanding the foregoing, no amendment to the PSA may be made that changes in any manner the obligations of the mortgage loan seller under the MLPA or the rights of the mortgage loan seller, including as a third party beneficiary, under the PSA, without the consent of such mortgage loan seller. In addition, no amendment to the PSA may be made that changes any provisions specifically required to be included in the PSA by any Non-Serviced Co-Lender Agreement without the consent of the holder of the related Non-Serviced Companion Loan.

Also, notwithstanding the foregoing, no party will be required to consent to any amendment to the PSA without the trustee, the certificate administrator, the master servicer, the special servicer, the asset representations reviewer and the operating advisor having first received an opinion of counsel (at the issuing entity’s expense) to the effect that the amendment does not conflict with the terms of the PSA, and that the amendment or the exercise of any power granted to the master servicer, the special servicer, the depositor, the certificate administrator, the trustee, the operating advisor, the asset representations reviewer or any other specified person in accordance with the amendment will not result in the imposition of a tax on any portion of the issuing entity or cause any Trust REMIC to fail to qualify as a REMIC under the relevant provisions of the Code.

Resignation and Removal of the Trustee and the Certificate Administrator

Each of the trustee and the certificate administrator will at all times be, and will be required to resign if it fails to be, (i) a corporation, national bank, national banking association or a trust company, organized and doing business under the laws of any state or the United States of America, authorized under such laws to exercise corporate trust powers and to accept the trust conferred under the PSA, having a combined capital and surplus of at least $100,000,000 and subject to supervision or examination by federal or state authority and, in the case of the trustee, will not be an affiliate of the master servicer or the special servicer (except during any period when the trustee is acting as, or has become successor to, the master servicer or the special servicer, as the case may be), (ii) an institution insured by the Federal Deposit Insurance Corporation, (iii) an institution whose long-term senior unsecured debt is rated at least “A2” by Moody’s and “A” by Fitch;provided that the trustee will not become ineligible to serve based on a failure to satisfy such rating requirements as long as (a) it maintains a long-term unsecured debt rating of no less than “Baa2” by Moody’s and “A-” by Fitch, (b) its short-term debt obligations have a short-term rating of not less than “P-2” from Moody’s and “F1” by Fitch and (c) the master servicer maintains a rating of at least “A2” by Moody’s and “A+” by Fitch, or such other rating with respect to which the Rating Agencies have provided a Rating Agency Confirmation, and (iv) an entity that is not on the depositor’s “prohibited party” list.

The trustee and the certificate administrator will be also permitted at any time to resign from their obligations and duties under the PSA by giving 30 days’ prior written notice (which notice will be posted to the certificate administrator’s website pursuant to the PSA) to the depositor, the master servicer, the special servicer, the trustee or the certificate administrator, as applicable, all Certificateholders, the operating advisor, the asset representations reviewer and the 17g-5 Information Provider (who will promptly post such notice to the 17g-5 Information Provider’s website). Upon receiving this notice of resignation, the depositor will be required to use its reasonable best efforts to promptly appoint a successor trustee or certificate administrator. If no successor trustee or certificate administrator has accepted an appointment within 120 days after the giving of notice of resignation, the resigning trustee or certificate administrator, as applicable, may petition any court of competent jurisdiction to appoint a successor trustee or certificate administrator, as applicable, and such petition will be an expense of the issuing entity.

If at any time the trustee or certificate administrator ceases to be eligible to continue as trustee or certificate administrator, as applicable, under the PSA, and fails to resign after written request therefor by

418

the depositor or the master servicer, or if at any time the trustee or certificate administrator becomes incapable of acting, or if certain events of, or proceedings in respect of, bankruptcy or insolvency occur with respect to the trustee or certificate administrator, or if the trustee or certificate administrator fails to timely publish any report to be delivered, published, or otherwise made available by the certificate administrator pursuant to the PSA, and such failure continues unremedied for a period of 5 days, or if the certificate administrator fails to make distributions required pursuant to the PSA, the depositor will be authorized to remove the trustee or certificate administrator, as applicable, and appoint a successor trustee or certificate administrator reasonably acceptable to the master servicer.

In addition, holders of Voting Rights entitled to at least 50% of the Voting Rights may at any time upon 30 days written notice, with or without cause, remove the trustee or certificate administrator under the PSA and appoint a successor trustee or certificate administrator. In the event that holders of Voting Rights entitled to at least 50% of the Voting Rights elect to remove the trustee or certificate administrator without cause and appoint a successor, the successor trustee or certificate administrator, as applicable, will be responsible for all expenses necessary to effect the transfer of responsibilities from its predecessor.

Any resignation or removal of the trustee or certificate administrator and appointment of a successor trustee or certificate administrator will not become effective until (i) acceptance of appointment by the successor trustee or certificate administrator, as applicable, and (ii) the certificate administrator files any required Form 8-K. Further, the resigning trustee or certificate administrator, as the case may be, must pay all costs and expenses associated with the transfer of its duties.

The trustee or certificate administrator will be required to bear all reasonable out-of-pocket costs and expenses of each other party to the PSA and each Rating Agency in connection with any removal for cause or resignation of such trustee or certificate administrator as and to the extent required under the PSA.

The PSA will prohibit the appointment of the asset representations reviewer or one of its affiliates as successor to the trustee or certificate administrator.

Governing Law; Waiver of Jury Trial; and Consent to Jurisdiction

The PSA will be governed by the laws of the State of New York. Each party to the PSA will waive its respective right to a jury trial for any claim or cause of action based upon or arising out of or related to the PSA or certificates. Additionally each party to the PSA will consent to the jurisdiction of any New York State and Federal courts sitting in New York City with respect to matters arising out of or related to the PSA.

Certain Legal Aspects of Mortgage Loans

The following discussion contains general summaries of certain legal aspects of mortgage loans secured by commercial and multifamily residential properties. Because such legal aspects are governed by applicable local law (which laws may differ substantially), the summaries do not purport to be complete, to reflect the laws of any particular jurisdiction, or to encompass the laws of all jurisdictions in which the security for the mortgage loans is situated.

California

Thirteen (13) Mortgaged Properties (36.1% by allocated loan amount), securing ten (10) mortgage loans in whole or in part, are located in California. Mortgage loans in California are generally secured by deeds of trust on the related real estate. Foreclosure of a deed of trust in California may be accomplished by a non-judicial trustee’s sale (so long as it is permitted under a specific provision in the deed of trust) or by judicial foreclosure, in each case subject to and accordance with the applicable procedures and requirements of California law. Public notice of either the trustee’s sale or the judgment of foreclosure is given for a statutory period of time after which the mortgaged real estate may be sold by the trustee, if foreclosed pursuant to the trustee’s power of sale, or by court appointed sheriff under a judicial foreclosure. Following a judicial foreclosure sale, the borrower or its successor-in-interest may, for a period of up to one year, redeem the property; however, there is no redemption following a trustee’s power of sale. California’s

419

“security first” and “one action” rules require the lender to complete foreclosure of all real estate provided as security under the deed of trust in a single action in an attempt to satisfy the full debt before bringing a personal action (if otherwise permitted) against the borrower for recovery of the debt, except in certain cases involving environmentally impaired real property where foreclosure of the real property is not required before making a claim under the indemnity. This restriction may apply to property which is not located in California if a single promissory note is secured by property located in California and other jurisdictions. California case law has held that acts such as (but not limited to) an offset of an unpledged account constitute violations of such statutes. Violations of such statutes may result in the loss of some or all of the security under the mortgage loan and a loss of the ability to sue for the debt. A sale by the trustee under the deed of trust does not constitute an “action” for purposes of the “one action rule”. Other statutory provisions in California limit any deficiency judgment (if otherwise permitted) against the borrower following a judicial foreclosure to the amount by which the indebtedness exceeds the fair value at the time of the public sale and in no event greater than the difference between the foreclosure sale price and the amount of the indebtedness. Further, under California law, once a property has been sold pursuant to a power of sale clause contained in a deed of trust (and in the case of certain types of purchase money acquisition financings, under all circumstances), the lender is precluded from seeking a deficiency judgment from the borrower or, under certain circumstances, guarantors.

On the other hand, under certain circumstances, California law permits separate and even contemporaneous actions against both the borrower (as to the enforcement of the interests in the collateral securing the loan) and any guarantors. California statutory provisions regarding assignments of rents and leases require that a lender whose loan is secured by such an assignment must exercise a remedy with respect to rents as authorized by statute in order to establish its right to receive the rents after an event of default. Among the remedies authorized by statute is the lender’s right to have a receiver appointed under certain circumstances.

New York

Five (5) Mortgaged Properties (20.7% by allocated loan amount), securing four (4) mortgage loans in whole or in part, are located in New York. Mortgage loans in New York are generally secured by mortgages on the related real estate. Foreclosure of a mortgage is usually accomplished in judicial proceedings. After an action for foreclosure is commenced, and if the lender secures a ruling that is entitled to foreclosure ordinarily by motion for summary judgment, the court then appoints a referee to compute the amount owed together with certain costs, expenses and legal fees of the action. The lender then moves to confirm the referee’s report and enter a final judgment of foreclosure and sale. Public notice of the foreclosure sale, including the amount of the judgment, is given for a statutory period of time, after which the mortgaged real estate is sold by a referee at public auction. There is no right of redemption after the foreclosure of sale. In certain circumstances, deficiency judgments may be obtained. Under mortgages containing a statutorily sanctioned covenant, the lender has a right to have a receiver appointed without notice and without regard to the adequacy of the mortgaged real estate as security for the amount owed.

General

Each mortgage loan will be evidenced by a promissory note and secured by an instrument granting a security interest in real property, which may be a mortgage, deed of trust or a deed to secure debt, depending upon the prevailing practice and law in the state in which the related Mortgaged Property is located. Mortgages, deeds of trust and deeds to secure debt are in this prospectus collectively referred to as “mortgages”. A mortgage creates a lien upon, or grants a title interest in, the real property covered thereby, and represents the security for the repayment of the indebtedness customarily evidenced by a promissory note. The priority of the lien created or interest granted will depend on the terms of the mortgage and, in some cases, on the terms of separate subordination agreements or co-lender agreements with others that hold interests in the real property, the knowledge of the parties to the mortgage and, generally, the order of recordation of the mortgage in the appropriate public recording office. However, the lien of a recorded mortgage will generally be subordinate to later-arising liens for real estate taxes and assessments and other charges imposed under governmental police powers.

420

Types of Mortgage Instruments

There are two parties to a mortgage: a mortgagor (the borrower and usually the owner of the applicable property) and a mortgagee (the lender). In contrast, a deed of trust is a three-party instrument, among a trustor (the equivalent of a borrower), a trustee to whom the real property is conveyed, and a beneficiary (the lender) for whose benefit the conveyance is made. Under a deed of trust, the trustor grants the property, irrevocably until the debt is paid, in trust and generally with a power of sale, to the trustee to secure repayment of the indebtedness evidenced by the related note. A deed to secure debt typically has two parties, pursuant to which the borrower, or grantor, conveys title to the real property to the grantee, or lender generally with a power of sale, until such time as the debt is repaid. In a case where the borrower is a land trust, there would be an additional party because legal title to the property is held by a land trustee under a land trust agreement for the benefit of the borrower. At origination of a mortgage loan involving a land trust, the borrower may execute a separate undertaking to make payments on the promissory note. The land trustee would not be personally liable for the promissory note obligation. The mortgagee’s authority under a mortgage, the trustee’s authority under a deed of trust and the grantee’s authority under a deed to secure debt are governed by the express provisions of the related instrument, the law of the state in which the real property is located, certain federal laws and, in some deed of trust transactions, the directions of the beneficiary.

Leases and Rents

Mortgages that encumber income-producing property often contain an assignment of rents and leases, and/or may be accompanied by a separate assignment of rents and leases, pursuant to which the borrower assigns to the lender the borrower’s right, title and interest as landlord under each lease and the income derived from the lease, while (unless rents are to be paid directly to the lender) retaining a revocable license to collect the rents for so long as there is no default. If the borrower defaults, the license terminates and the lender is entitled to collect the rents. Local law may require that the lender take possession of the property and/or obtain a court-appointed receiver before becoming entitled to collect the rents.

In most states, hospitality property and motel room rates are considered accounts receivable under the Uniform Commercial Code (“UCC”). In cases where hospitality properties or motels constitute loan security, the revenues are generally pledged by the borrower as additional security for the loan. In general, the lender must file financing statements in order to perfect its security interest in the room revenues and must file continuation statements, generally every five years, to maintain perfection of such security interest. In certain cases, mortgage loans secured by hospitality properties or motels may be included in the issuing entity even if the security interest in the room revenues was not perfected. Even if the lender’s security interest in room revenues is perfected under applicable nonbankruptcy law, it will generally be required to commence a foreclosure action or otherwise take possession of the property in order to enforce its rights to collect the room revenues following a default. In the bankruptcy setting, however, the lender will be stayed from enforcing its rights to collect room revenues, but those room revenues constitute “cash collateral” and therefore generally cannot be used by the bankruptcy debtor without a hearing or lender’s consent or unless the lender’s interest in the room revenues is given adequate protection (e.g., cash payment for otherwise encumbered funds or a replacement lien on unencumbered property, in either case in value equivalent to the amount of room revenues that the debtor proposes to use, or other similar relief). See “—Bankruptcy Laws” below.

Personalty

In the case of certain types of mortgaged properties, such as hospitality properties, motels, nursing homes and manufactured housing, personal property (to the extent owned by the borrower and not previously pledged) may constitute a significant portion of the property’s value as security. The creation and enforcement of liens on personal property are governed by the UCC. Accordingly, if a borrower pledges personal property as security for a mortgage loan, the lender generally must file UCC financing statements in order to perfect its security interest in that personal property, and must file continuation statements, generally every five years, to maintain that perfection. Certain mortgage loans secured in part by personal

421

property may be included in the issuing entity even if the security interest in such personal property was not perfected.

Foreclosure

General

Foreclosure is a legal procedure that allows the lender to recover its mortgage debt by enforcing its rights and available legal remedies under the mortgage. If the borrower defaults in payment or performance of its obligations under the promissory note or mortgage, the lender has the right to institute foreclosure proceedings to sell the real property at public auction to satisfy the indebtedness.

Foreclosure Procedures Vary from State to State

Two primary methods of foreclosing a mortgage are judicial foreclosure, involving court proceedings, and nonjudicial foreclosure pursuant to a power of sale granted in the mortgage instrument. Other foreclosure procedures are available in some states, but they are either infrequently used or available only in limited circumstances.

A foreclosure action is subject to most of the delays and expenses of other lawsuits if defenses are raised or counterclaims are interposed, and sometimes requires several years to complete.

Judicial Foreclosure

A judicial foreclosure proceeding is conducted in a court having jurisdiction over the mortgaged property. Generally, the action is initiated by the service of legal pleadings upon all parties having a subordinate interest of record in the real property and all parties in possession of the property, under leases or otherwise, whose interests are subordinate to the mortgage. Delays in completion of the foreclosure may occasionally result from difficulties in locating defendants. When the lender’s right to foreclose is contested, the legal proceedings can be time-consuming. Upon successful completion of a judicial foreclosure proceeding, the court generally issues a judgment of foreclosure and appoints a referee or other officer to conduct a public sale of the mortgaged property, the proceeds of which are used to satisfy the judgment. Such sales are made in accordance with procedures that vary from state to state.

Equitable and Other Limitations on Enforceability of Certain Provisions

United States courts have traditionally imposed general equitable principles to limit the remedies available to lenders in foreclosure actions. These principles are generally designed to relieve borrowers from the effects of mortgage defaults perceived as harsh or unfair. Relying on such principles, a court may alter the specific terms of a loan to the extent it considers necessary to prevent or remedy an injustice, undue oppression or overreaching, or may require the lender to undertake affirmative actions to determine the cause of the borrower’s default and the likelihood that the borrower will be able to reinstate the loan. In some cases, courts have substituted their judgment for the lender’s and have required that lenders reinstate loans or recast payment schedules in order to accommodate borrowers who are suffering from a temporary financial disability. In other cases, courts have limited the right of the lender to foreclose in the case of a nonmonetary default, such as a failure to adequately maintain the mortgaged property or an impermissible further encumbrance of the mortgaged property. Finally, some courts have addressed the issue of whether federal or state constitutional provisions reflecting due process concerns for adequate notice require that a borrower receive notice in addition to statutorily-prescribed minimum notice. For the most part, these cases have upheld the reasonableness of the notice provisions or have found that a public sale under a mortgage providing for a power of sale does not involve sufficient state action to trigger constitutional protections.

In addition, some states may have statutory protection such as the right of the borrower to reinstate a mortgage loan after commencement of foreclosure proceedings but prior to a foreclosure sale.

422

Nonjudicial Foreclosure/Power of Sale

In states permitting nonjudicial foreclosure proceedings, foreclosure of a deed of trust is generally accomplished by a nonjudicial trustee’s sale pursuant to a power of sale typically granted in the deed of trust. A power of sale may also be contained in any other type of mortgage instrument if applicable law so permits. A power of sale under a deed of trust allows a nonjudicial public sale to be conducted generally following a request from the beneficiary/lender to the trustee to sell the property upon default by the borrower and after notice of sale is given in accordance with the terms of the mortgage and applicable state law. In some states, prior to such sale, the trustee under the deed of trust must record a notice of default and notice of sale and send a copy to the borrower and to any other party who has recorded a request for a copy of a notice of default and notice of sale. In addition, in some states the trustee must provide notice to any other party having an interest of record in the real property, including junior lienholders. A notice of sale must be posted in a public place and, in most states, published for a specified period of time in one or more newspapers. The borrower or junior lienholder may then have the right, during a reinstatement period required in some states, to cure the default by paying the entire actual amount in arrears (without regard to the acceleration of the indebtedness), plus the lender’s expenses incurred in enforcing the obligation. In other states, the borrower or the junior lienholder is not provided a period to reinstate the loan, but has only the right to pay off the entire debt to prevent the foreclosure sale. Generally, state law governs the procedure for public sale, the parties entitled to notice, the method of giving notice and the applicable time periods.

Public Sale

A third party may be unwilling to purchase a mortgaged property at a public sale because of the difficulty in determining the exact status of title to the property (due to, among other things, redemption rights that may exist) and because of the possibility that physical deterioration of the mortgaged property may have occurred during the foreclosure proceedings. Potential buyers may also be reluctant to purchase mortgaged property at a foreclosure sale as a result of the 1980 decision of the United States Court of Appeals for the Fifth Circuit inDurrett v. Washington National Insurance Co., 621 F.2d 2001 (5th Cir. 1980) and other decisions that have followed its reasoning. The court inDurrett held that even a non-collusive, regularly conducted foreclosure sale was a fraudulent transfer under the Bankruptcy Code and, thus, could be rescinded in favor of the bankrupt’s estate, if (1) the foreclosure sale was held while the debtor was insolvent and not more than one year prior to the filing of the bankruptcy petition and (2) the price paid for the foreclosed property did not represent “fair consideration”, which is “reasonably equivalent value” under the Bankruptcy Code. Although the reasoning and result ofDurrett in respect of the Bankruptcy Code was rejected by the United States Supreme Court inBFP v. Resolution Trust Corp., 511 U.S. 531 (1994), the case could nonetheless be persuasive to a court applying a state fraudulent conveyance law which has provisions similar to those construed inDurrett. Therefore, it is common for the lender to purchase the mortgaged property for an amount equal to the secured indebtedness and accrued and unpaid interest plus the expenses of foreclosure, in which event the borrower’s debt will be extinguished, or for a lesser amount in order to preserve its right to seek a deficiency judgment if such is available under state law and under the terms of the mortgage loan documents. Thereafter, subject to the borrower’s right in some states to remain in possession during a redemption period, the lender will become the owner of the property and have both the benefits and burdens of ownership, including the obligation to pay debt service on any senior mortgages, to pay taxes, to obtain casualty insurance and to make such repairs as are necessary to render the property suitable for sale. Frequently, the lender employs a third-party management company to manage and operate the property. The costs of operating and maintaining a property may be significant and may be greater than the income derived from that property. The costs of management and operation of those mortgaged properties which are hotels, motels, restaurants, nursing or convalescent homes, hospitals or casinos may be particularly significant because of the expertise, knowledge and, with respect to certain property types, regulatory compliance, required to run those operations and the effect which foreclosure and a change in ownership may have on the public’s and the industry’s, including franchisors’, perception of the quality of those operations. The lender also will commonly obtain the services of a real estate broker and pay the broker’s commission in connection with the sale or lease of the property. Depending upon market conditions, the ultimate proceeds of the sale of a property may not equal the lender’s investment in the property. Moreover, a lender commonly incurs substantial legal fees and court

423

costs in acquiring a mortgaged property through contested foreclosure and/or bankruptcy proceedings. Because of the expenses associated with acquiring, owning and selling a mortgaged property, a lender could realize an overall loss on a mortgage loan even if the mortgaged property is sold at foreclosure, or resold after it is acquired through foreclosure, for an amount equal to the full outstanding principal amount of the loan plus accrued interest.

Furthermore, an increasing number of states require that any environmental contamination at certain types of properties be cleaned up before a property may be resold. In addition, a lender may be responsible under federal or state law for the cost of cleaning up a mortgaged property that is environmentally contaminated. See “—Environmental Considerations” below.

The holder of a junior mortgage that forecloses on a mortgaged property does so subject to senior mortgages and any other prior liens, and may be obliged to keep senior mortgage loans current in order to avoid foreclosure of its interest in the property. In addition, if the foreclosure of a junior mortgage triggers the enforcement of a “due-on-sale” clause contained in a senior mortgage, the junior mortgagee could be required to pay the full amount of the senior mortgage indebtedness or face foreclosure.

Rights of Redemption

The purposes of a foreclosure action are to enable the lender to realize upon its security and to bar the borrower, and all persons who have interests in the property that are subordinate to that of the foreclosing lender, from exercise of their “equity of redemption”. The doctrine of equity of redemption provides that, until the property encumbered by a mortgage has been sold in accordance with a properly conducted foreclosure and foreclosure sale, those having interests that are subordinate to that of the foreclosing lender have an equity of redemption and may redeem the property by paying the entire debt with interest. Those having an equity of redemption must generally be made parties and joined in the foreclosure proceeding in order for their equity of redemption to be terminated.

The equity of redemption is a common-law (nonstatutory) right which should be distinguished from post-sale statutory rights of redemption. In some states, after sale pursuant to a deed of trust or foreclosure of a mortgage, the borrower and foreclosed junior lienors are given a statutory period in which to redeem the property. In some states, statutory redemption may occur only upon payment of the foreclosure sale price. In other states, redemption may be permitted if the former borrower pays only a portion of the sums due. The effect of a statutory right of redemption is to diminish the ability of the lender to sell the foreclosed property because the exercise of a right of redemption would defeat the title of any purchaser through a foreclosure. Consequently, the practical effect of the redemption right is to force the lender to maintain the property and pay the expenses of ownership until the redemption period has expired. In some states, a post-sale statutory right of redemption may exist following a judicial foreclosure, but not following a trustee’s sale under a deed of trust.

Anti-Deficiency Legislation

Some or all of the mortgage loans are nonrecourse loans, as to which recourse in the case of default will be limited to the mortgaged property and such other assets, if any, that were pledged to secure the mortgage loan. However, even if a mortgage loan by its terms provides for recourse to the borrower’s other assets, a lender’s ability to realize upon those assets may be limited by state law. For example, in some states a lender cannot obtain a deficiency judgment against the borrower following foreclosure or sale under a deed of trust.

A deficiency judgment is a personal judgment against the former borrower equal to the difference between the net amount realized upon the public sale of the real property and the amount due to the lender. Other statutes may require the lender to exhaust the security afforded under a mortgage before bringing a personal action against the borrower. In certain other states, the lender has the option of bringing a personal action against the borrower on the debt without first exhausting that security; however, in some of those states, the lender, following judgment on that personal action, may be deemed to have elected a remedy and thus may be precluded from foreclosing upon the security. Consequently, lenders in those states where such an election of remedy provision exists will usually proceed first against the security.

424

Finally, other statutory provisions, designed to protect borrowers from exposure to large deficiency judgments that might result from bidding at below-market values at the foreclosure sale, limit any deficiency judgment to the excess of the outstanding debt over the fair market value of the property at the time of the sale.

Leasehold Considerations

Mortgage loans may be secured by a mortgage on the borrower’s leasehold interest in a ground lease. Leasehold mortgage loans are subject to certain risks not associated with mortgage loans secured by a lien on the fee estate of the borrower. The most significant of these risks is that if the borrower’s leasehold were to be terminated upon a lease default, the leasehold mortgagee would lose its security. This risk may be lessened if the ground lease requires the lessor to give the leasehold mortgagee notices of lessee defaults and an opportunity to cure them, permits the leasehold estate to be assigned to and by the leasehold mortgagee or the purchaser at a foreclosure sale, and contains certain other protective provisions typically included in a “mortgageable” ground lease. Certain mortgage loans, however, may be secured by ground leases which do not contain these provisions.

In addition, where a lender has as its security both the fee and leasehold interest in the same property, the grant of a mortgage lien on its fee interest by the land owner/ground lessor to secure the debt of a borrower/ground lessee may be subject to challenge as a fraudulent conveyance. Among other things, a legal challenge to the granting of the liens may focus on the benefits realized by the land owner/ground lessor from the loan. If a court concluded that the granting of the mortgage lien was an avoidable fraudulent conveyance, it might take actions detrimental to the holders of the offered certificates, including, under certain circumstances, invalidating the mortgage lien on the fee interest of the land owner/ground lessor.

Cooperative Shares

Mortgage loans may be secured by a security interest on the borrower’s ownership interest in shares, and the related proprietary leases, allocable to cooperative dwelling units that may be vacant or occupied by non-owner tenants. Such loans are subject to certain risks not associated with mortgage loans secured by a lien on the fee estate of a borrower in real property. Such a loan typically is subordinate to the mortgage, if any, on the cooperative’s building which, if foreclosed, could extinguish the equity in the building and the proprietary leases of the dwelling units derived from ownership of the shares of the cooperative. Further, transfer of shares in a cooperative are subject to various regulations as well as to restrictions under the governing documents of the cooperative, and the shares may be cancelled in the event that associated maintenance charges due under the related proprietary leases are not paid. Typically, a recognition agreement between the lender and the cooperative provides, among other things, the lender with an opportunity to cure a default under a proprietary lease.

Under the laws applicable in many states, “foreclosure” on cooperative shares is accomplished by a sale in accordance with the provisions of Article 9 of the UCC and the security agreement relating to the shares. Article 9 of the UCC requires that a sale be conducted in a “commercially reasonable” manner, which may be dependent upon, among other things, the notice given the debtor and the method, manner, time, place and terms of the sale. Article 9 of the UCC provides that the proceeds of the sale will be applied first to pay the costs and expenses of the sale and then to satisfy the indebtedness secured by the lender’s security interest. A recognition agreement, however, generally provides that the lender’s right to reimbursement is subject to the right of the cooperative to receive sums due under the proprietary leases.

Bankruptcy Laws

Operation of the federal bankruptcy code in Title 11 of the United States Code, as amended from time to time (“Bankruptcy Code”) and related state laws may interfere with or affect the ability of a lender to obtain payment of a loan, realize upon collateral and/or to enforce a deficiency judgment. For example, under the Bankruptcy Code, virtually all actions (including foreclosure actions and deficiency judgment proceedings) are automatically stayed upon the filing of the bankruptcy petition, and, usually, no interest or principal payments are made during the course of the bankruptcy case. The delay and the consequences of

425

a delay caused by an automatic stay can be significant. For example, the filing of a petition in bankruptcy by or on behalf of a junior mortgage lien holder may stay the senior lender from taking action to foreclose out such junior lien. At a minimum, the senior lender would suffer delay due to its need to seek bankruptcy court approval before taking any foreclosure or other action that could be deemed in violation of the automatic stay under the Bankruptcy Code.

Under the Bankruptcy Code, a bankruptcy trustee, or a borrower as debtor-in-possession, may under certain circumstances sell the related mortgaged property or other collateral free and clear of all liens, claims, encumbrances and interests, which liens would then attach to the proceeds of such sale, despite the provisions of the related mortgage or other security agreement to the contrary. Such a sale may be approved by a bankruptcy court even if the proceeds are insufficient to pay the secured debt in full.

Under the Bankruptcy Code, provided certain substantive and procedural safeguards for a lender are met, the amount and terms of a mortgage or other security agreement secured by property of a debtor may be modified under certain circumstances. Pursuant to a confirmed plan of reorganization, lien avoidance or claim objection proceeding, the secured claim arising from a loan secured by real property or other collateral may be reduced to the then-current value of the property (with a corresponding partial reduction of the amount of lender’s security interest), thus leaving the lender a secured creditor to the extent of the then current value of the property and a general unsecured creditor for the difference between such value and the outstanding balance of the loan. Such general unsecured claims may be paid less than 100% of the amount of the debt or not at all, depending upon the circumstances. Other modifications may include the reduction in the amount of each scheduled payment, which reduction may result from a reduction in the rate of interest and/or the alteration of the repayment schedule (with or without affecting the unpaid principal balance of the loan), and/or an extension (or reduction) of the final maturity date. Some courts have approved bankruptcy plans, based on the particular facts of the reorganization case, that effected the curing of a mortgage loan default by paying arrearages over a number of years. Also, under the Bankruptcy Code, a bankruptcy court may permit a debtor through its plan of reorganization to reinstate the loan even though the lender accelerated the mortgage loan and final judgment of foreclosure had been entered in state court (provided no sale of the property had yet occurred) prior to the filing of the debtor’s petition. This may be done even if the plan of reorganization does not provide for payment of the full amount due under the original loan. Thus, the full amount due under the original loan may never be repaid. Other types of significant modifications to the terms of mortgage loan may be acceptable to the bankruptcy court, such as making distributions to the mortgage holder of property other than cash, or the substitution of collateral which is the “indubitable equivalent” of the real property subject to the mortgage, or the subordination of the mortgage to liens securing new debt (provided that the lender’s secured claim is “adequately protected” as such term is defined and interpreted under the Bankruptcy Code), often depending on the particular facts and circumstances of the specific case.

Federal bankruptcy law may also interfere with or otherwise adversely affect the ability of a secured mortgage lender to enforce an assignment by a borrower of rents and leases (which “rents” may include revenues from hotels and other lodging facilities specified in the Bankruptcy Code) related to a mortgaged property if the related borrower is in a bankruptcy proceeding. Under the Bankruptcy Code, a lender may be stayed from enforcing the assignment, and the legal proceedings necessary to resolve the issue can be time consuming and may result in significant delays in the receipt of the rents. Rents (including applicable hotel and other lodging revenues) and leases may also escape such an assignment, among other things, (i) if the assignment is not fully perfected under state law prior to commencement of the bankruptcy proceeding, (ii) to the extent such rents and leases are used by the borrower to maintain the mortgaged property, or for other court authorized expenses, (iii) to the extent other collateral may be substituted for the rents and leases, (iv) to the extent the bankruptcy court determines that the lender is adequately protected, or (v) to the extent the court determines based on the equities of the case that the post-petition rents are not subject to the lender’s pre-petition securities interest.

Under the Bankruptcy Code, a security interest in real property acquired before the commencement of the bankruptcy case does not extend to income received after the commencement of the bankruptcy case unless such income is a proceed, product or rent of such property. Therefore, to the extent a business conducted on the mortgaged property creates accounts receivable rather than rents or results from

426

payments under a license rather than payments under a lease, a valid and perfected pre-bankruptcy lien on such accounts receivable or license income generally would not continue as to post-bankruptcy accounts receivable or license income.

The Bankruptcy Code provides that a lender’s perfected pre-petition security interest in leases, rents and hotel revenues continues in the post-petition leases, rents and hotel revenues, unless a bankruptcy court orders to the contrary “based on the equities of the case”. The equities of a particular case may permit the discontinuance of security interests in pre-petition leases and rents. Thus, unless a court orders otherwise, revenues from a mortgaged property generated after the date the bankruptcy petition is filed will constitute “cash collateral” under the Bankruptcy Code. Debtors may only use cash collateral upon obtaining the lender’s consent or a prior court order finding that the lender’s interest in the mortgaged hotel, motel or other lodging property and the cash collateral is “adequately protected” as the term is defined and interpreted under the Bankruptcy Code. In addition to post-petition rents, any cash held by a lender in a lockbox or reserve account generally would also constitute “cash collateral” under the Bankruptcy Code. So long as the lender is adequately protected, a debtor’s use of cash collateral may be for its own benefit or for the benefit of any affiliated entity group that is also subject to bankruptcy proceedings, including use as collateral for new debt. It should be noted, however, that the court may find that the lender has no security interest in either pre-petition or post-petition revenues if the court finds that the loan documents do not contain language covering accounts, room rents, or other forms of personality necessary for a security interest to attach to such revenues.

The Bankruptcy Code provides generally that rights and obligations under an unexpired lease of the debtor/lessee may not be terminated or modified at any time after the commencement of a case under the Bankruptcy Code solely because of a provision in the lease to that effect or because of certain other similar events. This prohibition on so-called “ipso facto” clauses could limit the ability of a lender to exercise certain contractual remedies with respect to the leases on any mortgaged property. In addition, section 362 of the Bankruptcy Code operates as an automatic stay of, among other things, any act to obtain possession of property from a debtor’s estate, which may delay a lender’s exercise of those remedies, including foreclosure, in the event that a lessee becomes the subject of a proceeding under the Bankruptcy Code. Thus, the filing of a petition in bankruptcy by or on behalf of a lessee of a mortgaged property would result in a stay against the commencement or continuation of any state court proceeding for past due rent, for accelerated rent, for damages or for a summary eviction order with respect to a default under the related lease that occurred prior to the filing of the lessee’s petition. While relief from the automatic stay to enforce remedies may be requested, it can be denied for a number of reasons, including where the collateral is “necessary to an effective reorganization” for the debtor, and if a debtor’s case has been administratively consolidated with those of its affiliates, the court may also consider whether the property is “necessary to an effective reorganization” of the debtor and its affiliates, taken as a whole.

The Bankruptcy Code generally provides that a trustee in bankruptcy or debtor-in-possession may, with respect to an unexpired lease of non-residential real property, before the earlier of (i) 120 days after the filing of a bankruptcy case or (ii) the entry of an order confirming a plan, subject to approval of the court, (a) assume the lease and retain it or assign it to a third party or (b) reject the lease. If the trustee or debtor-in-possession fails to assume or reject the lease within the time specified in the preceding sentence, subject to any extensions by the bankruptcy court, the lease will be deemed rejected and the property will be surrendered to the lessor. The bankruptcy court may for cause shown extend the 120-day period up to 90 days for a total of 210 days. If the lease is assumed, the trustee in bankruptcy on behalf of the lessee, or the lessee as debtor-in-possession, or the assignee, if applicable, must cure any defaults under the lease, compensate the lessor for its losses and provide the lessor with “adequate assurance” of future performance. These remedies may be insufficient, however, as the lessor may be forced to continue under the lease with a lessee that is a poor credit risk or an unfamiliar tenant (if the lease was assigned), and any assurances provided to the lessor may, in fact, be inadequate. If the lease is rejected, the rejection generally constitutes a breach of the executory contract or unexpired lease as of the date immediately preceding the filing date of the bankruptcy petition. As a consequence, the other party or parties to the lease, such as the borrower, as lessor under a lease, generally would have only an unsecured claim against the debtor, as lessee, for damages resulting from the breach, which could adversely affect the security for the related mortgage loan. In addition, under the Bankruptcy Code, a lease rejection damages claim is

427

limited to the “(a) rent reserved by the lease, without acceleration, for the greater of one year, or 15 percent, not to exceed three years, of the remaining term of such lease, following the earlier of the date of the bankruptcy petition and the date on which the lessor regained possession of the real property, (b) plus any unpaid rent due under such lease, without acceleration, on the earlier of such dates.”

If a trustee in bankruptcy on behalf of a lessor, or a lessor as debtor-in-possession, rejects an unexpired lease of real property, the lessee may treat the lease as terminated by the rejection or, in the alternative, the lessee may remain in possession of the leasehold for the balance of the term and for any renewal or extension of the term that is enforceable by the lessee under applicable non-bankruptcy law. The Bankruptcy Code provides that if a lessee elects to remain in possession after a rejection of a lease, the lessee may offset against rents reserved under the lease for the balance of the term after the date of rejection of the lease, and the related renewal or extension of the lease, any damages occurring after that date caused by the nonperformance of any obligation of the lessor under the lease after that date.

Similarly, bankruptcy risk is associated with an insolvency proceeding under the Bankruptcy Code of either a borrower ground lessee or a ground lessor. In general, upon the bankruptcy of a lessor or a lessee under a lease of nonresidential real property, including a ground lease, that has not been terminated prior to the bankruptcy filing date, the debtor entity has the statutory right to assume or reject the lease. Given that the Bankruptcy Code generally invalidates clauses that terminate contracts automatically upon the filing by one of the parties of a bankruptcy petition or that are conditioned on a party’s insolvency, following the filing of a bankruptcy petition, a debtor would ordinarily be required to perform its obligations under such lease until the debtor decides whether to assume or reject the lease. The Bankruptcy Code provides certain additional protections with respect to non-residential real property leases, such as establishing a specific timeframe in which a debtor must determine whether to assume or reject the lease. The bankruptcy court may extend the time to perform for up to 60 days for cause shown. Even if the agreements were terminated prior to bankruptcy, a bankruptcy court may determine that the agreement was improperly terminated and therefore remains part of the debtor’s bankruptcy estate. The debtor also can seek bankruptcy court approval to assume and assign the lease to a third party, and to modify the lease in connection with such assignment. In order to assume the lease, the debtor or assignee generally will have to cure outstanding defaults and provide “adequate assurance of future performance” in addition to satisfying other requirements imposed under the Bankruptcy Code. Under the Bankruptcy Code, subject to certain exceptions, once a lease is rejected by a debtor lessee, it is deemed breached, and the non-debtor lessor will have a claim for lease rejection damages, as described above.

If the ground lessor files for bankruptcy, it may determine until the confirmation of its plan of reorganization whether to reject the ground lease. On request of any party to the lease, the bankruptcy court may order the debtor to determine within a specific period of time whether to assume or reject the lease or to comply with the terms of the lease pending its decision to assume or reject. In the event of rejection, the non-debtor lessee will have the right to treat the lease as terminated by virtue of its terms, applicable nonbankruptcy law, or any agreement made by the lessee. The non-debtor lessee may also, if the lease term has begun, retain its rights under the lease, including its rights to remain in possession of the leased premises under the rent reserved in the lease for the balance of the term of the lease (including renewals). The term “lessee” includes any “successor, assign or mortgagee permitted under the terms of such lease”. If, pre-petition, the ground lessor had specifically granted the leasehold mortgagee such right, the leasehold mortgagee may have the right to succeed to the lessee/borrower’s position under the lease.

In the event of concurrent bankruptcy proceedings involving the ground lessor and the lessee/borrower, actions by creditors against the borrower/lessee debtor would be subject to the automatic stay, and a lender may be unable to enforce both the bankrupt lessee’s/borrower’s pre-petition agreement to refuse to treat a ground lease rejected by a bankrupt lessor as terminated and any agreement by the ground lessor to grant the lender a new lease upon such termination. In such circumstances, a lease could be terminated notwithstanding lender protection provisions contained in that lease or in the mortgage. A lender could lose its security unless the lender holds a fee mortgage or the bankruptcy court, as a court of equity, allows the mortgagee to assume the ground lessee’s obligations under the ground lease and succeed to the ground lessee’s position. Although consistent with the Bankruptcy Code, such position may not be adopted by the bankruptcy court.

428

Further, in an appellate decision by the United States Court of Appeals for the Seventh Circuit (Precision Indus. v. Qualitech Steel SBQ, LLC, 327 F.3d 537 (7th Cir, 2003)), the court ruled with respect to an unrecorded lease of real property that where a statutory sale of leased property occurs under the Bankruptcy Code upon the bankruptcy of a landlord, that sale terminates a lessee’s possessory interest in the property, and the purchaser assumes title free and clear of any interest, including any leasehold estates. Pursuant to the Bankruptcy Code, a lessee may request the bankruptcy court to prohibit or condition the statutory sale of the property so as to provide adequate protection of the leasehold interest; however, the court ruled that, at least where a memorandum of lease had not been recorded, this provision does not ensure continued possession of the property, but rather entitles the lessee to compensation for the value of its leasehold interest, typically from the sale proceeds. As a result, we cannot assure you that, in the event of a statutory sale of leased property pursuant to the Bankruptcy Code, the lessee would be able to maintain possession of the property under the ground lease. In addition, we cannot assure you that a leasehold mortgagor and/or a leasehold mortgagee (to the extent it has standing to intervene) would be able to recover the full value of the leasehold interest in bankruptcy court.

Because of the possible termination of the related ground lease, whether arising from a bankruptcy, the expiration of a lease term or an uncured defect under the related ground lease, lending on a leasehold interest in a real property is riskier than lending on the fee interest in the property.

In a bankruptcy or similar proceeding involving a borrower, action may be taken seeking the recovery as a preferential transfer of any payments made by such borrower, or made directly by the related lessee, under the related mortgage loan to the issuing entity. Payments on long term debt may be protected from recovery as preferences if they qualify for the “ordinary course” exception under the Bankruptcy Code or if certain other defenses in the Bankruptcy Code are applicable. Whether any particular payment would be protected depends upon the facts specific to a particular transaction.

In addition, in a bankruptcy or similar proceeding involving any borrower or an affiliate, an action may be taken to avoid the transaction (or any component of the transaction, such as joint and several liability on the related mortgage loan) as an actual or constructive fraudulent conveyance under state or federal law. Any payment by a borrower in excess of its allocated share of the loan could be challenged as a fraudulent conveyance by creditors of that borrower in an action outside a bankruptcy case or by the representative of the borrower’s bankruptcy estate in a bankruptcy case. Generally, under federal and most state fraudulent conveyance statutes, the incurrence of an obligation or the transfer of property by a person will be subject to avoidance under certain circumstances if the person transferred such property with the intent to hinder, delay or defraud its creditors or the person did not receive fair consideration or reasonably equivalent value in exchange for such obligation or transfer and (i) was insolvent or was rendered insolvent by such obligation or transfer, (ii) was engaged in business or a transaction, or was about to engage in business or a transaction, for which any property remaining with the person constituted unreasonably small capital, or (iii) intended to, or believed that it would, incur debts that would be beyond the person’s ability to pay as such debts matured. The measure of insolvency will vary depending on the law of the applicable jurisdiction. However, an entity will generally be considered insolvent if the present fair salable value of its assets is less than (x) the sum of its debts or (y) the amount that would be required to pay its probable liabilities on its existing debts as they become absolute and matured. Accordingly, a lien granted by a borrower to secure repayment of the loan in excess of its allocated share could be avoided if a court were to determine that (i) such borrower was insolvent at the time of granting the lien, was rendered insolvent by the granting of the lien, was left with inadequate capital, or was not able to pay its debts as they matured and (ii) the borrower did not, when it allowed its property to be encumbered by a lien securing the entire indebtedness represented by the loan, receive fair consideration or reasonably equivalent value for pledging such property for the equal benefit of each other borrower.

A bankruptcy court may, under certain circumstances, authorize a debtor to obtain credit after the commencement of a bankruptcy case, secured among other things, by senior, equal or junior liens on property that is already subject to a lien. In the bankruptcy case of General Growth Properties filed on April 16, 2009, the debtors initially sought approval of a debtor-in-possession loan to the corporate parent entities guaranteed by the property-level single purpose entities and secured by second liens on their properties. Although the debtor-in-possession loan subsequently was modified to eliminate the subsidiary guarantees

429

and second liens, we cannot assure you that, in the event of a bankruptcy of the borrower sponsor, the borrower sponsor would not seek approval of a similar debtor-in-possession loan, or that a bankruptcy court would not approve a debtor-in-possession loan that included such subsidiary guarantees and second liens on such subsidiaries’ properties.

Certain of the borrowers may be partnerships. The laws governing limited partnerships in certain states provide that the commencement of a case under the Bankruptcy Code with respect to a general partner will cause a person to cease to be a general partner of the limited partnership, unless otherwise provided in writing in the limited partnership agreement. This provision may be construed as an “ipso facto” clause and, in the event of the general partner’s bankruptcy, may not be enforceable. Certain limited partnership agreements of the borrowers may provide that the commencement of a case under the Bankruptcy Code with respect to the related general partner constitutes an event of withdrawal (assuming the enforceability of the clause is not challenged in bankruptcy proceedings or, if challenged, is upheld) that might trigger the dissolution of the limited partnership, the winding up of its affairs and the distribution of its assets, unless (i) at the time there was at least one other general partner and the written provisions of the limited partnership permit the business of the limited partnership to be carried on by the remaining general partner and that general partner does so or (ii) the written provisions of the limited partnership agreement permit the limited partners to agree within a specified time frame (often 60 days) after the withdrawal to continue the business of the limited partnership and to the appointment of one or more general partners and the limited partners do so. In addition, the laws governing general partnerships in certain states provide that the commencement of a case under the Bankruptcy Code or state bankruptcy laws with respect to a general partner of the partnerships triggers the dissolution of the partnership, the winding up of its affairs and the distribution of its assets. Those state laws, however, may not be enforceable or effective in a bankruptcy case. Limited liability companies may be subjected to similar treatment as that described in this prospectus with respect to limited partnerships. The dissolution of a borrower, the winding up of its affairs and the distribution of its assets could result in an acceleration of its payment obligation under the borrower’s mortgage loan, which may reduce the yield on the Offered Certificates in the same manner as a principal prepayment.

In addition, the bankruptcy of the general or limited partner of a borrower that is a partnership, or the bankruptcy of a member of a borrower that is a limited liability company or the bankruptcy of a shareholder of a borrower that is a corporation may provide the opportunity in the bankruptcy case of the partner, member or shareholder to obtain an order from a court consolidating the assets and liabilities of the partner, member or shareholder with those of the mortgagor pursuant to the doctrines of substantive consolidation or piercing the corporate veil. In such a case, the respective mortgaged property, for example, would become property of the estate of the bankrupt partner, member or shareholder. Not only would the mortgaged property be available to satisfy the claims of creditors of the partner, member or shareholder, but an automatic stay would apply to any attempt by the trustee to exercise remedies with respect to the mortgaged property. However, such an occurrence should not affect a lender’s status as a secured creditor with respect to the mortgagor or its security interest in the mortgaged property.

A borrower that is a limited partnership, in many cases, may be required by the loan documents to have a single purpose entity as its sole general partner, and a borrower that is a general partnership, in many cases, may be required by the loan documents to have as its general partners only entities that are single purpose entities. A borrower that is a limited liability company may be required by the loan documents to have a single purpose member or a springing member. All borrowers that are tenants-in-common may be required by the loan documents to be single purpose entities. These provisions are designed to mitigate the risk of the dissolution or bankruptcy of the borrower partnership or its general partner, a borrower limited liability company or its member (if applicable), or a borrower that is a tenant-in-common. However, we cannot assure you that any borrower partnership or its general partner, or any borrower limited liability company or its member (if applicable), or a borrower that is a tenant-in-common, will not dissolve or become a debtor under the Bankruptcy Code.

430

Environmental Considerations

General

A lender may be subject to environmental risks when taking a security interest in real property. Of particular concern may be properties that are or have been used for industrial, manufacturing, military or disposal activity. Such environmental risks include the possible diminution of the value of a contaminated property or, as discussed below, potential liability for clean-up costs or other remedial actions that could exceed the value of the property or the amount of the lender’s loan. In certain circumstances, a lender may decide to abandon a contaminated mortgaged property as collateral for its loan rather than foreclose and risk liability for clean-up costs.

Superlien Laws

Under the laws of many states, contamination on a property may give rise to a lien on the property for clean-up costs. In several states, such a lien has priority over all existing liens, including those of existing mortgages. In these states, the lien of a mortgage may lose its priority to such a “superlien.”

CERCLA

The federal Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended (“CERCLA”), imposes strict liability on present and past “owners” and “operators” of contaminated real property for the costs of clean-up. A secured lender may be liable as an “owner” or “operator” of a contaminated mortgaged property if agents or employees of the lender have participated in the management or operation of such mortgaged property. Such liability may exist even if the lender did not cause or contribute to the contamination and regardless of whether the lender has actually taken possession of a mortgaged property through foreclosure, deed in lieu of foreclosure or otherwise. Moreover, such liability is not limited to the original or unamortized principal balance of a loan or to the value of the property securing a loan. Excluded from CERCLA’s definition of “owner” or “operator, “ however, is a person “who, without participating in the management of the facility, holds indicia of ownership primarily to protect his security interest”. This is the so called “secured creditor exemption.”

The Asset Conservation, Lender Liability and Deposit Insurance Protection Act of 1996 (the “1996 Act”) amended, among other things, the provisions of CERCLA with respect to lender liability and the secured creditor exemption. The 1996 Act offers protection to lenders by defining the activities in which a lender can engage and still have the benefit of the secured creditor exemption. In order for a lender to be deemed to have participated in the management of a mortgaged property, the lender must actually participate in the operational affairs of the property of the borrower. The 1996 Act provides that “merely having the capacity to influence, or unexercised right to control” operations does not constitute participation in management. A lender will lose the protection of the secured creditor exemption if it exercises decision-making control over the borrower’s environmental compliance and hazardous substance handling or disposal practices, or assumes day-to-day management of environmental or substantially all other operational functions of the mortgaged property. The 1996 Act also provides that a lender will continue to have the benefit of the secured creditor exemption even if it forecloses on a mortgaged property, purchases it at a foreclosure sale or accepts a deed-in-lieu of foreclosureprovided that the lender seeks to sell the mortgaged property at the earliest practicable commercially reasonable time on commercially reasonable terms.

Certain Other Federal and State Laws

Many states have statutes similar to CERCLA, and not all of those statutes provide for a secured creditor exemption. In addition, under federal law, there is potential liability relating to hazardous wastes and underground storage tanks under the federal Resource Conservation and Recovery Act.

Some federal, state and local laws, regulations and ordinances govern the management, removal, encapsulation or disturbance of asbestos-containing materials. These laws, as well as common law standards, may impose liability for releases of or exposure to asbestos-containing materials, and provide

431

for third parties to seek recovery from owners or operators of real properties for personal injuries associated with those releases.

Federal legislation requires owners of residential housing constructed prior to 1978 to disclose to potential residents or purchasers any known lead-based paint hazards and will impose treble damages for any failure to disclose. In addition, the ingestion of lead-based paint chips or dust particles by children can result in lead poisoning. If lead-based paint hazards exist at a property, then the owner of that property may be held liable for injuries and for the costs of removal or encapsulation of the lead-based paint.

In a few states, transfers of some types of properties are conditioned upon clean-up of contamination prior to transfer. In these cases, a lender that becomes the owner of a property through foreclosure, deed in lieu of foreclosure or otherwise, may be required to clean-up the contamination before selling or otherwise transferring the property.

Beyond statute-based environmental liability, there exist common law causes of action (for example, actions based on nuisance or on toxic tort resulting in death, personal injury or damage to property) related to hazardous environmental conditions on a property. While it may be more difficult to hold a lender liable under common law causes of action, unanticipated or uninsured liabilities of the borrower may jeopardize the borrower’s ability to meet its loan obligations or may decrease the re-sale value of the collateral.

Additional Considerations

The cost of remediating hazardous substance contamination at a property can be substantial. If a lender becomes liable, it can bring an action for contribution against the owner or operator who created the environmental hazard, but that individual or entity may be without substantial assets. Accordingly, it is possible that such costs could become a liability of the issuing entity and occasion a loss to the certificateholders.

If a lender forecloses on a mortgage secured by a property, the operations on which are subject to environmental laws and regulations, the lender will be required to operate the property in accordance with those laws and regulations. Such compliance may entail substantial expense, especially in the case of industrial or manufacturing properties.

In addition, a lender may be obligated to disclose environmental conditions on a property to government entities and/or to prospective buyers (including prospective buyers at a foreclosure sale or following foreclosure). Such disclosure may decrease the amount that prospective buyers are willing to pay for the affected property, sometimes substantially, and thereby decrease the ability of the lender to recover its investment in a loan upon foreclosure.

Due-on-Sale and Due-on-Encumbrance Provisions

Certain of the mortgage loans may contain “due-on-sale” and “due-on-encumbrance” clauses that purport to permit the lender to accelerate the maturity of the loan if the borrower transfers or encumbers the related mortgaged property. The Garn-St Germain Depository Institutions Act of 1982 (the “Garn Act”) generally preempts state laws that prohibit the enforcement of due-on-sale clauses and permits lenders to enforce these clauses in accordance with their terms, subject to certain limitations as set forth in the Garn Act and related regulations. Accordingly, a lender may nevertheless have the right to accelerate the maturity of a mortgage loan that contains a “due-on-sale” provision upon transfer of an interest in the property, without regard to the lender’s ability to demonstrate that a sale threatens its legitimate security interest.

Subordinate Financing

The terms of certain of the mortgage loans may not restrict the ability of the borrower to use the mortgaged property as security for one or more additional loans, or such restrictions may be unenforceable. Where a borrower encumbers a mortgaged property with one or more junior liens, the senior lender is subjected to additional risk. First, the borrower may have difficulty servicing and repaying multiple loans.

432

Moreover, if the subordinate financing permits recourse to the borrower (as-is frequently the case) and the senior loan does not, a borrower may have more incentive to repay sums due on the subordinate loan. Second, acts of the senior lender that prejudice the junior lender or impair the junior lender’s security may create a superior equity in favor of the junior lender. For example, if the borrower and the senior lender agree to an increase in the principal amount of or the interest rate payable on the senior loan, the senior lender may lose its priority to the extent any existing junior lender is harmed or the borrower is additionally burdened. Third, if the borrower defaults on the senior loan and/or any junior loan or loans, the existence of junior loans and actions taken by junior lenders can impair the security available to the senior lender and can interfere with or delay the taking of action by the senior lender. Moreover, the bankruptcy of a junior lender may operate to stay foreclosure or similar proceedings by the senior lender.

Default Interest and Limitations on Prepayments

Promissory notes and mortgages may contain provisions that obligate the borrower to pay a late charge or additional interest if payments are not timely made, and in some circumstances, may prohibit prepayments for a specified period and/or condition prepayments upon the borrower’s payment of prepayment fees or yield maintenance penalties. In certain states, there are or may be specific limitations upon the late charges which a lender may collect from a borrower for delinquent payments. Certain states also limit the amounts that a lender may collect from a borrower as an additional charge if the loan is prepaid. In addition, the enforceability of provisions that provide for prepayment fees or penalties upon an involuntary prepayment is unclear under the laws of many states.

Applicability of Usury Laws

Title V of the Depository Institutions Deregulation and Monetary Control Act of 1980 (“Title V”) provides that state usury limitations will not apply to certain types of residential (including multifamily) first mortgage loans originated by certain lenders after March 31, 1980. Title V authorized any state to reimpose interest rate limits by adopting, before April 1, 1983, a law or constitutional provision that expressly rejects application of the federal law. In addition, even where Title V is not so rejected, any state is authorized by the law to adopt a provision limiting discount points or other charges on mortgage loans covered by Title V. Certain states have taken action to reimpose interest rate limits and/or to limit discount points or other charges.

Statutes differ in their provisions as to the consequences of a usurious loan. One group of statutes requires the lender to forfeit the interest due above the applicable limit or impose a specified penalty. Under this statutory scheme, the borrower may cancel the recorded mortgage or deed of trust upon paying its debt with lawful interest, and the lender may foreclose, but only for the debt plus lawful interest. A second group of statutes is more severe. A violation of this type of usury law results in the invalidation of the transaction, thereby permitting the borrower to cancel the recorded mortgage or deed of trust without any payment or prohibiting the lender from foreclosing.

Americans with Disabilities Act

Under Title III of the Americans with Disabilities Act of 1990 and related regulations (collectively, the “ADA”), in order to protect individuals with disabilities, public accommodations (such as hospitality properties, restaurants, shopping centers, hospitals, schools and social service center establishments) must remove architectural and communication barriers which are structural in nature from existing places of public accommodation to the extent “readily achievable”. In addition, under the ADA, alterations to a place of public accommodation or a commercial facility are to be made so that, to the maximum extent feasible, such altered portions are readily accessible to and usable by disabled individuals. The “readily achievable” standard takes into account, among other factors, the financial resources of the affected site, owner, landlord or other applicable person. In addition to imposing a possible financial burden on the borrower in its capacity as owner or landlord, the ADA may also impose such requirements on a foreclosing lender who succeeds to the interest of the borrower as owner or landlord. Furthermore, since the “readily achievable” standard may vary depending on the financial condition of the owner or landlord, a foreclosing lender who is

433

financially more capable than the borrower of complying with the requirements of the ADA may be subject to more stringent requirements than those to which the borrower is subject.

Servicemembers Civil Relief Act

Under the terms of the Servicemembers Civil Relief Act as amended (the “Relief Act”), a borrower who enters military service after the origination of such borrower’s mortgage loan (including a borrower who was in reserve status and is called to active duty after origination of the mortgage loan), upon notification by such borrower, will not be charged interest, including fees and charges, in excess of 6%per annum during the period of such borrower’s active duty status. In addition to adjusting the interest, the lender must forgive any such interest in excess of 6% unless a court or administrative agency orders otherwise upon application of the lender. The Relief Act applies to individuals who are members of the Army, Navy, Air Force, Marines, National Guard, Reserves, Coast Guard and officers of the U.S. Public Health Service or the National Oceanic and Atmospheric Administration assigned to duty with the military. Because the Relief Act applies to individuals who enter military service (including reservists who are called to active duty) after origination of the related mortgage loan, no information can be provided as to the number of loans with individuals as borrowers that may be affected by the Relief Act. Application of the Relief Act would adversely affect, for an indeterminate period of time, the ability of a master servicer or special servicer to collect full amounts of interest on certain of the mortgage loans. Any shortfalls in interest collections resulting from the application of the Relief Act would result in a reduction of the amounts distributable to the holders of certificates, and would not be covered by advances or, any form of credit support provided in connection with the certificates. In addition, the Relief Act imposes limitations that would impair the ability of a lender to foreclose on an affected mortgage loan during the borrower’s period of active duty status, and, under certain circumstances, during an additional three-month period thereafter.

Anti-Money Laundering, Economic Sanctions and Bribery

Many jurisdictions have adopted wide-ranging anti-money laundering, economic and trade sanctions, and anti-corruption and anti-bribery laws, and regulations (collectively, the “Requirements”). Any of the depositor, the issuing entity, the underwriters or other party to the PSA could be requested or required to obtain certain assurances from prospective investors intending to purchase certificates and to retain such information or to disclose information pertaining to them to governmental, regulatory or other authorities or to financial intermediaries or engage in due diligence or take other related actions in the future. Failure to honor any request by the depositor, the issuing entity, the underwriters or other party to the PSA to provide requested information or take such other actions as may be necessary or advisable for the depositor, the issuing entity, the underwriters or other party to the PSA to comply with any Requirements, related legal process or appropriate requests (whether formal or informal) may result in, among other things, a forced sale to another investor of such investor’s certificates. In addition, it is expected that each of the depositor, the issuing entity, the underwriters and the other parties to the PSA will comply with the U.S. Bank Secrecy Act, U.S. Bank Secrecy Act, the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (also known as the “Patriot Act”) and any other anti-money laundering and anti-terrorism, economic and trade sanctions, and anti-corruption or anti-bribery laws, and regulations of the United States and other countries, and will disclose any information required or requested by authorities in connection with such compliance.

Potential Forfeiture of Assets

Federal law provides that assets (including property purchased or improved with assets) derived from criminal activity or otherwise tainted, or used in the commission of certain offenses, is subject to the blocking requirements of economic sanctions laws and regulations, and can be blocked and/or seized and ordered forfeited to the United States of America. The offenses that can trigger such a blocking and/or seizure and forfeiture include, among others, violations of the Racketeer Influenced and Corrupt Organizations Act, the U.S. Bank Secrecy Act, the anti-money laundering, anti-terrorism, economic sanctions, and anti-bribery laws and regulations, including the Patriot Act and the regulations issued pursuant to that act, as well as the narcotic drug laws. In many instances, the United States may seize the property even before a conviction occurs.

434

In the event of a forfeiture proceeding, a lender may be able to establish its interest in the property by proving that (a) its mortgage was executed and recorded before the commission of the illegal conduct from which the assets used to purchase or improve the property were derived or before the commission of any other crime upon which the forfeiture is based, or (b) the lender, at the time of the execution of the mortgage, “did not know or was reasonably without cause to believe that the property was subject to forfeiture”. However, there is no assurance that such a defense will be successful.

Certain Affiliations, Relationships and Related Transactions Involving Transaction Parties

GSMC and its affiliates are playing several roles in this transaction. GS Mortgage Securities Corporation II is the depositor and a wholly-owned subsidiary of GSMC. GSMC originated, co-originated or acquired the mortgage loans and will be selling them to the depositor as the sponsor. GSMC and GS Bank are affiliated with each other and with Goldman Sachs & Co. LLC, an underwriter for the offering of the certificates.

GSMC currently holds certain of the Worldwide Plaza Pari Passu Companion Loans, one of the Starwood Lodging Hotel Portfolio Pari Passu Companion Loan, one of the 90 Fifth Avenue Companion Loans, and certain of the Worldwide Plaza mezzanine loans. GS Bank currently holds the Esperanza Pari Passu Companion Loan. Goldman Sachs Commercial Real Estate (“GSCRE”) currently holds one of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans. However, GSMC, GS Bank and GSCRE intend to sell such Companion Loans in connection with future securitizations.

WTNA, the trustee, is also (i) the trustee under the WPT 2017-WWP TSA with respect to the Worldwide Plaza Whole Loan, (ii) the trustee under the GSMS 2017-GS7 PSA with respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan and (iii) the trustee under the LSTAR 2017-5 TSA with respect to the Westin Palo Alto Whole Loan.

Pursuant to certain interim servicing agreements between Wells Fargo and GSMC or certain of its affiliates, Wells Fargo acts as interim servicer with respect to 27 of the Mortgage Loans, with an aggregate principal balance of approximately $621,272,386 as of the Cut-off Date.

Wells Fargo, the master servicer and the certificate administrator is also (i) the servicer and special servicer under the GSMS 2017-SLP TSA with respect to the Starwood Lodging Hotel Portfolio Whole Loan, (ii) the master servicer and certificate administrator under the GSMS 2017-GS7 PSA with respect to the Loma Linda Whole Loan, the Long Island Prime Portfolio – Uniondale Whole Loan, the 90 Fifth Avenue Whole Loan, the Petco Corporate Headquarters Whole Loan and the Shops at Boardman Whole Loan, (iii) certificate administrator, custodian and trustee under the Olympic Tower 2017-OT TSA with respect to the Olympic Tower Whole Loan, (iv) the master servicer, certificate administrator and custodian under the LSTAR 2017-5 PSA, with respect to the Westin Palo Alto Whole Loan, (v) the servicer, certificate administrator and custodian under the WPT 2017-WWP TSA, with respect to the Worldwide Plaza Whole Loan and (vi) the holder of one or more of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans and the holder of one or more of the Cabela’s Industrial Portfolio Pari Passu Companion Loans.

Midland is expected to be (i) the special servicer of the Cabela’s Industrial Portfolio Whole Loan under the BANK 2017-BNK8 PSA on and after the closing date under the BANK 2017-BNK8 PSA and prior to the Closing Date of this securitization transaction and (ii) the master servicer and the special servicer of the Bass Pro & Cabela’s Portfolio Whole Loan under the UBS 2017-C5 PSA on and after the closing date under the UBS 2017-C5 PSA and prior to the Closing Date of this securitization transaction.

KKR Real Estate Credit Opportunity Partners Aggregator I L.P., the entity that is expected to purchase the Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates, is expected to appoint itself or an affiliate as the initial Directing Holder.

435

See “Risk Factors—Risks Related to Conflicts of Interest—Potential Conflicts of Interest of the Master Servicer and the Special Servicer”, “—Potential Conflicts of Interest of the Asset Representations Reviewer”, “—Potential Conflicts of Interest of the Directing Holder and the Companion Loan Holders” and “—Risks Relating to the Mortgage Loans—Performance of the Mortgage Loans Will Be Highly Dependent on the Performance of Tenants and Tenant Leases—Mortgaged Properties Leased to Borrowers or Borrower Affiliated Entities Also Have Risks”. For a description of certain other affiliations, relationships and related transactions, to the extent known and material, among the transaction parties, see the individual descriptions of the transaction parties under “Transaction Parties”.

Pending Legal Proceedings Involving Transaction Parties

While the sponsor has been involved in, and are currently involved in, certain litigation or potential litigation, including actions relating to repurchase claims, there are no legal proceedings pending, or any proceedings known to be contemplated by any governmental authorities, against the sponsor that are material to Certificateholders.

For a description of certain other material legal proceedings pending against the transaction parties, see the individual descriptions of the transaction parties under “Transaction Parties”.

Use of Proceeds

Certain of the net proceeds from the sale of the Offered Certificates, together with the net proceeds from the sale of the other certificates not being offered by this prospectus, will be used by the depositor to purchase the mortgage loans from the mortgage loan seller and to pay certain expenses in connection with the issuance of the certificates.

Yield, Prepayment and Maturity Considerations

Yield Considerations

General

The yield to maturity on the Offered Certificates will depend upon the price paid by the investors, the rate and timing of the distributions in reduction of the Certificate Balance or Notional Amount of the applicable class of Offered Certificates, the extent to which yield maintenance charges and prepayment premiums allocated to the class of Offered Certificates are collected, and the rate, timing and severity of losses on the Mortgage Loans and the extent to which such losses are allocable in reduction of the Certificate Balance or Notional Amount of the class of Offered Certificates, as well as prevailing interest rates at the time of payment or loss realization.

Rate and Timing of Principal Payments

The rate and amount of distributions in reduction of the Certificate Balance of any class of Offered Certificates that are also Principal Balance Certificates and the yield to maturity of any class of Offered Certificates will be directly related to the rate of payments of principal (both scheduled and unscheduled) on the Mortgage Loans, as well as borrower defaults and the severity of losses occurring upon a default and the resulting rate and timing of collections made in connection with liquidations of Mortgage Loans due to these defaults. Principal payments on the Mortgage Loans will be affected by their amortization schedules, lockout periods, defeasance provisions, provisions relating to the release and/or application of earnout reserves, provisions requiring prepayments in connection with the release of real property collateral, requirements to pay yield maintenance charges or prepayment premiums in connection with principal payments, the dates on which balloon payments are due, property release provisions, provisions relating to the application or release of earnout reserves, and any extensions of maturity dates by the master servicer or the special servicer. While voluntary prepayments of some Mortgage Loans are generally prohibited during applicable prepayment lockout periods, effective prepayments may occur if a sufficiently significant

436

portion of a mortgaged property is lost due to casualty or condemnation. In addition, such distributions in reduction of Certificate Balances of the respective classes of Offered Certificates that are also Principal Balance Certificates may result from repurchases of, or substitutions for, Mortgage Loans made by the sponsor due to missing or defective documentation or breaches of representations and warranties with respect to the Mortgage Loans as described under “Description of the Mortgage Loan Purchase Agreement”, purchases of the Mortgage Loans in the manner described under “Pooling and Servicing Agreement—Termination; Retirement of Certificates”, or the exercise of purchase options by the holder of a Subordinate Companion Loan or mezzanine loan, if any. To the extent a Mortgage Loan requires payment of a yield maintenance charge or prepayment premium in connection with a voluntary prepayment, any such yield maintenance charge or prepayment premium generally is not due in connection with a prepayment due to casualty or condemnation, is not included in the purchase price of a Mortgage Loan purchased or repurchased due to a breach of a representation or warranty or otherwise, and may not be enforceable or collectible upon a default.

Because the certificates with Notional Amounts are not entitled to distributions of principal, the yield on such certificates will be extremely sensitive to prepayments received in respect of the Mortgage Loans to the extent distributed to reduce the related Notional Amount of the applicable class of certificates. With respect to the Class A-AB certificates, the extent to which the planned balances are achieved and the sensitivity of the Class A-AB certificates to principal prepayments of the Mortgage Loans will depend in part on the period of time during which the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-BP certificates remain outstanding. As such, the Class A-AB certificates will become more sensitive to the rate of prepayments on the mortgage loans than they were when the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-BP certificates were outstanding.

In addition, because the amount of principal that will be distributed to the Class A-BP certificates will generally be based upon the BP Freely Prepayable Note in Asset Group 2, the yield on the Class A-BP certificates will be particularly sensitive to prepayments on the Bass Pro & Cabela’s Portfolio Mortgage Loan.

The extent to which the yield to maturity of any class of Offered Certificates may vary from the anticipated yield will depend upon the degree to which the certificates are purchased at a discount or premium and when, and to what degree, payments of principal on the Mortgage Loans are in turn distributed on the certificates or, in the case of the Class X-A, Class X-BP and Class X-B certificates, applied to reduce their Notional Amounts. An investor should consider, in the case of any certificate (other than a certificate with a Notional Amount) purchased at a discount, the risk that a slower than anticipated rate of principal payments on the Mortgage Loans could result in an actual yield to such investor that is lower than the anticipated yield and, in the case of any certificate purchased at a premium and certificates with Notional Amounts, the risk that a faster than anticipated rate of principal payments could result in an actual yield to such investor that is lower than the anticipated yield. In general, the earlier a payment of principal on the Mortgage Loans is distributed or otherwise results in reduction of the Certificate Balance or Notional Amount of a certificate purchased at a discount or premium, the greater will be the effect on an investor’s yield to maturity. As a result, the effect on an investor’s yield of principal payments distributed on an investor’s certificates occurring at a rate higher (or lower) than the rate anticipated by the investor during any particular period would not be fully offset by a subsequent like reduction (or increase) in the rate of principal payments.

The yield on each of the classes of certificates that have a Pass-Through Rate equal to, limited by, or based on, the WAC Rate could (or in the case of any class of certificates with a Pass-Through Rate equal to, or based on, the WAC Rate, would) be adversely affected if the Mortgage Loans with higher Mortgage Rates prepay faster than the Mortgage Loans with lower Mortgage Rates. The Pass-Through Rates on these classes of certificates may be adversely affected by a decrease in the WAC Rate even if principal prepayments do not occur.

437

Losses and Shortfalls

The Certificate Balance or Notional Amount of any class of Offered Certificates may be reduced without distributions of principal as a result of the occurrence and allocation of Realized Losses, reducing the maximum amount distributable in respect of principal on the Offered Certificates that are Principal Balance Certificates as well as the amount of interest that would have otherwise been payable on the Offered Certificates in the absence of such reduction. In general, a Realized Loss occurs when the principal balance of a Mortgage Loan is reduced without an equal distribution to applicable Certificateholders in reduction of the Certificate Balances of the certificates. Realized Losses may occur in connection with a default on a Mortgage Loan, acceptance of a discounted pay-off, the liquidation of the related Mortgaged Properties, a reduction in the principal balance of a Mortgage Loan by a bankruptcy court or pursuant to a modification, a recovery by the master servicer or trustee of a Nonrecoverable Advance on a Distribution Date or the incurrence of certain unanticipated or default-related costs and expenses (such as interest on Advances, Workout Fees, Liquidation Fees and Special Servicing Fees). Any reduction of the Certificate Balances of the class or classes of certificates indicated in the table below as a result of the application of Realized Losses will also reduce the Notional Amount of the related certificates.

Interest-Only Class of Certificates	Class Notional Amount	Related Class X Class
Class X-A	$774,426,000	Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-S certificates
Class X-BP	$10,000,000	Class A-BP certificates
Class X-B	$44,642,000	Class B certificates
Class X-D	$28,979,000	Class D certificates

Certificateholders are not entitled to receive distributions of Periodic Payments when due except to the extent they are either covered by a P&I Advance or actually received. Consequently, any defaulted Periodic Payment for which no such P&I Advance is made will tend to extend the weighted average lives of the Offered Certificates that are also Principal Balance Certificates, whether or not a permitted extension of the due date of the related Mortgage Loan has been completed.

Losses and shortfalls on any AB Whole Loan and Prepayment Interest Shortfalls for each Distribution Date with respect to an AB Whole Loan will generally be allocated first to the related Subordinate Companion Loan andthen to the related Mortgage Loan (and correspondingly to the Certificates to the extent not covered by the master servicer’s Compensating Interest Payment for such Distribution Date in the case of any Prepayment Interest Shortfall) and any Pari Passu Companion Loans on apro ratabasis.

Certain Relevant Factors Affecting Loan Payments and Defaults

The rate and timing of principal payments and defaults and the severity of losses on the Mortgage Loans may be affected by a number of factors, including, without limitation, the availability of credit for commercial or multifamily real estate, prevailing interest rates, the terms of the Mortgage Loans (for example, due-on-sale clauses, lockout periods or yield maintenance charges, release of property provisions and amortization terms that require balloon payments), the demographics and relative economic vitality of the areas in which the Mortgaged Properties are located and the general supply and demand for rental properties in those areas, the quality of management of the Mortgaged Properties, the servicing of the Mortgage Loans, possible changes in tax laws and other opportunities for investment. See “Risk Factors” and “Description of the Mortgage Pool”.

The rate of prepayment on the pool of Mortgage Loans is likely to be affected by prevailing market interest rates for Mortgage Loans of a comparable type, term and risk level as the Mortgage Loans. When the prevailing market interest rate is below a mortgage interest rate, a borrower may have an increased incentive to refinance its Mortgage Loan. Although the Mortgage Loans contain provisions designed to mitigate the likelihood of an early loan repayment, we cannot assure you that the related borrowers will refrain from prepaying their Mortgage Loans due to the existence of these provisions, or that involuntary prepayments will not occur. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans”.

438

With respect to certain Mortgage Loans, the related Mortgage Loan documents allow for the sale of individual properties and the severance of the related debt and the assumption by the transferee of such portion of the Mortgage Loan as-is allocable to the individual property acquired by that transferee, subject to the satisfaction of certain conditions. In addition, with respect to certain Mortgage Loans, the related Mortgage Loan documents allow for partial releases of individual Mortgaged Properties during a lockout period or during such time as a yield maintenance charge would otherwise be payable, which could result in a prepayment of a portion of the initial principal balance of the related Mortgage Loan without payment of a yield maintenance charge or prepayment premium. Additionally, in the case of a partial release of an individual Mortgaged Property, the related release amount in many cases is greater than the allocated loan amount for the Mortgaged Property being released, which would result in a greater than proportionate paydown of the Mortgage Loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases”.

Depending on prevailing market interest rates, the outlook for market interest rates and economic conditions generally, some borrowers may sell Mortgaged Properties in order to realize their equity in the Mortgaged Property, to meet cash flow needs or to make other investments. In addition, some borrowers may be motivated by federal and state tax laws (which are subject to change) to sell Mortgaged Properties prior to the exhaustion of tax depreciation benefits.

We make no representation as to the particular factors that will affect the rate and timing of prepayments and defaults on the Mortgage Loans, as to the relative importance of those factors, as to the percentage of the principal balance of the Mortgage Loans that will be prepaid or as to which a default will have occurred as of any date or as to the overall rate of prepayment or default on the Mortgage Loans.

Delay in Payment of Distributions

Because each monthly distribution is made on each Distribution Date, which is at least 10 days after the end of the related Interest Accrual Period for the certificates, the effective yield to the holders of such certificates will be lower than the yield that would otherwise be produced by the applicable Pass-Through Rates and purchase prices (assuming the prices did not account for the delay).

Yield on the Certificates with Notional Amounts

The yield to maturity of the certificates with Notional Amounts will be highly sensitive to the rate and timing of reductions made to the Certificate Balances of the related class or classes of certificates indicated in the table below, including by reason of prepayments and principal losses on the Mortgage Loans and other factors described above.

Interest-Only Class of Certificates	Class Notional Amount	Related Class X Class
Class X-A	$774,426,000	Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB and Class A-S certificates
Class X-BP	$10,000,000	Class A-BP certificates
Class X-B	$44,642,000	Class B certificates
Class X-D	$28,979,000	Class D certificates

Any optional termination by the holders of the Controlling Class, the special servicer, the master servicer or the holders of the Class R certificates would result in prepayment in full of the Offered Certificates and would have an adverse effect on the yield of a class of the certificates with Notional Amounts because a termination would have an effect similar to a principal prepayment in full of the Mortgage Loans and, as a result, investors in these certificates and any other Offered Certificates purchased at premium might not fully recoup their initial investment. See “Pooling and Servicing Agreement—Termination; Retirement of Certificates”.

Investors in the certificates with Notional Amounts should fully consider the associated risks, including the risk that an extremely rapid rate of prepayment or other liquidation of the Mortgage Loans could result in the failure of such investors to recoup fully their initial investments.

439

Weighted Average Life

The weighted average life of a Principal Balance Certificate refers to the average amount of time that will elapse from the date of its issuance until each dollar allocable to principal of the certificate is distributed to the related investor. The weighted average life of a Principal Balance Certificate will be influenced by, among other things, the rate at which principal on the Mortgage Loans is paid or otherwise received, which may be in the form of scheduled amortization, voluntary prepayments, Insurance and Condemnation Proceeds and Liquidation Proceeds. Distributions among the various classes of certificates will be made as set forth under “Description of the Certificates—Distributions—Priority of Distributions”.

Prepayments may be measured by a prepayment standard or model. The “Constant Prepayment Rate” or “CPR” model represents an assumed constant annual rate of prepayment each month, expressed as aper annum percentage of the then-scheduled principal balance of the pool of Mortgage Loans and AB Whole Loans. The “CPY” model represents an assumed CPR prepayment rate after any applicable lockout period, any applicable period in which defeasance is permitted and any applicable yield maintenance period has expired. The model used in this prospectus is the CPY model. As used in each of the following tables, the column headed “0% CPY” assumes that none of the Mortgage Loans and AB Whole Loans is prepaid before its maturity date. The columns headed “25% CPY”, “50% CPY”, “75% CPY” and “100% CPY” assume prepayments on the Mortgage Loans and AB Whole Loans at those levels of CPR following the expiration of any applicable lockout period, any applicable period in which defeasance is permitted and any applicable yield maintenance period (except as described below). We cannot assure you, however, that prepayments of the Mortgage Loans and AB Whole Loans will conform to any level of CPY, and we make no representation that the Mortgage Loans and AB Whole Loans will prepay at the levels of CPY shown or at any other prepayment rate.

The following tables indicate the percentage of the initial Certificate Balance of each class of the Offered Certificates that are also Principal Balance Certificates that would be outstanding after each of the dates shown at various CPYs and the corresponding weighted average life of each class of Offered Certificates that are also Principal Balance Certificates. The tables have been prepared on the basis of the following assumptions (the “Modeling Assumptions”), among others:

● scheduled Periodic Payments including payments due at maturity of principal and/or interest on the Mortgage Loans will be received on a timely basis and will be distributed on the 10^th day (each assumed to be a business day) of the related month, beginning in December 2017;

● the Mortgage Rate in effect for each Mortgage Loan, AB Whole Loan and Component as of the Cut-off Date will remain in effect to the related maturity date and will be adjusted, if necessary, as required pursuant to the definition of Mortgage Rate;

● there are no delinquencies;

● the mortgage loan seller will not be required to repurchase any Mortgage Loan, and none of the holders of the Controlling Class (or any other Certificateholder), the special servicer or the master servicer will exercise its option to purchase all the Mortgage Loans and thereby cause an early termination of the issuing entity and no holder of any mezzanine debt or other indebtedness will exercise its option to purchase the related Mortgage Loan;

● any principal prepayments on the Mortgage Loans will be received on their respective Due Dates after the expiration of any applicable lockout period, any applicable period in which defeasance is permitted, and any applicable yield maintenance period, in each case, at the respective levels of CPY set forth in the tables (without regard to any limitations in such Mortgage Loans on partial voluntary principal prepayment);

● any principal prepayments on the AB Whole Loans will be received on their respective Due Dates after the expiration of any applicable lockout period, any applicable period in which defeasance is permitted, and any applicable yield maintenance period, in each case, at the respective levels of CPY set forth in the tables (without regard to any limitations in such Whole Loans on partial

440

voluntary principal prepayment) and allocated to the related Mortgage Loan pursuant to the related Co-Lender Agreement;

● any principal prepayments relating to the Bass Pro & Cabela’s Portfolio Mortgage Loan will be calculated at the respective level of CPR on the then outstanding balance of such Mortgage Loan without regard to lockout, yield maintenance, or defeasance terms on either Note until the BP Freely Prepayable Note has been reduced to zero. Voluntary principal prepayments will be applied as described under“Description of the Mortgage Pool—The Whole Loans—Bass Pro & Cabela’s Portfolio Whole Loan” first until the BP Freely Prepayable Note has been reduced to zero,thento the Pooled BP Call Protected Note upon expiration of its yield maintenance term;

● all prepayments are assumed to be voluntary prepayments and will not include, without limitation, Liquidation Proceeds, condemnation proceeds, insurance proceeds, proceeds from the purchase of a Mortgage Loan from the issuing entity or any prepayment that is accepted by the master servicer or the special servicer pursuant to a workout, settlement or loan modification;

● no Prepayment Interest Shortfalls are incurred and no prepayment premiums or yield maintenance charges are collected;

● the Closing Date occurs on November 30, 2017;

● the Pass-Through Rates, initial Certificate Balances and initial Notional Amounts of the respective classes of Offered Certificates are as described in this prospectus;

● the Administrative Cost Rate is calculated on the Stated Principal Balance of the Mortgage Loans and in the same manner as interest is calculated on the Mortgage Loans;

● no reserves, earnouts, holdbacks, insurance proceeds or condemnation proceeds are applied to prepay any related Mortgage Loan or AB Whole Loan in whole or in part;

● no additional trust fund expenses are incurred;

● no property releases (or yield maintenance charge or other prepayment premium or related re-amortizations) occur;

● the optional termination is not exercised; and

● there are no modifications or maturity date extensions in respect of the Mortgage Loans.

To the extent that the Mortgage Loans and AB Whole Loans have characteristics that differ from those assumed in preparing the tables set forth below, a class of Offered Certificates that is also a Principal Balance Certificate may mature earlier or later than indicated by the tables. The tables set forth below are for illustrative purposes only and it is highly unlikely that the Mortgage Loans and AB Whole Loans will actually prepay at any constant rate until maturity or that all the Mortgage Loans and AB Whole Loans will prepay at the same rate. In addition, variations in the actual prepayment experience and the balance of the Mortgage Loans and AB Whole Loans that prepay may increase or decrease the percentages of initial Certificate Balances (and weighted average lives) shown in the following tables. These variations may occur even if the average prepayment experience of the Mortgage Loans and AB Whole Loans were to equal any of the specified CPY percentages. Investors should not rely on the prepayment assumptions set forth in this prospectus and are urged to conduct their own analyses of the rates at which the Mortgage Loans and AB Whole Loans may be expected to prepay, based on their own assumptions. Based on the foregoing assumptions, the following tables indicate the resulting weighted average lives of each class of Offered Certificates that is also a Principal Balance Certificate and set forth the percentage of the initial Certificate Balance of each class of Offered Certificates that is also a Principal Balance Certificate that would be outstanding after each of the dates shown at the indicated CPYs.

441

Percentages of the Initial Certificate Balance of
the Class A-1 certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	94%	94%	94%	94%	94%
November 10, 2019	79%	79%	79%	79%	79%
November 10, 2020	59%	59%	59%	59%	59%
November 10, 2021	30%	30%	30%	30%	30%
November 10, 2022 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	3.10	3.08	3.08	3.08	3.08
First Principal Payment Date	Dec 2017	Dec 2017	Dec 2017	Dec 2017	Dec 2017
Last Principal Payment Date	Oct 2022	Jun 2022	Jun 2022	Jun 2022	Jun 2022

Percentages of the Initial Certificate Balance of
the Class A-2 certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	100%	100%	100%	100%	100%
November 10, 2019	100%	100%	100%	100%	100%
November 10, 2020	100%	100%	100%	100%	100%
November 10, 2021	100%	100%	100%	100%	100%
November 10, 2022 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	4.86	4.83	4.78	4.71	4.56
First Principal Payment Date	Oct 2022	Jun 2022	Jun 2022	Jun 2022	Jun 2022
Last Principal Payment Date	Oct 2022	Oct 2022	Oct 2022	Oct 2022	Oct 2022

Percentages of the Initial Certificate Balance of
the Class A-3 certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	100%	100%	100%	100%	100%
November 10, 2019	100%	100%	100%	100%	100%
November 10, 2020	100%	100%	100%	100%	100%
November 10, 2021	100%	100%	100%	100%	100%
November 10, 2022	100%	100%	100%	100%	100%
November 10, 2023	100%	100%	100%	100%	100%
November 10, 2024	100%	100%	100%	100%	100%
November 10, 2025	100%	100%	100%	100%	100%
November 10, 2026	100%	99%	98%	96%	70%
November 10, 2027 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	9.52	9.49	9.44	9.39	9.16
First Principal Payment Date	Feb 2027	Nov 2026	Nov 2026	Nov 2026	Nov 2026
Last Principal Payment Date	Aug 2027	Aug 2027	Jul 2027	Jul 2027	Apr 2027

442

Percentages of the Initial Certificate Balance of
the Class A-4 certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	100%	100%	100%	100%	100%
November 10, 2019	100%	100%	100%	100%	100%
November 10, 2020	100%	100%	100%	100%	100%
November 10, 2021	100%	100%	100%	100%	100%
November 10, 2022	100%	100%	100%	100%	100%
November 10, 2023	100%	100%	100%	100%	100%
November 10, 2024	100%	100%	100%	100%	100%
November 10, 2025	100%	100%	100%	100%	100%
November 10, 2026	100%	100%	100%	100%	100%
November 10, 2027 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	9.83	9.80	9.78	9.73	9.52
First Principal Payment Date	Aug 2027	Aug 2027	Jul 2027	Jul 2027	Apr 2027
Last Principal Payment Date	Nov 2027	Nov 2027	Oct 2027	Oct 2027	Jul 2027

Percentages of the Initial Certificate Balance of
the Class A-AB certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	100%	100%	100%	100%	100%
November 10, 2019	100%	100%	100%	100%	100%
November 10, 2020	100%	100%	100%	100%	100%
November 10, 2021	100%	100%	100%	100%	100%
November 10, 2022	99%	99%	99%	99%	99%
November 10, 2023	77%	77%	77%	77%	77%
November 10, 2024	54%	54%	54%	54%	54%
November 10, 2025	30%	30%	30%	30%	30%
November 10, 2026	4%	4%	4%	4%	4%
November 10, 2027 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	7.10	7.10	7.10	7.10	7.10
First Principal Payment Date	Oct 2022	Oct 2022	Oct 2022	Oct 2022	Oct 2022
Last Principal Payment Date	Feb 2027	Feb 2027	Feb 2027	Feb 2027	Feb 2027

Percentages of the Initial Certificate Balance of
the Class A-BP certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	100%	0%	0%	0%	0%
November 10, 2019	100%	0%	0%	0%	0%
November 10, 2020	100%	0%	0%	0%	0%
November 10, 2021	100%	0%	0%	0%	0%
November 10, 2022	100%	0%	0%	0%	0%
November 10, 2023	100%	0%	0%	0%	0%
November 10, 2024	100%	0%	0%	0%	0%
November 10, 2025	100%	0%	0%	0%	0%
November 10, 2026	100%	0%	0%	0%	0%
November 10, 2027 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	9.86	0.38	0.15	0.07	0.03
First Principal Payment Date	Oct 2027	Dec 2017	Dec 2017	Dec 2017	Dec 2017
Last Principal Payment Date	Oct 2027	Sep 2018	Apr 2018	Feb 2018	Dec 2017

443

Percentages of the Initial Certificate Balance of
the Class A-S certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	100%	100%	100%	100%	100%
November 10, 2019	100%	100%	100%	100%	100%
November 10, 2020	100%	100%	100%	100%	100%
November 10, 2021	100%	100%	100%	100%	100%
November 10, 2022	100%	100%	100%	100%	100%
November 10, 2023	100%	100%	100%	100%	100%
November 10, 2024	100%	100%	100%	100%	100%
November 10, 2025	100%	100%	100%	100%	100%
November 10, 2026	100%	100%	100%	100%	100%
November 10, 2027 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	9.94	9.94	9.91	9.86	9.61
First Principal Payment Date	Nov 2027	Nov 2027	Oct 2027	Oct 2027	Jul 2027
Last Principal Payment Date	Nov 2027	Nov 2027	Nov 2027	Oct 2027	Jul 2027

Percentages of the Initial Certificate Balance of
the Class B certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	100%	100%	100%	100%	100%
November 10, 2019	100%	100%	100%	100%	100%
November 10, 2020	100%	100%	100%	100%	100%
November 10, 2021	100%	100%	100%	100%	100%
November 10, 2022	100%	100%	100%	100%	100%
November 10, 2023	100%	100%	100%	100%	100%
November 10, 2024	100%	100%	100%	100%	100%
November 10, 2025	100%	100%	100%	100%	100%
November 10, 2026	100%	100%	100%	100%	100%
November 10, 2027 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	9.94	9.94	9.94	9.91	9.67
First Principal Payment Date	Nov 2027	Nov 2027	Nov 2027	Oct 2027	Jul 2027
Last Principal Payment Date	Nov 2027	Nov 2027	Nov 2027	Nov 2027	Aug 2027

Percentages of the Initial Certificate Balance of
the Class C certificates at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Distribution Date	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
Closing Date	100%	100%	100%	100%	100%
November 10, 2018	100%	100%	100%	100%	100%
November 10, 2019	100%	100%	100%	100%	100%
November 10, 2020	100%	100%	100%	100%	100%
November 10, 2021	100%	100%	100%	100%	100%
November 10, 2022	100%	100%	100%	100%	100%
November 10, 2023	100%	100%	100%	100%	100%
November 10, 2024	100%	100%	100%	100%	100%
November 10, 2025	100%	100%	100%	100%	100%
November 10, 2026	100%	100%	100%	100%	100%
November 10, 2027 and thereafter	0%	0%	0%	0%	0%
Weighted Average Life (in years)	9.94	9.94	9.94	9.94	9.69
First Principal Payment Date	Nov 2027	Nov 2027	Nov 2027	Nov 2027	Aug 2027
Last Principal Payment Date	Nov 2027	Nov 2027	Nov 2027	Nov 2027	Aug 2027

444

Pre-Tax Yield to Maturity Tables

The following tables indicate the approximate pre-tax yield to maturity on a corporate bond equivalent basis on the Offered Certificates for the specified CPYs based on the assumptions set forth under “—Weighted Average Life” above. It was further assumed that the purchase price of the Offered Certificates is as specified in the tables below, expressed as a percentage of the initial Certificate Balance or Notional Amount, as applicable, plus accrued interest from November 1, 2017 to the Closing Date.

The yields set forth in the following tables were calculated by determining the monthly discount rates that, when applied to the assumed streams of cash flows to be paid on the applicable class of Offered Certificates, would cause the discounted present value of such assumed stream of cash flows to equal the assumed purchase price of such class, and by converting such monthly rates to semi-annual corporate bond equivalent rates. Such calculations do not take into account shortfalls in collection of interest due to prepayments (or other liquidations) of the Mortgage Loans and AB Whole Loans or the interest rates at which investors may be able to reinvest funds received by them as distributions on the applicable class of certificates (and, accordingly, do not purport to reflect the return on any investment in the applicable class of Offered Certificates when such reinvestment rates are considered).

The characteristics of the Mortgage Loans and AB Whole Loans may differ from those assumed in preparing the tables below. In addition, we cannot assure you that the Mortgage Loans and AB Whole Loans will prepay in accordance with the above assumptions at any of the rates shown in the tables or at any other particular rate, that the cash flows on the applicable class of Offered Certificates will correspond to the cash flows shown in this prospectus or that the aggregate purchase price of such class of Offered Certificates will be as assumed. In addition, it is unlikely that the Mortgage Loans and AB Whole Loans will prepay in accordance with the above assumptions at any of the specified CPYs until maturity or that all the Mortgage Loans and AB Whole Loans will so prepay at the same rate. Timing of changes in the rate of prepayments may significantly affect the actual yield to maturity to investors, even if the average rate of principal prepayments is consistent with the expectations of investors. Investors must make their own decisions as to the appropriate prepayment assumption to be used in deciding whether to purchase any class of Offered Certificates.

For purposes of this prospectus, prepayment assumptions with respect to the Mortgage Loans are presented in terms of the CPY model described under “—Weighted Average Life” above.

Pre-Tax Yield to Maturity (CBE) for the Class A-1 certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	3.968%	3.976%	3.976%	3.976%	3.976%
96-00	3.607%	3.614%	3.614%	3.614%	3.614%
97-00	3.252%	3.256%	3.256%	3.256%	3.256%
98-00	2.901%	2.904%	2.904%	2.904%	2.904%
99-00	2.555%	2.556%	2.556%	2.556%	2.556%
100-00	2.213%	2.213%	2.213%	2.213%	2.213%
101-00	1.877%	1.875%	1.875%	1.875%	1.875%
102-00	1.544%	1.541%	1.541%	1.541%	1.541%
103-00	1.216%	1.211%	1.211%	1.211%	1.211%
104-00	0.892%	0.886%	0.886%	0.886%	0.886%
105-00	0.573%	0.565%	0.565%	0.565%	0.565%

445

Pre-Tax Yield to Maturity (CBE) for the Class A-2 certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	4.444%	4.451%	4.462%	4.477%	4.515%
96-00	4.206%	4.212%	4.220%	4.232%	4.262%
97-00	3.971%	3.975%	3.981%	3.990%	4.012%
98-00	3.739%	3.741%	3.745%	3.751%	3.765%
99-00	3.509%	3.510%	3.512%	3.515%	3.522%
100-00	3.282%	3.282%	3.282%	3.281%	3.281%
101-00	3.058%	3.056%	3.054%	3.051%	3.043%
102-00	2.836%	2.833%	2.829%	2.822%	2.807%
103-00	2.617%	2.612%	2.606%	2.597%	2.575%
104-00	2.400%	2.394%	2.386%	2.374%	2.344%
105-00	2.185%	2.178%	2.168%	2.153%	2.117%

Pre-Tax Yield to Maturity (CBE) for the Class A-3 certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	3.853%	3.855%	3.857%	3.860%	3.874%
96-00	3.722%	3.724%	3.726%	3.728%	3.739%
97-00	3.594%	3.595%	3.596%	3.598%	3.606%
98-00	3.466%	3.467%	3.468%	3.469%	3.475%
99-00	3.341%	3.341%	3.342%	3.342%	3.345%
100-00	3.217%	3.217%	3.216%	3.216%	3.216%
101-00	3.094%	3.093%	3.093%	3.092%	3.089%
102-00	2.972%	2.972%	2.971%	2.969%	2.964%
103-00	2.852%	2.851%	2.850%	2.848%	2.840%
104-00	2.734%	2.732%	2.730%	2.728%	2.717%
105-00	2.616%	2.614%	2.612%	2.609%	2.595%

Pre-Tax Yield to Maturity (CBE) for the Class A-4 certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	4.111%	4.113%	4.114%	4.117%	4.128%
96-00	3.983%	3.984%	3.985%	3.987%	3.996%
97-00	3.856%	3.856%	3.857%	3.859%	3.866%
98-00	3.730%	3.731%	3.731%	3.732%	3.737%
99-00	3.606%	3.606%	3.607%	3.607%	3.609%
100-00	3.484%	3.484%	3.484%	3.483%	3.483%
101-00	3.362%	3.362%	3.362%	3.361%	3.359%
102-00	3.243%	3.242%	3.242%	3.241%	3.236%
103-00	3.124%	3.124%	3.123%	3.121%	3.114%
104-00	3.007%	3.006%	3.005%	3.003%	2.994%
105-00	2.892%	2.890%	2.889%	2.886%	2.875%

446

Pre-Tax Yield to Maturity (CBE) for the Class A-AB certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	4.151%	4.151%	4.151%	4.151%	4.151%
96-00	3.981%	3.981%	3.981%	3.981%	3.981%
97-00	3.814%	3.814%	3.814%	3.814%	3.814%
98-00	3.648%	3.648%	3.648%	3.648%	3.648%
99-00	3.484%	3.484%	3.484%	3.484%	3.484%
100-00	3.323%	3.323%	3.323%	3.323%	3.323%
101-00	3.163%	3.163%	3.163%	3.163%	3.163%
102-00	3.005%	3.005%	3.005%	3.005%	3.005%
103-00	2.849%	2.849%	2.849%	2.849%	2.849%
104-00	2.694%	2.694%	2.694%	2.694%	2.694%
105-00	2.542%	2.542%	2.542%	2.542%	2.542%

Pre-Tax Yield to Maturity (CBE) for the Class A-BP certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	4.494%	18.025%	41.298%	93.678%	303.000%
96-00	4.363%	14.977%	32.915%	72.029%	216.845%
97-00	4.234%	12.015%	24.939%	52.260%	146.118%
98-00	4.106%	9.135%	17.347%	34.184%	87.938%
99-00	3.980%	6.334%	10.114%	17.636%	39.985%
100-00	3.856%	3.609%	3.220%	2.467%	0.383%
101-00	3.733%	0.957%	-3.357%	-11.453%	-32.384%
102-00	3.611%	-1.625%	-9.634%	-24.243%	-59.547%
103-00	3.491%	-4.140%	-15.629%	-36.007%	-82.106%
104-00	3.372%	-6.591%	-21.358%	-46.840%	-100.874%
105-00	3.255%	-8.979%	-26.835%	-56.827%	-116.517%

Pre-Tax Yield to Maturity (CBE) for the Class X-A certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
6-28	6.464%	6.398%	6.326%	6.222%	5.785%
7-00	6.020%	5.954%	5.881%	5.777%	5.335%
7-04	5.589%	5.522%	5.448%	5.343%	4.896%
7-08	5.169%	5.101%	5.027%	4.921%	4.469%
7-12	4.760%	4.692%	4.617%	4.510%	4.054%
7-16	4.361%	4.293%	4.217%	4.109%	3.648%
7-20	3.972%	3.903%	3.827%	3.718%	3.253%
7-24	3.593%	3.524%	3.447%	3.337%	2.867%
7-28	3.223%	3.153%	3.076%	2.965%	2.491%
8-00	2.862%	2.791%	2.714%	2.602%	2.123%
8-04	2.509%	2.438%	2.359%	2.247%	1.764%

447

Pre-Tax Yield to Maturity (CBE) for the Class X-BP certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
3-11	11.009%	-191.467%	NA	NA	NA
3-12	10.770%	-191.537%	NA	NA	NA
3-13	10.534%	-191.606%	NA	NA	NA
3-14	10.302%	-191.673%	NA	NA	NA
3-15	10.074%	-191.740%	NA	NA	NA
3-16	9.848%	-191.805%	NA	NA	NA
3-17	9.626%	-191.869%	NA	NA	NA
3-18	9.406%	-191.932%	NA	NA	NA
3-19	9.190%	-191.994%	NA	NA	NA
3-20	8.976%	-192.055%	NA	NA	NA
3-21	8.765%	-192.114%	NA	NA	NA

Pre-Tax Yield to Maturity (CBE) for the Class X-B certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
2-28	9.035%	9.025%	9.039%	9.009%	8.611%
3-00	8.004%	7.994%	8.010%	7.978%	7.568%
3-04	7.036%	7.027%	7.043%	7.011%	6.589%
3-08	6.126%	6.117%	6.134%	6.102%	5.668%
3-12	5.267%	5.259%	5.276%	5.243%	4.798%
3-16	4.454%	4.447%	4.465%	4.431%	3.975%
3-20	3.684%	3.677%	3.695%	3.661%	3.195%
3-24	2.951%	2.945%	2.964%	2.929%	2.453%
3-28	2.254%	2.248%	2.268%	2.232%	1.746%
4-00	1.589%	1.583%	1.603%	1.567%	1.072%
4-04	0.953%	0.948%	0.968%	0.932%	0.428%

Pre-Tax Yield to Maturity (CBE) for the Class A-S certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	4.401%	4.401%	4.402%	4.405%	4.418%
96-00	4.271%	4.271%	4.273%	4.275%	4.285%
97-00	4.144%	4.144%	4.145%	4.146%	4.154%
98-00	4.018%	4.018%	4.018%	4.019%	4.024%
99-00	3.893%	3.893%	3.893%	3.894%	3.896%
100-00	3.770%	3.770%	3.770%	3.770%	3.770%
101-00	3.648%	3.648%	3.648%	3.647%	3.644%
102-00	3.528%	3.528%	3.527%	3.526%	3.521%
103-00	3.409%	3.409%	3.408%	3.407%	3.398%
104-00	3.292%	3.292%	3.290%	3.288%	3.278%
105-00	3.175%	3.175%	3.174%	3.171%	3.158%

448

Pre-Tax Yield to Maturity (CBE) for the Class B certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	4.611%	4.611%	4.611%	4.612%	4.625%
96-00	4.480%	4.480%	4.480%	4.481%	4.492%
97-00	4.351%	4.351%	4.351%	4.352%	4.360%
98-00	4.224%	4.224%	4.224%	4.224%	4.229%
99-00	4.098%	4.098%	4.098%	4.098%	4.100%
100-00	3.973%	3.973%	3.973%	3.973%	3.973%
101-00	3.851%	3.851%	3.851%	3.850%	3.847%
102-00	3.729%	3.729%	3.729%	3.728%	3.723%
103-00	3.609%	3.609%	3.609%	3.608%	3.600%
104-00	3.490%	3.490%	3.490%	3.489%	3.479%
105-00	3.373%	3.373%	3.373%	3.371%	3.359%

Pre-Tax Yield to Maturity (CBE) for the Class C certificates
at the Respective CPYs Set Forth Below:

	Prepayment Assumption (CPY)
Assumed Price (32nds)	0% CPY	25% CPY	50% CPY	75% CPY	100% CPY
95-00	5.068%	5.068%	5.068%	5.069%	5.083%
96-00	4.935%	4.934%	4.935%	4.935%	4.946%
97-00	4.803%	4.802%	4.803%	4.803%	4.812%
98-00	4.672%	4.672%	4.672%	4.673%	4.678%
99-00	4.543%	4.543%	4.544%	4.544%	4.547%
100-00	4.416%	4.416%	4.416%	4.417%	4.417%
101-00	4.291%	4.290%	4.291%	4.291%	4.289%
102-00	4.166%	4.166%	4.167%	4.167%	4.162%
103-00	4.044%	4.044%	4.044%	4.045%	4.037%
104-00	3.922%	3.922%	3.923%	3.923%	3.913%
105-00	3.802%	3.802%	3.803%	3.803%	3.791%

449

Material Federal Income Tax Considerations

General

The following is a general discussion of the anticipated material federal income tax consequences of the purchase, ownership and disposition of the certificates. The discussion below does not purport to address all federal income tax consequences that may be applicable to particular categories of investors (such as banks, insurance companies, securities dealers, foreign persons, investors whose functional currency is not the U.S. dollar, and investors that hold the certificates as part of a “straddle” or “conversion transaction”), some of which may be subject to special rules. The authorities on which this discussion is based are subject to change or differing interpretations, and any such change or interpretation could apply retroactively. This discussion reflects the applicable provisions of the Internal Revenue Code of 1986, as amended (the “Code”), as well as regulations (the “REMIC Regulations”) promulgated by the U.S. Department of the Treasury and the IRS. Investors are encouraged to consult their tax advisors in determining the federal, state, local or any other tax consequences to them of the purchase, ownership and disposition of the certificates.

Two separate real estate mortgage investment conduit (“REMIC”) elections will be made with respect to designated portions of the issuing entity (the “Lower-Tier REMIC” and the “Upper-Tier REMIC”, and, together, the “Trust REMICs”). The Lower-Tier REMIC will hold the Mortgage Loans and certain other assets and will issue (i) certain classes of regular interests (the “Lower-Tier Regular Interests”) to the Upper-Tier REMIC and (ii) an uncertificated interest represented by the Class R certificates as the sole class of “residual interests” in the Lower-Tier REMIC. In addition, on the Closing Date the issuing entity may designate the portion of the issuing entity holding the Esperanza Mortgage Loan as one or more additional REMICs and issue one or more additional classes of certificates representing the “residual interest” in each such REMIC.

The Upper-Tier REMIC will hold the Lower-Tier Regular Interests and will issue (i) the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class X-A, Class X-BP, Class X-B, Class A-S, Class B, Class C, Class D, Class X-D, Class E-RR, Class F-RR, Class G-RR and Class H-RR certificates (collectively, the “Regular Interests”), each of which represents a regular interest in the Upper-Tier REMIC and (ii) an uncertificated interest represented by the Class R certificates as the sole class of “residual interests” in the Upper-Tier REMIC.

Qualification as a REMIC requires ongoing compliance with certain conditions. Assuming (i) the making of appropriate elections, (ii) compliance with the PSA and each Co-Lender Agreement, (iii) compliance with the provisions of each Non-Serviced PSA and any amendments thereto and the continued qualification of the REMICs formed under each Non-Serviced PSA and (iv) compliance with any changes in the law, including any amendments to the Code or applicable Treasury regulations thereunder, in the opinion of Cadwalader, Wickersham & Taft LLP, special tax counsel to the depositor, (a) each Trust REMIC will qualify as a REMIC on the Closing Date and thereafter, (b) each of the Lower-Tier Regular Interests will constitute a “regular interest” in the Lower-Tier REMIC, (c) each Class of Regular Interests will constitute a “regular interest” in the Upper-Tier REMIC and (d) the Class R certificates will evidence the sole class of “residual interests” in each Trust REMIC.

Qualification as a REMIC

In order for each Trust REMIC to qualify as a REMIC, there must be ongoing compliance on the part of such Trust REMIC with the requirements set forth in the Code. Each Trust REMIC must fulfill an asset test, which requires that no more than ade minimis portion of the assets of such Trust REMIC, as of the close of the third calendar month beginning after the Closing Date (which for purposes of this discussion is the date of the issuance of the Regular Interests, the “Startup Day”) and at all times thereafter, may consist of assets other than “qualified mortgages” and “permitted investments”. The REMIC Regulations provide a safe harbor pursuant to which thede minimis requirements will be met if at all times the aggregate adjusted basis of the nonqualified assets is less than 1% of the aggregate adjusted basis of all such Trust REMIC’s assets.

450

Each Trust REMIC also must provide “reasonable arrangements” to prevent its residual interest from being held by “disqualified organizations” or their agents and must furnish applicable tax information to transferors or agents that violate this restriction. The PSA will provide that no legal or beneficial interest in the Class R certificates may be transferred or registered unless certain conditions, designed to prevent violation of this restriction, are met. Consequently, it is expected that each Trust REMIC will qualify as a REMIC at all times that any of the Regular Interests are outstanding.

A qualified mortgage is any obligation that is principally secured by an interest in real property and that is either transferred to a REMIC on the Startup Day or is purchased by a REMIC within a three (3) month period thereafter pursuant to a fixed price contract in effect on the Startup Day. Qualified mortgages include (i) whole mortgage loans or split note interests in such mortgage loans, such as the Mortgage Loans;provided that, in general, (a) the fair market value of the real property security (including buildings and structural components of the real property security and reduced by (1) the amount of any lien on the real property security that is senior to the Mortgage Loan and (2) a proportionate amount of any lien on the real property security that is in parity with the Mortgage Loan) is at least 80% of the aggregate principal balance of such Mortgage Loan either at origination or as of the Startup Day (a loan-to-value ratio of not more than 125% with respect to the real property security) or (b) substantially all the proceeds of the Mortgage Loan or the underlying mortgages were used to acquire, improve or protect an interest in real property that, at the date of origination, was the only security for the Mortgage Loan, and (ii) regular interests in another REMIC, such as the Lower-Tier Regular Interests that will be held by the Upper-Tier REMIC. If a Mortgage Loan was not in fact principally secured by real property or is otherwise not a qualified mortgage, it must be disposed of within 90 days of discovery of such defect, or otherwise ceases to be a qualified mortgage after such 90-day period.

Permitted investments include “cash flow investments”, “qualified reserve assets” and “foreclosure property”. A cash flow investment is an investment, earning a return in the nature of interest, of amounts received on or with respect to qualified mortgages for a temporary period, not exceeding 13 months, until the next scheduled distribution to holders of interests in the REMIC. A qualified reserve asset is any intangible property held for investment that is part of any reasonably required reserve maintained by the REMIC to provide for payments of expenses of the REMIC or amounts due on its regular or residual interests in the event of defaults (including delinquencies) on the qualified mortgages, lower than expected reinvestment returns, Prepayment Interest Shortfalls and certain other contingencies. The Trust REMICs will not hold any qualified reserve assets. Foreclosure property is real property acquired by a REMIC in connection with the default or imminent default of a qualified mortgage and maintained by the REMIC in compliance with applicable rules and personal property that is incidental to such real property;provided that the mortgage loan seller had no knowledge or reason to know, as of the Startup Day, that such a default had occurred or would occur. Foreclosure property may generally not be held after the close of the third calendar year beginning after the date the issuing entity acquires such property, with one extension that may be granted by the IRS.

A mortgage loan held by a REMIC will fail to be a qualified mortgage if it is “significantly modified” unless default is “reasonably foreseeable” or where the servicer believes there is a “significant risk of default” upon maturity of the mortgage loan or at an earlier date, and that by making such modification the risk of default is substantially reduced. A mortgage loan held by a REMIC will not be considered to have been “significantly modified” following the release of the lien on a portion of the real property collateral if (a) the release is pursuant to a defeasance permitted under the mortgage loan documents that occurs more than two years after the startup day of the REMIC or (b) following the release the loan-to-value ratio for the mortgage loan is not more than 125% with respect to the real property security. Furthermore, if the release is not pursuant to a defeasance and following the release the loan-to-value ratio for the mortgage loan is greater than 125%, the mortgage loan will continue to be a qualified mortgage if the release is part of a “qualified paydown transaction” in accordance with Revenue Procedure 2010-30.

In addition to the foregoing requirements, the various interests in a REMIC also must meet certain requirements. All of the interests in a REMIC must be either of the following: (i) one or more classes of regular interests or (ii) a single class of residual interests on which distributions, if any, are madepro rata. A regular interest is an interest in a REMIC that is issued on the Startup Day with fixed terms, is designated as 

451

a regular interest, and unconditionally entitles the holder to receive a specified principal amount (or other similar amount), and provides that interest payments (or other similar amounts), if any, at or before maturity either are payable based on a fixed rate or a qualified variable rate, or consist of a specified, nonvarying portion of the interest payments on the qualified mortgages. The rate on the specified portion may be a fixed rate, a variable rate, or the difference between one fixed or qualified variable rate and another fixed or qualified variable rate. The specified principal amount of a regular interest that provides for interest payments consisting of a specified, nonvarying portion of interest payments on qualified mortgages may be zero. An interest in a REMIC may be treated as a regular interest even if payments of principal with respect to such interest are subordinated to payments on other regular interests or the residual interest in the REMIC, and are dependent on the absence of defaults or delinquencies on qualified mortgages or permitted investments, lower than reasonably expected returns on permitted investments, expenses incurred by the REMIC or Prepayment Interest Shortfalls. A residual interest is an interest in a REMIC other than a regular interest that is issued on the Startup Day that is designated as a residual interest. Accordingly, each of the Lower-Tier Regular Interests will constitute a class of regular interests in the Lower-Tier REMIC, each class of the Regular Interests will constitute a class of regular interests in the Upper-Tier REMIC, and the Class R certificates will represent the sole class of residual interests in each Trust REMIC.

If an entity fails to comply with one or more of the ongoing requirements of the Code for status as a REMIC during any taxable year, the Code provides that the entity or applicable portion of it will not be treated as a REMIC for such year and thereafter. In this event, any entity with debt obligations with two or more maturities, such as the Trust REMICs, may be treated as a separate association taxable as a corporation under Treasury regulations, and the certificates may be treated as equity interests in such an association. The Code, however, authorizes the Treasury Department to issue regulations that address situations where failure to meet one or more of the requirements for REMIC status occurs inadvertently and in good faith. Investors should be aware, however, that the Conference Committee Report to the Tax Reform Act of 1986 (the “1986 Act”) indicates that the relief may be accompanied by sanctions, such as the imposition of a corporate tax on all or a portion of a REMIC’s income for the period of time in which the requirements for REMIC status are not satisfied.

Status of Offered Certificates

Offered Certificates held by a real estate investment trust will constitute “real estate assets” within the meaning of Code Section 856(c)(5)(B), and interest (including original issue discount) on the Offered Certificates will be considered “interest on obligations secured by mortgages on real property or on interests in real property” within the meaning of Code Section 856(c)(3)(B) in the same proportion that, for both purposes, the assets of the issuing entity would be so treated. For purposes of Code Section 856(c)(5)(B), payments of principal and interest on the Mortgage Loans that are reinvested pending distribution to holders of Regular Interests qualify for such treatment. Offered Certificates held by a domestic building and loan association will be treated as “loans . . . secured by an interest in real property which is . . . residential real property” within the meaning of Code Section 7701(a)(19)(C)(v) or as other assets described in Code Section 7701(a)(19)(C) only to the extent the applicable loans are secured by residential real property. As of the Cut-off Date, two of the Mortgaged Properties (2.3% by allocated loan amount) securing two Mortgage Loans are, in whole or in part, multifamily properties. If at all times 95% or more of the assets of the issuing entity qualify for each of the foregoing treatments, the Offered Certificates will qualify for the corresponding status in their entirety. For the purposes of the foregoing determinations, the Trust REMICs will be treated as a single REMIC. In addition, the Mortgage Loans that have been defeased with government securities will not qualify for such treatment. Offered Certificates will be “qualified mortgages” within the meaning of Code Section 860G(a)(3) for another REMIC. Moreover, Offered Certificates held by certain financial institutions will constitute an “evidence of indebtedness” within the meaning of Code Section 582(c)(1).

452

Taxation of Regular Interests

General

Each class of Regular Interests represents a regular interest in the Upper-Tier REMIC. The Regular Interests will represent newly originated debt instruments for federal income tax purposes. In general, interest, original issue discount and market discount on a Regular Interest will be treated as ordinary income to the holder of a Regular Interest (a “Regular Interestholder”), and principal payments on a Regular Interest will be treated as a return of capital to the extent of the Regular Interestholder’s basis in the Regular Interest. Regular Interestholders must use the accrual method of accounting with regard to the Regular Interests, regardless of the method of accounting otherwise used by such Regular Interestholders.

Original Issue Discount

Holders of Regular Interests issued with original issue discount generally must include original issue discount in ordinary income for federal income tax purposes as it accrues in accordance with the constant yield method, which takes into account the compounding of interest, in advance of receipt of the cash attributable to such income. The following discussion is based in part on temporary and final Treasury regulations (the “OID Regulations”) under Code Sections 1271 through 1273 and 1275 and in part on the provisions of the 1986 Act. Regular Interestholders should be aware, however, that the OID Regulations do not adequately address certain issues relevant to prepayable securities, such as the Regular Interests. To the extent such issues are not addressed in the OID Regulations, the certificate administrator will apply the methodology described in the Conference Committee Report to the 1986 Act. No assurance can beprovided that the IRS will not take a different position as to those matters not currently addressed by the OID Regulations. Moreover, the OID Regulations include an anti-abuse rule allowing the IRS to apply or depart from the OID Regulations if necessary or appropriate to ensure a reasonable tax result in light of the applicable statutory provisions. A tax result will not be considered unreasonable under the anti-abuse rule, however, in the absence of a substantial effect on the present value of a taxpayer’s tax liability. Investors are advised to consult their own tax advisors as to the discussion in this prospectus and the appropriate method for reporting interest and original issue discount with respect to the Regular Interests.

Each Regular Interest will be treated as an installment obligation for purposes of determining the original issue discount includible in a Regular Interestholder’s income. The total amount of original issue discount on a Regular Interest is the excess of the “stated redemption price at maturity” of the Regular Interest over its “issue price”. The issue price of a class of Regular Interests is the first price at which a substantial amount of Regular Interests of such class is sold to investors (excluding bond houses, brokers and underwriters). Although unclear under the OID Regulations, the certificate administrator will treat the issue price of Regular Interests for which there is no substantial sale as of the issue date as the fair market value of such Regular Interests as of the issue date. The issue price of the Regular Interests also includes the amount paid by an initial Regular Interestholder for accrued interest that relates to a period prior to the issue date of such class of Regular Interests. The stated redemption price at maturity of a Regular Interest is the sum of all payments provided by the debt instrument other than any qualified stated interest payments. Under the OID Regulations, qualified stated interest generally means interest payable at a single fixed rate or a qualified variable rate;provided that such interest payments are unconditionally payable at intervals of one year or less during the entire term of the obligation. Because there is no penalty or default remedy in the case of nonpayment of interest with respect to a Regular Interest, it is possible that no interest on any class of Regular Interests will be treated as qualified stated interest. However, because the Mortgage Loans provide for remedies in the event of default, the certificate administrator will treat all payments of stated interest on the Regular Interests (other than the Class X Certificates) as qualified stated interest (other than accrued interest distributed on the first Distribution Date for the number of days that exceed the interval between the Closing Date and the first Distribution Date).

It is anticipated that the certificate administrator will treat each class of Class X Certificates as having no qualified stated interest. Accordingly, such classes will be considered to be issued with original issue discount in an amount equal to the excess of all distributions of interest expected to be received on such classes over their respective issue prices (including interest accrued prior to the Closing Date). Any

453

“negative” amounts of original issue discount on such classes attributable to rapid prepayments with respect to the Mortgage Loans will not be deductible currently. The holder of a Class X Certificate may be entitled to a deduction for a loss, which may be a capital loss, to the extent it becomes certain that such holder will not recover a portion of its basis in such class, assuming no further prepayments. In the alternative, it is possible that rules similar to the “noncontingent bond method” of the contingent interest rules of the OID Regulations may be promulgated with respect to such classes. Unless and until required otherwise by applicable authority, it is not anticipated that the contingent interest rules will apply.

Under ade minimis rule, original issue discount on a Regular Interest will be considered to be zero if such original issue discount is less than 0.25% of the stated redemption price at maturity of the Regular Interest multiplied by the weighted average maturity of the Regular Interest. For this purpose, the weighted average maturity of the Regular Interest is computed as the sum of the amounts determined by multiplying the number of full years (i.e., rounding down partial years) from the issue date until each distribution in reduction of stated redemption price at maturity is scheduled to be made by a fraction, the numerator of which is the amount of each distribution included in the stated redemption price at maturity of the Regular Interest and the denominator of which is the stated redemption price at maturity of the Regular Interest. The Conference Committee Report to the 1986 Act provides that the schedule of such distributions should be determined in accordance with the assumed rate of prepayment on the Mortgage Loans used in pricing the transaction,i.e., the assumption that subsequent to the date of any determination the mortgage loans will prepay at a rate equal to a CPR of 0% (the “Prepayment Assumption”). See “Yield, Prepayment and Maturity Considerations—Weighted Average Life”. Holders generally must reportde minimis original issue discountpro rata as principal payments are received, and such income will be capital gain if the Regular Interest is held as a capital asset. Under the OID Regulations, however, Regular Interestholders may elect to accrue allde minimis original issue discount, as well as market discount and premium, under the constant yield method. See “—Election To Treat All Interest Under the Constant Yield Method” below.

A holder of a Regular Interest issued with original issue discount generally must include in gross income for any taxable year the sum of the “daily portions”, as defined below, of the original issue discount on the Regular Interest accrued during an accrual period for each day on which it holds the Regular Interest, including the date of purchase but excluding the date of disposition. With respect to each such Regular Interest, a calculation will be made of the original issue discount that accrues during each successive full accrual period that ends on the day prior to each Distribution Date with respect to the Regular Interests, assuming that prepayments and extensions with respect to the Mortgage Loans will be made in accordance with the Prepayment Assumption. The original issue discount accruing in a full accrual period will be the excess, if any, of (i) the sum of (a) the present value of all of the remaining distributions to be made on the Regular Interest as of the end of that accrual period and (b) the distributions made on the Regular Interest during the accrual period that are included in the Regular Interest’s stated redemption price at maturity, over (ii) the adjusted issue price of the Regular Interest at the beginning of the accrual period. The present value of the remaining distributions referred to in the preceding sentence is calculated based on (i) the yield to maturity of the Regular Interest as of the Startup Day, (ii) events (including actual prepayments) that have occurred prior to the end of the accrual period, and (iii) the assumption that the remaining payments will be made in accordance with the original Prepayment Assumption. For these purposes, the adjusted issue price of a Regular Interest at the beginning of any accrual period equals the issue price of the Regular Interest, increased by the aggregate amount of original issue discount with respect to the Regular Interest that accrued in all prior accrual periods and reduced by the amount of distributions included in the Regular Interest’s stated redemption price at maturity that were made on the Regular Interest that were attributable to such prior periods. The original issue discount accruing during any accrual period (as determined in this paragraph) will then be divided by the number of days in the period to determine the daily portion of original issue discount for each day in the period.

Under the method described above, the daily portions of original issue discount required to be included as ordinary income by a Regular Interestholder (other than a holder of a Class X Certificate) generally will increase to take into account prepayments on the Regular Interests as a result of prepayments on the Mortgage Loans that exceed the Prepayment Assumption, and generally will decrease (but not below zero for any period) if the prepayments are slower than the Prepayment Assumption. Due to the unique nature of interest-only certificates, the preceding sentence may not apply in the case of the Class X Certificates.

454

Acquisition Premium

A purchaser of a Regular Interest at a price greater than its adjusted issue price and less than its remaining stated redemption price at maturity will be required to include in gross income the daily portions of the original issue discount on the Regular Interest reducedpro rata by a fraction, the numerator of which is the excess of its purchase price over such adjusted issue price and the denominator of which is the excess of the remaining stated redemption price at maturity over the adjusted issue price. Alternatively, such a purchaser may elect to treat all such acquisition premium under the constant yield method, as described under the heading “—Election To Treat All Interest Under the Constant Yield Method” below.

Market Discount

A purchaser of a Regular Interest also may be subject to the market discount rules of Code Sections 1276 through 1278. Under these Code sections and the principles applied by the OID Regulations in the context of original issue discount, “market discount” is the amount by which the purchaser’s original basis in the Regular Interest (i) is exceeded by the remaining outstanding principal payments and non-qualified stated interest payments due on the Regular Interest, or (ii) in the case of a Regular Interest having original issue discount, is exceeded by the adjusted issue price of such Regular Interest at the time of purchase. Such purchaser generally will be required to recognize ordinary income to the extent of accrued market discount on such Regular Interest as distributions includible in its stated redemption price at maturity are received, in an amount not exceeding any such distribution. Such market discount would accrue in a manner to be provided in Treasury regulations and should take into account the Prepayment Assumption. The Conference Committee Report to the 1986 Act provides that until such regulations are issued, such market discount would accrue, at the election of the holder, either (i) on the basis of a constant interest rate or (ii) in the ratio of interest accrued for the relevant period to the sum of the interest accrued for such period plus the remaining interest after the end of such period, or, in the case of classes issued with original issue discount, in the ratio of original issue discount accrued for the relevant period to the sum of the original issue discount accrued for such period plus the remaining original issue discount after the end of such period. Such purchaser also generally will be required to treat a portion of any gain on a sale or exchange of the Regular Interest as ordinary income to the extent of the market discount accrued to the date of disposition under one of the foregoing methods, less any accrued market discount previously reported as ordinary income as partial distributions in reduction of the stated redemption price at maturity were received. Such purchaser will be required to defer deduction of a portion of the excess of the interest paid or accrued on indebtedness incurred to purchase or carry the Regular Interest over the interest (including original issue discount) distributable on the Regular Interest. The deferred portion of such interest expense in any taxable year generally will not exceed the accrued market discount on the Regular Interest for such year. Any such deferred interest expense is, in general, allowed as a deduction not later than the year in which the related market discount income is recognized or the Regular Interest is disposed of. As an alternative to the inclusion of market discount in income on the foregoing basis, the Regular Interestholder may elect to include market discount in income currently as it accrues on all market discount instruments acquired by such Regular Interestholder in that taxable year or thereafter, in which case the interest deferral rule will not apply. See “—Election To Treat All Interest Under the Constant Yield Method” below regarding making the election under Code Section 171 and an alternative manner in which such election may be deemed to be made.

Market discount with respect to a Regular Interest will be considered to be zero if such market discount is less than 0.25% of the remaining stated redemption price at maturity of such Regular Interest multiplied by the weighted average maturity of the Regular Interest remaining after the date of purchase. For this purpose, the weighted average maturity is determined by multiplying the number of full years (i.e., rounding down partial years) from the issue date until each distribution in reduction of stated redemption price at maturity is scheduled to be made by a fraction, the numerator of which is the amount of each such distribution included in the stated redemption price at maturity of the Regular Interest and the denominator of which is the total stated redemption price at maturity of the Regular Interest. It appears thatde minimis market discount would be reportedpro rata as principal payments are received. Treasury regulations implementing the market discount rules have not yet been proposed, and investors should therefore consult their own tax advisors regarding the application of these rules as well as the advisability of making any of

455

the elections with respect to such rules. Investors should also consult Revenue Procedure 92-67 concerning the elections to include market discount in income currently and to accrue market discount on the basis of the constant yield method.

Premium

A Regular Interest purchased upon initial issuance or in the secondary market at a cost greater than its remaining stated redemption price at maturity generally is considered to be purchased at a premium. If the Regular Interestholder holds such Regular Interest as a “capital asset” within the meaning of Code Section 1221, the Regular Interestholder may elect under Code Section 171 to amortize such premium under the constant yield method. See “—Election To Treat All Interest Under the Constant Yield Method” below regarding making the election under Code Section 171 and an alternative manner in which the Code Section 171 election may be deemed to be made. Final Treasury regulations under Code Section 171 do not, by their terms, apply to prepayable obligations such as the Regular Interests. The Conference Committee Report to the 1986 Act indicates a Congressional intent that the same rules that will apply to the accrual of market discount on installment obligations will also apply to amortizing bond premium under Code Section 171 on installment obligations such as the Regular Interests, although it is unclear whether the alternatives to the constant interest method described above under “—Market Discount” are available. Amortizable bond premium will be treated as an offset to interest income on a Regular Interest rather than as a separate deduction item. It is anticipated that the Class A-1, Class A-2, Class A-3, Class A-4, Class A-AB, Class A-BP, Class A-S, Class B and Class C certificates will be issued at a premium for federal income tax purposes.

Election To Treat All Interest Under the Constant Yield Method

A holder of a debt instrument such as a Regular Interest may elect to treat all interest that accrues on the instrument using the constant yield method, with none of the interest being treated as qualified stated interest. For purposes of applying the constant yield method to a debt instrument subject to such an election, (i) “interest” includes stated interest, original issue discount,de minimis original issue discount, market discount andde minimis market discount, as adjusted by any amortizable bond premium or acquisition premium and (ii) the debt instrument is treated as if the instrument were issued on the holder’s acquisition date in the amount of the holder’s adjusted basis immediately after acquisition. It is unclear whether, for this purpose, the initial Prepayment Assumption would continue to apply or if a new prepayment assumption as of the date of the holder’s acquisition would apply. A holder generally may make such an election on an instrument by instrument basis or for a class or group of debt instruments. However, if the holder makes such an election with respect to a debt instrument with amortizable bond premium or with market discount, the holder is deemed to have made elections to amortize bond premium or to report market discount income currently as it accrues under the constant yield method, respectively, for all premium bonds held or acquired or market discount bonds acquired by the holder on the first day of the year of the election or thereafter. The election is made on the holder’s federal income tax return for the year in which the debt instrument is acquired and is irrevocable except with the approval of the IRS. Investors are encouraged to consult their tax advisors regarding the advisability of making such an election.

Treatment of Losses

Holders of the Regular Interests will be required to report income with respect to the Regular Interests on the accrual method of accounting, without giving effect to delays or reductions in distributions attributable to defaults or delinquencies on the Mortgage Loans except to the extent it can be established that such losses are uncollectible. Accordingly, a Regular Interestholder may have income, or may incur a diminution in cash flow as a result of a default or delinquency, but may not be able to take a deduction (subject to the discussion below) for the corresponding loss until a subsequent taxable year. In this regard, investors are cautioned that while they generally may cease to accrue interest income if it reasonably appears that the interest will be uncollectible, the IRS may take the position that original issue discount must continue to be accrued in spite of its uncollectibility until the debt instrument is disposed of in a taxable transaction or becomes worthless in accordance with the rules of Code Section 166. The following discussion may not apply to holders of interest-only Regular Interests. Under Code Section 166, it appears

456

that the holders of Regular Interests that are corporations or that otherwise hold the Regular Interests in connection with a trade or business should in general be allowed to deduct as an ordinary loss any such loss sustained (and not previously deducted) during the taxable year on account of any such Regular Interests becoming wholly or partially worthless, and that, in general, the Regular Interestholders that are not corporations and do not hold the Regular Interests in connection with a trade or business will be allowed to deduct as a short term capital loss any loss with respect to principal sustained during the taxable year on account of such Regular Interests becoming wholly worthless. Although the matter is not free from doubt, such non-corporate holders of Regular Interests should be allowed a bad debt deduction at such time as the principal balance of any class of such Regular Interests is reduced to reflect losses on the Mortgage Loans below such holder’s basis in the Regular Interests. The IRS, however, could take the position that non-corporate holders will be allowed a bad debt deduction to reflect such losses only after the classes of Regular Interests have been otherwise retired. The IRS could also assert that losses on a class of Regular Interests are deductible based on some other method that may defer such deductions for all holders, such as reducing future cash flow for purposes of computing original issue discount. This may have the effect of creating “negative” original issue discount that, with the possible exception of the method discussed in the following sentence, would be deductible only against future positive original issue discount or otherwise upon termination of the applicable class. Although not free from doubt, a holder of Regular Interests with negative original issue discount may be entitled to deduct a loss to the extent that its remaining basis would exceed the maximum amount of future payments to which such holder was entitled, assuming no further prepayments. No bad debt losses will be allowed with respect to the Class X Certificates. Regular Interestholders are urged to consult their own tax advisors regarding the appropriate timing, amount and character of any loss sustained with respect to such Regular Interests. Special loss rules are applicable to banks and thrift institutions, including rules regarding reserves for bad debts. Such taxpayers are advised to consult their tax advisors regarding the treatment of losses on the Regular Interests.

Yield Maintenance Charge and Prepayment Premiums

Yield maintenance charges and prepayment premiums actually collected on the Mortgage Loans will be distributed to the certificates as described in “Description of the Certificates—Allocation of Yield Maintenance Charges and Prepayment Premiums”. It is not entirely clear under the Code when the amount of prepayment premiums or yield maintenance charges so allocated should be taxed to the holder of an Offered Certificate, but it is not expected, for federal income tax reporting purposes, that prepayment premiums and yield maintenance charges will be treated as giving rise to any income to the holder of an Offered Certificate prior to the master servicer’s actual receipt of a prepayment premium or yield maintenance charge. Prepayment premiums and yield maintenance charges, if any, may be treated as paid upon the retirement or partial retirement of a Certificate. The IRS may disagree with these positions. Certificateholders should consult their own tax advisors concerning the treatment of prepayment premiums and yield maintenance charges.

Sale or Exchange of Regular Interests

If a Regular Interestholder sells or exchanges a Regular Interest, such Regular Interestholder will recognize gain or loss equal to the difference, if any, between the amount received and its adjusted basis in the Regular Interest. The adjusted basis of a Regular Interest generally will equal the cost of the Regular Interest to the seller, increased by any original issue discount or market discount previously included in the seller’s gross income with respect to the Regular Interest and reduced by amounts included in the stated redemption price at maturity of the Regular Interest that were previously received by the seller, by any amortized premium, and by any deductible losses on the Regular Interest.

Except as described above with respect to market discount, and except as provided in this paragraph, any gain or loss on the sale or exchange of a Regular Interest realized by an investor that holds the Regular Interest as a capital asset will be capital gain or loss and will be long term or short term depending on whether the Regular Interest has been held for the long term capital gain holding period (more than one year). Such gain will be treated as ordinary income: (i) if the Regular Interest is held as part of a “conversion transaction” as defined in Code Section 1258(c), up to the amount of interest that would have accrued on the Regular Interestholder’s net investment in the conversion transaction at 120% of the appropriate

457

applicable federal rate under Code Section 1274(d) in effect at the time the taxpayer entered into the transaction minus any amount previously treated as ordinary income with respect to any prior disposition of property that was held as part of such transaction; (ii) in the case of a non-corporate taxpayer, to the extent such taxpayer has made an election under Code Section 163(d)(4) to have net capital gains taxed as investment income at ordinary income rates; or (iii) to the extent that such gain does not exceed the excess, if any, of (a) the amount that would have been includible in the gross income of the Regular Interestholder if his yield on such Regular Interest were 110% of the applicable federal rate as of the date of purchase, over (b) the amount of income actually includible in the gross income of such Regular Interestholder with respect to the Regular Interest. In addition, gain or loss recognized from the sale or exchange of a Regular Interest by certain banks or thrift institutions will be treated as ordinary income or loss pursuant to Code Section 582(c). Long-term capital gains of certain non-corporate taxpayers generally are subject to a lower maximum tax rate than ordinary income of such taxpayers for property held for more than one year. The maximum tax rate for corporations is the same with respect to both ordinary income and capital gains.

Taxes That May Be Imposed on a REMIC

Prohibited Transactions

Income from certain transactions by each Trust REMIC, called prohibited transactions, will not be part of the calculation of income or loss includible in the federal income tax returns of residual holders, but rather will be taxed directly to the Trust REMIC at a 100% rate. Prohibited transactions generally include (i) the disposition of a qualified mortgage other than for (a) substitution within two years of the Startup Day for a defective (including a defaulted) obligation (or repurchase in lieu of substitution of a defective (including a defaulted) obligation at any time) or for any qualified mortgage within three months of the Startup Day, (b) foreclosure, default or imminent default of a qualified mortgage, (c) bankruptcy or insolvency of the REMIC, or (d) a qualified (complete) liquidation, (ii) the receipt of income from assets that are not the type of mortgages or investments that the REMIC is permitted to hold, (iii) the receipt of compensation for services or (iv) the receipt of gain from disposition of cash flow investments other than pursuant to a qualified liquidation. Notwithstanding (i) and (iv), it is not a prohibited transaction to sell REMIC property to prevent a default on regular interests as a result of a default on qualified mortgages or to facilitate a qualified liquidation or a clean-up call. The REMIC Regulations indicate that the modification of a mortgage loan generally will not be treated as a disposition if it is occasioned by a default or reasonably foreseeable default, an assumption of a mortgage loan or the waiver of a “due-on-sale” or “due-on-encumbrance” clause. It is not anticipated that the Trust REMICs will engage in any prohibited transactions.

Contributions to a REMIC After the Startup Day

In general, a REMIC will be subject to a tax at a 100% rate on the value of any property contributed to the REMIC after the Startup Day. Exceptions are provided for cash contributions to the REMIC (i) during the three months following the Startup Day, (ii) made to a qualified reserve fund by a holder of a Class R certificate, (iii) in the nature of a guarantee, (iv) made to facilitate a qualified liquidation or clean-up call, and (v) as otherwise permitted in Treasury regulations yet to be issued. It is not anticipated that there will be any taxable contributions to the Trust REMICs.

Net Income from Foreclosure Property

The Lower-Tier REMIC will be subject to federal income tax at the highest corporate rate on “net income from foreclosure property”, determined by reference to the rules applicable to real estate investment trusts. Generally, property acquired by foreclosure or deed-in-lieu of foreclosure would be treated as “foreclosure property” until the close of the third calendar year beginning after the Lower-Tier REMIC’s acquisition of a REO Property, as applicable, with a possible extension. Net income from foreclosure property generally means gain from the sale of a foreclosure property that is inventory property and gross income from foreclosure property other than qualifying rents and other qualifying income for a real estate investment trust.

458

In order for a foreclosed property to qualify as foreclosure property, any operation of the foreclosed property by the Lower-Tier REMIC generally must be conducted through an independent contractor. Further, such operation, even if conducted through an independent contractor, may give rise to “net income from foreclosure property”, taxable at the highest corporate rate. Payment of such tax by the Lower-Tier REMIC would reduce amounts available for distribution to Certificateholders.

The special servicer will be required to determine generally whether the operation of foreclosed property in a manner that would subject the Lower-Tier REMIC to such tax would be expected to result in higher after-tax proceeds than an alternative method of operating such property that would not subject the Lower-Tier REMIC to such tax.

Bipartisan Budget Act of 2015

The Bipartisan Budget Act of 2015 (the “2015 Budget Act”), which was enacted on November 2, 2015, includes new audit rules affecting entities treated as partnerships, their partners and the persons that are authorized to represent entities treated as partnerships in IRS audits and related procedures. Under the 2015 Budget Act, these rules will also apply to REMICs, the holders of their residual interests and the trustees authorized to represent REMICs in IRS audits and related procedures (“tax matters persons” or “TMPs”). These new audit rules are scheduled to become effective for taxable years beginning with 2018 and will apply to both new and existing REMICs.

In addition to other changes, under the 2015 Budget Act, (1) unless a REMIC elects otherwise, taxes arising from IRS audit adjustments are required to be paid by the REMIC rather than by its residual interest holders, (2) a REMIC appoints one person to act as its sole representative in connection with IRS audits and related procedures and that representative’s actions, including agreeing to adjustments to REMIC taxable income, will be binding on residual interest holders more so than a tax matters person’s actions under the current rules and (3) if the IRS makes an adjustment to a REMIC’s taxable year, the holders of residual interests for the audited taxable year may have to take the adjustment into account for the taxable year in which the adjustment is made rather than for the audited taxable year.

The certificate administrator will have the authority to utilize, and will be directed to utilize, any exceptions available under the new provisions (including any changes) and IRS regulations so that holders of Class R certificates, to the fullest extent possible, rather than each Trust REMIC itself, will be liable for any taxes arising from audit adjustments to each Trust REMIC’s taxable income. It is unclear how any such exceptions may affect the procedural rules available to challenge any audit adjustment that would otherwise be available in the absence of any such exceptions. Investors should discuss with their own tax advisors the possible effect of the new rules on them.

Taxation of Certain Foreign Investors

Interest, including original issue discount, distributable to the Regular Interestholders that are nonresident aliens, foreign corporations or other Non-U.S. Tax Persons will be considered “portfolio interest” and, therefore, generally will not be subject to a 30% United States withholding tax;provided that such Non-U.S. Tax Person (i) is not a “10 percent shareholder” within the meaning of Code Section 871(h)(3)(B) or a controlled foreign corporation described in Code Section 881(c)(3)(C) with respect to the Trust REMICs and (ii) provides the certificate administrator, or the person that would otherwise be required to withhold tax from such distributions under Code Section 1441 or 1442, with an appropriate statement, signed under penalties of perjury, identifying the beneficial owner and stating, among other things, that the beneficial owner of the Regular Interest is a Non-U.S. Tax Person. The appropriate documentation includes IRS Form W-8BEN-E or W-8BEN, if the Non-U.S. Tax Person is an entity (such as a corporation) or individual, respectively, eligible for the benefits of the portfolio interest exemption or an exemption based on a treaty; IRS Form W-8ECI if the Non-U.S. Tax Person is eligible for an exemption on the basis of its income from the Regular Interest being effectively connected to a United States trade or business; IRS Form W-8BEN-E or W-8IMY if the Non-U.S. Tax Person is a trust, depending on whether such trust is classified as the beneficial owner of the Regular Interest; and Form W-8IMY, with supporting documentation as specified in the Treasury regulations, required to substantiate exemptions from withholding on behalf of its

459

partners, if the Non-U.S. Tax Person is a partnership. With respect to IRS Forms W-8BEN, W-8BEN-E, W-8IMY and W-8ECI, each (other than IRS Form W-8IMY) expires after three full calendar years or as otherwise provided by applicable law. An intermediary (other than a partnership) must provide IRS Form W-8IMY, revealing all required information, including its name, address, taxpayer identification number, the country under the laws of which it is created, and certification that it is not acting for its own account. A “qualified intermediary” must certify that it has provided, or will provide, a withholding statement as required under Treasury regulations Section 1.1441-1(e)(5)(v), but need not disclose the identity of its account holders on its IRS Form W-8IMY, and may certify its account holders’ status without including each beneficial owner’s certification. A “non-qualified intermediary” must additionally certify that it has provided, or will provide, a withholding statement that is associated with the appropriate IRS Forms W-8 and W-9 required to substantiate exemptions from withholding on behalf of its beneficial owners. The term “intermediary” means a person acting as a custodian, a broker, nominee or otherwise as an agent for the beneficial owner of a Regular Interest. A “qualified intermediary” is generally a foreign financial institution or clearing organization or a non-U.S. branch or office of a U.S. financial institution or clearing organization that is a party to a withholding agreement with the IRS.

If such statement, or any other required statement, is not provided, 30% withholding will apply unless reduced or eliminated pursuant to an applicable tax treaty or unless the interest on the Regular Interest is effectively connected with the conduct of a trade or business within the United States by such Non-U.S. Tax Person. In the latter case, such Non-U.S. Tax Person will be subject to United States federal income tax at regular rates. Investors that are Non-U.S. Tax Persons should consult their own tax advisors regarding the specific tax consequences to them of owning a Regular Interest.

A “Non-U.S. Tax Person” is a person other than a U.S. Tax Person.

A “U.S. Tax Person” is a citizen or resident of the United States, a corporation or partnership (except to the extent provided in applicable Treasury regulations) or other entity created or organized in, or under the laws of, the United States, any state of the United States or the District of Columbia, including any entity treated as a corporation or partnership for federal income tax purposes, an estate whose income is subject to United States federal income tax regardless of its source or a trust if a court within the United States is able to exercise primary supervision over the administration of such trust, and one or more such U.S. Tax Persons have the authority to control all substantial decisions of such trust (or, to the extent provided in applicable Treasury regulations, certain trusts in existence on August 20, 1996 that have elected to be treated as U.S. Tax Persons).

FATCA

Under the “Foreign Account Tax Compliance Act” (“FATCA”) provisions of the Hiring Incentives to Restore Employment Act, a 30% withholding tax is generally imposed on certain payments, including U.S.-source interest and, beginning on January 1, 2019, gross proceeds from the disposition of debt obligations that give rise to U.S.-source interest to “foreign financial institutions” and certain other foreign financial entities if those foreign entities fail to comply with the requirements of FATCA. The certificate administrator will be required to withhold amounts under FATCA on payments made to holders who are subject to the FATCA requirements and who fail to provide the certificate administrator with proof that they have complied with such requirements. Prospective investors should consult their tax advisors regarding the applicability of FATCA to their certificates.

Backup Withholding

Distributions made on the certificates, and proceeds from the sale of the certificates to or through certain brokers, may be subject to a “backup” withholding tax under Code Section 3406 at the rate of 28% on “reportable payments” (including interest distributions, original issue discount and, under certain circumstances, principal distributions) unless the Certificateholder is a U.S. Tax Person and provides IRS Form W-9 with the correct taxpayer identification number; in the case of the Regular Interests, is a Non-U.S. Tax Person and provides IRS Form W-8BEN or W-8BEN-E, as applicable, identifying the Non-U.S. Tax Person and stating that the beneficial owner is not a U.S. Tax Person; or can be treated as an exempt

460

recipient within the meaning of Treasury regulations Section 1.6049-4(c)(1)(ii). Any amounts to be withheld from distribution on the certificates would be refunded by the IRS or allowed as a credit against the Certificateholder’s federal income tax liability. Information reporting requirements may also apply regardless of whether withholding is required. Holders are urged to contact their own tax advisors regarding the application to them of backup withholding and information reporting.

Information Reporting

Holders who are individuals (and certain domestic entities that are formed or availed of for purposes of holding, directly or indirectly, “specified foreign financial assets”) may be subject to certain foreign financial asset reporting obligations with respect to their certificates held through a financial account maintained by a foreign financial institution if the aggregate value of their certificates and their other “specified foreign financial assets” exceeds $50,000. Significant penalties can apply if a holder fails to disclose its specified foreign financial assets. We urge you to consult your tax advisor with respect to this and other reporting obligations with respect to your certificates.

3.8% Medicare Tax on “Net Investment Income”

Certain non-corporate U.S. holders will be subject to an additional 3.8% tax on all or a portion of their “net investment income”, which may include the interest payments and any gain realized with respect to the certificates, to the extent of their net investment income that, when added to their other modified adjusted gross income, exceeds $200,000 for an unmarried individual, $250,000 for a married taxpayer filing a joint return (or a surviving spouse), or $125,000 for a married individual filing a separate return. The 3.8% Medicare tax is determined in a different manner than the regular income tax. U.S. holders should consult their tax advisors with respect to their consequences with respect to the 3.8% Medicare tax.

Reporting Requirements

Each Trust REMIC will be required to maintain its books on a calendar year basis and to file federal income tax returns in a manner similar to a partnership. The form for such returns is IRS Form 1066, U.S. Real Estate Mortgage Investment Conduit (REMIC) Income Tax Return. The trustee will be required to sign each Trust REMIC’s returns.

Reports of accrued interest, original issue discount, if any, and information necessary to compute the accrual of any market discount on the Regular Interests will be made annually to the IRS and to individuals, estates, non-exempt and non-charitable trusts, and partnerships that are either Regular Interestholders or beneficial owners that own Regular Interests through a broker or middleman as nominee. All brokers, nominees and all other nonexempt Regular Interestholders (including corporations, non-calendar year taxpayers, securities or commodities dealers, placement agents, real estate investment trusts, investment companies, common trusts, thrift institutions and charitable trusts) may request such information for any calendar quarter by telephone or in writing by contacting the person designated in IRS Publication 938 with respect to the REMIC. Holders through nominees must request such information from the nominee.

DUE TO THE COMPLEXITY OF THESE RULES AND THE CURRENT UNCERTAINTY AS TO THE MANNER OF THEIR APPLICATION TO THE ISSUING ENTITY AND CERTIFICATEHOLDERS, IT IS PARTICULARLY IMPORTANT THAT POTENTIAL INVESTORS CONSULT THEIR OWN TAX ADVISORS REGARDING THE TAX TREATMENT OF THEIR ACQUISITION, OWNERSHIP AND DISPOSITION OF THE CERTIFICATES.

461

Certain State and Local and Foreign Tax Considerations

In addition to the federal income tax consequences described in “Material Federal Income Tax Considerations” above, purchasers of Offered Certificates should consider the state and local and foreign income tax consequences of the acquisition, ownership, and disposition of the Offered Certificates. State and local and foreign income tax law may differ substantially from the corresponding federal law, and this discussion does not purport to describe any aspect of the income tax laws of any state, locality or foreign jurisdiction.

It is possible that one or more jurisdictions may attempt to tax nonresident holders of Offered Certificates solely by reason of the location in that jurisdiction of the depositor, the trustee, the certificate administrator, the sponsor, a related borrower or a mortgaged property or on some other basis, may require nonresident holders of certificates to file returns in such jurisdiction or may attempt to impose penalties for failure to file such returns; and it is possible that any such jurisdiction will ultimately succeed in collecting such taxes or penalties from nonresident holders of Offered Certificates. We cannot assure you that holders of Offered Certificates will not be subject to tax in any particular state, local, foreign or other taxing jurisdiction.

You should consult with your tax advisor with respect to the various state, local and foreign, and any other, tax consequences of an investment in the Offered Certificates.

Method of Distribution (Underwriter)

Subject to the terms and conditions set forth in an underwriting agreement (the “Underwriting Agreement”), among the depositor and the underwriters, the depositor has agreed to sell to the underwriters, and the underwriters have severally, but not jointly, agreed to purchase from the depositor the respective Certificate Balance or the Notional Amount, as applicable, of each class of Offered Certificates set forth below subject in each case to a variance of 5%.

Class	Goldman Sachs & Co. LLC		Academy Securities, Inc.		Drexel Hamilton, LLC
Class A-1	$	14,278,000	$	0	$	0
Class A-2	$	72,424,000	$	0	$	0
Class A-3	$	270,000,000	$	0	$	0
Class A-4	$	311,927,000	$	0	$	0
Class A-AB	$	35,645,000	$	0	$	0
Class A-BP	$	10,000,000	$	0	$	0
Class X-A	$	774,426,000	$	0	$	0
Class X-BP	$	10,000,000	$	0	$	0
Class X-B	$	44,642,000	$	0	$	0
Class A-S	$	70,152,000	$	0	$	0
Class B	$	44,642,000	$	0	$	0
Class C	$	56,122,000	$	0	$	0

The Underwriting Agreement provides that the obligations of the underwriters will be subject to certain conditions precedent and that the underwriters will be obligated to purchase all Offered Certificates if any are purchased. In the event of a default by any underwriter, the Underwriting Agreement provides that, in certain circumstances, purchase commitments of the non-defaulting underwriter(s) may be increased or the Underwriting Agreement may be terminated.

The parties to the PSA have severally agreed to indemnify the underwriters, and the underwriters have agreed to indemnify the depositor and controlling persons of the depositor, against certain liabilities, including liabilities under the Securities Act, and have agreed, if required, to contribute to payments required to be made in respect of these liabilities.

The depositor has been advised by the underwriters that they propose to offer the Offered Certificates to the public from time to time in one or more negotiated transactions, or otherwise, at varying prices to be

462

determined at the time of sale. Proceeds to the depositor from the sale of Offered Certificates will be approximately 109.1% of the initial aggregate Certificate Balance of the Offered Certificates, plus accrued interest on the Offered Certificates from November 1, 2017, before deducting expenses payable by the depositor. The underwriters may effect the transactions by selling the Offered Certificates to or through dealers, and the dealers may receive compensation in the form of underwriting discounts, concessions or commissions from the underwriters. In connection with the purchase and sale of the Offered Certificates, the underwriters and dealers may be deemed to have received compensation from the depositor in the form of underwriting discounts and commissions.

Expenses payable by the depositor are estimated at approximately $6,800,000, excluding underwriting discounts and commissions.

We anticipate that the Offered Certificates will be sold primarily to institutional investors. Purchasers of Offered Certificates, including dealers, may, depending on the facts and circumstances of those purchases, be deemed to be “underwriters” within the meaning of the Securities Act in connection with reoffers and resales by them of Offered Certificates. If you purchase Offered Certificates, you should consult with your legal advisors in this regard prior to any reoffer or resale. The underwriters expect to make, but are not obligated to make, a secondary market in the Offered Certificates. See “Risk Factors—Other Risks Relating to the Certificates—The Certificates May Have Limited Liquidity and the Market Value of the Certificates May Decline”.

The primary source of ongoing information available to investors concerning the Offered Certificates will be the monthly statements discussed under “Description of the Certificates—Reports to Certificateholders;Certain Available Information”. We cannot assure you that any additional information regarding the Offered Certificates will be available through any other source. In addition, we are not aware of any source through which price information about the Offered Certificates will be generally available on an ongoing basis. The limited nature of that information regarding the Offered Certificates may adversely affect the liquidity of the Offered Certificates, even if a secondary market for the Offered Certificates becomes available.

Goldman Sachs & Co. LLC, one of the underwriters, is an affiliate of the depositor, an affiliate of GS Bank (an originator and the initial holder of the Esperanza Pari Passu Companion Loan), an affiliate of GSCRE (the initial holder of one of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans) and an affiliate of GSMC (the sponsor, an originator and the initial holder of certain of the Worldwide Plaza Pari Passu Companion Loans, one of the Starwood Lodging Hotel Portfolio Pari Passu Companion Loans, one of the Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans, one of the 90 Fifth Avenue Companion Loans and certain of the Worldwide Plaza mezzanine loans).

A substantial portion of the net proceeds of this offering (after the payment of underwriting compensation and transaction expenses) is intended to be directed to an affiliate of Goldman Sachs & Co. LLC, one of the underwriters and the lead manager and sole bookrunner for this offering. That flow of funds will occur by means of the collective effect of the payment by the underwriters to the depositor of the purchase price for the Offered Certificates and the payment by the depositor to GSMC, an affiliate of Goldman Sachs & Co. LLC, in its capacity as a sponsor, of the purchase price for the GSMC Mortgage Loans. See “Transaction Parties—The Sponsor and Mortgage Loan Seller”.

As a result of the circumstances described above in this paragraph and the prior paragraph, Goldman Sachs & Co. LLC has a “conflict of interest” within the meaning of Rule 5121 of the consolidated rules of The Financial Industry Regulatory Authority, Inc. In addition, other circumstances exist that result in the underwriters or their affiliates having conflicts of interest, notwithstanding that such circumstances may not constitute a “conflict of interest” within the meaning of such Rule 5121. See “Risk Factors—Risks Related to Conflicts of Interest—Interests and Incentives of the Underwriter Entities May Not Be Aligned With Your Interests”.

463

Incorporation of Certain Information by Reference

All reports filed or caused to be filed by the depositor with respect to the issuing entity before the termination of this offering pursuant to Section 13(a), 13(c) or 15(d) of the Securities Exchange Act of 1934, as amended, that relate to the Offered Certificates (other than Annual Reports on Form 10-K) will be deemed to be incorporated by reference into this prospectus, except that if a Non-Serviced PSA is entered into after termination of this offering, any Current Report on Form 8-K filed after termination of this offering that includes as an exhibit such Non-Serviced PSA will be deemed to be incorporated by reference into this prospectus.

In addition, the disclosures filed as exhibits to the most recent Form ABS-EE filed on or prior to the date of the filing of this prospectus by or on behalf of the Depositor with respect to the issuing entity (file number 333-207677-04) – in accordance with Item 601(b)(102) and Item 601(b)(103) of Regulation S-K (17 C.F.R. 601(b)(102) and 601(b)(103)) – are hereby incorporated by reference into this prospectus.

The depositor will provide or cause to be provided without charge to each person to whom this prospectus is delivered in connection with this offering (including beneficial owners of the Offered Certificates), upon written or oral request of that person, a copy of any or all documents or reports incorporated in this prospectus by reference, in each case to the extent the documents or reports relate to the Offered Certificates, other than the exhibits to those documents (unless the exhibits are specifically incorporated by reference in those documents). Requests to the depositor should be directed in writing to its principal executive offices at 200 West Street, New York, New York 10282, Attention: Leah Nivison, or by telephone at (212) 902-1000.

Where You Can Find More Information

The depositor has filed a Registration Statement on Form SF-3 (SEC File No. 333-207677) (the “Registration Statement”) relating to multiple series of CMBS, including the Offered Certificates, with the SEC. This prospectus will form a part of the Registration Statement, but the Registration Statement includes additional information. Copies of the Registration Statement and other materials filed with or furnished to the SEC, including Distribution Reports on Form 10-D, Annual Reports on Form 10-K, Current Reports on Form 8-K, Forms ABS-15G, and any amendments to these reports may be read and copied at the Public Reference Section of the SEC, 100 F Street N.W., Washington, D.C. 20549, on official business days between the hours of 10:00 a.m. and 3:00 p.m. Information regarding the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains an internet site at “http://www.sec.gov” at which you can view and download copies of reports, proxy and information statements and other information filed or furnished electronically through the Electronic Data Gathering, Analysis and Retrieval (“EDGAR”) system. The SEC maintains computer terminals providing access to the EDGAR system at each of the offices referred to above.

The depositor has met the registrant requirements of Section I.A.1. of the General Instructions to the Registration Statement.

Copies of all reports of the issuing entity on Forms 10-D, 10-K, 8-K and ABS-EE will also be made available on the website of the certificate administrator as soon as reasonably practicable after these materials are electronically filed with or furnished to the SEC through the EDGAR system.

Financial Information

The issuing entity will be newly formed and will not have engaged in any business activities or have any assets or obligations prior to the issuance of the Offered Certificates. Accordingly, no financial statements with respect to the issuing entity are included in this prospectus.

The depositor has determined that its financial statements will not be material to the offering of the Offered Certificates.

464

Certain ERISA Considerations

General

The Employee Retirement Income Security Act of 1974, as amended, (“ERISA”), and Code Section 4975 impose certain requirements on retirement plans, and on certain other employee benefit plans and arrangements, including individual retirement accounts and annuities, Keogh plans, collective investment funds, insurance company separate accounts and some insurance company general accounts in which those plans, accounts or arrangements are invested that are subject to the fiduciary responsibility provisions of ERISA or Code Section 4975 (all of which are referred to as “Plans”), and on persons who are fiduciaries with respect to Plans, in connection with the investment of Plan assets. Certain employee benefit plans, such as governmental plans (as defined in ERISA Section 3(32)), and, if no election has been made under Code Section 410(d), church plans (as defined in Section 3(33) of ERISA) are not subject to ERISA requirements. However, those plans may be subject to the provisions of other applicable federal, state or local law (“Similar Law”) materially similar to the foregoing provisions of ERISA or the Code. Moreover, those plans, if qualified and exempt from taxation under Code Sections 401(a) and 501(a), are subject to the prohibited transaction rules set forth in Code Section 503.

ERISA generally imposes on Plan fiduciaries certain general fiduciary requirements, including those of investment prudence and diversification and the requirement that a Plan’s investments be made in accordance with the documents governing the Plan. In addition, ERISA and the Code prohibit a broad range of transactions involving assets of a Plan and persons (“Parties in Interest”) who have certain specified relationships to the Plan, unless a statutory, regulatory or administrative exemption is available. Certain Parties in Interest that participate in a prohibited transaction may be subject to an excise tax imposed pursuant to Code Section 4975, unless a statutory, regulatory or administrative exemption is available. These prohibited transactions generally are set forth in Section 406 of ERISA and Code Section 4975. Special caution should be exercised before the assets of a Plan are used to purchase an offered certificate if, with respect to those assets, the depositor, any servicer or the trustee or any of their affiliates, either: (a) has investment discretion with respect to the investment of those assets of that Plan; (b) has authority or responsibility to give, or regularly gives, investment advice with respect to those assets for a fee and pursuant to an agreement or understanding that the advice will serve as a primary basis for investment decisions with respect to those assets and that the advice will be based on the particular investment needs of the Plan; or (c) is an employer maintaining or contributing to the Plan.

Before purchasing any Offered Certificates with Plan assets, a Plan fiduciary should consult with its counsel and determine whether there exists any prohibition to that purchase under the requirements of ERISA or Code Section 4975, whether any prohibited transaction class exemption or any individual administrative prohibited transaction exemption (as described below) applies, including whether the appropriate conditions set forth in those exemptions would be met, or whether any statutory prohibited transaction exemption is applicable. Fiduciaries of plans subject to a Similar Law should consider the need for, and the availability of, an exemption under such applicable Similar Law.

Plan Asset Regulations

A Plan’s investment in Offered Certificates may cause the assets of the issuing entity to be deemed Plan assets. Section 2510.3-101 of the regulations of the United States Department of Labor (“DOL”), as modified by Section 3(42) of ERISA, provides that when a Plan acquires an equity interest in an entity, the Plan’s assets include both the equity interest and an undivided interest in each of the underlying assets of the entity, unless certain exceptions not applicable to this discussion apply, or unless the equity participation in the entity by “benefit plan investors” (that is, Plans and entities whose underlying assets include plan assets) is not “significant”. For this purpose, in general, equity participation in an entity will be “significant” on any date if, immediately after the most recent acquisition of any certificate, 25% or more of any class of certificates is held by benefit plan investors.

465

In general, any person who has discretionary authority or control respecting the management or disposition of Plan assets, and any person who provides investment advice with respect to those assets for a fee, is a fiduciary of the investing Plan. If the assets of the issuing entity constitute Plan assets, then any party exercising management or discretionary control regarding those assets, such as a master servicer, a special servicer or any sub-servicer, may be deemed to be a Plan “fiduciary” with respect to the investing Plan, and thus subject to the fiduciary responsibility provisions and prohibited transaction provisions of ERISA and Code Section 4975. In addition, if the assets of the issuing entity constitute Plan assets, the purchase of Offered Certificates by a Plan, as well as the operation of the issuing entity, may constitute or involve a prohibited transaction under ERISA or the Code.

Administrative Exemptions

The U.S. Department of Labor has issued to Goldman Sachs & Co. LLC an individual prohibited transaction exemption, Prohibited Transaction Exemption 89-88 (October 17, 1989) as amended by PTE 2013-08 (July 9, 2013) (the “Exemption”). The Exemption generally exempts from the application of the prohibited transaction provisions of Sections 406 and 407 of ERISA, and the excise taxes imposed on prohibited transactions pursuant to Code Sections 4975(a) and (b), certain transactions, among others, relating to the servicing and operation of pools of mortgage loans, such as the pool of mortgage loans held by the issuing entity, and the purchase, sale and holding of mortgage pass-through certificates, such as the Offered Certificates, underwritten by Goldman Sachs & Co. LLC,provided that certain conditions set forth in the Exemption are satisfied. The depositor expects that the Exemption generally will apply to the Offered Certificates.

The Exemption sets forth five general conditions that must be satisfied for a transaction involving the purchase, sale and holding of the Offered Certificates to be eligible for exemptive relief. First, the acquisition of the Offered Certificates by a Plan must be on terms (including the price paid for the Offered Certificates) that are at least as favorable to the Plan as they would be in an arm’s-length transaction with an unrelated party. Second, the Offered Certificates at the time of acquisition by the Plan must be rated in one of the four highest generic rating categories by at least one NRSRO that meets the requirements of the Exemption (an “Exemption Rating Agency”). Third, the trustee cannot be an affiliate of any other member of the Restricted Group other than an underwriter. The “Restricted Group” consists of any underwriter, the depositor, the trustee, the master servicer, the special servicer, any sub-servicer, any entity that provides insurance or other credit support to the issuing entity and any borrower with respect to mortgage loans constituting more than 5% of the aggregate unamortized principal balance of the mortgage loans as of the date of initial issuance of the Offered Certificates, and any affiliate of any of the foregoing entities. Fourth, the sum of all payments made to and retained by the underwriters must represent not more than reasonable compensation for underwriting the Offered Certificates, the sum of all payments made to and retained by the depositor pursuant to the assignment of the mortgage loans to the issuing entity must represent not more than the fair market value of the mortgage loans and the sum of all payments made to and retained by the master servicer, the special servicer and any sub-servicer must represent not more than reasonable compensation for that person’s services under the PSA and reimbursement of the person’s reasonable expenses in connection therewith. Fifth, the investing Plan must be an accredited investor as defined in Rule 501(a)(1) of Regulation D under the Securities Act.

It is a condition of the issuance of the Offered Certificates that they have the ratings described above required by the Exemption and the depositor believes that each of the Rating Agencies qualifies as an Exemption Rating Agency. Consequently, the second general condition set forth above will be satisfied with respect to the Offered Certificates as of the Closing Date. As of the Closing Date, the third general condition set forth above will be satisfied with respect to the Offered Certificates. In addition, the depositor believes that the fourth general condition set forth above will be satisfied with respect to the Offered Certificates. A fiduciary of a Plan contemplating purchasing an Offered Certificate in the secondary market must make its own determination that, at the time of purchase, the Offered Certificates continue to satisfy the second general condition set forth above. A fiduciary of a Plan contemplating purchasing an Offered Certificate, whether in the initial issuance of the Offered Certificates or in the secondary market, must make its own determination that the first and fifth general conditions set forth above will be satisfied with respect to the related Offered Certificate.

466

The Exemption also requires that the issuing entity meet the following requirements: (1) the issuing entity must consist solely of assets of the type that have been included in other investment pools; (2) certificates in those other investment pools must have been rated in one of the four highest categories by at least one of the Exemption Rating Agencies for at least one year prior to the Plan’s acquisition of Offered Certificates; and (3) certificates in those other investment pools must have been purchased by investors other than Plans for at least one year prior to any Plan’s acquisition of Offered Certificates.

The depositor believes that the conditions to the applicability of the Exemption will generally be met with respect to the Offered Certificates, other than those conditions which are dependent on facts unknown to the depositor or which it cannot control, such as those relating to the circumstances of the Plan purchaser or the Plan fiduciary making the decision to purchase any such Offered Certificates.

If the general conditions of the Exemption are satisfied, the Exemption may provide an exemption from the restrictions imposed by Sections 406(a) and 407(a) of ERISA (as well as the excise taxes imposed by Code Sections 4975(a) and (b) by reason of Code Sections 4975(c)(1)(A) through (D)) in connection with (1) the direct or indirect sale, exchange or transfer of Offered Certificates in the initial issuance of certificates between the depositor or the underwriters and a Plan when the depositor, any of the underwriters, the trustee, the master servicer, the special servicer, a sub-servicer or a borrower is a party in interest with respect to the investing Plan, (2) the direct or indirect acquisition or disposition in the secondary market of the Offered Certificates by an Plan and (3) the holding of Offered Certificates by a Plan. However, no exemption is provided from the restrictions of Sections 406(a)(1)(E), 406(a)(2) and 407 of ERISA for the acquisition or holding of an Offered Certificate on behalf of an “Excluded Plan” by any person who has discretionary authority or renders investment advice with respect to the assets of the Excluded Plan. For purposes of this prospectus, an “Excluded Plan” is a Plan sponsored by any member of the Restricted Group.

If certain specific conditions of the Exemption are also satisfied, the Exemption may provide an exemption from the restrictions imposed by Sections 406(b)(1) and (b)(2) of ERISA and the taxes imposed by Code Section 4975(c)(1)(E) in connection with (1) the direct or indirect sale, exchange or transfer of Offered Certificates in the initial issuance of certificates between the depositor or the underwriters and a Plan when the person who has discretionary authority or renders investment advice with respect to the investment of Plan assets in those certificates is (a) a borrower with respect to 5% or less of the fair market value of the mortgage loans or (b) an affiliate of that person, (2) the direct or indirect acquisition or disposition in the secondary market of Offered Certificates by a Plan and (3) the holding of Offered Certificates by a Plan.

Further, if certain specific conditions of the Exemption are satisfied, the Exemption may provide an exemption from the restrictions imposed by Sections 406(a), 406(b) and 407(a) of ERISA, and the taxes imposed by Code Sections 4975(a) and (b) by reason of Code Section 4975(c) for transactions in connection with the servicing, management and operation of the pool of mortgage loans.

A fiduciary of a Plan should consult with its counsel with respect to the applicability of the Exemption. In particular, a Plan fiduciary should note that one of the Mortgage Loans is secured by a Mortgaged Property located in Mexico. A Plan fiduciary should consult with its advisors regarding whether the Plan could continue to hold its interest in the Offered Certificates if this Mortgaged Property were acquired by the issuing entity through foreclosure or otherwise. The fiduciary of a plan not subject to ERISA or Code Section 4975, such as a governmental plan, should determine the need for and availability of exemptive relief under applicable Similar Law. A purchaser of an Offered Certificate should be aware, however, that even if the conditions specified in one or more exemptions are satisfied, the scope of relief provided by an exemption may not cover all acts which might be construed as prohibited transactions.

Insurance Company General Accounts

Sections I and III of Prohibited Transaction Class Exemption (“PTCE”) 95-60 exempt from the application of the prohibited transaction provisions of Sections 406(a), 406(b) and 407(a) of ERISA and Code Section 4975 transactions in connection with the acquisition of a security (such as a certificate issued by the issuing entity) as well as the servicing, management and operation of a trust (such as the issuing

467

entity) in which an insurance company general account has an interest as a result of its acquisition of certificates issued by the issuing entity,provided that certain conditions are satisfied. If these conditions are met, insurance company general accounts investing assets that are treated as assets of Plans would be allowed to purchase certain classes of certificates which do not meet the ratings requirements of the Exemption. All other conditions of the Exemption would have to be satisfied in order for PTCE 95-60 to be available. Before purchasing any class of Offered Certificates, an insurance company general account seeking to rely on Sections I and III of PTCE 95-60 should itself confirm that all applicable conditions and other requirements have been satisfied.

Section 401(c) of ERISA provides certain exemptive relief from the provisions of Part 4 of Title I of ERISA and Code Section 4975, including the prohibited transaction restrictions imposed by ERISA and the related excise taxes imposed by the Code, for transactions involving an insurance company general account. Pursuant to Section 401(c) of ERISA, the DOL issued regulations (“401(c) Regulations”), generally effective July 5, 2001, to provide guidance for the purpose of determining, in cases where insurance policies supported by an insurance company’s general account are issued to or for the benefit of a Plan on or before December 31, 1998, which general account assets constitute Plan assets. Any assets of an insurance company general account which support insurance policies issued to a Plan after December 31, 1998 or issued to Plans on or before December 31, 1998 for which the insurance company does not comply with the 401(c) Regulations may be treated as Plan assets. In addition, because Section 401(c) of ERISA does not relate to insurance company separate accounts, separate account assets are still generally treated as Plan assets of any Plan invested in that separate account. Insurance companies contemplating the investment of general account assets in the Offered Certificates should consult with their counsel with respect to the applicability of Section 401(c) of ERISA.

Due to the complexity of these rules and the penalties imposed upon persons involved in prohibited transactions, it is particularly important that potential investors who are Plan fiduciaries or who are investing Plan assets consult with their counsel regarding the consequences under ERISA and the Code of their acquisition and ownership of certificates.

THE SALE OF OFFERED CERTIFICATES TO A PLAN IS IN NO RESPECT A REPRESENTATION BY THE DEPOSITOR OR ANY OF THE UNDERWRITERS THAT THIS INVESTMENT MEETS ANY RELEVANT LEGAL REQUIREMENTS WITH RESPECT TO INVESTMENTS BY PLANS GENERALLY OR ANY PARTICULAR PLAN, OR THAT THIS INVESTMENT IS APPROPRIATE FOR PLANS GENERALLY OR ANY PARTICULAR PLAN.

Compliance with ERISA Fiduciary Rule

The Department of Labor has recently finalized new rules (collectively, the “Fiduciary Rule”), effective June 9, 2017, expanding the circumstances when a person could be considered a fiduciary. Importantly, the Fiduciary Rule contains certain exceptions to fiduciary status, including in connection with transactions involving Plans represented by independent fiduciaries that meet certain requirements. To confirm that the conditions of this exception are met in connection with a Plan’s acquisition of the Offered Certificates, each fiduciary purchasing Offered Certificates on behalf of a Plan (the “Plan Fiduciary”), as a condition of the Plan’s purchase of the Offered Certificates, (a) must be “independent” (within the meaning of the Fiduciary Rule) of the Transaction Parties (as defined below) and (b) will be deemed to have represented that:

(1)   the Plan Fiduciary either: (a) is a bank as defined in Section 202 of the Investment Advisers Act of 1940 (the “Advisers Act”), or similar institution that is regulated and supervised and subject to periodic examination by a State or Federal agency; (b) is an insurance carrier which is qualified under the laws of more than one state to perform the services of managing, acquiring or disposing of assets of a Plan; (c) is an investment adviser registered under the Advisers Act, or, if not registered an as investment adviser under the Advisers Act by reason of paragraph (1) of Section 203A of the Advisers Act, is registered as an investment adviser under the laws of the state in which it maintains its principal office and place of business; (d) is a broker-dealer registered under the Securities Exchange Act of 1934, as amended; or (e) has, and at all times that the Plan is invested in the Offered Certificates will have, total assets of at least U.S. $50,000,000 under its management or control (provided that this

468

clause (e) shall not be satisfied if the Plan Fiduciary is either (i) the owner or a relative of the owner of an investing individual retirement account or (ii) a participant or beneficiary of the Plan investing in the Offered Certificates in such capacity);

(2)   the Plan Fiduciary is capable of evaluating investment risks independently, both in general and with respect to particular transactions and investment strategies, including the acquisition of Offered Certificates by the Plan;

(3)   the Plan Fiduciary is a “fiduciary” with respect to the Plan within the meaning of Section 3(21) of ERISA, Section 4975 of the Code, or both, and is responsible for exercising independent judgment in evaluating the Plan’s acquisition of the Offered Certificates;

(4)   none of the depositor, the issuing entity, the sponsor, the underwriters, the trustee, the certificate administrator, the master servicer, the special servicer, the operating advisor, the asset representations reviewer or any of their respective affiliated entities (the “Transaction Parties”) has exercised any authority to cause the Plan to invest in the Offered Certificates or to negotiate the terms of the Plan’s investment in the Offered Certificates;

(5)   neither the Plan nor the Plan Fiduciary is paying or has paid any fee or other compensation to any of the Transaction Parties for investment advice (as opposed to other services) in connection with the Plan’s acquisition or holding of the Offered Certificates; and

(6)   the Plan Fiduciary has been informed by the Transaction Parties: (a) that none of the Transaction Parties is undertaking to provide impartial investment advice or to give advice in a fiduciary capacity; and (b) of the existence and nature of the Transaction Parties’ financial interests in the Plan’s acquisition of the Offered Certificates as described in this prospectus.

The above representations are intended to comply with 29 C.F.R. Sections 2510.3-21(a) and (c)(1) of the Fiduciary Rule. If these provisions are revoked, repealed or no longer effective, these representations shall be deemed to be no longer in effect.

None of the Transaction Parties is undertaking to provide impartial investment advice, or to give advice in a fiduciary capacity, in connection with the acquisition of any Offered Certificates by any Plan.

Legal Investment

No Class of Offered Certificates will constitute “mortgage related securities” for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended (“SMMEA”). Generally, the only classes of Offered Certificates which will qualify as “mortgage related securities” will be those that (1) are rated in one of the two highest rating categories by at least one nationally recognized statistical rating organization, as defined in Section 3(a)(62) of the Exchange Act (“NRSRO”); and (2) are part of a series evidencing interests in a trust consisting of loans originated by certain types of originators specified in SMMEA and secured by first liens on real estate.

Although Section 939(e) of the Dodd-Frank Act amended SMMEA, effective July 21, 2012, so as to require the SEC to establish creditworthiness standards by that date in substitution for the foregoing ratings test, the SEC has neither proposed nor adopted a rule establishing new creditworthiness standards for purposes of SMMEA as of the date of this prospectus. However, the SEC has issued a transitional interpretation (Release No. 34-67448 (effective July 20, 2012)), which provides that, until such time as final rules establishing new standards of creditworthiness become effective, the standard of creditworthiness for purposes of the definition of the term “mortgage related security” is a security that is rated in one of the two highest rating categories by at least one NRSRO. Depending on the standards of creditworthiness that are ultimately established by the SEC, it is possible that certain classes of Offered Certificates specified to be “mortgage related securities” for purposes of SMMEA may no longer qualify as such as of the time such new standards are effective.

469

The appropriate characterization of the Offered Certificates under various legal investment restrictions, and thus the ability of investors subject to those restrictions to purchase the Offered Certificates, are subject to significant interpretive uncertainties. We make no representation as to the proper characterization of the Offered Certificates for legal investment, financial institution regulatory, or other purposes, or as to the ability of particular investors to purchase any Offered Certificates under applicable legal investment restrictions. Further, any ratings downgrade of a class of Offered Certificates by an NRSRO to less than an “investment grade” rating (i.e., lower than the top four rating categories) may adversely affect the ability of an investor to purchase or retain, or otherwise impact the regulatory characteristics of, that class. The uncertainties described above (and any unfavorable future determinations concerning the legal investment or financial institution regulatory characteristics of the Offered Certificates) may adversely affect the liquidity and market value of the Offered Certificates.

Accordingly, if your investment activities are subject to legal investment laws and regulations, regulatory capital requirements, or review by regulatory authorities, you should consult with your own legal advisors in determining whether and to what extent the Offered Certificates constitute legal investments or are subject to investment, capital, or other regulatory restrictions.

The issuing entity will not be registered under the Investment Company Act of 1940, as amended. The issuing entity will be relying on an exclusion or exemption from the definition of “investment company” under the Investment Company Act of 1940, as amended contained in Section 3(c)(5) of the Investment Company Act of 1940, as amended, or Rule 3a-7 under the Investment Company Act of 1940, as amended, although there may be additional exclusions or exemptions available to the issuing entity. The issuing entity is being structured so as not to constitute a “covered fund” for purposes of the Volcker Rule under the Dodd-Frank Act.

Legal Matters

The validity of the Offered Certificates and certain federal income tax matters will be passed upon for the depositor by Cadwalader, Wickersham & Taft LLP New York, New York. Certain legal matters will be passed upon for the underwriters by Sidley Austin LLP, New York, New York.

Ratings

It is a condition to their issuance that the Offered Certificates receive investment grade credit ratings from each of the three Rating Agencies engaged by the depositor to rate the Offered Certificates.

We are not obligated to maintain any particular rating with respect to any class of Offered Certificates. Changes affecting the Mortgage Loans, the Mortgaged Properties, the parties to the PSA or another person may have an adverse effect on the ratings of the Offered Certificates, and thus on the liquidity, market value and regulatory characteristics of the Offered Certificates, although such adverse changes would not necessarily be an event of default under the applicable Mortgage Loan.

The ratings address the likelihood of full and timely receipt by the Certificateholders of all distributions of interest at the applicable Pass-Through Rate on the Offered Certificates to which they are entitled on each distribution date and, except in the case of the Class X-A, Class X-BP and Class X-B certificates, the ultimate payment in full of the Certificate Balance of each class of Offered Certificates on a date that it not later than the Rated Final Distribution Date with respect to such class of certificates. The Rated Final Distribution Date for the Offered Certificates will be the distribution date in November 2050. See “Yield, Prepayment and Maturity Considerations” and “Pooling and Servicing Agreement—Advances”. Any ratings of each Offered Certificates should be evaluated independently from similar ratings on other types of securities.

The ratings are not a recommendation to buy, sell or hold securities, a measure of asset value or an indication of the suitability of an investment, and may be subject to revision or withdrawal at any time by any Rating Agency. In addition, these ratings do not address: (a) the likelihood, timing, or frequency of prepayments (both voluntary and involuntary) and their impact on interest payments or the degree to which such prepayments might differ from those originally anticipated, (b) the possibility that a Certificateholder

470

might suffer a lower than anticipated yield, (c) the likelihood of receipt of yield maintenance charges, prepayment charges, prepayment premiums, prepayment fees or penalties or default interest, (d) the likelihood of experiencing any Prepayment Interest Shortfalls, an assessment of whether or to what extent the interest payable on any class of Offered Certificates may be reduced in connection with any Prepayment Interest Shortfalls, or of receiving Compensating Interest Payments, (e) the tax treatment of the Offered Certificates or effect of taxes on the payments received, (f) the likelihood or willingness of the parties to the respective documents to meet their contractual obligations or the likelihood or willingness of any party or court to enforce, or hold enforceable, the documents in whole or in part, (g) an assessment of the yield to maturity that investors may experience, (h) the likelihood, timing or receipt of any payments of interest to the holders of the Offered Certificates resulting from an increase in the interest rate on any Mortgage Loan in connection with a Mortgage Loan modification, waiver or amendment, or (i) other non-credit risks, including, without limitation, market risks or liquidity.

The ratings take into consideration the credit quality of the underlying Mortgaged Properties and the Mortgage Loans, structural and legal aspects associated with the Offered Certificates, and the extent to which the payment stream of the Mortgage Loans is adequate to make payments required under the Offered Certificates. However, as noted above, the ratings do not represent an assessment of the likelihood, timing or frequency of principal prepayments (both voluntary and involuntary) by the borrowers, or the degree to which such prepayments might differ from those originally anticipated. In general, the ratings address credit risk and not prepayment risk. Ratings are forward-looking opinions about credit risk and express an agency’s opinion about the ability and willingness of an issuer of securities to meet its financial obligations in full and on time. Ratings are not indications of investment merit. In addition, the ratings do not represent an assessment of the yield to maturity that investors may experience or the possibility that investors might not fully recover their initial investment in the event of delinquencies or defaults or rapid prepayments on the Mortgage Loans (including both voluntary and involuntary prepayments) or the application of any realized losses. In the event that holders of such certificates do not fully recover their investment as a result of rapid principal prepayments on the Mortgage Loans, all amounts “due” to such holders will nevertheless have been paid, and such result is consistent with the ratings assigned to such certificates. As indicated in this prospectus, holders of the certificates with Notional Amounts are entitled only to payments of interest on the related Mortgage Loans. If the Mortgage Loans were to prepay in the initial month, with the result that the holders of the certificates with Notional Amounts receive only a single month’s interest and therefore, suffer a nearly complete loss of their investment, all amounts “due” to such holders will nevertheless have been paid, and such result is consistent with the rating received on those certificates. The Notional Amounts of the certificates with Notional Amounts on which interest is calculated may be reduced by the allocation of realized losses and prepayments, whether voluntary or involuntary. The ratings do not address the timing or magnitude of reductions of such Notional Amount, but only the obligation to pay interest timely on the Notional Amount, as so reduced from time to time. Therefore, the ratings of the certificates with Notional Amounts should be evaluated independently from similar ratings on other types of securities. See “Risk Factors—Other Risks Relating to the Certificates—Your Yield May Be Affected by Defaults, Prepayments and Other Factors” and “Yield, Prepayment and Maturity Considerations”.

Although the depositor will prepay fees for ongoing rating surveillance by certain of the Rating Agencies, the depositor has no obligation or ability to ensure that any Rating Agency performs ratings surveillance. In addition, a Rating Agency may cease ratings surveillance if the information furnished to that Rating Agency is insufficient to allow it to perform surveillance.

Any of the three NRSROs that we hired may issue unsolicited credit ratings on one or more classes of certificates that we did not hire it to rate. Additionally, other NRSROs that we have not engaged to rate the certificates may nevertheless issue unsolicited credit ratings on one or more classes of certificates relying on information they receive pursuant to Rule 17g-5 or otherwise. If any such unsolicited ratings are issued, we cannot assure you that they will not be different from those ratings assigned by the Rating Agencies. The issuance of unsolicited ratings of a class of the certificates that are lower than the ratings assigned by the Rating Agencies may adversely impact the liquidity, market value and regulatory characteristics of that class. As part of the process of obtaining ratings for the certificates, the depositor had initial discussions with and submitted certain materials to six NRSROs. Based on preliminary feedback from those six 

471

NRSROs at that time, the depositor hired three of the NRSROs to rate the certificates and not the other three NRSROs due, in part, to those NRSROs’ initial subordination levels for the various classes of certificates. Had the depositor selected such other NRSROs to rate the certificates, we cannot assure you as to the ratings that such other NRSROs would ultimately have assigned to the certificates. In the case of one NRSRO hired by the depositor, the depositor only requested ratings for certain classes of rated certificates, due in part to the final subordination levels provided by that NRSRO for those classes of certificates. If the depositor had selected the NRSRO to rate those other classes of certificates not rated by it, its ratings of those other certificates may have been different, and potentially lower, than those ratings ultimately assigned to those certificates by the other two NRSROs hired by the depositor. Although unsolicited ratings may be issued by any NRSRO, an NRSRO might be more likely to issue an unsolicited rating if it was not selected after having provided preliminary feedback to the depositor.

472

INDEX OF DEFINED TERMS

1
17g-5 Information Provider	299
1986 Act	452
1996 Act	431
2
2015 Budget Act	459
3
30/360 Basis	331
4
401(c) Regulations	468
9
90 Fifth Avenue Co-Lender Agreement	221
90 Fifth Avenue Controlling Companion Loan	221
90 Fifth Avenue Pari Passu Companion Loans	221
90 Fifth Avenue Whole Loan	221
A
A-1 Notes	196
AB Modified Loan	343
AB Whole Loan	183
Acceptable Insurance Default	346
Accrued AB Loan Interest	283
Acting General Counsel’s Letter	134
Actual/360 Basis	172
Actual/360 Loans	322
ADA	433
Additional Exclusions	346
Administrative Cost Rate	278
ADR	139
Advances	318
Advisers Act	468
Affirmative Asset Review Vote	381
Aggregate Principal Shortfall	281
Allocated Cut-off Date Loan Amount	139
Allocated Permitted Free Prepayment Amount	196
Amenities Capital Event Proceeds	71
Amenities Cash Flow	71
Amenities Lender	69

Amenities Loan	70
Amenities Loan Agreement	70
Amenities Mortgages	70
Amenities Owner	70
Amenity Parcel	69
Annual Debt Service	139
Appraisal Reduction Amount	339
Appraisal Reduction Event	339
Appraised Value	139
Appraised-Out Class	344
ASR Consultation Process	357
Assessment of Compliance	414
Asset Group 1	137
Asset Group 2	137
Asset Groups	137
Asset Representations Reviewer Asset Review Fee	338
Asset Representations Reviewer Fee	338
Asset Representations Reviewer Fee Rate	338
Asset Representations Reviewer Termination Event	386
Asset Review	383
Asset Review Notice	382
Asset Review Quorum	381
Asset Review Report	384
Asset Review Report Summary	384
Asset Review Standard	383
Asset Review Trigger	380
Asset Review Vote Election	381
Asset Status Report	355
Assumed Final Distribution Date	286
Assumed Scheduled Payment	279
Attestation Report	414
Available Funds	271
B
Balloon Balance	140
Bankruptcy Code	425
Barclays	137
Base Interest Fraction	285
Bass Pro & Cabela’s Portfolio Co-Lender Agreement	194
Bass Pro & Cabela’s Portfolio Pari Passu Companion Loans	194
Bass Pro & Cabela’s Portfolio Whole Loan	194
Borrower Party	293
Borrower Party Affiliate	293
BP Freely Prepayable Note	3, 137, 194
B-piece buyer	115

473

C
C(WUMP)O	19
Cabela’s Industrial Portfolio Co-Lender Agreement	229
Cabela’s Industrial Portfolio Pari Passu Companion Loans	229
Cabela’s Industrial Portfolio Whole Loan	229
CERCLA	431
Certificate Administrator/Trustee Fee	337
Certificate Administrator/Trustee Fee Rate	337
Certificate Balance	270
Certificate Owners	301
Certificateholder	294
Certifying Certificateholder	303
Charity Mortgages	70
Class A-AB Scheduled Principal Balance	273
Class X certificates	3
Class X Certificates	269
Clearstream	300
Clearstream Participants	302
Closing Date	138
CMBS	55
CMBS B-Piece Securities	267
CMMBS	261
Code	136, 450
Co-Lender Agreement	183
Collateral Deficiency Amount	343
Collection Account	321
Collection Period	272
Commercial Units	153
Communication Request	304
Companion Loan Holder	183
Companion Loans	45, 137
Compensating Interest Payment	287
Constant Prepayment Rate	440
Consultation Termination Event	369
Control Eligible Certificates	364
Control Termination Event	369
Controlling Class	364
Controlling Class Certificateholder	364
Controlling Class Representative	363
Controlling Companion Loan	183
Corrected Loan	355
Council	119
CP Notes	196
CPR	440
CPY	440
Credit Risk Retention Rules	266
CREFC®	290
CREFC®Intellectual Property Royalty License Fee	338

CREFC®Intellectual Property Royalty License Fee Rate	338
CREFC®Investor Reporting Package	325
CREFC®Reports	290
Crossed Group	140
Cross-Over Date	276
CRR Amendment Regulation	119
Cumulative Appraisal Reduction Amount	342
Cure Event	211
Cure Payment	211
Cure/Contest Period	384
Cut-off Date	137
Cut-off Date Balance	140
Cut-off Date DSCR	141
Cut-off Date Loan-to-Value Ratio	140
Cut-off Date LTV Ratio	140
D
DBNY	137
Debt Service Coverage Ratio	141
Debt Yield on Underwritten NCF	141
Debt Yield on Underwritten Net Cash Flow	141
Debt Yield on Underwritten Net Operating Income	141
Debt Yield on Underwritten NOI	141
Defaulted Loan	360
Defeasance Deposit	175
Defeasance Loans	174
Defeasance Lockout Period	176
Defeasance Lock-Out Period	174
Defeasance Option	174
Definitive Certificate	300
Delinquent Loan	381
Depositaries	300
Determination Date	271
Diligence File	307
Directing Holder	363
Directing Holder Approval Process	357
Disclosable Special Servicer Fees	336
Dispute Resolution Consultation	400
Dispute Resolution Cut-off Date	400
Distribution Accounts	322
Distribution Date	271
Distribution Date Statement	290
District Court	255
Dodd-Frank Act	120
DOL	465
DSCR	141
DTC	300
DTC Participants	300
DTC Rules	301
Due Date	172, 272

474

E
East 52nd Street Office	155
EDGAR	464
Eligible Asset Representations Reviewer	384
Eligible Operating Advisor	375
Enforcing Party	398
Enforcing Servicer	398
ERISA	465
ESA	157
ESC	183
ESC Services Documents	183
Esperanza Certificateholders	238
Esperanza Co-Lender Agreement	237
Esperanza Controlling Class Representative	239
Esperanza Controlling Companion Loan	237
Esperanza Controlling Companion Loan Securitization Date	237
Esperanza Future Master Servicer	237
Esperanza Future PSA	237
Esperanza Future Special Servicer	237
Esperanza Future Trustee	239
Esperanza Pari Passu Companion Loan	237
Esperanza Whole Loan	237
Esperanza Whole Loan Directing Holder	238
EU Risk Retention and Due Diligence Requirements	119
Euroclear	300
Euroclear Operator	302
Euroclear Participants	302
Excess Modification Fees	335
Excess Prepayment Interest Shortfall	288
Exchange Act	242
Excluded Controlling Class Holder	297
Excluded Controlling Class Loan	293
Excluded Information	293
Excluded Loan	293
Excluded Special Servicer	389
Excluded Special Servicer Loan	389
Exemption	466
Exemption Rating Agency	466
F
FATCA	460
FDIA	133
FDIC	134
FDIC Safe Harbor	134
Federal Court Complaint	255

FETL	20
Fiduciary Rule	468
FIEL	21
Fifth Ave. Retail Space	155
Fifth Note	70
Final Asset Status Report	357
Final Dispute Resolution Election Notice	400
Financial Promotion Order	17
FIRREA	134, 159
Fitch	412
Fourth Note	70
FPO Persons	17
FSCMA	20
FSMA	18
G
Gain-on-Sale Remittance Amount	272
Gain-on-Sale Reserve Account	322
Garn Act	432
Goldman Originators	245
Ground Sublease	157
Group 1 Assets	3, 137
Group 1 Principal Distribution Amount	280
Group 1 Principal Shortfall	280
Group 2 Principal Distribution Amount	280
Group 2 Principal Shortfall	281
GS Bank	133, 137
GS Bank Mortgage Loans	137
GSCRE	435
GSMC	137, 242
GSMC Data Tape	243
GSMC Deal Team	243
GSMC Mortgage Loans	137
GSMS 2017-GS7 Asset Representations Reviewer	200
GSMS 2017-GS7 Certificate Administrator	200
GSMS 2017-GS7 Controlling Class Representative	201, 218, 222, 226, 234
GSMS 2017-GS7 Depositor	200
GSMS 2017-GS7 Master Servicer	200
GSMS 2017-GS7 Operating Advisor	200
GSMS 2017-GS7 PSA	200
GSMS 2017-GS7 Special Servicer	200
GSMS 2017-GS7 Trustee	200
GSMS 2017-SLP Certificate Administrator	190
GSMS 2017-SLP Depositor	190
GSMS 2017-SLP Servicer	190
GSMS 2017-SLP Special Servicer	190
GSMS 2017-SLP Trustee	190

475

GSMS 2017-SLP TSA	190
H
Hard Lockbox	141
High Net Worth Companies, Unincorporated Associations, etc.	17
HRR Certificates	266, 269
HRR Transfer Restriction Period	303
I
IDA	156
Impermissible Asset Representations Reviewer Affiliate	395
Impermissible Operating Advisor Affiliate	395
Impermissible Risk Retention Affiliate	395
Impermissible TPP Affiliate	395
Indirect Participants	301
Initial Delivery Date	355
Initial Pool Balance	137
Initial Requesting Holder	398
In-Place Cash Management	141
Insurance and Condemnation Proceeds	321
Interest Accrual Amount	278
Interest Accrual Period	278
Interest Distribution Amount	278
Interest Reserve Account	322
Interest Shortfall	278
Interested Person	362
Investor Certification	293
K
KBRA	412
KKR	267
KKR Opportunity Partners	267
L
Largest Tenant	141
Largest Tenant Lease Expiration	141
Liquidation Fee	333
Liquidation Fee Rate	334
Liquidation Proceeds	321
Loan Per Unit	141
Loan-Specific Directing Holder	364
Loma Linda Co-Lender Agreement	199
Loma Linda Controlling Companion Loan	199

Loma Linda Pari Passu Companion Loan	199
Loma Linda Whole Loan	199
Long Island Prime Portfolio - Uniondale Co-Lender Agreement	217
Long Island Prime Portfolio - Uniondale Controlling Companion Loan	216
Long Island Prime Portfolio - Uniondale Pari Passu Companion Loans	216
Long Island Prime Portfolio - Uniondale Whole Loan	216
Loss of Value Payment	310
Lower-Tier Regular Interests	450
Lower-Tier REMIC	52, 450
Lower-Tier REMIC Distribution Account	322
LSTAR	137, 245
LSTAR 2017-5 Certificate Administrator	213
LSTAR 2017-5 Controlling Class Representative	214
LSTAR 2017-5 Depositor	213
LSTAR 2017-5 Master Servicer	213
LSTAR 2017-5 PSA	213
LSTAR 2017-5 Special Servicer	213
LSTAR 2017-5 Trustee	213
LSTAR Mortgage Loan	137
LTV Ratio at Maturity	141
M
MAI	139
Major Decision	365
Major Decision Reporting Package	367
MAS	19
Master Servicer	256
Master Servicer Major Decision	367
Master Servicer Proposed Course of Action Notice	399
Master Servicer Remittance Date	317
Master Tenant	168
Material Defect	309
Maturity Date Loan-to-Value Ratio	141
Maturity Date LTV Ratio	141
Mexican Income Tax Law	60
Midland	261
MLPA	305
MOA	266
Modeling Assumptions	440
Modification Fees	331
Moody’s	412
Mortgage	138

476

Mortgage File	305
mortgage loan seller	23
Mortgage Loans	137
Mortgage Note	138
Mortgage Pool	137
Mortgage Rate	278
Mortgaged Property	138
mortgages	420
Most Recent NOI	142
MSBNA	137
N
NAFTA	59
Net Cash Flow	143
Net Mortgage Rate	277
NFIP	89
NI 33-105	21
Nomura	164
Nonrecoverable Advance	319
Non-Reduced Interests	389
Non-Serviced Certificate Administrator	183
Non-Serviced Co-Lender Agreement	183
non-serviced companion loan	46
Non-Serviced Companion Loan	184
non-serviced companion loans	46
Non-Serviced Controlling Class Representative	184
Non-Serviced Master Servicer	184
non-serviced mortgage loan	46
Non-Serviced Mortgage Loan	184
Non-Serviced PSA	184
Non-Serviced Special Servicer	184
Non-Serviced Trustee	184
non-serviced whole loan	46
Non-Serviced Whole Loan	184
Non-U.S. Tax Person	460
Note A	209
Note B	209
Notice of Foreclosure/DIL	212
Notional Amount	270
NRSRO	292, 469
NRSRO Certification	294
O
Occupancy	142
Occupancy Date	143
OCDA	167
Offered Certificates	269
OID Regulations	453
OLA	134
Olympic Tower 2017-OT Certificate Administrator	204

Olympic Tower 2017-OT Controlling Class	210
Olympic Tower 2017-OT Controlling Class Certificateholder	210
Olympic Tower 2017-OT Depositor	204
Olympic Tower 2017-OT Directing Holder	210
Olympic Tower 2017-OT Master Servicer	204
Olympic Tower 2017-OT Noteholders	204
Olympic Tower 2017-OT Special Servicer	204
Olympic Tower 2017-OT Subordinate Consultation Period	210
Olympic Tower 2017-OT Subordinate Control Period	210
Olympic Tower 2017-OT Trustee	204
Olympic Tower 2017-OT TSA	204
Olympic Tower Co-Lender Agreement	204
Olympic Tower Companion Loans	204
Olympic Tower Condominium	155
Olympic Tower Non-Standalone Pari Passu Companion Loan	203
Olympic Tower Senior Loan	203
Olympic Tower Senior Pari Passu Companion Loans	203
Olympic Tower Standalone Pari Passu Companion Loan	203
Olympic Tower Subordinate Companion Loan Holder	203
Olympic Tower Triggering Event of Default	205
Olympic Tower Whole Loan	204
Operating Advisor Annual Report	374
Operating Advisor Consultation Event	375
Operating Advisor Consulting Fee	337
Operating Advisor Expenses	337
Operating Advisor Fee	337
Operating Advisor Fee Rate	337
Operating Advisor Standard	373
Operating Advisor Termination Event	377
Original Balance	143
Overlease	156
Owner Repurchase Request	398
P
P&I Advance	317
pari passu companion loan	45
Pari Passu Companion Loan	184

477

Pari Passu Companion Loans	137
Participants	300
Parties in Interest	465
Pass-Through Rate	276
Patriot Act	434
PCIS Persons	17
PCR	250
Pentalpha Surveillance	263
Percentage Interest	271
Periodic Payment	272
Permitted Free Prepayment Amount	195
Permitted Investments	271, 322
Permitted Special Servicer/Affiliate Fees	336
Petco Corporate Headquarters Co-Lender Agreement	225
Petco Corporate Headquarters Controlling Companion Loan	225
Petco Corporate Headquarters Pari Passu Companion Loan	225
Petco Corporate Headquarters Whole Loan	225
PIPs	83, 158
Plan Fiduciary	468
Plans	465
Pledged Loans	70
Pledged Mortgages	70
PML	250
Pochari Ground Lease	155
Pochari Parcel	155
Pochari Premises	155
Pooled BP Call Protected Note	137, 194
PRC	18
Preferred Equity Holder	182
Preliminary Asset Review Report	383
Preliminary Dispute Resolution Election Notice	400
Prepayment Assumption	454
Prepayment Interest Excess	286
Prepayment Interest Shortfall	286
Prepayment Penalty Description	143
Prepayment Provision	143
Prime Rate	44, 321
Principal Balance Certificates	269
Principal Distribution Amount	278
Privileged Information	376
Privileged Information Exception	377
Privileged Person	292
Professional Investors	19
Prohibited Prepayment	287
Promotion of Collective Investment Schemes Exemptions Order	17
Property Protection Advances	318
Proposed Course of Action	399
Proposed Course of Action Notice	399

Prospectus Directive	15
PSA	269
PSA Party Repurchase Request	398
PTCE	467
Purchase Price	311
Q
Qualified Investors	15
Qualified Replacement Special Servicer	389
Qualified Substitute Mortgage Loan	312
Qualifying CRE Loan Percentage	266
Quorum	388
R
RAC No-Response Scenario	412
Rated Final Distribution Date	286
Rating Agencies	412
Rating Agency Confirmation	412
REA	69
Realized Loss	289
REC	157
Record Date	271
Registration Statement	464
Regular Certificates	269
Regular Interestholder	453
Regular Interests	450
Regulation AB	414
Reimbursement Rate	321
Related Class X Class	270
Related Group	143
Related Proceeds	320
Release Date	175
Release Price	176, 177, 178
Relevant Member State	15
Relevant Persons	17
Relief Act	434
REMIC	450
REMIC Regulations	450
REO Account	322
REO Loan	281
REO Property	355
Repurchase Election Notice	212
Repurchase Option Notice	211
Repurchase Request	398
Requesting Holder	400
Requesting Holders	344
Requesting Investor	304
Requesting Party	411
Required Risk Retention Percentage	266
Requirements	434
Residual Certificates	269

478

Resolution Failure	399
Resolved	399
Restricted Group	466
Restricted Mezzanine Holder	294
Restricted Party	377
Retaining Third-Party Purchaser	266
Review Materials	382
RevPAR	143
Risk Retention Affiliate	376
Risk Retention Affiliated	376
RMBS	255
Rooms	144
Rule 17g-5	294
S
Scheduled Principal Distribution Amount	279
SEC	242
Second Note	70
Securities Act	414
Securitization Accounts	269, 322
Securitization Regulations	119
SEL	250
Senior Certificates	269
serviced companion loan	45
Serviced Companion Loan	185
serviced pari passu companion loan	45
Serviced Pari Passu Companion Loan	185
Serviced Pari Passu Mortgage Loan	185
Serviced Pari Passu Whole Loan	185
serviced whole loan	45, 46
Serviced Whole Loan	185
Serviced Whole Loan Custodial Account	321
Servicer Termination Event	391
Servicing Fee	330
Servicing Fee Rate	330
Servicing Shift Mortgage Loan	185
servicing shift pooling and servicing agreement	46
Servicing Shift PSA	185
servicing shift securitization date	46
Servicing Shift Securitization Date	185
servicing shift whole loan	46
Servicing Shift Whole Loan	185
Servicing Standard	316
SF	143
SFA	19
SFHA	81
SFO	19
Shops at Boardman Co-Lender Agreement	233

Shops at Boardman Controlling Companion Loan	233
Shops at Boardman Pari Passu Companion Loans	233
Shops at Boardman Whole Loan	233
Similar Law	465
SMMEA	469
Soft Lockbox	143
Soft Springing Hard Lockbox	143
Special Servicer Major Decision	367
Special Servicer Non-Major Decision	350
Special Servicing Fee	332
Special Servicing Fee Rate	332
Specially Serviced Loans	353
Springing Cash Management	143
Springing Lockbox	143
Sq. Ft.	143
Square Feet	143
Startup Day	450
Starwood Lodging Hotel Portfolio Co-Lender Agreement	190
Starwood Lodging Hotel Portfolio Companion Loans	190
Starwood Lodging Hotel Portfolio Directing Certificateholder	192
Starwood Lodging Hotel Portfolio Pari Passu Companion Loans	190
Starwood Lodging Hotel Portfolio Pari Passu Non-Standalone Companion Loan	190
Starwood Lodging Hotel Portfolio Senior Loans	190
Starwood Lodging Hotel Portfolio Subordinate Companion Loan	190
Starwood Lodging Hotel Portfolio Whole Loan	190
State Court Complaint	255
Stated Principal Balance	281
static pool data	94
Structured Product	19
STS Securitization Regulation	119
Subordinate Certificates	269
Subordinate Companion Loan	45, 137, 185
Subsequent Asset Status Report	355
Sub-Servicing Agreement	316
T
Terms and Conditions	302
Tests	383
Third Note	70
Title V	433
Tower Ground Lease	155
Trailing 12 NOI	142
Transaction Parties	469

479

TRIPRA	90
Trust REMICs	52, 450
U
U.S. Tax Person	460
UBS AG	137
UCC	421
UDIs	57
Underwriter Entities	109
Underwriting Agreement	462
Underwritten EGI	144
Underwritten Expenses	143
Underwritten NCF	143
Underwritten Net Cash Flow	143
Underwritten Net Operating Income	144
Underwritten NOI	144
Underwritten Revenues	144
Units	144
Unscheduled Principal Distribution Amount	279
Unsolicited Information	383
Upper-Tier REMIC	52, 450
Upper-Tier REMIC Distribution Account	322
US-MX Treaty	60
UW NCF DSCR	141
UW NOI Debt Yield	141
V
Volcker Rule	120
Voting Rights	299
W
WAC Rate	277
Wachovia	256
Weighted Average Mortgage Loan Rate	144
Wells Fargo	256
Wells Fargo Bank	254, 255

Westin Palo Alto Co-Lender Agreement	212
Westin Palo Alto Pari Passu Companion Loan	212
Westin Palo Alto Whole Loan	212
WFB	137
Whole Loan	45, 137, 183
Withheld Amounts	322
Workout Fee	332
Workout Fee Rate	332
Workout-Delayed Reimbursement Amount	321
Worldwide Plaza Co-Lender Agreement	186
Worldwide Plaza Companion Loans	186
Worldwide Plaza Directing Certificateholder	188
Worldwide Plaza Non-Standalone Pari Passu Companion Loans	186
Worldwide Plaza Pari Passu Companion Loans	186
Worldwide Plaza Senior Loans	186
Worldwide Plaza Subordinate Companion Loan	186
Worldwide Plaza Whole Loan	186
WPT 2017-WWP Certificate Administrator	187
WPT 2017-WWP Depositor	186
WPT 2017-WWP Operating Advisor	187
WPT 2017-WWP Servicer	187
WPT 2017-WWP Special Servicer	187
WPT 2017-WWP Trustee	187
WPT 2017-WWP TSA	186
WTNA	253
Y
Yield Maintenance Lockout Period	176
YM Group A	284
YM Group B	284
YM Groups	284
YM/Defeasance Loans	173

480

ANNEX A-1

CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

(THIS PAGE INTENTIONALLY LEFT BLANK)

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Originator

Mortgage Loan Seller

Related Group

Crossed Group

Address

City

State

Zip Code

General Property Type

1

Loan

8, 9

Worldwide Plaza

GSMC

GSMC

NAP

NAP

825 Eighth Avenue

New York

New York

10019

Office

2

Loan

10

Residence Inn Anaheim

GSMC

GSMC

NAP

NAP

640 West Katella Avenue

Anaheim

California

92802

Hospitality

3

Loan

11, 12, 13, 14, 15

Spectrum Office Portfolio

GSMC

GSMC

NAP

NAP

3.01

Property

Main & Redhill

1124, 1150, 1176 and 1200 Main Street and 18195, 18200, 18201, 18207, 18226, 18242, 18218, 18241, 18251, 18261 and 18271 McDurmott Drive

Irvine

California

92614

Office

3.02

Property

Two Venture

Two Venture

Irvine

California

92618

Office

3.03

Property

Pacific Park Business Center

8-92 Argonaut

Aliso Viejo

California

92656

Office

3.04

Property

One Venture

One Venture

Irvine

California

92618

Office

4

Loan

Life Time Fitness Portfolio

GSMC

GSMC

NAP

NAP

4.01

Property

Life Time Fitness Folsom

110 Serpa Way

Folsom

California

95630

Retail

4.02

Property

Life Time Fitness Fort Washington

375 Commerce Drive

Fort Washington

Pennsylvania

19034

Retail

5

Loan

14, 16, 17

Starwood Lodging Hotel Portfolio

GSMC

GSMC

NAP

NAP

5.001

Property

Hilton Garden Inn Glastonbury

85 Glastonbury Boulevard

Glastonbury

Connecticut

06033

Hospitality

5.002

Property

Sheraton Hotel Woodbury

676 Bielenberg Drive

Woodbury

Minnesota

55125

Hospitality

5.003

Property

DoubleTree Holland

650 East 24th Street

Holland

Michigan

49423

Hospitality

5.004

Property

Lexington Residence Inn

3110 Wall Street

Lexington

Kentucky

40513

Hospitality

5.005

Property

Residence Inn Mystic Groton

40 Whitehall Avenue

Mystic

Connecticut

06355

Hospitality

5.006

Property

Lexington Courtyard

3100 Wall Street

Lexington

Kentucky

40513

Hospitality

5.007

Property

Residence Inn Baton Rouge

7061 Commerce Circle

Baton Rouge

Louisiana

70809

Hospitality

5.008

Property

TownePlace Suites Boise Downtown

1455 South Capitol Boulevard

Boise

Idaho

83706

Hospitality

5.009

Property

San Bernardino Hampton Inn & Suites

895 East Hospitality Lane

San Bernardino

California

92408

Hospitality

5.010

Property

Fairfield Inn and Suites Reno Sparks

2085 Brierley Way

Sparks

Nevada

89434

Hospitality

5.011

Property

Kalamazoo-Portage Courtyard

400 Trade Centre Way

Portage

Michigan

49002

Hospitality

5.012

Property

Bismarck Residence Inn

3421 North 14th Street

Bismarck

North Dakota

58503

Hospitality

5.013

Property

Residence Inn Southington

778 West Street

Southington

Connecticut

06489

Hospitality

5.014

Property

Bloomington Fairfield Inn & Suites

2401 American Boulevard East

Bloomington

Minnesota

55425

Hospitality

5.015

Property

Montgomeryville Staybridge Suites

119 Garden Golf Boulevard

North Wales

Pennsylvania

19454

Hospitality

5.016

Property

TownePlace Suites Pocatello

2376 Via Caporatti Drive

Pocatello

Idaho

83201

Hospitality

5.017

Property

Rockford Residence Inn

7542 Colosseum Drive

Rockford

Illinois

61107

Hospitality

5.018

Property

Residence Inn Danbury

22 Segar Street

Danbury

Connecticut

06810

Hospitality

5.019

Property

Westminster Hampton Inn

5030 West 88th Place

Westminster

Colorado

80031

Hospitality

5.020

Property

Appleton Residence Inn

310 North Metro Drive

Appleton

Wisconsin

54913

Hospitality

5.021

Property

Quantico Courtyard

375 Corporate Drive

Stafford

Virginia

22554

Hospitality

5.022

Property

El Paso Staybridge Suites

6680 Gateway Boulevard East

El Paso

Texas

79915

Hospitality

5.023

Property

Fargo Residence Inn

4335 23rd Avenue South

Fargo

North Dakota

58104

Hospitality

5.024

Property

Langhorne SpringHill Suites

200 North Buckstown Road

Langhorne

Pennsylvania

19047

Hospitality

5.025

Property

Fairfield Inn and Suites Bethlehem

2140 Motel Drive

Bethlehem

Pennsylvania

18018

Hospitality

5.026

Property

Mendota Heights Fairfield Inn & Suites

1330 Northland Drive

Mendota Heights

Minnesota

55120

Hospitality

5.027

Property

Residence Inn Albuquerque

4331 The Lane at 25 Northeast

Albuquerque

New Mexico

87109

Hospitality

5.028

Property

Residence Inn Kansas City Olathe

12215 South Strang Line Road

Olathe

Kansas

66062

Hospitality

5.029

Property

Residence Inn Monroe

4960 Millhaven Road

Monroe

Louisiana

71203

Hospitality

5.030

Property

Residence Inn San Antonio North Stone Oak

1115 North Loop 1604 East

San Antonio

Texas

78232

Hospitality

5.031

Property

Amarillo Residence Inn

6700 West Interstate 40

Amarillo

Texas

79106

Hospitality

5.032

Property

TownePlace Suites Scranton

26 Radcliffe Drive

Moosic

Pennsylvania

18507

Hospitality

5.033

Property

SpringHill Suites Waterford

401 North Frontage Road

Waterford

Connecticut

06385

Hospitality

5.034

Property

Madison Residence Inn

4862 Hayes Road

Madison

Wisconsin

53704

Hospitality

5.035

Property

Peoria, IL Residence Inn

2000 West War Memorial Drive

Peoria

Illinois

61614

Hospitality

5.036

Property

Lafayette Fairfield Inn & Suites

4000 South Street

Lafayette

Indiana

47905

Hospitality

5.037

Property

Eden Prairie Fairfield Inn & Suites

11325 Viking Drive

Eden Prairie

Minnesota

55344

Hospitality

5.038

Property

Tinley Park Fairfield Inn & Suites

18511 North Creek Drive

Tinely Park

Illinois

60477

Hospitality

5.039

Property

St. Joseph Hampton Inn

3928 Frederick Boulevard

St. Joseph

Missouri

64506

Hospitality

5.040

Property

Burnsville Hampton Inn

14400 Nicollet Court

Burnsville

Minnesota

55306

Hospitality

5.041

Property

Peoria, IL Courtyard

1928 West War Memorial Drive

Peoria

Illinois

61614

Hospitality

5.042

Property

Champaign Courtyard

1811 Moreland Boulevard

Champaign

Illinois

61822

Hospitality

5.043

Property

Springfield Courtyard

3462 Freedom Drive

Springfield

Illinois

62704

Hospitality

5.044

Property

Akron Courtyard

100 Springside Drive

Akron

Ohio

44333

Hospitality

5.045

Property

El Paso Holiday Inn Express & Suites

6666 Gateway Boulevard East

El Paso

Texas

79915

Hospitality

5.046

Property

Memphis SpringHill Suites

2800 New Brunswick Road

Memphis

Tennessee

38133

Hospitality

5.047

Property

Tinley Park Hampton Inn

18501 North Creek Drive

Tinely Park

Illinois

60477

Hospitality

5.048

Property

Phoenix TownePlace Suites

9425 North Black Canyon Highway

Phoenix

Arizona

85021

Hospitality

5.049

Property

Woodbury Hampton Inn

1450 Weir Drive

Woodbury

Minnesota

55125

Hospitality

5.050

Property

Colorado Springs Fairfield Inn

7085 Commerce Center Drive

Colorado Springs

Colorado

80919

Hospitality

5.051

Property

Wichita Falls Hampton Inn

4217 Kemp Boulevard

Wichita Falls

Texas

76308

Hospitality

5.052

Property

Zanesville Hampton Inn

1009 Spring Street

Zanesville

Ohio

43701

Hospitality

5.053

Property

Holland Fairfield Inn & Suites

2854 West Shore Drive

Holland

Michigan

49424

Hospitality

5.054

Property

Lubbock Hampton Inn

4003 South Loop 289

Lubbock

Texas

79423

Hospitality

5.055

Property

Phoenix SpringHill Suites

9425 North Black Canyon Highway

Phoenix

Arizona

85021

Hospitality

5.056

Property

Lewisville Residence Inn

755 Vista Ridge Mall Drive

Lewisville

Texas

75067

Hospitality

5.057

Property

Battle Creek Hampton Inn

1150 Riverside Drive

Battle Creek

Michigan

49015

Hospitality

5.058

Property

Courtyard Scranton

16 Glenmaura National Boulevard

Moosic

Pennsylvania

18507

Hospitality

5.059

Property

Springfield Fairfield Inn & Suites

1870 West 1st Street

Springfield

Ohio

45504

Hospitality

5.060

Property

Branson Fairfield Inn & Suites

220 Highway 165

Branson

Missouri

65616

Hospitality

5.061

Property

Toledo Fairfield Inn & Suites

521 West Dussel Drive

Maumee

Ohio

43537

Hospitality

A-1-1 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Originator

Mortgage Loan Seller

Related Group

Crossed Group

Address

City

State

Zip Code

General Property Type

5.062

Property

Corpus Christi Residence Inn

5229 Blanche Moore Drive

Corpus Christi

Texas

78411

Hospitality

5.063

Property

Columbus Homewood Suites

3841 Park Mill Run Drive

Hilliard

Ohio

43026

Hospitality

5.064

Property

Houston Brookhollow SpringHill Suites

2750 North Loop West

Houston

Texas

77092

Hospitality

5.065

Property

Residence Inn Fort Smith

3005 South 74th Street

Fort Smith

Arkansas

72903

Hospitality

5.066

Property

Joliet Fairfield Inn & Suites North

3239 Norman Avenue

Joliet

Illinois

60431

Hospitality

5.067

Property

Plano Fairfield Inn & Suites

4712 West Plano Parkway

Plano

Texas

75093

Hospitality

5.068

Property

Topeka Residence Inn

1620 Southwest Westport Drive

Topeka

Kansas

66604

Hospitality

5.069

Property

Bedford TownePlace Suites

2301 Plaza Parkway

Bedford

Texas

76021

Hospitality

5.070

Property

Wichita Hampton Inn

9449 East Corporate Hills Drive

Wichita

Kansas

67207

Hospitality

5.071

Property

Holiday Inn Express Malvern

1 Morehall Road

Frazer

Pennsylvania

19355

Hospitality

5.072

Property

Greeley Fairfield Inn & Suites

2401 West 29th Street

Greeley

Colorado

80631

Hospitality

5.073

Property

Amarillo Fairfield Inn & Suites

6600 West Interstate 40

Amarillo

Texas

79106

Hospitality

5.074

Property

Dallas Homewood Suites

9169 Markville Drive

Dallas

Texas

75243

Hospitality

5.075

Property

Oshkosh Fairfield Inn & Suites

1800 South Koeller Street

Oshkosh

Wisconsin

54902

Hospitality

5.076

Property

Burnsville Fairfield Inn & Suites

14350 Nicollet Court

Burnsville

Minnesota

55306

Hospitality

5.077

Property

Willowbrook Homewood Suites

7655 FM 1960 Road West

Houston

Texas

77070

Hospitality

5.078

Property

Memphis Fairfield Inn & Suites

8489 US Highway 64

Memphis

Tennessee

38133

Hospitality

5.079

Property

Mansfield Hampton Inn

1051 North Lexington Springmill Road

Ontario

Ohio

44906

Hospitality

5.080

Property

Lubbock Fairfield Inn & Suites

4007 South Loop 289

Lubbock

Texas

79423

Hospitality

5.081

Property

Mishawaka Fairfield Inn & Suites

425 West University Drive

Mishawaka

Indiana

46545

Hospitality

5.082

Property

Abilene Hampton Inn

3917 Ridgemont Drive

Abilene

Texas

79606

Hospitality

5.083

Property

Akron Hampton Inn

80 Springside Drive

Akron

Ohio

44333

Hospitality

5.084

Property

Fort Worth Hampton Inn

4799 Southwest Loop 820

Fort Worth

Texas

76132

Hospitality

5.085

Property

Bloomington Courtyard

310 A Greenbriar Drive

Normal

Illinois

61761

Hospitality

5.086

Property

Fargo Comfort Suites

4417 23rd Avenue South

Fargo

North Dakota

58104

Hospitality

5.087

Property

Findlay Fairfield Inn & Suites

2000 Tiffin Avenue

Findlay

Ohio

45840

Hospitality

5.088

Property

Stevens Point Fairfield Inn & Suites

5317 US Highway 10 East

Stevens Point

Wisconsin

54482

Hospitality

5.089

Property

Quincy Fairfield Inn & Suites

4415 Broadway Street

Quincy

Illinois

62305

Hospitality

5.090

Property

Findlay Hampton Inn

921 Interstate Drive

Findlay

Ohio

45840

Hospitality

5.091

Property

Forsyth Fairfield Inn

1417 Hickory Point Drive

Forsyth

Illinois

62535

Hospitality

5.092

Property

Muncie Fairfield Inn

4011 West Bethel Avenue

Muncie

Indiana

47304

Hospitality

5.093

Property

Bismarck South Fairfield Inn & Suites

135 Ivy Avenue

Bismarck

North Dakota

58504

Hospitality

5.094

Property

Lee's Summit Fairfield Inn & Suites

1301 Northeast Windsor Drive

Lee's Summit

Missouri

64086

Hospitality

5.095

Property

Norman Fairfield Inn & Suites

301 Norman Center Court

Norman

Oklahoma

73072

Hospitality

5.096

Property

Dallas I-635 Fairfield Inn & Suites (Park Central)

9230 LBJ Freeway

Dallas

Texas

75243

Hospitality

5.097

Property

Council Bluffs Fairfield Inn & Suites

520 30th Avenue

Council Bluffs

Iowa

51501

Hospitality

5.098

Property

Terre Haute Fairfield Inn & Suites

475 East Margaret Drive

Terre Haute

Indiana

47802

Hospitality

5.099

Property

Waco Fairfield Inn & Suites

5805 Woodway Drive

Waco

Texas

76712

Hospitality

5.100

Property

Champaign Fairfield Inn & Suites

1807 Moreland Boulevard

Champaign

Illinois

61822

Hospitality

5.101

Property

Houston Brookhollow TownePlace Suites

12820 Northwest Freeway

Houston

Texas

77040

Hospitality

5.102

Property

Corpus Christi Fairfield Inn & Suites

5217 Blanche Moore Drive

Corpus Christi

Texas

78411

Hospitality

5.103

Property

Fargo Fairfield Inn & Suites

3902 9th Avenue Southwest

Fargo

North Dakota

58103

Hospitality

5.104

Property

Galesburg Fairfield Inn & Suites

901 West Carl Sandburg Drive

Galesburg

Illinois

61401

Hospitality

5.105

Property

Abilene Fairfield Inn & Suites

3902 Turner Plaza

Abilene

Texas

79606

Hospitality

5.106

Property

Billings Fairfield Inn & Suites

2026 Overland Avenue

Billings

Montana

59102

Hospitality

5.107

Property

Peru Fairfield Inn & Suites

4385 Venture Drive

Peru

Illinois

61354

Hospitality

5.108

Property

Mesquite Fairfield Inn & Suites

4020 Towne Crossing Boulevard

Mesquite

Texas

75150

Hospitality

5.109

Property

San Angelo Hampton Inn

2959 Loop 306

San Angelo

Texas

76904

Hospitality

5.110

Property

Bismarck North Fairfield Inn & Suites

1120 East Century Avenue

Bismarck

North Dakota

58503

Hospitality

5.111

Property

Willowbrook Hampton Inn

7645 FM 1960 Road West

Houston

Texas

77070

Hospitality

5.112

Property

Toledo Country Inn & Suites

541 West Dussel Drive

Maumee

Ohio

43537

Hospitality

5.113

Property

Dubuque Fairfield Inn

3400 Dodge Street

Dubuque

Iowa

52003

Hospitality

5.114

Property

Kankakee Fairfield Inn

1550 North State Route 50

Bourbonnais

Illinois

60914

Hospitality

5.115

Property

Canton Fairfield Inn & Suites

5285 Broadmoor Circle Northwest

Canton

Ohio

44709

Hospitality

5.116

Property

Westchase Fairfield Inn & Suites

2400 West Sam Houston Parkway South

Houston

Texas

77042

Hospitality

5.117

Property

Lima Fairfield Inn

2179 Elida Road

Lima

Ohio

45805

Hospitality

5.118

Property

Owatonna Country Inn & Suites

130 Allan Avenue

Owatonna

Minnesota

55060

Hospitality

5.119

Property

Saginaw Fairfield Inn

5200 Cardinal Square Boulevard

Saginaw

Michigan

48604

Hospitality

5.120

Property

Youngstown Hampton Inn

7395 Tiffany South

Youngstown

Ohio

44514

Hospitality

5.121

Property

Longview Fairfield Inn & Suites

3305 North 4th Street

Longview

Texas

75605

Hospitality

5.122

Property

Middletown Fairfield Inn

6750 Roosevelt Parkway

Middletown

Ohio

45044

Hospitality

5.123

Property

Mishawaka Best Western Plus

445 West University Drive

Mishawaka

Indiana

46545

Hospitality

5.124

Property

Tyler Fairfield Inn & Suites

1945 West Southwest Loop 323

Tyler

Texas

75701

Hospitality

5.125

Property

Stafford Hampton Inn

4714 Techniplex Drive

Stafford

Texas

77477

Hospitality

5.126

Property

Lincoln Fairfield Inn & Suites

4221 Industrial Avenue

Lincoln

Nebraska

68504

Hospitality

5.127

Property

Saginaw Comfort Suites

5180 Cardinal Square Boulevard

Saginaw

Michigan

48604

Hospitality

5.128

Property

Humble Fairfield Inn & Suites

20525 Highway 59 North

Humble

Texas

77338

Hospitality

5.129

Property

Corpus Christi Country Inn & Suites

5209 Blanche Moore Drive

Corpus Christi

Texas

78411

Hospitality

5.130

Property

Youngstown Fairfield Inn & Suites

7397 Tiffany South

Youngstown

Ohio

44514

Hospitality

5.131

Property

Stillwater Fairfield Inn & Suites

418 East Hall of Fame Avenue

Stillwater

Oklahoma

74075

Hospitality

5.132

Property

Quail Springs Fairfield Inn & Suites

13520 Plaza Terrace

Oklahoma City

Oklahoma

73120

Hospitality

5.133

Property

Temple Fairfield Inn & Suites

1402 Southwest H.K. Dodgen Loop

Temple

Texas

76504

Hospitality

5.134

Property

Topeka Fairfield Inn

1530 Southwest Westport Drive

Topeka

Kansas

66604

Hospitality

5.135

Property

Lincoln Comfort Suites

4231 Industrial Avenue

Lincoln

Nebraska

68504

Hospitality

5.136

Property

Wichita Comfort Inn

9525 East Corporate Hills Drive

Wichita

Kansas

67207

Hospitality

A-1-2 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Originator

Mortgage Loan Seller

Related Group

Crossed Group

Address

City

State

Zip Code

General Property Type

5.137

Property

Bloomington Comfort Suites

310 B Greenrbriar Drive

Normal

Illinois

61761

Hospitality

5.138

Property

Grand Forks Fairfield Inn

3051 South 34th Street

Grand Forks

North Dakota

58201

Hospitality

6

Loan

18, 19

Bass Pro & Cabela's Portfolio

GSMC, WFB, UBS AG

GSMC

Group 1

NAP

6.01

Property

Cabela's Rogers

20200 Rogers Drive

Rogers

Minnesota

55374

Retail

6.02

Property

Cabela's Lone Tree

10670 Cabela Drive

Lone Tree

Colorado

80124

Retail

6.03

Property

Bass Pro San Antonio

17907 IH-10 West

San Antonio

Texas

78257

Retail

6.04

Property

Cabela's Allen

1 Cabela Drive

Allen

Texas

75002

Retail

6.05

Property

Cabela's Lehi

2502 West Cabelas Boulevard

Lehi

Utah

84043

Retail

6.06

Property

Bass Pro Tampa

10501 Palm River Road

Tampa

Florida

33619

Retail

6.07

Property

Cabela's Hammond

7700 Cabela Drive

Hammond

Indiana

46324

Retail

6.08

Property

Bass Pro Round Rock

200 Bass Pro Drive

Round Rock

Texas

78665

Retail

6.09

Property

Cabela's Fort Mill

1000 Cabelas Drive

Fort Mill

South Carolina

29708

Retail

6.10

Property

Cabela's Wichita

2427 North Greenwich Road

Wichita

Kansas

67226

Retail

6.11

Property

Cabela's Owatonna

3900 Cabelas Drive

Owatonna

Minnesota

55060

Retail

6.12

Property

Cabela's Centerville

5500 Cornerstone North Boulevard

Centerville

Ohio

45440

Retail

6.13

Property

Cabela's Huntsville

7090 Cabela Drive Northwest

Huntsville

Alabama

35806

Retail

6.14

Property

Bass Pro Port St. Lucie

2250 Southwest Gatlin Boulevard

Port St. Lucie

Florida

34953

Retail

6.15

Property

Cabela's Waco

2700 Market Place Drive

Waco

Texas

76711

Retail

6.16

Property

Cabela's East Grand Forks

210 Demers Avenue

East Grand Forks

Minnesota

56721

Retail

7

Loan

20

Loma Linda

GSMC

GSMC

NAP

NAP

26001 Redlands Boulevard

Loma Linda

California

92373

Office

8

Loan

15, 21, 22

Olympic Tower

GSMC, DBNY, MSBNA

GSMC

NAP

NAP

645, 647 & 651 Fifth Avenue and 10 East 52nd Street

New York

New York

10022

Mixed Use

9

Loan

14, 15, 23, 24

The Triangle

GSMC

GSMC

Group 2

NAP

1870 Harbor Boulevard

Costa Mesa

California

92627

Retail

10

Loan

14, 25

Westin Palo Alto

LSTAR

GSMC

NAP

NAP

675 El Camino Real

Palo Alto

California

94301

Hospitality

11

Loan

26, 27

Inn at the Market

GSMC

GSMC

NAP

NAP

86 Pine Street

Seattle

Washington

98101

Hospitality

12

Loan

15, 20, 28, 29, 30, 31

Long Island Prime Portfolio - Uniondale

GSMC, Barclays

GSMC

NAP

NAP

12.01

Property

RXR Plaza

625 RXR Plaza

Uniondale

New York

11553

Office

12.02

Property

Omni

333 Earle Ovington Boulevard

Uniondale

New York

11553

Office

13

Loan

14, 20, 32

90 Fifth Avenue

GSMC

GSMC

NAP

NAP

90 Fifth Avenue

New York

New York

10011

Mixed Use

14

Loan

20, 33

Petco Corporate Headquarters

GSMC

GSMC

NAP

NAP

10850 Via Fontera

San Diego

California

92127

Office

15

Loan

18

Cabela's Industrial Portfolio

GSMC, UBS AG, WFB

GSMC

Group 1

NAP

15.01

Property

Cabela's Prairie du Chien

501 Cliffhaven Road

Prairie du Chien

Wisconsin

53821

Industrial

15.02

Property

Cabela's Triadelphia

100 Distribution Road

Triadelphia

West Virginia

26059

Industrial

15.03

Property

Cabela's Tooele

2000 West Cabelas Way

Tooele

Utah

84074

Industrial

16

Loan

34

One Allen Center

GSMC

GSMC

NAP

NAP

700 Central Expressway South

Allen

Texas

75013

Office

17

Loan

35

Waxahachie Marketplace

GSMC

GSMC

NAP

NAP

1700 North Highway 77

Waxahachie

Texas

75165

Retail

18

Loan

36

Space Mart Pennsylvania Portfolio

GSMC

GSMC

Group 3

NAP

18.01

Property

Space Mart State College PA

757 North Science Park Road and 2172 Sandy Drive

State College

Pennsylvania

16803

Self Storage

18.02

Property

Space Mart Mechanicsburg PA

4751 Westport Drive

Lower Allen

Pennsylvania

17055

Self Storage

18.03

Property

Space Mart Hatfield PA

549 South Main Street

Hatfield

Pennsylvania

19440

Self Storage

19

Loan

14, 20

Shops at Boardman

GSMC

GSMC

NAP

NAP

377-381, 385-413, 427-445, 453, 457, 463, 521-561 and 717 Boardman Poland Road

Boardman

Ohio

44512

Retail

20

Loan

37

Space Mart New Jersey Portfolio

GSMC

GSMC

Group 3

NAP

20.01

Property

Space Mart Sicklerville NJ

376 Berlin Cross Keys Road

Winslow

New Jersey

08081

Self Storage

20.02

Property

Space Mart Souderton PA

18 Souderton Hatfield Pike

Souderton

Pennsylvania

18964

Self Storage

20.03

Property

Space Mart Blackwood NJ

851 North Black Horse Pike

Blackwood

New Jersey

08012

Self Storage

21

Loan

Colonia Verde

GSMC

GSMC

NAP

NAP

7111-7189 East Tanque Verde Road

Tucson

Arizona

85715

Retail

22

Loan

1301 University Avenue

GSBI

GSMC

NAP

NAP

1301 University Avenue Southeast

Minneapolis

Minnesota

55414

Multifamily

23

Loan

Heritage Marketplace

GSMC

GSMC

NAP

NAP

350, 366, 384 and 388 North Gilbert Road

Gilbert

Arizona

85234

Retail

24

Loan

9, 14, 38, 39

Esperanza

GSBI

GSMC

NAP

NAP

Carretera Transpeninsular Km. 7 Mz 10, Punta Ballena

Cabo San Lucas

Mexico

NAP

Hospitality

25

Loan

Champions of the West

GSMC

GSMC

NAP

NAP

12250 El Camino Real

San Diego

California

92130

Office

26

Loan

Goodfriend Self Storage

GSMC

GSMC

NAP

NAP

4301 Tonnelle Avenue

North Bergen

New Jersey

07047

Self Storage

27

Loan

Michaels Plaza

GSMC

GSMC

NAP

NAP

10303-10357 Magnolia Avenue

Riverside

California

92505

Retail

28

Loan

14, 40

Space Mart Virginia Portfolio

GSMC

GSMC

Group 3

NAP

28.01

Property

Space Mart Midlothian VA

5300 Commonwealth Centre Parkway

Midlothian

Virginia

23112

Self Storage

28.02

Property

Space Mart Richmond VA

6208 Jahnke Road

Richmond

Virginia

23225

Self Storage

29

Loan

Shops of Grand Canyon

GSMC

GSMC

Group 2

NAP

4115, 4145, 4165, 4195 and 4215 South Grand Canyon Drive

Las Vegas

Nevada

89147

Retail

30

Loan

Darmstadt Crossing

GSMC

GSMC

NAP

NAP

600 East Boonville New Harmony Road

Evansville

Indiana

47725

Retail

31

Loan

14, 41

6502-6530 South Academy Boulevard

GSMC

GSMC

NAP

NAP

6502-6530 South Academy Boulevard

Colorado Springs

Colorado

80906

Retail

32

Loan

Eliot Street Center

GSBI

GSMC

NAP

NAP

2901-2915 West 25th Avenue

Denver

Colorado

80211

Mixed Use

33

Loan

42, 43

Cash Wise Center

GSMC

GSMC

NAP

NAP

1001 Fourth Street Southeast

St. Cloud

Minnesota

56304

Retail

34

Loan

Ocoee Crossing

GSMC

GSMC

NAP

NAP

211-225 Ocoee Crossing Northwest

Cleveland

Tennessee

37312

Retail

35

Loan

14, 44, 45

WoodSpring Suites Nashville Southeast

GSMC

GSMC

NAP

NAP

515 Metroplex Drive

Nashville

Tennessee

37211

Hospitality

36

Loan

Albertsons Henderson

GSMC

GSMC

NAP

NAP

190 North Boulder Highway

Henderson

Nevada

89015

Retail

A-1-3 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Detailed Property Type	Year Built	Year Renovated	Units, Rooms, Sq Ft	Unit Description	Loan Per Unit ($)	Ownership Interest	Original Balance ($)	Cut-off Date Balance ($)
1	Loan	8, 9	Worldwide Plaza	CBD	1987	1996	2,049,553	SF	300.69	Fee Simple	100,000,000	100,000,000
2	Loan	10	Residence Inn Anaheim	Extended Stay	2016	NAP	294	Rooms	267,006.80	Fee Simple	78,500,000	78,500,000
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio				446,313	SF	156.84		70,000,000	70,000,000
3.01	Property		Main & Redhill	Suburban Flex	1982	NAP	204,083	SF		Fee Simple
3.02	Property		Two Venture	General Suburban	1990	NAP	99,034	SF		Fee Simple
3.03	Property		Pacific Park Business Center	Suburban Flex	1988	NAP	99,459	SF		Fee Simple
3.04	Property		One Venture	General Suburban	1990	NAP	43,737	SF		Fee Simple
4	Loan		Life Time Fitness Portfolio				231,666	SF	246.04		57,000,000	57,000,000
4.01	Property		Life Time Fitness Folsom	Single Tenant Retail	2017	NAP	115,998	SF		Fee Simple
4.02	Property		Life Time Fitness Fort Washington	Single Tenant Retail	2017	NAP	115,668	SF		Fee Simple
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio				10,576	Rooms	31,456.62		50,000,000	50,000,000
5.001	Property		Hilton Garden Inn Glastonbury	Select Service	2003	2015	150	Rooms		Fee Simple
5.002	Property		Sheraton Hotel Woodbury	Full Service	2008	2017	150	Rooms		Fee Simple
5.003	Property		DoubleTree Holland	Full Service	1987	2013	168	Rooms		Fee Simple
5.004	Property		Lexington Residence Inn	Extended Stay	2010	NAP	104	Rooms		Fee Simple
5.005	Property		Residence Inn Mystic Groton	Extended Stay	1996	2014	133	Rooms		Fee Simple
5.006	Property		Lexington Courtyard	Select Service	2012	2012	103	Rooms		Fee Simple
5.007	Property		Residence Inn Baton Rouge	Extended Stay	2007	2015	93	Rooms		Fee Simple
5.008	Property		TownePlace Suites Boise Downtown	Extended Stay	2008	2017	121	Rooms		Fee Simple
5.009	Property		San Bernardino Hampton Inn & Suites	Limited Service	2013	2013	114	Rooms		Fee Simple
5.010	Property		Fairfield Inn and Suites Reno Sparks	Limited Service	2007	2014	88	Rooms		Fee Simple
5.011	Property		Kalamazoo-Portage Courtyard	Select Service	2013	2013	90	Rooms		Fee Simple
5.012	Property		Bismarck Residence Inn	Extended Stay	2012	2012	92	Rooms		Fee Simple
5.013	Property		Residence Inn Southington	Extended Stay	2002	2013	94	Rooms		Fee Simple
5.014	Property		Bloomington Fairfield Inn & Suites	Limited Service	1995	2015	129	Rooms		Fee Simple
5.015	Property		Montgomeryville Staybridge Suites	Extended Stay	2012	2012	105	Rooms		Fee Simple
5.016	Property		TownePlace Suites Pocatello	Extended Stay	2007	2014	93	Rooms		Fee Simple
5.017	Property		Rockford Residence Inn	Extended Stay	1993	2012	94	Rooms		Fee Simple
5.018	Property		Residence Inn Danbury	Extended Stay	1999	2013	78	Rooms		Fee Simple
5.019	Property		Westminster Hampton Inn	Limited Service	1998	2016	106	Rooms		Fee Simple
5.020	Property		Appleton Residence Inn	Extended Stay	1992	2012	66	Rooms		Fee Simple
5.021	Property		Quantico Courtyard	Select Service	2013	2013	98	Rooms		Fee Simple
5.022	Property		El Paso Staybridge Suites	Extended Stay	2011	2011	109	Rooms		Leasehold
5.023	Property		Fargo Residence Inn	Extended Stay	2013	2013	92	Rooms		Fee Simple
5.024	Property		Langhorne SpringHill Suites	Limited Service	2012	2012	91	Rooms		Fee Simple
5.025	Property		Fairfield Inn and Suites Bethlehem	Limited Service	1997	2013	103	Rooms		Fee Simple
5.026	Property		Mendota Heights Fairfield Inn & Suites	Limited Service	1994	2016	118	Rooms		Fee Simple
5.027	Property		Residence Inn Albuquerque	Extended Stay	2002	2014	90	Rooms		Fee Simple
5.028	Property		Residence Inn Kansas City Olathe	Extended Stay	2002	2015	90	Rooms		Fee Simple
5.029	Property		Residence Inn Monroe	Extended Stay	2001	2009	66	Rooms		Fee Simple
5.030	Property		Residence Inn San Antonio North Stone Oak	Extended Stay	2006	2014	88	Rooms		Fee Simple
5.031	Property		Amarillo Residence Inn	Extended Stay	1996	2012	78	Rooms		Fee Simple
5.032	Property		TownePlace Suites Scranton	Extended Stay	2010	2016	110	Rooms		Fee Simple
5.033	Property		SpringHill Suites Waterford	Limited Service	1998	2013	80	Rooms		Fee Simple
5.034	Property		Madison Residence Inn	Extended Stay	1993	2012	66	Rooms		Fee Simple
5.035	Property		Peoria, IL Residence Inn	Extended Stay	1993	2010	66	Rooms		Fee Simple
5.036	Property		Lafayette Fairfield Inn & Suites	Limited Service	1995	2014	78	Rooms		Fee Simple
5.037	Property		Eden Prairie Fairfield Inn & Suites	Limited Service	1997	2011	90	Rooms		Fee Simple
5.038	Property		Tinley Park Fairfield Inn & Suites	Limited Service	1996	2012	62	Rooms		Fee Simple
5.039	Property		St. Joseph Hampton Inn	Limited Service	1998	2016	59	Rooms		Fee Simple
5.040	Property		Burnsville Hampton Inn	Limited Service	1998	2017	79	Rooms		Fee Simple
5.041	Property		Peoria, IL Courtyard	Select Service	2005	2013	78	Rooms		Fee Simple
5.042	Property		Champaign Courtyard	Select Service	1995	2016	78	Rooms		Leasehold
5.043	Property		Springfield Courtyard	Select Service	1994	2016	78	Rooms		Fee Simple
5.044	Property		Akron Courtyard	Select Service	1996	2016	78	Rooms		Fee Simple
5.045	Property		El Paso Holiday Inn Express & Suites	Limited Service	2011	2011	102	Rooms		Leasehold
5.046	Property		Memphis SpringHill Suites	Limited Service	1999	NAP	79	Rooms		Fee Simple
5.047	Property		Tinley Park Hampton Inn	Limited Service	1996	2016	63	Rooms		Fee Simple
5.048	Property		Phoenix TownePlace Suites	Extended Stay	1999	2014	93	Rooms		Fee Simple
5.049	Property		Woodbury Hampton Inn	Limited Service	1996	2017	63	Rooms		Fee Simple
5.050	Property		Colorado Springs Fairfield Inn	Limited Service	1995	2016	65	Rooms		Fee Simple
5.051	Property		Wichita Falls Hampton Inn	Limited Service	2005	2017	74	Rooms		Fee Simple
5.052	Property		Zanesville Hampton Inn	Limited Service	1997	2016	63	Rooms		Fee Simple
5.053	Property		Holland Fairfield Inn & Suites	Limited Service	1995	2012	62	Rooms		Fee Simple
5.054	Property		Lubbock Hampton Inn	Limited Service	1996	2016	80	Rooms		Fee Simple
5.055	Property		Phoenix SpringHill Suites	Limited Service	1998	2017	81	Rooms		Fee Simple
5.056	Property		Lewisville Residence Inn	Extended Stay	1996	2012	72	Rooms		Fee Simple
5.057	Property		Battle Creek Hampton Inn	Limited Service	1995	2013	63	Rooms		Fee Simple
5.058	Property		Courtyard Scranton	Select Service	1996	2015	120	Rooms		Fee Simple
5.059	Property		Springfield Fairfield Inn & Suites	Limited Service	1994	2014	60	Rooms		Fee Simple
5.060	Property		Branson Fairfield Inn & Suites	Limited Service	1994	2013	96	Rooms		Fee Simple
5.061	Property		Toledo Fairfield Inn & Suites	Limited Service	1999	2016	62	Rooms		Fee Simple

A-1-4 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Detailed Property Type	Year Built	Year Renovated	Units, Rooms, Sq Ft	Unit Description	Loan Per Unit ($)	Ownership Interest	Original Balance ($)	Cut-off Date Balance ($)
5.062	Property		Corpus Christi Residence Inn	Extended Stay	1995	2017	66	Rooms		Fee Simple
5.063	Property		Columbus Homewood Suites	Extended Stay	1995	2016	66	Rooms		Fee Simple
5.064	Property		Houston Brookhollow SpringHill Suites	Limited Service	1998	NAP	79	Rooms		Fee Simple
5.065	Property		Residence Inn Fort Smith	Extended Stay	2005	2012	78	Rooms		Fee Simple
5.066	Property		Joliet Fairfield Inn & Suites North	Limited Service	1992	2012	60	Rooms		Fee Simple
5.067	Property		Plano Fairfield Inn & Suites	Limited Service	1997	2016	99	Rooms		Fee Simple
5.068	Property		Topeka Residence Inn	Extended Stay	1995	2014	66	Rooms		Fee Simple
5.069	Property		Bedford TownePlace Suites	Extended Stay	1998	2011	85	Rooms		Fee Simple
5.070	Property		Wichita Hampton Inn	Limited Service	1996	2016	80	Rooms		Fee Simple
5.071	Property		Holiday Inn Express Malvern	Limited Service	1993	2013	88	Rooms		Fee Simple
5.072	Property		Greeley Fairfield Inn & Suites	Limited Service	1994	2012	60	Rooms		Fee Simple
5.073	Property		Amarillo Fairfield Inn & Suites	Limited Service	1996	2015	74	Rooms		Fee Simple
5.074	Property		Dallas Homewood Suites	Extended Stay	1998	2016	78	Rooms		Fee Simple
5.075	Property		Oshkosh Fairfield Inn & Suites	Limited Service	1992	2012	54	Rooms		Fee Simple
5.076	Property		Burnsville Fairfield Inn & Suites	Limited Service	1997	2011	61	Rooms		Fee Simple
5.077	Property		Willowbrook Homewood Suites	Extended Stay	1998	2014	72	Rooms		Fee Simple
5.078	Property		Memphis Fairfield Inn & Suites	Limited Service	1998	2011	62	Rooms		Fee Simple
5.079	Property		Mansfield Hampton Inn	Limited Service	1995	2015	61	Rooms		Fee Simple
5.080	Property		Lubbock Fairfield Inn & Suites	Limited Service	1995	2014	62	Rooms		Fee Simple
5.081	Property		Mishawaka Fairfield Inn & Suites	Limited Service	1995	2013	60	Rooms		Fee Simple
5.082	Property		Abilene Hampton Inn	Limited Service	1995	2017	63	Rooms		Fee Simple
5.083	Property		Akron Hampton Inn	Limited Service	1996	2017	63	Rooms		Fee Simple
5.084	Property		Fort Worth Hampton Inn	Limited Service	1996	2016	79	Rooms		Fee Simple
5.085	Property		Bloomington Courtyard	Select Service	1995	2016	78	Rooms		Fee Simple
5.086	Property		Fargo Comfort Suites	Limited Service	2013	2013	82	Rooms		Fee Simple
5.087	Property		Findlay Fairfield Inn & Suites	Limited Service	1993	2012	54	Rooms		Fee Simple
5.088	Property		Stevens Point Fairfield Inn & Suites	Limited Service	1994	2016	60	Rooms		Fee Simple
5.089	Property		Quincy Fairfield Inn & Suites	Limited Service	1995	2013	62	Rooms		Fee Simple
5.090	Property		Findlay Hampton Inn	Limited Service	1995	2017	61	Rooms		Fee Simple
5.091	Property		Forsyth Fairfield Inn	Limited Service	1991	2011	62	Rooms		Fee Simple
5.092	Property		Muncie Fairfield Inn	Limited Service	2004	2014	63	Rooms		Fee Simple
5.093	Property		Bismarck South Fairfield Inn & Suites	Limited Service	1992	2016	61	Rooms		Fee Simple
5.094	Property		Lee's Summit Fairfield Inn & Suites	Limited Service	1994	2014	54	Rooms		Fee Simple
5.095	Property		Norman Fairfield Inn & Suites	Limited Service	1995	2016	74	Rooms		Fee Simple
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)	Limited Service	1998	2013	94	Rooms		Fee Simple
5.097	Property		Council Bluffs Fairfield Inn & Suites	Limited Service	1995	2016	60	Rooms		Fee Simple
5.098	Property		Terre Haute Fairfield Inn & Suites	Limited Service	1995	2012	60	Rooms		Fee Simple
5.099	Property		Waco Fairfield Inn & Suites	Limited Service	1995	2014	62	Rooms		Fee Simple
5.100	Property		Champaign Fairfield Inn & Suites	Limited Service	1994	2011	60	Rooms		Leasehold
5.101	Property		Houston Brookhollow TownePlace Suites	Extended Stay	1998	2012	85	Rooms		Fee Simple
5.102	Property		Corpus Christi Fairfield Inn & Suites	Limited Service	1995	2014	66	Rooms		Fee Simple
5.103	Property		Fargo Fairfield Inn & Suites	Limited Service	1992	2011	60	Rooms		Fee Simple
5.104	Property		Galesburg Fairfield Inn & Suites	Limited Service	1995	2014	54	Rooms		Fee Simple
5.105	Property		Abilene Fairfield Inn & Suites	Limited Service	1995	2016	71	Rooms		Fee Simple
5.106	Property		Billings Fairfield Inn & Suites	Limited Service	1993	2011	60	Rooms		Fee Simple
5.107	Property		Peru Fairfield Inn & Suites	Limited Service	1996	2013	62	Rooms		Fee Simple
5.108	Property		Mesquite Fairfield Inn & Suites	Limited Service	1997	2016	80	Rooms		Leasehold
5.109	Property		San Angelo Hampton Inn	Limited Service	1996	2015	63	Rooms		Fee Simple
5.110	Property		Bismarck North Fairfield Inn & Suites	Limited Service	1992	2016	61	Rooms		Fee Simple
5.111	Property		Willowbrook Hampton Inn	Limited Service	1998	2016	74	Rooms		Fee Simple
5.112	Property		Toledo Country Inn & Suites	Limited Service	1996	2009	62	Rooms		Fee Simple
5.113	Property		Dubuque Fairfield Inn	Limited Service	1992	2016	55	Rooms		Fee Simple
5.114	Property		Kankakee Fairfield Inn	Limited Service	1994	2016	57	Rooms		Fee Simple
5.115	Property		Canton Fairfield Inn & Suites	Limited Service	1995	2011	60	Rooms		Fee Simple
5.116	Property		Westchase Fairfield Inn & Suites	Limited Service	1997	2012	80	Rooms		Fee Simple
5.117	Property		Lima Fairfield Inn	Limited Service	1995	2016	62	Rooms		Fee Simple
5.118	Property		Owatonna Country Inn & Suites	Limited Service	1995	2017	48	Rooms		Fee Simple
5.119	Property		Saginaw Fairfield Inn	Limited Service	1996	2016	76	Rooms		Fee Simple
5.120	Property		Youngstown Hampton Inn	Limited Service	1995	2017	63	Rooms		Fee Simple
5.121	Property		Longview Fairfield Inn & Suites	Limited Service	1995	2015	62	Rooms		Fee Simple
5.122	Property		Middletown Fairfield Inn	Limited Service	1994	2011	57	Rooms		Fee Simple
5.123	Property		Mishawaka Best Western Plus	Limited Service	1995	2012	61	Rooms		Fee Simple
5.124	Property		Tyler Fairfield Inn & Suites	Limited Service	1995	2014	62	Rooms		Fee Simple
5.125	Property		Stafford Hampton Inn	Limited Service	1997	2017	85	Rooms		Fee Simple
5.126	Property		Lincoln Fairfield Inn & Suites	Limited Service	1994	2014	60	Rooms		Fee Simple
5.127	Property		Saginaw Comfort Suites	Limited Service	1995	2012	65	Rooms		Fee Simple
5.128	Property		Humble Fairfield Inn & Suites	Limited Service	1997	2016	62	Rooms		Fee Simple
5.129	Property		Corpus Christi Country Inn & Suites	Limited Service	1995	2012	62	Rooms		Fee Simple
5.130	Property		Youngstown Fairfield Inn & Suites	Limited Service	1996	2015	62	Rooms		Fee Simple
5.131	Property		Stillwater Fairfield Inn & Suites	Limited Service	1995	2011	62	Rooms		Fee Simple
5.132	Property		Quail Springs Fairfield Inn & Suites	Limited Service	2005	2016	62	Rooms		Fee Simple
5.133	Property		Temple Fairfield Inn & Suites	Limited Service	1994	2014	60	Rooms		Fee Simple
5.134	Property		Topeka Fairfield Inn	Limited Service	1991	2011	62	Rooms		Fee Simple
5.135	Property		Lincoln Comfort Suites	Limited Service	1994	2014	59	Rooms		Fee Simple
5.136	Property		Wichita Comfort Inn	Limited Service	1996	2013	57	Rooms		Fee Simple

A-1-5 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Detailed Property Type	Year Built	Year Renovated	Units, Rooms, Sq Ft	Unit Description	Loan Per Unit ($)	Ownership Interest	Original Balance ($)	Cut-off Date Balance ($)
5.137	Property		Bloomington Comfort Suites	Limited Service	1995	2016	59	Rooms		Fee Simple
5.138	Property		Grand Forks Fairfield Inn	Limited Service	1991	2016	61	Rooms		Fee Simple
6	Loan	18, 19	Bass Pro & Cabela's Portfolio				1,896,527	SF	102.77		47,500,000	47,500,000
6.01	Property		Cabela's Rogers	Single Tenant Retail	2005	NAP	186,379	SF		Fee Simple
6.02	Property		Cabela's Lone Tree	Single Tenant Retail	2013	NAP	108,077	SF		Fee Simple
6.03	Property		Bass Pro San Antonio	Single Tenant Retail	2006	NAP	184,656	SF		Fee Simple
6.04	Property		Cabela's Allen	Single Tenant Retail	2010	NAP	107,329	SF		Fee Simple
6.05	Property		Cabela's Lehi	Single Tenant Retail	2006	NAP	169,713	SF		Fee Simple
6.06	Property		Bass Pro Tampa	Single Tenant Retail	2015	NAP	132,734	SF		Fee Simple
6.07	Property		Cabela's Hammond	Single Tenant Retail	2007	NAP	188,745	SF		Fee Simple
6.08	Property		Bass Pro Round Rock	Single Tenant Retail	2014	NAP	120,763	SF		Fee Simple
6.09	Property		Cabela's Fort Mill	Single Tenant Retail	2014	NAP	104,476	SF		Fee Simple
6.10	Property		Cabela's Wichita	Single Tenant Retail	2011	NAP	80,699	SF		Fee Simple
6.11	Property		Cabela's Owatonna	Single Tenant Retail	1997	NAP	161,987	SF		Fee Simple
6.12	Property		Cabela's Centerville	Single Tenant Retail	2016	NAP	71,872	SF		Fee Simple
6.13	Property		Cabela's Huntsville	Single Tenant Retail	2016	NAP	82,443	SF		Fee Simple
6.14	Property		Bass Pro Port St. Lucie	Single Tenant Retail	2013	NAP	86,637	SF		Fee Simple
6.15	Property		Cabela's Waco	Single Tenant Retail	2013	NAP	43,263	SF		Fee Simple
6.16	Property		Cabela's East Grand Forks	Single Tenant Retail	1999	NAP	66,754	SF		Fee Simple
7	Loan	20	Loma Linda	Medical	2016	NAP	327,614	SF	389.18	Fee Simple	47,500,000	47,500,000
8	Loan	15, 21, 22	Olympic Tower	Office/Retail	1905, 1930, 1973	NAP	525,372	SF	1,162.99	Leasehold	44,000,000	44,000,000
9	Loan	14, 15, 23, 24	The Triangle	Anchored	1992-1993	2012-2013	204,523	SF	201.69	Fee Simple	41,250,000	41,250,000
10	Loan	14, 25	Westin Palo Alto	Full Service	2000	NAP	184	Rooms	451,086.96	Fee Simple and Leasehold	40,000,000	40,000,000
11	Loan	26, 27	Inn at the Market	Full Service	1985	2016	76	Rooms	460,526.32	Fee Simple	35,000,000	35,000,000
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale				1,750,761	SF	113.07		33,770,000	33,770,000
12.01	Property		RXR Plaza	General Suburban	1985	NAP	1,085,298	SF		Leasehold
12.02	Property		Omni	General Suburban	1990	NAP	665,463	SF		Leasehold
13	Loan	14, 20, 32	90 Fifth Avenue	Office/Retail	1903	2016	139,921	SF	746.85	Fee Simple	33,750,000	33,750,000
14	Loan	20, 33	Petco Corporate Headquarters	General Suburban	1980	2014-2015	257,040	SF	278.17	Fee Simple	30,500,000	30,500,000
15	Loan	18	Cabela's Industrial Portfolio				2,894,885	SF	24.53		28,400,000	28,400,000
15.01	Property		Cabela's Prairie du Chien	Warehouse/Distribution	1996, 1997, 1998, 1999 and 2001	NAP	1,130,862	SF		Fee Simple
15.02	Property		Cabela's Triadelphia	Warehouse/Distribution	2005	2006	1,165,360	SF		Fee Simple
15.03	Property		Cabela's Tooele	Warehouse/Distribution	2015	NAP	598,663	SF		Fee Simple
16	Loan	34	One Allen Center	General Suburban	2007	NAP	150,509	SF	150.82	Fee Simple	22,700,000	22,700,000
17	Loan	35	Waxahachie Marketplace	Anchored	2016	NAP	175,983	SF	123.59	Fee Simple	21,750,000	21,750,000
18	Loan	36	Space Mart Pennsylvania Portfolio				215,383	SF	95.88		20,650,000	20,650,000
18.01	Property		Space Mart State College PA	Self Storage	1998, 2006	NAP	82,850	SF		Fee Simple
18.02	Property		Space Mart Mechanicsburg PA	Self Storage	2001-2003	NAP	74,445	SF		Fee Simple
18.03	Property		Space Mart Hatfield PA	Self Storage	1984, 2002	1994	58,088	SF		Fee Simple
19	Loan	14, 20	Shops at Boardman	Anchored	1992	NAP	315,724	SF	134.93	Fee Simple	19,600,000	19,600,000
20	Loan	37	Space Mart New Jersey Portfolio				204,100	SF	91.62		18,700,000	18,700,000
20.01	Property		Space Mart Sicklerville NJ	Self Storage	2004-2006	NAP	79,300	SF		Fee Simple
20.02	Property		Space Mart Souderton PA	Self Storage	2002	NAP	59,625	SF		Fee Simple
20.03	Property		Space Mart Blackwood NJ	Self Storage	2004-2006	NAP	65,175	SF		Fee Simple
21	Loan		Colonia Verde	Anchored	1974	1993	98,937	SF	179.91	Fee Simple	17,800,000	17,800,000
22	Loan		1301 University Avenue	Student Housing	2005	NAP	92	Units	178,744.98	Fee Simple	16,500,000	16,444,538
23	Loan		Heritage Marketplace	Unanchored	2014, 2016	NAP	54,533	SF	288.82	Fee Simple	15,750,000	15,750,000
24	Loan	9, 14, 38, 39	Esperanza	Full Service	2002-2006	2007, 2013, 2015-2017	51	Rooms	784,313.73	Fee Simple	15,000,000	15,000,000
25	Loan		Champions of the West	General Suburban	1998	NAP	72,089	SF	197.67	Fee Simple	14,250,000	14,250,000
26	Loan		Goodfriend Self Storage	Self Storage	1980	2014	89,800	SF	149.22	Fee Simple	13,400,000	13,400,000
27	Loan		Michaels Plaza	Anchored	1986	2016	63,182	SF	210.50	Fee Simple	13,300,000	13,300,000
28	Loan	14, 40	Space Mart Virginia Portfolio				135,450	SF	93.39		12,650,000	12,650,000
28.01	Property		Space Mart Midlothian VA	Self Storage	2009	NAP	68,400	SF		Fee Simple
28.02	Property		Space Mart Richmond VA	Self Storage	2006	NAP	67,050	SF		Fee Simple
29	Loan		Shops of Grand Canyon	Shadow Anchored	2004, 2005, 2007	NAP	64,770	SF	192.99	Fee Simple	12,500,000	12,500,000
30	Loan		Darmstadt Crossing	Anchored	2015	NAP	73,476	SF	131.85	Fee Simple	9,700,000	9,687,848
31	Loan	14, 41	6502-6530 South Academy Boulevard	Shadow Anchored	1998	NAP	41,667	SF	176.40	Fee Simple	7,350,000	7,350,000
32	Loan		Eliot Street Center	Multifamily/Retail	2017	NAP	7,224	SF	996.68	Fee Simple	7,200,000	7,200,000
33	Loan	42, 43	Cash Wise Center	Anchored	1993	NAP	70,900	SF	92.67	Fee Simple	6,570,000	6,570,000
34	Loan		Ocoee Crossing	Anchored	2001	NAP	62,904	SF	103.33	Fee Simple	6,500,000	6,500,000
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	Extended Stay	2016	NAP	123	Rooms	50,813.01	Fee Simple	6,250,000	6,250,000
36	Loan		Albertsons Henderson	Single Tenant Retail	2005	NAP	58,254	SF	88.75	Fee Simple	5,170,000	5,170,000

A-1-6 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Allocated Cut-off Date Loan Amount ($)	% of Initial Pool Balance	Balloon Balance ($)	Mortgage Loan Rate (%)	Administrative Cost Rate (%) (1)	Net Mortgage Loan Rate (%)	Monthly Debt Service ($) (2)	Annual Debt Service ($)	Pari Passu Companion Loan Monthly Debt Service ($)	Pari Passu Companion Loan Annual Debt Service ($)	Amortization Type
1	Loan	8, 9	Worldwide Plaza	100,000,000	9.8%	100,000,000	3.6045425532%	0.01327%	3.5912725532%	304,550.47	3,654,605.64	1,572,351.44	18,868,217.28	Interest Only
2	Loan	10	Residence Inn Anaheim	78,500,000	7.7%	65,486,696	4.59600%	0.02452%	4.57148%	402,238.19	4,826,858.28			Interest Only, Then Amortizing
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	70,000,000	6.9%	70,000,000	4.33250%	0.01452%	4.31798%	256,239.29	3,074,871.48			Interest Only
3.01	Property		Main & Redhill	27,650,000
3.02	Property		Two Venture	19,580,000
3.03	Property		Pacific Park Business Center	13,970,000
3.04	Property		One Venture	8,800,000
4	Loan		Life Time Fitness Portfolio	57,000,000	5.6%	52,103,395	4.43300%	0.01452%	4.41848%	286,545.90	3,438,550.80			Interest Only, Then Amortizing
4.01	Property		Life Time Fitness Folsom	32,300,000
4.02	Property		Life Time Fitness Fort Washington	24,700,000
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	50,000,000	4.9%	50,000,000	4.59850%	0.01327%	4.58523%	194,265.34	2,331,184.08	1,098,318.95	13,179,827.40	Interest Only
5.001	Property		Hilton Garden Inn Glastonbury	1,251,688
5.002	Property		Sheraton Hotel Woodbury	1,012,000
5.003	Property		DoubleTree Holland	901,000
5.004	Property		Lexington Residence Inn	865,500
5.005	Property		Residence Inn Mystic Groton	856,625
5.006	Property		Lexington Courtyard	838,875
5.007	Property		Residence Inn Baton Rouge	816,688
5.008	Property		TownePlace Suites Boise Downtown	798,938
5.009	Property		San Bernardino Hampton Inn & Suites	790,063
5.010	Property		Fairfield Inn and Suites Reno Sparks	772,313
5.011	Property		Kalamazoo-Portage Courtyard	772,313
5.012	Property		Bismarck Residence Inn	763,438
5.013	Property		Residence Inn Southington	759,000
5.014	Property		Bloomington Fairfield Inn & Suites	759,000
5.015	Property		Montgomeryville Staybridge Suites	732,375
5.016	Property		TownePlace Suites Pocatello	719,063
5.017	Property		Rockford Residence Inn	719,063
5.018	Property		Residence Inn Danbury	683,563
5.019	Property		Westminster Hampton Inn	670,188
5.020	Property		Appleton Residence Inn	625,813
5.021	Property		Quantico Courtyard	608,063
5.022	Property		El Paso Staybridge Suites	585,875
5.023	Property		Fargo Residence Inn	559,250
5.024	Property		Langhorne SpringHill Suites	545,938
5.025	Property		Fairfield Inn and Suites Bethlehem	532,625
5.026	Property		Mendota Heights Fairfield Inn & Suites	519,313
5.027	Property		Residence Inn Albuquerque	510,438
5.028	Property		Residence Inn Kansas City Olathe	488,250
5.029	Property		Residence Inn Monroe	483,813
5.030	Property		Residence Inn San Antonio North Stone Oak	483,813
5.031	Property		Amarillo Residence Inn	483,813
5.032	Property		TownePlace Suites Scranton	466,063
5.033	Property		SpringHill Suites Waterford	461,625
5.034	Property		Madison Residence Inn	457,188
5.035	Property		Peoria, IL Residence Inn	448,313
5.036	Property		Lafayette Fairfield Inn & Suites	448,313
5.037	Property		Eden Prairie Fairfield Inn & Suites	448,313
5.038	Property		Tinley Park Fairfield Inn & Suites	426,125
5.039	Property		St. Joseph Hampton Inn	421,688
5.040	Property		Burnsville Hampton Inn	417,250
5.041	Property		Peoria, IL Courtyard	408,375
5.042	Property		Champaign Courtyard	403,875
5.043	Property		Springfield Courtyard	399,438
5.044	Property		Akron Courtyard	395,000
5.045	Property		El Paso Holiday Inn Express & Suites	390,563
5.046	Property		Memphis SpringHill Suites	386,125
5.047	Property		Tinley Park Hampton Inn	377,250
5.048	Property		Phoenix TownePlace Suites	372,813
5.049	Property		Woodbury Hampton Inn	368,375
5.050	Property		Colorado Springs Fairfield Inn	368,375
5.051	Property		Wichita Falls Hampton Inn	368,375
5.052	Property		Zanesville Hampton Inn	359,500
5.053	Property		Holland Fairfield Inn & Suites	350,625
5.054	Property		Lubbock Hampton Inn	350,625
5.055	Property		Phoenix SpringHill Suites	341,750
5.056	Property		Lewisville Residence Inn	341,750
5.057	Property		Battle Creek Hampton Inn	341,750
5.058	Property		Courtyard Scranton	337,313
5.059	Property		Springfield Fairfield Inn & Suites	337,313
5.060	Property		Branson Fairfield Inn & Suites	332,875
5.061	Property		Toledo Fairfield Inn & Suites	328,438

A-1-7 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Allocated Cut-off Date Loan Amount ($)	% of Initial Pool Balance	Balloon Balance ($)	Mortgage Loan Rate (%)	Administrative Cost Rate (%) (1)	Net Mortgage Loan Rate (%)	Monthly Debt Service ($) (2)	Annual Debt Service ($)	Pari Passu Companion Loan Monthly Debt Service ($)	Pari Passu Companion Loan Annual Debt Service ($)	Amortization Type
5.062	Property		Corpus Christi Residence Inn	328,438
5.063	Property		Columbus Homewood Suites	324,000
5.064	Property		Houston Brookhollow SpringHill Suites	319,563
5.065	Property		Residence Inn Fort Smith	315,125
5.066	Property		Joliet Fairfield Inn & Suites North	315,125
5.067	Property		Plano Fairfield Inn & Suites	315,125
5.068	Property		Topeka Residence Inn	306,250
5.069	Property		Bedford TownePlace Suites	306,250
5.070	Property		Wichita Hampton Inn	301,813
5.071	Property		Holiday Inn Express Malvern	297,375
5.072	Property		Greeley Fairfield Inn & Suites	297,375
5.073	Property		Amarillo Fairfield Inn & Suites	297,375
5.074	Property		Dallas Homewood Suites	288,500
5.075	Property		Oshkosh Fairfield Inn & Suites	284,063
5.076	Property		Burnsville Fairfield Inn & Suites	284,063
5.077	Property		Willowbrook Homewood Suites	279,625
5.078	Property		Memphis Fairfield Inn & Suites	266,313
5.079	Property		Mansfield Hampton Inn	261,875
5.080	Property		Lubbock Fairfield Inn & Suites	261,875
5.081	Property		Mishawaka Fairfield Inn & Suites	248,563
5.082	Property		Abilene Hampton Inn	248,563
5.083	Property		Akron Hampton Inn	244,125
5.084	Property		Fort Worth Hampton Inn	244,125
5.085	Property		Bloomington Courtyard	239,688
5.086	Property		Fargo Comfort Suites	239,688
5.087	Property		Findlay Fairfield Inn & Suites	239,688
5.088	Property		Stevens Point Fairfield Inn & Suites	239,688
5.089	Property		Quincy Fairfield Inn & Suites	239,688
5.090	Property		Findlay Hampton Inn	239,688
5.091	Property		Forsyth Fairfield Inn	235,250
5.092	Property		Muncie Fairfield Inn	235,250
5.093	Property		Bismarck South Fairfield Inn & Suites	226,375
5.094	Property		Lee's Summit Fairfield Inn & Suites	226,375
5.095	Property		Norman Fairfield Inn & Suites	217,500
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)	217,500
5.097	Property		Council Bluffs Fairfield Inn & Suites	213,063
5.098	Property		Terre Haute Fairfield Inn & Suites	213,063
5.099	Property		Waco Fairfield Inn & Suites	213,063
5.100	Property		Champaign Fairfield Inn & Suites	208,625
5.101	Property		Houston Brookhollow TownePlace Suites	208,625
5.102	Property		Corpus Christi Fairfield Inn & Suites	208,625
5.103	Property		Fargo Fairfield Inn & Suites	204,188
5.104	Property		Galesburg Fairfield Inn & Suites	204,188
5.105	Property		Abilene Fairfield Inn & Suites	204,188
5.106	Property		Billings Fairfield Inn & Suites	199,750
5.107	Property		Peru Fairfield Inn & Suites	199,750
5.108	Property		Mesquite Fairfield Inn & Suites	199,750
5.109	Property		San Angelo Hampton Inn	195,313
5.110	Property		Bismarck North Fairfield Inn & Suites	190,875
5.111	Property		Willowbrook Hampton Inn	190,875
5.112	Property		Toledo Country Inn & Suites	186,438
5.113	Property		Dubuque Fairfield Inn	182,000
5.114	Property		Kankakee Fairfield Inn	182,000
5.115	Property		Canton Fairfield Inn & Suites	177,563
5.116	Property		Westchase Fairfield Inn & Suites	173,125
5.117	Property		Lima Fairfield Inn	173,125
5.118	Property		Owatonna Country Inn & Suites	168,688
5.119	Property		Saginaw Fairfield Inn	164,250
5.120	Property		Youngstown Hampton Inn	164,250
5.121	Property		Longview Fairfield Inn & Suites	159,813
5.122	Property		Middletown Fairfield Inn	150,938
5.123	Property		Mishawaka Best Western Plus	150,938
5.124	Property		Tyler Fairfield Inn & Suites	150,938
5.125	Property		Stafford Hampton Inn	146,500
5.126	Property		Lincoln Fairfield Inn & Suites	142,063
5.127	Property		Saginaw Comfort Suites	142,063
5.128	Property		Humble Fairfield Inn & Suites	141,438
5.129	Property		Corpus Christi Country Inn & Suites	137,625
5.130	Property		Youngstown Fairfield Inn & Suites	137,625
5.131	Property		Stillwater Fairfield Inn & Suites	137,625
5.132	Property		Quail Springs Fairfield Inn & Suites	137,625
5.133	Property		Temple Fairfield Inn & Suites	137,625
5.134	Property		Topeka Fairfield Inn	133,125
5.135	Property		Lincoln Comfort Suites	106,500
5.136	Property		Wichita Comfort Inn	93,188

A-1-8 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Allocated Cut-off Date Loan Amount ($)	% of Initial Pool Balance	Balloon Balance ($)	Mortgage Loan Rate (%)	Administrative Cost Rate (%) (1)	Net Mortgage Loan Rate (%)	Monthly Debt Service ($) (2)	Annual Debt Service ($)	Pari Passu Companion Loan Monthly Debt Service ($)	Pari Passu Companion Loan Annual Debt Service ($)	Amortization Type
5.137	Property		Bloomington Comfort Suites	88,750
5.138	Property		Grand Forks Fairfield Inn	84,313
6	Loan	18, 19	Bass Pro & Cabela's Portfolio	47,500,000	4.7%	47,500,000	4.37900%	0.01452%	4.36448%	175,742.85	2,108,914.20	545,357.82	6,544,293.84	Interest Only
6.01	Property		Cabela's Rogers	5,044,895
6.02	Property		Cabela's Lone Tree	4,289,379
6.03	Property		Bass Pro San Antonio	4,191,893
6.04	Property		Cabela's Allen	4,118,779
6.05	Property		Cabela's Lehi	3,753,207
6.06	Property		Bass Pro Tampa	3,533,864
6.07	Property		Cabela's Hammond	3,168,291
6.08	Property		Bass Pro Round Rock	3,070,806
6.09	Property		Cabela's Fort Mill	2,851,462
6.10	Property		Cabela's Wichita	2,559,005
6.11	Property		Cabela's Owatonna	2,339,661
6.12	Property		Cabela's Centerville	2,169,061
6.13	Property		Cabela's Huntsville	2,022,832
6.14	Property		Bass Pro Port St. Lucie	1,876,603
6.15	Property		Cabela's Waco	1,462,288
6.16	Property		Cabela's East Grand Forks	1,047,973
7	Loan	20	Loma Linda	47,500,000	4.7%	47,500,000	3.59000%	0.01452%	3.57548%	144,077.84	1,728,934.08	242,657.41	2,911,888.92	Interest Only
8	Loan	15, 21, 22	Olympic Tower	44,000,000	4.3%	44,000,000	3.95394737%	0.01327%	3.94067737%	146,991.65	1,763,899.80	1,894,187.91	22,730,254.92	Interest Only
9	Loan	14, 15, 23, 24	The Triangle	41,250,000	4.0%	36,071,623	4.46300%	0.02452%	4.43848%	208,101.81	2,497,221.72			Interest Only, Then Amortizing
10	Loan	14, 25	Westin Palo Alto	40,000,000	3.9%	36,737,716	4.73600%	0.02202%	4.71398%	208,321.52	2,499,858.24	223,945.64	2,687,347.68	Interest Only, Then Amortizing
11	Loan	26, 27	Inn at the Market	35,000,000	3.4%	32,102,618	4.64800%	0.01452%	4.63348%	180,430.93	2,165,171.16			Interest Only, Then Amortizing
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	33,770,000	3.3%	33,770,000	4.45000%	0.01952%	4.43048%	126,969.73	1,523,636.76	617,290.20	7,407,482.40	Interest Only
12.01	Property		RXR Plaza	20,105,049
12.02	Property		Omni	13,664,951
13	Loan	14, 20, 32	90 Fifth Avenue	33,750,000	3.3%	33,750,000	4.30700%	0.01452%	4.29248%	122,816.80	1,473,801.60	257,460.40	3,089,524.80	Interest Only
14	Loan	20, 33	Petco Corporate Headquarters	30,500,000	3.0%	30,500,000	4.16850%	0.01452%	4.15398%	107,420.89	1,289,050.68	144,401.86	1,732,822.32	Interest Only
15	Loan	18	Cabela's Industrial Portfolio	28,400,000	2.8%	28,400,000	4.35900%	0.01452%	4.34448%	104,595.82	1,255,149.84	156,893.73	1,882,724.76	Interest Only
15.01	Property		Cabela's Prairie du Chien	10,560,000
15.02	Property		Cabela's Triadelphia	9,960,000
15.03	Property		Cabela's Tooele	7,880,000
16	Loan	34	One Allen Center	22,700,000	2.2%	21,955,396	4.32100%	0.04452%	4.27648%	112,615.91	1,351,390.92			Interest Only, Then Amortizing
17	Loan	35	Waxahachie Marketplace	21,750,000	2.1%	19,977,467	4.73550%	0.01452%	4.72098%	113,268.28	1,359,219.36			Interest Only, Then Amortizing
18	Loan	36	Space Mart Pennsylvania Portfolio	20,650,000	2.0%	18,932,465	4.62100%	0.01452%	4.60648%	106,120.38	1,273,444.56			Interest Only, Then Amortizing
18.01	Property		Space Mart State College PA	8,153,873
18.02	Property		Space Mart Mechanicsburg PA	6,479,750
18.03	Property		Space Mart Hatfield PA	6,016,377
19	Loan	14, 20	Shops at Boardman	19,600,000	1.9%	16,821,090	4.68050%	0.05452%	4.62598%	101,423.42	1,217,081.04	119,017.27	1,428,207.24	Interest Only, Then Amortizing
20	Loan	37	Space Mart New Jersey Portfolio	18,700,000	1.8%	17,160,885	4.68100%	0.01452%	4.66648%	96,771.83	1,161,261.96			Interest Only, Then Amortizing
20.01	Property		Space Mart Sicklerville NJ	7,695,166
20.02	Property		Space Mart Souderton PA	5,976,828
20.03	Property		Space Mart Blackwood NJ	5,028,006
21	Loan		Colonia Verde	17,800,000	1.7%	16,055,134	4.87200%	0.04452%	4.82748%	94,166.65	1,129,999.80			Interest Only, Then Amortizing
22	Loan		1301 University Avenue	16,444,538	1.6%	13,552,268	4.97200%	0.01452%	4.95748%	88,293.43	1,059,521.16			Amortizing
23	Loan		Heritage Marketplace	15,750,000	1.5%	14,148,960	4.65900%	0.04202%	4.61698%	81,297.78	975,573.36			Interest Only, Then Amortizing
24	Loan	9, 14, 38, 39	Esperanza	15,000,000	1.5%	15,000,000	4.94350%	0.01452%	4.92898%	62,652.00	751,824.00	104,419.99	1,253,039.88	Interest Only
25	Loan		Champions of the West	14,250,000	1.4%	14,250,000	4.00000%	0.01452%	3.98548%	48,159.72	577,916.64			Interest Only
26	Loan		Goodfriend Self Storage	13,400,000	1.3%	11,512,240	4.72350%	0.01452%	4.70898%	69,686.86	836,242.32			Interest Only, Then Amortizing
27	Loan		Michaels Plaza	13,300,000	1.3%	13,300,000	4.30900%	0.01452%	4.29448%	48,421.39	581,056.68			Interest Only
28	Loan	14, 40	Space Mart Virginia Portfolio	12,650,000	1.2%	11,608,833	4.68100%	0.01452%	4.66648%	65,463.30	785,559.60			Interest Only, Then Amortizing
28.01	Property		Space Mart Midlothian VA	6,492,132
28.02	Property		Space Mart Richmond VA	6,157,868
29	Loan		Shops of Grand Canyon	12,500,000	1.2%	10,589,406	4.20100%	0.05452%	4.14648%	61,134.44	733,613.28			Interest Only, Then Amortizing
30	Loan		Darmstadt Crossing	9,687,848	0.9%	7,780,707	4.27510%	0.05452%	4.22058%	47,860.81	574,329.72			Amortizing
31	Loan	14, 41	6502-6530 South Academy Boulevard	7,350,000	0.7%	6,148,457	4.68800%	0.01452%	4.67348%	38,066.88	456,802.56			Interest Only, Then Amortizing
32	Loan		Eliot Street Center	7,200,000	0.7%	6,211,590	4.88500%	0.06202%	4.82298%	38,146.71	457,760.52			Interest Only, Then Amortizing
33	Loan	42, 43	Cash Wise Center	6,570,000	0.6%	6,025,811	4.64300%	0.07452%	4.56848%	33,849.78	406,197.36			Interest Only, Then Amortizing
34	Loan		Ocoee Crossing	6,500,000	0.6%	5,540,559	4.42550%	0.06202%	4.36348%	32,647.44	391,769.28			Interest Only, Then Amortizing
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	6,250,000	0.6%	3,919,189	4.88300%	0.05452%	4.82848%	40,844.35	490,132.20			Amortizing
36	Loan		Albertsons Henderson	5,170,000	0.5%	5,170,000	4.38975%	0.05452%	4.33523%	19,175.18	230,102.16			Interest Only

A-1-9 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Interest Accrual Method

Seasoning

Original Interest-Only Period (Mos.)

Remaining Interest-Only Period (Mos.)

Original Term To Maturity (Mos.)

Remaining Term To Maturity (Mos.)

Original Amortization Term (Mos.)

Remaining Amortization Term (Mos.)

Origination Date

Due Date

First Due Date

Last IO Due Date

First P&I Due Date

Maturity Date

ARD (Yes / No)

Final Maturity Date

1

Loan

8, 9

Worldwide Plaza

Actual/360

0

120

120

120

120

0

0

10/18/2017

6

12/6/2017

11/6/2027

11/6/2027

No

2

Loan

10

Residence Inn Anaheim

Actual/360

3

12

9

120

117

360

360

8/3/2017

6

9/6/2017

8/6/2018

9/6/2018

8/6/2027

No

3

Loan

11, 12, 13, 14, 15

Spectrum Office Portfolio

Actual/360

0

120

120

120

120

0

0

10/23/2017

6

12/6/2017

11/6/2027

11/6/2027

No

3.01

Property

Main & Redhill

3.02

Property

Two Venture

3.03

Property

Pacific Park Business Center

3.04

Property

One Venture

4

Loan

Life Time Fitness Portfolio

Actual/360

1

60

59

120

119

360

360

10/2/2017

6

11/6/2017

10/6/2022

11/6/2022

10/6/2027

No

4.01

Property

Life Time Fitness Folsom

4.02

Property

Life Time Fitness Fort Washington

5

Loan

14, 16, 17

Starwood Lodging Hotel Portfolio

Actual/360

1

60

59

60

59

0

0

9/22/2017

6

11/6/2017

10/5/2022

10/5/2022

No

5.001

Property

Hilton Garden Inn Glastonbury

5.002

Property

Sheraton Hotel Woodbury

5.003

Property

DoubleTree Holland

5.004

Property

Lexington Residence Inn

5.005

Property

Residence Inn Mystic Groton

5.006

Property

Lexington Courtyard

5.007

Property

Residence Inn Baton Rouge

5.008

Property

TownePlace Suites Boise Downtown

5.009

Property

San Bernardino Hampton Inn & Suites

5.010

Property

Fairfield Inn and Suites Reno Sparks

5.011

Property

Kalamazoo-Portage Courtyard

5.012

Property

Bismarck Residence Inn

5.013

Property

Residence Inn Southington

5.014

Property

Bloomington Fairfield Inn & Suites

5.015

Property

Montgomeryville Staybridge Suites

5.016

Property

TownePlace Suites Pocatello

5.017

Property

Rockford Residence Inn

5.018

Property

Residence Inn Danbury

5.019

Property

Westminster Hampton Inn

5.020

Property

Appleton Residence Inn

5.021

Property

Quantico Courtyard

5.022

Property

El Paso Staybridge Suites

5.023

Property

Fargo Residence Inn

5.024

Property

Langhorne SpringHill Suites

5.025

Property

Fairfield Inn and Suites Bethlehem

5.026

Property

Mendota Heights Fairfield Inn & Suites

5.027

Property

Residence Inn Albuquerque

5.028

Property

Residence Inn Kansas City Olathe

5.029

Property

Residence Inn Monroe

5.030

Property

Residence Inn San Antonio North Stone Oak

5.031

Property

Amarillo Residence Inn

5.032

Property

TownePlace Suites Scranton

5.033

Property

SpringHill Suites Waterford

5.034

Property

Madison Residence Inn

5.035

Property

Peoria, IL Residence Inn

5.036

Property

Lafayette Fairfield Inn & Suites

5.037

Property

Eden Prairie Fairfield Inn & Suites

5.038

Property

Tinley Park Fairfield Inn & Suites

5.039

Property

St. Joseph Hampton Inn

5.040

Property

Burnsville Hampton Inn

5.041

Property

Peoria, IL Courtyard

5.042

Property

Champaign Courtyard

5.043

Property

Springfield Courtyard

5.044

Property

Akron Courtyard

5.045

Property

El Paso Holiday Inn Express & Suites

5.046

Property

Memphis SpringHill Suites

5.047

Property

Tinley Park Hampton Inn

5.048

Property

Phoenix TownePlace Suites

5.049

Property

Woodbury Hampton Inn

5.050

Property

Colorado Springs Fairfield Inn

5.051

Property

Wichita Falls Hampton Inn

5.052

Property

Zanesville Hampton Inn

5.053

Property

Holland Fairfield Inn & Suites

5.054

Property

Lubbock Hampton Inn

5.055

Property

Phoenix SpringHill Suites

5.056

Property

Lewisville Residence Inn

5.057

Property

Battle Creek Hampton Inn

5.058

Property

Courtyard Scranton

5.059

Property

Springfield Fairfield Inn & Suites

5.060

Property

Branson Fairfield Inn & Suites

5.061

Property

Toledo Fairfield Inn & Suites

A-1-10 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Interest Accrual Method

Seasoning

Original Interest-Only Period (Mos.)

Remaining Interest-Only Period (Mos.)

Original Term To Maturity (Mos.)

Remaining Term To Maturity (Mos.)

Original Amortization Term (Mos.)

Remaining Amortization Term (Mos.)

Origination Date

Due Date

First Due Date

Last IO Due Date

First P&I Due Date

Maturity Date

ARD (Yes / No)

Final Maturity Date

5.062

Property

Corpus Christi Residence Inn

5.063

Property

Columbus Homewood Suites

5.064

Property

Houston Brookhollow SpringHill Suites

5.065

Property

Residence Inn Fort Smith

5.066

Property

Joliet Fairfield Inn & Suites North

5.067

Property

Plano Fairfield Inn & Suites

5.068

Property

Topeka Residence Inn

5.069

Property

Bedford TownePlace Suites

5.070

Property

Wichita Hampton Inn

5.071

Property

Holiday Inn Express Malvern

5.072

Property

Greeley Fairfield Inn & Suites

5.073

Property

Amarillo Fairfield Inn & Suites

5.074

Property

Dallas Homewood Suites

5.075

Property

Oshkosh Fairfield Inn & Suites

5.076

Property

Burnsville Fairfield Inn & Suites

5.077

Property

Willowbrook Homewood Suites

5.078

Property

Memphis Fairfield Inn & Suites

5.079

Property

Mansfield Hampton Inn

5.080

Property

Lubbock Fairfield Inn & Suites

5.081

Property

Mishawaka Fairfield Inn & Suites

5.082

Property

Abilene Hampton Inn

5.083

Property

Akron Hampton Inn

5.084

Property

Fort Worth Hampton Inn

5.085

Property

Bloomington Courtyard

5.086

Property

Fargo Comfort Suites

5.087

Property

Findlay Fairfield Inn & Suites

5.088

Property

Stevens Point Fairfield Inn & Suites

5.089

Property

Quincy Fairfield Inn & Suites

5.090

Property

Findlay Hampton Inn

5.091

Property

Forsyth Fairfield Inn

5.092

Property

Muncie Fairfield Inn

5.093

Property

Bismarck South Fairfield Inn & Suites

5.094

Property

Lee's Summit Fairfield Inn & Suites

5.095

Property

Norman Fairfield Inn & Suites

5.096

Property

Dallas I-635 Fairfield Inn & Suites (Park Central)

5.097

Property

Council Bluffs Fairfield Inn & Suites

5.098

Property

Terre Haute Fairfield Inn & Suites

5.099

Property

Waco Fairfield Inn & Suites

5.100

Property

Champaign Fairfield Inn & Suites

5.101

Property

Houston Brookhollow TownePlace Suites

5.102

Property

Corpus Christi Fairfield Inn & Suites

5.103

Property

Fargo Fairfield Inn & Suites

5.104

Property

Galesburg Fairfield Inn & Suites

5.105

Property

Abilene Fairfield Inn & Suites

5.106

Property

Billings Fairfield Inn & Suites

5.107

Property

Peru Fairfield Inn & Suites

5.108

Property

Mesquite Fairfield Inn & Suites

5.109

Property

San Angelo Hampton Inn

5.110

Property

Bismarck North Fairfield Inn & Suites

5.111

Property

Willowbrook Hampton Inn

5.112

Property

Toledo Country Inn & Suites

5.113

Property

Dubuque Fairfield Inn

5.114

Property

Kankakee Fairfield Inn

5.115

Property

Canton Fairfield Inn & Suites

5.116

Property

Westchase Fairfield Inn & Suites

5.117

Property

Lima Fairfield Inn

5.118

Property

Owatonna Country Inn & Suites

5.119

Property

Saginaw Fairfield Inn

5.120

Property

Youngstown Hampton Inn

5.121

Property

Longview Fairfield Inn & Suites

5.122

Property

Middletown Fairfield Inn

5.123

Property

Mishawaka Best Western Plus

5.124

Property

Tyler Fairfield Inn & Suites

5.125

Property

Stafford Hampton Inn

5.126

Property

Lincoln Fairfield Inn & Suites

5.127

Property

Saginaw Comfort Suites

5.128

Property

Humble Fairfield Inn & Suites

5.129

Property

Corpus Christi Country Inn & Suites

5.130

Property

Youngstown Fairfield Inn & Suites

5.131

Property

Stillwater Fairfield Inn & Suites

5.132

Property

Quail Springs Fairfield Inn & Suites

5.133

Property

Temple Fairfield Inn & Suites

5.134

Property

Topeka Fairfield Inn

5.135

Property

Lincoln Comfort Suites

5.136

Property

Wichita Comfort Inn

A-1-11 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Interest Accrual Method	Seasoning	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity (Mos.)	Remaining Term To Maturity (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Due Date	First Due Date	Last IO Due Date	First P&I Due Date	Maturity Date	ARD (Yes / No)	Final Maturity Date
5.137	Property		Bloomington Comfort Suites
5.138	Property		Grand Forks Fairfield Inn
6	Loan	18, 19	Bass Pro & Cabela's Portfolio	Actual/360	1	120	119	120	119	0	0	9/25/2017	6	11/6/2017	10/6/2027		10/6/2027	No
6.01	Property		Cabela's Rogers
6.02	Property		Cabela's Lone Tree
6.03	Property		Bass Pro San Antonio
6.04	Property		Cabela's Allen
6.05	Property		Cabela's Lehi
6.06	Property		Bass Pro Tampa
6.07	Property		Cabela's Hammond
6.08	Property		Bass Pro Round Rock
6.09	Property		Cabela's Fort Mill
6.10	Property		Cabela's Wichita
6.11	Property		Cabela's Owatonna
6.12	Property		Cabela's Centerville
6.13	Property		Cabela's Huntsville
6.14	Property		Bass Pro Port St. Lucie
6.15	Property		Cabela's Waco
6.16	Property		Cabela's East Grand Forks
7	Loan	20	Loma Linda	Actual/360	4	120	116	120	116	0	0	6/28/2017	6	8/6/2017	7/6/2027		7/6/2027	No
8	Loan	15, 21, 22	Olympic Tower	Actual/360	6	120	114	120	114	0	0	5/1/2017	6	6/6/2017	5/6/2027		5/6/2027	No
9	Loan	14, 15, 23, 24	The Triangle	Actual/360	0	36	36	120	120	360	360	10/31/2017	6	12/6/2017	11/6/2020	12/6/2020	11/6/2027	No
10	Loan	14, 25	Westin Palo Alto	Actual/360	9	60	51	120	111	360	360	1/10/2017	6	3/6/2017	2/6/2022	3/6/2022	2/6/2027	No
11	Loan	26, 27	Inn at the Market	Actual/360	0	60	60	120	120	360	360	10/19/2017	6	12/6/2017	11/6/2022	12/6/2022	11/6/2027	No
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	Actual/360	5	120	115	120	115	0	0	6/6/2017	6	7/6/2017	6/6/2027		6/6/2027	No
12.01	Property		RXR Plaza
12.02	Property		Omni
13	Loan	14, 20, 32	90 Fifth Avenue	Actual/360	4	120	116	120	116	0	0	7/6/2017	6	8/6/2017	7/6/2027		7/6/2027	No
14	Loan	20, 33	Petco Corporate Headquarters	Actual/360	3	120	117	120	117	0	0	7/14/2017	6	9/6/2017	8/6/2027		8/6/2027	No
15	Loan	18	Cabela's Industrial Portfolio	Actual/360	1	120	119	120	119	0	0	9/25/2017	6	11/6/2017	10/6/2027		10/6/2027	No
15.01	Property		Cabela's Prairie du Chien
15.02	Property		Cabela's Triadelphia
15.03	Property		Cabela's Tooele
16	Loan	34	One Allen Center	Actual/360	1	36	35	60	59	360	360	10/3/2017	6	11/6/2017	10/6/2020	11/6/2020	10/6/2022	No
17	Loan	35	Waxahachie Marketplace	Actual/360	1	60	59	120	119	360	360	9/22/2017	6	11/6/2017	10/6/2022	11/6/2022	10/6/2027	No
18	Loan	36	Space Mart Pennsylvania Portfolio	Actual/360	0	60	60	120	120	360	360	10/30/2017	6	12/6/2017	11/6/2022	12/6/2022	11/6/2027	No
18.01	Property		Space Mart State College PA
18.02	Property		Space Mart Mechanicsburg PA
18.03	Property		Space Mart Hatfield PA
19	Loan	14, 20	Shops at Boardman	Actual/360	5	24	19	120	115	360	360	6/1/2017	6	7/6/2017	6/6/2019	7/6/2019	6/6/2027	No
20	Loan	37	Space Mart New Jersey Portfolio	Actual/360	0	60	60	120	120	360	360	10/30/2017	6	12/6/2017	11/6/2022	12/6/2022	11/6/2027	No
20.01	Property		Space Mart Sicklerville NJ
20.02	Property		Space Mart Souderton PA
20.03	Property		Space Mart Blackwood NJ
21	Loan		Colonia Verde	Actual/360	0	48	48	120	120	360	360	10/25/2017	6	12/6/2017	11/6/2021	12/6/2021	11/6/2027	No
22	Loan		1301 University Avenue	Actual/360	3	0	0	120	117	360	357	8/1/2017	6	9/6/2017		9/6/2017	8/6/2027	No
23	Loan		Heritage Marketplace	Actual/360	0	48	48	120	120	360	360	10/30/2017	6	12/6/2017	11/6/2021	12/6/2021	11/6/2027	No
24	Loan	9, 14, 38, 39	Esperanza	Actual/360	0	120	120	120	120	0	0	10/27/2017	6	12/6/2017	11/6/2027		11/6/2027	No
25	Loan		Champions of the West	Actual/360	2	120	118	120	118	0	0	8/31/2017	6	10/6/2017	9/6/2027		9/6/2027	No
26	Loan		Goodfriend Self Storage	Actual/360	0	24	24	120	120	360	360	10/12/2017	6	12/6/2017	11/6/2019	12/6/2019	11/6/2027	No
27	Loan		Michaels Plaza	Actual/360	3	120	117	120	117	0	0	8/1/2017	6	9/6/2017	8/6/2027		8/6/2027	No
28	Loan	14, 40	Space Mart Virginia Portfolio	Actual/360	0	60	60	120	120	360	360	10/30/2017	6	12/6/2017	11/6/2022	12/6/2022	11/6/2027	No
28.01	Property		Space Mart Midlothian VA
28.02	Property		Space Mart Richmond VA
29	Loan		Shops of Grand Canyon	Actual/360	2	24	22	120	118	360	360	8/17/2017	6	10/6/2017	9/6/2019	10/6/2019	9/6/2027	No
30	Loan		Darmstadt Crossing	Actual/360	1	0	0	120	119	360	359	9/21/2017	6	11/6/2017		11/6/2017	10/6/2027	No
31	Loan	14, 41	6502-6530 South Academy Boulevard	Actual/360	1	12	11	120	119	360	360	9/29/2017	6	11/6/2017	10/6/2018	11/6/2018	10/6/2027	No
32	Loan		Eliot Street Center	Actual/360	0	24	24	120	120	360	360	10/20/2017	6	12/6/2017	11/6/2019	12/6/2019	11/6/2027	No
33	Loan	42, 43	Cash Wise Center	Actual/360	1	60	59	120	119	360	360	10/5/2017	6	11/6/2017	10/6/2022	11/6/2022	10/6/2027	No
34	Loan		Ocoee Crossing	Actual/360	1	24	23	120	119	360	360	9/12/2017	6	11/6/2017	10/6/2019	11/6/2019	10/6/2027	No
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	Actual/360	0	0	0	120	120	240	240	10/13/2017	6	12/6/2017		12/6/2017	11/6/2027	No
36	Loan		Albertsons Henderson	Actual/360	1	120	119	120	119	0	0	9/21/2017	6	11/6/2017	10/6/2027		10/6/2027	No

A-1-12 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Grace Period- Late Fee	Grace Period- Default	Prepayment Provision (3)	2014 EGI ($)
1	Loan	8, 9	Worldwide Plaza	0	0	Lockout/24_Defeasance/91_0%/5	117,970,886
2	Loan	10	Residence Inn Anaheim	0	0	Lockout/27_Defeasance/89_0%/4	N/A
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	0	0	Lockout/24_Defeasance/92_0%/4	4,458,636
3.01	Property		Main & Redhill				N/A
3.02	Property		Two Venture				N/A
3.03	Property		Pacific Park Business Center				N/A
3.04	Property		One Venture				N/A
4	Loan		Life Time Fitness Portfolio	0	0	Lockout/25_Defeasance/91_0%/4	N/A
4.01	Property		Life Time Fitness Folsom				N/A
4.02	Property		Life Time Fitness Fort Washington				N/A
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	0	0	Lockout/12_>YM or 1%/13_Defeasance or >YM or 1%/30_0%/5	307,122,244
5.001	Property		Hilton Garden Inn Glastonbury				6,023,704
5.002	Property		Sheraton Hotel Woodbury				6,144,584
5.003	Property		DoubleTree Holland				5,521,927
5.004	Property		Lexington Residence Inn				3,869,492
5.005	Property		Residence Inn Mystic Groton				4,604,496
5.006	Property		Lexington Courtyard				3,862,535
5.007	Property		Residence Inn Baton Rouge				3,275,377
5.008	Property		TownePlace Suites Boise Downtown				3,095,349
5.009	Property		San Bernardino Hampton Inn & Suites				2,922,636
5.010	Property		Fairfield Inn and Suites Reno Sparks				2,465,606
5.011	Property		Kalamazoo-Portage Courtyard				3,443,773
5.012	Property		Bismarck Residence Inn				3,727,723
5.013	Property		Residence Inn Southington				3,826,674
5.014	Property		Bloomington Fairfield Inn & Suites				4,767,107
5.015	Property		Montgomeryville Staybridge Suites				3,586,300
5.016	Property		TownePlace Suites Pocatello				2,483,091
5.017	Property		Rockford Residence Inn				2,830,396
5.018	Property		Residence Inn Danbury				3,178,646
5.019	Property		Westminster Hampton Inn				2,868,799
5.020	Property		Appleton Residence Inn				2,583,117
5.021	Property		Quantico Courtyard				2,319,920
5.022	Property		El Paso Staybridge Suites				3,890,537
5.023	Property		Fargo Residence Inn				3,195,202
5.024	Property		Langhorne SpringHill Suites				3,226,741
5.025	Property		Fairfield Inn and Suites Bethlehem				2,535,962
5.026	Property		Mendota Heights Fairfield Inn & Suites				3,333,677
5.027	Property		Residence Inn Albuquerque				2,647,706
5.028	Property		Residence Inn Kansas City Olathe				2,700,805
5.029	Property		Residence Inn Monroe				2,463,630
5.030	Property		Residence Inn San Antonio North Stone Oak				2,655,629
5.031	Property		Amarillo Residence Inn				2,663,994
5.032	Property		TownePlace Suites Scranton				3,021,134
5.033	Property		SpringHill Suites Waterford				2,709,449
5.034	Property		Madison Residence Inn				2,228,534
5.035	Property		Peoria, IL Residence Inn				2,375,412
5.036	Property		Lafayette Fairfield Inn & Suites				1,658,745
5.037	Property		Eden Prairie Fairfield Inn & Suites				2,399,511
5.038	Property		Tinley Park Fairfield Inn & Suites				1,982,399
5.039	Property		St. Joseph Hampton Inn				1,923,935
5.040	Property		Burnsville Hampton Inn				2,071,990
5.041	Property		Peoria, IL Courtyard				2,327,867
5.042	Property		Champaign Courtyard				2,355,588
5.043	Property		Springfield Courtyard				2,512,483
5.044	Property		Akron Courtyard				2,945,799
5.045	Property		El Paso Holiday Inn Express & Suites				3,318,838
5.046	Property		Memphis SpringHill Suites				2,267,231
5.047	Property		Tinley Park Hampton Inn				1,975,229
5.048	Property		Phoenix TownePlace Suites				1,704,923
5.049	Property		Woodbury Hampton Inn				2,194,547
5.050	Property		Colorado Springs Fairfield Inn				1,290,245
5.051	Property		Wichita Falls Hampton Inn				2,265,966
5.052	Property		Zanesville Hampton Inn				1,977,879
5.053	Property		Holland Fairfield Inn & Suites				1,752,975
5.054	Property		Lubbock Hampton Inn				3,050,120
5.055	Property		Phoenix SpringHill Suites				1,877,354
5.056	Property		Lewisville Residence Inn				2,250,660
5.057	Property		Battle Creek Hampton Inn				1,976,574
5.058	Property		Courtyard Scranton				2,988,160
5.059	Property		Springfield Fairfield Inn & Suites				1,650,520
5.060	Property		Branson Fairfield Inn & Suites				1,736,390
5.061	Property		Toledo Fairfield Inn & Suites				1,746,723

A-1-13 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Grace Period- Late Fee	Grace Period- Default	Prepayment Provision (3)	2014 EGI ($)
5.062	Property		Corpus Christi Residence Inn				2,512,090
5.063	Property		Columbus Homewood Suites				2,163,094
5.064	Property		Houston Brookhollow SpringHill Suites				2,628,780
5.065	Property		Residence Inn Fort Smith				2,062,413
5.066	Property		Joliet Fairfield Inn & Suites North				1,569,217
5.067	Property		Plano Fairfield Inn & Suites				2,374,400
5.068	Property		Topeka Residence Inn				2,033,810
5.069	Property		Bedford TownePlace Suites				1,674,842
5.070	Property		Wichita Hampton Inn				2,041,172
5.071	Property		Holiday Inn Express Malvern				1,999,217
5.072	Property		Greeley Fairfield Inn & Suites				2,269,905
5.073	Property		Amarillo Fairfield Inn & Suites				1,836,185
5.074	Property		Dallas Homewood Suites				2,512,451
5.075	Property		Oshkosh Fairfield Inn & Suites				1,510,483
5.076	Property		Burnsville Fairfield Inn & Suites				1,561,955
5.077	Property		Willowbrook Homewood Suites				3,420,442
5.078	Property		Memphis Fairfield Inn & Suites				1,824,575
5.079	Property		Mansfield Hampton Inn				1,650,892
5.080	Property		Lubbock Fairfield Inn & Suites				1,653,974
5.081	Property		Mishawaka Fairfield Inn & Suites				1,445,665
5.082	Property		Abilene Hampton Inn				1,810,079
5.083	Property		Akron Hampton Inn				2,161,900
5.084	Property		Fort Worth Hampton Inn				1,692,141
5.085	Property		Bloomington Courtyard				2,173,353
5.086	Property		Fargo Comfort Suites				2,195,469
5.087	Property		Findlay Fairfield Inn & Suites				1,554,330
5.088	Property		Stevens Point Fairfield Inn & Suites				1,455,446
5.089	Property		Quincy Fairfield Inn & Suites				1,535,876
5.090	Property		Findlay Hampton Inn				1,896,014
5.091	Property		Forsyth Fairfield Inn				1,895,954
5.092	Property		Muncie Fairfield Inn				1,495,803
5.093	Property		Bismarck South Fairfield Inn & Suites				1,950,845
5.094	Property		Lee’s Summit Fairfield Inn & Suites				1,087,327
5.095	Property		Norman Fairfield Inn & Suites				1,806,424
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)				1,663,070
5.097	Property		Council Bluffs Fairfield Inn & Suites				1,730,065
5.098	Property		Terre Haute Fairfield Inn & Suites				1,320,567
5.099	Property		Waco Fairfield Inn & Suites				1,286,546
5.100	Property		Champaign Fairfield Inn & Suites				1,519,563
5.101	Property		Houston Brookhollow TownePlace Suites				2,666,480
5.102	Property		Corpus Christi Fairfield Inn & Suites				1,531,880
5.103	Property		Fargo Fairfield Inn & Suites				1,914,365
5.104	Property		Galesburg Fairfield Inn & Suites				1,176,113
5.105	Property		Abilene Fairfield Inn & Suites				1,595,622
5.106	Property		Billings Fairfield Inn & Suites				1,787,292
5.107	Property		Peru Fairfield Inn & Suites				1,342,491
5.108	Property		Mesquite Fairfield Inn & Suites				1,928,379
5.109	Property		San Angelo Hampton Inn				3,181,165
5.110	Property		Bismarck North Fairfield Inn & Suites				1,730,482
5.111	Property		Willowbrook Hampton Inn				2,813,050
5.112	Property		Toledo Country Inn & Suites				1,344,881
5.113	Property		Dubuque Fairfield Inn				1,194,775
5.114	Property		Kankakee Fairfield Inn				1,426,997
5.115	Property		Canton Fairfield Inn & Suites				2,123,671
5.116	Property		Westchase Fairfield Inn & Suites				2,562,297
5.117	Property		Lima Fairfield Inn				1,312,759
5.118	Property		Owatonna Country Inn & Suites				1,152,125
5.119	Property		Saginaw Fairfield Inn				1,372,895
5.120	Property		Youngstown Hampton Inn				1,707,146
5.121	Property		Longview Fairfield Inn & Suites				1,452,979
5.122	Property		Middletown Fairfield Inn				1,035,182
5.123	Property		Mishawaka Best Western Plus				1,022,332
5.124	Property		Tyler Fairfield Inn & Suites				1,316,043
5.125	Property		Stafford Hampton Inn				2,265,687
5.126	Property		Lincoln Fairfield Inn & Suites				1,213,574
5.127	Property		Saginaw Comfort Suites				1,225,356
5.128	Property		Humble Fairfield Inn & Suites				1,745,996
5.129	Property		Corpus Christi Country Inn & Suites				1,575,133
5.130	Property		Youngstown Fairfield Inn & Suites				1,703,332
5.131	Property		Stillwater Fairfield Inn & Suites				1,697,031
5.132	Property		Quail Springs Fairfield Inn & Suites				1,509,224
5.133	Property		Temple Fairfield Inn & Suites				1,204,673
5.134	Property		Topeka Fairfield Inn				1,334,153
5.135	Property		Lincoln Comfort Suites				1,077,918
5.136	Property		Wichita Comfort Inn				1,177,357

A-1-14 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Grace Period- Late Fee	Grace Period- Default	Prepayment Provision (3)	2014 EGI ($)
5.137	Property		Bloomington Comfort Suites				1,141,607
5.138	Property		Grand Forks Fairfield Inn				1,331,156
6	Loan	18, 19	Bass Pro & Cabela’s Portfolio	10 days grace, two times during the term of the loan, other than the payment due on the Maturity Date	0	Lockout/24_>YM or 1%/1_Defeasance or >YM or 1%/88_0%/7	N/A
6.01	Property		Cabela’s Rogers				N/A
6.02	Property		Cabela’s Lone Tree				N/A
6.03	Property		Bass Pro San Antonio				N/A
6.04	Property		Cabela’s Allen				N/A
6.05	Property		Cabela’s Lehi				N/A
6.06	Property		Bass Pro Tampa				N/A
6.07	Property		Cabela’s Hammond				N/A
6.08	Property		Bass Pro Round Rock				N/A
6.09	Property		Cabela’s Fort Mill				N/A
6.10	Property		Cabela’s Wichita				N/A
6.11	Property		Cabela’s Owatonna				N/A
6.12	Property		Cabela’s Centerville				N/A
6.13	Property		Cabela’s Huntsville				N/A
6.14	Property		Bass Pro Port St. Lucie				N/A
6.15	Property		Cabela’s Waco				N/A
6.16	Property		Cabela’s East Grand Forks				N/A
7	Loan	20	Loma Linda	0	0	Lockout/28_Defeasance/87_0%/5	N/A
8	Loan	15, 21, 22	Olympic Tower	3 days grace, once per trailing 12-month period	0	Lockout/30_Defeasance/83_0%/7	71,105,293
9	Loan	14, 15, 23, 24	The Triangle	0	0	Lockout/24_Defeasance/92_0%/4	5,766,162
10	Loan	14, 25	Westin Palo Alto	0	0	Lockout/33_Defeasance/83_0%/4	20,714,492
11	Loan	26, 27	Inn at the Market	0	0	Lockout/11_>YM or 1%/104_0%/5	6,565,437
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	5 days grace, once per calendar year	0	Lockout/29_Defeasance/84_0%/7	50,093,967
12.01	Property		RXR Plaza				30,169,556
12.02	Property		Omni				19,924,411
13	Loan	14, 20, 32	90 Fifth Avenue	0	0	Lockout/28_Defeasance/87_0%/5	2,527,835
14	Loan	20, 33	Petco Corporate Headquarters	0	0	Lockout/11_>YM or 1%/104_0%/5	N/A
15	Loan	18	Cabela’s Industrial Portfolio	10 days grace, twice during the term of the loan	0	Lockout/24_>YM or 1%/1_Defeasance or >YM or 1%/88_0%/7	N/A
15.01	Property		Cabela’s Prairie du Chien				N/A
15.02	Property		Cabela’s Triadelphia				N/A
15.03	Property		Cabela’s Tooele				N/A
16	Loan	34	One Allen Center	0	0	Lockout/25_Defeasance/31_0%/4	N/A
17	Loan	35	Waxahachie Marketplace	0	0	Lockout/25_Defeasance/91_0%/4	N/A
18	Loan	36	Space Mart Pennsylvania Portfolio	0	0	Lockout/24_Defeasance/92_0%/4	2,312,953
18.01	Property		Space Mart State College PA				1,059,611
18.02	Property		Space Mart Mechanicsburg PA				569,472
18.03	Property		Space Mart Hatfield PA				683,870
19	Loan	14, 20	Shops at Boardman	5 days grace, one time during the term of the loan, other than the payment due on the Maturity Date	0	Lockout/29_Defeasance/86_0%/5	5,467,450
20	Loan	37	Space Mart New Jersey Portfolio	0	0	Lockout/24_Defeasance/92_0%/4	2,017,242
20.01	Property		Space Mart Sicklerville NJ				803,005
20.02	Property		Space Mart Souderton PA				633,307
20.03	Property		Space Mart Blackwood NJ				580,930
21	Loan		Colonia Verde	0	0	Lockout/24_Defeasance/92_0%/4	N/A
22	Loan		1301 University Avenue	0	0	Lockout/27_Defeasance/89_0%/4	2,131,478
23	Loan		Heritage Marketplace	0	0	Lockout/24_Defeasance/92_0%/4	N/A
24	Loan	9, 14, 38, 39	Esperanza	0	0	Lockout/24_Defeasance/92_0%/4	17,007,332
25	Loan		Champions of the West	0	0	Lockout/26_Defeasance/90_0%/4	1,850,721
26	Loan		Goodfriend Self Storage	0	0	Lockout/24_Defeasance/92_0%/4	133,028
27	Loan		Michaels Plaza	0	0	Lockout/27_Defeasance/89_0%/4	1,583,864
28	Loan	14, 40	Space Mart Virginia Portfolio	0	0	Lockout/24_Defeasance/92_0%/4	1,395,423
28.01	Property		Space Mart Midlothian VA				718,576
28.02	Property		Space Mart Richmond VA				676,847
29	Loan		Shops of Grand Canyon	0	0	Lockout/26_Defeasance/90_0%/4	1,268,500
30	Loan		Darmstadt Crossing	0	0	Lockout/25_>YM or 1%/91_0%/4	N/A
31	Loan	14, 41	6502-6530 South Academy Boulevard	0	0	Lockout/11_>YM or 1%/14_Defeasance or >YM or 1%/91_0%/4	N/A
32	Loan		Eliot Street Center	0	0	Lockout/24_Defeasance/92_0%/4	N/A
33	Loan	42, 43	Cash Wise Center	0	0	Lockout/25_Defeasance/90_0%/5	937,283
34	Loan		Ocoee Crossing	0	0	Lockout/25_Defeasance/91_0%/4	873,190
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	0	0	Lockout/11_>YM or 1%/105_0%/4	N/A
36	Loan		Albertsons Henderson	0	0	Lockout/25_Defeasance/91_0%/4	N/A

A-1-15 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	2014 Expenses ($)	2014 NOI ($)	2015 EGI ($)	2015 Expenses ($)	2015 NOI ($)	2016 EGI ($)	2016 Expenses ($)	2016 NOI ($)	Most Recent EGI (if past 2016) ($)	Most Recent Expenses (if past 2016) ($)	Most Recent NOI (if past 2016) ($)
1	Loan	8, 9	Worldwide Plaza	49,895,080	68,075,807	124,125,445	51,403,142	72,722,303	135,449,920	52,275,875	83,174,046	133,945,503	52,948,250	80,997,253
2	Loan	10	Residence Inn Anaheim	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	20,462,860	10,476,189	9,986,671
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	1,393,304	3,065,332	4,778,536	1,397,087	3,381,449	8,838,984	2,110,250	6,728,734	8,916,829	2,291,856	6,624,973
3.01	Property		Main & Redhill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
3.02	Property		Two Venture	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
3.03	Property		Pacific Park Business Center	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
3.04	Property		One Venture	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
4	Loan		Life Time Fitness Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
4.01	Property		Life Time Fitness Folsom	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
4.02	Property		Life Time Fitness Fort Washington	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	207,462,919	99,659,326	317,866,796	214,218,209	103,648,588	319,541,704	218,720,729	100,820,975	319,793,026	219,675,374	100,117,652
5.001	Property		Hilton Garden Inn Glastonbury	3,877,139	2,146,565	6,266,824	4,159,340	2,107,484	7,159,349	4,512,168	2,647,182	7,358,894	4,619,307	2,739,587
5.002	Property		Sheraton Hotel Woodbury	4,085,458	2,059,127	6,548,909	4,420,942	2,127,967	7,262,744	4,941,231	2,321,513	7,261,788	4,991,998	2,269,790
5.003	Property		DoubleTree Holland	3,883,729	1,638,198	5,934,787	4,024,464	1,910,323	5,900,323	4,158,697	1,741,625	5,932,654	4,238,090	1,694,563
5.004	Property		Lexington Residence Inn	2,266,920	1,602,572	4,001,337	2,311,811	1,689,527	3,870,781	2,285,253	1,585,528	3,998,381	2,350,516	1,647,865
5.005	Property		Residence Inn Mystic Groton	2,788,326	1,816,170	4,929,747	2,978,712	1,951,035	4,877,583	3,084,969	1,792,614	5,146,783	3,241,524	1,905,259
5.006	Property		Lexington Courtyard	2,291,377	1,571,159	4,155,489	2,389,394	1,766,096	3,894,727	2,347,043	1,547,685	3,953,076	2,362,647	1,590,428
5.007	Property		Residence Inn Baton Rouge	1,848,247	1,427,130	3,501,868	1,964,153	1,537,715	3,846,842	2,080,039	1,766,802	3,965,847	2,097,188	1,868,659
5.008	Property		TownePlace Suites Boise Downtown	1,772,153	1,323,196	3,487,658	1,903,381	1,584,277	3,590,188	1,955,097	1,635,091	3,726,255	2,048,081	1,678,174
5.009	Property		San Bernardino Hampton Inn & Suites	2,156,232	766,404	3,790,408	2,556,452	1,233,955	4,123,750	2,808,432	1,315,317	4,126,176	2,934,432	1,191,744
5.010	Property		Fairfield Inn and Suites Reno Sparks	1,461,777	1,003,829	2,818,937	1,587,941	1,230,996	2,914,397	1,631,519	1,282,878	3,242,764	1,698,827	1,543,937
5.011	Property		Kalamazoo-Portage Courtyard	2,261,705	1,182,068	3,556,450	2,229,950	1,326,500	3,632,427	2,169,011	1,463,416	3,641,503	2,122,905	1,518,598
5.012	Property		Bismarck Residence Inn	1,929,938	1,797,785	3,563,404	1,997,869	1,565,535	3,485,729	1,912,729	1,573,000	3,530,516	1,872,182	1,658,333
5.013	Property		Residence Inn Southington	2,205,630	1,621,044	3,846,531	2,244,789	1,601,742	3,756,635	2,319,950	1,436,685	3,929,975	2,435,025	1,494,950
5.014	Property		Bloomington Fairfield Inn & Suites	3,012,001	1,755,105	4,875,316	3,025,276	1,850,040	5,099,183	3,188,454	1,910,729	4,842,534	3,147,616	1,694,918
5.015	Property		Montgomeryville Staybridge Suites	2,201,364	1,384,936	3,871,460	2,338,791	1,532,669	3,953,386	2,431,146	1,522,240	3,962,237	2,453,484	1,508,754
5.016	Property		TownePlace Suites Pocatello	1,453,463	1,029,628	2,728,290	1,595,403	1,132,886	2,945,360	1,630,432	1,314,928	3,067,616	1,670,997	1,396,618
5.017	Property		Rockford Residence Inn	1,919,873	910,523	2,971,563	1,864,634	1,106,929	3,305,418	1,997,760	1,307,658	3,764,931	2,067,603	1,697,328
5.018	Property		Residence Inn Danbury	1,930,080	1,248,566	3,298,326	2,004,853	1,293,473	3,517,839	2,170,361	1,347,478	3,516,896	2,168,747	1,348,149
5.019	Property		Westminster Hampton Inn	1,866,121	1,002,678	3,045,957	1,940,931	1,105,025	3,356,469	1,951,709	1,404,759	3,373,439	1,942,749	1,430,690
5.020	Property		Appleton Residence Inn	1,593,268	989,849	2,753,010	1,658,040	1,094,970	3,080,299	1,730,373	1,349,926	3,123,122	1,724,749	1,398,374
5.021	Property		Quantico Courtyard	1,852,309	467,611	2,978,871	2,015,041	963,830	3,215,438	2,137,281	1,078,157	3,215,857	2,071,714	1,144,142
5.022	Property		El Paso Staybridge Suites	2,668,202	1,222,335	4,086,848	2,742,246	1,344,603	4,180,128	2,769,017	1,411,111	4,116,771	2,759,060	1,357,711
5.023	Property		Fargo Residence Inn	1,968,430	1,226,773	3,081,743	1,985,240	1,096,503	3,134,166	1,968,534	1,165,632	3,001,459	1,900,313	1,101,146
5.024	Property		Langhorne SpringHill Suites	1,862,432	1,364,309	3,205,969	2,039,566	1,166,403	3,270,265	2,197,735	1,072,530	3,362,627	2,258,326	1,104,301
5.025	Property		Fairfield Inn and Suites Bethlehem	1,880,643	655,319	2,785,038	1,976,994	808,044	3,021,399	2,043,803	977,596	3,202,469	2,127,642	1,074,827
5.026	Property		Mendota Heights Fairfield Inn & Suites	2,181,395	1,152,282	3,545,593	2,255,329	1,290,265	3,411,066	2,254,663	1,156,403	3,411,787	2,290,871	1,120,916
5.027	Property		Residence Inn Albuquerque	1,661,193	986,513	2,644,688	1,629,158	1,015,530	2,849,154	1,686,858	1,162,296	2,917,987	1,738,460	1,179,526
5.028	Property		Residence Inn Kansas City Olathe	1,870,808	829,997	3,062,731	1,865,387	1,197,344	3,162,706	1,978,567	1,184,139	3,081,880	2,074,679	1,007,201
5.029	Property		Residence Inn Monroe	1,513,450	950,180	2,735,433	1,569,763	1,165,670	2,756,565	1,598,945	1,157,619	2,665,836	1,625,060	1,040,776
5.030	Property		Residence Inn San Antonio North Stone Oak	1,889,755	765,874	2,886,585	1,966,240	920,345	3,028,579	2,108,231	920,348	3,110,038	2,128,661	981,378
5.031	Property		Amarillo Residence Inn	1,674,115	989,879	2,792,374	1,720,472	1,071,902	2,871,220	1,667,888	1,203,332	2,747,590	1,650,299	1,097,291
5.032	Property		TownePlace Suites Scranton	1,669,379	1,351,755	2,932,298	1,620,366	1,311,932	2,398,005	1,743,238	654,767	2,496,881	1,691,224	805,657
5.033	Property		SpringHill Suites Waterford	1,853,904	855,545	2,787,282	1,928,288	858,994	2,853,271	2,004,581	848,690	2,859,619	1,957,057	902,562
5.034	Property		Madison Residence Inn	1,558,721	669,813	2,366,427	1,647,901	718,526	2,544,218	1,652,356	891,862	2,639,136	1,690,127	949,009
5.035	Property		Peoria, IL Residence Inn	1,444,968	930,444	2,459,939	1,534,618	925,321	2,365,296	1,535,137	830,159	2,357,901	1,521,097	836,804
5.036	Property		Lafayette Fairfield Inn & Suites	1,325,813	332,933	2,162,586	1,454,965	707,621	2,452,761	1,494,845	957,916	2,563,035	1,548,595	1,014,440
5.037	Property		Eden Prairie Fairfield Inn & Suites	1,581,302	818,209	2,577,759	1,684,353	893,407	2,768,597	1,803,459	965,138	2,753,193	1,815,635	937,559
5.038	Property		Tinley Park Fairfield Inn & Suites	1,227,235	755,164	2,089,038	1,316,285	772,753	2,193,045	1,347,294	845,752	2,206,928	1,323,398	883,531
5.039	Property		St. Joseph Hampton Inn	1,261,199	662,736	2,060,642	1,366,599	694,043	2,116,330	1,364,033	752,296	2,243,094	1,402,016	841,077
5.040	Property		Burnsville Hampton Inn	1,450,440	621,549	2,383,140	1,586,117	797,023	2,513,692	1,620,919	892,773	2,451,881	1,607,698	844,184
5.041	Property		Peoria, IL Courtyard	1,569,339	758,528	2,372,558	1,625,033	747,525	2,211,395	1,618,435	592,960	2,268,382	1,648,823	619,559
5.042	Property		Champaign Courtyard	1,643,752	711,836	2,324,194	1,619,544	704,650	1,930,941	1,508,436	422,506	2,160,267	1,567,839	592,428
5.043	Property		Springfield Courtyard	1,723,446	789,037	2,442,202	1,709,214	732,988	2,455,943	1,700,788	755,155	2,636,840	1,762,245	874,595
5.044	Property		Akron Courtyard	1,899,373	1,046,426	2,588,050	1,688,792	899,258	1,886,112	1,517,097	369,015	1,869,032	1,489,450	379,583
5.045	Property		El Paso Holiday Inn Express & Suites	2,468,395	850,443	3,431,792	2,515,202	916,590	3,435,701	2,618,033	817,668	3,410,091	2,543,511	866,581
5.046	Property		Memphis SpringHill Suites	1,535,250	731,982	2,382,779	1,624,784	757,995	2,299,569	1,569,724	729,845	2,325,021	1,603,547	721,474
5.047	Property		Tinley Park Hampton Inn	1,319,253	655,976	2,149,063	1,333,949	815,114	2,110,793	1,408,655	702,138	2,151,798	1,448,727	703,072
5.048	Property		Phoenix TownePlace Suites	1,437,783	267,140	2,201,747	1,527,279	674,468	2,274,210	1,627,121	647,089	2,353,092	1,660,302	692,791
5.049	Property		Woodbury Hampton Inn	1,365,081	829,466	2,161,282	1,370,287	790,996	2,392,020	1,544,238	847,782	2,308,124	1,510,028	798,096
5.050	Property		Colorado Springs Fairfield Inn	1,004,898	285,347	1,421,348	1,073,815	347,533	1,711,854	1,170,177	541,677	1,948,316	1,230,598	717,718
5.051	Property		Wichita Falls Hampton Inn	1,618,073	647,893	2,350,539	1,615,697	734,842	2,422,804	1,649,659	773,145	2,416,803	1,651,638	765,165
5.052	Property		Zanesville Hampton Inn	1,236,490	741,389	2,043,172	1,225,924	817,248	2,178,807	1,418,953	759,854	2,173,408	1,362,054	811,355
5.053	Property		Holland Fairfield Inn & Suites	1,042,481	710,494	1,921,133	1,135,603	785,530	1,908,912	1,179,992	728,920	1,909,262	1,191,601	717,661
5.054	Property		Lubbock Hampton Inn	1,756,015	1,294,105	2,966,248	1,808,673	1,157,574	2,686,201	1,807,014	879,188	2,460,204	1,728,469	731,735
5.055	Property		Phoenix SpringHill Suites	1,447,838	429,515	2,145,993	1,488,719	657,274	2,258,821	1,642,506	616,314	2,307,181	1,727,799	579,382
5.056	Property		Lewisville Residence Inn	1,701,972	548,688	2,372,961	1,777,780	595,181	2,503,573	1,784,891	718,682	2,455,280	1,795,899	659,382
5.057	Property		Battle Creek Hampton Inn	1,389,454	587,120	1,955,050	1,357,398	597,652	2,035,268	1,377,447	657,821	2,042,296	1,326,836	715,461
5.058	Property		Courtyard Scranton	2,258,292	729,868	2,672,896	2,210,649	462,247	2,794,589	2,137,739	656,850	2,797,106	2,123,902	673,203
5.059	Property		Springfield Fairfield Inn & Suites	1,117,796	532,724	1,644,687	1,064,362	580,325	1,713,413	1,112,408	601,005	1,841,426	1,139,072	702,355
5.060	Property		Branson Fairfield Inn & Suites	1,253,709	482,682	2,032,941	1,363,174	669,767	2,173,150	1,412,957	760,193	2,164,584	1,445,294	719,290
5.061	Property		Toledo Fairfield Inn & Suites	1,163,088	583,635	1,897,826	1,247,440	650,386	1,865,285	1,241,226	624,059	1,855,878	1,259,141	596,737

A-1-16 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	2014 Expenses ($)	2014 NOI ($)	2015 EGI ($)	2015 Expenses ($)	2015 NOI ($)	2016 EGI ($)	2016 Expenses ($)	2016 NOI ($)	Most Recent EGI (if past 2016) ($)	Most Recent Expenses (if past 2016) ($)	Most Recent NOI (if past 2016) ($)
5.062	Property		Corpus Christi Residence Inn	1,778,689	733,401	2,724,343	1,871,306	853,037	2,481,681	1,730,763	750,918	2,177,276	1,654,580	522,696
5.063	Property		Columbus Homewood Suites	1,522,604	640,490	2,041,003	1,543,237	497,766	2,264,976	1,807,108	457,868	2,409,232	1,861,656	547,575
5.064	Property		Houston Brookhollow SpringHill Suites	1,741,441	887,338	2,665,245	1,759,089	906,156	2,366,407	1,676,573	689,834	2,306,341	1,629,904	676,438
5.065	Property		Residence Inn Fort Smith	1,412,681	649,732	2,164,522	1,411,284	753,238	2,371,302	1,559,141	812,161	2,054,920	1,499,620	555,299
5.066	Property		Joliet Fairfield Inn & Suites North	1,117,648	451,570	1,727,947	1,182,629	545,319	1,733,236	1,216,502	516,734	1,820,735	1,222,369	598,366
5.067	Property		Plano Fairfield Inn & Suites	1,719,494	654,907	2,477,230	1,865,761	611,469	2,460,101	1,805,614	654,488	2,377,075	1,743,416	633,659
5.068	Property		Topeka Residence Inn	1,498,486	535,324	2,240,262	1,643,324	596,938	2,422,091	1,687,503	734,588	2,407,863	1,685,685	722,178
5.069	Property		Bedford TownePlace Suites	1,296,788	378,054	1,992,026	1,379,199	612,827	2,320,139	1,470,184	849,955	2,221,414	1,472,226	749,188
5.070	Property		Wichita Hampton Inn	1,450,328	590,844	2,248,297	1,547,114	701,183	2,376,736	1,592,521	784,215	2,209,072	1,549,878	659,194
5.071	Property		Holiday Inn Express Malvern	1,618,784	380,433	2,104,701	1,601,060	503,641	2,230,626	1,663,733	566,893	2,117,894	1,679,637	438,257
5.072	Property		Greeley Fairfield Inn & Suites	1,145,261	1,124,644	2,075,857	1,164,830	911,027	1,798,149	1,166,122	632,027	1,936,009	1,213,814	722,194
5.073	Property		Amarillo Fairfield Inn & Suites	1,320,111	516,074	1,934,729	1,414,094	520,635	2,217,477	1,467,619	749,858	2,139,030	1,436,023	703,006
5.074	Property		Dallas Homewood Suites	1,934,031	578,421	2,620,702	1,952,653	668,049	2,918,997	2,058,430	860,568	2,795,941	2,163,891	632,050
5.075	Property		Oshkosh Fairfield Inn & Suites	965,177	545,306	1,575,296	1,016,864	558,432	1,691,487	1,067,294	624,193	1,685,529	1,077,166	608,363
5.076	Property		Burnsville Fairfield Inn & Suites	1,086,870	475,085	1,748,171	1,158,952	589,219	1,992,571	1,301,207	691,364	1,921,994	1,289,031	632,963
5.077	Property		Willowbrook Homewood Suites	2,218,562	1,201,880	3,417,708	2,316,311	1,101,397	2,906,534	2,240,101	666,433	2,609,416	2,171,631	437,785
5.078	Property		Memphis Fairfield Inn & Suites	1,267,329	557,246	1,822,996	1,254,039	568,957	1,787,080	1,276,935	510,145	1,829,750	1,261,320	568,430
5.079	Property		Mansfield Hampton Inn	1,119,387	531,505	1,767,257	1,206,608	560,649	1,784,242	1,237,263	546,979	1,781,801	1,223,322	558,479
5.080	Property		Lubbock Fairfield Inn & Suites	1,198,743	455,231	1,940,623	1,291,807	648,815	2,043,045	1,300,513	742,532	1,887,940	1,322,521	565,419
5.081	Property		Mishawaka Fairfield Inn & Suites	986,270	459,395	1,575,938	1,044,001	531,937	1,607,432	1,052,551	554,881	1,642,512	1,076,103	566,409
5.082	Property		Abilene Hampton Inn	1,279,920	530,159	1,916,397	1,403,068	513,330	1,743,251	1,343,194	400,057	1,792,087	1,370,338	421,749
5.083	Property		Akron Hampton Inn	1,340,973	820,927	1,916,369	1,253,703	662,666	1,679,968	1,223,180	456,788	1,498,405	1,146,168	352,237
5.084	Property		Fort Worth Hampton Inn	1,383,915	308,226	1,869,132	1,468,143	400,988	2,251,157	1,673,581	577,576	2,256,753	1,701,829	554,925
5.085	Property		Bloomington Courtyard	1,607,983	565,371	2,191,279	1,630,032	561,247	1,938,589	1,607,570	331,019	2,130,228	1,633,851	496,377
5.086	Property		Fargo Comfort Suites	1,451,435	744,034	2,075,857	1,511,068	564,789	1,951,319	1,449,338	501,981	1,888,852	1,426,947	461,905
5.087	Property		Findlay Fairfield Inn & Suites	1,045,034	509,295	1,496,169	1,034,089	462,080	1,515,781	1,049,166	466,616	1,501,068	1,047,890	453,179
5.088	Property		Stevens Point Fairfield Inn & Suites	968,938	486,507	1,504,957	1,083,604	421,353	1,573,501	1,097,262	476,239	1,587,392	1,108,759	478,632
5.089	Property		Quincy Fairfield Inn & Suites	1,065,406	470,469	1,602,810	1,111,653	491,157	1,694,157	1,171,486	522,671	1,639,136	1,147,516	491,620
5.090	Property		Findlay Hampton Inn	1,341,584	554,430	1,617,828	1,244,771	373,057	1,742,671	1,329,683	412,989	1,756,570	1,340,563	416,007
5.091	Property		Forsyth Fairfield Inn	1,048,243	847,711	1,779,648	1,062,282	717,366	1,536,895	1,011,325	525,570	1,532,954	1,009,727	523,227
5.092	Property		Muncie Fairfield Inn	1,164,372	331,432	1,611,081	1,060,354	550,727	1,466,965	1,032,392	434,572	1,520,763	1,046,888	473,875
5.093	Property		Bismarck South Fairfield Inn & Suites	1,171,737	779,108	1,697,864	1,114,025	583,840	1,561,960	1,125,514	436,445	1,630,192	1,143,211	486,980
5.094	Property		Lee’s Summit Fairfield Inn & Suites	923,313	164,014	1,377,324	984,725	392,599	1,565,309	1,071,905	493,403	1,563,147	1,059,499	503,648
5.095	Property		Norman Fairfield Inn & Suites	1,199,964	606,460	1,839,754	1,242,940	596,814	1,616,764	1,203,070	413,694	1,602,125	1,191,135	410,991
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)	1,275,194	387,876	2,173,974	1,575,676	598,298	2,354,838	1,613,349	741,489	2,189,581	1,729,619	459,962
5.097	Property		Council Bluffs Fairfield Inn & Suites	1,153,563	576,502	1,771,145	1,178,970	592,175	1,729,824	1,142,968	586,856	1,689,636	1,155,578	534,058
5.098	Property		Terre Haute Fairfield Inn & Suites	945,983	374,584	1,445,232	1,001,196	444,036	1,667,065	1,099,007	568,058	1,619,862	1,093,086	526,775
5.099	Property		Waco Fairfield Inn & Suites	1,029,902	256,644	1,612,994	1,122,448	490,545	1,626,954	1,160,320	466,634	1,648,422	1,199,284	449,138
5.100	Property		Champaign Fairfield Inn & Suites	1,109,186	410,377	1,577,589	1,153,208	424,381	1,359,434	1,080,478	278,956	1,387,601	1,071,588	316,013
5.101	Property		Houston Brookhollow TownePlace Suites	1,685,873	980,607	2,233,809	1,611,810	622,000	2,043,781	1,603,167	440,613	1,853,617	1,526,590	327,026
5.102	Property		Corpus Christi Fairfield Inn & Suites	1,301,544	230,336	1,943,016	1,354,261	588,755	1,776,297	1,335,283	441,014	1,773,103	1,349,124	423,978
5.103	Property		Fargo Fairfield Inn & Suites	1,139,464	774,901	1,697,256	1,138,271	558,985	1,654,703	1,113,869	540,834	1,552,391	1,094,779	457,612
5.104	Property		Galesburg Fairfield Inn & Suites	913,320	262,792	1,534,412	966,797	567,614	1,405,928	935,075	470,853	1,407,695	949,295	458,400
5.105	Property		Abilene Fairfield Inn & Suites	1,181,004	414,618	1,638,562	1,296,121	342,441	1,426,728	1,250,630	176,098	1,603,537	1,220,265	383,272
5.106	Property		Billings Fairfield Inn & Suites	1,131,730	655,563	1,510,590	1,165,086	345,504	1,577,126	1,185,548	391,578	1,485,317	1,145,254	340,063
5.107	Property		Peru Fairfield Inn & Suites	1,006,091	336,400	1,501,502	1,100,451	401,051	1,537,602	1,083,320	454,282	1,555,719	1,091,245	464,474
5.108	Property		Mesquite Fairfield Inn & Suites	1,443,592	484,786	2,166,742	1,575,601	591,142	2,377,076	1,677,045	700,031	2,173,862	1,700,586	473,276
5.109	Property		San Angelo Hampton Inn	1,666,608	1,514,556	2,225,094	1,551,903	673,192	1,552,161	1,318,415	233,746	1,559,202	1,287,306	271,896
5.110	Property		Bismarck North Fairfield Inn & Suites	1,088,362	642,120	1,488,380	1,060,497	427,883	1,440,935	1,073,209	367,726	1,529,756	1,078,903	450,853
5.111	Property		Willowbrook Hampton Inn	1,837,253	975,797	2,726,417	1,797,588	928,829	2,105,337	1,704,979	400,358	1,913,096	1,728,838	184,258
5.112	Property		Toledo Country Inn & Suites	1,058,713	286,168	1,485,401	1,092,909	392,492	1,524,953	1,145,508	379,445	1,571,795	1,132,818	438,976
5.113	Property		Dubuque Fairfield Inn	879,956	314,819	1,239,260	871,538	367,723	1,238,764	912,979	325,785	1,327,625	935,571	392,055
5.114	Property		Kankakee Fairfield Inn	1,034,014	392,983	1,575,211	1,064,792	510,418	1,487,879	1,072,636	415,242	1,519,463	1,100,604	418,860
5.115	Property		Canton Fairfield Inn & Suites	1,219,739	903,932	1,500,570	1,087,034	413,536	1,370,413	1,100,289	270,123	1,409,300	1,120,357	288,943
5.116	Property		Westchase Fairfield Inn & Suites	1,647,208	915,088	2,288,948	1,610,032	678,915	2,008,235	1,553,627	454,608	1,835,471	1,478,755	356,716
5.117	Property		Lima Fairfield Inn	971,401	341,358	1,341,515	980,312	361,203	1,394,708	1,066,887	327,820	1,390,246	1,051,413	338,833
5.118	Property		Owatonna Country Inn & Suites	803,784	348,341	1,162,042	867,995	294,047	1,236,521	892,558	343,963	1,323,977	903,852	420,125
5.119	Property		Saginaw Fairfield Inn	1,077,179	295,717	1,181,507	1,003,042	178,465	1,164,706	1,040,197	124,509	1,347,458	1,109,435	238,023
5.120	Property		Youngstown Hampton Inn	1,233,572	473,574	1,575,841	1,228,636	347,205	1,466,654	1,235,128	231,526	1,392,711	1,199,283	193,429
5.121	Property		Longview Fairfield Inn & Suites	1,068,605	384,374	1,335,646	1,110,723	224,923	1,399,398	1,066,677	332,721	1,460,899	1,092,945	367,954
5.122	Property		Middletown Fairfield Inn	827,136	208,046	1,169,284	873,186	296,098	1,215,051	905,361	309,690	1,210,883	919,498	291,386
5.123	Property		Mishawaka Best Western Plus	895,374	126,957	1,112,668	858,648	254,020	1,281,652	963,589	318,063	1,265,104	948,409	316,695
5.124	Property		Tyler Fairfield Inn & Suites	1,099,169	216,874	1,444,246	1,150,521	293,725	1,470,250	1,188,390	281,860	1,516,788	1,186,028	330,759
5.125	Property		Stafford Hampton Inn	1,632,808	632,879	2,272,560	1,636,256	636,304	1,976,697	1,572,036	404,660	1,816,018	1,522,337	293,682
5.126	Property		Lincoln Fairfield Inn & Suites	916,916	296,659	1,422,621	997,351	425,270	1,349,205	983,117	366,089	1,305,725	991,823	313,902
5.127	Property		Saginaw Comfort Suites	1,011,530	213,826	1,189,608	962,427	227,181	1,241,240	1,019,461	221,779	1,256,238	1,019,718	236,520
5.128	Property		Humble Fairfield Inn & Suites	1,342,516	403,480	1,441,248	1,332,717	108,531	879,968	1,118,741	(238,773)	807,200	1,059,591	(252,391)
5.129	Property		Corpus Christi Country Inn & Suites	1,291,514	283,619	1,635,352	1,354,737	280,616	1,494,300	1,315,967	178,333	1,508,590	1,303,023	205,567
5.130	Property		Youngstown Fairfield Inn & Suites	1,171,033	532,299	1,247,177	1,073,699	173,477	1,183,225	1,034,991	148,234	1,222,233	1,032,505	189,728
5.131	Property		Stillwater Fairfield Inn & Suites	1,079,102	617,929	1,493,300	1,061,007	432,293	1,299,430	1,001,519	297,911	1,102,938	973,061	129,877
5.132	Property		Quail Springs Fairfield Inn & Suites	1,057,199	452,024	1,480,315	1,151,866	328,448	1,224,850	1,042,682	182,168	1,172,176	1,017,337	154,838
5.133	Property		Temple Fairfield Inn & Suites	1,033,987	170,685	1,332,454	1,065,118	267,336	1,441,814	1,118,189	323,625	1,418,115	1,134,695	283,420
5.134	Property		Topeka Fairfield Inn	991,662	342,490	1,455,676	1,052,998	402,677	1,517,702	1,124,798	392,904	1,429,949	1,130,194	299,755
5.135	Property		Lincoln Comfort Suites	912,230	165,689	1,248,377	943,113	305,264	1,242,089	975,291	266,798	1,177,561	940,455	237,106
5.136	Property		Wichita Comfort Inn	915,985	261,372	1,261,161	1,018,559	242,603	1,213,988	1,001,195	212,793	1,182,971	995,412	187,559

A-1-17 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	2014 Expenses ($)	2014 NOI ($)	2015 EGI ($)	2015 Expenses ($)	2015 NOI ($)	2016 EGI ($)	2016 Expenses ($)	2016 NOI ($)	Most Recent EGI (if past 2016) ($)	Most Recent Expenses (if past 2016) ($)	Most Recent NOI (if past 2016) ($)
5.137	Property		Bloomington Comfort Suites	959,513	182,094	1,234,825	969,091	265,734	1,047,435	966,570	80,864	1,020,044	935,012	85,032
5.138	Property		Grand Forks Fairfield Inn	878,630	452,526	1,082,230	836,024	246,205	993,501	828,086	165,415	901,984	824,412	77,572
6	Loan	18, 19	Bass Pro & Cabela’s Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.01	Property		Cabela’s Rogers	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.02	Property		Cabela’s Lone Tree	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.03	Property		Bass Pro San Antonio	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.04	Property		Cabela’s Allen	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.05	Property		Cabela’s Lehi	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.06	Property		Bass Pro Tampa	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.07	Property		Cabela’s Hammond	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.08	Property		Bass Pro Round Rock	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.09	Property		Cabela’s Fort Mill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.10	Property		Cabela’s Wichita	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.11	Property		Cabela’s Owatonna	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.12	Property		Cabela’s Centerville	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.13	Property		Cabela’s Huntsville	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.14	Property		Bass Pro Port St. Lucie	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.15	Property		Cabela’s Waco	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6.16	Property		Cabela’s East Grand Forks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
7	Loan	20	Loma Linda	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
8	Loan	15, 21, 22	Olympic Tower	21,121,302	49,983,991	81,133,807	23,050,850	58,082,957	85,428,630	24,792,052	60,636,578	N/A	N/A	N/A
9	Loan	14, 15, 23, 24	The Triangle	2,684,978	3,081,184	5,479,071	2,852,765	2,626,306	5,503,655	2,977,706	2,525,948	6,363,750	2,964,683	3,399,067
10	Loan	14, 25	Westin Palo Alto	12,460,766	8,253,726	21,803,368	13,089,002	8,714,366	22,805,793	13,525,053	9,280,740	22,889,901	13,699,498	9,190,403
11	Loan	26, 27	Inn at the Market	4,618,313	1,947,123	7,559,979	5,039,318	2,520,661	8,860,227	5,446,702	3,413,526	9,202,776	5,446,792	3,755,984
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	30,868,763	19,225,204	50,807,283	29,207,431	21,599,852	47,163,821	27,889,640	19,274,181	46,127,315	27,950,084	18,177,231
12.01	Property		RXR Plaza	19,832,470	10,337,086	30,163,297	18,412,394	11,750,903	28,505,418	18,240,463	10,264,955	27,698,519	18,214,012	9,484,507
12.02	Property		Omni	11,036,292	8,888,118	20,643,986	10,795,038	9,848,949	18,658,403	9,649,177	9,009,226	18,428,797	9,736,073	8,692,724
13	Loan	14, 20, 32	90 Fifth Avenue	4,105,718	(1,577,883)	7,363,351	4,925,597	2,437,754	11,607,602	5,463,571	6,144,031	10,800,068	5,712,305	5,087,764
14	Loan	20, 33	Petco Corporate Headquarters	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
15	Loan	18	Cabela’s Industrial Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
15.01	Property		Cabela’s Prairie du Chien	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
15.02	Property		Cabela’s Triadelphia	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
15.03	Property		Cabela’s Tooele	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
16	Loan	34	One Allen Center	N/A	N/A	3,476,104	1,324,561	2,151,543	3,514,173	1,316,157	2,198,016	3,162,613	1,248,735	1,913,877
17	Loan	35	Waxahachie Marketplace	N/A	N/A	N/A	N/A	N/A	1,724,146	549,697	1,174,449	2,282,304	602,516	1,679,788
18	Loan	36	Space Mart Pennsylvania Portfolio	796,633	1,516,320	2,599,730	856,668	1,743,062	2,621,263	862,417	1,758,846	2,617,207	873,774	1,743,433
18.01	Property		Space Mart State College PA	297,431	762,180	1,103,345	320,943	782,402	1,098,029	320,189	777,840	1,085,569	322,745	762,824
18.02	Property		Space Mart Mechanicsburg PA	243,469	326,003	732,920	272,985	459,935	758,697	280,377	478,320	762,455	282,458	479,997
18.03	Property		Space Mart Hatfield PA	255,733	428,137	763,465	262,740	500,725	764,537	261,851	502,686	769,183	268,571	500,612
19	Loan	14, 20	Shops at Boardman	1,516,608	3,950,842	5,543,019	1,530,992	4,012,027	5,312,512	1,522,562	3,789,950	N/A	N/A	N/A
20	Loan	37	Space Mart New Jersey Portfolio	831,002	1,186,240	2,227,928	857,339	1,370,589	2,349,964	885,327	1,464,637	2,338,642	890,042	1,448,600
20.01	Property		Space Mart Sicklerville NJ	294,911	508,094	895,492	307,696	587,796	940,045	313,751	626,294	935,313	317,825	617,488
20.02	Property		Space Mart Souderton PA	246,470	386,837	716,755	253,208	463,547	734,504	263,123	471,381	726,607	265,125	461,482
20.03	Property		Space Mart Blackwood NJ	289,621	291,309	615,681	296,435	319,246	675,415	308,453	366,962	676,722	307,092	369,630
21	Loan		Colonia Verde	N/A	N/A	1,763,285	327,820	1,435,465	1,776,664	315,580	1,461,084	1,830,962	334,478	1,496,484
22	Loan		1301 University Avenue	714,850	1,416,628	2,210,912	722,163	1,488,749	2,296,159	791,808	1,504,351	2,288,965	817,228	1,471,737
23	Loan		Heritage Marketplace	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
24	Loan	9, 14, 38, 39	Esperanza	14,197,407	2,809,926	13,507,480	13,209,894	297,586	26,730,942	17,622,426	9,108,516	27,242,341	18,123,981	9,118,360
25	Loan		Champions of the West	707,888	1,142,833	2,195,319	791,545	1,403,775	2,439,706	789,850	1,649,856	2,578,519	845,219	1,733,300
26	Loan		Goodfriend Self Storage	407,205	(274,177)	870,862	734,782	136,080	1,530,680	855,444	675,236	1,742,382	835,691	906,690
27	Loan		Michaels Plaza	399,202	1,184,662	1,721,197	467,395	1,253,802	1,667,706	422,964	1,244,742	1,717,979	462,677	1,255,302
28	Loan	14, 40	Space Mart Virginia Portfolio	448,209	947,214	1,494,942	491,351	1,003,591	1,561,225	480,584	1,080,641	1,531,725	511,226	1,020,499
28.01	Property		Space Mart Midlothian VA	222,552	496,024	775,067	251,400	523,667	815,544	248,216	567,328	811,704	259,059	552,646
28.02	Property		Space Mart Richmond VA	225,657	451,190	719,875	239,951	479,924	745,681	232,368	513,313	720,021	252,168	467,853
29	Loan		Shops of Grand Canyon	423,752	844,748	1,407,211	445,771	961,440	1,468,306	431,621	1,036,685	1,586,064	465,434	1,120,630
30	Loan		Darmstadt Crossing	N/A	N/A	N/A	N/A	N/A	1,246,825	410,175	836,650	1,338,926	402,358	936,568
31	Loan	14, 41	6502-6530 South Academy Boulevard	N/A	N/A	883,953	328,911	555,042	961,118	357,257	603,861	1,040,797	324,112	716,685
32	Loan		Eliot Street Center	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
33	Loan	42, 43	Cash Wise Center	263,900	673,383	897,451	202,203	695,248	887,909	188,385	699,524	N/A	N/A	N/A
34	Loan		Ocoee Crossing	211,812	661,378	949,663	201,798	747,865	846,328	212,769	633,559	845,721	204,095	641,626
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	N/A	N/A	N/A	N/A	N/A	1,601,977	822,111	779,866	2,192,637	1,146,215	1,046,422
36	Loan		Albertsons Henderson	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

A-1-18 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Most Recent NOI Date (if past 2016)	Most Recent # of months	Most Recent Description	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Debt Yield on Underwritten Net Operating Income (%)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)
1	Loan	8, 9	Worldwide Plaza	6/30/2017	12	Trailing 12	141,343,932	54,051,285	87,292,647	14.2%	409,911	1,860,962
2	Loan	10	Residence Inn Anaheim	9/30/2017	12	Trailing 12	20,756,985	11,620,999	9,135,986	11.6%	1,037,849	0
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	7/31/2017	12	Trailing 12	9,203,236	2,324,202	6,879,035	9.8%	84,311	272,872
3.01	Property		Main & Redhill	N/A	N/A	Not Available	N/A	N/A	N/A		N/A	0
3.02	Property		Two Venture	N/A	N/A	Not Available	N/A	N/A	N/A		N/A	0
3.03	Property		Pacific Park Business Center	N/A	N/A	Not Available	N/A	N/A	N/A		N/A	0
3.04	Property		One Venture	N/A	N/A	Not Available	N/A	N/A	N/A		N/A	0
4	Loan		Life Time Fitness Portfolio	N/A	N/A	Not Available	5,732,262	N/A	5,732,262	10.1%	13,900	220,083
4.01	Property		Life Time Fitness Folsom	N/A	N/A	Not Available	N/A	N/A	3,250,236		N/A	0
4.02	Property		Life Time Fitness Fort Washington	N/A	N/A	Not Available	N/A	N/A	2,482,026		N/A	0
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	6/30/2017	12	Trailing 12	319,793,026	219,737,995	100,055,030	30.1%	12,791,721	0
5.001	Property		Hilton Garden Inn Glastonbury	6/30/2017	12	Trailing 12	7,358,894	4,624,342	2,734,552		294,356	0
5.002	Property		Sheraton Hotel Woodbury	6/30/2017	12	Trailing 12	7,261,788	5,047,661	2,214,127		290,472	0
5.003	Property		DoubleTree Holland	6/30/2017	12	Trailing 12	5,932,654	4,319,265	1,613,389		237,306	0
5.004	Property		Lexington Residence Inn	6/30/2017	12	Trailing 12	3,998,381	2,328,156	1,670,225		159,935	0
5.005	Property		Residence Inn Mystic Groton	6/30/2017	12	Trailing 12	5,146,783	3,242,420	1,904,364		205,871	0
5.006	Property		Lexington Courtyard	6/30/2017	12	Trailing 12	3,953,076	2,340,780	1,612,296		158,123	0
5.007	Property		Residence Inn Baton Rouge	6/30/2017	12	Trailing 12	3,965,847	2,071,680	1,894,167		158,634	0
5.008	Property		TownePlace Suites Boise Downtown	6/30/2017	12	Trailing 12	3,726,255	2,022,275	1,703,980		149,050	0
5.009	Property		San Bernardino Hampton Inn & Suites	6/30/2017	12	Trailing 12	4,126,176	2,817,898	1,308,278		165,047	0
5.010	Property		Fairfield Inn and Suites Reno Sparks	6/30/2017	12	Trailing 12	3,242,764	1,697,150	1,545,613		129,711	0
5.011	Property		Kalamazoo-Portage Courtyard	6/30/2017	12	Trailing 12	3,641,503	2,119,865	1,521,638		145,660	0
5.012	Property		Bismarck Residence Inn	6/30/2017	12	Trailing 12	3,530,516	1,867,741	1,662,775		141,221	0
5.013	Property		Residence Inn Southington	6/30/2017	12	Trailing 12	3,929,975	2,373,325	1,556,650		157,199	0
5.014	Property		Bloomington Fairfield Inn & Suites	6/30/2017	12	Trailing 12	4,842,534	3,149,084	1,693,450		193,701	0
5.015	Property		Montgomeryville Staybridge Suites	6/30/2017	12	Trailing 12	3,962,237	2,648,287	1,313,951		158,489	0
5.016	Property		TownePlace Suites Pocatello	6/30/2017	12	Trailing 12	3,067,616	1,650,393	1,417,222		122,705	0
5.017	Property		Rockford Residence Inn	6/30/2017	12	Trailing 12	3,764,931	2,067,832	1,697,099		150,597	0
5.018	Property		Residence Inn Danbury	6/30/2017	12	Trailing 12	3,516,896	2,158,680	1,358,216		140,676	0
5.019	Property		Westminster Hampton Inn	6/30/2017	12	Trailing 12	3,373,439	1,933,157	1,440,282		134,938	0
5.020	Property		Appleton Residence Inn	6/30/2017	12	Trailing 12	3,123,122	1,728,601	1,394,521		124,925	0
5.021	Property		Quantico Courtyard	6/30/2017	12	Trailing 12	3,215,857	2,066,691	1,149,165		128,634	0
5.022	Property		El Paso Staybridge Suites	6/30/2017	12	Trailing 12	4,116,771	2,771,634	1,345,137		164,671	0
5.023	Property		Fargo Residence Inn	6/30/2017	12	Trailing 12	3,001,459	1,899,705	1,101,754		120,058	0
5.024	Property		Langhorne SpringHill Suites	6/30/2017	12	Trailing 12	3,362,627	2,260,503	1,102,124		134,505	0
5.025	Property		Fairfield Inn and Suites Bethlehem	6/30/2017	12	Trailing 12	3,202,469	2,126,290	1,076,179		128,099	0
5.026	Property		Mendota Heights Fairfield Inn & Suites	6/30/2017	12	Trailing 12	3,411,787	2,292,540	1,119,247		136,471	0
5.027	Property		Residence Inn Albuquerque	6/30/2017	12	Trailing 12	2,917,987	1,731,080	1,186,907		116,719	0
5.028	Property		Residence Inn Kansas City Olathe	6/30/2017	12	Trailing 12	3,081,880	2,046,125	1,035,755		123,275	0
5.029	Property		Residence Inn Monroe	6/30/2017	12	Trailing 12	2,665,836	1,619,969	1,045,867		106,633	0
5.030	Property		Residence Inn San Antonio North Stone Oak	6/30/2017	12	Trailing 12	3,110,038	2,119,324	990,714		124,402	0
5.031	Property		Amarillo Residence Inn	6/30/2017	12	Trailing 12	2,747,590	1,645,420	1,102,171		109,904	0
5.032	Property		TownePlace Suites Scranton	6/30/2017	12	Trailing 12	2,496,881	1,812,185	684,696		99,875	0
5.033	Property		SpringHill Suites Waterford	6/30/2017	12	Trailing 12	2,859,619	1,928,224	931,395		114,385	0
5.034	Property		Madison Residence Inn	6/30/2017	12	Trailing 12	2,639,136	1,696,740	942,396		105,565	0
5.035	Property		Peoria, IL Residence Inn	6/30/2017	12	Trailing 12	2,357,901	1,523,019	834,883		94,316	0
5.036	Property		Lafayette Fairfield Inn & Suites	6/30/2017	12	Trailing 12	2,563,035	1,548,225	1,014,810		102,521	0
5.037	Property		Eden Prairie Fairfield Inn & Suites	6/30/2017	12	Trailing 12	2,753,193	1,814,857	938,336		110,128	0
5.038	Property		Tinley Park Fairfield Inn & Suites	6/30/2017	12	Trailing 12	2,206,928	1,323,623	883,305		88,277	0
5.039	Property		St. Joseph Hampton Inn	6/30/2017	12	Trailing 12	2,243,094	1,400,668	842,426		89,724	0
5.040	Property		Burnsville Hampton Inn	6/30/2017	12	Trailing 12	2,451,881	1,577,524	874,358		98,075	0
5.041	Property		Peoria, IL Courtyard	6/30/2017	12	Trailing 12	2,268,382	1,649,217	619,166		90,735	0
5.042	Property		Champaign Courtyard	6/30/2017	12	Trailing 12	2,160,267	1,555,492	604,775		86,411	0
5.043	Property		Springfield Courtyard	6/30/2017	12	Trailing 12	2,636,840	1,762,424	874,416		105,474	0
5.044	Property		Akron Courtyard	6/30/2017	12	Trailing 12	1,869,032	1,489,577	379,455		74,761	0
5.045	Property		El Paso Holiday Inn Express & Suites	6/30/2017	12	Trailing 12	3,410,091	2,566,009	844,083		136,404	0
5.046	Property		Memphis SpringHill Suites	6/30/2017	12	Trailing 12	2,325,021	1,607,328	717,693		93,001	0
5.047	Property		Tinley Park Hampton Inn	6/30/2017	12	Trailing 12	2,151,798	1,448,880	702,919		86,072	0
5.048	Property		Phoenix TownePlace Suites	6/30/2017	12	Trailing 12	2,353,092	1,656,725	696,367		94,124	0
5.049	Property		Woodbury Hampton Inn	6/30/2017	12	Trailing 12	2,308,124	1,540,164	767,960		92,325	0
5.050	Property		Colorado Springs Fairfield Inn	6/30/2017	12	Trailing 12	1,948,316	1,228,273	720,043		77,933	0
5.051	Property		Wichita Falls Hampton Inn	6/30/2017	12	Trailing 12	2,416,803	1,644,425	772,378		96,672	0
5.052	Property		Zanesville Hampton Inn	6/30/2017	12	Trailing 12	2,173,408	1,362,481	810,928		86,936	0
5.053	Property		Holland Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,909,262	1,192,706	716,556		76,370	0
5.054	Property		Lubbock Hampton Inn	6/30/2017	12	Trailing 12	2,460,204	1,744,735	715,469		98,408	0
5.055	Property		Phoenix SpringHill Suites	6/30/2017	12	Trailing 12	2,307,181	1,727,771	579,410		92,287	0
5.056	Property		Lewisville Residence Inn	6/30/2017	12	Trailing 12	2,455,280	1,788,526	666,754		98,211	0
5.057	Property		Battle Creek Hampton Inn	6/30/2017	12	Trailing 12	2,042,296	1,315,997	726,299		81,692	0
5.058	Property		Courtyard Scranton	6/30/2017	12	Trailing 12	2,797,106	2,124,587	672,518		111,884	0
5.059	Property		Springfield Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,841,426	1,139,777	701,649		73,657	0
5.060	Property		Branson Fairfield Inn & Suites	6/30/2017	12	Trailing 12	2,164,584	1,444,321	720,263		86,583	0
5.061	Property		Toledo Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,855,878	1,260,065	595,813		74,235	0

A-1-19 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Most Recent NOI Date (if past 2016)	Most Recent # of months	Most Recent Description	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Debt Yield on Underwritten Net Operating Income (%)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)
5.062	Property		Corpus Christi Residence Inn	6/30/2017	12	Trailing 12	2,177,276	1,659,769	517,507		87,091	0
5.063	Property		Columbus Homewood Suites	6/30/2017	12	Trailing 12	2,409,232	1,863,118	546,114		96,369	0
5.064	Property		Houston Brookhollow SpringHill Suites	6/30/2017	12	Trailing 12	2,306,341	1,636,855	669,486		92,254	0
5.065	Property		Residence Inn Fort Smith	6/30/2017	12	Trailing 12	2,054,920	1,450,138	604,782		82,197	0
5.066	Property		Joliet Fairfield Inn & Suites North	6/30/2017	12	Trailing 12	1,820,735	1,227,177	593,557		72,829	0
5.067	Property		Plano Fairfield Inn & Suites	6/30/2017	12	Trailing 12	2,377,075	1,744,008	633,067		95,083	0
5.068	Property		Topeka Residence Inn	6/30/2017	12	Trailing 12	2,407,863	1,681,339	726,525		96,315	0
5.069	Property		Bedford TownePlace Suites	6/30/2017	12	Trailing 12	2,221,414	1,487,340	734,075		88,857	0
5.070	Property		Wichita Hampton Inn	6/30/2017	12	Trailing 12	2,209,072	1,547,588	661,483		88,363	0
5.071	Property		Holiday Inn Express Malvern	6/30/2017	12	Trailing 12	2,117,894	1,679,907	437,987		84,716	0
5.072	Property		Greeley Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,936,009	1,210,268	725,740		77,440	0
5.073	Property		Amarillo Fairfield Inn & Suites	6/30/2017	12	Trailing 12	2,139,030	1,428,656	710,374		85,561	0
5.074	Property		Dallas Homewood Suites	6/30/2017	12	Trailing 12	2,795,941	2,156,056	639,885		111,838	0
5.075	Property		Oshkosh Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,685,529	1,076,731	608,797		67,421	0
5.076	Property		Burnsville Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,921,994	1,318,907	603,087		76,880	0
5.077	Property		Willowbrook Homewood Suites	6/30/2017	12	Trailing 12	2,609,416	2,170,796	438,620		104,377	0
5.078	Property		Memphis Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,829,750	1,260,198	569,552		73,190	0
5.079	Property		Mansfield Hampton Inn	6/30/2017	12	Trailing 12	1,781,801	1,223,895	557,906		71,272	0
5.080	Property		Lubbock Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,887,940	1,312,844	575,097		75,518	0
5.081	Property		Mishawaka Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,642,512	1,071,656	570,856		65,700	0
5.082	Property		Abilene Hampton Inn	6/30/2017	12	Trailing 12	1,792,087	1,374,656	417,430		71,683	0
5.083	Property		Akron Hampton Inn	6/30/2017	12	Trailing 12	1,498,405	1,146,895	351,510		59,936	0
5.084	Property		Fort Worth Hampton Inn	6/30/2017	12	Trailing 12	2,256,753	1,684,994	571,759		90,270	0
5.085	Property		Bloomington Courtyard	6/30/2017	12	Trailing 12	2,130,228	1,633,656	496,572		85,209	0
5.086	Property		Fargo Comfort Suites	6/30/2017	12	Trailing 12	1,888,852	1,427,750	461,102		75,554	0
5.087	Property		Findlay Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,501,068	1,049,863	451,206		60,043	0
5.088	Property		Stevens Point Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,587,392	1,105,680	481,711		63,496	0
5.089	Property		Quincy Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,639,136	1,147,749	491,388		65,565	0
5.090	Property		Findlay Hampton Inn	6/30/2017	12	Trailing 12	1,756,570	1,328,843	427,727		70,263	0
5.091	Property		Forsyth Fairfield Inn	6/30/2017	12	Trailing 12	1,532,954	1,009,941	523,013		61,318	0
5.092	Property		Muncie Fairfield Inn	6/30/2017	12	Trailing 12	1,520,763	1,046,615	474,148		60,831	0
5.093	Property		Bismarck South Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,630,192	1,139,400	490,792		65,208	0
5.094	Property		Lee’s Summit Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,563,147	1,062,334	500,813		62,526	0
5.095	Property		Norman Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,602,125	1,189,547	412,579		64,085	0
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)	6/30/2017	12	Trailing 12	2,189,581	1,707,853	481,728		87,583	0
5.097	Property		Council Bluffs Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,689,636	1,172,910	516,726		67,585	0
5.098	Property		Terre Haute Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,619,862	1,098,242	521,619		64,794	0
5.099	Property		Waco Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,648,422	1,186,550	461,872		65,937	0
5.100	Property		Champaign Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,387,601	1,065,125	322,476		55,504	0
5.101	Property		Houston Brookhollow TownePlace Suites	6/30/2017	12	Trailing 12	1,853,617	1,538,168	315,449		74,145	0
5.102	Property		Corpus Christi Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,773,103	1,343,811	429,292		70,924	0
5.103	Property		Fargo Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,552,391	1,094,053	458,338		62,096	0
5.104	Property		Galesburg Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,407,695	949,554	458,141		56,308	0
5.105	Property		Abilene Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,603,537	1,234,579	368,958		64,141	0
5.106	Property		Billings Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,485,317	1,148,266	337,051		59,413	0
5.107	Property		Peru Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,555,719	1,091,564	464,155		62,229	0
5.108	Property		Mesquite Fairfield Inn & Suites	6/30/2017	12	Trailing 12	2,173,862	1,712,134	461,728		86,954	0
5.109	Property		San Angelo Hampton Inn	6/30/2017	12	Trailing 12	1,559,202	1,310,186	249,016		62,368	0
5.110	Property		Bismarck North Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,529,756	1,077,746	452,010		61,190	0
5.111	Property		Willowbrook Hampton Inn	6/30/2017	12	Trailing 12	1,913,096	1,727,544	185,552		76,524	0
5.112	Property		Toledo Country Inn & Suites	6/30/2017	12	Trailing 12	1,571,795	1,133,383	438,411		62,872	0
5.113	Property		Dubuque Fairfield Inn	6/30/2017	12	Trailing 12	1,327,625	930,407	397,218		53,105	0
5.114	Property		Kankakee Fairfield Inn	6/30/2017	12	Trailing 12	1,519,463	1,100,809	418,655		60,779	0
5.115	Property		Canton Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,409,300	1,120,507	288,793		56,372	0
5.116	Property		Westchase Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,835,471	1,491,276	344,195		73,419	0
5.117	Property		Lima Fairfield Inn	6/30/2017	12	Trailing 12	1,390,246	1,051,819	338,426		55,610	0
5.118	Property		Owatonna Country Inn & Suites	6/30/2017	12	Trailing 12	1,323,977	902,541	421,437		52,959	0
5.119	Property		Saginaw Fairfield Inn	6/30/2017	12	Trailing 12	1,347,458	1,108,514	238,945		53,898	0
5.120	Property		Youngstown Hampton Inn	6/30/2017	12	Trailing 12	1,392,711	1,199,834	192,877		55,708	0
5.121	Property		Longview Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,460,899	1,096,406	364,493		58,436	0
5.122	Property		Middletown Fairfield Inn	6/30/2017	12	Trailing 12	1,210,883	920,122	290,761		48,435	0
5.123	Property		Mishawaka Best Western Plus	6/30/2017	12	Trailing 12	1,265,104	943,687	321,417		50,604	0
5.124	Property		Tyler Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,516,788	1,186,245	330,542		60,672	0
5.125	Property		Stafford Hampton Inn	6/30/2017	12	Trailing 12	1,816,018	1,529,816	286,202		72,641	0
5.126	Property		Lincoln Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,305,725	992,467	313,257		52,229	0
5.127	Property		Saginaw Comfort Suites	6/30/2017	12	Trailing 12	1,256,238	1,021,179	235,059		50,250	0
5.128	Property		Humble Fairfield Inn & Suites	6/30/2017	12	Trailing 12	807,200	1,060,302	(253,103)		32,288	0
5.129	Property		Corpus Christi Country Inn & Suites	6/30/2017	12	Trailing 12	1,508,590	1,307,144	201,446		60,344	0
5.130	Property		Youngstown Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,222,233	1,032,493	189,740		48,889	0
5.131	Property		Stillwater Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,102,938	970,197	132,741		44,118	0
5.132	Property		Quail Springs Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,172,176	1,015,088	157,087		46,887	0
5.133	Property		Temple Fairfield Inn & Suites	6/30/2017	12	Trailing 12	1,418,115	1,128,121	289,994		56,725	0
5.134	Property		Topeka Fairfield Inn	6/30/2017	12	Trailing 12	1,429,949	1,117,486	312,463		57,198	0
5.135	Property		Lincoln Comfort Suites	6/30/2017	12	Trailing 12	1,177,561	943,618	233,943		47,102	0
5.136	Property		Wichita Comfort Inn	6/30/2017	12	Trailing 12	1,182,971	993,536	189,434		47,319	0

A-1-20 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Most Recent NOI Date (if past 2016)	Most Recent # of months	Most Recent Description	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Debt Yield on Underwritten Net Operating Income (%)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)
5.137	Property		Bloomington Comfort Suites	6/30/2017	12	Trailing 12	1,020,044	950,467	69,577		40,802	0
5.138	Property		Grand Forks Fairfield Inn	6/30/2017	12	Trailing 12	901,984	814,653	87,331		36,079	0
6	Loan	18, 19	Bass Pro & Cabela’s Portfolio	N/A	N/A	Not Available	32,578,204	7,640,446	24,937,758	12.8%	474,132	948,264
6.01	Property		Cabela’s Rogers	N/A	N/A	Not Available	N/A	N/A	2,692,848		N/A	0
6.02	Property		Cabela’s Lone Tree	N/A	N/A	Not Available	N/A	N/A	2,287,705		N/A	0
6.03	Property		Bass Pro San Antonio	N/A	N/A	Not Available	N/A	N/A	2,159,612		N/A	0
6.04	Property		Cabela’s Allen	N/A	N/A	Not Available	N/A	N/A	1,964,900		N/A	0
6.05	Property		Cabela’s Lehi	N/A	N/A	Not Available	N/A	N/A	1,861,976		N/A	0
6.06	Property		Bass Pro Tampa	N/A	N/A	Not Available	N/A	N/A	2,154,700		N/A	0
6.07	Property		Cabela’s Hammond	N/A	N/A	Not Available	N/A	N/A	1,684,200		N/A	0
6.08	Property		Bass Pro Round Rock	N/A	N/A	Not Available	N/A	N/A	1,403,500		N/A	0
6.09	Property		Cabela’s Fort Mill	N/A	N/A	Not Available	N/A	N/A	1,522,423		N/A	0
6.10	Property		Cabela’s Wichita	N/A	N/A	Not Available	N/A	N/A	1,314,190		N/A	0
6.11	Property		Cabela’s Owatonna	N/A	N/A	Not Available	N/A	N/A	1,422,213		N/A	0
6.12	Property		Cabela’s Centerville	N/A	N/A	Not Available	N/A	N/A	1,070,028		N/A	0
6.13	Property		Cabela’s Huntsville	N/A	N/A	Not Available	N/A	N/A	959,058		N/A	0
6.14	Property		Bass Pro Port St. Lucie	N/A	N/A	Not Available	N/A	N/A	1,076,016		N/A	0
6.15	Property		Cabela’s Waco	N/A	N/A	Not Available	N/A	N/A	746,849		N/A	0
6.16	Property		Cabela’s East Grand Forks	N/A	N/A	Not Available	N/A	N/A	617,540		N/A	0
7	Loan	20	Loma Linda	N/A	N/A	Not Available	16,100,842	4,038,819	12,062,023	9.5%	201,980	0
8	Loan	15, 21, 22	Olympic Tower	N/A	N/A	Not Available	94,904,955	26,624,023	68,280,932	11.2%	131,343	2,012,895
9	Loan	14, 15, 23, 24	The Triangle	7/31/2017	7	Annualized	7,493,249	3,407,699	4,085,550	9.9%	40,905	133,312
10	Loan	14, 25	Westin Palo Alto	6/30/2017	12	Trailing 12	22,889,901	13,526,255	9,363,646	11.3%	915,596	0
11	Loan	26, 27	Inn at the Market	8/31/2017	12	Trailing 12	9,231,052	5,111,406	4,119,646	11.8%	369,242	0
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	3/31/2017	12	Trailing 12	53,504,787	28,574,757	24,930,030	12.6%	437,690	2,270,323
12.01	Property		RXR Plaza	3/31/2017	12	Trailing 12	33,417,914	18,538,955	14,878,959		271,325	1,398,458
12.02	Property		Omni	3/31/2017	12	Trailing 12	20,086,873	10,035,802	10,051,071		166,366	871,865
13	Loan	14, 20, 32	90 Fifth Avenue	3/31/2017	12	Trailing 12	12,521,128	5,772,363	6,748,765	6.5%	22,387	118,176
14	Loan	20, 33	Petco Corporate Headquarters	N/A	N/A	Not Available	7,078,500	N/A	7,078,500	9.9%	12,852	250,614
15	Loan	18	Cabela’s Industrial Portfolio	N/A	N/A	Not Available	11,896,414	2,790,022	9,106,392	12.8%	434,233	868,466
15.01	Property		Cabela’s Prairie du Chien	N/A	N/A	Not Available	N/A	N/A	3,588,291		N/A	0
15.02	Property		Cabela’s Triadelphia	N/A	N/A	Not Available	N/A	N/A	3,271,839		N/A	0
15.03	Property		Cabela’s Tooele	N/A	N/A	Not Available	N/A	N/A	2,246,262		N/A	0
16	Loan	34	One Allen Center	6/30/2017	12	Trailing 12	3,740,495	1,549,278	2,191,217	9.7%	30,102	0
17	Loan	35	Waxahachie Marketplace	5/31/2017	12	Trailing 12	3,161,210	1,013,074	2,148,136	9.9%	26,397	94,679
18	Loan	36	Space Mart Pennsylvania Portfolio	8/31/2017	12	Trailing 12	2,666,409	872,376	1,794,034	8.7%	32,307	0
18.01	Property		Space Mart State College PA	8/31/2017	12	Trailing 12	1,076,896	323,610	753,286		12,428	0
18.02	Property		Space Mart Mechanicsburg PA	8/31/2017	12	Trailing 12	778,492	277,729	500,763		11,167	0
18.03	Property		Space Mart Hatfield PA	8/31/2017	12	Trailing 12	811,021	271,036	539,985		8,713	0
19	Loan	14, 20	Shops at Boardman	N/A	N/A	Not Available	5,412,503	1,531,749	3,880,753	9.1%	69,459	170,824
20	Loan	37	Space Mart New Jersey Portfolio	8/31/2017	12	Trailing 12	2,393,908	895,290	1,498,618	8.0%	30,615	0
20.01	Property		Space Mart Sicklerville NJ	8/31/2017	12	Trailing 12	943,953	319,258	624,695		11,895	0
20.02	Property		Space Mart Souderton PA	8/31/2017	12	Trailing 12	752,165	267,439	484,726		8,944	0
20.03	Property		Space Mart Blackwood NJ	8/31/2017	12	Trailing 12	697,790	308,593	389,197		9,776	0
21	Loan		Colonia Verde	9/30/2017	12	Trailing 12	1,837,229	377,345	1,459,884	8.2%	21,960	38,192
22	Loan		1301 University Avenue	5/31/2017	12	Trailing 12	2,241,892	824,875	1,417,017	8.6%	32,200	0
23	Loan		Heritage Marketplace	N/A	N/A	Not Available	1,966,224	483,711	1,482,513	9.4%	10,907	50,170
24	Loan	9, 14, 38, 39	Esperanza	8/31/2017	12	Trailing 12	28,236,170	18,635,160	9,601,010	24.0%	1,052,706	0
25	Loan		Champions of the West	6/30/2017	12	Trailing 12	2,644,397	874,028	1,770,369	12.4%	14,418	97,320
26	Loan		Goodfriend Self Storage	9/30/2017	12	Trailing 12	1,867,102	816,822	1,050,280	7.8%	8,980	0
27	Loan		Michaels Plaza	5/31/2017	12	Trailing 12	1,863,365	495,062	1,368,303	10.3%	10,109	29,575
28	Loan	14, 40	Space Mart Virginia Portfolio	8/31/2017	12	Trailing 12	1,614,318	516,529	1,097,789	8.7%	20,318	0
28.01	Property		Space Mart Midlothian VA	8/31/2017	12	Trailing 12	850,193	262,171	588,022		10,260	0
28.02	Property		Space Mart Richmond VA	8/31/2017	12	Trailing 12	764,125	254,358	509,767		10,058	0
29	Loan		Shops of Grand Canyon	4/30/2017	12	Trailing 12	1,730,298	452,545	1,277,753	10.2%	12,954	60,236
30	Loan		Darmstadt Crossing	6/30/2017	12	Trailing 12	1,378,005	383,670	994,335	10.3%	11,021	41,551
31	Loan	14, 41	6502-6530 South Academy Boulevard	7/31/2017	12	Trailing 12	974,950	326,441	648,509	8.8%	8,333	22,513
32	Loan		Eliot Street Center	N/A	N/A	Not Available	736,405	173,216	563,189	7.8%	6,445	7,224
33	Loan	42, 43	Cash Wise Center	N/A	N/A	Not Available	896,604	240,043	656,561	10.0%	14,180	22,633
34	Loan		Ocoee Crossing	6/30/2017	12	Trailing 12	845,237	205,820	639,416	9.8%	16,984	37,479
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	8/31/2017	12	Trailing 12	2,192,637	1,129,884	1,062,753	17.0%	87,705	0
36	Loan		Albertsons Henderson	N/A	N/A	Not Available	499,193	10,617	488,576	9.5%	8,738	27,671

A-1-21 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Underwritten Net Cash Flow ($)	Underwritten NCF DSCR (x) (4)	Debt Yield on Underwritten Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	As Stabilized Appraised Value ($)	As Stabilized Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity (%)	Occupancy (%) (5)	Occupancy Date	ADR ($)
1	Loan	8, 9	Worldwide Plaza	85,021,775	3.77	13.8%	1,740,000,000	10/1/2017	NAP	NAP	35.4%	35.4%	98.4%	6/30/2017	NAP
2	Loan	10	Residence Inn Anaheim	8,098,137	1.68	10.3%	123,000,000	7/2/2017	NAP	NAP	63.8%	53.2%	85.1%	9/30/2017	204.69
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	6,521,852	2.12	9.3%	119,000,000	9/5/2017	119,650,000	9/5/2018	58.8%	58.5%	94.7%		NAP
3.01	Property		Main & Redhill	2,543,457			47,000,000	9/5/2017	NAP	NAP			96.8%	8/24/2017	NAP
3.02	Property		Two Venture	1,724,276			33,300,000	9/5/2017	NAP	NAP			93.1%	8/24/2017	NAP
3.03	Property		Pacific Park Business Center	1,415,952			23,750,000	9/5/2017	24,400,000	9/5/2018			89.6%	8/24/2017	NAP
3.04	Property		One Venture	838,166			14,950,000	9/5/2017	NAP	NAP			100.0%	8/24/2017	NAP
4	Loan		Life Time Fitness Portfolio	5,498,279	1.60	9.6%	89,230,000	Various	NAP	NAP	63.9%	58.4%	100.0%		NAP
4.01	Property		Life Time Fitness Folsom	3,133,076			50,110,000	8/14/2017	NAP	NAP			100.0%	10/31/2017	NAP
4.02	Property		Life Time Fitness Fort Washington	2,365,203			39,120,000	8/18/2017	NAP	NAP			100.0%	10/31/2017	NAP
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	87,263,309	5.63	26.2%	1,165,000,000	Various	1,218,500,000	9/1/2020	28.6%	27.3%	72.7%		110.69
5.001	Property		Hilton Garden Inn Glastonbury	2,440,196			28,200,000	8/8/2017	30,000,000	9/1/2020			80.0%	6/30/2017	141.70
5.002	Property		Sheraton Hotel Woodbury	1,923,656			20,900,000	8/8/2017	24,500,000	9/1/2020			80.1%	6/30/2017	133.99
5.003	Property		DoubleTree Holland	1,376,082			20,300,000	8/8/2017	22,100,000	9/1/2020			67.6%	6/30/2017	115.16
5.004	Property		Lexington Residence Inn	1,510,290			18,400,000	8/8/2017	21,100,000	9/1/2020			85.3%	6/30/2017	121.06
5.005	Property		Residence Inn Mystic Groton	1,698,492			18,900,000	8/8/2017	20,500,000	9/1/2020			78.7%	6/30/2017	132.65
5.006	Property		Lexington Courtyard	1,454,173			17,500,000	8/8/2017	20,600,000	9/1/2020			76.5%	6/30/2017	128.36
5.007	Property		Residence Inn Baton Rouge	1,735,533			18,400,000	8/8/2017	19,600,000	9/1/2020			88.0%	6/30/2017	131.33
5.008	Property		TownePlace Suites Boise Downtown	1,554,930			17,900,000	8/8/2017	19,500,000	9/1/2020			72.9%	6/30/2017	114.41
5.009	Property		San Bernardino Hampton Inn & Suites	1,143,231			17,800,000	8/8/2017	19,800,000	9/1/2020			79.7%	6/30/2017	122.36
5.010	Property		Fairfield Inn and Suites Reno Sparks	1,415,903			16,500,000	8/8/2017	18,700,000	9/1/2020			82.2%	6/30/2017	121.42
5.011	Property		Kalamazoo-Portage Courtyard	1,375,978			16,200,000	8/8/2017	18,700,000	9/1/2020			78.1%	6/30/2017	130.73
5.012	Property		Bismarck Residence Inn	1,521,554			17,200,000	8/8/2017	18,400,000	9/1/2020			85.9%	6/30/2017	119.68
5.013	Property		Residence Inn Southington	1,399,451			14,800,000	8/8/2017	17,700,000	9/1/2020			80.5%	6/30/2017	134.30
5.014	Property		Bloomington Fairfield Inn & Suites	1,499,749			17,100,000	8/8/2017	18,500,000	9/1/2020			78.5%	6/30/2017	126.43
5.015	Property		Montgomeryville Staybridge Suites	1,155,461			16,500,000	8/8/2017	17,700,000	9/1/2020			75.1%	6/30/2017	127.63
5.016	Property		TownePlace Suites Pocatello	1,294,518			16,200,000	8/8/2017	17,600,000	9/1/2020			77.4%	6/30/2017	115.41
5.017	Property		Rockford Residence Inn	1,546,502			14,900,000	8/8/2017	17,200,000	9/1/2020			89.9%	6/30/2017	120.81
5.018	Property		Residence Inn Danbury	1,217,540			15,400,000	8/8/2017	16,700,000	9/1/2020			79.9%	6/30/2017	151.92
5.019	Property		Westminster Hampton Inn	1,305,345			15,100,000	8/8/2017	16,400,000	9/1/2020			77.9%	6/30/2017	111.01
5.020	Property		Appleton Residence Inn	1,269,596			14,100,000	8/8/2017	15,000,000	9/1/2020			83.5%	6/30/2017	153.52
5.021	Property		Quantico Courtyard	1,020,531			12,400,000	8/8/2017	14,800,000	9/1/2020			78.6%	6/30/2017	104.26
5.022	Property		El Paso Staybridge Suites	1,180,466			13,200,000	8/8/2017	14,100,000	9/1/2020			87.9%	6/30/2017	116.10
5.023	Property		Fargo Residence Inn	981,696			12,600,000	8/7/2017	13,700,000	9/1/2020			79.1%	6/30/2017	109.63
5.024	Property		Langhorne SpringHill Suites	967,619			12,300,000	8/8/2017	13,200,000	9/1/2020			70.9%	6/30/2017	139.84
5.025	Property		Fairfield Inn and Suites Bethlehem	948,080			12,000,000	8/8/2017	12,900,000	9/1/2020			73.9%	6/30/2017	114.33
5.026	Property		Mendota Heights Fairfield Inn & Suites	982,775			11,700,000	8/8/2017	12,500,000	9/1/2020			70.9%	6/30/2017	109.42
5.027	Property		Residence Inn Albuquerque	1,070,188			10,300,000	8/8/2017	12,300,000	9/1/2020			79.3%	6/30/2017	111.30
5.028	Property		Residence Inn Kansas City Olathe	912,480			11,000,000	8/8/2017	11,900,000	9/1/2020			74.8%	6/30/2017	124.94
5.029	Property		Residence Inn Monroe	939,234			10,000,000	8/8/2017	11,900,000	9/1/2020			82.4%	6/30/2017	133.30
5.030	Property		Residence Inn San Antonio North Stone Oak	866,313			10,900,000	8/8/2017	11,700,000	9/1/2020			74.3%	6/30/2017	129.16
5.031	Property		Amarillo Residence Inn	992,267			11,000,000	8/8/2017	11,900,000	9/1/2020			82.7%	6/30/2017	114.96
5.032	Property		TownePlace Suites Scranton	584,821			10,500,000	8/8/2017	11,400,000	9/1/2020			66.7%	6/30/2017	89.84
5.033	Property		SpringHill Suites Waterford	817,010			10,400,000	8/8/2017	11,400,000	9/1/2020			75.9%	6/30/2017	127.31
5.034	Property		Madison Residence Inn	836,831			9,400,000	8/8/2017	11,000,000	9/1/2020			86.7%	6/30/2017	125.60
5.035	Property		Peoria, IL Residence Inn	740,567			9,200,000	8/8/2017	11,000,000	9/1/2020			76.4%	6/30/2017	126.56
5.036	Property		Lafayette Fairfield Inn & Suites	912,289			10,100,000	8/8/2017	10,800,000	9/1/2020			74.9%	6/30/2017	119.34
5.037	Property		Eden Prairie Fairfield Inn & Suites	828,208			9,000,000	8/8/2017	11,000,000	9/1/2020			71.8%	6/30/2017	115.22
5.038	Property		Tinley Park Fairfield Inn & Suites	795,028			9,600,000	8/8/2017	10,400,000	9/1/2020			76.8%	6/30/2017	125.45
5.039	Property		St. Joseph Hampton Inn	752,702			9,500,000	8/8/2017	10,300,000	9/1/2020			84.7%	6/30/2017	121.88
5.040	Property		Burnsville Hampton Inn	776,282			8,400,000	8/8/2017	10,100,000	9/1/2020			75.4%	6/30/2017	112.52
5.041	Property		Peoria, IL Courtyard	528,430			8,100,000	8/8/2017	10,100,000	9/1/2020			63.3%	6/30/2017	116.98
5.042	Property		Champaign Courtyard	518,364			8,700,000	8/8/2017	9,900,000	9/1/2020			62.4%	6/30/2017	113.59
5.043	Property		Springfield Courtyard	768,943			8,600,000	8/8/2017	9,600,000	9/1/2020			76.8%	6/30/2017	114.22
5.044	Property		Akron Courtyard	304,694			8,900,000	8/8/2017	9,900,000	9/1/2020			50.1%	6/30/2017	120.76
5.045	Property		El Paso Holiday Inn Express & Suites	707,679			8,800,000	8/8/2017	9,500,000	9/1/2020			80.4%	6/30/2017	112.90
5.046	Property		Memphis SpringHill Suites	624,692			8,300,000	8/8/2017	9,500,000	9/1/2020			75.9%	6/30/2017	105.07
5.047	Property		Tinley Park Hampton Inn	616,847			8,500,000	8/8/2017	9,200,000	9/1/2020			75.5%	6/30/2017	122.54
5.048	Property		Phoenix TownePlace Suites	602,244			8,400,000	8/8/2017	9,100,000	9/1/2020			80.6%	6/30/2017	84.87
5.049	Property		Woodbury Hampton Inn	675,635			8,100,000	8/8/2017	8,900,000	9/1/2020			79.8%	6/30/2017	124.92
5.050	Property		Colorado Springs Fairfield Inn	642,110			8,300,000	8/8/2017	9,000,000	9/1/2020			74.8%	6/30/2017	108.71
5.051	Property		Wichita Falls Hampton Inn	675,705			7,400,000	8/8/2017	8,800,000	9/1/2020			82.2%	6/30/2017	107.44
5.052	Property		Zanesville Hampton Inn	723,991			8,100,000	8/8/2017	8,700,000	9/1/2020			80.0%	6/30/2017	117.59
5.053	Property		Holland Fairfield Inn & Suites	640,186			7,900,000	8/8/2017	8,500,000	9/1/2020			69.5%	6/30/2017	120.58
5.054	Property		Lubbock Hampton Inn	617,061			7,900,000	8/8/2017	8,700,000	9/1/2020			71.6%	6/30/2017	116.88
5.055	Property		Phoenix SpringHill Suites	487,123			7,300,000	8/8/2017	8,400,000	9/1/2020			74.6%	6/30/2017	103.42
5.056	Property		Lewisville Residence Inn	568,543			7,700,000	8/8/2017	8,300,000	9/1/2020			80.6%	6/30/2017	114.78
5.057	Property		Battle Creek Hampton Inn	644,607			7,700,000	8/8/2017	8,200,000	9/1/2020			71.6%	6/30/2017	122.94
5.058	Property		Courtyard Scranton	560,634			7,300,000	8/8/2017	8,300,000	9/1/2020			60.6%	6/30/2017	96.33
5.059	Property		Springfield Fairfield Inn & Suites	627,992			7,600,000	8/8/2017	8,200,000	9/1/2020			79.2%	6/30/2017	105.13
5.060	Property		Branson Fairfield Inn & Suites	633,680			6,400,000	8/8/2017	8,100,000	9/1/2020			65.1%	6/30/2017	93.57
5.061	Property		Toledo Fairfield Inn & Suites	521,578			7,400,000	8/8/2017	8,100,000	9/1/2020			71.0%	6/30/2017	114.74

A-1-22 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Underwritten Net Cash Flow ($)	Underwritten NCF DSCR (x) (4)	Debt Yield on Underwritten Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	As Stabilized Appraised Value ($)	As Stabilized Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity (%)	Occupancy (%) (5)	Occupancy Date	ADR ($)
5.062	Property		Corpus Christi Residence Inn	430,416			7,400,000	8/8/2017	8,200,000	9/1/2020			74.7%	6/30/2017	119.64
5.063	Property		Columbus Homewood Suites	449,744			7,300,000	8/8/2017	7,800,000	9/1/2020			81.8%	6/30/2017	120.57
5.064	Property		Houston Brookhollow SpringHill Suites	577,232			6,700,000	8/8/2017	8,000,000	9/1/2020			69.0%	6/30/2017	114.02
5.065	Property		Residence Inn Fort Smith	522,585			6,000,000	8/8/2017	7,700,000	9/1/2020			74.2%	6/30/2017	96.05
5.066	Property		Joliet Fairfield Inn & Suites North	520,728			6,400,000	8/8/2017	7,600,000	9/1/2020			76.1%	6/30/2017	107.89
5.067	Property		Plano Fairfield Inn & Suites	537,984			7,100,000	8/8/2017	7,700,000	9/1/2020			67.8%	6/30/2017	95.26
5.068	Property		Topeka Residence Inn	630,210			6,900,000	8/8/2017	7,400,000	9/1/2020			84.1%	6/30/2017	117.71
5.069	Property		Bedford TownePlace Suites	645,218			5,900,000	8/8/2017	7,400,000	9/1/2020			77.9%	6/30/2017	90.85
5.070	Property		Wichita Hampton Inn	573,121			6,800,000	8/8/2017	7,400,000	9/1/2020			73.1%	6/30/2017	102.67
5.071	Property		Holiday Inn Express Malvern	353,271			6,700,000	8/8/2017	7,300,000	9/1/2020			60.2%	6/30/2017	108.94
5.072	Property		Greeley Fairfield Inn & Suites	648,300			6,000,000	8/8/2017	7,200,000	9/1/2020			80.4%	6/30/2017	108.96
5.073	Property		Amarillo Fairfield Inn & Suites	624,813			6,700,000	8/8/2017	7,300,000	9/1/2020			74.5%	6/30/2017	105.10
5.074	Property		Dallas Homewood Suites	528,047			6,500,000	8/8/2017	7,100,000	9/1/2020			84.2%	6/30/2017	115.77
5.075	Property		Oshkosh Fairfield Inn & Suites	541,376			5,800,000	8/8/2017	6,800,000	9/1/2020			71.4%	6/30/2017	118.49
5.076	Property		Burnsville Fairfield Inn & Suites	526,207			5,700,000	8/8/2017	6,900,000	9/1/2020			77.0%	6/30/2017	111.04
5.077	Property		Willowbrook Homewood Suites	334,243			6,300,000	8/8/2017	7,000,000	9/1/2020			73.2%	6/30/2017	134.01
5.078	Property		Memphis Fairfield Inn & Suites	496,362			5,300,000	8/8/2017	6,500,000	9/1/2020			77.2%	6/30/2017	103.97
5.079	Property		Mansfield Hampton Inn	486,634			5,900,000	8/8/2017	6,300,000	9/1/2020			69.7%	6/30/2017	113.75
5.080	Property		Lubbock Fairfield Inn & Suites	499,579			5,900,000	8/8/2017	6,500,000	9/1/2020			72.5%	6/30/2017	113.74
5.081	Property		Mishawaka Fairfield Inn & Suites	505,156			5,500,000	8/8/2017	5,900,000	9/1/2020			64.8%	6/30/2017	114.28
5.082	Property		Abilene Hampton Inn	345,747			5,200,000	8/8/2017	6,000,000	9/1/2020			76.0%	6/30/2017	102.16
5.083	Property		Akron Hampton Inn	291,574			5,500,000	8/8/2017	6,000,000	9/1/2020			57.1%	6/30/2017	113.32
5.084	Property		Fort Worth Hampton Inn	481,489			5,500,000	8/8/2017	6,000,000	9/1/2020			72.1%	6/30/2017	107.40
5.085	Property		Bloomington Courtyard	411,363			5,200,000	8/8/2017	6,100,000	9/1/2020			64.6%	6/30/2017	107.17
5.086	Property		Fargo Comfort Suites	385,548			5,400,000	8/8/2017	5,800,000	9/1/2020			70.7%	6/30/2017	87.26
5.087	Property		Findlay Fairfield Inn & Suites	391,163			4,800,000	8/8/2017	5,700,000	9/1/2020			71.2%	6/30/2017	105.99
5.088	Property		Stevens Point Fairfield Inn & Suites	418,216			5,400,000	8/8/2017	5,800,000	9/1/2020			67.9%	6/30/2017	105.81
5.089	Property		Quincy Fairfield Inn & Suites	425,822			5,400,000	8/8/2017	5,800,000	9/1/2020			75.6%	6/30/2017	94.43
5.090	Property		Findlay Hampton Inn	357,465			5,200,000	8/8/2017	6,000,000	9/1/2020			72.1%	6/30/2017	108.43
5.091	Property		Forsyth Fairfield Inn	461,695			5,300,000	8/8/2017	5,700,000	9/1/2020			61.6%	6/30/2017	109.61
5.092	Property		Muncie Fairfield Inn	413,317			5,300,000	8/8/2017	5,800,000	9/1/2020			68.8%	6/30/2017	95.22
5.093	Property		Bismarck South Fairfield Inn & Suites	425,584			5,100,000	8/8/2017	5,500,000	9/1/2020			70.7%	6/30/2017	102.15
5.094	Property		Lee's Summit Fairfield Inn & Suites	438,287			5,100,000	8/8/2017	5,500,000	9/1/2020			75.8%	6/30/2017	103.52
5.095	Property		Norman Fairfield Inn & Suites	348,494			4,900,000	8/8/2017	5,400,000	9/1/2020			62.8%	6/30/2017	93.22
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)	394,145			5,000,000	8/8/2017	5,400,000	9/1/2020			67.9%	6/30/2017	92.61
5.097	Property		Council Bluffs Fairfield Inn & Suites	449,140			4,900,000	8/8/2017	5,300,000	9/1/2020			71.4%	6/30/2017	107.19
5.098	Property		Terre Haute Fairfield Inn & Suites	456,825			4,100,000	8/8/2017	5,200,000	9/1/2020			73.0%	6/30/2017	100.60
5.099	Property		Waco Fairfield Inn & Suites	395,935			4,800,000	8/8/2017	5,100,000	9/1/2020			68.7%	6/30/2017	105.34
5.100	Property		Champaign Fairfield Inn & Suites	266,972			4,000,000	8/8/2017	5,100,000	9/1/2020			66.4%	6/30/2017	94.43
5.101	Property		Houston Brookhollow TownePlace Suites	241,304			4,700,000	8/8/2017	5,300,000	9/1/2020			62.6%	6/30/2017	93.99
5.102	Property		Corpus Christi Fairfield Inn & Suites	358,367			4,700,000	8/8/2017	5,100,000	9/1/2020			70.3%	6/30/2017	103.49
5.103	Property		Fargo Fairfield Inn & Suites	396,242			3,900,000	8/8/2017	5,000,000	9/1/2020			71.0%	6/30/2017	98.30
5.104	Property		Galesburg Fairfield Inn & Suites	401,833			4,600,000	8/8/2017	4,900,000	9/1/2020			71.5%	6/30/2017	98.12
5.105	Property		Abilene Fairfield Inn & Suites	304,816			4,600,000	8/8/2017	4,900,000	9/1/2020			67.6%	6/30/2017	90.22
5.106	Property		Billings Fairfield Inn & Suites	277,638			3,800,000	8/8/2017	4,900,000	9/1/2020			67.4%	6/30/2017	99.42
5.107	Property		Peru Fairfield Inn & Suites	401,926			4,500,000	8/8/2017	4,900,000	9/1/2020			74.0%	6/30/2017	91.94
5.108	Property		Mesquite Fairfield Inn & Suites	374,773			4,500,000	8/8/2017	4,900,000	9/1/2020			78.3%	6/30/2017	93.75
5.109	Property		San Angelo Hampton Inn	186,648			4,400,000	8/8/2017	4,800,000	9/1/2020			69.1%	6/30/2017	97.35
5.110	Property		Bismarck North Fairfield Inn & Suites	390,819			4,300,000	8/8/2017	4,600,000	9/1/2020			68.8%	6/30/2017	98.47
5.111	Property		Willowbrook Hampton Inn	109,028			4,300,000	8/8/2017	4,800,000	9/1/2020			61.3%	6/30/2017	114.56
5.112	Property		Toledo Country Inn & Suites	375,539			4,200,000	8/8/2017	4,400,000	9/1/2020			78.3%	6/30/2017	88.77
5.113	Property		Dubuque Fairfield Inn	344,113			4,100,000	8/8/2017	4,400,000	9/1/2020			67.1%	6/30/2017	97.87
5.114	Property		Kankakee Fairfield Inn	357,876			3,900,000	8/8/2017	4,400,000	9/1/2020			72.9%	6/30/2017	100.20
5.115	Property		Canton Fairfield Inn & Suites	232,421			3,300,000	8/8/2017	4,400,000	9/1/2020			64.1%	6/30/2017	99.19
5.116	Property		Westchase Fairfield Inn & Suites	270,776			3,900,000	8/8/2017	4,500,000	9/1/2020			59.9%	6/30/2017	103.80
5.117	Property		Lima Fairfield Inn	282,817			3,900,000	8/8/2017	4,200,000	9/1/2020			64.8%	6/30/2017	93.56
5.118	Property		Owatonna Country Inn & Suites	368,477			3,800,000	8/8/2017	4,100,000	9/1/2020			79.2%	6/30/2017	96.46
5.119	Property		Saginaw Fairfield Inn	185,046			3,700,000	8/8/2017	4,000,000	9/1/2020			58.7%	6/30/2017	84.15
5.120	Property		Youngstown Hampton Inn	137,169			2,700,000	8/8/2017	4,100,000	9/1/2020			62.8%	6/30/2017	96.20
5.121	Property		Longview Fairfield Inn & Suites	306,057			3,600,000	8/8/2017	3,900,000	9/1/2020			67.6%	6/30/2017	94.57
5.122	Property		Middletown Fairfield Inn	242,326			2,700,000	8/8/2017	3,700,000	9/1/2020			68.2%	6/30/2017	85.05
5.123	Property		Mishawaka Best Western Plus	270,813			3,400,000	8/8/2017	3,700,000	9/1/2020			59.3%	6/30/2017	96.79
5.124	Property		Tyler Fairfield Inn & Suites	269,871			3,400,000	8/8/2017	3,500,000	9/1/2020			71.1%	6/30/2017	92.96
5.125	Property		Stafford Hampton Inn	213,562			3,200,000	8/8/2017	3,800,000	9/1/2020			61.1%	6/30/2017	95.42
5.126	Property		Lincoln Fairfield Inn & Suites	261,028			3,200,000	8/8/2017	3,500,000	9/1/2020			61.1%	6/30/2017	96.61
5.127	Property		Saginaw Comfort Suites	184,810			3,200,000	8/8/2017	3,400,000	9/1/2020			62.4%	6/30/2017	83.69
5.128	Property		Humble Fairfield Inn & Suites	(285,391)			3,200,000	8/8/2017	3,600,000	9/1/2020			56.6%	6/30/2017	89.38
5.129	Property		Corpus Christi Country Inn & Suites	141,102			3,100,000	8/8/2017	3,400,000	9/1/2020			73.4%	6/30/2017	90.85
5.130	Property		Youngstown Fairfield Inn & Suites	140,851			3,100,000	8/8/2017	3,500,000	9/1/2020			59.1%	6/30/2017	90.38
5.131	Property		Stillwater Fairfield Inn & Suites	88,623			2,300,000	8/8/2017	3,600,000	9/1/2020			47.8%	6/30/2017	100.91
5.132	Property		Quail Springs Fairfield Inn & Suites	110,200			3,100,000	8/8/2017	3,500,000	9/1/2020			59.6%	6/30/2017	85.78
5.133	Property		Temple Fairfield Inn & Suites	233,270			3,100,000	8/8/2017	3,400,000	9/1/2020			71.7%	6/30/2017	89.20
5.134	Property		Topeka Fairfield Inn	255,265			3,000,000	8/8/2017	3,300,000	9/1/2020			65.7%	6/30/2017	96.00
5.135	Property		Lincoln Comfort Suites	186,840			2,400,000	8/8/2017	2,600,000	9/1/2020			63.8%	6/30/2017	84.46
5.136	Property		Wichita Comfort Inn	142,116			2,100,000	8/8/2017	2,300,000	9/1/2020			69.5%	6/30/2017	81.52

A-1-23 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Underwritten Net Cash Flow ($)	Underwritten NCF DSCR (x) (4)	Debt Yield on Underwritten Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	As Stabilized Appraised Value ($)	As Stabilized Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity (%)	Occupancy (%) (5)	Occupancy Date	ADR ($)
5.137	Property		Bloomington Comfort Suites	28,775			1,700,000	8/8/2017	2,200,000	9/1/2020			58.5%	6/30/2017	79.88
5.138	Property		Grand Forks Fairfield Inn	51,251			1,900,000	8/8/2017	2,200,000	9/1/2020			49.6%	6/30/2017	80.63
6	Loan	18, 19	Bass Pro & Cabela's Portfolio	23,515,362	2.72	12.1%	386,700,000	7/1/2017	NAP	NAP	50.4%	50.4%	100.0%		NAP
6.01	Property		Cabela's Rogers	2,553,064			41,100,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.02	Property		Cabela's Lone Tree	2,206,647			34,950,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.03	Property		Bass Pro San Antonio	2,021,120			34,200,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.04	Property		Cabela's Allen	1,884,403			33,600,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.05	Property		Cabela's Lehi	1,734,692			30,600,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.06	Property		Bass Pro Tampa	2,055,149			28,800,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.07	Property		Cabela's Hammond	1,542,641			25,700,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.08	Property		Bass Pro Round Rock	1,312,927			25,000,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.09	Property		Cabela's Fort Mill	1,444,066			23,250,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.10	Property		Cabela's Wichita	1,253,666			20,800,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.11	Property		Cabela's Owatonna	1,300,723			19,000,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.12	Property		Cabela's Centerville	1,016,124			17,600,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.13	Property		Cabela's Huntsville	897,226			16,400,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.14	Property		Bass Pro Port St. Lucie	1,011,039			15,350,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.15	Property		Cabela's Waco	714,402			11,850,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
6.16	Property		Cabela's East Grand Forks	567,474			8,500,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
7	Loan	20	Loma Linda	11,860,043	2.56	9.3%	215,000,000	6/15/2017	NAP	NAP	59.3%	59.3%	100.0%	10/31/2017	NAP
8	Loan	15, 21, 22	Olympic Tower	66,136,694	2.70	10.8%	1,900,000,000	4/1/2017	NAP	NAP	32.2%	32.2%	98.8%	4/27/2017	NAP
9	Loan	14, 15, 23, 24	The Triangle	3,911,333	1.57	9.5%	55,700,000	9/20/2017	60,900,000	4/1/2019	74.1%	59.2%	93.1%	11/1/2017	NAP
10	Loan	14, 25	Westin Palo Alto	8,448,050	1.63	10.2%	137,200,000	7/18/2017	146,800,000	7/1/2019	60.5%	51.9%	85.4%	6/30/2017	353.08
11	Loan	26, 27	Inn at the Market	3,750,404	1.73	10.7%	53,000,000	4/7/2017	NAP	NAP	66.0%	60.6%	89.1%	8/31/2017	336.57
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	22,222,017	2.49	11.2%	320,000,000	3/24/2017	NAP	NAP	61.9%	61.9%	85.5%		NAP
12.01	Property		RXR Plaza	13,209,177			189,000,000	3/24/2017	NAP	NAP			84.9%	4/20/2017	NAP
12.02	Property		Omni	9,012,841			131,000,000	3/24/2017	NAP	NAP			86.5%	4/20/2017	NAP
13	Loan	14, 20, 32	90 Fifth Avenue	6,608,202	1.45	6.3%	180,000,000	6/1/2017	195,000,000	6/1/2019	58.1%	53.6%	92.5%	5/23/2017	NAP
14	Loan	20, 33	Petco Corporate Headquarters	6,815,034	2.26	9.5%	110,000,000	6/26/2017	NAP	NAP	65.0%	65.0%	100.0%	10/31/2017	NAP
15	Loan	18	Cabela's Industrial Portfolio	7,803,693	2.49	11.0%	133,000,000	7/1/2017	NAP	NAP	53.4%	53.4%	100.0%		NAP
15.01	Property		Cabela's Prairie du Chien	3,079,403			49,500,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
15.02	Property		Cabela's Triadelphia	2,747,427			46,600,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
15.03	Property		Cabela's Tooele	1,976,864			36,900,000	7/1/2017	NAP	NAP			100.0%	10/31/2017	NAP
16	Loan	34	One Allen Center	2,161,115	1.60	9.5%	31,600,000	8/21/2017	NAP	NAP	71.8%	69.5%	87.7%	9/1/2017	NAP
17	Loan	35	Waxahachie Marketplace	2,027,060	1.49	9.3%	32,750,000	8/3/2017	NAP	NAP	66.4%	61.0%	94.9%	7/1/2017	NAP
18	Loan	36	Space Mart Pennsylvania Portfolio	1,761,726	1.38	8.5%	29,920,000	Various	NAP	NAP	69.0%	63.3%	86.4%		NAP
18.01	Property		Space Mart State College PA	740,858			10,910,000	9/8/2017	NAP	NAP			81.4%	8/31/2017	NAP
18.02	Property		Space Mart Mechanicsburg PA	489,596			8,670,000	9/7/2017	NAP	NAP			90.1%	8/31/2017	NAP
18.03	Property		Space Mart Hatfield PA	531,272			8,050,000	9/9/2017	NAP	NAP			88.7%	8/31/2017	NAP
19	Loan	14, 20	Shops at Boardman	3,640,470	1.38	8.5%	56,800,000	3/30/2017	57,990,000	4/1/2018	75.0%	63.0%	94.4%	10/1/2017	NAP
20	Loan	37	Space Mart New Jersey Portfolio	1,468,003	1.26	7.9%	27,210,000	9/9/2017	NAP	NAP	68.7%	63.1%	90.0%		NAP
20.01	Property		Space Mart Sicklerville NJ	612,800			10,300,000	9/9/2017	NAP	NAP			94.6%	8/31/2017	NAP
20.02	Property		Space Mart Souderton PA	475,782			8,000,000	9/9/2017	NAP	NAP			86.7%	8/31/2017	NAP
20.03	Property		Space Mart Blackwood NJ	379,420			6,730,000	9/9/2017	NAP	NAP			87.5%	8/31/2017	NAP
21	Loan		Colonia Verde	1,399,731	1.24	7.9%	24,500,000	10/2/2017	NAP	NAP	72.7%	65.5%	98.0%	9/1/2017	NAP
22	Loan		1301 University Avenue	1,384,817	1.31	8.4%	24,800,000	6/23/2017	NAP	NAP	66.3%	54.6%	100.0%	6/22/2017	NAP
23	Loan		Heritage Marketplace	1,421,436	1.46	9.0%	26,490,000	9/20/2017	NAP	NAP	59.5%	53.4%	100.0%	5/1/2017	NAP
24	Loan	9, 14, 38, 39	Esperanza	8,548,304	4.26	21.4%	101,000,000	7/12/2017	117,000,000	8/1/2021	39.6%	34.2%	76.0%	8/31/2017	666.26
25	Loan		Champions of the West	1,658,631	2.87	11.6%	31,700,000	8/7/2017	NAP	NAP	45.0%	45.0%	92.8%	8/1/2017	NAP
26	Loan		Goodfriend Self Storage	1,041,300	1.25	7.8%	20,200,000	8/22/2017	NAP	NAP	66.3%	57.0%	90.4%	10/4/2017	NAP
27	Loan		Michaels Plaza	1,328,618	2.29	10.0%	22,150,000	6/28/2017	NAP	NAP	60.0%	60.0%	98.1%	6/1/2017	NAP
28	Loan	14, 40	Space Mart Virginia Portfolio	1,077,471	1.37	8.5%	18,340,000	Various	17,030,000	6/11/2018	69.0%	68.2%	82.5%		NAP
28.01	Property		Space Mart Midlothian VA	577,762			8,740,000	9/7/2017	NAP	NAP			89.3%	8/31/2017	NAP
28.02	Property		Space Mart Richmond VA	499,710			8,180,000	9/11/2017	8,290,000	6/11/2018			75.6%	8/31/2017	NAP
29	Loan		Shops of Grand Canyon	1,204,563	1.64	9.6%	17,250,000	6/30/2017	NAP	NAP	72.5%	61.4%	100.0%	8/15/2017	NAP
30	Loan		Darmstadt Crossing	941,763	1.64	9.7%	13,800,000	8/17/2017	NAP	NAP	70.2%	56.4%	100.0%	9/1/2017	NAP
31	Loan	14, 41	6502-6530 South Academy Boulevard	617,662	1.35	8.4%	11,130,000	6/28/2017	11,200,000	6/28/2017	66.0%	54.9%	78.6%	6/30/2017	NAP
32	Loan		Eliot Street Center	549,520	1.20	7.6%	10,630,000	9/15/2017	NAP	NAP	67.7%	58.4%	100.0%	11/1/2017	NAP
33	Loan	42, 43	Cash Wise Center	619,747	1.53	9.4%	9,250,000	8/31/2017	NAP	NAP	71.0%	65.1%	100.0%	9/1/2017	NAP
34	Loan		Ocoee Crossing	584,953	1.49	9.0%	9,050,000	7/5/2017	NAP	NAP	71.8%	61.2%	96.8%	9/1/2017	NAP
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	975,048	1.99	15.6%	10,100,000	9/7/2017	10,800,000	10/1/2019	61.9%	36.3%	74.7%	8/31/2017	64.43
36	Loan		Albertsons Henderson	452,167	1.97	8.7%	9,800,000	8/21/2017	NAP	NAP	52.8%	52.8%	100.0%	10/31/2017	NAP

A-1-24 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

RevPAR ($)

Largest Tenant

Largest Tenant Sq Ft

Largest Tenant Lease Expiration (6)

Second Largest Tenant

Second Largest Tenant Sq Ft

Second Largest Tenant Lease Expiration (6)

Third Largest Tenant

Third Largest Tenant Sq Ft

1

Loan

8, 9

Worldwide Plaza

NAP

Nomura Holding America Inc.

819,906

9/30/2033

Cravath, Swaine & Moore LLP

617,135

8/31/2024

Mercury Parking LLC

131,971

2

Loan

10

Residence Inn Anaheim

175.17

NAP

NAP

NAP

3

Loan

11, 12, 13, 14, 15

Spectrum Office Portfolio

NAP

3.01

Property

Main & Redhill

NAP

Hyperdisk Marketing Inc.

15,290

6/30/2018

Orange County Kickboxing

9,570

8/31/2020

Trust Temporary Services Inc.

7,809

3.02

Property

Two Venture

NAP

South County Bank N.A.

9,486

3/31/2020

FEDChex Recovery LLC

7,838

9/30/2018

Hormel Foods Sales LLC

7,187

3.03

Property

Pacific Park Business Center

NAP

MAC Flooring Inc.

7,997

9/30/2021

CDB/MPB Inc.

7,692

2/28/2023

Inceptus Medical, LLC

6,973

3.04

Property

One Venture

NAP

Renwood RealtyTrac LLC

15,310

6/30/2021

Shiftpixy Inc

11,130

6/14/2021

TMC America LLC

5,431

4

Loan

Life Time Fitness Portfolio

NAP

4.01

Property

Life Time Fitness Folsom

NAP

Healthy Way of Life V, LLC 1

115,998

12/31/2042

NAP

NAP

4.02

Property

Life Time Fitness Fort Washington

NAP

Healthy Way of Life V, LLC 2

115,668

12/31/2042

NAP

NAP

5

Loan

14, 16, 17

Starwood Lodging Hotel Portfolio

80.48

5.001

Property

Hilton Garden Inn Glastonbury

113.42

NAP

NAP

NAP

5.002

Property

Sheraton Hotel Woodbury

107.28

NAP

NAP

NAP

5.003

Property

DoubleTree Holland

77.86

NAP

NAP

NAP

5.004

Property

Lexington Residence Inn

103.25

NAP

NAP

NAP

5.005

Property

Residence Inn Mystic Groton

104.42

NAP

NAP

NAP

5.006

Property

Lexington Courtyard

98.17

NAP

NAP

NAP

5.007

Property

Residence Inn Baton Rouge

115.57

NAP

NAP

NAP

5.008

Property

TownePlace Suites Boise Downtown

83.39

NAP

NAP

NAP

5.009

Property

San Bernardino Hampton Inn & Suites

97.58

NAP

NAP

NAP

5.010

Property

Fairfield Inn and Suites Reno Sparks

99.81

NAP

NAP

NAP

5.011

Property

Kalamazoo-Portage Courtyard

102.08

NAP

NAP

NAP

5.012

Property

Bismarck Residence Inn

102.83

NAP

NAP

NAP

5.013

Property

Residence Inn Southington

108.08

NAP

NAP

NAP

5.014

Property

Bloomington Fairfield Inn & Suites

100.75

NAP

NAP

NAP

5.015

Property

Montgomeryville Staybridge Suites

95.84

NAP

NAP

NAP

5.016

Property

TownePlace Suites Pocatello

89.34

NAP

NAP

NAP

5.017

Property

Rockford Residence Inn

108.61

NAP

NAP

NAP

5.018

Property

Residence Inn Danbury

121.42

NAP

NAP

NAP

5.019

Property

Westminster Hampton Inn

86.49

NAP

NAP

NAP

5.020

Property

Appleton Residence Inn

128.27

NAP

NAP

NAP

5.021

Property

Quantico Courtyard

81.96

NAP

NAP

NAP

5.022

Property

El Paso Staybridge Suites

102.00

NAP

NAP

NAP

5.023

Property

Fargo Residence Inn

86.71

NAP

NAP

NAP

5.024

Property

Langhorne SpringHill Suites

99.16

NAP

NAP

NAP

5.025

Property

Fairfield Inn and Suites Bethlehem

84.54

NAP

NAP

NAP

5.026

Property

Mendota Heights Fairfield Inn & Suites

77.57

NAP

NAP

NAP

5.027

Property

Residence Inn Albuquerque

88.24

NAP

NAP

NAP

5.028

Property

Residence Inn Kansas City Olathe

93.45

NAP

NAP

NAP

5.029

Property

Residence Inn Monroe

109.85

NAP

NAP

NAP

5.030

Property

Residence Inn San Antonio North Stone Oak

95.92

NAP

NAP

NAP

5.031

Property

Amarillo Residence Inn

95.08

NAP

NAP

NAP

5.032

Property

TownePlace Suites Scranton

59.89

NAP

NAP

NAP

5.033

Property

SpringHill Suites Waterford

96.69

NAP

NAP

NAP

5.034

Property

Madison Residence Inn

108.89

NAP

NAP

NAP

5.035

Property

Peoria, IL Residence Inn

96.68

NAP

NAP

NAP

5.036

Property

Lafayette Fairfield Inn & Suites

89.39

NAP

NAP

NAP

5.037

Property

Eden Prairie Fairfield Inn & Suites

82.67

NAP

NAP

NAP

5.038

Property

Tinley Park Fairfield Inn & Suites

96.39

NAP

NAP

NAP

5.039

Property

St. Joseph Hampton Inn

103.27

NAP

NAP

NAP

5.040

Property

Burnsville Hampton Inn

84.87

NAP

NAP

NAP

5.041

Property

Peoria, IL Courtyard

74.08

NAP

NAP

NAP

5.042

Property

Champaign Courtyard

70.93

NAP

NAP

NAP

5.043

Property

Springfield Courtyard

87.76

NAP

NAP

NAP

5.044

Property

Akron Courtyard

60.48

NAP

NAP

NAP

5.045

Property

El Paso Holiday Inn Express & Suites

90.74

NAP

NAP

NAP

5.046

Property

Memphis SpringHill Suites

79.75

NAP

NAP

NAP

5.047

Property

Tinley Park Hampton Inn

92.57

NAP

NAP

NAP

5.048

Property

Phoenix TownePlace Suites

68.36

NAP

NAP

NAP

5.049

Property

Woodbury Hampton Inn

99.72

NAP

NAP

NAP

5.050

Property

Colorado Springs Fairfield Inn

81.35

NAP

NAP

NAP

5.051

Property

Wichita Falls Hampton Inn

88.27

NAP

NAP

NAP

5.052

Property

Zanesville Hampton Inn

94.07

NAP

NAP

NAP

5.053

Property

Holland Fairfield Inn & Suites

83.81

NAP

NAP

NAP

5.054

Property

Lubbock Hampton Inn

83.63

NAP

NAP

NAP

5.055

Property

Phoenix SpringHill Suites

77.10

NAP

NAP

NAP

5.056

Property

Lewisville Residence Inn

92.49

NAP

NAP

NAP

5.057

Property

Battle Creek Hampton Inn

87.99

NAP

NAP

NAP

5.058

Property

Courtyard Scranton

58.36

NAP

NAP

NAP

5.059

Property

Springfield Fairfield Inn & Suites

83.26

NAP

NAP

NAP

5.060

Property

Branson Fairfield Inn & Suites

60.93

NAP

NAP

NAP

5.061

Property

Toledo Fairfield Inn & Suites

81.48

NAP

NAP

NAP

A-1-25 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

RevPAR ($)

Largest Tenant

Largest Tenant Sq Ft

Largest Tenant Lease Expiration (6)

Second Largest Tenant

Second Largest Tenant Sq Ft

Second Largest Tenant Lease Expiration (6)

Third Largest Tenant

Third Largest Tenant Sq Ft

5.062

Property

Corpus Christi Residence Inn

89.38

NAP

NAP

NAP

5.063

Property

Columbus Homewood Suites

98.66

NAP

NAP

NAP

5.064

Property

Houston Brookhollow SpringHill Suites

78.68

NAP

NAP

NAP

5.065

Property

Residence Inn Fort Smith

71.31

NAP

NAP

NAP

5.066

Property

Joliet Fairfield Inn & Suites North

82.06

NAP

NAP

NAP

5.067

Property

Plano Fairfield Inn & Suites

64.61

NAP

NAP

NAP

5.068

Property

Topeka Residence Inn

98.97

NAP

NAP

NAP

5.069

Property

Bedford TownePlace Suites

70.73

NAP

NAP

NAP

5.070

Property

Wichita Hampton Inn

75.09

NAP

NAP

NAP

5.071

Property

Holiday Inn Express Malvern

65.55

NAP

NAP

NAP

5.072

Property

Greeley Fairfield Inn & Suites

87.57

NAP

NAP

NAP

5.073

Property

Amarillo Fairfield Inn & Suites

78.30

NAP

NAP

NAP

5.074

Property

Dallas Homewood Suites

97.53

NAP

NAP

NAP

5.075

Property

Oshkosh Fairfield Inn & Suites

84.64

NAP

NAP

NAP

5.076

Property

Burnsville Fairfield Inn & Suites

85.52

NAP

NAP

NAP

5.077

Property

Willowbrook Homewood Suites

98.07

NAP

NAP

NAP

5.078

Property

Memphis Fairfield Inn & Suites

80.20

NAP

NAP

NAP

5.079

Property

Mansfield Hampton Inn

79.24

NAP

NAP

NAP

5.080

Property

Lubbock Fairfield Inn & Suites

82.45

NAP

NAP

NAP

5.081

Property

Mishawaka Fairfield Inn & Suites

74.09

NAP

NAP

NAP

5.082

Property

Abilene Hampton Inn

77.67

NAP

NAP

NAP

5.083

Property

Akron Hampton Inn

64.69

NAP

NAP

NAP

5.084

Property

Fort Worth Hampton Inn

77.42

NAP

NAP

NAP

5.085

Property

Bloomington Courtyard

69.21

NAP

NAP

NAP

5.086

Property

Fargo Comfort Suites

61.68

NAP

NAP

NAP

5.087

Property

Findlay Fairfield Inn & Suites

75.42

NAP

NAP

NAP

5.088

Property

Stevens Point Fairfield Inn & Suites

71.86

NAP

NAP

NAP

5.089

Property

Quincy Fairfield Inn & Suites

71.40

NAP

NAP

NAP

5.090

Property

Findlay Hampton Inn

78.17

NAP

NAP

NAP

5.091

Property

Forsyth Fairfield Inn

67.49

NAP

NAP

NAP

5.092

Property

Muncie Fairfield Inn

65.48

NAP

NAP

NAP

5.093

Property

Bismarck South Fairfield Inn & Suites

72.26

NAP

NAP

NAP

5.094

Property

Lee's Summit Fairfield Inn & Suites

78.43

NAP

NAP

NAP

5.095

Property

Norman Fairfield Inn & Suites

58.58

NAP

NAP

NAP

5.096

Property

Dallas I-635 Fairfield Inn & Suites (Park Central)

62.86

NAP

NAP

NAP

5.097

Property

Council Bluffs Fairfield Inn & Suites

76.53

NAP

NAP

NAP

5.098

Property

Terre Haute Fairfield Inn & Suites

73.46

NAP

NAP

NAP

5.099

Property

Waco Fairfield Inn & Suites

72.39

NAP

NAP

NAP

5.100

Property

Champaign Fairfield Inn & Suites

62.73

NAP

NAP

NAP

5.101

Property

Houston Brookhollow TownePlace Suites

58.85

NAP

NAP

NAP

5.102

Property

Corpus Christi Fairfield Inn & Suites

72.78

NAP

NAP

NAP

5.103

Property

Fargo Fairfield Inn & Suites

69.83

NAP

NAP

NAP

5.104

Property

Galesburg Fairfield Inn & Suites

70.19

NAP

NAP

NAP

5.105

Property

Abilene Fairfield Inn & Suites

60.96

NAP

NAP

NAP

5.106

Property

Billings Fairfield Inn & Suites

67.04

NAP

NAP

NAP

5.107

Property

Peru Fairfield Inn & Suites

68.02

NAP

NAP

NAP

5.108

Property

Mesquite Fairfield Inn & Suites

73.40

NAP

NAP

NAP

5.109

Property

San Angelo Hampton Inn

67.25

NAP

NAP

NAP

5.110

Property

Bismarck North Fairfield Inn & Suites

67.72

NAP

NAP

NAP

5.111

Property

Willowbrook Hampton Inn

70.18

NAP

NAP

NAP

5.112

Property

Toledo Country Inn & Suites

69.11

NAP

NAP

NAP

5.113

Property

Dubuque Fairfield Inn

65.73

NAP

NAP

NAP

5.114

Property

Kankakee Fairfield Inn

72.51

NAP

NAP

NAP

5.115

Property

Canton Fairfield Inn & Suites

63.59

NAP

NAP

NAP

5.116

Property

Westchase Fairfield Inn & Suites

62.16

NAP

NAP

NAP

5.117

Property

Lima Fairfield Inn

60.65

NAP

NAP

NAP

5.118

Property

Owatonna Country Inn & Suites

75.33

NAP

NAP

NAP

5.119

Property

Saginaw Fairfield Inn

48.11

NAP

NAP

NAP

5.120

Property

Youngstown Hampton Inn

60.39

NAP

NAP

NAP

5.121

Property

Longview Fairfield Inn & Suites

63.90

NAP

NAP

NAP

5.122

Property

Middletown Fairfield Inn

58.01

NAP

NAP

NAP

5.123

Property

Mishawaka Best Western Plus

56.52

NAP

NAP

NAP

5.124

Property

Tyler Fairfield Inn & Suites

66.13

NAP

NAP

NAP

5.125

Property

Stafford Hampton Inn

58.29

NAP

NAP

NAP

5.126

Property

Lincoln Fairfield Inn & Suites

59.06

NAP

NAP

NAP

5.127

Property

Saginaw Comfort Suites

52.20

NAP

NAP

NAP

5.128

Property

Humble Fairfield Inn & Suites

35.10

NAP

NAP

NAP

5.129

Property

Corpus Christi Country Inn & Suites

66.33

NAP

NAP

NAP

5.130

Property

Youngstown Fairfield Inn & Suites

53.39

NAP

NAP

NAP

5.131

Property

Stillwater Fairfield Inn & Suites

48.24

NAP

NAP

NAP

5.132

Property

Quail Springs Fairfield Inn & Suites

51.16

NAP

NAP

NAP

5.133

Property

Temple Fairfield Inn & Suites

63.92

NAP

NAP

NAP

5.134

Property

Topeka Fairfield Inn

63.10

NAP

NAP

NAP

5.135

Property

Lincoln Comfort Suites

53.85

NAP

NAP

NAP

5.136

Property

Wichita Comfort Inn

56.65

NAP

NAP

NAP

A-1-26 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

RevPAR ($)

Largest Tenant

Largest Tenant Sq Ft

Largest Tenant Lease Expiration (6)

Second Largest Tenant

Second Largest Tenant Sq Ft

Second Largest Tenant Lease Expiration (6)

Third Largest Tenant

Third Largest Tenant Sq Ft

5.137

Property

Bloomington Comfort Suites

46.73

NAP

NAP

NAP

5.138

Property

Grand Forks Fairfield Inn

39.98

NAP

NAP

NAP

6

Loan

18, 19

Bass Pro & Cabela's Portfolio

NAP

6.01

Property

Cabela's Rogers

NAP

Cabela's

186,379

4/30/2042

NAP

NAP

6.02

Property

Cabela's Lone Tree

NAP

Cabela's

108,077

4/30/2042

NAP

NAP

6.03

Property

Bass Pro San Antonio

NAP

Bass Pro

184,656

4/30/2042

NAP

NAP

6.04

Property

Cabela's Allen

NAP

Cabela's

107,329

4/30/2042

NAP

NAP

6.05

Property

Cabela's Lehi

NAP

Cabela's

169,713

4/30/2042

NAP

NAP

6.06

Property

Bass Pro Tampa

NAP

Bass Pro

132,734

4/30/2042

NAP

NAP

6.07

Property

Cabela's Hammond

NAP

Cabela's

188,745

4/30/2042

NAP

NAP

6.08

Property

Bass Pro Round Rock

NAP

Bass Pro

120,763

4/30/2042

NAP

NAP

6.09

Property

Cabela's Fort Mill

NAP

Cabela's

104,476

4/30/2042

NAP

NAP

6.10

Property

Cabela's Wichita

NAP

Cabela's

80,699

4/30/2042

NAP

NAP

6.11

Property

Cabela's Owatonna

NAP

Cabela's

161,987

4/30/2042

NAP

NAP

6.12

Property

Cabela's Centerville

NAP

Cabela's

71,872

4/30/2042

NAP

NAP

6.13

Property

Cabela's Huntsville

NAP

Cabela's

82,443

4/30/2042

NAP

NAP

6.14

Property

Bass Pro Port St. Lucie

NAP

Bass Pro

86,637

4/30/2042

NAP

NAP

6.15

Property

Cabela's Waco

NAP

Cabela's

43,263

4/30/2042

NAP

NAP

6.16

Property

Cabela's East Grand Forks

NAP

Cabela's

66,754

4/30/2042

NAP

NAP

7

Loan

20

Loma Linda

NAP

US Dept. of Veterans Affairs

327,614

5/26/2036

NAP

NAP

8

Loan

15, 21, 22

Olympic Tower

NAP

NBA Properties, Inc.

191,957

12/31/2035

Richemont North America, Inc.

126,386

7/31/2028

Cartier

55,000

9

Loan

14, 15, 23, 24

The Triangle

NAP

24 Hour Fitness

59,260

11/4/2026

Triangle Square Cinemas

37,681

6/15/2020

Time Night Club

19,120

10

Loan

14, 25

Westin Palo Alto

301.44

NAP

NAP

NAP

11

Loan

26, 27

Inn at the Market

299.88

NAP

NAP

NAP

12

Loan

15, 20, 28, 29, 30, 31

Long Island Prime Portfolio - Uniondale

NAP

12.01

Property

RXR Plaza

NAP

Openlink Financial LLC

96,325

12/31/2025

Flushing Bank

90,877

12/31/2026

Rivkin Radler LLC

84,736

12.02

Property

Omni

NAP

HealthPlex Inc.

77,464

3/31/2022

Congdon Flaherty O'Callaghan

67,109

12/31/2018

Long Island Power Authority

50,897

13

Loan

14, 20, 32

90 Fifth Avenue

NAP

Urban Compass, Inc.

113,418

5/31/2025

AltSchool II, LLC

12,090

7/31/2028

TD Bank

3,915

14

Loan

20, 33

Petco Corporate Headquarters

NAP

Petco

257,040

7/31/2037

NAP

NAP

15

Loan

18

Cabela's Industrial Portfolio

NAP

15.01

Property

Cabela's Prairie du Chien

NAP

Cabela's

1,130,862

4/30/2042

NAP

NAP

15.02

Property

Cabela's Triadelphia

NAP

Cabela's

1,165,360

4/30/2042

NAP

NAP

15.03

Property

Cabela's Tooele

NAP

Cabela's

598,663

4/30/2042

NAP

NAP

16

Loan

34

One Allen Center

NAP

Concur

21,805

8/31/2022

Premier Executive Suites

16,538

3/31/2027

Replacement Source

16,084

17

Loan

35

Waxahachie Marketplace

NAP

Academy

64,292

1/31/2032

TJMaxx

22,000

4/30/2026

Tuesday Morning

12,045

18

Loan

36

Space Mart Pennsylvania Portfolio

NAP

18.01

Property

Space Mart State College PA

NAP

NAP

NAP

NAP

18.02

Property

Space Mart Mechanicsburg PA

NAP

NAP

NAP

NAP

18.03

Property

Space Mart Hatfield PA

NAP

NAP

NAP

NAP

19

Loan

14, 20

Shops at Boardman

NAP

TJ Maxx / Home Goods

53,000

9/30/2019

Best Buy

45,270

1/31/2020

Barnes & Noble

30,200

20

Loan

37

Space Mart New Jersey Portfolio

NAP

20.01

Property

Space Mart Sicklerville NJ

NAP

NAP

NAP

NAP

20.02

Property

Space Mart Souderton PA

NAP

NAP

NAP

NAP

20.03

Property

Space Mart Blackwood NJ

NAP

NAP

NAP

NAP

21

Loan

Colonia Verde

NAP

Safeway

36,188

6/30/2032

Walgreens

14,065

4/30/2044

Ace Hardware (Desert Vista)

11,428

22

Loan

1301 University Avenue

NAP

NAP

NAP

NAP

23

Loan

Heritage Marketplace

NAP

Barrio Queen

4,500

4/30/2025

LO-LO's Chicken & Waffles

4,045

12/31/2024

Peoples Mortgage Company

3,866

24

Loan

9, 14, 38, 39

Esperanza

506.16

NAP

NAP

NAP

25

Loan

Champions of the West

NAP

TDI Construction Services, LLC

10,743

10/31/2022

Metron Inc

6,200

11/30/2021

Champion Risk & Insurance Services. LP

5,405

26

Loan

Goodfriend Self Storage

NAP

NAP

NAP

NAP

27

Loan

Michaels Plaza

NAP

Michael's Stores, Inc.

27,000

1/31/2028

Lamps Plus, Inc.

10,016

4/30/2020

David's Bridal Inc.

9,300

28

Loan

14, 40

Space Mart Virginia Portfolio

NAP

28.01

Property

Space Mart Midlothian VA

NAP

NAP

NAP

NAP

28.02

Property

Space Mart Richmond VA

NAP

NAP

NAP

NAP

29

Loan

Shops of Grand Canyon

NAP

Hollywood Kids

8,261

9/30/2021

Great American Pub

4,620

10/31/2022

Creative Spa Design

4,455

30

Loan

Darmstadt Crossing

NAP

Schnucks

59,476

12/31/2035

Hacienda Mexican Restaurant

7,000

2/29/2028

Premiere Tanning

2,800

31

Loan

14, 41

6502-6530 South Academy Boulevard

NAP

Montana Liquors

4,023

3/31/2019

Ruffing It

3,919

1/31/2019

LK Nails & Spa

2,700

32

Loan

Eliot Street Center

NAP

5 De Mayo

3,767

8/31/2027

Lohmeyer Eyecare

1,800

5/30/2027

Parkside Provisions

1,657

33

Loan

42, 43

Cash Wise Center

NAP

Cash Wise Grocery

62,572

12/31/2029

West Side Liquor

8,328

6/30/2021

NAP

34

Loan

Ocoee Crossing

NAP

Food City

46,904

12/31/2033

Workout Anytime Partners

5,600

1/31/2019

Express Employment

3,200

35

Loan

14, 44, 45

WoodSpring Suites Nashville Southeast

48.14

NAP

NAP

NAP

36

Loan

Albertsons Henderson

NAP

Albertsons

58,254

2/28/2035

NAP

NAP

A-1-27 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Third Largest Tenant Lease Expiration (6)

Fourth Largest Tenant

Fourth Largest Tenant Sq Ft

Fourth Largest Tenant Lease Expiration (6)

Fifth Largest Tenant

Fifth Largest Tenant Sq Ft

Fifth Largest Tenant Lease Expiration (6)

Environmental Phase I Report Date

Environmental Phase II

1

Loan

8, 9

Worldwide Plaza

11/30/2027

WNET.ORG and THIRTEEN

102,709

8/31/2026

Rubenstein Associates, Inc.

68,432

4/30/2031

9/14/2017

No

2

Loan

10

Residence Inn Anaheim

NAP

NAP

7/11/2017

No

3

Loan

11, 12, 13, 14, 15

Spectrum Office Portfolio

3.01

Property

Main & Redhill

7/31/2021

Greenhouse Agency, Inc.

7,478

11/30/2019

Maricich & Associates, Inc.

6,400

7/31/2020

9/11/2017

No

3.02

Property

Two Venture

1/31/2022

Rocket Software Inc.

7,047

9/30/2020

Mercury Insurance Services

6,233

5/31/2019

9/11/2017

No

3.03

Property

Pacific Park Business Center

9/30/2018

Invoy Technologies LLC

5,213

2/28/2019

Global Genes

4,853

11/11/2021

9/11/2017

No

3.04

Property

One Venture

4/30/2018

KES Technologies Inc.

3,119

4/30/2020

360 DG OCLA

2,936

8/6/2021

9/11/2017

No

4

Loan

Life Time Fitness Portfolio

4.01

Property

Life Time Fitness Folsom

NAP

NAP

5/4/2017

No

4.02

Property

Life Time Fitness Fort Washington

NAP

NAP

9/14/2017

No

5

Loan

14, 16, 17

Starwood Lodging Hotel Portfolio

5.001

Property

Hilton Garden Inn Glastonbury

NAP

NAP

8/28/2017

No

5.002

Property

Sheraton Hotel Woodbury

NAP

NAP

8/25/2017

No

5.003

Property

DoubleTree Holland

NAP

NAP

8/25/2017

No

5.004

Property

Lexington Residence Inn

NAP

NAP

8/25/2017

No

5.005

Property

Residence Inn Mystic Groton

NAP

NAP

8/28/2017

No

5.006

Property

Lexington Courtyard

NAP

NAP

8/25/2017

No

5.007

Property

Residence Inn Baton Rouge

NAP

NAP

8/25/2017

No

5.008

Property

TownePlace Suites Boise Downtown

NAP

NAP

8/25/2017

No

5.009

Property

San Bernardino Hampton Inn & Suites

NAP

NAP

8/25/2017

No

5.010

Property

Fairfield Inn and Suites Reno Sparks

NAP

NAP

8/25/2017

No

5.011

Property

Kalamazoo-Portage Courtyard

NAP

NAP

8/25/2017

No

5.012

Property

Bismarck Residence Inn

NAP

NAP

8/25/2017

No

5.013

Property

Residence Inn Southington

NAP

NAP

8/25/2017

No

5.014

Property

Bloomington Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.015

Property

Montgomeryville Staybridge Suites

NAP

NAP

8/28/2017

No

5.016

Property

TownePlace Suites Pocatello

NAP

NAP

8/25/2017

No

5.017

Property

Rockford Residence Inn

NAP

NAP

8/25/2017

No

5.018

Property

Residence Inn Danbury

NAP

NAP

8/28/2017

No

5.019

Property

Westminster Hampton Inn

NAP

NAP

8/25/2017

No

5.020

Property

Appleton Residence Inn

NAP

NAP

8/25/2017

No

5.021

Property

Quantico Courtyard

NAP

NAP

8/25/2017

No

5.022

Property

El Paso Staybridge Suites

NAP

NAP

8/25/2017

No

5.023

Property

Fargo Residence Inn

NAP

NAP

8/25/2017

No

5.024

Property

Langhorne SpringHill Suites

NAP

NAP

8/28/2017

No

5.025

Property

Fairfield Inn and Suites Bethlehem

NAP

NAP

8/28/2017

No

5.026

Property

Mendota Heights Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.027

Property

Residence Inn Albuquerque

NAP

NAP

8/25/2017

No

5.028

Property

Residence Inn Kansas City Olathe

NAP

NAP

8/25/2017

No

5.029

Property

Residence Inn Monroe

NAP

NAP

8/25/2017

No

5.030

Property

Residence Inn San Antonio North Stone Oak

NAP

NAP

8/25/2017

No

5.031

Property

Amarillo Residence Inn

NAP

NAP

8/25/2017

No

5.032

Property

TownePlace Suites Scranton

NAP

NAP

8/28/2017

No

5.033

Property

SpringHill Suites Waterford

NAP

NAP

8/28/2017

No

5.034

Property

Madison Residence Inn

NAP

NAP

8/29/2017

No

5.035

Property

Peoria, IL Residence Inn

NAP

NAP

8/25/2017

No

5.036

Property

Lafayette Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.037

Property

Eden Prairie Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.038

Property

Tinley Park Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.039

Property

St. Joseph Hampton Inn

NAP

NAP

8/25/2017

No

5.040

Property

Burnsville Hampton Inn

NAP

NAP

8/25/2017

No

5.041

Property

Peoria, IL Courtyard

NAP

NAP

8/25/2017

No

5.042

Property

Champaign Courtyard

NAP

NAP

8/25/2017

No

5.043

Property

Springfield Courtyard

NAP

NAP

8/25/2017

No

5.044

Property

Akron Courtyard

NAP

NAP

8/25/2017

No

5.045

Property

El Paso Holiday Inn Express & Suites

NAP

NAP

8/25/2017

No

5.046

Property

Memphis SpringHill Suites

NAP

NAP

8/25/2017

No

5.047

Property

Tinley Park Hampton Inn

NAP

NAP

8/25/2017

No

5.048

Property

Phoenix TownePlace Suites

NAP

NAP

8/25/2017

No

5.049

Property

Woodbury Hampton Inn

NAP

NAP

8/25/2017

No

5.050

Property

Colorado Springs Fairfield Inn

NAP

NAP

8/25/2017

No

5.051

Property

Wichita Falls Hampton Inn

NAP

NAP

8/25/2017

No

5.052

Property

Zanesville Hampton Inn

NAP

NAP

8/25/2017

No

5.053

Property

Holland Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.054

Property

Lubbock Hampton Inn

NAP

NAP

8/25/2017

No

5.055

Property

Phoenix SpringHill Suites

NAP

NAP

8/25/2017

No

5.056

Property

Lewisville Residence Inn

NAP

NAP

8/25/2017

No

5.057

Property

Battle Creek Hampton Inn

NAP

NAP

8/25/2017

No

5.058

Property

Courtyard Scranton

NAP

NAP

8/28/2017

No

5.059

Property

Springfield Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.060

Property

Branson Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.061

Property

Toledo Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

A-1-28 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Third Largest Tenant Lease Expiration (6)

Fourth Largest Tenant

Fourth Largest Tenant Sq Ft

Fourth Largest Tenant Lease Expiration (6)

Fifth Largest Tenant

Fifth Largest Tenant Sq Ft

Fifth Largest Tenant Lease Expiration (6)

Environmental Phase I Report Date

Environmental Phase II

5.062

Property

Corpus Christi Residence Inn

NAP

NAP

8/25/2017

No

5.063

Property

Columbus Homewood Suites

NAP

NAP

8/25/2017

No

5.064

Property

Houston Brookhollow SpringHill Suites

NAP

NAP

8/25/2017

No

5.065

Property

Residence Inn Fort Smith

NAP

NAP

8/25/2017

No

5.066

Property

Joliet Fairfield Inn & Suites North

NAP

NAP

8/25/2017

No

5.067

Property

Plano Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.068

Property

Topeka Residence Inn

NAP

NAP

8/25/2017

No

5.069

Property

Bedford TownePlace Suites

NAP

NAP

8/25/2017

No

5.070

Property

Wichita Hampton Inn

NAP

NAP

8/25/2017

No

5.071

Property

Holiday Inn Express Malvern

NAP

NAP

8/28/2017

No

5.072

Property

Greeley Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.073

Property

Amarillo Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.074

Property

Dallas Homewood Suites

NAP

NAP

8/25/2017

No

5.075

Property

Oshkosh Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.076

Property

Burnsville Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.077

Property

Willowbrook Homewood Suites

NAP

NAP

8/25/2017

No

5.078

Property

Memphis Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.079

Property

Mansfield Hampton Inn

NAP

NAP

8/25/2017

No

5.080

Property

Lubbock Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.081

Property

Mishawaka Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.082

Property

Abilene Hampton Inn

NAP

NAP

8/25/2017

No

5.083

Property

Akron Hampton Inn

NAP

NAP

8/25/2017

No

5.084

Property

Fort Worth Hampton Inn

NAP

NAP

8/25/2017

No

5.085

Property

Bloomington Courtyard

NAP

NAP

8/25/2017

No

5.086

Property

Fargo Comfort Suites

NAP

NAP

8/25/2017

No

5.087

Property

Findlay Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.088

Property

Stevens Point Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.089

Property

Quincy Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.090

Property

Findlay Hampton Inn

NAP

NAP

8/25/2017

No

5.091

Property

Forsyth Fairfield Inn

NAP

NAP

8/25/2017

No

5.092

Property

Muncie Fairfield Inn

NAP

NAP

8/25/2017

No

5.093

Property

Bismarck South Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.094

Property

Lee's Summit Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.095

Property

Norman Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.096

Property

Dallas I-635 Fairfield Inn & Suites (Park Central)

NAP

NAP

8/25/2017

No

5.097

Property

Council Bluffs Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.098

Property

Terre Haute Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.099

Property

Waco Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.100

Property

Champaign Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.101

Property

Houston Brookhollow TownePlace Suites

NAP

NAP

8/25/2017

No

5.102

Property

Corpus Christi Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.103

Property

Fargo Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.104

Property

Galesburg Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.105

Property

Abilene Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.106

Property

Billings Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.107

Property

Peru Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.108

Property

Mesquite Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.109

Property

San Angelo Hampton Inn

NAP

NAP

8/25/2017

No

5.110

Property

Bismarck North Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.111

Property

Willowbrook Hampton Inn

NAP

NAP

8/25/2017

No

5.112

Property

Toledo Country Inn & Suites

NAP

NAP

8/25/2017

No

5.113

Property

Dubuque Fairfield Inn

NAP

NAP

8/25/2017

No

5.114

Property

Kankakee Fairfield Inn

NAP

NAP

8/25/2017

No

5.115

Property

Canton Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.116

Property

Westchase Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.117

Property

Lima Fairfield Inn

NAP

NAP

8/25/2017

No

5.118

Property

Owatonna Country Inn & Suites

NAP

NAP

8/25/2017

No

5.119

Property

Saginaw Fairfield Inn

NAP

NAP

8/25/2017

No

5.120

Property

Youngstown Hampton Inn

NAP

NAP

8/25/2017

No

5.121

Property

Longview Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.122

Property

Middletown Fairfield Inn

NAP

NAP

8/25/2017

No

5.123

Property

Mishawaka Best Western Plus

NAP

NAP

8/25/2017

No

5.124

Property

Tyler Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.125

Property

Stafford Hampton Inn

NAP

NAP

8/25/2017

No

5.126

Property

Lincoln Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.127

Property

Saginaw Comfort Suites

NAP

NAP

8/25/2017

No

5.128

Property

Humble Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.129

Property

Corpus Christi Country Inn & Suites

NAP

NAP

8/25/2017

No

5.130

Property

Youngstown Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.131

Property

Stillwater Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.132

Property

Quail Springs Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.133

Property

Temple Fairfield Inn & Suites

NAP

NAP

8/25/2017

No

5.134

Property

Topeka Fairfield Inn

NAP

NAP

8/25/2017

No

5.135

Property

Lincoln Comfort Suites

NAP

NAP

8/25/2017

No

5.136

Property

Wichita Comfort Inn

NAP

NAP

8/25/2017

No

A-1-29 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Third Largest Tenant Lease Expiration (6)

Fourth Largest Tenant

Fourth Largest Tenant Sq Ft

Fourth Largest Tenant Lease Expiration (6)

Fifth Largest Tenant

Fifth Largest Tenant Sq Ft

Fifth Largest Tenant Lease Expiration (6)

Environmental Phase I Report Date

Environmental Phase II

5.137

Property

Bloomington Comfort Suites

NAP

NAP

8/25/2017

No

5.138

Property

Grand Forks Fairfield Inn

NAP

NAP

8/25/2017

No

6

Loan

18, 19

Bass Pro & Cabela's Portfolio

6.01

Property

Cabela's Rogers

NAP

NAP

11/28/2016

No

6.02

Property

Cabela's Lone Tree

NAP

NAP

11/28/2016

No

6.03

Property

Bass Pro San Antonio

NAP

NAP

4/14/2017

No

6.04

Property

Cabela's Allen

NAP

NAP

4/7/2017

No

6.05

Property

Cabela's Lehi

NAP

NAP

4/7/2017

No

6.06

Property

Bass Pro Tampa

NAP

NAP

4/14/2017

No

6.07

Property

Cabela's Hammond

NAP

NAP

4/7/2017

No

6.08

Property

Bass Pro Round Rock

NAP

NAP

4/14/2017

No

6.09

Property

Cabela's Fort Mill

NAP

NAP

11/28/2016

No

6.10

Property

Cabela's Wichita

NAP

NAP

11/28/2016

No

6.11

Property

Cabela's Owatonna

NAP

NAP

4/7/2017

No

6.12

Property

Cabela's Centerville

NAP

NAP

11/28/2016

No

6.13

Property

Cabela's Huntsville

NAP

NAP

11/28/2016

No

6.14

Property

Bass Pro Port St. Lucie

NAP

NAP

4/14/2017

No

6.15

Property

Cabela's Waco

NAP

NAP

11/28/2016

No

6.16

Property

Cabela's East Grand Forks

NAP

NAP

4/7/2017

No

7

Loan

20

Loma Linda

NAP

NAP

3/22/2017

No

8

Loan

15, 21, 22

Olympic Tower

7/31/2037

MSD Capital, L.P.

43,979

3/31/2022

Versace U.S.A., Inc.

20,000

12/31/2023

3/21/2017

No

9

Loan

14, 15, 23, 24

The Triangle

12/31/2031

Tavern & Bowl

14,239

2/28/2029

The Yard House

9,300

10/31/2026

9/15/2017

No

10

Loan

14, 25

Westin Palo Alto

NAP

NAP

11/16/2016

No

11

Loan

26, 27

Inn at the Market

NAP

NAP

9/29/2017

No

12

Loan

15, 20, 28, 29, 30, 31

Long Island Prime Portfolio - Uniondale

12.01

Property

RXR Plaza

6/30/2023

Ruskin Moscou Faltischek P.C.

63,530

12/31/2026

MBSC Securities Corporation

63,119

9/30/2021

4/7/2017

Yes

12.02

Property

Omni

4/30/2025

Forchelli Curto Deegan

44,785

7/31/2020

Arbor Commercial Mortgage LLC

36,488

2/28/2027

4/10/2017

No

13

Loan

14, 20, 32

90 Fifth Avenue

11/30/2027

NAP

NAP

6/6/2017

No

14

Loan

20, 33

Petco Corporate Headquarters

NAP

NAP

6/27/2017

No

15

Loan

18

Cabela's Industrial Portfolio

15.01

Property

Cabela's Prairie du Chien

NAP

NAP

6/19/2017

No

15.02

Property

Cabela's Triadelphia

NAP

NAP

6/19/2017

No

15.03

Property

Cabela's Tooele

NAP

NAP

7/12/2017

No

16

Loan

34

One Allen Center

4/30/2021

Lewis & Ellis

13,207

12/31/2021

No Magic Incorporated

10,227

2/28/2022

7/31/2017

No

17

Loan

35

Waxahachie Marketplace

7/31/2021

Shoe Carnival

11,040

1/31/2028

Ulta

10,037

5/31/2026

8/8/2017

No

18

Loan

36

Space Mart Pennsylvania Portfolio

18.01

Property

Space Mart State College PA

NAP

NAP

9/12/2017

No

18.02

Property

Space Mart Mechanicsburg PA

NAP

NAP

9/13/2017

No

18.03

Property

Space Mart Hatfield PA

NAP

NAP

9/13/2017

No

19

Loan

14, 20

Shops at Boardman

1/31/2021

Boardman Movies 8

25,296

6/30/2024

Office Max

23,000

1/25/2023

4/14/2017

No

20

Loan

37

Space Mart New Jersey Portfolio

20.01

Property

Space Mart Sicklerville NJ

NAP

NAP

9/13/2017

No

20.02

Property

Space Mart Souderton PA

NAP

NAP

9/13/2017

No

20.03

Property

Space Mart Blackwood NJ

NAP

NAP

9/13/2017

No

21

Loan

Colonia Verde

7/31/2024

Rise Combat Sports

3,822

7/31/2020

Wells Fargo (Ground Lease)

3,457

8/31/2019

8/18/2017

No

22

Loan

1301 University Avenue

NAP

NAP

6/30/2017

No

23

Loan

Heritage Marketplace

10/31/2018

Sutra Studios

3,696

10/31/2027

Sushi Brokers Gilbert

3,565

10/31/2026

10/2/2017

No

24

Loan

9, 14, 38, 39

Esperanza

NAP

NAP

7/18/2017

No

25

Loan

Champions of the West

1/31/2020

Davis Reed Construction

5,121

8/31/2021

McKinney Advisory Group. Inc.

4,941

5/31/2022

8/18/2017

No

26

Loan

Goodfriend Self Storage

NAP

NAP

9/29/2017

No

27

Loan

Michaels Plaza

12/31/2019

United States of America (Armed Forces)

4,000

6/3/2022

Top City Nails

2,654

11/30/2025

6/28/2017

Yes

28

Loan

14, 40

Space Mart Virginia Portfolio

28.01

Property

Space Mart Midlothian VA

NAP

NAP

9/11/2017

No

28.02

Property

Space Mart Richmond VA

NAP

NAP

9/11/2017

No

29

Loan

Shops of Grand Canyon

12/31/2020

Carpets N More

4,210

6/30/2019

Fuddruckers

3,800

12/31/2020

6/28/2017

No

30

Loan

Darmstadt Crossing

3/31/2021

Pro Nails

1,400

1/31/2021

Philly Grill

1,400

4/30/2021

8/25/2017

No

31

Loan

14, 41

6502-6530 South Academy Boulevard

11/30/2020

South Springs Dental

2,500

2/28/2019

Black Bear Coffee

1,820

12/31/2022

9/6/2017

No

32

Loan

Eliot Street Center

4/30/2022

NAP

NAP

9/28/2017

No

33

Loan

42, 43

Cash Wise Center

NAP

NAP

9/5/2017

No

34

Loan

Ocoee Crossing

6/30/2019

Asian Garden

2,400

12/31/2021

Four Seasons Nail / Spa

1,600

6/15/2024

7/14/2017

No

35

Loan

14, 44, 45

WoodSpring Suites Nashville Southeast

NAP

NAP

9/21/2017

No

36

Loan

Albertsons Henderson

NAP

NAP

8/16/2017

No

A-1-30 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Earthquake Insurance Required

Upfront RE Tax Reserve ($)

Ongoing RE Tax Reserve ($)

Upfront Insurance Reserve ($)

Ongoing Insurance Reserve ($)

Upfront Replacement Reserve ($)

Ongoing Replacement Reserve ($)

Replacement Reserve Caps ($)

Upfront TI/LC Reserve ($)

Ongoing TI/LC Reserve ($)

1

Loan

8, 9

Worldwide Plaza

NAP

9/14/2017

NAP

NAP

No

0

0

0

0

0

0

2,500,000

0

0

2

Loan

10

Residence Inn Anaheim

NAP

7/10/2017

7/10/2017

9%

No

198,449

39,690

0

0

0

68,982

0

0

0

3

Loan

11, 12, 13, 14, 15

Spectrum Office Portfolio

No

0

127,270

0

0

111,000

0

111,000

670,000

0

3.01

Property

Main & Redhill

NAP

9/11/2017

9/11/2017

12%

No

3.02

Property

Two Venture

NAP

9/11/2017

9/11/2017

8%

No

3.03

Property

Pacific Park Business Center

NAP

9/11/2017

9/11/2017

10%

No

3.04

Property

One Venture

NAP

9/11/2017

9/11/2017

7%

No

4

Loan

Life Time Fitness Portfolio

No

0

0

0

0

0

0

0

0

0

4.01

Property

Life Time Fitness Folsom

NAP

8/29/2017

8/29/2017

5%

No

4.02

Property

Life Time Fitness Fort Washington

NAP

8/30/2017

NAP

NAP

No

5

Loan

14, 16, 17

Starwood Lodging Hotel Portfolio

No

0

0

0

0

0

0

0

0

0

5.001

Property

Hilton Garden Inn Glastonbury

NAP

8/16/2017

NAP

NAP

No

5.002

Property

Sheraton Hotel Woodbury

NAP

8/25/2017

NAP

NAP

No

5.003

Property

DoubleTree Holland

NAP

8/25/2017

NAP

NAP

No

5.004

Property

Lexington Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.005

Property

Residence Inn Mystic Groton

NAP

8/16/2017

NAP

NAP

No

5.006

Property

Lexington Courtyard

NAP

8/25/2017

NAP

NAP

No

5.007

Property

Residence Inn Baton Rouge

NAP

8/25/2017

NAP

NAP

No

5.008

Property

TownePlace Suites Boise Downtown

NAP

8/25/2017

NAP

NAP

No

5.009

Property

San Bernardino Hampton Inn & Suites

NAP

8/25/2017

8/25/2017

13%

No

5.010

Property

Fairfield Inn and Suites Reno Sparks

NAP

8/25/2017

8/25/2017

8%

No

5.011

Property

Kalamazoo-Portage Courtyard

NAP

8/25/2017

NAP

NAP

No

5.012

Property

Bismarck Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.013

Property

Residence Inn Southington

NAP

8/16/2017

NAP

NAP

No

5.014

Property

Bloomington Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.015

Property

Montgomeryville Staybridge Suites

NAP

8/16/2017

NAP

NAP

No

5.016

Property

TownePlace Suites Pocatello

NAP

8/25/2017

NAP

NAP

No

5.017

Property

Rockford Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.018

Property

Residence Inn Danbury

NAP

8/16/2017

NAP

NAP

No

5.019

Property

Westminster Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.020

Property

Appleton Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.021

Property

Quantico Courtyard

NAP

8/25/2017

NAP

NAP

No

5.022

Property

El Paso Staybridge Suites

NAP

8/25/2017

NAP

NAP

No

5.023

Property

Fargo Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.024

Property

Langhorne SpringHill Suites

NAP

8/16/2017

NAP

NAP

No

5.025

Property

Fairfield Inn and Suites Bethlehem

NAP

8/16/2017

NAP

NAP

No

5.026

Property

Mendota Heights Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.027

Property

Residence Inn Albuquerque

NAP

8/25/2017

NAP

NAP

No

5.028

Property

Residence Inn Kansas City Olathe

NAP

8/25/2017

NAP

NAP

No

5.029

Property

Residence Inn Monroe

NAP

8/25/2017

NAP

NAP

No

5.030

Property

Residence Inn San Antonio North Stone Oak

NAP

8/25/2017

NAP

NAP

No

5.031

Property

Amarillo Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.032

Property

TownePlace Suites Scranton

NAP

8/16/2017

NAP

NAP

No

5.033

Property

SpringHill Suites Waterford

NAP

8/16/2017

NAP

NAP

No

5.034

Property

Madison Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.035

Property

Peoria, IL Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.036

Property

Lafayette Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.037

Property

Eden Prairie Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.038

Property

Tinley Park Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.039

Property

St. Joseph Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.040

Property

Burnsville Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.041

Property

Peoria, IL Courtyard

NAP

8/25/2017

NAP

NAP

No

5.042

Property

Champaign Courtyard

NAP

8/25/2017

NAP

NAP

No

5.043

Property

Springfield Courtyard

NAP

8/25/2017

NAP

NAP

No

5.044

Property

Akron Courtyard

NAP

8/25/2017

NAP

NAP

No

5.045

Property

El Paso Holiday Inn Express & Suites

NAP

8/25/2017

NAP

NAP

No

5.046

Property

Memphis SpringHill Suites

NAP

8/25/2017

8/25/2017

6%

No

5.047

Property

Tinley Park Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.048

Property

Phoenix TownePlace Suites

NAP

8/25/2017

NAP

NAP

No

5.049

Property

Woodbury Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.050

Property

Colorado Springs Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.051

Property

Wichita Falls Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.052

Property

Zanesville Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.053

Property

Holland Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.054

Property

Lubbock Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.055

Property

Phoenix SpringHill Suites

NAP

8/25/2017

NAP

NAP

No

5.056

Property

Lewisville Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.057

Property

Battle Creek Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.058

Property

Courtyard Scranton

NAP

8/16/2017

NAP

NAP

No

5.059

Property

Springfield Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.060

Property

Branson Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.061

Property

Toledo Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

A-1-31 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Earthquake Insurance Required

Upfront RE Tax Reserve ($)

Ongoing RE Tax Reserve ($)

Upfront Insurance Reserve ($)

Ongoing Insurance Reserve ($)

Upfront Replacement Reserve ($)

Ongoing Replacement Reserve ($)

Replacement Reserve Caps ($)

Upfront TI/LC Reserve ($)

Ongoing TI/LC Reserve ($)

5.062

Property

Corpus Christi Residence Inn

NAP

9/18/2017

NAP

NAP

No

5.063

Property

Columbus Homewood Suites

NAP

8/25/2017

NAP

NAP

No

5.064

Property

Houston Brookhollow SpringHill Suites

NAP

8/25/2017

NAP

NAP

No

5.065

Property

Residence Inn Fort Smith

NAP

8/25/2017

NAP

NAP

No

5.066

Property

Joliet Fairfield Inn & Suites North

NAP

8/25/2017

NAP

NAP

No

5.067

Property

Plano Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.068

Property

Topeka Residence Inn

NAP

8/25/2017

NAP

NAP

No

5.069

Property

Bedford TownePlace Suites

NAP

8/25/2017

NAP

NAP

No

5.070

Property

Wichita Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.071

Property

Holiday Inn Express Malvern

NAP

8/16/2017

NAP

NAP

No

5.072

Property

Greeley Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.073

Property

Amarillo Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.074

Property

Dallas Homewood Suites

NAP

8/25/2017

NAP

NAP

No

5.075

Property

Oshkosh Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.076

Property

Burnsville Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.077

Property

Willowbrook Homewood Suites

NAP

8/25/2017

NAP

NAP

No

5.078

Property

Memphis Fairfield Inn & Suites

NAP

8/25/2017

8/25/2017

6%

No

5.079

Property

Mansfield Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.080

Property

Lubbock Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.081

Property

Mishawaka Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.082

Property

Abilene Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.083

Property

Akron Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.084

Property

Fort Worth Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.085

Property

Bloomington Courtyard

NAP

8/25/2017

NAP

NAP

No

5.086

Property

Fargo Comfort Suites

NAP

8/25/2017

NAP

NAP

No

��

5.087

Property

Findlay Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.088

Property

Stevens Point Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.089

Property

Quincy Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.090

Property

Findlay Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.091

Property

Forsyth Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.092

Property

Muncie Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.093

Property

Bismarck South Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.094

Property

Lee's Summit Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.095

Property

Norman Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.096

Property

Dallas I-635 Fairfield Inn & Suites (Park Central)

NAP

8/25/2017

NAP

NAP

No

5.097

Property

Council Bluffs Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.098

Property

Terre Haute Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.099

Property

Waco Fairfield Inn & Suites

NAP

9/18/2017

NAP

NAP

No

5.100

Property

Champaign Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.101

Property

Houston Brookhollow TownePlace Suites

NAP

8/25/2017

NAP

NAP

No

5.102

Property

Corpus Christi Fairfield Inn & Suites

NAP

9/18/2017

NAP

NAP

No

5.103

Property

Fargo Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.104

Property

Galesburg Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.105

Property

Abilene Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.106

Property

Billings Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.107

Property

Peru Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.108

Property

Mesquite Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.109

Property

San Angelo Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.110

Property

Bismarck North Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.111

Property

Willowbrook Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.112

Property

Toledo Country Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.113

Property

Dubuque Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.114

Property

Kankakee Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.115

Property

Canton Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.116

Property

Westchase Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.117

Property

Lima Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.118

Property

Owatonna Country Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.119

Property

Saginaw Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.120

Property

Youngstown Hampton Inn

NAP

8/25/2017

NAP

NAP

No

5.121

Property

Longview Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.122

Property

Middletown Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.123

Property

Mishawaka Best Western Plus

NAP

8/25/2017

NAP

NAP

No

5.124

Property

Tyler Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.125

Property

Stafford Hampton Inn

NAP

9/18/2017

NAP

NAP

No

5.126

Property

Lincoln Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.127

Property

Saginaw Comfort Suites

NAP

8/25/2017

NAP

NAP

No

5.128

Property

Humble Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.129

Property

Corpus Christi Country Inn & Suites

NAP

9/18/2017

NAP

NAP

No

5.130

Property

Youngstown Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.131

Property

Stillwater Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.132

Property

Quail Springs Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.133

Property

Temple Fairfield Inn & Suites

NAP

8/25/2017

NAP

NAP

No

5.134

Property

Topeka Fairfield Inn

NAP

8/25/2017

NAP

NAP

No

5.135

Property

Lincoln Comfort Suites

NAP

8/25/2017

NAP

NAP

No

5.136

Property

Wichita Comfort Inn

NAP

8/25/2017

NAP

NAP

No

A-1-32 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Environmental Phase II Report Date	Engineering Report Date	Seismic Report Date	PML or SEL (%)	Earthquake Insurance Required	Upfront RE Tax Reserve ($)	Ongoing RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Ongoing Insurance Reserve ($)	Upfront Replacement Reserve ($)	Ongoing Replacement Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Ongoing TI/LC Reserve ($)
5.137	Property		Bloomington Comfort Suites	NAP	8/25/2017	NAP	NAP	No
5.138	Property		Grand Forks Fairfield Inn	NAP	8/25/2017	NAP	NAP	No
6	Loan	18, 19	Bass Pro & Cabela's Portfolio					No	0	0	0	0	0	0	0	0	0
6.01	Property		Cabela's Rogers	NAP	6/21/2017	NAP	NAP	No
6.02	Property		Cabela's Lone Tree	NAP	6/21/2017	NAP	NAP	No
6.03	Property		Bass Pro San Antonio	NAP	4/14/2017	NAP	NAP	No
6.04	Property		Cabela's Allen	NAP	4/7/2017	NAP	NAP	No
6.05	Property		Cabela's Lehi	NAP	4/7/2017	4/7/2017	6%	No
6.06	Property		Bass Pro Tampa	NAP	4/14/2017	NAP	NAP	No
6.07	Property		Cabela's Hammond	NAP	4/7/2017	NAP	NAP	No
6.08	Property		Bass Pro Round Rock	NAP	4/14/2017	NAP	NAP	No
6.09	Property		Cabela's Fort Mill	NAP	6/21/2017	NAP	NAP	No
6.10	Property		Cabela's Wichita	NAP	6/21/2017	NAP	NAP	No
6.11	Property		Cabela's Owatonna	NAP	4/14/2017	NAP	NAP	No
6.12	Property		Cabela's Centerville	NAP	6/21/2017	NAP	NAP	No
6.13	Property		Cabela's Huntsville	NAP	6/21/2017	NAP	NAP	No
6.14	Property		Bass Pro Port St. Lucie	NAP	4/14/2017	NAP	NAP	No
6.15	Property		Cabela's Waco	NAP	6/21/2017	NAP	NAP	No
6.16	Property		Cabela's East Grand Forks	NAP	4/7/2017	NAP	NAP	No
7	Loan	20	Loma Linda	NAP	3/20/2017	6/20/2017	7%	No	0	0	0	0	0	0	0	0	0
8	Loan	15, 21, 22	Olympic Tower	NAP	3/20/2017	NAP	NAP	No	0	0	298,431	0	25,989,597	0	0	21,357,936	0
9	Loan	14, 15, 23, 24	The Triangle	NAP	9/18/2017	9/18/2017	10%	No	0	52,967	0	0	0	3,409	0	1,250,000	0
10	Loan	14, 25	Westin Palo Alto	NAP	11/16/2016	11/16/2016	11%	No	230,402	47,470	43,485	7,248	0	83,405	4,000,000	0	0
11	Loan	26, 27	Inn at the Market	NAP	9/27/2017	9/29/2017	10%	No	54,912	27,456	0	0	0	30,676	0	0	0
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale					No	2,049,623	906,920	0	0	0	33,207	0	3,350,000	199,244
12.01	Property		RXR Plaza	5/15/2017	4/7/2017	NAP	NAP	No
12.02	Property		Omni	NAP	4/10/2017	NAP	NAP	No
13	Loan	14, 20, 32	90 Fifth Avenue	NAP	6/6/2017	NAP	NAP	No	0	0	0	0	0	0	0	0	0
14	Loan	20, 33	Petco Corporate Headquarters	NAP	6/27/2017	6/27/2017	8%	No	0	0	0	0	0	0	0	0	0
15	Loan	18	Cabela's Industrial Portfolio					No	0	0	0	0	0	0	0	0	0
15.01	Property		Cabela's Prairie du Chien	NAP	6/19/2017	NAP	NAP	No
15.02	Property		Cabela's Triadelphia	NAP	6/19/2017	NAP	NAP	No
15.03	Property		Cabela's Tooele	NAP	6/19/2017	4/7/2017	5%	No
16	Loan	34	One Allen Center	NAP	7/31/2017	NAP	NAP	No	464,272	34,157	0	0	0	2,508	0	1,700,000	0
17	Loan	35	Waxahachie Marketplace	NAP	8/9/2017	NAP	NAP	No	385,283	28,346	0	0	0	1,467	0	300,000	0
18	Loan	36	Space Mart Pennsylvania Portfolio					No	37,718	18,859	9,882	1,750	0	2,692	0	0	0
18.01	Property		Space Mart State College PA	NAP	9/13/2017	NAP	NAP	No
18.02	Property		Space Mart Mechanicsburg PA	NAP	9/13/2017	NAP	NAP	No
18.03	Property		Space Mart Hatfield PA	NAP	9/13/2017	NAP	NAP	No
19	Loan	14, 20	Shops at Boardman	NAP	4/14/2017	NAP	NAP	No	269,269	53,854	39,875	6,646	0	5,788	0	500,000	20,833
20	Loan	37	Space Mart New Jersey Portfolio					No	48,553	24,277	10,817	1,906	0	2,551	0	0	0
20.01	Property		Space Mart Sicklerville NJ	NAP	9/12/2017	NAP	NAP	No
20.02	Property		Space Mart Souderton PA	NAP	9/13/2017	NAP	NAP	No
20.03	Property		Space Mart Blackwood NJ	NAP	9/11/2017	NAP	NAP	No
21	Loan		Colonia Verde	NAP	8/21/2017	NAP	NAP	No	30,960	15,480	6,807	3,403	0	1,830	0	0	4,167
22	Loan		1301 University Avenue	NAP	7/28/2017	NAP	NAP	No	178,206	29,062	47,387	3,645	0	2,683	0	0	0
23	Loan		Heritage Marketplace	NAP	9/28/2017	NAP	NAP	No	9,063	4,531	2,183	1,092	0	1,136	40,900	0	4,544
24	Loan	9, 14, 38, 39	Esperanza	NAP	7/17/2017	7/25/2017	4%	No	0	0	0	71,756	786,478	92,716	0	0	0
25	Loan		Champions of the West	NAP	8/23/2017	8/22/2017	7%	No	0	0	0	0	0	0	0	0	0
26	Loan		Goodfriend Self Storage	NAP	9/29/2017	NAP	NAP	No	0	0	0	0	0	748	17,960	0	0
27	Loan		Michaels Plaza	7/27/2017	6/26/2017	6/27/2017	13%	No	72,108	14,422	3,307	1,654	0	0	0	0	0
28	Loan	14, 40	Space Mart Virginia Portfolio					No	24,158	8,375	7,126	1,256	0	1,692	0	0	0
28.01	Property		Space Mart Midlothian VA	NAP	9/11/2017	NAP	NAP	No
28.02	Property		Space Mart Richmond VA	NAP	9/11/2017	NAP	NAP	No
29	Loan		Shops of Grand Canyon	NAP	6/26/2017	NAP	NAP	No	8,150	8,150	4,041	2,021	0	1,078	0	0	6,739
30	Loan		Darmstadt Crossing	NAP	8/25/2017	NAP	NAP	No	0	17,733	6,004	1,835	0	918	50,000	0	4,167
31	Loan	14, 41	6502-6530 South Academy Boulevard	NAP	9/6/2017	NAP	NAP	No	68,344	13,669	0	0	0	694	0	104,000	9,583
32	Loan		Eliot Street Center	NAP	9/28/2017	NAP	NAP	No	7,652	1,275	5,260	2,630	0	537	0	0	452
33	Loan	42, 43	Cash Wise Center	NAP	9/8/2017	NAP	NAP	No	12,552	12,552	0	0	50,000	0	50,000	150,000	0
34	Loan		Ocoee Crossing	NAP	7/18/2017	NAP	NAP	No	77,428	8,603	0	0	1,415	1,415	0	5,000	5,000
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	NAP	9/21/2017	NAP	NAP	No	0	5,576	0	0	0	7,309	0	0	0
36	Loan		Albertsons Henderson	NAP	8/16/2017	NAP	NAP	No	0	0	0	0	0	0	0	0	0

A-1-33 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Ongoing Debt Service Reserve ($)	Upfront Deferred Maintenance Reserve ($)	Ongoing Deferred Maintenance Reserve ($)	Upfront Environmental Reserve ($)	Ongoing Environmental Reserve ($)	Upfront Other Reserve ($)	Ongoing Other Reserve ($)
1	Loan	8, 9	Worldwide Plaza	10,000,000	0	0	0	0	0	0	0	0
2	Loan	10	Residence Inn Anaheim	0	0	0	0	0	0	0	0	0
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	670,000	0	0	0	0	0	0	0	0
3.01	Property		Main & Redhill
3.02	Property		Two Venture
3.03	Property		Pacific Park Business Center
3.04	Property		One Venture
4	Loan		Life Time Fitness Portfolio	0	0	0	0	0	56,075	0	1,491,958	0
4.01	Property		Life Time Fitness Folsom
4.02	Property		Life Time Fitness Fort Washington
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	0	0	0	0	0	0	0	34,240,000	492,981
5.001	Property		Hilton Garden Inn Glastonbury
5.002	Property		Sheraton Hotel Woodbury
5.003	Property		DoubleTree Holland
5.004	Property		Lexington Residence Inn
5.005	Property		Residence Inn Mystic Groton
5.006	Property		Lexington Courtyard
5.007	Property		Residence Inn Baton Rouge
5.008	Property		TownePlace Suites Boise Downtown
5.009	Property		San Bernardino Hampton Inn & Suites
5.010	Property		Fairfield Inn and Suites Reno Sparks
5.011	Property		Kalamazoo-Portage Courtyard
5.012	Property		Bismarck Residence Inn
5.013	Property		Residence Inn Southington
5.014	Property		Bloomington Fairfield Inn & Suites
5.015	Property		Montgomeryville Staybridge Suites
5.016	Property		TownePlace Suites Pocatello
5.017	Property		Rockford Residence Inn
5.018	Property		Residence Inn Danbury
5.019	Property		Westminster Hampton Inn
5.020	Property		Appleton Residence Inn
5.021	Property		Quantico Courtyard
5.022	Property		El Paso Staybridge Suites
5.023	Property		Fargo Residence Inn
5.024	Property		Langhorne SpringHill Suites
5.025	Property		Fairfield Inn and Suites Bethlehem
5.026	Property		Mendota Heights Fairfield Inn & Suites
5.027	Property		Residence Inn Albuquerque
5.028	Property		Residence Inn Kansas City Olathe
5.029	Property		Residence Inn Monroe
5.030	Property		Residence Inn San Antonio North Stone Oak
5.031	Property		Amarillo Residence Inn
5.032	Property		TownePlace Suites Scranton
5.033	Property		SpringHill Suites Waterford
5.034	Property		Madison Residence Inn
5.035	Property		Peoria, IL Residence Inn
5.036	Property		Lafayette Fairfield Inn & Suites
5.037	Property		Eden Prairie Fairfield Inn & Suites
5.038	Property		Tinley Park Fairfield Inn & Suites
5.039	Property		St. Joseph Hampton Inn
5.040	Property		Burnsville Hampton Inn
5.041	Property		Peoria, IL Courtyard
5.042	Property		Champaign Courtyard
5.043	Property		Springfield Courtyard
5.044	Property		Akron Courtyard
5.045	Property		El Paso Holiday Inn Express & Suites
5.046	Property		Memphis SpringHill Suites
5.047	Property		Tinley Park Hampton Inn
5.048	Property		Phoenix TownePlace Suites
5.049	Property		Woodbury Hampton Inn
5.050	Property		Colorado Springs Fairfield Inn
5.051	Property		Wichita Falls Hampton Inn
5.052	Property		Zanesville Hampton Inn
5.053	Property		Holland Fairfield Inn & Suites
5.054	Property		Lubbock Hampton Inn
5.055	Property		Phoenix SpringHill Suites
5.056	Property		Lewisville Residence Inn
5.057	Property		Battle Creek Hampton Inn
5.058	Property		Courtyard Scranton
5.059	Property		Springfield Fairfield Inn & Suites
5.060	Property		Branson Fairfield Inn & Suites
5.061	Property		Toledo Fairfield Inn & Suites

A-1-34 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

TI/LC Caps ($)

Upfront Debt Service Reserve ($)

Ongoing Debt Service Reserve ($)

Upfront Deferred Maintenance Reserve ($)

Ongoing Deferred Maintenance Reserve ($)

Upfront Environmental Reserve ($)

Ongoing Environmental Reserve ($)

Upfront Other Reserve ($)

Ongoing Other Reserve ($)

5.062

Property

Corpus Christi Residence Inn

5.063

Property

Columbus Homewood Suites

5.064

Property

Houston Brookhollow SpringHill Suites

5.065

Property

Residence Inn Fort Smith

5.066

Property

Joliet Fairfield Inn & Suites North

5.067

Property

Plano Fairfield Inn & Suites

5.068

Property

Topeka Residence Inn

5.069

Property

Bedford TownePlace Suites

5.070

Property

Wichita Hampton Inn

5.071

Property

Holiday Inn Express Malvern

5.072

Property

Greeley Fairfield Inn & Suites

5.073

Property

Amarillo Fairfield Inn & Suites

5.074

Property

Dallas Homewood Suites

5.075

Property

Oshkosh Fairfield Inn & Suites

5.076

Property

Burnsville Fairfield Inn & Suites

5.077

Property

Willowbrook Homewood Suites

5.078

Property

Memphis Fairfield Inn & Suites

5.079

Property

Mansfield Hampton Inn

5.080

Property

Lubbock Fairfield Inn & Suites

5.081

Property

Mishawaka Fairfield Inn & Suites

5.082

Property

Abilene Hampton Inn

5.083

Property

Akron Hampton Inn

5.084

Property

Fort Worth Hampton Inn

5.085

Property

Bloomington Courtyard

5.086

Property

Fargo Comfort Suites

5.087

Property

Findlay Fairfield Inn & Suites

5.088

Property

Stevens Point Fairfield Inn & Suites

5.089

Property

Quincy Fairfield Inn & Suites

5.090

Property

Findlay Hampton Inn

5.091

Property

Forsyth Fairfield Inn

5.092

Property

Muncie Fairfield Inn

5.093

Property

Bismarck South Fairfield Inn & Suites

5.094

Property

Lee’s Summit Fairfield Inn & Suites

5.095

Property

Norman Fairfield Inn & Suites

5.096

Property

Dallas I-635 Fairfield Inn & Suites (Park Central)

5.097

Property

Council Bluffs Fairfield Inn & Suites

5.098

Property

Terre Haute Fairfield Inn & Suites

5.099

Property

Waco Fairfield Inn & Suites

5.100

Property

Champaign Fairfield Inn & Suites

5.101

Property

Houston Brookhollow TownePlace Suites

5.102

Property

Corpus Christi Fairfield Inn & Suites

5.103

Property

Fargo Fairfield Inn & Suites

5.104

Property

Galesburg Fairfield Inn & Suites

5.105

Property

Abilene Fairfield Inn & Suites

5.106

Property

Billings Fairfield Inn & Suites

5.107

Property

Peru Fairfield Inn & Suites

5.108

Property

Mesquite Fairfield Inn & Suites

5.109

Property

San Angelo Hampton Inn

5.110

Property

Bismarck North Fairfield Inn & Suites

5.111

Property

Willowbrook Hampton Inn

5.112

Property

Toledo Country Inn & Suites

5.113

Property

Dubuque Fairfield Inn

5.114

Property

Kankakee Fairfield Inn

5.115

Property

Canton Fairfield Inn & Suites

5.116

Property

Westchase Fairfield Inn & Suites

5.117

Property

Lima Fairfield Inn

5.118

Property

Owatonna Country Inn & Suites

5.119

Property

Saginaw Fairfield Inn

5.120

Property

Youngstown Hampton Inn

5.121

Property

Longview Fairfield Inn & Suites

5.122

Property

Middletown Fairfield Inn

5.123

Property

Mishawaka Best Western Plus

5.124

Property

Tyler Fairfield Inn & Suites

5.125

Property

Stafford Hampton Inn

5.126

Property

Lincoln Fairfield Inn & Suites

5.127

Property

Saginaw Comfort Suites

5.128

Property

Humble Fairfield Inn & Suites

5.129

Property

Corpus Christi Country Inn & Suites

5.130

Property

Youngstown Fairfield Inn & Suites

5.131

Property

Stillwater Fairfield Inn & Suites

5.132

Property

Quail Springs Fairfield Inn & Suites

5.133

Property

Temple Fairfield Inn & Suites

5.134

Property

Topeka Fairfield Inn

5.135

Property

Lincoln Comfort Suites

5.136

Property

Wichita Comfort Inn

A-1-35 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Ongoing Debt Service Reserve ($)	Upfront Deferred Maintenance Reserve ($)	Ongoing Deferred Maintenance Reserve ($)	Upfront Environmental Reserve ($)	Ongoing Environmental Reserve ($)	Upfront Other Reserve ($)	Ongoing Other Reserve ($)
5.137	Property		Bloomington Comfort Suites
5.138	Property		Grand Forks Fairfield Inn
6	Loan	18, 19	Bass Pro & Cabela’s Portfolio	0	0	0	0	0	0	0	0	0
6.01	Property		Cabela’s Rogers
6.02	Property		Cabela’s Lone Tree
6.03	Property		Bass Pro San Antonio
6.04	Property		Cabela’s Allen
6.05	Property		Cabela’s Lehi
6.06	Property		Bass Pro Tampa
6.07	Property		Cabela’s Hammond
6.08	Property		Bass Pro Round Rock
6.09	Property		Cabela’s Fort Mill
6.10	Property		Cabela’s Wichita
6.11	Property		Cabela’s Owatonna
6.12	Property		Cabela’s Centerville
6.13	Property		Cabela’s Huntsville
6.14	Property		Bass Pro Port St. Lucie
6.15	Property		Cabela’s Waco
6.16	Property		Cabela’s East Grand Forks
7	Loan	20	Loma Linda	0	0	0	0	0	0	0	0	0
8	Loan	15, 21, 22	Olympic Tower	0	0	0	0	0	0	0	13,997,581	153,680
9	Loan	14, 15, 23, 24	The Triangle	1,000,000	0	0	0	0	0	0	813,873	0
10	Loan	14, 25	Westin Palo Alto	0	0	0	0	0	0	0	50,744	0
11	Loan	26, 27	Inn at the Market	0	0	0	0	0	0	0	0	0
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	0	0	0	0	55,603	0	0	11,709,150	0
12.01	Property		RXR Plaza
12.02	Property		Omni
13	Loan	14, 20, 32	90 Fifth Avenue	0	0	0	0	0	0	0	5,352,756	0
14	Loan	20, 33	Petco Corporate Headquarters	0	0	0	0	0	0	0	605,000	0
15	Loan	18	Cabela’s Industrial Portfolio	0	0	0	0	0	0	0	0	0
15.01	Property		Cabela’s Prairie du Chien
15.02	Property		Cabela’s Triadelphia
15.03	Property		Cabela’s Tooele
16	Loan	34	One Allen Center	1,700,000	0	0	0	0	0	0	0	0
17	Loan	35	Waxahachie Marketplace	300,000	0	0	0	0	0	0	235,707	0
18	Loan	36	Space Mart Pennsylvania Portfolio	0	0	0	12,705	0	0	0	0	0
18.01	Property		Space Mart State College PA
18.02	Property		Space Mart Mechanicsburg PA
18.03	Property		Space Mart Hatfield PA
19	Loan	14, 20	Shops at Boardman	750,000	0	0	0	0	0	0	0	0
20	Loan	37	Space Mart New Jersey Portfolio	0	0	0	19,135	0	0	0	0	0
20.01	Property		Space Mart Sicklerville NJ
20.02	Property		Space Mart Souderton PA
20.03	Property		Space Mart Blackwood NJ
21	Loan		Colonia Verde	225,000	0	0	0	0	25,625	0	0	0
22	Loan		1301 University Avenue	0	0	0	0	0	0	0	0	0
23	Loan		Heritage Marketplace	200,000	0	0	0	0	0	0	363,089	0
24	Loan	9, 14, 38, 39	Esperanza	0	0	0	0	0	0	0	0	0
25	Loan		Champions of the West	0	0	0	0	0	0	0	0	0
26	Loan		Goodfriend Self Storage	0	0	0	0	0	30,000	0	0	0
27	Loan		Michaels Plaza	0	0	0	23,256	0	0	0	0	0
28	Loan	14, 40	Space Mart Virginia Portfolio	0	0	0	10,476	0	0	0	0	0
28.01	Property		Space Mart Midlothian VA
28.02	Property		Space Mart Richmond VA
29	Loan		Shops of Grand Canyon	300,000	0	0	0	0	0	0	56,550	0
30	Loan		Darmstadt Crossing	150,000	0	0	0	0	0	0	113,553	0
31	Loan	14, 41	6502-6530 South Academy Boulevard	219,000	0	0	172,128	0	0	0	17,583	0
32	Loan		Eliot Street Center	16,200	0	0	0	0	0	0	0	0
33	Loan	42, 43	Cash Wise Center	150,000	0	0	0	0	0	0	0	0
34	Loan		Ocoee Crossing	180,000	0	0	0	0	0	0	0	0
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	0	0	0	0	0	0	0	0	0
36	Loan		Albertsons Henderson	0	0	0	0	0	0	0	0	0

A-1-36 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Other Reserve Description
1	Loan	8, 9	Worldwide Plaza
2	Loan	10	Residence Inn Anaheim
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio
3.01	Property		Main & Redhill
3.02	Property		Two Venture
3.03	Property		Pacific Park Business Center
3.04	Property		One Venture
4	Loan		Life Time Fitness Portfolio	LTF Rent Holdback Reserve
4.01	Property		Life Time Fitness Folsom
4.02	Property		Life Time Fitness Fort Washington
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	PIP Reserve
5.001	Property		Hilton Garden Inn Glastonbury
5.002	Property		Sheraton Hotel Woodbury
5.003	Property		DoubleTree Holland
5.004	Property		Lexington Residence Inn
5.005	Property		Residence Inn Mystic Groton
5.006	Property		Lexington Courtyard
5.007	Property		Residence Inn Baton Rouge
5.008	Property		TownePlace Suites Boise Downtown
5.009	Property		San Bernardino Hampton Inn & Suites
5.010	Property		Fairfield Inn and Suites Reno Sparks
5.011	Property		Kalamazoo-Portage Courtyard
5.012	Property		Bismarck Residence Inn
5.013	Property		Residence Inn Southington
5.014	Property		Bloomington Fairfield Inn & Suites
5.015	Property		Montgomeryville Staybridge Suites
5.016	Property		TownePlace Suites Pocatello
5.017	Property		Rockford Residence Inn
5.018	Property		Residence Inn Danbury
5.019	Property		Westminster Hampton Inn
5.020	Property		Appleton Residence Inn
5.021	Property		Quantico Courtyard
5.022	Property		El Paso Staybridge Suites
5.023	Property		Fargo Residence Inn
5.024	Property		Langhorne SpringHill Suites
5.025	Property		Fairfield Inn and Suites Bethlehem
5.026	Property		Mendota Heights Fairfield Inn & Suites
5.027	Property		Residence Inn Albuquerque
5.028	Property		Residence Inn Kansas City Olathe
5.029	Property		Residence Inn Monroe
5.030	Property		Residence Inn San Antonio North Stone Oak
5.031	Property		Amarillo Residence Inn
5.032	Property		TownePlace Suites Scranton
5.033	Property		SpringHill Suites Waterford
5.034	Property		Madison Residence Inn
5.035	Property		Peoria, IL Residence Inn
5.036	Property		Lafayette Fairfield Inn & Suites
5.037	Property		Eden Prairie Fairfield Inn & Suites
5.038	Property		Tinley Park Fairfield Inn & Suites
5.039	Property		St. Joseph Hampton Inn
5.040	Property		Burnsville Hampton Inn
5.041	Property		Peoria, IL Courtyard
5.042	Property		Champaign Courtyard
5.043	Property		Springfield Courtyard
5.044	Property		Akron Courtyard
5.045	Property		El Paso Holiday Inn Express & Suites
5.046	Property		Memphis SpringHill Suites
5.047	Property		Tinley Park Hampton Inn
5.048	Property		Phoenix TownePlace Suites
5.049	Property		Woodbury Hampton Inn
5.050	Property		Colorado Springs Fairfield Inn
5.051	Property		Wichita Falls Hampton Inn
5.052	Property		Zanesville Hampton Inn
5.053	Property		Holland Fairfield Inn & Suites
5.054	Property		Lubbock Hampton Inn
5.055	Property		Phoenix SpringHill Suites
5.056	Property		Lewisville Residence Inn
5.057	Property		Battle Creek Hampton Inn
5.058	Property		Courtyard Scranton
5.059	Property		Springfield Fairfield Inn & Suites
5.060	Property		Branson Fairfield Inn & Suites
5.061	Property		Toledo Fairfield Inn & Suites

A-1-37 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Other Reserve Description
5.062	Property		Corpus Christi Residence Inn
5.063	Property		Columbus Homewood Suites
5.064	Property		Houston Brookhollow SpringHill Suites
5.065	Property		Residence Inn Fort Smith
5.066	Property		Joliet Fairfield Inn & Suites North
5.067	Property		Plano Fairfield Inn & Suites
5.068	Property		Topeka Residence Inn
5.069	Property		Bedford TownePlace Suites
5.070	Property		Wichita Hampton Inn
5.071	Property		Holiday Inn Express Malvern
5.072	Property		Greeley Fairfield Inn & Suites
5.073	Property		Amarillo Fairfield Inn & Suites
5.074	Property		Dallas Homewood Suites
5.075	Property		Oshkosh Fairfield Inn & Suites
5.076	Property		Burnsville Fairfield Inn & Suites
5.077	Property		Willowbrook Homewood Suites
5.078	Property		Memphis Fairfield Inn & Suites
5.079	Property		Mansfield Hampton Inn
5.080	Property		Lubbock Fairfield Inn & Suites
5.081	Property		Mishawaka Fairfield Inn & Suites
5.082	Property		Abilene Hampton Inn
5.083	Property		Akron Hampton Inn
5.084	Property		Fort Worth Hampton Inn
5.085	Property		Bloomington Courtyard
5.086	Property		Fargo Comfort Suites
5.087	Property		Findlay Fairfield Inn & Suites
5.088	Property		Stevens Point Fairfield Inn & Suites
5.089	Property		Quincy Fairfield Inn & Suites
5.090	Property		Findlay Hampton Inn
5.091	Property		Forsyth Fairfield Inn
5.092	Property		Muncie Fairfield Inn
5.093	Property		Bismarck South Fairfield Inn & Suites
5.094	Property		Lee’s Summit Fairfield Inn & Suites
5.095	Property		Norman Fairfield Inn & Suites
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)
5.097	Property		Council Bluffs Fairfield Inn & Suites
5.098	Property		Terre Haute Fairfield Inn & Suites
5.099	Property		Waco Fairfield Inn & Suites
5.100	Property		Champaign Fairfield Inn & Suites
5.101	Property		Houston Brookhollow TownePlace Suites
5.102	Property		Corpus Christi Fairfield Inn & Suites
5.103	Property		Fargo Fairfield Inn & Suites
5.104	Property		Galesburg Fairfield Inn & Suites
5.105	Property		Abilene Fairfield Inn & Suites
5.106	Property		Billings Fairfield Inn & Suites
5.107	Property		Peru Fairfield Inn & Suites
5.108	Property		Mesquite Fairfield Inn & Suites
5.109	Property		San Angelo Hampton Inn
5.110	Property		Bismarck North Fairfield Inn & Suites
5.111	Property		Willowbrook Hampton Inn
5.112	Property		Toledo Country Inn & Suites
5.113	Property		Dubuque Fairfield Inn
5.114	Property		Kankakee Fairfield Inn
5.115	Property		Canton Fairfield Inn & Suites
5.116	Property		Westchase Fairfield Inn & Suites
5.117	Property		Lima Fairfield Inn
5.118	Property		Owatonna Country Inn & Suites
5.119	Property		Saginaw Fairfield Inn
5.120	Property		Youngstown Hampton Inn
5.121	Property		Longview Fairfield Inn & Suites
5.122	Property		Middletown Fairfield Inn
5.123	Property		Mishawaka Best Western Plus
5.124	Property		Tyler Fairfield Inn & Suites
5.125	Property		Stafford Hampton Inn
5.126	Property		Lincoln Fairfield Inn & Suites
5.127	Property		Saginaw Comfort Suites
5.128	Property		Humble Fairfield Inn & Suites
5.129	Property		Corpus Christi Country Inn & Suites
5.130	Property		Youngstown Fairfield Inn & Suites
5.131	Property		Stillwater Fairfield Inn & Suites
5.132	Property		Quail Springs Fairfield Inn & Suites
5.133	Property		Temple Fairfield Inn & Suites
5.134	Property		Topeka Fairfield Inn
5.135	Property		Lincoln Comfort Suites
5.136	Property		Wichita Comfort Inn

A-1-38 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Other Reserve Description
5.137	Property		Bloomington Comfort Suites
5.138	Property		Grand Forks Fairfield Inn
6	Loan	18, 19	Bass Pro & Cabela’s Portfolio
6.01	Property		Cabela’s Rogers
6.02	Property		Cabela’s Lone Tree
6.03	Property		Bass Pro San Antonio
6.04	Property		Cabela’s Allen
6.05	Property		Cabela’s Lehi
6.06	Property		Bass Pro Tampa
6.07	Property		Cabela’s Hammond
6.08	Property		Bass Pro Round Rock
6.09	Property		Cabela’s Fort Mill
6.10	Property		Cabela’s Wichita
6.11	Property		Cabela’s Owatonna
6.12	Property		Cabela’s Centerville
6.13	Property		Cabela’s Huntsville
6.14	Property		Bass Pro Port St. Lucie
6.15	Property		Cabela’s Waco
6.16	Property		Cabela’s East Grand Forks
7	Loan	20	Loma Linda
8	Loan	15, 21, 22	Olympic Tower	Free Rent Reserve ($11,843,236), Upfront Ground Rent Reserve ($2,154,345), Monthly Ground Rent Reserve ($153,680)
9	Loan	14, 15, 23, 24	The Triangle	Unfunded Obligations Reserve
10	Loan	14, 25	Westin Palo Alto	Ground Lease Reserve
11	Loan	26, 27	Inn at the Market
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	Unfunded Obligations Reserve ($11,598,910.73), Ground Rent Reserve ($110,239.50)
12.01	Property		RXR Plaza
12.02	Property		Omni
13	Loan	14, 20, 32	90 Fifth Avenue	Unfunded Obligations Reserve
14	Loan	20, 33	Petco Corporate Headquarters	Rental Escrow Reserve
15	Loan	18	Cabela’s Industrial Portfolio
15.01	Property		Cabela’s Prairie du Chien
15.02	Property		Cabela’s Triadelphia
15.03	Property		Cabela’s Tooele
16	Loan	34	One Allen Center
17	Loan	35	Waxahachie Marketplace	Unfunded Obligations Reserve
18	Loan	36	Space Mart Pennsylvania Portfolio
18.01	Property		Space Mart State College PA
18.02	Property		Space Mart Mechanicsburg PA
18.03	Property		Space Mart Hatfield PA
19	Loan	14, 20	Shops at Boardman
20	Loan	37	Space Mart New Jersey Portfolio
20.01	Property		Space Mart Sicklerville NJ
20.02	Property		Space Mart Souderton PA
20.03	Property		Space Mart Blackwood NJ
21	Loan		Colonia Verde
22	Loan		1301 University Avenue
23	Loan		Heritage Marketplace	Unfunded Obligations Reserve
24	Loan	9, 14, 38, 39	Esperanza
25	Loan		Champions of the West
26	Loan		Goodfriend Self Storage
27	Loan		Michaels Plaza
28	Loan	14, 40	Space Mart Virginia Portfolio
28.01	Property		Space Mart Midlothian VA
28.02	Property		Space Mart Richmond VA
29	Loan		Shops of Grand Canyon	Unfunded Obligations Reserve
30	Loan		Darmstadt Crossing	Unfunded Obligations Reserve
31	Loan	14, 41	6502-6530 South Academy Boulevard	Unfunded Obligations Reserve
32	Loan		Eliot Street Center
33	Loan	42, 43	Cash Wise Center
34	Loan		Ocoee Crossing
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast
36	Loan		Albertsons Henderson

A-1-39 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Borrower Name
1	Loan	8, 9	Worldwide Plaza	WWP Office, LLC and WWP Amenities Holdings, LLC
2	Loan	10	Residence Inn Anaheim	M8 Dev, LLC
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	Spectrum OPC, LLC
3.01	Property		Main & Redhill
3.02	Property		Two Venture
3.03	Property		Pacific Park Business Center
3.04	Property		One Venture
4	Loan		Life Time Fitness Portfolio	LCN-LNK Folsom (Multi) LLC
4.01	Property		Life Time Fitness Folsom
4.02	Property		Life Time Fitness Fort Washington
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	Various
5.001	Property		Hilton Garden Inn Glastonbury
5.002	Property		Sheraton Hotel Woodbury
5.003	Property		DoubleTree Holland
5.004	Property		Lexington Residence Inn
5.005	Property		Residence Inn Mystic Groton
5.006	Property		Lexington Courtyard
5.007	Property		Residence Inn Baton Rouge
5.008	Property		TownePlace Suites Boise Downtown
5.009	Property		San Bernardino Hampton Inn & Suites
5.010	Property		Fairfield Inn and Suites Reno Sparks
5.011	Property		Kalamazoo-Portage Courtyard
5.012	Property		Bismarck Residence Inn
5.013	Property		Residence Inn Southington
5.014	Property		Bloomington Fairfield Inn & Suites
5.015	Property		Montgomeryville Staybridge Suites
5.016	Property		TownePlace Suites Pocatello
5.017	Property		Rockford Residence Inn
5.018	Property		Residence Inn Danbury
5.019	Property		Westminster Hampton Inn
5.020	Property		Appleton Residence Inn
5.021	Property		Quantico Courtyard
5.022	Property		El Paso Staybridge Suites
5.023	Property		Fargo Residence Inn
5.024	Property		Langhorne SpringHill Suites
5.025	Property		Fairfield Inn and Suites Bethlehem
5.026	Property		Mendota Heights Fairfield Inn & Suites
5.027	Property		Residence Inn Albuquerque
5.028	Property		Residence Inn Kansas City Olathe
5.029	Property		Residence Inn Monroe
5.030	Property		Residence Inn San Antonio North Stone Oak
5.031	Property		Amarillo Residence Inn
5.032	Property		TownePlace Suites Scranton
5.033	Property		SpringHill Suites Waterford
5.034	Property		Madison Residence Inn
5.035	Property		Peoria, IL Residence Inn
5.036	Property		Lafayette Fairfield Inn & Suites
5.037	Property		Eden Prairie Fairfield Inn & Suites
5.038	Property		Tinley Park Fairfield Inn & Suites
5.039	Property		St. Joseph Hampton Inn
5.040	Property		Burnsville Hampton Inn
5.041	Property		Peoria, IL Courtyard
5.042	Property		Champaign Courtyard
5.043	Property		Springfield Courtyard
5.044	Property		Akron Courtyard
5.045	Property		El Paso Holiday Inn Express & Suites
5.046	Property		Memphis SpringHill Suites
5.047	Property		Tinley Park Hampton Inn
5.048	Property		Phoenix TownePlace Suites
5.049	Property		Woodbury Hampton Inn
5.050	Property		Colorado Springs Fairfield Inn
5.051	Property		Wichita Falls Hampton Inn
5.052	Property		Zanesville Hampton Inn
5.053	Property		Holland Fairfield Inn & Suites
5.054	Property		Lubbock Hampton Inn
5.055	Property		Phoenix SpringHill Suites
5.056	Property		Lewisville Residence Inn
5.057	Property		Battle Creek Hampton Inn
5.058	Property		Courtyard Scranton
5.059	Property		Springfield Fairfield Inn & Suites
5.060	Property		Branson Fairfield Inn & Suites
5.061	Property		Toledo Fairfield Inn & Suites

A-1-40 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Borrower Name
5.062	Property		Corpus Christi Residence Inn
5.063	Property		Columbus Homewood Suites
5.064	Property		Houston Brookhollow SpringHill Suites
5.065	Property		Residence Inn Fort Smith
5.066	Property		Joliet Fairfield Inn & Suites North
5.067	Property		Plano Fairfield Inn & Suites
5.068	Property		Topeka Residence Inn
5.069	Property		Bedford TownePlace Suites
5.070	Property		Wichita Hampton Inn
5.071	Property		Holiday Inn Express Malvern
5.072	Property		Greeley Fairfield Inn & Suites
5.073	Property		Amarillo Fairfield Inn & Suites
5.074	Property		Dallas Homewood Suites
5.075	Property		Oshkosh Fairfield Inn & Suites
5.076	Property		Burnsville Fairfield Inn & Suites
5.077	Property		Willowbrook Homewood Suites
5.078	Property		Memphis Fairfield Inn & Suites
5.079	Property		Mansfield Hampton Inn
5.080	Property		Lubbock Fairfield Inn & Suites
5.081	Property		Mishawaka Fairfield Inn & Suites
5.082	Property		Abilene Hampton Inn
5.083	Property		Akron Hampton Inn
5.084	Property		Fort Worth Hampton Inn
5.085	Property		Bloomington Courtyard
5.086	Property		Fargo Comfort Suites
5.087	Property		Findlay Fairfield Inn & Suites
5.088	Property		Stevens Point Fairfield Inn & Suites
5.089	Property		Quincy Fairfield Inn & Suites
5.090	Property		Findlay Hampton Inn
5.091	Property		Forsyth Fairfield Inn
5.092	Property		Muncie Fairfield Inn
5.093	Property		Bismarck South Fairfield Inn & Suites
5.094	Property		Lee’s Summit Fairfield Inn & Suites
5.095	Property		Norman Fairfield Inn & Suites
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)
5.097	Property		Council Bluffs Fairfield Inn & Suites
5.098	Property		Terre Haute Fairfield Inn & Suites
5.099	Property		Waco Fairfield Inn & Suites
5.100	Property		Champaign Fairfield Inn & Suites
5.101	Property		Houston Brookhollow TownePlace Suites
5.102	Property		Corpus Christi Fairfield Inn & Suites
5.103	Property		Fargo Fairfield Inn & Suites
5.104	Property		Galesburg Fairfield Inn & Suites
5.105	Property		Abilene Fairfield Inn & Suites
5.106	Property		Billings Fairfield Inn & Suites
5.107	Property		Peru Fairfield Inn & Suites
5.108	Property		Mesquite Fairfield Inn & Suites
5.109	Property		San Angelo Hampton Inn
5.110	Property		Bismarck North Fairfield Inn & Suites
5.111	Property		Willowbrook Hampton Inn
5.112	Property		Toledo Country Inn & Suites
5.113	Property		Dubuque Fairfield Inn
5.114	Property		Kankakee Fairfield Inn
5.115	Property		Canton Fairfield Inn & Suites
5.116	Property		Westchase Fairfield Inn & Suites
5.117	Property		Lima Fairfield Inn
5.118	Property		Owatonna Country Inn & Suites
5.119	Property		Saginaw Fairfield Inn
5.120	Property		Youngstown Hampton Inn
5.121	Property		Longview Fairfield Inn & Suites
5.122	Property		Middletown Fairfield Inn
5.123	Property		Mishawaka Best Western Plus
5.124	Property		Tyler Fairfield Inn & Suites
5.125	Property		Stafford Hampton Inn
5.126	Property		Lincoln Fairfield Inn & Suites
5.127	Property		Saginaw Comfort Suites
5.128	Property		Humble Fairfield Inn & Suites
5.129	Property		Corpus Christi Country Inn & Suites
5.130	Property		Youngstown Fairfield Inn & Suites
5.131	Property		Stillwater Fairfield Inn & Suites
5.132	Property		Quail Springs Fairfield Inn & Suites
5.133	Property		Temple Fairfield Inn & Suites
5.134	Property		Topeka Fairfield Inn
5.135	Property		Lincoln Comfort Suites
5.136	Property		Wichita Comfort Inn

A-1-41 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Borrower Name
5.137	Property		Bloomington Comfort Suites
5.138	Property		Grand Forks Fairfield Inn
6	Loan	18, 19	Bass Pro & Cabela’s Portfolio	SPT Prairie 1 CB Drive, LLC, SPT Prairie 200 BP Drive, LLC, SPT Prairie 210 Demers Avenue, LLC, SPT Prairie 1000 CB Drive, LLC, SPT Prairie 2250 Gatlin Blvd., LLC, SPT Prairie 2427 N. Greenwich Road, LLC, SPT Prairie 2502 W. CB Drive, LLC, SPT Prairie 2700 Market Place Drive, LLC, SPT Prairie 3900 CB Drive, LLC, SPT Prairie 5500 Cornerstone North Blvd., LLC, SPT Prairie 7090 CB Drive NW, LLC, SPT Prairie 7700 CB Drive, LLC, SPT Prairie 10670 CB Drive, LLC, SPT Prairie 10501 Palm River Road, LLC, SPT Prairie 17907 IH-10 West, LLC and SPT Prairie 20200 Rogers Drive, LLC
6.01	Property		Cabela’s Rogers
6.02	Property		Cabela’s Lone Tree
6.03	Property		Bass Pro San Antonio
6.04	Property		Cabela’s Allen
6.05	Property		Cabela’s Lehi
6.06	Property		Bass Pro Tampa
6.07	Property		Cabela’s Hammond
6.08	Property		Bass Pro Round Rock
6.09	Property		Cabela’s Fort Mill
6.10	Property		Cabela’s Wichita
6.11	Property		Cabela’s Owatonna
6.12	Property		Cabela’s Centerville
6.13	Property		Cabela’s Huntsville
6.14	Property		Bass Pro Port St. Lucie
6.15	Property		Cabela’s Waco
6.16	Property		Cabela’s East Grand Forks
7	Loan	20	Loma Linda	WI Loma Linda, LLC
8	Loan	15, 21, 22	Olympic Tower	OT Real Estate Owner LLC
9	Loan	14, 15, 23, 24	The Triangle	Triangle Center, LLC
10	Loan	14, 25	Westin Palo Alto	Pacific Land Development Venture, L.P. and Palo Alto Hotel Development Venture, L.P.
11	Loan	26, 27	Inn at the Market	Market Place Center, Ltd.
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	333 Earle Ovington Boulevard SPE LLC and Rexcorp Plaza SPE LLC
12.01	Property		RXR Plaza
12.02	Property		Omni
13	Loan	14, 20, 32	90 Fifth Avenue	90 Fifth Owner, LLC
14	Loan	20, 33	Petco Corporate Headquarters	FidoCo Property LLC
15	Loan	18	Cabela’s Industrial Portfolio	SPT Prairie 100 Distribution Road, LLC, SPT Prairie 2000 West CB Way, LLC and SPT Prairie 33901 State Highway 35, LLC
15.01	Property		Cabela’s Prairie du Chien
15.02	Property		Cabela’s Triadelphia
15.03	Property		Cabela’s Tooele
16	Loan	34	One Allen Center	BRI 1873 One Allen, LLC
17	Loan	35	Waxahachie Marketplace	Waxahachie Dunhill LLC
18	Loan	36	Space Mart Pennsylvania Portfolio	Hatfield Depot Self Storage, LLC, Lower Allen Township Storage, LLC and Stor-All Self Storage, LLC
18.01	Property		Space Mart State College PA
18.02	Property		Space Mart Mechanicsburg PA
18.03	Property		Space Mart Hatfield PA
19	Loan	14, 20	Shops at Boardman	WAOP Properties, LLC and The Shops at Boardman Park Properties, LLC
20	Loan	37	Space Mart New Jersey Portfolio	Blackwood Storage, LLC, Winslow Township Storage, LLC and Franconia Storage, LLC
20.01	Property		Space Mart Sicklerville NJ
20.02	Property		Space Mart Souderton PA
20.03	Property		Space Mart Blackwood NJ
21	Loan		Colonia Verde	ROK Colonia Verde LLC
22	Loan		1301 University Avenue	1301 University Avenue, LLC
23	Loan		Heritage Marketplace	MD Heritage, LP
24	Loan	9, 14, 38, 39	Esperanza	Operadora Hotel Esperanza, S. de R.L. de C.V.
25	Loan		Champions of the West	Champions of the West Plaza of Nevada LLC
26	Loan		Goodfriend Self Storage	4301 Tonnelle Storage, LLC
27	Loan		Michaels Plaza	10345 Magnolia Ave LLC
28	Loan	14, 40	Space Mart Virginia Portfolio	Commonwealth Centre Storage, LLC and Janke Road Storage, LLC
28.01	Property		Space Mart Midlothian VA
28.02	Property		Space Mart Richmond VA
29	Loan		Shops of Grand Canyon	Grand Canyon Center, LP
30	Loan		Darmstadt Crossing	Sansone Darmstadt, LLC
31	Loan	14, 41	6502-6530 South Academy Boulevard	Addison Cheyenne, LLC
32	Loan		Eliot Street Center	Jefferson Park Holdings, LLC
33	Loan	42, 43	Cash Wise Center	MO Cloud, LLC
34	Loan		Ocoee Crossing	Ocoee Crossing Associates LLC
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	VP1 Music City LLC
36	Loan		Albertsons Henderson	ALV 1, LLC and ALV 2, LLC

A-1-42 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Delaware Statutory Trust?	Carve-out Guarantor	Loan Purpose	Loan Amount (sources)
1	Loan	8, 9	Worldwide Plaza	No	SL Green Operating Partnership, L.P., RXR Real Estate Value Added Fund - Fund III LP, RXR RE VAF - Fund III Parallel A LP, RXR RE VAF - Fund III Parallel B LP, RXR RE VAF - Fund III Parallel B (REIT) LP, RXR RE VAF - Fund III Parallel C LP and RXR RE VAF - Fund III Parallel D LP	Refinance	616,286,000
2	Loan	10	Residence Inn Anaheim	No	Mayur B. Patel	Refinance	78,500,000
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	No	Olen Properties Corp.	Recapitalization	70,000,000
3.01	Property		Main & Redhill
3.02	Property		Two Venture
3.03	Property		Pacific Park Business Center
3.04	Property		One Venture
4	Loan		Life Time Fitness Portfolio	No	LCN North American Fund II REIT and LNK Partners III, L.P.	Acquisition	57,000,000
4.01	Property		Life Time Fitness Folsom
4.02	Property		Life Time Fitness Fort Washington
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	No	SCG Hotel Investors Holdings, L.P.	Refinance	332,685,263
5.001	Property		Hilton Garden Inn Glastonbury
5.002	Property		Sheraton Hotel Woodbury
5.003	Property		DoubleTree Holland
5.004	Property		Lexington Residence Inn
5.005	Property		Residence Inn Mystic Groton
5.006	Property		Lexington Courtyard
5.007	Property		Residence Inn Baton Rouge
5.008	Property		TownePlace Suites Boise Downtown
5.009	Property		San Bernardino Hampton Inn & Suites
5.010	Property		Fairfield Inn and Suites Reno Sparks
5.011	Property		Kalamazoo-Portage Courtyard
5.012	Property		Bismarck Residence Inn
5.013	Property		Residence Inn Southington
5.014	Property		Bloomington Fairfield Inn & Suites
5.015	Property		Montgomeryville Staybridge Suites
5.016	Property		TownePlace Suites Pocatello
5.017	Property		Rockford Residence Inn
5.018	Property		Residence Inn Danbury
5.019	Property		Westminster Hampton Inn
5.020	Property		Appleton Residence Inn
5.021	Property		Quantico Courtyard
5.022	Property		El Paso Staybridge Suites
5.023	Property		Fargo Residence Inn
5.024	Property		Langhorne SpringHill Suites
5.025	Property		Fairfield Inn and Suites Bethlehem
5.026	Property		Mendota Heights Fairfield Inn & Suites
5.027	Property		Residence Inn Albuquerque
5.028	Property		Residence Inn Kansas City Olathe
5.029	Property		Residence Inn Monroe
5.030	Property		Residence Inn San Antonio North Stone Oak
5.031	Property		Amarillo Residence Inn
5.032	Property		TownePlace Suites Scranton
5.033	Property		SpringHill Suites Waterford
5.034	Property		Madison Residence Inn
5.035	Property		Peoria, IL Residence Inn
5.036	Property		Lafayette Fairfield Inn & Suites
5.037	Property		Eden Prairie Fairfield Inn & Suites
5.038	Property		Tinley Park Fairfield Inn & Suites
5.039	Property		St. Joseph Hampton Inn
5.040	Property		Burnsville Hampton Inn
5.041	Property		Peoria, IL Courtyard
5.042	Property		Champaign Courtyard
5.043	Property		Springfield Courtyard
5.044	Property		Akron Courtyard
5.045	Property		El Paso Holiday Inn Express & Suites
5.046	Property		Memphis SpringHill Suites
5.047	Property		Tinley Park Hampton Inn
5.048	Property		Phoenix TownePlace Suites
5.049	Property		Woodbury Hampton Inn
5.050	Property		Colorado Springs Fairfield Inn
5.051	Property		Wichita Falls Hampton Inn
5.052	Property		Zanesville Hampton Inn
5.053	Property		Holland Fairfield Inn & Suites
5.054	Property		Lubbock Hampton Inn
5.055	Property		Phoenix SpringHill Suites
5.056	Property		Lewisville Residence Inn
5.057	Property		Battle Creek Hampton Inn
5.058	Property		Courtyard Scranton
5.059	Property		Springfield Fairfield Inn & Suites
5.060	Property		Branson Fairfield Inn & Suites
5.061	Property		Toledo Fairfield Inn & Suites

A-1-43 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Delaware Statutory Trust?	Carve-out Guarantor	Loan Purpose	Loan Amount (sources)
5.062	Property		Corpus Christi Residence Inn
5.063	Property		Columbus Homewood Suites
5.064	Property		Houston Brookhollow SpringHill Suites
5.065	Property		Residence Inn Fort Smith
5.066	Property		Joliet Fairfield Inn & Suites North
5.067	Property		Plano Fairfield Inn & Suites
5.068	Property		Topeka Residence Inn
5.069	Property		Bedford TownePlace Suites
5.070	Property		Wichita Hampton Inn
5.071	Property		Holiday Inn Express Malvern
5.072	Property		Greeley Fairfield Inn & Suites
5.073	Property		Amarillo Fairfield Inn & Suites
5.074	Property		Dallas Homewood Suites
5.075	Property		Oshkosh Fairfield Inn & Suites
5.076	Property		Burnsville Fairfield Inn & Suites
5.077	Property		Willowbrook Homewood Suites
5.078	Property		Memphis Fairfield Inn & Suites
5.079	Property		Mansfield Hampton Inn
5.080	Property		Lubbock Fairfield Inn & Suites
5.081	Property		Mishawaka Fairfield Inn & Suites
5.082	Property		Abilene Hampton Inn
5.083	Property		Akron Hampton Inn
5.084	Property		Fort Worth Hampton Inn
5.085	Property		Bloomington Courtyard
5.086	Property		Fargo Comfort Suites
5.087	Property		Findlay Fairfield Inn & Suites
5.088	Property		Stevens Point Fairfield Inn & Suites
5.089	Property		Quincy Fairfield Inn & Suites
5.090	Property		Findlay Hampton Inn
5.091	Property		Forsyth Fairfield Inn
5.092	Property		Muncie Fairfield Inn
5.093	Property		Bismarck South Fairfield Inn & Suites
5.094	Property		Lee’s Summit Fairfield Inn & Suites
5.095	Property		Norman Fairfield Inn & Suites
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)
5.097	Property		Council Bluffs Fairfield Inn & Suites
5.098	Property		Terre Haute Fairfield Inn & Suites
5.099	Property		Waco Fairfield Inn & Suites
5.100	Property		Champaign Fairfield Inn & Suites
5.101	Property		Houston Brookhollow TownePlace Suites
5.102	Property		Corpus Christi Fairfield Inn & Suites
5.103	Property		Fargo Fairfield Inn & Suites
5.104	Property		Galesburg Fairfield Inn & Suites
5.105	Property		Abilene Fairfield Inn & Suites
5.106	Property		Billings Fairfield Inn & Suites
5.107	Property		Peru Fairfield Inn & Suites
5.108	Property		Mesquite Fairfield Inn & Suites
5.109	Property		San Angelo Hampton Inn
5.110	Property		Bismarck North Fairfield Inn & Suites
5.111	Property		Willowbrook Hampton Inn
5.112	Property		Toledo Country Inn & Suites
5.113	Property		Dubuque Fairfield Inn
5.114	Property		Kankakee Fairfield Inn
5.115	Property		Canton Fairfield Inn & Suites
5.116	Property		Westchase Fairfield Inn & Suites
5.117	Property		Lima Fairfield Inn
5.118	Property		Owatonna Country Inn & Suites
5.119	Property		Saginaw Fairfield Inn
5.120	Property		Youngstown Hampton Inn
5.121	Property		Longview Fairfield Inn & Suites
5.122	Property		Middletown Fairfield Inn
5.123	Property		Mishawaka Best Western Plus
5.124	Property		Tyler Fairfield Inn & Suites
5.125	Property		Stafford Hampton Inn
5.126	Property		Lincoln Fairfield Inn & Suites
5.127	Property		Saginaw Comfort Suites
5.128	Property		Humble Fairfield Inn & Suites
5.129	Property		Corpus Christi Country Inn & Suites
5.130	Property		Youngstown Fairfield Inn & Suites
5.131	Property		Stillwater Fairfield Inn & Suites
5.132	Property		Quail Springs Fairfield Inn & Suites
5.133	Property		Temple Fairfield Inn & Suites
5.134	Property		Topeka Fairfield Inn
5.135	Property		Lincoln Comfort Suites
5.136	Property		Wichita Comfort Inn

A-1-44 

GSMS 2017-GS8 Annex A-1

Control Number	Loan / Property Flag	Footnotes	Property Name	Delaware Statutory Trust?	Carve-out Guarantor	Loan Purpose	Loan Amount (sources)
5.137	Property		Bloomington Comfort Suites
5.138	Property		Grand Forks Fairfield Inn
6	Loan	18, 19	Bass Pro & Cabela’s Portfolio	No	Starwood Property Trust, Inc.	Acquisition	194,900,000
6.01	Property		Cabela’s Rogers
6.02	Property		Cabela’s Lone Tree
6.03	Property		Bass Pro San Antonio
6.04	Property		Cabela’s Allen
6.05	Property		Cabela’s Lehi
6.06	Property		Bass Pro Tampa
6.07	Property		Cabela’s Hammond
6.08	Property		Bass Pro Round Rock
6.09	Property		Cabela’s Fort Mill
6.10	Property		Cabela’s Wichita
6.11	Property		Cabela’s Owatonna
6.12	Property		Cabela’s Centerville
6.13	Property		Cabela’s Huntsville
6.14	Property		Bass Pro Port St. Lucie
6.15	Property		Cabela’s Waco
6.16	Property		Cabela’s East Grand Forks
7	Loan	20	Loma Linda	No	Easterly Government Properties LP	Acquisition	127,500,000
8	Loan	15, 21, 22	Olympic Tower	No	OPG Investment Holdings (US), LLC, Crown Retail Services LLC, Centurian Management Corporation and Crown 600 Broadway LLC	Refinance	611,000,000
9	Loan	14, 15, 23, 24	The Triangle	No	Kamyar Mateen and Tyler Mateen	Acquisition	41,250,000
10	Loan	14, 25	Westin Palo Alto	No	Clement Chen, III	Refinance	83,000,000
11	Loan	26, 27	Inn at the Market	No	Craig Schafer	Refinance	35,000,000
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	No	RXR Properties Holdings LLC	Refinance	197,950,000
12.01	Property		RXR Plaza
12.02	Property		Omni
13	Loan	14, 20, 32	90 Fifth Avenue	No	Aby Rosen and Michael Fuchs	Refinance	104,500,000
14	Loan	20, 33	Petco Corporate Headquarters	No	USRA Net Lease II Capital Corp.	Acquisition	71,500,000
15	Loan	18	Cabela’s Industrial Portfolio	No	Starwood Property Trust, Inc.	Acquisition	71,000,000
15.01	Property		Cabela’s Prairie du Chien
15.02	Property		Cabela’s Triadelphia
15.03	Property		Cabela’s Tooele
16	Loan	34	One Allen Center	No	Accesso Investment Properties VI. LLLP and Accesso Investment Properties VI (US), LLLP	Acquisition	22,700,000
17	Loan	35	Waxahachie Marketplace	No	William L. Hutchinson	Acquisition	21,750,000
18	Loan	36	Space Mart Pennsylvania Portfolio	No	Jeffrey A. Grubb, David N. Hill, Robert E. Poole, Jr. and BDR Properties, Inc.	Refinance	20,650,000
18.01	Property		Space Mart State College PA
18.02	Property		Space Mart Mechanicsburg PA
18.03	Property		Space Mart Hatfield PA
19	Loan	14, 20	Shops at Boardman	No	David L. Handel	Refinance	42,600,000
20	Loan	37	Space Mart New Jersey Portfolio	No	Jeffrey A. Grubb, David N. Hill, Robert E. Poole, Jr. and BDR Properties, Inc.	Refinance	18,700,000
20.01	Property		Space Mart Sicklerville NJ
20.02	Property		Space Mart Souderton PA
20.03	Property		Space Mart Blackwood NJ
21	Loan		Colonia Verde	No	Ronald O. Keil	Acquisition	17,800,000
22	Loan		1301 University Avenue	No	Brett M. Naylor and Ardath K. Solsrud	Refinance	16,500,000
23	Loan		Heritage Marketplace	No	Mathew Rosenblatt, John Berman, Eric J. Wichterman, Corrine R. Wichterman and Eric J. Wichterman and Corrine R. Wichterman, co-trustees of the Eric J. Wichterman and Corrine R. Wichterman Trust u/a/d June 3, 2008, 2007419 Ontario Inc. and 2007414 Ontario Inc.	Acquisition	15,750,000
24	Loan	9, 14, 38, 39	Esperanza	No	Flynn Properties Inc., Levy Family Partners, LLC and The Freidkin Group	Refinance	40,000,000
25	Loan		Champions of the West	No	John P. Junge and John P. Junge, as Trustee of the Junge Revocable Trust Dated July 12, 2016	Recapitalization	14,250,000
26	Loan		Goodfriend Self Storage	No	Stephen L. Clark and Marc Slayton	Refinance	13,400,000
27	Loan		Michaels Plaza	No	Kyung (Catherine) Kim	Acquisition	13,300,000
28	Loan	14, 40	Space Mart Virginia Portfolio	No	Jeffrey A. Grubb, David N. Hill, Robert E. Poole, Jr. and BDR Properties, Inc.	Refinance	12,650,000
28.01	Property		Space Mart Midlothian VA
28.02	Property		Space Mart Richmond VA
29	Loan		Shops of Grand Canyon	No	Kamyar Mateen	Acquisition	12,500,000
30	Loan		Darmstadt Crossing	No	James G. Sansone, Timothy G. Sansone, Douglas G. Sansone and Nicholas G. Sansone	Acquisition	9,700,000
31	Loan	14, 41	6502-6530 South Academy Boulevard	No	Aric Lasky, Timothy Siegel and Randy Banchik	Refinance	7,350,000
32	Loan		Eliot Street Center	No	Nathan Adams	Refinance	7,200,000
33	Loan	42, 43	Cash Wise Center	No	John I. Silverman	Acquisition	6,570,000
34	Loan		Ocoee Crossing	No	Todd A. Sachse	Refinance	6,500,000
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	No	Donald L. Howard, Jr., Timothy G. Howard and Jeffrey A. Yeary	Refinance	6,250,000
36	Loan		Albertsons Henderson	No	Mark Kooklani, Mina Kooklani and Mark Kooklani, as Trustee of the Kooklani Family Revocable Living Trust Dated August 22, 1996	Acquisition	5,170,000

A-1-45 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Principal's New Cash Contribution (7)	Subordinate Debt	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Principal Equity Distribution	Other Uses	Total Uses	Lockbox	Cash Management
1	Loan	8, 9	Worldwide Plaza	0	583,714,000	266,626,128	1,466,626,128	983,098,561	0	33,991,488	0	0	449,536,079	1,466,626,128	Office: Hard /  Amenities: Springing	Springing
2	Loan	10	Residence Inn Anaheim	0	0	0	78,500,000	65,223,538	0	714,036	198,449	12,363,977	0	78,500,000	Hard	Springing
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	0	0	0	70,000,000	0	0	869,490	781,000	68,349,510	0	70,000,000	Hard	In Place
3.01	Property		Main & Redhill
3.02	Property		Two Venture
3.03	Property		Pacific Park Business Center
3.04	Property		One Venture
4	Loan		Life Time Fitness Portfolio	33,148,234	0	0	90,148,234	0	88,420,333	179,867	1,548,033	0	0	90,148,234	Hard	In Place
4.01	Property		Life Time Fitness Folsom
4.02	Property		Life Time Fitness Fort Washington
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	0	467,314,737	0	800,000,000	753,109,751	0	11,046,309	34,240,000	1,603,940	0	800,000,000	Soft Springing Hard	Springing
5.001	Property		Hilton Garden Inn Glastonbury
5.002	Property		Sheraton Hotel Woodbury
5.003	Property		DoubleTree Holland
5.004	Property		Lexington Residence Inn
5.005	Property		Residence Inn Mystic Groton
5.006	Property		Lexington Courtyard
5.007	Property		Residence Inn Baton Rouge
5.008	Property		TownePlace Suites Boise Downtown
5.009	Property		San Bernardino Hampton Inn & Suites
5.010	Property		Fairfield Inn and Suites Reno Sparks
5.011	Property		Kalamazoo-Portage Courtyard
5.012	Property		Bismarck Residence Inn
5.013	Property		Residence Inn Southington
5.014	Property		Bloomington Fairfield Inn & Suites
5.015	Property		Montgomeryville Staybridge Suites
5.016	Property		TownePlace Suites Pocatello
5.017	Property		Rockford Residence Inn
5.018	Property		Residence Inn Danbury
5.019	Property		Westminster Hampton Inn
5.020	Property		Appleton Residence Inn
5.021	Property		Quantico Courtyard
5.022	Property		El Paso Staybridge Suites
5.023	Property		Fargo Residence Inn
5.024	Property		Langhorne SpringHill Suites
5.025	Property		Fairfield Inn and Suites Bethlehem
5.026	Property		Mendota Heights Fairfield Inn & Suites
5.027	Property		Residence Inn Albuquerque
5.028	Property		Residence Inn Kansas City Olathe
5.029	Property		Residence Inn Monroe
5.030	Property		Residence Inn San Antonio North Stone Oak
5.031	Property		Amarillo Residence Inn
5.032	Property		TownePlace Suites Scranton
5.033	Property		SpringHill Suites Waterford
5.034	Property		Madison Residence Inn
5.035	Property		Peoria, IL Residence Inn
5.036	Property		Lafayette Fairfield Inn & Suites
5.037	Property		Eden Prairie Fairfield Inn & Suites
5.038	Property		Tinley Park Fairfield Inn & Suites
5.039	Property		St. Joseph Hampton Inn
5.040	Property		Burnsville Hampton Inn
5.041	Property		Peoria, IL Courtyard
5.042	Property		Champaign Courtyard
5.043	Property		Springfield Courtyard
5.044	Property		Akron Courtyard
5.045	Property		El Paso Holiday Inn Express & Suites
5.046	Property		Memphis SpringHill Suites
5.047	Property		Tinley Park Hampton Inn
5.048	Property		Phoenix TownePlace Suites
5.049	Property		Woodbury Hampton Inn
5.050	Property		Colorado Springs Fairfield Inn
5.051	Property		Wichita Falls Hampton Inn
5.052	Property		Zanesville Hampton Inn
5.053	Property		Holland Fairfield Inn & Suites
5.054	Property		Lubbock Hampton Inn
5.055	Property		Phoenix SpringHill Suites
5.056	Property		Lewisville Residence Inn
5.057	Property		Battle Creek Hampton Inn
5.058	Property		Courtyard Scranton
5.059	Property		Springfield Fairfield Inn & Suites
5.060	Property		Branson Fairfield Inn & Suites
5.061	Property		Toledo Fairfield Inn & Suites

A-1-46 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Principal's New Cash Contribution (7)

Subordinate Debt

Other Sources

Total Sources

Loan Payoff

Purchase Price

Closing Costs

Reserves

Principal Equity Distribution

Other Uses

Total Uses

Lockbox

Cash Management

5.062

Property

Corpus Christi Residence Inn

5.063

Property

Columbus Homewood Suites

5.064

Property

Houston Brookhollow SpringHill Suites

5.065

Property

Residence Inn Fort Smith

5.066

Property

Joliet Fairfield Inn & Suites North

5.067

Property

Plano Fairfield Inn & Suites

5.068

Property

Topeka Residence Inn

5.069

Property

Bedford TownePlace Suites

5.070

Property

Wichita Hampton Inn

5.071

Property

Holiday Inn Express Malvern

5.072

Property

Greeley Fairfield Inn & Suites

5.073

Property

Amarillo Fairfield Inn & Suites

5.074

Property

Dallas Homewood Suites

5.075

Property

Oshkosh Fairfield Inn & Suites

5.076

Property

Burnsville Fairfield Inn & Suites

5.077

Property

Willowbrook Homewood Suites

5.078

Property

Memphis Fairfield Inn & Suites

5.079

Property

Mansfield Hampton Inn

5.080

Property

Lubbock Fairfield Inn & Suites

5.081

Property

Mishawaka Fairfield Inn & Suites

5.082

Property

Abilene Hampton Inn

5.083

Property

Akron Hampton Inn

5.084

Property

Fort Worth Hampton Inn

5.085

Property

Bloomington Courtyard

5.086

Property

Fargo Comfort Suites

5.087

Property

Findlay Fairfield Inn & Suites

5.088

Property

Stevens Point Fairfield Inn & Suites

5.089

Property

Quincy Fairfield Inn & Suites

5.090

Property

Findlay Hampton Inn

5.091

Property

Forsyth Fairfield Inn

5.092

Property

Muncie Fairfield Inn

5.093

Property

Bismarck South Fairfield Inn & Suites

5.094

Property

Lee's Summit Fairfield Inn & Suites

5.095

Property

Norman Fairfield Inn & Suites

5.096

Property

Dallas I-635 Fairfield Inn & Suites (Park Central)

5.097

Property

Council Bluffs Fairfield Inn & Suites

5.098

Property

Terre Haute Fairfield Inn & Suites

5.099

Property

Waco Fairfield Inn & Suites

5.100

Property

Champaign Fairfield Inn & Suites

5.101

Property

Houston Brookhollow TownePlace Suites

5.102

Property

Corpus Christi Fairfield Inn & Suites

5.103

Property

Fargo Fairfield Inn & Suites

5.104

Property

Galesburg Fairfield Inn & Suites

5.105

Property

Abilene Fairfield Inn & Suites

5.106

Property

Billings Fairfield Inn & Suites

5.107

Property

Peru Fairfield Inn & Suites

5.108

Property

Mesquite Fairfield Inn & Suites

5.109

Property

San Angelo Hampton Inn

5.110

Property

Bismarck North Fairfield Inn & Suites

5.111

Property

Willowbrook Hampton Inn

5.112

Property

Toledo Country Inn & Suites

5.113

Property

Dubuque Fairfield Inn

5.114

Property

Kankakee Fairfield Inn

5.115

Property

Canton Fairfield Inn & Suites

5.116

Property

Westchase Fairfield Inn & Suites

5.117

Property

Lima Fairfield Inn

5.118

Property

Owatonna Country Inn & Suites

5.119

Property

Saginaw Fairfield Inn

5.120

Property

Youngstown Hampton Inn

5.121

Property

Longview Fairfield Inn & Suites

5.122

Property

Middletown Fairfield Inn

5.123

Property

Mishawaka Best Western Plus

5.124

Property

Tyler Fairfield Inn & Suites

5.125

Property

Stafford Hampton Inn

5.126

Property

Lincoln Fairfield Inn & Suites

5.127

Property

Saginaw Comfort Suites

5.128

Property

Humble Fairfield Inn & Suites

5.129

Property

Corpus Christi Country Inn & Suites

5.130

Property

Youngstown Fairfield Inn & Suites

5.131

Property

Stillwater Fairfield Inn & Suites

5.132

Property

Quail Springs Fairfield Inn & Suites

5.133

Property

Temple Fairfield Inn & Suites

5.134

Property

Topeka Fairfield Inn

5.135

Property

Lincoln Comfort Suites

5.136

Property

Wichita Comfort Inn

A-1-47 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Principal's New Cash Contribution (7)	Subordinate Debt	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Principal Equity Distribution	Other Uses	Total Uses	Lockbox	Cash Management
5.137	Property		Bloomington Comfort Suites
5.138	Property		Grand Forks Fairfield Inn
6	Loan	18, 19	Bass Pro & Cabela's Portfolio	148,423,879	0	0	343,323,879	0	341,609,572	1,714,307	0	0	0	343,323,879	Hard	Springing
6.01	Property		Cabela's Rogers
6.02	Property		Cabela's Lone Tree
6.03	Property		Bass Pro San Antonio
6.04	Property		Cabela's Allen
6.05	Property		Cabela's Lehi
6.06	Property		Bass Pro Tampa
6.07	Property		Cabela's Hammond
6.08	Property		Bass Pro Round Rock
6.09	Property		Cabela's Fort Mill
6.10	Property		Cabela's Wichita
6.11	Property		Cabela's Owatonna
6.12	Property		Cabela's Centerville
6.13	Property		Cabela's Huntsville
6.14	Property		Bass Pro Port St. Lucie
6.15	Property		Cabela's Waco
6.16	Property		Cabela's East Grand Forks
7	Loan	20	Loma Linda	85,973,286	0	0	213,473,286	0	212,500,000	973,286	0	0	0	213,473,286	Hard	Springing
8	Loan	15, 21, 22	Olympic Tower	0	389,000,000	0	1,000,000,000	249,903,892	0	22,652,548	61,643,545	665,800,015	0	1,000,000,000	Hard	In Place
9	Loan	14, 15, 23, 24	The Triangle	16,902,646	0	0	58,152,646	0	55,700,000	388,774	2,063,873	0	0	58,152,646	Hard	Springing
10	Loan	14, 25	Westin Palo Alto	0	0	0	83,000,000	27,108,726	0	1,023,499	324,631	54,543,145	0	83,000,000	Hard	Springing
11	Loan	26, 27	Inn at the Market	0	0	0	35,000,000	14,816,918	0	530,003	54,912	19,598,166	0	35,000,000	Springing	Springing
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	25,529,156	45,970,000	40,525,135	309,974,292	279,997,156	0	12,868,362	17,108,774	0	0	309,974,292	Hard	Springing
12.01	Property		RXR Plaza
12.02	Property		Omni
13	Loan	14, 20, 32	90 Fifth Avenue	0	0	0	104,500,000	97,075,496	0	1,733,603	5,352,756	338,145	0	104,500,000	Hard	Springing
14	Loan	20, 33	Petco Corporate Headquarters	39,483,225	0	0	110,983,225	0	110,000,000	378,225	605,000	0	0	110,983,225	Hard	In Place
15	Loan	18	Cabela's Industrial Portfolio	56,782,559	0	0	127,782,559	0	127,353,058	429,501	0	0	0	127,782,559	Hard	Springing
15.01	Property		Cabela's Prairie du Chien
15.02	Property		Cabela's Triadelphia
15.03	Property		Cabela's Tooele
16	Loan	34	One Allen Center	9,234,348	0	0	31,934,348	0	29,550,000	220,076	2,164,272	0	0	31,934,348	Hard	Springing
17	Loan	35	Waxahachie Marketplace	10,437,972	0	0	32,187,972	0	31,122,449	144,533	920,990	0	0	32,187,972	Springing	Springing
18	Loan	36	Space Mart Pennsylvania Portfolio	0	0	0	20,650,000	8,579,091	0	535,537	60,304	11,475,068	0	20,650,000	Springing	Springing
18.01	Property		Space Mart State College PA
18.02	Property		Space Mart Mechanicsburg PA
18.03	Property		Space Mart Hatfield PA
19	Loan	14, 20	Shops at Boardman	5,030,508	0	0	47,630,508	46,576,594	0	244,771	809,144	0	0	47,630,508	Springing	Springing
20	Loan	37	Space Mart New Jersey Portfolio	0	0	0	18,700,000	11,237,080	0	262,330	78,505	7,122,085	0	18,700,000	Springing	Springing
20.01	Property		Space Mart Sicklerville NJ
20.02	Property		Space Mart Souderton PA
20.03	Property		Space Mart Blackwood NJ
21	Loan		Colonia Verde	7,108,734	0	0	24,908,734	0	24,500,000	345,342	63,392	0	0	24,908,734	Springing	Springing
22	Loan		1301 University Avenue	0	0	0	16,500,000	14,524,939	0	282,527	225,593	1,466,941	0	16,500,000	Soft	Springing
23	Loan		Heritage Marketplace	7,409,866	0	0	23,159,866	0	22,500,000	285,530	374,335	0	0	23,159,866	Springing	Springing
24	Loan	9, 14, 38, 39	Esperanza	0	0	0	40,000,000	28,917,941	0	1,376,143	786,478	8,919,438	0	40,000,000	Hard	In Place
25	Loan		Champions of the West	0	0	0	14,250,000	0	0	118,936	0	14,131,065	0	14,250,000	Springing	Springing
26	Loan		Goodfriend Self Storage	0	0	0	13,400,000	8,199,583	0	315,675	30,000	4,854,742	0	13,400,000	None	None
27	Loan		Michaels Plaza	9,332,584	0	0	22,632,584	0	22,150,000	383,913	98,671	0	0	22,632,584	Springing	Springing
28	Loan	14, 40	Space Mart Virginia Portfolio	0	0	0	12,650,000	9,766,808	0	206,344	41,760	2,635,088	0	12,650,000	Springing	Springing
28.01	Property		Space Mart Midlothian VA
28.02	Property		Space Mart Richmond VA
29	Loan		Shops of Grand Canyon	4,597,862	0	0	17,097,862	0	16,800,000	229,121	68,741	0	0	17,097,862	Springing	Springing
30	Loan		Darmstadt Crossing	4,414,203	0	0	14,114,203	0	13,800,000	194,646	119,557	0	0	14,114,203	Springing	Springing
31	Loan	14, 41	6502-6530 South Academy Boulevard	0	0	0	7,350,000	4,014,500	0	156,229	362,055	2,817,215	0	7,350,000	Hard	Springing
32	Loan		Eliot Street Center	121,324	0	0	7,321,324	7,111,634	0	196,779	12,911	0	0	7,321,324	Springing	Springing
33	Loan	42, 43	Cash Wise Center	2,995,085	0	0	9,565,085	0	9,100,000	252,533	212,552	0	0	9,565,085	Springing	Springing
34	Loan		Ocoee Crossing	0	0	0	6,500,000	2,709,569	0	290,289	83,843	3,416,299	0	6,500,000	Springing	Springing
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	0	0	0	6,250,000	5,277,014	0	271,446	0	701,540	0	6,250,000	Springing	Springing
36	Loan		Albertsons Henderson	4,650,295	0	0	9,820,295	0	9,750,000	70,295	0	0	0	9,820,295	Springing	Springing

A-1-48 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Cash Management Triggers
1	Loan	8, 9	Worldwide Plaza	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 5.50%, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Loan Event of Default
2	Loan	10	Residence Inn Anaheim	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x, (iii) failure to deliver financial statements as required in the Loan Agreement
3	Loan	11, 12, 13, 14, 15	Spectrum Office Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Guarantor Covenant Event
3.01	Property		Main & Redhill
3.02	Property		Two Venture
3.03	Property		Pacific Park Business Center
3.04	Property		One Venture
4	Loan		Life Time Fitness Portfolio	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of an LTF Tenant Trigger Event, (v) the occurrence of a Sponsor Covenant Event
4.01	Property		Life Time Fitness Folsom
4.02	Property		Life Time Fitness Fort Washington
5	Loan	14, 16, 17	Starwood Lodging Hotel Portfolio	(i) Debt Yield is less than 8.25%, (ii) termination, expiration or cancellation of any Approved Franchise Agreement
5.001	Property		Hilton Garden Inn Glastonbury
5.002	Property		Sheraton Hotel Woodbury
5.003	Property		DoubleTree Holland
5.004	Property		Lexington Residence Inn
5.005	Property		Residence Inn Mystic Groton
5.006	Property		Lexington Courtyard
5.007	Property		Residence Inn Baton Rouge
5.008	Property		TownePlace Suites Boise Downtown
5.009	Property		San Bernardino Hampton Inn & Suites
5.010	Property		Fairfield Inn and Suites Reno Sparks
5.011	Property		Kalamazoo-Portage Courtyard
5.012	Property		Bismarck Residence Inn
5.013	Property		Residence Inn Southington
5.014	Property		Bloomington Fairfield Inn & Suites
5.015	Property		Montgomeryville Staybridge Suites
5.016	Property		TownePlace Suites Pocatello
5.017	Property		Rockford Residence Inn
5.018	Property		Residence Inn Danbury
5.019	Property		Westminster Hampton Inn
5.020	Property		Appleton Residence Inn
5.021	Property		Quantico Courtyard
5.022	Property		El Paso Staybridge Suites
5.023	Property		Fargo Residence Inn
5.024	Property		Langhorne SpringHill Suites
5.025	Property		Fairfield Inn and Suites Bethlehem
5.026	Property		Mendota Heights Fairfield Inn & Suites
5.027	Property		Residence Inn Albuquerque
5.028	Property		Residence Inn Kansas City Olathe
5.029	Property		Residence Inn Monroe
5.030	Property		Residence Inn San Antonio North Stone Oak
5.031	Property		Amarillo Residence Inn
5.032	Property		TownePlace Suites Scranton
5.033	Property		SpringHill Suites Waterford
5.034	Property		Madison Residence Inn
5.035	Property		Peoria, IL Residence Inn
5.036	Property		Lafayette Fairfield Inn & Suites
5.037	Property		Eden Prairie Fairfield Inn & Suites
5.038	Property		Tinley Park Fairfield Inn & Suites
5.039	Property		St. Joseph Hampton Inn
5.040	Property		Burnsville Hampton Inn
5.041	Property		Peoria, IL Courtyard
5.042	Property		Champaign Courtyard
5.043	Property		Springfield Courtyard
5.044	Property		Akron Courtyard
5.045	Property		El Paso Holiday Inn Express & Suites
5.046	Property		Memphis SpringHill Suites
5.047	Property		Tinley Park Hampton Inn
5.048	Property		Phoenix TownePlace Suites
5.049	Property		Woodbury Hampton Inn
5.050	Property		Colorado Springs Fairfield Inn
5.051	Property		Wichita Falls Hampton Inn
5.052	Property		Zanesville Hampton Inn
5.053	Property		Holland Fairfield Inn & Suites
5.054	Property		Lubbock Hampton Inn
5.055	Property		Phoenix SpringHill Suites
5.056	Property		Lewisville Residence Inn
5.057	Property		Battle Creek Hampton Inn
5.058	Property		Courtyard Scranton
5.059	Property		Springfield Fairfield Inn & Suites
5.060	Property		Branson Fairfield Inn & Suites
5.061	Property		Toledo Fairfield Inn & Suites

A-1-49 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Cash Management Triggers
5.062	Property		Corpus Christi Residence Inn
5.063	Property		Columbus Homewood Suites
5.064	Property		Houston Brookhollow SpringHill Suites
5.065	Property		Residence Inn Fort Smith
5.066	Property		Joliet Fairfield Inn & Suites North
5.067	Property		Plano Fairfield Inn & Suites
5.068	Property		Topeka Residence Inn
5.069	Property		Bedford TownePlace Suites
5.070	Property		Wichita Hampton Inn
5.071	Property		Holiday Inn Express Malvern
5.072	Property		Greeley Fairfield Inn & Suites
5.073	Property		Amarillo Fairfield Inn & Suites
5.074	Property		Dallas Homewood Suites
5.075	Property		Oshkosh Fairfield Inn & Suites
5.076	Property		Burnsville Fairfield Inn & Suites
5.077	Property		Willowbrook Homewood Suites
5.078	Property		Memphis Fairfield Inn & Suites
5.079	Property		Mansfield Hampton Inn
5.080	Property		Lubbock Fairfield Inn & Suites
5.081	Property		Mishawaka Fairfield Inn & Suites
5.082	Property		Abilene Hampton Inn
5.083	Property		Akron Hampton Inn
5.084	Property		Fort Worth Hampton Inn
5.085	Property		Bloomington Courtyard
5.086	Property		Fargo Comfort Suites
5.087	Property		Findlay Fairfield Inn & Suites
5.088	Property		Stevens Point Fairfield Inn & Suites
5.089	Property		Quincy Fairfield Inn & Suites
5.090	Property		Findlay Hampton Inn
5.091	Property		Forsyth Fairfield Inn
5.092	Property		Muncie Fairfield Inn
5.093	Property		Bismarck South Fairfield Inn & Suites
5.094	Property		Lee's Summit Fairfield Inn & Suites
5.095	Property		Norman Fairfield Inn & Suites
5.096	Property		Dallas I-635 Fairfield Inn & Suites (Park Central)
5.097	Property		Council Bluffs Fairfield Inn & Suites
5.098	Property		Terre Haute Fairfield Inn & Suites
5.099	Property		Waco Fairfield Inn & Suites
5.100	Property		Champaign Fairfield Inn & Suites
5.101	Property		Houston Brookhollow TownePlace Suites
5.102	Property		Corpus Christi Fairfield Inn & Suites
5.103	Property		Fargo Fairfield Inn & Suites
5.104	Property		Galesburg Fairfield Inn & Suites
5.105	Property		Abilene Fairfield Inn & Suites
5.106	Property		Billings Fairfield Inn & Suites
5.107	Property		Peru Fairfield Inn & Suites
5.108	Property		Mesquite Fairfield Inn & Suites
5.109	Property		San Angelo Hampton Inn
5.110	Property		Bismarck North Fairfield Inn & Suites
5.111	Property		Willowbrook Hampton Inn
5.112	Property		Toledo Country Inn & Suites
5.113	Property		Dubuque Fairfield Inn
5.114	Property		Kankakee Fairfield Inn
5.115	Property		Canton Fairfield Inn & Suites
5.116	Property		Westchase Fairfield Inn & Suites
5.117	Property		Lima Fairfield Inn
5.118	Property		Owatonna Country Inn & Suites
5.119	Property		Saginaw Fairfield Inn
5.120	Property		Youngstown Hampton Inn
5.121	Property		Longview Fairfield Inn & Suites
5.122	Property		Middletown Fairfield Inn
5.123	Property		Mishawaka Best Western Plus
5.124	Property		Tyler Fairfield Inn & Suites
5.125	Property		Stafford Hampton Inn
5.126	Property		Lincoln Fairfield Inn & Suites
5.127	Property		Saginaw Comfort Suites
5.128	Property		Humble Fairfield Inn & Suites
5.129	Property		Corpus Christi Country Inn & Suites
5.130	Property		Youngstown Fairfield Inn & Suites
5.131	Property		Stillwater Fairfield Inn & Suites
5.132	Property		Quail Springs Fairfield Inn & Suites
5.133	Property		Temple Fairfield Inn & Suites
5.134	Property		Topeka Fairfield Inn
5.135	Property		Lincoln Comfort Suites
5.136	Property		Wichita Comfort Inn

A-1-50 

GSMS 2017-GS8 Annex A-1
Control Number	Loan / Property Flag	Footnotes	Property Name	Cash Management Triggers
5.137	Property		Bloomington Comfort Suites
5.138	Property		Grand Forks Fairfield Inn
6	Loan	18, 19	Bass Pro & Cabela's Portfolio	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 10.5%, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Bass Pro Event
6.01	Property		Cabela's Rogers
6.02	Property		Cabela's Lone Tree
6.03	Property		Bass Pro San Antonio
6.04	Property		Cabela's Allen
6.05	Property		Cabela's Lehi
6.06	Property		Bass Pro Tampa
6.07	Property		Cabela's Hammond
6.08	Property		Bass Pro Round Rock
6.09	Property		Cabela's Fort Mill
6.10	Property		Cabela's Wichita
6.11	Property		Cabela's Owatonna
6.12	Property		Cabela's Centerville
6.13	Property		Cabela's Huntsville
6.14	Property		Bass Pro Port St. Lucie
6.15	Property		Cabela's Waco
6.16	Property		Cabela's East Grand Forks
7	Loan	20	Loma Linda	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.55%, (iii) failure to deliver financial statements as required in the Loan Agreement
8	Loan	15, 21, 22	Olympic Tower	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.842% or Aggregate Debt Yield is less than 5.20%, (iii) the occurrence of a Mezzanine Loan Event of Default
9	Loan	14, 15, 23, 24	The Triangle	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Critical Tenant Period
10	Loan	14, 25	Westin Palo Alto	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Franchise Trigger Event
11	Loan	26, 27	Inn at the Market	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement
12	Loan	15, 20, 28, 29, 30, 31	Long Island Prime Portfolio - Uniondale	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Loan Event of Default
12.01	Property		RXR Plaza
12.02	Property		Omni
13	Loan	14, 20, 32	90 Fifth Avenue	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Compass Tenant Event Period
14	Loan	20, 33	Petco Corporate Headquarters	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) Bankruptcy action of Petco Tenant or any guarantor under the Petco Lease, (v) the occurrence of a Tenant Vacancy Period
15	Loan	18	Cabela's Industrial Portfolio	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 10.5%, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Bass Pro Event
15.01	Property		Cabela's Prairie du Chien
15.02	Property		Cabela's Triadelphia
15.03	Property		Cabela's Tooele
16	Loan	34	One Allen Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) failure of Sponsor to maintain net worth and liquidity above the respective thresholds
17	Loan	35	Waxahachie Marketplace	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event
18	Loan	36	Space Mart Pennsylvania Portfolio	The occurrence of an event of default
18.01	Property		Space Mart State College PA
18.02	Property		Space Mart Mechanicsburg PA
18.03	Property		Space Mart Hatfield PA
19	Loan	14, 20	Shops at Boardman	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event
20	Loan	37	Space Mart New Jersey Portfolio	The occurrence of an event of default
20.01	Property		Space Mart Sicklerville NJ
20.02	Property		Space Mart Souderton PA
20.03	Property		Space Mart Blackwood NJ
21	Loan		Colonia Verde	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event
22	Loan		1301 University Avenue	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) Pre-Lease Occupancy Rate is less than 85% during March or 90% during June, (v) the occurrence of a Guarantor Covenant Event
23	Loan		Heritage Marketplace	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Guarantor Covenant Event
24	Loan	9, 14, 38, 39	Esperanza	(i) the occurrence of an Event of Default, (ii) NCF is less than $3,500,000, (iii) failure to deliver financial statements as required in the Loan Agreement
25	Loan		Champions of the West	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.5%, (iii) failure to deliver financial statements as required in the Loan Agreement
26	Loan		Goodfriend Self Storage	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement
27	Loan		Michaels Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event
28	Loan	14, 40	Space Mart Virginia Portfolio	The occurrence of an event of default
28.01	Property		Space Mart Midlothian VA
28.02	Property		Space Mart Richmond VA
29	Loan		Shops of Grand Canyon	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement
30	Loan		Darmstadt Crossing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event
31	Loan	14, 41	6502-6530 South Academy Boulevard	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement
32	Loan		Eliot Street Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement
33	Loan	42, 43	Cash Wise Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Cash Wise Trigger Event
34	Loan		Ocoee Crossing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event
35	Loan	14, 44, 45	WoodSpring Suites Nashville Southeast	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 70% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement
36	Loan		Albertsons Henderson	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event

A-1-51 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Ground Lease Y/N

Ground Lease Expiration Date

Annual Ground Lease Payment ($)

Cut-off Date Pari Passu Companion Loan Balance ($)

Cut-off Date Subordinate Companion Loan Balance ($)

Subordinate Companion Loan Interest Rate

Cut-off Date Mezzanine Debt Balance ($)

Terrorism Insurance Required

Control Number

1

Loan

8, 9

Worldwide Plaza

No

516,286,000

323,714,000

3.6045425532%

260,000,000

Yes

1

2

Loan

10

Residence Inn Anaheim

No

Yes

2

3

Loan

11, 12, 13, 14, 15

Spectrum Office Portfolio

Yes

3

3.01

Property

Main & Redhill

No

Yes

3.01

3.02

Property

Two Venture

No

Yes

3.02

3.03

Property

Pacific Park Business Center

No

Yes

3.03

3.04

Property

One Venture

No

Yes

3.04

4

Loan

Life Time Fitness Portfolio

Yes

4

4.01

Property

Life Time Fitness Folsom

No

Yes

4.01

4.02

Property

Life Time Fitness Fort Washington

No

Yes

4.02

5

Loan

14, 16, 17

Starwood Lodging Hotel Portfolio

282,685,263

467,314,737

4.59850%

Yes

5

5.001

Property

Hilton Garden Inn Glastonbury

No

Yes

5.001

5.002

Property

Sheraton Hotel Woodbury

No

Yes

5.002

5.003

Property

DoubleTree Holland

No

Yes

5.003

5.004

Property

Lexington Residence Inn

No

Yes

5.004

5.005

Property

Residence Inn Mystic Groton

No

Yes

5.005

5.006

Property

Lexington Courtyard

No

Yes

5.006

5.007

Property

Residence Inn Baton Rouge

No

Yes

5.007

5.008

Property

TownePlace Suites Boise Downtown

No

Yes

5.008

5.009

Property

San Bernardino Hampton Inn & Suites

No

Yes

5.009

5.010

Property

Fairfield Inn and Suites Reno Sparks

No

Yes

5.010

5.011

Property

Kalamazoo-Portage Courtyard

No

Yes

5.011

5.012

Property

Bismarck Residence Inn

No

Yes

5.012

5.013

Property

Residence Inn Southington

No

Yes

5.013

5.014

Property

Bloomington Fairfield Inn & Suites

No

Yes

5.014

5.015

Property

Montgomeryville Staybridge Suites

No

Yes

5.015

5.016

Property

TownePlace Suites Pocatello

No

Yes

5.016

5.017

Property

Rockford Residence Inn

No

Yes

5.017

5.018

Property

Residence Inn Danbury

No

Yes

5.018

5.019

Property

Westminster Hampton Inn

No

Yes

5.019

5.020

Property

Appleton Residence Inn

No

Yes

5.020

5.021

Property

Quantico Courtyard

No

Yes

5.021

5.022

Property

El Paso Staybridge Suites

Yes

3/31/2030

174,030

Yes

5.022

5.023

Property

Fargo Residence Inn

No

Yes

5.023

5.024

Property

Langhorne SpringHill Suites

No

Yes

5.024

5.025

Property

Fairfield Inn and Suites Bethlehem

No

Yes

5.025

5.026

Property

Mendota Heights Fairfield Inn & Suites

No

Yes

5.026

5.027

Property

Residence Inn Albuquerque

No

Yes

5.027

5.028

Property

Residence Inn Kansas City Olathe

No

Yes

5.028

5.029

Property

Residence Inn Monroe

No

Yes

5.029

5.030

Property

Residence Inn San Antonio North Stone Oak

No

Yes

5.030

5.031

Property

Amarillo Residence Inn

No

Yes

5.031

5.032

Property

TownePlace Suites Scranton

No

Yes

5.032

5.033

Property

SpringHill Suites Waterford

No

Yes

5.033

5.034

Property

Madison Residence Inn

No

Yes

5.034

5.035

Property

Peoria, IL Residence Inn

No

Yes

5.035

5.036

Property

Lafayette Fairfield Inn & Suites

No

Yes

5.036

5.037

Property

Eden Prairie Fairfield Inn & Suites

No

Yes

5.037

5.038

Property

Tinley Park Fairfield Inn & Suites

No

Yes

5.038

5.039

Property

St. Joseph Hampton Inn

No

Yes

5.039

5.040

Property

Burnsville Hampton Inn

No

Yes

5.040

5.041

Property

Peoria, IL Courtyard

No

Yes

5.041

5.042

Property

Champaign Courtyard

Yes

9/30/2049

23,624

Yes

5.042

5.043

Property

Springfield Courtyard

No

Yes

5.043

5.044

Property

Akron Courtyard

No

Yes

5.044

5.045

Property

El Paso Holiday Inn Express & Suites

Yes

3/31/2030

120,970

Yes

5.045

5.046

Property

Memphis SpringHill Suites

No

Yes

5.046

5.047

Property

Tinley Park Hampton Inn

No

Yes

5.047

5.048

Property

Phoenix TownePlace Suites

No

Yes

5.048

5.049

Property

Woodbury Hampton Inn

No

Yes

5.049

5.050

Property

Colorado Springs Fairfield Inn

No

Yes

5.050

5.051

Property

Wichita Falls Hampton Inn

No

Yes

5.051

5.052

Property

Zanesville Hampton Inn

No

Yes

5.052

5.053

Property

Holland Fairfield Inn & Suites

No

Yes

5.053

5.054

Property

Lubbock Hampton Inn

No

Yes

5.054

5.055

Property

Phoenix SpringHill Suites

No

Yes

5.055

5.056

Property

Lewisville Residence Inn

No

Yes

5.056

5.057

Property

Battle Creek Hampton Inn

No

Yes

5.057

5.058

Property

Courtyard Scranton

No

Yes

5.058

5.059

Property

Springfield Fairfield Inn & Suites

No

Yes

5.059

5.060

Property

Branson Fairfield Inn & Suites

No

Yes

5.060

5.061

Property

Toledo Fairfield Inn & Suites

No

Yes

5.061

A-1-52 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Ground Lease Y/N

Ground Lease Expiration Date

Annual Ground Lease Payment ($)

Cut-off Date Pari Passu Companion Loan Balance ($)

Cut-off Date Subordinate Companion Loan Balance ($)

Subordinate Companion Loan Interest Rate

Cut-off Date Mezzanine Debt Balance ($)

Terrorism Insurance Required

Control Number

5.062

Property

Corpus Christi Residence Inn

No

Yes

5.062

5.063

Property

Columbus Homewood Suites

No

Yes

5.063

5.064

Property

Houston Brookhollow SpringHill Suites

No

Yes

5.064

5.065

Property

Residence Inn Fort Smith

No

Yes

5.065

5.066

Property

Joliet Fairfield Inn & Suites North

No

Yes

5.066

5.067

Property

Plano Fairfield Inn & Suites

No

Yes

5.067

5.068

Property

Topeka Residence Inn

No

Yes

5.068

5.069

Property

Bedford TownePlace Suites

No

Yes

5.069

5.070

Property

Wichita Hampton Inn

No

Yes

5.070

5.071

Property

Holiday Inn Express Malvern

No

Yes

5.071

5.072

Property

Greeley Fairfield Inn & Suites

No

Yes

5.072

5.073

Property

Amarillo Fairfield Inn & Suites

No

Yes

5.073

5.074

Property

Dallas Homewood Suites

No

Yes

5.074

5.075

Property

Oshkosh Fairfield Inn & Suites

No

Yes

5.075

5.076

Property

Burnsville Fairfield Inn & Suites

No

Yes

5.076

5.077

Property

Willowbrook Homewood Suites

No

Yes

5.077

5.078

Property

Memphis Fairfield Inn & Suites

No

Yes

5.078

5.079

Property

Mansfield Hampton Inn

No

Yes

5.079

5.080

Property

Lubbock Fairfield Inn & Suites

No

Yes

5.080

5.081

Property

Mishawaka Fairfield Inn & Suites

No

Yes

5.081

5.082

Property

Abilene Hampton Inn

No

Yes

5.082

5.083

Property

Akron Hampton Inn

No

Yes

5.083

5.084

Property

Fort Worth Hampton Inn

No

Yes

5.084

5.085

Property

Bloomington Courtyard

No

Yes

5.085

5.086

Property

Fargo Comfort Suites

No

Yes

5.086

5.087

Property

Findlay Fairfield Inn & Suites

No

Yes

5.087

5.088

Property

Stevens Point Fairfield Inn & Suites

No

Yes

5.088

5.089

Property

Quincy Fairfield Inn & Suites

No

Yes

5.089

5.090

Property

Findlay Hampton Inn

No

Yes

5.090

5.091

Property

Forsyth Fairfield Inn

No

Yes

5.091

5.092

Property

Muncie Fairfield Inn

No

Yes

5.092

5.093

Property

Bismarck South Fairfield Inn & Suites

No

Yes

5.093

5.094

Property

Lee's Summit Fairfield Inn & Suites

No

Yes

5.094

5.095

Property

Norman Fairfield Inn & Suites

No

Yes

5.095

5.096

Property

Dallas I-635 Fairfield Inn & Suites (Park Central)

No

Yes

5.096

5.097

Property

Council Bluffs Fairfield Inn & Suites

No

Yes

5.097

5.098

Property

Terre Haute Fairfield Inn & Suites

No

Yes

5.098

5.099

Property

Waco Fairfield Inn & Suites

No

Yes

5.099

5.100

Property

Champaign Fairfield Inn & Suites

Yes

9/30/2049

17,104

Yes

5.100

5.101

Property

Houston Brookhollow TownePlace Suites

No

Yes

5.101

5.102

Property

Corpus Christi Fairfield Inn & Suites

No

Yes

5.102

5.103

Property

Fargo Fairfield Inn & Suites

No

Yes

5.103

5.104

Property

Galesburg Fairfield Inn & Suites

No

Yes

5.104

5.105

Property

Abilene Fairfield Inn & Suites

No

Yes

5.105

5.106

Property

Billings Fairfield Inn & Suites

No

Yes

5.106

5.107

Property

Peru Fairfield Inn & Suites

No

Yes

5.107

5.108

Property

Mesquite Fairfield Inn & Suites

Yes

1/31/2096

559,737

Yes

5.108

5.109

Property

San Angelo Hampton Inn

No

Yes

5.109

5.110

Property

Bismarck North Fairfield Inn & Suites

No

Yes

5.110

5.111

Property

Willowbrook Hampton Inn

No

Yes

5.111

5.112

Property

Toledo Country Inn & Suites

No

Yes

5.112

5.113

Property

Dubuque Fairfield Inn

No

Yes

5.113

5.114

Property

Kankakee Fairfield Inn

No

Yes

5.114

5.115

Property

Canton Fairfield Inn & Suites

No

Yes

5.115

5.116

Property

Westchase Fairfield Inn & Suites

No

Yes

5.116

5.117

Property

Lima Fairfield Inn

No

Yes

5.117

5.118

Property

Owatonna Country Inn & Suites

No

Yes

5.118

5.119

Property

Saginaw Fairfield Inn

No

Yes

5.119

5.120

Property

Youngstown Hampton Inn

No

Yes

5.120

5.121

Property

Longview Fairfield Inn & Suites

No

Yes

5.121

5.122

Property

Middletown Fairfield Inn

No

Yes

5.122

5.123

Property

Mishawaka Best Western Plus

No

Yes

5.123

5.124

Property

Tyler Fairfield Inn & Suites

No

Yes

5.124

5.125

Property

Stafford Hampton Inn

No

Yes

5.125

5.126

Property

Lincoln Fairfield Inn & Suites

No

Yes

5.126

5.127

Property

Saginaw Comfort Suites

No

Yes

5.127

5.128

Property

Humble Fairfield Inn & Suites

No

Yes

5.128

5.129

Property

Corpus Christi Country Inn & Suites

No

Yes

5.129

5.130

Property

Youngstown Fairfield Inn & Suites

No

Yes

5.130

5.131

Property

Stillwater Fairfield Inn & Suites

No

Yes

5.131

5.132

Property

Quail Springs Fairfield Inn & Suites

No

Yes

5.132

5.133

Property

Temple Fairfield Inn & Suites

No

Yes

5.133

5.134

Property

Topeka Fairfield Inn

No

Yes

5.134

5.135

Property

Lincoln Comfort Suites

No

Yes

5.135

5.136

Property

Wichita Comfort Inn

No

Yes

5.136

A-1-53 

GSMS 2017-GS8 Annex A-1

Control Number

Loan / Property Flag

Footnotes

Property Name

Ground Lease Y/N

Ground Lease Expiration Date

Annual Ground Lease Payment ($)

Cut-off Date Pari Passu Companion Loan Balance ($)

Cut-off Date Subordinate Companion Loan Balance ($)

Subordinate Companion Loan Interest Rate

Cut-off Date Mezzanine Debt Balance ($)

Terrorism Insurance Required

Control Number

5.137

Property

Bloomington Comfort Suites

No

Yes

5.137

5.138

Property

Grand Forks Fairfield Inn

No

Yes

5.138

6

Loan

18, 19

Bass Pro & Cabela's Portfolio

147,400,000

Yes

6

6.01

Property

Cabela's Rogers

No

Yes

6.01

6.02

Property

Cabela's Lone Tree

No

Yes

6.02

6.03

Property

Bass Pro San Antonio

No

Yes

6.03

6.04

Property

Cabela's Allen

No

Yes

6.04

6.05

Property

Cabela's Lehi

No

Yes

6.05

6.06

Property

Bass Pro Tampa

No

Yes

6.06

6.07

Property

Cabela's Hammond

No

Yes

6.07

6.08

Property

Bass Pro Round Rock

No

Yes

6.08

6.09

Property

Cabela's Fort Mill

No

Yes

6.09

6.10

Property

Cabela's Wichita

No

Yes

6.10

6.11

Property

Cabela's Owatonna

No

Yes

6.11

6.12

Property

Cabela's Centerville

No

Yes

6.12

6.13

Property

Cabela's Huntsville

No

Yes

6.13

6.14

Property

Bass Pro Port St. Lucie

No

Yes

6.14

6.15

Property

Cabela's Waco

No

Yes

6.15

6.16

Property

Cabela's East Grand Forks

No

Yes

6.16

7

Loan

20

Loma Linda

No

80,000,000

Yes

7

8

Loan

15, 21, 22

Olympic Tower

Yes

9/30/2074

1,750,000

567,000,000

149,000,000

3.95394737%

240,000,000

Yes

8

9

Loan

14, 15, 23, 24

The Triangle

No

Yes

9

10

Loan

14, 25

Westin Palo Alto

Yes

1/9/2052

345,000

43,000,000

Yes

10

11

Loan

26, 27

Inn at the Market

No

Yes

11

12

Loan

15, 20, 28, 29, 30, 31

Long Island Prime Portfolio - Uniondale

164,180,000

45,970,000

Yes

12

12.01

Property

RXR Plaza

Yes

4/30/2083

819,250

Yes

12.01

12.02

Property

Omni

Yes

1/31/2088

687,510

Yes

12.02

13

Loan

14, 20, 32

90 Fifth Avenue

No

70,750,000

Yes

13

14

Loan

20, 33

Petco Corporate Headquarters

No

41,000,000

Yes

14

15

Loan

18

Cabela's Industrial Portfolio

42,600,000

Yes

15

15.01

Property

Cabela's Prairie du Chien

No

Yes

15.01

15.02

Property

Cabela's Triadelphia

No

Yes

15.02

15.03

Property

Cabela's Tooele

No

Yes

15.03

16

Loan

34

One Allen Center

No

Yes

16

17

Loan

35

Waxahachie Marketplace

No

Yes

17

18

Loan

36

Space Mart Pennsylvania Portfolio

Yes

18

18.01

Property

Space Mart State College PA

No

Yes

18.01

18.02

Property

Space Mart Mechanicsburg PA

No

Yes

18.02

18.03

Property

Space Mart Hatfield PA

No

Yes

18.03

19

Loan

14, 20

Shops at Boardman

No

23,000,000

Yes

19

20

Loan

37

Space Mart New Jersey Portfolio

Yes

20

20.01

Property

Space Mart Sicklerville NJ

No

Yes

20.01

20.02

Property

Space Mart Souderton PA

No

Yes

20.02

20.03

Property

Space Mart Blackwood NJ

No

Yes

20.03

21

Loan

Colonia Verde

No

Yes

21

22

Loan

1301 University Avenue

No

Yes

22

23

Loan

Heritage Marketplace

No

Yes

23

24

Loan

9, 14, 38, 39

Esperanza

No

25,000,000

Yes

24

25

Loan

Champions of the West

No

Yes

25

26

Loan

Goodfriend Self Storage

No

Yes

26

27

Loan

Michaels Plaza

No

Yes

27

28

Loan

14, 40

Space Mart Virginia Portfolio

Yes

28

28.01

Property

Space Mart Midlothian VA

No

Yes

28.01

28.02

Property

Space Mart Richmond VA

No

Yes

28.02

29

Loan

Shops of Grand Canyon

No

Yes

29

30

Loan

Darmstadt Crossing

No

Yes

30

31

Loan

14, 41

6502-6530 South Academy Boulevard

No

Yes

31

32

Loan

Eliot Street Center

No

Yes

32

33

Loan

42, 43

Cash Wise Center

No

Yes

33

34

Loan

Ocoee Crossing

No

Yes

34

35

Loan

14, 44, 45

WoodSpring Suites Nashville Southeast

No

Yes

35

36

Loan

Albertsons Henderson

No

Yes

36

A-1-54 

Footnotes to Annex A-1

(1) The Administrative Cost Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC^® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.

(2) The monthly debt service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.

(3) The open period is inclusive of the Maturity Date.

(4) Underwritten NCF DSCR is calculated based on amortizing debt service payments (except for interest-only loans).

(5) Occupancy reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.

(6) The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.

(7) If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.

(8) The Mortgage Loan is a non-controlling part of a whole loan structure that will be serviced under the WPT 2017-WWP securitization transaction. See “The Whole Loans” in the prospectus for additional details.

(9) The lockout period will be at least 24 payment dates beginning with and including the first payment date of December 2017. For the purpose of this prospectus, the assumed lockout period of 24 payment dates is based on the expected GSMS 2017-GS8 securitization closing date in November 2017. The actual lockout period may be longer.

(10) The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) for the Due Dates occurring in September 2017 through August 2018, $68,982 and (ii) thereafter the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) 1/12th of 4% of the operating income of the Mortgaged Property for the previous 12 month period as determined on the anniversary of the last day of the calendar month in August.

(11) The 2014 EGI, 2014 Expenses, 2014 NOI, 2015 EGI, 2015 Expenses and 2015 NOI represent results for three Mortgaged Properties, One Venture, Two Venture and Pacific Park Business Center and do not represent results from Main & Redhill. The 2016 EGI, 2016 Expenses and 2016 NOI represent results for three Mortgaged Properties, One Venture, Two Venture and Pacific Park Business Center in addition to annualized results from Main & Redhill from April 2016 to December 2016.

(12) On each Due Date, if and to the extent the amount contained in the TI/LC reserve account is less than $670,000, the borrower is required to deposit into the TI/LC reserve account an Ongoing TI/LC Reserve amount equal to $27,895.

(13) On each Due Date, if and to the extent the amount contained in the replacement reserve account is less than the $111,000, the borrower is required to deposit into the replacement reserve account an Ongoing Replacement Reserve amount equal to $9,289.

(14) The Appraised Value represents the “As-Is” Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such “As-Is” Appraised Value. The LTV Ratio at Maturity is calculated on the basis of the “As Stabilized” Appraised Value.

(15) For tenants with multiple lease expirations, the expiration date associated with the largest square footage is shown.

(16) The Mortgage Loan is a non-controlling part of a whole loan structure that will be serviced under the GSMS 2017-SLP securitization transaction. See “The Whole Loans” in the prospectus for additional details.

(17) The Appraised Value represents the aggregate “as-is” appraised value of the Starwood Lodging Hotel Portfolio Properties of $1,089,600,000 plus approximately a 6.9% portfolio premium. The Cut-off Date LTV Ratio for the Starwood Lodging Hotel Portfolio Loan calculated on the basis of the aggregate “as-is” appraised value without the portfolio premium is 30.5%.

(18) The Mortgage Loan is a controlling part of a whole loan structure that will be serviced under the GSMS 2017-GS8 securitization transaction. See “The Whole Loans” in the prospectus for additional details.

A-1-55 

(19) No yield maintenance premium will be payable with respect to the first $25,000,000 of principal voluntarily repaid.

(20) The Mortgage Loan is a non-controlling part of a whole loan structure that will be serviced under the GSMS 2017-GS7 securitization transaction. See “The Whole Loans” in the prospectus for additional details.

(21) The Mortgage Loan is a non-controlling part of a whole loan structure that will be serviced under the Olympic Tower 2017-OT securitization transaction. See “The Whole Loans” in the prospectus for additional details.

(22) The lockout period will be at least 30 payment dates beginning with and including the first payment date of June 2017. For the purpose of this prospectus, the assumed lockout period of 30 payment dates is based on the expected GSMS 2017-GS8 securitization closing date in November 2017. The actual lockout period may be longer.

(23) On each Due Date, if and to the extent the amount contained in the TI/LC reserve account is less than $600,000, the borrower is required to deposit into the TI/LC reserve account an Ongoing TI/LC Reserve amount equal to $3,409 until the amount in the TI/LC account reaches $1,000,000.

(24) The Most Recent EGI, Most Recent Expenses and Most Recent NOI represent annualized results for the period from January 2017 to July 2017.

(25) The Mortgage Loan is a non-controlling part of a whole loan structure that will be serviced under the LSTAR 2017-5 securitization transaction. See “The Whole Loans” in the prospectus for additional details.

(26) The Appraised Value represents the “Retrospective Value” of the Mortgaged Property as the borrower is in the process of converting office space into two additional hotel rooms.

(27) The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) for the Due Dates occurring in December 2017 through November 2018, $30,676 and (ii) thereafter the greater of (a) the monthly amount required to be reserved pursuant to any future franchise or license agreement for the replacement of FF&E or (b) 1/12th of 4% of the operating income of the Mortgaged Property for the previous 12 month period as determined on the anniversary of the last day of the calendar month in October.

(28) The Ongoing TI/LC Reserve will be equal to $199,244, plus the amount of any accumulated tenant improvements and leasing commissions shortfall, minus the product of the square footage of each property released from the lien of the mortgage times $0.125.

(29) The Ongoing Replacement Reserve will be equal to $33,207, plus the amount of any accumulated capital expenditure shortfall, minus the product of the square footage of each property released from the lien of the mortgage times $0.020833333.

(30) On each Due Date through and including the Due Date in June 2019, borrower is required to remit to the lender, for deposit into the Ongoing Deferred Maintenance Reserve, an amount equal to the lesser of $55,603 and the amount necessary to cause the amount contained in the deferred maintenance and environmental escrow account to equal $1,334,472, less the sum of (i) the amount theretofore disbursed from the deferred maintenance and environmental escrow account plus (ii) the aggregate amount set forth on “Schedule C” in the related Long Island Prime Portfolio - Uniondale loan documents with respect to each item for which lender has received reasonably satisfactory evidence that the work related to such item has been completed and no amounts have theretofore been disbursed from the deferred maintenance and environmental escrow account with respect to such item.

(31) The lockout period will be at least 29 payment dates beginning with and including the first payment date of July 2017. For the purpose of this prospectus, the assumed lockout period of 29 payment dates is based on the expected GSMS 2017-GS8 securitization closing date in November 2017. The actual lockout period may be longer.

(32) The lockout period will be at least 28 payment dates beginning with and including the first payment date of August 2017. For the purpose of this prospectus, the assumed lockout period of 28 payment dates is based on the expected GSMS 2017-GS8 securitization closing date in November 2017. The actual lockout period may be longer.

(33) The Appraised Value represents the “Sale-Leaseback Scenario” Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such “Sale-Leaseback Scenario” Appraised Value. The LTV Ratio at Maturity is calculated on the basis of the “As Stabilized” Appraised Value.

(34) On each Due Date, if and to the extent the amount contained in the TI/LC reserve account is less than $1,700,000, the borrower is required to deposit into the TI/LC reserve account an Ongoing TI/LC Reserve amount equal to $12,542.

(35) On each Due Date, if and to the extent the amount contained in the TI/LC reserve account is less than $300,000, the borrower is required to deposit into the TI/LC reserve account an Ongoing TI/LC Reserve amount equal to $12,500.

A-1-56 

(36) The Appraised Value represents the aggregate “as-is” appraised value of the Space Mart Pennsylvania Portfolio of $27,630,000 plus approximately an 8.3% portfolio premium. The Cut-off Date LTV Ratio for the Space Mart Pennsylvania Portfolio Loan calculated on the basis of the aggregate “as-is” appraised value without the portfolio premium is 74.7%.

(37) The Appraised Value represents the aggregate “as-is” appraised value of the Space Mart New Jersey Portfolio of $25,030,000 plus approximately an 8.7% portfolio premium. The Cut-off Date LTV Ratio for the Space Mart New Jersey Portfolio Loan calculated on the basis of the aggregate “as-is” appraised value without the portfolio premium is 74.7%.

(38) The Mortgage Loan is a non-controlling part of a whole loan structure that is expected to be governed by the GSMS 2017-GS8 pooling and servicing agreement for this securitization only temporarily, until the securitization of the pari passu companion loan. See “The Whole Loans” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in the prospectus for additional details.

(39) The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to the greater of (i) 1/12 of the product of 4% and the aggregate revenues of the immediately preceding 12 months, excluding any portion thereof attributable to the villas/fractional rental revenue, neighboring residence revenue, amounts received from the sale of fixed week interests, Chileno Bay revenues and rent received from any lease and (ii) 1/12 of the annual amount required to be reserved with respect to FF&E pursuant to the approved property management agreement (or any franchise agreement), if any.

(40) The Appraised Value represents the aggregate “as-is” appraised value of the Space Mart Virginia Portfolio of $16,920,000 plus approximately an 8.4% portfolio premium. The Cut-off Date LTV Ratio for the Space Mart Virginia Portfolio Loan calculated on the basis of the aggregate “as-is” appraised value without the portfolio premium is 74.8%.

(41) On each Due Date through and including October 2018, the Ongoing TI/LC reserve will be $9,583. On each Due Date thereafter, the Ongoing TI/LC Reserve will be $5,208, capped at a TI/LC Cap of $219,000. In the event that premises at the Property comprising at least 16,500 rentable square feet are renewed or re-leased pursuant to a Qualifying Lease for a term that expires on or after October 6, 2028, the TI/LC cap will be $125,000.

(42) On each Due Date, if and to the extent the amount contained in the TI/LC reserve account is less than $150,000, the borrower is required to deposit into the TI/LC reserve account an Ongoing TI/LC Reserve amount equal to $4,167.

(43) On each Due Date, if and to the extent the amount contained in the replacement reserve account is less than the $50,000, the borrower is required to deposit into the replacement reserve account an Ongoing Replacement Reserve amount equal to $1,182.

(44) The 2016 EGI, 2016 Expenses and 2016 NOI represent annualized results for the period from March 2016 to December 2016.

(45) The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) for the Due Dates occurring in December 2017 through November 2018, $7,309 and (ii) thereafter the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) 1/12th of 4% of the operating income of the Mortgaged Property for the previous 12 month period as determined on the anniversary of the last day of the calendar month in October.

A-1-57 

(THIS PAGE INTENTIONALLY LEFT BLANK)

ANNEX A-2

MORTGAGE POOL INFORMATION

(THIS PAGE INTENTIONALLY LEFT BLANK)

Distribution of Loan Purpose
										Weighted					Weighted
					Percentage of					Average Debt		Weighted			Average	Weighted		Weighted
	Number of				Aggregate			Average		Service		Average			Remaining	Average		Average
	Mortgage		Cut-off Date		Cut-off Date			Cut-off Date		Coverage		Mortgage			Terms to	Cut-off Date		Maturity Date
Loan Purpose	Loans		Balance		Balance			Balance		Ratio		Interest Rate			Maturity(mos)	LTV		LTV
Refinance		19	$	558,764,538		54.8	%	$	29,408,660	2.52	x		4.393	%	112.2	53.0	%	48.0	%
Acquisition		15		377,377,848		37.0		$	25,158,523	1.98	x		4.324	%	114.9	63.2	%	58.8	%
Recapitalization		2		84,250,000		8.3		$	42,125,000	2.25	x		4.276	%	119.7	56.5	%	56.2	%
Total/Avg./Wtd.Avg.		36	$	1,020,392,386		100.0	%	$	28,344,233	2.30	x		4.358	%	113.8	57.1	%	52.7	%

Distribution of Amortization Types(1)
											Weighted					Weighted
					Percentage of						Average Debt		Weighted			Average	Weighted		Weighted
	Number of				Aggregate			Average			Service		Average			Remaining	Average		Average
	Mortgage		Cut-off Date		Cut-off Date			Cut-off Date			Coverage		Mortgage			Terms to	Cut-off Date		Maturity Date
Amortization Type	Loans		Balance		Balance			Balance			Ratio		Interest Rate			Maturity (mos)	LTV		LTV
Interest Only		14	$	533,140,000		52.2	%	$	38,081,429		2.99	x		4.134	%	112.4	48.0	%	47.4	%
Interest Only, Then Amortizing(2)		19		454,870,000		44.6		$	23,940,526		1.54	x		4.594	%	115.2	67.0	%	59.0	%
Amortizing (30 Years)		2		26,132,386		2.6		$	13,066,193		1.43	x		4.714	%	117.7	67.7	%	55.3	%
Amortizing (20 Years)		1		6,250,000		0.6		$	6,250,000		1.99	x		4.883	%	120.0	61.9	%	36.3	%
Total/Avg./Wtd.Avg.		36	$	1,020,392,386		100.0	%	$	28,344,233		2.30	x		4.358	%	113.8	57.1	%	52.7	%
(1)All of the mortgage loans will have balloon payments at maturity date.
(2)Original partial interest only periods range from 12 to 60 months.
Distribution of Cut-off Date Balances
										Weighted						Weighted
					Percentage of					Average Debt			Weighted			Average	Weighted		Weighted
		Number of			Aggregate			Average		Service			Average			Remaining	Average		Average
Range of Cut-off Date		Mortgage	Cut-off Date		Cut-off Date			Cut-off Date		Coverage			Mortgage			Terms to	Cut-off Date		Maturity Date
Balances ($)		Loans	Balance		Balance			Balance		Ratio			Interest Rate			Maturity (mos)	LTV		LTV
5,170,000 - 10,000,000		7	$	48,727,848		4.8	%	$	6,961,121		1.58	x		4.587	%	119.3	66.6	%	55.3	%
10,000,001 - 20,000,000		11		169,394,538		16.6		$	15,399,503		1.81	x		4.632	%	118.6	63.6	%	57.1	%
20,000,001 - 30,000,000		4		93,500,000		9.2		$	23,375,000		1.80	x		4.495	%	104.7	64.3	%	61.3	%
30,000,001 - 40,000,000		5		173,020,000		17.0		$	34,604,000		1.89	x		4.479	%	115.6	62.2	%	58.3	%
40,000,001 - 50,000,000		5		230,250,000		22.6		$	46,050,000		3.11	x		4.198	%	104.6	48.3	%	45.3	%
50,000,001 - 70,000,000		2		127,000,000		12.4		$	63,500,000		1.89	x		4.378	%	119.6	61.1	%	58.5	%
70,000,001 - 80,000,000		1		78,500,000		7.7		$	78,500,000		1.68	x		4.596	%	117.0	63.8	%	53.2	%
80,000,001 - 100,000,000		1		100,000,000		9.8		$	100,000,000		3.77	x		3.605	%	120.0	35.4	%	35.4	%
Total/Avg./Wtd.Avg.		36	$	1,020,392,386		100.0	%	$	28,344,233		2.30	x		4.358	%	113.8	57.1	%	52.7	%
Min		$5,170,000
Max		$100,000,000
Weighted Average		$28,344,233

 A-2-1

Distribution of Underwritten Debt Service Coverage Ratios
									Weighted					Weighted
				Percentage of					Average Debt		Weighted			Average	Weighted		Weighted
	Number of			Aggregate			Average		Service		Average			Remaining	Average		Average
Range of Underwritten Debt Service	Mortgage	Cut-off Date		Cut-off Date			Cut-off Date		Coverage		Mortgage			Terms to	Cut-off Date		Maturity Date
Coverage Ratios (x)	Loans	Balance		Balance			Balance		Ratio		Interest Rate			Maturity (mos)	LTV		LTV
1.20 - 1.30	4	$	57,100,000		5.6	%	$	14,275,000	1.24	x		4.776	%	120.0	69.3	%	61.8	%
1.31 - 1.40	5		76,694,538		7.5		$	15,338,908	1.36	x		4.728	%	118.0	69.7	%	61.4	%
1.41 - 1.50	4		77,750,000		7.6		$	19,437,500	1.47	x		4.508	%	117.9	61.9	%	56.3	%
1.51 - 1.60	4		127,520,000		12.5		$	31,880,000	1.59	x		4.434	%	108.6	69.0	%	61.0	%
1.61 - 2.00	7		187,107,848		18.3		$	26,729,693	1.69	x		4.597	%	116.6	64.1	%	54.4	%
2.01 - 2.40	3		113,800,000		11.2		$	37,933,333	2.18	x		4.286	%	118.8	60.6	%	60.4	%
2.41 - 3.00	6		215,420,000		21.1		$	35,903,333	2.62	x		4.102	%	116.6	50.5	%	50.5	%
3.01 - 5.63	3		165,000,000		16.2		$	55,000,000	4.38	x		4.027	%	101.5	33.7	%	32.8	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386		100.0	%	$	28,344,233	2.30	x		4.358	%	113.8	57.1	%	52.7	%
Min	1.20x
Max	5.63x
Weighted Average	2.30x
Distribution of Mortgage Interest Rates
									Weighted					Weighted
				Percentage of					Average Debt		Weighted			Average	Weighted		Weighted
	Number of			Aggregate			Average		Service		Average			Remaining	Average		Average
Range of Mortgage	Mortgage	Cut-off Date		Cut-off Date			Cut-off Date		Coverage		Mortgage			Terms to	Cut-off Date		Maturity Date
Interest Rates (%)	Loans	Balance		Balance			Balance		Ratio		Interest Rate			Maturity (mos)	LTV		LTV
3.590 - 3.750	2	$	147,500,000		14.5	%	$	73,750,000	3.38	x		3.600	%	118.7	43.1	%	43.1	%
3.751 - 4.000	2		58,250,000		5.7		$	29,125,000	2.74	x		3.965	%	115.0	35.3	%	35.3	%
4.001 - 4.250	2		43,000,000		4.2		$	21,500,000	2.08	x		4.178	%	117.3	67.2	%	64.0	%
4.251 - 4.500	12		369,027,848		36.2		$	30,752,321	2.00	x		4.378	%	114.9	61.3	%	57.6	%
4.501 - 4.750	13		339,920,000		33.3		$	26,147,692	2.14	x		4.652	%	108.9	60.1	%	53.2	%
4.751 - 4.972	5		62,694,538		6.1		$	12,538,908	2.05	x		4.918	%	119.2	61.5	%	51.4	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386		100.0	%	$	28,344,233	2.30	x		4.358	%	113.8	57.1	%	52.7	%
Min	3.590%
Max	4.972%
Weighted Average	4.358%

 A-2-2

Distribution of Cut-off Date Loan-to-Value Ratios
										Weighted					Weighted
					Percentage of					Average Debt		Weighted			Average	Weighted		Weighted
		Number of			Aggregate			Average		Service		Average			Remaining	Average		Average
Range of Cut-off Date		Mortgage	Cut-off Date		Cut-off Date			Cut-off Date		Coverage		Mortgage			Terms to	Cut-off Date		Maturity Date
Loan-to-Value Ratios (%)		Loans	Balance		Balance			Balance		Ratio		Interest Rate			Maturity (mos)	LTV		LTV
28.6 - 30.0		1	$	50,000,000		4.9	%	$	50,000,000	5.63	x		4.599	%	59.0	28.6	%	27.3	%
30.1 - 40.0		3		159,000,000		15.6		$	53,000,000	3.52	x		3.828	%	118.3	34.9	%	34.4	%
40.1 - 50.0		1		14,250,000		1.4		$	14,250,000	2.87	x		4.000	%	118.0	45.0	%	45.0	%
50.1 - 60.0		8		261,370,000		25.6		$	32,671,250	2.23	x		4.225	%	118.3	56.7	%	55.6	%
60.1 - 65.0		6		246,020,000		24.1		$	41,003,333	1.84	x		4.515	%	116.3	63.1	%	56.4	%
65.1 - 70.0		9		153,144,538		15.0		$	17,016,060	1.43	x		4.718	%	119.5	67.2	%	60.6	%
70.1 - 75.0		8		136,607,848		13.4		$	17,075,981	1.51	x		4.493	%	108.8	73.0	%	62.7	%
Total/Avg./Wtd.Avg.		36	$	1,020,392,386		100.0	%	$	28,344,233	2.30	x		4.358	%	113.8	57.1	%	52.7	%
Min		28.6%
Max		75.0%
Weighted Average		57.1%
Distribution of Maturity Date Loan-to-Value Ratios(1)
										Weighted					Weighted
					Percentage of					Average Debt		Weighted			Average	Weighted		Weighted
		Number of			Aggregate			Average		Service		Average			Remaining	Average		Average
Range of Maturity Date		Mortgage	Cut-off Date		Cut-off Date			Cut-off Date		Coverage		Mortgage			Terms to	Cut-off Date		Maturity Date
Loan-to-Value Ratios (%)	��	Loans	Balance		Balance			Balance		Ratio		Interest Rate			Maturity (mos)	LTV		LTV
27.3 - 30.0		1	$	50,000,000		4.9	%	$	50,000,000	5.63	x		4.599	%	59.0	28.6	%	27.3	%
30.1 - 40.0		4		165,250,000		16.2		$	41,312,500	3.46	x		3.867	%	118.4	35.9	%	34.5	%
40.1 - 50.0		1		14,250,000		1.4		$	14,250,000	2.87	x		4.000	%	118.0	45.0	%	45.0	%
50.1 - 55.0		9		272,864,538		26.7		$	30,318,282	1.87	x		4.543	%	116.8	58.9	%	52.7	%
55.1 - 60.0		8		259,337,848		25.4		$	32,417,231	1.92	x		4.272	%	118.9	63.6	%	58.7	%
60.1 - 65.0		9		198,970,000		19.5		$	22,107,778	1.79	x		4.519	%	117.9	67.2	%	62.4	%
65.1 - 69.5		4		59,720,000		5.9		$	14,930,000	1.44	x		4.597	%	96.7	71.4	%	67.5	%
Total/Avg./Wtd.Avg.		36	$	1,020,392,386		100.0	%	$	28,344,233	2.30	x		4.358	%	113.8	57.1	%	52.7	%
Min		27.3%
Max		69.5%
Weighted Average		52.7%

⁽¹⁾  With respect to ten mortgage loans, representing approximately 29.0% of the initial pool balance, the respective Maturity Date LTV Ratios were each calculated using the related “as stabilized” appraised value or “prospective as stabilized” appraised value assuming certain reserves were pre-funded instead of the related “as-is” appraised value. The weighted average Maturity Date LTV Ratio for the mortgage pool without making such adjustments is 44.5%. See “Description of the Mortgage Pool—Certain Calculations and Definitions” in the Preliminary Prospectus for a description of Maturity Date LTV Ratio.

 A-2-3

Distribution of Original Terms to Maturity
									Weighted					Weighted
				Percentage of					Average Debt		Weighted			Average	Weighted		Weighted
	Number of			Aggregate			Average		Service		Average			Remaining	Average		Average
Original	Mortgage	Cut-off Date		Cut-off Date			Cut-off Date		Coverage		Mortgage			Terms to	Cut-off Date		Maturity Date
Terms to Maturity (mos)	Loans	Balance		Balance			Balance		Ratio		Interest Rate			Maturity (mos)	LTV		LTV
60	2	$	72,700,000		7.1	%	$	36,350,000	4.37	x		4.512	%	59.0	42.1	%	40.5	%
120	34		947,692,386		92.9		$	27,873,305	2.14	x		4.346	%	118.0	58.2	%	53.6	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386		100.0	%	$	28,344,233	2.30	x		4.358	%	113.8	57.1	%	52.7	%
Min	60 months
Max	120 months
Weighted Average	116 months
Distribution of Remaining Terms to Maturity
									Weighted					Weighted
				Percentage of					Average Debt		Weighted			Average	Weighted		Weighted
	Number of			Aggregate			Average		Service		Average			Remaining	Average		Average
Range of Remaining	Mortgage	Cut-off Date		Cut-off Date			Cut-off Date		Coverage		Mortgage			Terms to	Cut-off Date		Maturity Date
Terms to Maturity (mos)	Loans	Balance		Balance			Balance		Ratio		Interest Rate			Maturity (mos)	LTV		LTV
59	2	$	72,700,000		7.1	%	$	36,350,000	4.37	x		4.512	%	59.0	42.1	%	40.5	%
111 - 120	34		947,692,386		92.9		$	27,873,305	2.14	x		4.346	%	118.0	58.2	%	53.6	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386		100.0	%	$	28,344,233	2.30	x		4.358	%	113.8	57.1	%	52.7	%
Min	59 months
Max	120 months
Weighted Average	114 months

 A-2-4

Distribution of Original Amortization Terms⁽¹⁾

Original Amortization Terms (mos)	Number of Mortgage Loans	Cut-off Date Balance		Percentage of Aggregate Cut-off Date Balance		Average Cut-off Date Balance		Weighted Average Debt Service Coverage Ratio		Weighted Average Mortgage Interest Rate		Weighted Average Remaining Terms to Maturity (mos)	Weighted Average Cut-off Date LTV		Weighted Average Maturity Date LTV
Interest Only	14	$	533,140,000	52.2	%	$	38,081,429	2.99	x	4.134	%	112.4	48.0	%	47.4	%
240	1		6,250,000	0.6		$	6,250,000	1.99	x	4.883	%	120.0	61.9	%	36.3	%
360	21		481,002,386	47.1		$	22,904,876	1.53	x	4.600	%	115.3	67.1	%	58.8	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386	100.0	%	$	28,344,233	2.30	x	4.358	%	113.8	57.1	%	52.7	%
Min	240 months
Max	360 months
Weighted Average	358 months

⁽¹⁾ All of the mortgage loans will have balloon payments at maturity date.

Distribution of Remaining Amortization Terms⁽¹⁾

Range of Remaining Amortization Terms (mos)	Number of Mortgage Loans	Cut-off Date Balance		Percentage of Aggregate Cut-off Date Balance		Average Cut-off Date Balance		Weighted Average Debt Service Coverage Ratio		Weighted Average Mortgage Interest Rate		Weighted Average Remaining Terms to Maturity (mos)	Weighted Average Cut-off Date LTV		Weighted Average Maturity Date LTV
Interest Only	14	$	533,140,000	52.2	%	$	38,081,429	2.99	x	4.134	%	112.4	48.0	%	47.4	%
240	1		6,250,000	0.6		$	6,250,000	1.99	x	4.883	%	120.0	61.9	%	36.3	%
357 - 360	21		481,002,386	47.1		$	22,904,876	1.53	x	4.600	%	115.3	67.1	%	58.8	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386	100.0	%	$	28,344,233	2.30	x	4.358	%	113.8	57.1	%	52.7	%
Min	240 months
Max	360 months
Weighted Average	358 months

⁽¹⁾All of the mortgage loans will have balloon payments at maturity date.

 A-2-5

Distribution of Original Partial Interest Only Periods
								Weighted				Weighted
��				Percentage of				Average Debt		Weighted		Average	Weighted		Weighted
	Number of			Aggregate		Average		Service		Average		Remaining	Average		Average
Original Partial Interest Only	Mortgage	Cut-off Date		Cut-off Date		Cut-off Date		Coverage		Mortgage		Terms to	Cut-off Date		Maturity Date
Periods (mos)	Loans	Balance		Balance		Balance		Ratio		Interest Rate		Maturity (mos)	LTV		LTV
12	2	$	85,850,000	8.4	%	$	42,925,000	1.65	x	4.604	%	117.2	64.0	%	53.3	%
24	5	$	59,200,000	5.8	%	$	11,840,000	1.40	x	4.586	%	117.8	71.3	%	60.5	%
36	2	$	63,950,000	6.3	%	$	31,975,000	1.58	x	4.413	%	98.3	73.3	%	62.9	%
48	2	$	33,550,000	3.3	%	$	16,775,000	1.34	x	4.772	%	120.0	66.5	%	59.8	%
60	8	$	212,320,000	20.8	%	$	26,540,000	1.55	x	4.618	%	117.9	65.3	%	59.5	%

Distribution of Prepayment Provisions
								Weighted				Weighted
				Percentage of				Average Debt		Weighted		Average	Weighted		Weighted
	Number of			Aggregate		Average		Service		Average		Remaining	Average		Average
	Mortgage	Cut-off Date		Cut-off Date		Cut-off Date		Coverage		Mortgage		Terms to	Cut-off Date		Maturity Date
Prepayment Provisions	Loans	Balance		Balance		Balance		Ratio		Interest Rate		Maturity (mos)	LTV		LTV
Defeasance	28	$	805,704,538	79.0	%	$	28,775,162	2.10	x	4.331	%	116.2	58.4	%	53.6	%
Yield Maintenance or Defeasance	4		133,250,000	13.1		$	33,312,500	3.69	x	4.474	%	96.5	43.7	%	42.6	%
Yield Maintenance	4		81,437,848	8.0		$	20,359,462	1.94	x	4.442	%	118.8	65.8	%	59.9	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386	100.0	%	$	28,344,233	2.30	x	4.358	%	113.8	57.1	%	52.7	%

 A-2-6

Distribution of Debt Yields on Underwritten Net Operating Income

Range of Debt Yields on Underwritten Net Operating Income (%)	Number of Mortgage Loans	Cut-off Date Balance		Percentage of Aggregate Cut-off Date Balance		Average Cut-off Date Balance		Weighted Average Debt Service Coverage Ratio		Weighted Average Mortgage Interest Rate		Weighted Average Remaining Terms to Maturity (mos)	Weighted Average Cut-off Date LTV		Weighted Average Maturity Date LTV
6.5 - 7.0	1	$	33,750,000	3.3	%	$	33,750,000	1.45	x	4.307	%	116.0	58.1	%	53.6	%
7.1 - 9.0	8		114,194,538	11.2		$	14,274,317	1.30	x	4.760	%	119.5	68.5	%	61.3	%
9.1 - 10.0	11		287,290,000	28.2		$	26,117,273	1.92	x	4.293	%	113.7	64.9	%	60.6	%
10.1 - 11.0	4		92,487,848	9.1		$	23,121,962	1.71	x	4.367	%	118.6	65.2	%	58.8	%
11.1 - 12.0	4		197,500,000	19.4		$	49,375,000	1.91	x	4.491	%	115.6	56.5	%	49.6	%
12.1 - 13.0	4		123,920,000	12.1		$	30,980,000	2.62	x	4.350	%	117.8	53.6	%	53.6	%
13.1 - 16.0	1		100,000,000	9.8		$	100,000,000	3.77	x	3.605	%	120.0	35.4	%	35.4	%
16.1 - 30.1	3		71,250,000	7.0		$	23,750,000	5.02	x	4.696	%	77.2	33.8	%	29.5	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386	100.0	%	$	28,344,233	2.30	x	4.358	%	113.8	57.1	%	52.7	%
Min	6.5%
Max	30.1%
Weighted Average	11.9%

Distribution of Debt Yields on Underwritten Net Cash Flow
Range of Debt Yields on Underwritten Net Cash Flow (%)	Number of Mortgage Loans	Cut-off Date Balance		Percentage of Aggregate Cut-off Date Balance		Average Cut-off Date Balance		Weighted Average Debt Service Coverage Ratio		Weighted Average Mortgage Interest Rate		Weighted Average Remaining Terms to Maturity (mos)	Weighted Average Cut-off Date LTV		Weighted Average Maturity Date LTV
6.3 - 7.0	1	$	33,750,000	3.3	%	$	33,750,000	1.45	x	4.307	%	116.0	58.1	%	53.6	%
7.1 - 8.0	4		57,100,000	5.6		$	14,275,000	1.24	x	4.776	%	120.0	69.3	%	61.8	%
8.1 - 9.0	8		104,114,538	10.2		$	13,014,317	1.41	x	4.682	%	118.4	67.4	%	59.7	%
9.1 - 10.0	11		332,757,848	32.6		$	30,250,713	1.92	x	4.269	%	114.5	64.7	%	60.4	%
10.1 - 11.0	5		225,900,000	22.1		$	45,180,000	1.98	x	4.474	%	116.1	56.1	%	50.1	%
11.1 - 13.0	3		95,520,000	9.4		$	31,840,000	2.66	x	4.348	%	117.4	53.7	%	53.7	%
13.1 - 26.2	4		171,250,000	16.8		$	42,812,500	4.29	x	4.059	%	102.2	34.7	%	33.0	%
Total/Avg./Wtd.Avg.	36	$	1,020,392,386	100.0	%	$	28,344,233	2.30	x	4.358	%	113.8	57.1	%	52.7	%
Min	6.3%
Max	26.2%
Weighted Average	11.1%

 A-2-7

Distribution of Lockbox Types
Lockbox Type	Number of Mortgage Loans	Cut-off Date Balance		Percentage of Aggregate Cut-off Date Balance
Hard(1)	16	$	697,220,000		68.3	%
Springing	17		243,327,848		23.8
Soft Springing Hard	1		50,000,000		4.9
Soft	1		16,444,538		1.6
None	1		13,400,000		1.3
Grand Total	36	$	1,020,392,386		100.0	%

⁽¹⁾Includes Worldwide Plaza Mortgage Loan which has a Hard Lockbox related to the office tower and a Springing Lockbox related to the Amenity Parcel.

Distribution of Escrows
Escrow Type	Number of Mortgage Loans	Cut-off Date Balance		Percentage of Aggregate Cut-off Date Balance
Real Estate Tax	23	$	533,922,386	52.3	%
Replacement Reserves(1)	25	$	593,022,386	58.1	%
TI/LC(2)	15	$	336,427,848	47.1	%
Insurance	14	$	263,282,386	25.8	%

⁽¹⁾Includes mortgage loans with FF&E reserves.

⁽²⁾Percentage of total retail, office, mixed use and industrial properties only.

 A-2-8

Distribution of Property Types

								Weighted				Weighted
				Percentage of				Average Debt		Weighted		Average	Weighted		Weighted
	Number of			Aggregate		Average		Service		Average		Remaining	Average		Average
	Mortgaged	Cut-off Date		Cut-off Date		Cut-off Date		Coverage		Mortgage		Terms to	Cut-off Date		Maturity Date
Property Types	Properties	Balance(1)		Balance		Balance		Ratio(2)		Interest Rate(2)		Maturity (mos)(2)	LTV(2)		LTV(2)
Office	11	$	318,720,000	31.2	%	$	28,974,545	2.75	x	3.975	%	114.2	52.8	%	52.5	%
General Suburban	7		129,600,000	12.7		$	18,514,286	2.24	x	4.286	%	107.1	61.8	%	61.4	%
CBD	1		100,000,000	9.8		$	100,000,000	3.77	x	3.605	%	120.0	35.4	%	35.4	%
Medical	1		47,500,000	4.7		$	47,500,000	2.56	x	3.590	%	116.0	59.3	%	59.3	%
Suburban Flex	2		41,620,000	4.1		$	20,810,000	2.12	x	4.333	%	120.0	58.8	%	58.5	%
Retail	30	$	281,727,848	27.6	%	$	9,390,928	1.76	x	4.498	%	118.8	65.0	%	58.0	%
Anchored	8		136,457,848	13.4		$	17,057,231	1.56	x	4.570	%	118.7	70.9	%	61.1	%
Single Tenant Retail	19		109,670,000	10.7		$	5,772,105	2.10	x	4.408	%	119.0	57.5	%	54.7	%
Shadow Anchored	2		19,850,000	1.9		$	9,925,000	1.53	x	4.381	%	118.4	70.1	%	59.0	%
Unanchored	1		15,750,000	1.5		$	15,750,000	1.46	x	4.659	%	120.0	59.5	%	53.4	%
Hospitality	143	$	224,750,000	22.0	%	$	1,571,678	2.74	x	4.661	%	103.8	54.1	%	46.6	%
Extended Stay	33		101,128,250	9.9		$	3,064,492	2.34	x	4.614	%	107.8	58.0	%	48.0	%
Full Service	5		91,913,000	9.0		$	18,382,600	2.18	x	4.733	%	114.8	58.5	%	51.8	%
Limited Service	95		26,054,125	2.6		$	274,254	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Select Service	10		5,654,625	0.6		$	565,463	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Mixed Use	3	$	84,950,000	8.3	%	$	28,316,667	2.08	x	4.173	%	115.3	45.5	%	42.9	%
Office/Retail	2		77,750,000	7.6		$	38,875,000	2.16	x	4.107	%	114.9	43.4	%	41.5	%
Multifamily/Retail	1		7,200,000	0.7			7,200,000	1.20	x	4.885	%	120.0	67.7	%	58.4	%
Self Storage	9	$	65,400,000	6.4	%	$	7,266,667	1.32	x	4.671	%	120.0	68.4	%	62.9	%
Industrial Warehouse/Distribution	3	$	28,400,000	2.8	%	$	9,466,667	2.49	x	4.359	%	119.0	53.4	%	53.4	%
Multifamily Student Housing	1	$	16,444,538	1.6	%	$	16,444,538	1.31	x	4.972	%	117.0	66.3	%	54.6	%
Total Avg./Wt d.Avg.	200	$	1,020,392,386	100.0	%	$	5,101,962	2.30	x	4.358	%	113.8	57.1	%	52.7	%

⁽¹⁾Calculated based on the mortgaged property’s allocated loan amount for mortgage loans secured by more than one mortgaged property.

⁽²⁾ Weighted average based on the mortgaged property’s allocated loan amount for mortgage loans secured by more than one mortgaged property.

 A-2-9

Geographic Distribution

								Weighted				Weighted
				Percentage of				Average Debt		Weighted		Average	Weighted		Weighted
	Number of			Aggregate		Average		Service		Average		Remaining	Average		Average
Geographic Distribution	Mortgaged	Cut-off Date		Cut-off Date		Cut-off Date		Coverage		Mortgage		Terms to	Cut-off Date		Maturity Date
Property Location	Properties	Balance(1)		Balance		Balance		Ratio(2)		Interest Rate(2)		Maturity (mos)(2)	LTV(2)		LTV(2)
California	13	$	368,390,063	36.1	%	$	28,337,697	1.98	x	4.333	%	117.2	62.2	%	56.8	%
New York	5		211,520,000	20.7		$	42,304,000	2.97	x	3.924	%	117.3	42.6	%	41.9	%
Texas	38		65,873,016	6.5		$	1,733,500	2.31	x	4.505	%	90.5	60.2	%	57.5	%
Pennsylvania	11		54,238,516	5.3		$	4,930,774	1.70	x	4.541	%	116.3	64.5	%	59.1	%
Minnesota	13		35,424,068	3.5		$	2,724,928	2.17	x	4.728	%	111.3	59.2	%	52.5	%
Washington	1		35,000,000	3.4		$	35,000,000	1.73	x	4.648	%	120.0	66.0	%	60.6	%
Arizona	4		34,264,563	3.4		$	8,566,141	1.43	x	4.768	%	118.7	65.7	%	59.1	%
New Jersey	3		26,123,172	2.6		$	8,707,724	1.25	x	4.703	%	120.0	67.5	%	60.0	%
Ohio	17		25,488,624	2.5		$	1,499,331	2.11	x	4.643	%	107.2	66.1	%	56.7	%
Colorado	6		20,175,317	2.0		$	3,362,553	1.87	x	4.687	%	115.4	60.8	%	53.4	%
Nevada	3		18,442,313	1.8		$	6,147,438	1.90	x	4.271	%	115.8	65.1	%	57.6	%
Mexico	1		15,000,000	1.5		$	15,000,000	4.26	x	4.944	%	120.0	39.6	%	34.2	%
Indiana	7		14,152,265	1.4		$	2,021,752	2.25	x	4.328	%	113.5	62.0	%	52.4	%
Tennessee	4		13,402,438	1.3		$	3,350,609	1.92	x	4.647	%	116.5	65.1	%	47.9	%
Virginia	3		13,258,063	1.3		$	4,419,354	1.57	x	4.677	%	117.2	67.1	%	66.3	%
Wisconsin	5		12,166,750	1.2		$	2,433,350	2.90	x	4.391	%	111.1	50.1	%	50.0	%
Utah	2		11,633,207	1.1		$	5,816,603	2.56	x	4.365	%	119.0	52.4	%	52.4	%
West Virginia	1		9,960,000	1.0		$	9,960,000	2.49	x	4.359	%	119.0	53.4	%	53.4	%
Florida	2		5,410,467	0.5		$	2,705,233	2.72	x	4.379	%	119.0	50.4	%	50.4	%
Illinois	16		5,095,500	0.5		$	318,469	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Connecticut	5		4,012,500	0.4		$	802,500	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Kansas	6		3,881,630	0.4		$	646,938	3.71	x	4.454	%	98.6	43.0	%	42.5	%
South Carolina	1		2,851,462	0.3		$	2,851,462	2.72	x	4.379	%	119.0	50.4	%	50.4	%
Michigan	6		2,672,000	0.3		$	445,333	5.63	x	4.599	%	59.0	28.6	%	27.3	%
North Dakota	7		2,268,125	0.2		$	324,018	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Alabama	1		2,022,832	0.2		$	2,022,832	2.72	x	4.379	%	119.0	50.4	%	50.4	%
Kentucky	2		1,704,375	0.2		$	852,188	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Idaho	2		1,518,000	0.1		$	759,000	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Louisiana	2		1,300,500	0.1		$	650,250	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Missouri	3		980,938	0.1		$	326,979	5.63	x	4.599	%	59.0	28.6	%	27.3	%
New Mexico	1		510,438	0.1		$	510,438	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Oklahoma	3		492,750	0.05		$	164,250	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Iowa	2		395,063	0.04		$	197,531	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Arkansas	1		315,125	0.03		$	315,125	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Nebraska	2		248,563	0.02		$	124,281	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Montana	1		199,750	0.02		$	199,750	5.63	x	4.599	%	59.0	28.6	%	27.3	%
Total/Avg./Wtd.Avg.	200	$	1,020,392,386	100.0	%	$	5,101,962	2.30	x	4.358	%	113.8	57.1	%	52.7	%

⁽¹⁾Calculated based on the mortgaged property’s allocated loan amount for mortgage loans secured by more than one mortgaged property.

⁽²⁾ Weighted average based on the mortgaged property’s allocated loan amount for mortgage loans secured by more than one mortgaged property.

 A-2-10

ANNEX A-3

DESCRIPTION OF THE TOP 15 MORTGAGE LOANS

A-3-1

WORLDWIDE PLAZA

 

A-3-2

WORLDWIDE PLAZA

 

A-3-3

WORLDWIDE PLAZA

 

A-3-4

WORLDWIDE PLAZA

Mortgaged Property Information		Mortgage Loan Information
Number of Mortgaged Properties	1	Loan Seller		GSMC
Location (City/State)	New York, New York	Cut-off Date Principal Balance(3)		$100,000,000
Property Type	Office	Cut-off Date Principal Balance per SF(1)		$300.69
Size (SF)	2,049,553	Percentage of Initial Pool Balance		9.8%
Total Occupancy as of 6/30/2017	98.4%	Number of Related Mortgage Loans		None
Owned Occupancy as of 6/30/2017	98.4%	Type of Security		Fee Simple
Year Built / Latest Renovation	1987 / 1996	Mortgage Rate		3.6045425532%
Appraised Value	$1,740,000,000	Original Term to Maturity (Months)		120
		Original Amortization Term (Months)		NAP
		Original Interest Only Period (Months)		120
Underwritten Revenues	$141,343,932	Escrows
Underwritten Expenses	$54,051,285
Underwritten Net Operating Income (NOI)	$87,292,647		Upfront	Monthly
Underwritten Net Cash Flow (NCF)	$85,021,775	Taxes	$0	$0
Cut-off Date LTV Ratio(1)(2)	35.4%	Insurance	$0	$0
Maturity Date LTV Ratio(1)(2)	35.4%	Replacement Reserves	$0	$0
DSCR Based on Underwritten NOI / NCF(1)	3.88x / 3.77x	TI/LC	$0	$0
Debt Yield Based on Underwritten NOI / NCF(1)	14.2% / 13.8%	Other	$0	$0

Sources and Uses
Sources	$	%	Uses	$	%
Total Debt	$1,200,494,924	81.9%	Repayment of Existing Debt	$983,098,561	67.0%
SL Green Equity	133,061,700	9.1	Proceeds to NY REIT & an affiliate of George Comfort & Sons	449,536,079	30.7
RXR Fund Equity	133,069,504	9.1	Closing Costs	33,991,488	2.3
Total Sources	$1,466,626,128	100.0%	Total Uses	$1,466,626,128	100.0%

(1) Calculated based on the aggregate outstanding balance of the Worldwide Plaza Senior Loans and excludes the Worldwide Plaza Subordinate Loans unless otherwise specified. See “—The Mortgage Loan” below.

(2) The Cut-off Date LTV Ratio and Maturity Date LTV Ratio are based on an appraised value of $1,740,000,000 that includes separate appraised values for the Office Tower ($1,620,000,000) and Amenity Parcel ($120,000,000). Based on the appraised value of the Office Tower, the Cut-off Date LTV Ratio and the Maturity Date LTV Ratio are both 38.0%.

(3) The Cut-off Date Principal Balance represents the non-controlling note A-1-C1 of the $940,000,000 Worldwide Plaza Whole Loan. See “—The Mortgage Loan” below.

■ The Mortgage Loan. The mortgage loan (the “Worldwide Plaza Loan”) is part of a whole loan (the “Worldwide Plaza Whole Loan”) consisting of eight seniorpari passunotes with an outstanding aggregate principal balance of $616,286,000 (the “Worldwide Plaza Senior Loans”) and two subordinate notes with an outstanding aggregate principal balance of $323,714,000 (the “Worldwide Plaza Subordinate Loans”). The Worldwide Plaza Whole Loan has an aggregate outstanding principal balance of $940,000,000 and is secured by a first mortgage encumbering the borrowers’ fee simple interest in an office building in New York, New York (the “Office Tower”) and the pledge of loans, together with a collateral assignment of the mortgage securing such loans, held by an indirectly wholly-owned borrower affiliate relating to an adjacent amenities parcel (the “Amenity Parcel” and, together with the Office Tower, the “Worldwide Plaza Property”). The Worldwide Plaza Loan (evidenced by note A-1-C1), has an outstanding principal balance as of the Cut-off Date of $100,000,000 and represents approximately 9.8% of the Initial Pool Balance.

The Worldwide Plaza Whole Loan was originated by Goldman Sachs Mortgage Company on October 18, 2017. Subsequent to the origination date, 25% of the Worldwide Plaza Whole Loan was transferred to Deutsche Bank AG, New York Branch (“DBNY”). The Worldwide Plaza Whole Loan has an original principal balance of $940,000,000 and each note has an interest rate of 3.6045425532%per annum. The borrowers utilized the proceeds of the Worldwide Plaza Whole Loan to refinance existing debt on the Worldwide Plaza Property, return equity to the borrower sponsors and pay origination costs.

A-3-5

WORLDWIDE PLAZA

The Worldwide Plaza Whole Loan had an initial term of 120 months and has a remaining term of 120 months as of the Cut-off Date. The Worldwide Plaza Whole Loan requires interest only payments on each due date through the scheduled maturity date in November 2027. Voluntary prepayment of the Worldwide Plaza Whole Loan is prohibited prior to the due date in July 2027. At any time after the earlier to occur of (a) the third anniversary of the origination date of the Worldwide Plaza Whole Loan and (b) the second anniversary of the closing date of the securitization into which the last piece of the Worldwide Plaza Whole Loan is deposited, the Worldwide Plaza Whole Loan may be defeased in full with direct, non-callable obligations of the United States of America.

The following table outlines the eightpari passu senior notes and two subordinate notes of the Worldwide Plaza Whole Loan:

Note	Original Balance	Cut-off Date Balance	Note holder	Controlling Piece
Note A-1-S	$327,214,500	$327,214,500	WPT 2017-WWP	No
Note A-2-S	54,071,500	54,071,500	WPT 2017-WWP	No
Note B-1-S	242,785,500	242,785,500	WPT 2017-WWP	Yes
Note B-2-S	80,928,500	80,928,500	WPT 2017-WWP	Yes
Note A-1-C1	100,000,000	100,000,000	GSMS 2017-GS8	No
Note A-1-C2	35,000,000	35,000,000	GSMC	No
Note A-2-C1	30,000,000	30,000,000	DBNY	No
Note A-2-C2	30,000,000	30,000,000	DBNY	No
Note A-2-C3	20,000,000	20,000,000	DBNY	No
Note A-2-C4	20,000,000	20,000,000	DBNY	No
Total	$940,000,000	$940,000,000

A-3-6

WORLDWIDE PLAZA

The Worldwide Plaza total debt capital structure is shown below:

Worldwide Plaza Total Debt Capital Structure

 

(1) Based on the appraised value of $1,740,000,000 as of October 1, 2017. Based on the appraised value of the Office Tower, the Worldwide Plaza Whole Loan LTV is 58.0% and the Worldwide Plaza Total Debt LTV is 74.1%.

(2) Based on the UW NOI of $87,292,647 and the UW NCF of $85,021,775.

(3) The interest rate to full precision is 3.6045425532%.

(4) The Mezzanine Loans are held by GSMC and DBNY and are expected to be sold to unrelated third parties. It is currently anticipated that one or more of the Mezzanine Loans may be sold to an affiliate of the initial controlling class holder and retaining third party purchaser for risk retention purposes in the WPT 2017-WWP transaction.

(5) Based on the appraised value of $1,740,000,000, the Implied Borrower Sponsor Equity is $540,000,000.

A-3-7

WORLDWIDE PLAZA

■ The Mortgaged Property.The Worldwide Plaza Property consists of the Office Tower, a 49-story Class A office property with 1,807,231 SF located in New York, New York, and the Amenity Parcel, which consists of multi-tenant retail, a parking garage, theater and a health club. Worldwide Plaza (which also includes a residential tower that is not part of the collateral) occupies an entire block bounded by Eighth Avenue and Ninth Avenue and offers 360-degree panoramic views of New York City. TheWorldwide PlazaProperty features a copper tower top known as “David’s Diamond”. As of June 30, 2017, theWorldwide PlazaProperty had an underwritten occupancy of 98.4% and a physical occupancy of 100.0%. TheWorldwide PlazaProperty is anchored by Nomura Holding America Inc. (“Nomura”) (Fitch: A- / Moody’s: Baa1 / S&P: A-) and Cravath, Swaine & Moore LLP (“Cravath”) (AM Law #46 based on AM Law 2016 revenue) under long term leases until 2033 and 2024, respectively. Cravath and Nomura have invested over $280 million of their own capital on build-outs including cafeterias with full kitchens, internal staircases, executive dining rooms, media rooms, conference rooms, rooftop (setback) terraces, as well as details and finishes throughout. Cravath has been headquartered at theWorldwide PlazaProperty since 1989. Nomura signed a lease in June 2011 to locate its North American headquarters to theWorldwide PlazaProperty.

The following table presents certain information relating to the major tenants (of which, certain tenants may have co-tenancy provisions) at theWorldwide PlazaProperty:

Ten Largest Tenants Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA	% of GLA		UW Base Rent	% of Total UW Base Rent		UW Base Rent $ per SF	Lease Expiration	Renewal / Extension Options
Cravath, Swaine & Moore LLP(2)	NR / NR / NR	617,135	30.1	%	$ 57,269,382	45.5	%	$ 92.80	8/31/2024	NA
Nomura Holding America Inc.(3)	A- / Baa1 / A-	819,906	40.0		40,259,280	32.0		49.10	9/30/2033	(4)
WNET.org and THIRTEEN	NR / NR / NR	102,709	5.0		4,985,663	4.0		48.54	8/31/2026	1, 5-year option
Rubenstein Associates, Inc.	NR / NR / NR	68,432	3.3		4,242,784	3.4		62.00	4/30/2031	1, 5-year option
WEBMD LLC.	NR / NR / NR	50,798	2.5		2,746,462	2.2		54.07	8/31/2021	1, 5-year option
Mercury Parking LLC(5)	NR / NR / NR	131,971	6.4		2,686,244	2.1		20.35	11/30/2027	NA
M. Shanken Communications	NR / NR / NR	38,418	1.9		2,252,555	1.8		58.63	3/31/2025	1, 5-year option
New World Stages Holding Co.(5)	NR / NR / NR	56,934	2.8		2,205,268	1.8		38.73	5/31/2024	2, 5-year options
CBS Broadcasting Inc.	NR / NR / NR	32,598	1.6		1,988,478	1.6		61.00	1/31/2027	1, 5-year option
Prometheus Global Media, LLC	NR / NR / NR	33,181	1.6		1,916,203	1.5		57.75	11/30/2025	1, 5-year option
Largest Tenants		1,952,082	95.2	%	$120,552,319	95.8	%	$61.76
Remaining Tenants		64,025	3.1		5,304,085	4.2		82.84
Vacant Spaces(6)		33,446	1.6		0	0.0		0.00
Totals / Wtd. Avg. Tenants		2,049,553	100.0	%	$125,856,404	100.0	%	$62.43

(1) Certain ratings are those of the parent company whether or not the parent guarantees the lease.

(2) Cravath subleases approximately 29,688 SF on the 18th floor to AMA Consulting Engineers, P.C. at a base rent of approximately $54.65 PSF. Cravath subleases 34,210 SF on the 31st floor to McCarter & English LLP at a base rent of $51.00 PSF. Cravath defined these spaces as non-attorney spaces and, as their space needs changed over time, decided to sublease the space. The subleases are structured to be co-terminus with the rest of the Cravath space.

(3) Nomura has the right to reduce its space upon 15 months’ notice prior to January 1, 2022 (if it has not exercised an expansion option in the prior 12 months) by a single contiguous block of space and/or any full or partial floor of its space that is not contiguous to any other space then leased by Nomura so long as the total contraction space includes no more than 10% of its rentable square footage. Nomura may also reduce its space in the same manner once after January 1, 2022 and prior to January 1, 2027. Both contraction options are subject to certain payments associated with the option. Nomura also has a one-time right to terminate its lease, in whole or in part as of January 1, 2027 upon 18 months’ notice upon payment of a termination fee equal to six months fixed rent on the terminated space and certain costs associated with the termination.

(4) Nomura has three, five or 10-year extension options and a fourth five-year option, which may be exercised to extend the term of the lease for no more than a total of 20 years.

(5) Mercury Parking LLC and New World Stages Holding Co. are located in the Amenity Parcel, the other top ten tenants are located in the Office Tower.

(6) Vacant space includes a tenant with a lease expiration in November 2017 and storage space in the Office Tower, with no associated UW Base Rent.

A-3-8

WORLDWIDE PLAZA

The below chart provides a breakout of the collateral between the Office Tower and Amenity Parcel:

Office Tower	SF	Occupied SF	% of SF		Occupancy		UW Base Rental Income	UW Base Rent per SF	UW Total Rental Income	UW Total Rental per SF	% of UW Total Rent
Office	1,793,695	1,763,177	87.5	%	98.3	%	$115,660,807	$65.60	$123,936,609	$70.29	89.1	%
Retail - Office	10,592	10,592	0.5		100.0	%	1,288,114	$121.61	1,406,162	$132.76	1.0
Telecom	16	16	0.0		100.0	%	106,290	$6,643.15	106,290	$6,643.15	0.1
Other	2,928	0	0.1		0.0	%	0	$0.00	0	$0.00	0.0
Utility Reimbursements									4,078,317		2.9
Total Office Tower	1,807,231	1,773,785	88.2	%	98.1	%	$ 117,055,212	$ 65.99	$ 129,527,379	$ 73.02	93.1	%
Amenity Parcel
Theater	56,934	56,934	2.8	%	100.0	%	$2,205,268	$38.73	$2,715,201	$47.69	2.0	%
Parking Garage	131,971	131,971	6.4		100.0	%	2,686,244	$20.35	2,686,244	$20.35	1.9
Health Club	35,241	35,241	1.7		100.0	%	1,800,000	$51.08	1,865,614	$52.94	1.3
Retail - Amenities	18,176	18,176	0.9		100.0	%	2,109,680	$116.07	2,127,336	$117.04	1.5
Utility Reimbursements									179,553		0.1
Total Amenity Parcel	242,322	242,322	11.8	%	100.0	%	$ 8,801,192	$ 36.32	$ 9,573,948	$ 39.51	6.9	%
Total Worldwide Plaza Property	2,049,553	2,016,107	100.0	%	98.4	%	$ 125,856,404	$ 62.43	$ 139,101,326	$ 69.00	100.0	%

The following table presents certain information relating to the lease rollover schedule at the Worldwide Plaza Property based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

YearEnding December 31,	Expiring Owned GLA	% of Owned GLA		Cumulative % of Owned GLA		UW BaseRent	% of Total UW Base Rent		UW Base Rent $ per SF	# of Expiring Leases
MTM(2)	3	0.0	%	0.0	%	$ 12,000	0.0	%	$ 4,000.00	3
2017	0	0.0		0.0	%	0	0.0		0.00	0
2018	4,700	0.2		0.2	%	601,453	0.5		127.97	4
2019	2	0.0		0.2	%	29,400	0.0		14,700.00	2
2020	2,343	0.1		0.3	%	367,843	0.3		157.00	2
2021	59,759	2.9		3.3	%	3,694,878	2.9		61.83	7
2022	1,819	0.1		3.3	%	171,944	0.1		94.53	1
2023	0	0.0		3.3	%	0	0.0		0.00	0
2024	674,069	32.9		36.2	%	59,474,650	47.3		88.23	2
2025	71,609	3.5		39.7	%	4,186,758	3.3		58.47	3
2026	105,580	5.2		44.9	%	5,510,721	4.4		52.19	4
2027	167,071	8.2		53.0	%	5,125,578	4.1		30.68	4
2028 & Thereafter	929,152	45.3		98.4	%	46,681,179	37.1		50.24	4
Vacant(3)	33,446	1.6		100.0	%	0	0.0		0.00	0
Total / Wtd. Avg.	2,049,553	100.0	%			$ 125,856,404	100.0	%	$ 62.43	36

(1) Calculated based on approximate square footage occupied by each Owned Tenant.

(2) Includes telecom services at the Worldwide Plaza Property.

(3) Vacant space includes a tenant with a lease expiration in November 2017 and storage space in the Office Tower, with no associated UW Base Rent.

The following table presents certain information relating to historical occupancy at the Worldwide Plaza Property:

Historical Leased %⁽¹⁾

2014	2015	2016
93.4%	100.0%	100.0%

(1) As provided by the borrowers and reflects average occupancy for the indicated year ended December 31.

A-3-9

WORLDWIDE PLAZA

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at theWorldwide PlazaProperty:

Cash Flow Analysis⁽¹⁾

	2014	2015	2016	TTM 6/30/2017	Underwritten(2)		Underwritten $ per SF
Base Rental Revenue	$109,386,364	$112,900,860	$121,265,796	$121,285,946	$125,856,404		$61.41
Contractual Rent Steps	0	0	0	0	6,534,145		3.19
Total Reimbursement Revenue	7,973,726	10,495,072	13,378,603	12,076,066	13,244,922		6.46
Market Revenue from Vacant Units	0	0	0	0	2,441,440		1.19
Other Revenue	610,797	729,513	805,522	583,491	706,175		0.34
Gross Revenue	$117,970,886	$124,125,445	$135,449,920	$133,945,503	$148,783,086		$72.59
Vacancy / Credit Loss	0	0	0	0	(7,439,154	)	(3.63	)
Effective Gross Revenue	$117,970,886	$124,125,445	$135,449,920	$133,945,503	$141,343,932		$68.96
Total Operating Expenses	$49,895,080	$51,403,142	$52,275,875	$52,948,250	$54,051,285		$26.37
Net Operating Income	$68,075,807	$72,722,303	$83,174,046	$80,997,253	$87,292,647		$42.59
TI/LC	0	0	0	0	1,860,962		0.91
Capital Expenditures	0	0	0	0	409,911		0.20
Net Cash Flow	$68,075,807	$72,722,303	$83,174,046	$80,997,253	$85,021,775		$41.48

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Underwritten cash flow based on contractual rents as of June 30, 2017 and contractual rent steps through November 30, 2018.

■ Appraisal.According to the appraisal, the Office Tower had an “as-is” appraised value of $1,620,000,000, and the Amenity Parcel had an “as-is” appraised value of $120,000,000, each as of October 1, 2017. The appraisal considered seven Manhattan office building sales to be directly comparable with the Worldwide Plaza Property in terms of location, building classification, rentable office area and current occupancy:

Office Sales Comparables⁽¹⁾

Property Address	Sale Date	Year Built / Renovated	Total Area (NRA)	Sale Price	Sales Price per SF	Occupancy	NOI per SF
1221 Avenue of the Americas	Oct-16	1969/2016	2,677,007	$2,300,000,000	$859.17	90%	$24.89
11 Madison Avenue	Aug-16	1932/1998	2,287,905	$2,600,000,000	$1,136.41	96%	$26.78
10 Hudson Yards	Aug-16	2015	1,861,084	$2,150,000,000	$1,155.24	100%	$51.75
480 Lexington Avenue	May-17	1966/2000	1,779,515	$2,210,000,000	$1,241.91	94%	$60.23
1095 Avenue of the Americas	Aug-16	1973/2008	1,179,033	$2,353,000,000	$1,995.70	95%	$75.44
1250 Broadway	Aug-16	1969	773,215	$565,000,000	$730.72	88%	$22.46
1140 Avenue of the Americas	May-16	1925/1968	191,000	$180,000,000	$942.41	91%	$45.99
Weighted Average					$1,149.71	94%	$41.54

(1) Source: Appraisal.

A-3-10

WORLDWIDE PLAZA

■ Environmental Matters. According to a Phase I environmental report, dated September 14, 2017, there are no recognized environmental conditions or recommendations for further action at the Worldwide Plaza Property.

■ Market Overview and Competition. The Worldwide Plaza Property is located at 825 Eighth Avenue in the area known as the Midtown West Office Market.

The overall average rent reached $76.05 per square foot in the second quarter of 2017, up $0.85 quarter-over-quarter. Class A asking rents increased $1.88 per square foot to $82.28. Class A vacancy fell to 7.7%, a 150-basis point decline year-over-year.

The following table presents certain information relating to the primary competition for the Worldwide Plaza Property:

Competitive Set⁽¹⁾

	Office Area (NRA)	Direct Available SF	Sublease Available SF	% Occupied (Direct)		% Occupied (Total)		Direct Asking Rent
Property								Low	High
1515 Broadway	1,721,858	0	0	100.00	%	100.00	%	N/A	N/A
1585 Broadway	1,220,732	0	0	100.00	%	100.00	%	N/A	N/A
1633 Broadway	2,240,000	168,355	57,845	92.48	%	89.90	%	$74.00	$95.00
1675 Broadway	747,546	78,255	0	89.53	%	89.53	%	$75.00	$75.00
750 Seventh Avenue	533,076	0	0	100.00	%	100.00	%	N/A	N/A
787 Seventh Avenue	1,429,610	0	0	100.00	%	100.00	%	N/A	N/A
Total	7,892,822	246,610	57,845
Average / Wtd. Avg.	1,315,470	41,102	9,641	96.88	%	96.14	%	$74.50	$85.00

(1) Source: Appraisal

■ The Borrowers. The borrowers are WWP Office, LLC and WWP Amenities Holdings, LLC, both Delaware single-purpose entities. Legal counsel to the borrowers delivered a non-consolidation opinion in connection with the origination of the Worldwide Plaza Whole Loan. The non-recourse carveout guarantors are SL Green Operating Partnership, L.P. and RXR Fund III (consisting of RXR Real Estate Value Added Fund – Fund III LP, RXR RE VAF – Fund III Parallel A LP, RXR RE VAF – Fund III Parallel B LP, RXR RE VAF – Fund III Parallel B (REIT) LP, RXR RE VAF, Fund III Parallel C LP, and RXR RE VAF – Fund III Parallel D LP), jointly and severally both indirect owners of the borrowers. The Worldwide Plaza Whole Loan is non-recourse with standard carveouts to the borrowers; however the guarantee is limited to certain carveouts, including (i) losses recourse for any violation of the transfer restrictions contained in the loan documents and any unsecured, unpermitted additional debt and (ii) full recourse for insolvency events (capped at $94,000,000), unpermitted transfers and unpermitted additional debt secured by the collateral.

SL Green Realty Corp. (“SL Green”), the sole general partner of SL Green Operating Partnership, L.P., is an S&P 500 company and a large New York City office landlord and a fully integrated real estate investment trust, or “REIT” with a market cap of $10.8 billion (as of 2016) that is focused primarily on acquiring, managing and maximizing value of Manhattan commercial properties. As of September 30, 2017, SL Green held interests in 118 Manhattan buildings totaling 47.8 million SF. This included ownership interests in 27.5 million SF of Manhattan buildings and debt and preferred equity investments secured by 20.3 million SF of buildings. In addition, as of September 30, 2017, SL Green held ownership interests in 27 suburban buildings totaling 4.3 million SF in Brooklyn, Long Island, Westchester County, Connecticut and New Jersey.

RXR Realty LLC (“RXR”) is a New York-based, approximately 470-person, vertically integrated real estate owner/operator and investment manager in the New York Metropolitan market.  RXR is comprised of members of the former senior management and operating team of Reckson Associates (“Reckson”), a NYSE-listed REIT which was acquired by SL Green in January 2007 for over $6.0 billion.  RXR re-entered the New York City market in August 2009.  RXR’s platform manages 75 commercial properties and investments with an aggregate gross asset value of approximately $17.4 billion as of June 30, 2017, comprising approximately 24.2 million SF of commercial operating properties and approximately 5,200 multi-family rental and for sale units under active development in the New York Metropolitan area. (Amounts above adjusted to include the assumption of operations of Worldwide Plaza Property in October 2017.  Gross asset value compiled by RXR in accordance with company fair value measurement policy and is comprised of capital invested by RXR and its partners, as well as leverage).

A-3-11

WORLDWIDE PLAZA

■ Escrows.The loan documents require the borrowers to fund the following monthly reserves during a Worldwide Plaza Trigger Period:

—Basic Carrying Costs Reserve: 1/12th of property taxes and insurance premiums reasonably estimated by the lender.

—Tenant Improvements Reserve: Approximately $2.00 per square footper annum on the rentable square footage of 1,693,382 at the Worldwide Plaza Property, subject to a cap of $10 million.

—Capital Expenditure Reserve: Approximately $0.25 per square footper annum on the gross square footage, subject to a cap of $2.5 million.

—Excess Cash Flow Reserve: all remaining excess cash flow after payment of debt service (including any applicable Mezzanine Loan debt service if no mortgage event of default is continuing) required reserves, operating expenses and capital expenditures (pursuant to an approved annual budget, for emergency expenditures, or as otherwise approved by the lender).

The borrowers are permitted at their election to substitute one or more letters of credit in lieu of cash reserves (other than for the excess cash flow reserve). The aggregate letters of credit and guaranties in lieu of reserves as described above and below with respect to the Cravath Reserve may not exceed $120,000,000 (the “Affiliate Support Limit”).

A“Cravath Rollover Reserve” Beginning 12 months prior to the lease expiration of Cravath in August 2024, if a new or renewed Cravath lease has not been executed for all or substantially all of such space, or all or substantially all of the space leased by Cravath has not been re-leased, in each case in accordance with the terms of the loan agreement (a “Cravath Reserve Period”), the lender will trap all excess cash flow after debt service (including for any applicable mezzanine loans), operating expenses and capital expenditures (and, during a Worldwide Plaza Trigger Period, required reserves) until a reserve equal $42,286,860 has been accumulated. The borrowers are permitted to substitute a letter of credit or qualifying guaranty in lieu of cash reserves in an amount up to the amount that would not violate the Affiliate Support Limit. Upon the borrowers reletting at least 75% of such square footage, amounts in the Cravath Rollover Reserve in excess of the sum of (x) $100 PSF of space that has not been relet plus (y) any related unpaid tenant improvement costs, leasing commissions and free rent obligations under the replacement leases will be released to the borrowers.

A “Worldwide Plaza Trigger Period” means any period (a) when the debt yield as of the first day of any fiscal quarter based on the net operating income is less than 5.50% until the debt yield as of the first day of any fiscal quarter is at least 5.50%, (b) at the lender’s option, if certain financial statements required to be delivered by the borrowers are not delivered until such financials statements are delivered and reflect that no Worldwide Plaza Trigger Period pursuant to clause (a) is ongoing or (c) upon any event of default under a mezzanine loan until cured. The borrowers may cure a Worldwide Plaza Trigger Period under clause (a) by delivering cash, a letter of credit or a guaranty meeting certain requirements to post as additional collateral.

■ Lockbox and Cash Management. The Office Tower portion of the collateral securing the Worldwide Plaza Whole Loan is structured with a hard lockbox and springing cash management. The related loan documents require the borrowers to direct tenants to pay rent directly to a lender-controlled lockbox account and all cash revenues relating to the Worldwide Plaza Property and all other money received by the borrowers or the property manager with respect to the Worldwide Plaza Property (other than tenant security deposits) be deposited into such lockbox account by the end of the first business day following receipt. If no event of default or Worldwide Plaza Trigger Period is continuing, on each business day, all amounts in such lockbox account will be released to the borrowers’ operating account. On each business day during the continuance of an event of default under the Worldwide Plaza Whole Loan, a Cravath Reserve Period or a Worldwide Plaza Trigger Period, all funds in the lockbox account (less any required minimum balance) will be swept into a lender controlled cash management account and on each due date during the continuance of a Worldwide Plaza Trigger Period, Cravath Reserve Period or, at the lender’s discretion, during an event of default under the Worldwide Plaza Whole Loan, the related loan documents require that all amounts on deposit in the cash management account be used to pay debt service, required reserves and operating expenses, and that all remaining amounts be reserved in an excess cash flow reserve account.

A-3-12

WORLDWIDE PLAZA

No later than November 17, 2017, WWP Amenities Holdings, LLC (the “Amenities Borrower”) the pledgor of the collateral related to the Amenity Parcel, is required to cause the respective lender (the “Amenities Lender”), under the loans pledged as collateral for the Worldwide Plaza Whole Loan, to establish and thereafter maintain a springing lockbox account to which the owner of the Amenity Parcel deposits cash revenue related to the Amenity Parcel. Additionally, the borrowers are required to cause the Amenities Lender to use commercially reasonable efforts to cause the institution holding this amenities lockbox account to deliver to the lender a reasonably satisfactory springing lockbox agreement. During the continuance of a Worldwide Plaza Trigger Period, the Amenities Borrower is required to cause the Amenities Lender not to make any remittances from the amenities lockbox account except generally to pay expenses of the Worldwide Plaza Property, to the lockbox account of cash management account or certain other specified payments.

■ Property Management. The Office Tower is currently managed by WWP Manager JV LLC, pursuant to a management agreement. Under the related loan documents, the Office Tower is required to remain managed by WWP Manager JV LLC, SL Green Realty Corp., RXR Realty LLC, RXR Property Management LLC, CBRE, Jones Lang LaSalle, Cushman & Wakefield, Newmark Grubb Knight Frank or any of its affiliates, or any other management company approved by the lender in accordance with the related loan documents and with respect to which a Rating Agency Confirmation has been received. The lender has the right to replace, or require the borrowers to replace, the property manager and require the borrowers to engage a property manager selected by the borrowers and (unless otherwise provided in the related loan documents) reasonably approved by the lender (i) during the continuance of an event of default under the Worldwide Plaza Whole Loan, (ii) following any foreclosure, conveyance in lieu of foreclosure or other similar transaction, or during the continuance of a material default by a property manager that is not an affiliate of the borrowers under the management agreement or (iii) if a trustee or receiver is appointed for the property manager’s assets or the property manager makes an assignment for the benefit of its creditors or is adjudicated insolvent.

■ Mezzanine or Secured Subordinate Indebtedness.Concurrently with the origination of the Worldwide Plaza Whole Loan, Goldman Sachs Mortgage Company made a $190,000,000 mezzanine loan (the “Worldwide Plaza Mezzanine Loan (First)”), a $69,999,000 mezzanine loan (the “Worldwide Plaza Mezzanine Loan (Second)”) and a $1,000 mezzanine loan (the “Worldwide Plaza Mezzanine Loan (Third)”) (collectively the, “Worldwide Plaza Mezzanine Loans”) to the direct parents of the borrowers secured by a pledge of 100% of the direct or indirect equity interests in the borrowers. The Worldwide Plaza Mezzanine Loan (First) carries an interest rate of 5.1170%per annum and the Worldwide Plaza Mezzanine Loan (Second) and Worldwide Plaza Mezzanine Loan (Third) carry an interest rate of 6.000%per annum and are coterminous with the Worldwide Plaza Whole Loan. The lenders of the Worldwide Plaza Whole Loan and the Worldwide Plaza Mezzanine Loans entered into intercreditor agreements that provide for customary consent rights, cure rights and the right to purchase defaulted loans. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” in the Prospectus.

■ Additional Debt. The loan documents permit additional mezzanine debt (or equivalent debt-like preferred equity) that is structurally subordinate to the Worldwide Plaza Whole Loan and the existing Worldwide Plaza Mezzanine Loans subject to certain conditions, including without limitation (a) such debt is provided by an institutional lender meeting certain requirements, (b) such debt is subject to an intercreditor agreement (or recognition agreement, as applicable) on substantially the same terms as the intercreditor agreement among lender, the mezzanine lenders or otherwise on terms reasonably acceptable to the lender, (c) such debt is coterminous with the Worldwide Plaza Whole Loan, (d) after giving effect to the additional debt, the aggregate debt yield as calculated under the loan documents may not be less than 7.45% and the aggregate loan-to-value ratio does not exceed 65.5%, (e) the lease with Cravath or acceptable replacement tenants meeting certain requirements has been extended at least two years beyond the loan term, (f) such debt does not at any time have an outstanding principal amount in excess of $120 million, (g) such debt is current-pay only, with no payment in kind or similar features, (h) rating agency confirmation has been received, and (i) the prior written approval of the mezzanine lender (which may not be withheld if the mezzanine lender reasonably determines that the foregoing conditions have been satisfied) is obtained. Goldman Sachs Mortgage Company or its designee has a right of first offer to provide any such permitted mezzanine financing. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” in the Prospectus.

A-3-13

WORLDWIDE PLAZA

■ Terrorism Insurance. So long as TRIPRA or a similar or subsequent statute is in effect, the borrowers are required to maintain terrorism insurance for foreign and domestic acts (as those terms are defined in TRIPRA or similar or similar subsequent statute) in an amount equal to the full replacement cost of the Worldwide Plaza Property (plus 18 months of rental loss and/or business interruption coverage plus an additional period of indemnity covering the 12 months following restoration). If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the borrowers are required to carry terrorism insurance throughout the term of the Worldwide Plaza Whole Loan as described in the preceding sentence, but in that event the borrowers are not required to spend more than two times the amount of the insurance premium that is payable at that time in respect of the property and business interruption/rental loss insurance required under the related loan documents (without giving effect to the cost of terrorism, flood and earthquake components of such property and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, then the borrowers are required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. In either such case, terrorism insurance may not have a deductible in excess of $100,000. The required terrorism insurance may be included in a blanket policy so long as the borrowers provide evidence satisfactory to the lender that the insurance premiums for the Worldwide Plaza Property are separately allocated to the Worldwide Plaza Property and that the policy will provide the same protection as a separate policy. See “Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-14

(THIS PAGE INTENTIONALLY LEFT BLANK)

A-3-15

RESIDENCE INN ANAHEIM

 

A-3-16

RESIDENCE INN ANAHEIM

 

A-3-17

RESIDENCE INN ANAHEIM

Mortgaged Property Information		Mortgage Loan Information
Number of Mortgaged Properties	1	Loan Seller		GSMC
Location (City/State)	Anaheim, California	Cut-off Date Principal Balance		$78,500,000
Property Type	Hospitality	Cut-off Date Principal Balance per Room		$267,006.80
Size (Rooms)	294	Percentage of Initial Pool Balance		7.7%
Total TTM Occupancy as of9/30/2017	85.1%	Number of Related Mortgage Loans		None
Owned TTM Occupancy as of9/30/2017	85.1%	Type of Security		Fee Simple
Year Built / Latest Renovation	2016 / NAP	Mortgage Rate		4.5960%
Appraised Value	$123,000,000	Original Term to Maturity (Months)		120
		Original Amortization Term (Months)		360
		Original Interest Only Period (Months)		12
Underwritten Revenues	$20,756,985
Underwritten Expenses	$11,620,999	Escrows
Underwritten Net Operating Income (NOI)	$9,135,986		Upfront	Monthly
Underwritten Net Cash Flow (NCF)	$8,098,137	Taxes	$198,449	$39,690
Cut-off Date LTV Ratio	63.8%	Insurance	$0	$0
Maturity Date LTV Ratio	53.2%	Replacement Reserves	$0	$68,982
DSCR Based on Underwritten NOI / NCF	1.89x / 1.68x	TI/LC	$0	$0
Debt Yield Based on Underwritten NOI / NCF	11.6% / 10.3%	Other	$0	$0

Sources and Uses
Sources	$	%	Uses	$	%
Loan Amount	$78,500,000	100.0%	Loan Payoff	$65,223,538	83.1%
			Principal Equity Distribution	12,363,977	15.8
			Closing Costs	714,036	0.9
			Reserves	198,449	0.3
Total Sources	$78,500,000	100.0%	Total Uses	$78,500,000	100.0%

■ The Mortgage Loan. The mortgage loan (the “Residence Inn Anaheim Loan”) is evidenced by a note in the original principal amount of $78,500,000 and is secured by a first mortgage encumbering the borrower’s fee simple interest in an extended stay hospitality property located in Anaheim, California (the “Residence Inn Anaheim Property”). The Residence Inn Anaheim Loan was originated by Goldman Sachs Mortgage Company on August 3, 2017 and represents approximately 7.7% of the Initial Pool Balance. The note evidencing the Residence Inn Anaheim Loan has an outstanding principal balance as of the Cut-off Date of $78,500,000 and an interest rate of 4.5960%per annum. The borrower utilized the proceeds of the Residence Inn Anaheim Loan to refinance existing debt on the Residence Inn Anaheim Property, return equity to the borrower sponsor, pay origination costs and fund reserves.

The Residence Inn Anaheim Loan had an initial term of 120 months and has a remaining term of 117 months as of the Cut-off Date. The Residence Inn Anaheim Loan requires interest only payments on each due date through and including the due date in August 2018 and thereafter requires payments of interest and principal sufficient to amortize the loan over a 30-year amortization schedule. The scheduled maturity date of the Residence Inn Anaheim Loan is the due date in August 2027. Voluntary prepayment of the Residence Inn Anaheim Loan is prohibited prior to the due date in May 2027. Provided that no event of default under the related loan documents is continuing, defeasance with direct, non-callable obligations of the United States of America is permitted at any time on or after the first due date following the second anniversary of the securitization Closing Date.

■ The Mortgaged Property. The Residence Inn Anaheim Property is a newly constructed extended stay lodging facility containing 294 rooms located in Anaheim, California. Developed by the borrower sponsor in 2016, the Residence Inn Anaheim Property opened in August 2016 and offers a variety of suites including king studio suites, one bedroom king and two-queen suites, two bedroom suites and kid suites which all feature a sofa sleeper, kitchen, flat screen HDTV with premium channels, WiFi, kitchen, refrigerator, microwave, and dishwasher. Additional amenities at the Residence Inn Anaheim Property include complimentary breakfast daily, a 24-hour fitness center, a 24-hour market, a rooftop pool with expansive area views, hot tub, cabanas, and a child-oriented “splash zone”. The Residence Inn Anaheim Property also has a lobby bar area, business center, gift shop, valet service, and laundry facilities.

A-3-18

RESIDENCE INN ANAHEIM

The following table presents certain information relatingto the 2016 demandanalysis with respect to the Residence Inn Anaheim Property based on market segmentation, as provided in the appraisal for the Residence Inn Anaheim Property:

2016 Accommodated Room Night Demand⁽¹⁾

Property	Meeting and Group	Leisure
Residence Inn Anaheim	11.0%	89.0%

(1) Source: Appraisal.

The following table presents certain information relating to the penetration rates relating to the Residence Inn Anaheim Property and various market segments, as provided in a September 2017 travel research report for the Residence Inn Anaheim Property:

Penetration Rates⁽¹⁾

	Occupancy	ADR	RevPAR
TTM September 2017	102.7%	124.6%	127.9%

(1) Source: September 2017 travel research report.

The following table presents certain information relating to historical occupancy, ADR and RevPAR at the Residence Inn Anaheim Property:

Residence Inn Anaheim⁽¹⁾

	TTM 9/30/2017
Occupancy	85.1%
ADR	$202.69
RevPAR	$172.52

(1) Historical occupancy, ADR and RevPAR are not available as the Residence Inn Anaheim Property was constructed in 2016.

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow, on an aggregate basis and per room, at the Residence Inn Anaheim Property:

Cash Flow Analysis⁽¹⁾

	TTM 9/30/2017	Underwritten	Underwritten $ per Room
Rooms Revenue	$18,513,502	$18,797,169	$63,936
Food & Beverage Revenue	589,315	592,477	2,015
Other Revenue(2)	192,751	193,785	659
Parking Revenue	1,167,292	1,173,554	3,992
Total Revenue	$20,462,860	$20,756,985	$70,602
Rooms Expense	$4,710,245	$4,782,417	$16,267
Food & Beverage Expense	503,174	505,873	1,721
Other Expense	20,344	20,453	70
Parking Expense	29,682	29,841	101
Total Departmental Expense	5,263,445	5,338,583	18,158
Total Undistributed Expense	4,629,352	5,282,757	17,969
Total Fixed Expense	583,393	999,658	3,400
Total Operating Expenses	10,476,189	11,620,999	$39,527
Net Operating Income	$9,986,671	$9,135,986	$31,075
FF&E	818,514	1,037,849	3,530
Net Cash Flow	$9,168,157	$8,098,137	$27,545

(1) Certain items such as straight line rent, interest expense, interest income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Other revenue includes valet and daily parking, movie rentals, cancellation/attrition and other miscellaneous revenue.

A-3-19

RESIDENCE INN ANAHEIM

■ Appraisal.According to the appraisal, the Residence Inn Anaheim Property had an “as-is” appraised value of $123,000,000 as of July 2, 2017.

■ Environmental Matters. According to a Phase I environmental report dated July 11, 2017, there are no recognized environmental conditions or recommendations for further action at the Residence Inn Anaheim Property.

■ Market Overview and Competition.The 294-room Residence Inn Anaheim Property is located in Anaheim, California across the street from Disney California Adventure Park to the north and the Anaheim Convention Center to the west and less than a one mile walk from the main entrance to Disneyland. Other nearby California attractions include Knott’s Berry Farm, Medieval Times, Orange County Fairgrounds, Aquarium of the Pacific, Angel Stadium, and the Honda Center, all within 20 miles of the Residence Inn Anaheim Property. The Residence Inn Anaheim Property is located 13 miles north of John Wayne Airport, 18 miles east of Long Beach Airport and 37 miles east of Los Angeles International Airport.

Located within the Anaheim Resort District submarket, the Residence Inn Anaheim Property is situated about one mile to the west of Interstate 5, the main north-south thoroughfare in the area. The Anaheim Resort District submarket is characterized by the hotels and motels that support the original Disneyland Park, Disney’s new California Adventure theme park, Downtown Disney, and the Anaheim Convention Center. Demand from corporate, group, and leisure segments are driven by the combination of entertainment and exhibition facilities in the area.

In addition to the Disneyland Resort, the Anaheim Convention Center is situated across the street from the Residence Inn Anaheim Property. The approximately 1.8 million square foot facility is the largest exhibition facility on the west coast and 6th largest in the nation. The Anaheim Convention Center (ACC) features approximately 1,000,000 SF of exhibit space, which includes a new 200,000 SF expansion which opened September 26, 2017. The expansion also includes 10,000 SF of balcony space, the addition of 25 foot ceilings, and 1,350 parking spaces. The ACC annually holds more than 200 events that typically exceed one million combined attendees.

The following table presents certain information relating to the primary competition for the Residence Inn Anaheim Property:

Competitive Set

Property(1)	Number of Rooms	Year Built	2016 Occupancy	2016 ADR	2016 RevPAR
Residence Inn Anaheim	294	2016	70.6%	$184.43	$130.20
Competitive Set(2)
Portofino Inn & Suites	190	2000	80% - 85%	$130 - $135	$105 - $110
Doubletree Suites Anaheim	251	2006	80% - 85%	$130 - $135	$105 - $110
Embassy Suites	375	2001	80% - 85%	$155 - $165	$130 - $135
Desert Palm Hotel & Suites	188	1998	90% - 95%	$140 - $145	$125 - $130
Hyatt Place	178	2014	85% - 90%	$155 - $165	$135 - $140
Residence Inn Maingate	200	1988	70% - 75%	$195 - $205	$140 - $145
Residence Inn Resort Area/Garden Grove	200	2003	80% - 85%	$175 - $185	$145 - $150
Total / Wtd. Avg. Competitive Set			82%	$168.80

(1) Per a market research report.

(2) Source: Appraisal.

■ The Borrower. The borrower is M8 Dev, LLC, a single-purpose, single-asset entity. Legal counsel to the borrower delivered a non-consolidation opinion in connection with the origination of the Residence Inn Anaheim Loan. The non-recourse carveout guarantor under the Residence Inn Anaheim Loan is Mayur B. Patel, an indirect owner of the borrower.

A-3-20

RESIDENCE INN ANAHEIM

■ Escrows.On the origination date, the borrower funded a tax reserve in the amount of $198,449.

On each due date, the borrower is required to fund (i) a tax and insurance reserve in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay taxes and insurance premiums over the then succeeding 12-month period, unless in the case of insurance premiums, the borrower is maintaining a blanket policy in accordance with the related loan documents and there is no continuing event of default, and upon request of the lender, the borrower provides evidence of renewals of such policies and payment of related premiums and (ii) an FF&E reserve in the amount of (a) on each due date from September 2017 through August 2018, $68,982 and (b) on each due date thereafter, the greater of (1) the monthly amount required to be reserved for the replacement of furniture, fixtures and equipment pursuant to the franchise agreement and (2) one-twelfth of 4% of the operating income for the Residence Inn Anaheim Property for the previous 12-month period (as determined on August 31 of each year). Additionally, the borrower is permitted to deposit cash as additional collateral to avoid a Residence Inn Anaheim Trigger Period as described below.

Additionally, if a property improvement plan (a “PIP”) is required under a franchise agreement, the borrower will be required to deposit into a PIP reserve an amount equal to 110% of the cost and expense of such PIP (which may be a transfer of then-available amounts from the FF&E expenditure reserve into the PIP reserve).

In addition, on each due date during the continuance of a Residence Inn Anaheim Trigger Period, the related loan documents require an excess cash flow reserve as discussed under “—Lockbox and Cash Management” below.

A “Residence Inn Anaheim Trigger Period” means (i) any period commencing with the period ending as of December 31, 2017 and as of the conclusion of any 12-month period (ending on the last day of any fiscal quarter) during which the debt service coverage ratio (as calculated under the related loan documents) is less than 1.35x until the debt service coverage ratio is 1.35x for two consecutive fiscal quarters and (ii) the period commencing upon the borrower’s failure to deliver required monthly, quarterly or annual financial reports and ending when such reports are delivered and indicate that no other Residence Inn Anaheim Trigger Period is ongoing. The borrower has the right to avoid a trigger period under clause (i) above for up to one year by posting cash collateral sufficient to satisfy such debt service coverage ratio.

■ Lockbox and Cash Management. The Residence Inn Anaheim Loan is structured with a hard lockbox and springing cash management. The related loan documents require the borrower to direct credit card companies to remit all credit card receivables directly to a lender-controlled lockbox account, and require that all cash revenues relating to the Residence Inn Anaheim Property and all other money received by the borrower or the property manager with respect to the Residence Inn Anaheim Property be deposited into such lockbox account or a lender-controlled cash management account within one business day following receipt. On each business day that no Residence Inn Anaheim Trigger Period or an event of default under the Residence Inn Anaheim Loan is continuing, all funds in the lockbox account are required to be swept into a borrower-controlled operating account. On each business day during the continuance of a Residence Inn Anaheim Trigger Period or an event of default under the Residence Inn Anaheim Loan, all funds in the lockbox account are required to be swept into a lender-controlled cash management account and if a Residence Inn Anaheim Trigger Period is continuing (or, at the lender’s discretion, during the continuance of an event of default under the related loan documents), be used to pay debt service, required reserves and operating expenses, with all remaining amounts reserved in an excess cash flow reserve account.

■ Property Management. The Residence Inn Anaheim Property is managed by Evolution Hospitality, LLC, which is not affiliated with the borrower, pursuant to a management agreement. Under the related loan documents, the Residence Inn Anaheim Property is required to remain managed by Evolution Hospitality, LLC, or any other management company approved by the lender and with respect to which a Rating Agency Confirmation has been received. The lender has the right to replace, or require the borrower to replace, the property manager with a property manager selected by the lender (i) during the continuance of an event of default under the Residence Inn Anaheim Loan, (ii) following any foreclosure, conveyance in lieu of foreclosure or other similar transaction, (iii) during the continuance of a material default by the property manager under the management agreement (after the expiration of any applicable notice and/or cure periods), (iv) if the property manager files for or is the subject of a petition in bankruptcy or (v) if a trustee or receiver is appointed for the property manager’s assets or the property manager makes an assignment for the benefit of its creditors or is adjudicated insolvent.

■ Mezzanine or Secured Subordinate Indebtedness.Not permitted.

A-3-21

RESIDENCE INN ANAHEIM

■ Terrorism Insurance. So long as TRIPRA or a similar or subsequent statute is in effect, the borrower is required to maintain terrorism insurance for foreign and domestic acts (as those terms are defined in TRIPRA or similar or subsequent statute) in an amount equal to the full replacement cost of the Residence Inn Anaheim Property (plus 18 months of rental loss and/or business interruption coverage plus an additional period of indemnity covering the 12 months following restoration). If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the borrower will be required to carry terrorism insurance throughout the term of the Residence Inn Anaheim Loan as described in the preceding sentence, but in that event the borrower will not be required to spend more than two times the amount of the insurance premium that is payable at that time in respect of the property and business interruption/rental loss insurance required under the related loan documents (without giving effect to the cost of terrorism and earthquake components of such property and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, then the borrower will be required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. In either such case, terrorism insurance may only have a deductible acceptable to the lender in its sole discretion. The required terrorism insurance may be included in a blanket policy or pursuant to the insurance policy maintained by the condominium board, provided that the borrower provide evidence satisfactory to the lender that the insurance premiums for the Residence Inn Anaheim Property are separately allocated to the Residence Inn Anaheim Property and that the policy will provide the same protection as a separate policy. See “Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-22

(THIS PAGE INTENTIONALLY LEFT BLANK)

A-3-23

SPECTRUM OFFICE PORTFOLIO

 

A-3-24

SPECTRUM OFFICE PORTFOLIO

 

A-3-25

SPECTRUM OFFICE PORTFOLIO

 

A-3-26

SPECTRUM OFFICE PORTFOLIO

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		4		Loan Seller		GSMC
Location (City/State)		Various, California		Cut-off Date Principal Balance		$70,000,000
Property Type		Office		Cut-off Date Principal Balance per SF		$156.84
Size (SF)		446,313		Percentage of Initial Pool Balance		6.9%
Total Occupancy as of 8/24/2017		94.7%		Number of Related Mortgage Loans		None
Owned Occupancy as of 8/24/2017		94.7%		Type of Security		Fee Simple
Year Built / Latest Renovation		Various / NAP		Mortgage Rate		4.3325%
Appraised Value		$119,000,000		Original Term to Maturity (Months)		120
				Original Amortization Term (Months)		NAP
				Original Interest Only Period (Months)		120
Underwritten Revenues		$9,203,236
Underwritten Expenses		$2,324,202		Escrows
Underwritten Net Operating Income (NOI)		$6,879,035			Upfront		Monthly
Underwritten Net Cash Flow (NCF)		$6,521,852		Taxes	$0		$127,270
Cut-off Date LTV Ratio		58.8%		Insurance	$0		$0
Maturity Date LTV Ratio(1)		58.5%		Replacement Reserves	$111,000		$0
DSCR Based on Underwritten NOI / NCF		2.24x / 2.12x		TI/LC	$670,000		$0
Debt Yield Based on Underwritten NOI / NCF		9.8% / 9.3%		Other	$0		$0
Sources and Uses
Sources	$		%	Uses	$		%
Loan Amount	$70,000,000		100.0%	Principal Equity Distribution(2)	$68,349,510		97.6%
				Closing Costs	869,490		1.2
				Reserves	781,000		1.1
Total Sources	$70,000,000		100.0%	Total Uses	$70,000,000		100.0%

(1) The Maturity Date LTV Ratio is calculated using an “as-stabilized” value of $119,650,000. The Maturity Date LTV Ratio calculated based on the “as-is” appraised value of $119,000,000 is 58.8%.

(2) At origination, the Spectrum Office Portfolio Properties were unencumbered and proceeds from the Spectrum Office Portfolio Loan were used to recapitalize the borrower sponsor.

■ The Mortgage Loan. The mortgage loan (the “Spectrum Office Portfolio Loan”) is evidenced by a note in the original principal amount of $70,000,000 and is secured by a first mortgage encumbering the borrower’s fee simple interest in four office properties located in Orange County, California (the “Spectrum Office Portfolio Properties”). The Spectrum Office Portfolio Loan was originated by Goldman Sachs Mortgage Company on October 23, 2017 and represents approximately 6.9% of the Initial Pool Balance. The note evidencing the Spectrum Office Portfolio Loan has an outstanding principal balance as of the Cut-off Date of $70,000,000 and an interest rate of 4.3325%per annum. The borrower utilized the proceeds of the Spectrum Office Portfolio Loan to recapitalize the borrower sponsor on the Spectrum Office Portfolio Properties, return equity to the borrower sponsor, fund reserves and pay origination costs.

The Spectrum Office Portfolio Loan had an initial term of 120 months and has a remaining term of 120 months as of the Cut-off Date. The Spectrum Office Portfolio Loan requires interest only payments on each due date through the scheduled maturity date in November 2027. Voluntary prepayment of the Spectrum Office Portfolio Loan is prohibited prior to the due date in August 2027. Provided that no event of default under the related loan documents is continuing, defeasance with direct, non-callable obligations of the United States of America is permitted at any time on or after the first due date following the second anniversary of the securitization Closing Date.

■ The Mortgaged Property. The Spectrum Office Portfolio Properties are comprised of four office properties totaling a combined 446,313 SF and located in various submarkets around Orange County, California. The Spectrum Office Portfolio Properties are 94.7% occupied by 135 tenants. The portfolio is cross-collateralized but does not provide for individual property releases or substitutions. No individual tenant occupies more than 3.4% of the portfolio’s total net rentable area or contributes more than 5.5% of total rent. The Spectrum Office Portfolio Properties have occupancy levels between 89.6% and 100.0% and each contributes between 13.7% and 38.5% of total rent, providing a diversified set of rent rolls and stable income streams from each property in the portfolio.

Olen Properties Corp. has owned the properties in the portfolio identified as One Venture since 2001, Two Venture since 2002, Pacific Park since September 2015 and Main & Redhill since April 2016. Since the beginning of 2016, the borrower has signed over 90 new and renewal leases totaling 283,337 SF (63.5% of total portfolio NRA), including approximately 122,000 SF of new leasing.

A-3-27

SPECTRUM OFFICE PORTFOLIO

The following table presents certain information relating to the Spectrum Office Portfolio Properties:

Property Name	Cut-off Date Allocated Loan Amount(1)	% of Portfolio Cut-off Date Balance		Total GLA	Occupancy		Year Built	Appraised Value	UW NCF
Main & Redhill	$27,650,000	39.5	%	204,083	97	%	1982	$47,000,000	$2,543,457
Two Venture	19,580,000	28.0		99,034	93	%	1990	33,300,000	1,724,276
Pacific Park Business Center	13,970,000	20.0		99,459	90	%	1988	23,750,000	1,415,952
One Venture	8,800,000	12.6		43,737	100	%	1990	14,950,000	838,166
Total / Wtd. Avg.	$70,000,000	100.0	%	446,313	95	%		$119,000,000	$6,521,852

(1) The Cut-off Date Allocated Loan Amount is based on thepro rata value of each individual property’s appraised value.

The following table presents certain information relating to the major tenants (of which, certain tenants may have co-tenancy provisions) at the Spectrum Office Portfolio Properties:

Ten Largest Tenants Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA		% of GLA		UW Base Rent	% of Total UW Base Rent		UW Base Rent $ per SF	Lease Expiration	Renewal / Extension Options
Renwood RealtyTrac LLC(2)	NR / NR / NR	15,310		3.4	%	$458,040	5.5	%	$29.92	6/30/2021	1, 5-year option
Shiftpixy Inc	NR / NR / NR	11,130		2.5		331,668	4.0		29.80	6/14/2021	1, 3-year option
South County Bank N.A.	NR / NR / NR	9,486		2.1		237,528	2.9		25.04	3/31/2020	NA
Hormel Foods Sales LLC	NR / A1 / A	7,187		1.6		226,560	2.7		31.52	1/31/2022	NA
Hyperdisk Marketing Inc.	NR / NR / NR	15,290		3.4		218,580	2.6		14.30	Various	NA
Rocket Software Inc.	NR / NR / NR	7,047		1.6		213,101	2.6		30.24	9/30/2020	1, 5-year option
Trust Temporary Services Inc.(3)	NR / NR / NR	7,809	��	1.7		188,888	2.3		24.19	7/31/2021	1, 5-year option
FEDChex Recovery LLC	NR / NR / NR	7,838		1.8		188,112	2.3		24.00	9/30/2018	1, 4 or 5-year option
Mercury Insurance Services	NR / NR / NR	6,233		1.4		164,556	2.0		26.40	5/31/2019	1, 4-year option
The Maher Corporation	NR / NR / NR	5,296		1.2		161,442	1.9		30.48	3/31/2021	1, 5-year option
Largest Tenants		92,626		20.8	%	$2,388,475	28.8	%	$25.79
Remaining Owned Tenants		330,055		74.0		5,899,589	71.2		17.87
Vacant Spaces (Owned Space)		23,632		5.3		0	0.0		0.00
Totals / Wtd. Avg. Tenants		446,313		100.0	%	$8,288,064	100.0	%	$19.61

(1) Certain ratings are those of the parent company whether or not the parent guarantees the lease.

(2) Renwood RealtyTrac LLC may terminate the lease any time after the end of the 36th month (March 2019) upon 180 days prior written notice to the landlord with a cancellation fee equal to the unamortized broker commission, the unamortized tenant improvement allowance and a cancellation fee equal to one months’ rent at the date of termination; and, amortized over the lease term with a 6% interest factor. One, 5-year renewal option upon 180 days written notice at fair market value.

(3) Trust Temporary Services Inc. may terminate the lease any time after August 2019 upon 180 days prior written notice to landlord along with cancellation fees.

A-3-28

SPECTRUM OFFICE PORTFOLIO

The following table presents certain information relating to the lease rollover schedule at the Spectrum OfficePortfolioProperties based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

YearEnding December 31,	Expiring Owned GLA	% of Owned GLA		Cumulative % of Owned GLA		UW BaseRent	% of Total UW Base Rent		UW Base Rent $ per SF	# of Expiring Leases
MTM	1,300	0.3	%	0.3	%	$ 20,892	0.3	%	$ 16.07	1
2017	18,086	4.1		4.3	%	268,740	3.2		14.86	8
2018	126,772	28.4		32.7	%	2,356,589	28.4		18.59	46
2019	75,796	17.0		49.7	%	1,287,800	15.5		16.99	30
2020	101,983	22.9		72.6	%	2,032,992	24.5		19.93	33
2021	73,390	16.4		89.0	%	1,791,926	21.6		24.42	14
2022	17,662	4.0		93.0	%	396,850	4.8		22.47	5
2023	7,692	1.7		94.7	%	132,276	1.6		17.20	2
2024	0	0.0		94.7	%	0	0.0		0.00	0
2025	0	0.0		94.7	%	0	0.0		0.00	0
2026	0	0.0		94.7	%	0	0.0		0.00	0
2027	0	0.0		94.7	%	0	0.0		0.00	0
2028 & Thereafter	0	0.0		94.7	%	0	0.0		0.00	0
Vacant	23,632	5.3		100.0	%	0	0.0		0.00	0
Total / Wtd. Avg	446,313	100.0	%			$ 8,288,064	100.0	%	$ 19.61	139

(1) Calculated based on approximate square footage occupied by each Owned Tenant.

The following table presents certain information relating to historical occupancy at the Spectrum OfficePortfolioProperties:

Historical Leased %⁽¹⁾

2014	2015	2016
95.3%	94.9%	94.3%

(1) As provided by the borrower and reflects average occupancy for the indicated year ended December 31.

A-3-29

SPECTRUM OFFICE PORTFOLIO

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at theSpectrum Office PortfolioProperties:

Cash Flow Analysis⁽¹⁾

	2014(2)	2015(2)	2016(2)	TTM 7/31/2017(2)	Underwritten(3)	Underwritten $ per SF
Base Rental Revenue	$4,006,948	$4,378,613	$8,011,223	$7,940,380	$8,288,064	$18.57
Contractual Rent Steps	0	0	0	0	9,081	0.02
Total Reimbursement Revenue	429,330	377,070	783,001	925,149	1,043,580	2.34
Market Revenue from Vacant Units	0	0	0	0	520,439	1.17
Other Revenue	22,357	22,853	44,761	51,300	32,466	0.07
Gross Revenue	$4,458,636	$4,778,536	$8,838,984	$8,916,829	$9,893,630	$22.17
Vacancy Loss			0	0	(690,393)	(1.55)
Effective Gross Revenue	$4,458,636	$4,778,536	$8,838,984	$8,916,829	$9,203,236	$20.62
Real Estate Taxes	449,756	514,785	872,134	1,024,101	1,048,709	2.35
Insurance	81,995	53,196	87,178	99,060	88,223	0.20
Utilities	432,101	408,557	396,924	396,367	396,923	0.89
Repairs & Maintenance	347,679	335,823	607,084	617,562	606,282	1.36
Management Fee	81,774	84,725	146,931	154,766	184,065	0.41
Total Operating Expenses	$1,393,304	$1,397,087	$2,110,250	$2,291,856	$2,324,202	$5.21
Net Operating Income	$3,065,332	$3,381,449	$6,728,734	$6,624,973	$6,879,035	$15.41
TI/LC	0	0	0	0	272,872	0.61
Capital Expenditures	0	0	0	0	84,311	0.19
Net Cash Flow	$3,065,332	$3,381,449	$6,728,734	$6,624,973	$6,521,852	$14.61

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) The borrower sponsor purchased the Main and Redhill property in April 2016 and did not receive any historical statements. The 2014 and 2015 cash flows exclude the Main and Redhill property. The 2016 cash flows include the Main & Redhill’s T-9 financials ending December 2016 annualized. The TTM ending July 2017 includes all properties.

(3) Underwritten cash flow based on contractual rents as of August 24, 2017 and contractual rent steps through October 31, 2018.

■ Appraisal.According to the appraisals, the Spectrum Office Portfolio Properties had an aggregate “as-is” appraised value of $119,000,000 as of September 5, 2017 and an “as-stabilized” value of $119,650,000 as of September 5, 2018.

■ Environmental Matters. According to Phase I environmental reports, dated September 11, 2017, there are no recognized environmental conditions or recommendations for further action at the Spectrum Office Portfolio Properties.

■ Market Overview and Competition. The Spectrum Office Portfolio Properties are located in a mix of submarkets around Orange County, California. One Venture and Two Venture are located in the Irvine office submarket, which had a 5.4% total office vacancy as-of second quarter 2017 per a market research report. Main & Redhill is located in the Irvine Industrial Flex submarket, which had a vacancy of 2.6% as-of second quarter 2017 per a market research report. Pacific Park is located in the Laguna Hills / Aliso Viejo Industrial Flex submarket, which had a vacancy of 2.0% as of second quarter 2017 per a market research report. The overall Spectrum Office Portfolio Properties vacancy currently totals 5.3%.

A-3-30

SPECTRUM OFFICE PORTFOLIO

The following table presents certain information relating to the primary competition for the Spectrum Office Portfolio Properties:

Competitive Set – One & Two Venture⁽¹⁾

Property	Location	Building SF	Year Built	Rent/SF	Occupancy %	Distance (mi)
One Venture	Irvine, California	43,737	1990	$25.80-$30.56	100%	-
Two Venture	Irvine, California	99,034	1990	$21.43-$41.91	93%	-
Competition
Irvine Spectrum Office	Irvine, California	67,446	1986	$24.00	97%	3.4
Laguna Canyon Plaza	Irvine, California	63,000	1991	$30.00	90%	1.4
Pacifica Court	Irvine, California	107,199	1999	$36.00-$37.20	95%	0.2
111 Pacifica	Irvine, California	67,496	1989	$32.16	83%	0.2
Spectrum Office	Irvine, California	311,879	1989	NAV	91%	1.0

(1) Source: Appraisal.

Competitive Set – Main & Redhill⁽¹⁾

Property	Location	Building SF	Year Built	Rent/SF	Occupancy %	Distance (mi)
Main & Redhill	Irvine, California	204,083	1982	$11.88-$24.19	97%	-
Competition
Alton Plaza	Irvine, California	215,212	1989	$12.00-$16.80	95%	8.0
Waterworks Business Park	Irvine, California	18,620	2008	$14.16	100%	6.0
McFadden Centre	Santa Ana, California	184,737	1988	$14.52	100%	5.0
Grand Commerce Center	Santa Ana, California	99,160	1980	$13.20	95%	4.0
Airport Business Center	Irvine, California	1,158,292	1979	$16.20	100%	0.8
15300 Baranca Pkwy	Irvine, California	32,416	1997	$22.20	100%	8.0
Executive Park III	Irvine, California	21,271	1985	$26.40	100%	0.5

(1) Source: Appraisal.

Competitive Set – Pacific Park Business Center⁽¹⁾

Property	Location	Building SF	Year Built	Rent/SF	Occupancy %	Distance (mi)
Pacific Park Business Center	Aliso Viejo, California	99,459	1988	$10.12-$20.40	90%	-
Competition
Technology Plaza II	Irvine, California	120,123	1986	$13.80-$16.56	96%	4.0
Irvine Business Park	Irvine, California	170,306	1979	$16.80	100%	3.0
Alicia Business Center	Mission Viejo, California	81,772	1976	$19.20	94%	3.0
Spectrum Centre Business Park	Lake Forest, California	226,636	1998	$13.20-$15.60	90%	5.0
HERE	Laguna Hills, California	223,467	1989	$35.40	86%	2.0

(1) Source: Appraisal.

■ The Borrower. The borrower is Spectrum OPC, LLC, a Delaware single-purpose entity. Legal counsel to the borrower delivered a non-consolidation opinion in connection with the origination of the Spectrum Office Portfolio Loan. The non-recourse carveout guarantor is Olen Properties Corp., a direct owner of the borrower.

Olen Properties, Corp. is a real estate development, investment, and management company that was founded in 1973 and is headquartered in Newport Beach, California. As of December 31, 2016, Olen Properties Corp. has a portfolio that includes approximately 5.9 million SF of commercial space and approximately 9,270 multifamily units valued at a combined approximately $3.2 billion and located in California and other select markets around the U.S.

A-3-31

SPECTRUM OFFICE PORTFOLIO

■ Escrows.On the origination date, the borrower funded (i) a tenant improvements and leasing commissions reserve in the amount of $670,000 relating to tenant improvements and leasing commissions for multiple tenants and (ii) a capital expenditure reserve in the amount of $111,000 relating to multiple tenants.

On each due date, the borrower is required to fund (i) a tax and insurance reserve in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay taxes and insurance premiums over the then succeeding 12-month period, unless in the case of insurance premiums, the borrower is maintaining a blanket policy in accordance with the related loan documents and there is no continuing event of default, and upon request of the lender, the borrower provides evidence of renewals of such policies and payment of related premiums, (ii) a tenant improvement and leasing commissions reserve in an amount equal to $27,895, subject to a cap of $670,000 and (iii) a capital expenditure reserve in an amount equal to $9,289, subject to a cap of $111,000.

In addition, on each due date during the continuance of a Spectrum Office Portfolio Trigger Period or an event of default under the Spectrum Office Portfolio Loan, the related loan documents require an excess cash flow reserve as discussed under “—Lockbox and Cash Management” below.

A “Spectrum Office Portfolio Trigger Period” means any period (i) commencing as of the last day of any 12-month period ending on the last day of a fiscal quarter during which the debt service coverage ratio (as calculated under the related loan documents) is less than 1.15x until the debt service coverage ratio is equal to or greater than 1.20x for two consecutive fiscal quarters, (ii) if monthly, quarterly or annual financial reports required under the related loan documents are not delivered to the lender when required until such reports are delivered and they indicate that no Spectrum Office Portfolio Trigger Period is ongoing and (iii) upon the failure of the guarantor to satisfy certain liquidity or net worth covenants until such covenants are met.

■ Lockbox and Cash Management. The Spectrum Office Portfolio Loan is structured with a hard lockbox and in-place cash management. The related loan documents require the borrower to direct tenants to pay rent directly to a lender-controlled lockbox account and all cash revenues relating to the Spectrum Office Portfolio Properties and all other money received by the borrower or the property manager with respect to the Spectrum Office Portfolio Properties (other than tenant security deposits) be deposited into such lockbox account or the cash management account by the end of the first business day following receipt. All funds in the lockbox account are required to be swept into the cash management account at the end of each business day. For so long as no Spectrum Office Portfolio Trigger Period or event of default under the Spectrum Office Portfolio Loan is continuing, all funds in the cash management account in excess of those required to pay amounts due to the lender on the next due date (including any applicable reserves) are required to be swept into a borrower-controlled operating account on a daily basis. On each due date during the continuance of a Spectrum Office Portfolio Trigger Period or, at the lender’s discretion, during an event of default under the Spectrum Office Portfolio Loan, the related loan documents require that all amounts on deposit in the cash management account be used to pay debt service, required reserves and operating expenses, and that all remaining amounts be reserved in an excess cash flow reserve account.

■ Property Management. The Spectrum Office Portfolio Properties are currently managed by Realty Services Corp., an affiliate of the borrower, pursuant to a management agreement. Under the related loan documents, the Spectrum Office Portfolio Properties are required to remain managed by Realty Services Corp. or any other management company approved by the lender in accordance with the related loan documents and with respect to which a Rating Agency Confirmation has been received. The lender has the right to replace, or require the borrower to replace, the property manager and require the borrower to engage a property manager selected by the borrower and (unless otherwise provided in the related loan documents) reasonably approved by the lender (i) during the continuance of an event of default under the Spectrum Office Portfolio Loan, (ii) following any foreclosure, conveyance in lieu of foreclosure or other similar transaction, (iii) during the continuance of a material default by the property manager under the management agreement (after the expiration of any applicable notice and/or cure periods), (iv) if the property manager files or is the subject of a petition in bankruptcy or (v) if a trustee or receiver is appointed for the property manager’s assets or the property manager makes an assignment for the benefit of its creditors or is adjudicated insolvent.

A-3-32

SPECTRUM OFFICE PORTFOLIO

■ Mezzanine or Secured Subordinate Indebtedness.Not permitted.

■ Terrorism Insurance.So long as TRIPRA or a similar or subsequent statute is in effect, the borrower is required to maintain terrorism insurance for foreign and domestic acts (as those terms are defined in TRIPRA or similar or similar subsequent statute) on terms consistent with the other insurance required under the related loan documents, including that such terrorism insurance is in an amount equal to the full replacement cost of the Spectrum Office Portfolio Properties (plus 18 months of rental loss and/or business interruption coverage plus an additional period of indemnity covering the 12 months following restoration). If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the borrower is required to carry terrorism insurance throughout the term of the Spectrum Office Portfolio Loan as described in the preceding sentence, but in that event the borrower is not required to spend more than two times the amount of the insurance premium that is payable at that time in respect of the property and business interruption/rental loss insurance required under the related loan documents (without giving effect to the cost of terrorism, flood and earthquake components of such property and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, then the borrower is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. In either such case, terrorism insurance may not have a deductible in excess of $50,000. The required terrorism insurance may be included in a blanket policy so long as the borrower provides evidence satisfactory to the lender that the insurance premiums for the Spectrum Office Portfolio Properties are separately allocated to the Spectrum Office Portfolio Properties and that the policy will provide the same protection as a separate policy. See “Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-33

LIFE TIME FITNESS PORTFOLIO

 

A-3-34

LIFE TIME FITNESS PORTFOLIO

 

A-3-35

LIFE TIME FITNESS PORTFOLIO

 

A-3-36

LIFE TIME FITNESS PORTFOLIO

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		2		Loan Seller		GSMC
Location (City/State)		Various		Cut-off Date Principal Balance		$57,000,000
Property Type		Retail		Cut-off Date Principal Balance per SF		$246.04
Size (SF)		231,666		Percentage of Initial Pool Balance		5.6%
Total Occupancy as of 10/31/2017		100.0%		Number of Related Mortgage Loans		None
Owned Occupancy as of 10/31/2017		100.0%		Type of Security		Fee Simple
Year Built / Latest Renovation		2017 / NAP		Mortgage Rate		4.4330%
Appraised Value		$89,230,000		Original Term to Maturity (Months)		120
				Original Amortization Term (Months)		360
				Original Interest Only Period (Months)		60
Underwritten Revenues		$5,732,262
Underwritten Expenses		$0		Escrows
Underwritten Net Operating Income (NOI)		$5,732,262			Upfront		Monthly
Underwritten Net Cash Flow (NCF)		$5,498,279		Taxes	$0		$0
Cut-off Date LTV Ratio		63.9%		Insurance	$0		$0
Maturity Date LTV Ratio		58.4%		Replacement Reserves	$0		$0
DSCR Based on Underwritten NOI / NCF		1.67x / 1.60x		TI/LC	$0		$0
Debt Yield Based on Underwritten NOI / NCF		10.1% / 9.6%		Other(1)	$1,548,033		$0
Sources and Uses
Sources	$		%	Uses	$		%
Loan Amount	$57,000,000		63.2%	Purchase Price	$88,420,333		98.1%
Principal’s New Cash Contribution	33,148,234		36.8	Reserves	1,548,033		1.7
				Closing Costs	179,867		0.2
Total Sources	$90,148,234		100.0%	Total Uses	$90,148,234		100.0%

(1) Other upfront reserve represents rent holdback of $1,491,958 and environmental reserve of $56,075. See “—Escrows” below.

■ The Mortgage Loan. The mortgage loan (the “Life Time Fitness Portfolio Loan”) is evidenced by a note in the original principal amount of $57,000,000 and is secured by a first mortgage encumbering the borrower’s fee simple interest in two fitness retail properties located in Folsom, California and Fort Washington, Pennsylvania (the “Life Time Fitness Portfolio Properties”). The Life Time Fitness Portfolio Loan was originated by Goldman Sachs Mortgage Company on October 2, 2017 and represents approximately 5.6% of the Initial Pool Balance. The note evidencing the Life Time Fitness Portfolio Loan has an outstandingprincipal balance as of the Cut-off Date of $57,000,000 and an interest rate of 4.4330%per annum. The borrowers utilized the proceeds of the Life Time Fitness Portfolio Loan to acquire the Life Time Fitness Portfolio Properties, fund reserves and pay origination costs.

The Life Time Fitness Portfolio Loan had an initial term of 120 months and has a remaining term of 119 months as of the Cut-off Date. The Life Time Fitness Portfolio Loan requires monthly payments of interest only for the initial 60 months, followed by monthly payments of interest and principal sufficient to amortize the loan over a 30-year amortization schedule. The scheduled maturity date of the Life Time Fitness Portfolio Loan is the due date in October 2027. Voluntary prepayment of the Life Time Fitness Portfolio Loan is prohibited prior to the due date in July 2027. Provided that no event of default under the related loan documents is continuing, defeasance with direct, non-callable obligations of the United States of America is permitted at any time on or after the first due date following the second anniversary of the securitization Closing Date.

A-3-37

LIFE TIME FITNESS PORTFOLIO

■ The Mortgaged Properties. The Life Time Fitness Portfolio Properties are comprised of a 115,998 SF fitness retail property in Folsom, California (the “Folsom Property”) and a 115,668 SF fitness retail property located in Fort Washington, Pennsylvania (the “Fort Washington Property”).

Property Name	City	State	Total GLA	Year Built	Purchase Price	Appraised Value	Allocated Base Rent(1)
Life Time Fitness Folsom	Folsom	California	115,998	2017	$50,112,667	$50,110,000	$3,421,301
Life Time Fitness Fort Washington	Fort Washington	Pennsylvania	115,668	2017	38,307,667	39,120,000	2,612,659
Total / Wtd. Avg.			231,666		$88,420,333	$89,230,000	$6,033,960

(1) Allocated Base Rent is based on master lease rents. See “—Master Lease” below.

The following table presents certain information relating to the major tenants (of which, certain tenants may have co-tenancy provisions) at theLife Time Fitness PortfolioProperties:

Two Largest Tenants Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA	% of GLA	UW Base Rent(2)	% of Total UW Base Rent	UW Base Rent $ per SF	Lease Expiration	Renewal / Extension Options
Healthy Way of Life V, LLC 1	NR/NR/NR	115,998	50.1%	$3,421,301	56.7%	$29.49	12/31/2042	6, 5-year options
Healthy Way of Life V, LLC 2	NR/NR/NR	115,668	49.9	2,612,659	43.3	22.59	12/31/2042	6, 5-year options
Totals / Wtd. Avg. Tenants		231,666	100.0%	$6,033,960	100.0%	$26.05

(1) Certain ratings are those of the parent company whether or not the parent company guarantees the lease.

(2) UW Base Rent is based on master lease rents. See “—Master Lease” below.

The following table presents certain information relating to the lease rollover schedule at the Life Time Fitness Portfolio Properties based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

Year Ending December 31	Expiring Owned GLA		% of Owned GLA			Cumulative % of Owned GLA			UW Base Rent(2)		% of Total UW Base Rent			UW Base Rent $ per SF		# of Expiring Leases
MTM		0		0.0	%		0.0	%		$0		0.0	%		$0.00		0
2017		0		0.0			0.0	%		0		0.0			0.00		0
2018		0		0.0			0.0	%		0		0.0			0.00		0
2019		0		0.0			0.0	%		0		0.0			0.00		0
2020		0		0.0			0.0	%		0		0.0			0.00		0
2021		0		0.0			0.0	%		0		0.0			0.00		0
2022		0		0.0			0.0	%		0		0.0			0.00		0
2023		0		0.0			0.0	%		0		0.0			0.00		0
2024		0		0.0			0.0	%		0		0.0			0.00		0
2025		0		0.0			0.0	%		0		0.0			0.00		0
2026		0		0.0			0.0	%		0		0.0			0.00		0
2027		0		0.0			0.0	%		0		0.0			0.00		0
2028 & Thereafter(3)		231,666		100.0			100.0	%		6,033,960		100.0			26.05		1
Vacant		0		0.0			100.0	%		0		0.0			0.00		0
Total / Wtd. Avg.		231,666		100.0	%					$6,033,960		100.0	%		$26.05		1

(1) Calculated based on approximate square footage occupied by each Owned Tenant.

(2) UW Base Rent is based on master lease rents. See “—Master Lease” below.

(3) The master lease expires on December 31, 2042. See “—Master Lease” below.

A-3-38

LIFE TIME FITNESS PORTFOLIO

■ Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at the Life Time Fitness Portfolio Properties:

Cash Flow Analysis⁽¹⁾

	Underwritten(2)		Underwritten $ per SF
Base Rent(3)	$6,033,960		$26.05
Total Rent	$6,033,960		$26.05
Less Vacancy & Credit Loss	(301,698	)	(1.30	)
Effective Gross Income	$5,732,262		$24.74
Total Operating Expenses	$0		$0.00
Net Operating Income	$5,732,262		$24.74
TI/LC	220,083		0.95
Replacement Reserves	13,900		0.06
Net Cash Flow	$5,498,279		$23.73

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Underwritten cash flow based on contractual rents as of August 1, 2017 and contractual rent steps through October 31, 2018.

(3) Underwritten Base Rent is based on master lease rents. See “—Master Lease” below.

■ Appraisal.According to an appraisal dated September 26, 2017, the Folsom Property had an “as-is” appraised value of $50,110,000 as of August 14, 2017. According to an appraisal dated September 27, 2017, the Fort Washington Property had an “as-is” appraised value of $39,120,000 as of August 18, 2017.

■ Environmental Matters. According to a Phase I environmental report dated May 4, 2017, there are no recognized environmental conditions or recommendations for further action at the Folsom Property. According to a Phase I environmental report dated September 14, 2017, there are no recognized environmental conditions or recommendations for further action at the Fort Washington Property other than a recommendation to further investigate and monitor the extent of groundwater contamination at the Fort Washington Property, including (a) the installation of two deep monitoring wells and up to two more offsite monitoring wells for horizontal and vertical delineation and four rounds of groundwater sampling be conducted, (b) modeling and reporting of groundwater data and (c) groundwater monitoring for up to two years after the first four rounds of sampling. The LTF Tenant as the prior owner of the Fort Washington Property is required to complete such testing and monitoring, and the estimated cost of approximately $123,950 was withheld from the purchase price for the Fort Washington Property. In the event that the LTF Tenant does not complete such testing and monitoring, the borrower, upon written notice from the lender, will be required to comply with the outstanding recommendations of the Phase 1 environmental report. See “Description of the Mortgage Pool—Environmental Considerations” in the Prospectus.

■ Market Overview and Competition.

The following table presents certain information relating to the primary competition for the Life Time Fitness Portfolio Properties:

Life Time Fitness Folsom – Competitive Set⁽¹⁾

Tenant	24 Hour Fitness	24 Hour Fitness	In Shape Health Club	Crunch Fitness	Crunch Fitness
Location (City, State)	Walnut Creek, CA	Downey, CA	Napa, CA	Van Nuys, CA	Sunnyvale, CA
Distance from Subject (mi)	71.8	365.9	68.3	341.3	103.7
Property Type	Retail	Retail	Retail	Retail	Retail
Year Built	2012	2015	2016	1950	1985
Total GLA (SF)	43,602	43,903	38,356	20,000	21,378
Total Occupancy	100%	N/A	100%	100%	100%

(1) Source: Appraisal.

A-3-39

LIFE TIME FITNESS PORTFOLIO

Life Time Fitness Fort Washington – Competitive Set⁽¹⁾

Tenant	LA Fitness	LA Fitness	LA Fitness	Life Time Fitness	LA Fitness
Location (City, State)	Allentown, PA	West Orange, NJ	Sugar Hill, GA	Dublin, OH	Miami, FL
Distance from Subject (mi)	36.9	67.0	641.3	417.0	1,036.0
Property Type	Retail	Retail	Retail	Retail	Retail
Year Built	2004	2015	2016	2006	2014
Total GLA (SF)	41,000	48,200	37,000	100,000	55,000
Total Occupancy	100%	100%	100%	100%	100%

(1) Source: Appraisal.

■ The Borrower. The borrower is LCN-LNK Folsom (Multi) LLC, a single-purpose, single-asset entity. Legal counsel to the borrower delivered a non-consolidation opinion in connection with the origination of the Life Time Fitness Portfolio Loan. The non-recourse carveout guarantors under the Life Time Fitness Portfolio Loan are LCN North American Fund II REIT and LNK Partners III, L.P, each an indirect owner of the borrower.

LCN North American Fund II REIT (“LCN”) is a Maryland real estate investment trust, which is controlled by Edward V. LaPuma and Bryan York Colwell, the founders of LCN Capital Partners. Edward V. LaPuma created and led W.P.Carey’s international businesses during his 15-year tenure. Co-founder Bryan York Colwell is a 16-year veteran of Goldman Sachs investment banking/M&A, served as a global group head at ABN Amro Bank. LCN has in excess of $1 billion aggregate assets under management in its LCN North American Fund I and LCN European Fund I. LCN North American Fund II and LCN European Fund II were recently created and have in excess of $1 billion aggregate.

LNK Partners, LLC (“LNK”) is a private equity firm focused on building consumer and retail businesses. LNK is currently investing out of its third fund, LNK Partners III, L.P. and its parallel vehicle, LNK Partners III (Parallel), L.P., and over its three funds has raised over $1 billion of committed capital to focus on making minority and majority investments in growth capital, buyouts, recapitalizations, or PIPEs. Select companies that LNK has invested in include Beachbody, Life Time Fitness, Ariat, PVH, Au Bon Pain and Fitness Connection. David Landau, a co-founder of LNK partners, currently serves on the Board of Directors of Life Time, Inc.

■ Master Lease. The borrower has entered into a master lease (the “LTF Lease”) with Healthy Way of Life V, LLC, that covers each of the Life Time Fitness Portfolio Properties. The LTF Lease was entered into as of the origination date between the borrower as landlord and Healthy Way of Life V, LLC, as master tenant (the “Master Tenant”), for a term of approximately 25 years. The obligations of the Master Tenant under the LTF Lease were guaranteed by Life Time, Inc. (the “Master Lease Guarantor”), an affiliate of the Master Tenant and the borrower. The Master Tenant has fully subordinated the LTF Lease to the Life Time Fitness Portfolio Whole Loan pursuant to a subordination, non-disturbance and attornment agreement. The initial aggregate quarterly rent under the LTF Lease is $1,508,490, and will be increased every five years at a fixed rate of 10%. The Master Tenant has a right of first offer related to the sale of the Life Time Fitness Portfolio Properties, provided that such right does not apply in the context of a foreclosure, deed of trust or other exercise of the lender’s remedies under the loan documents.

A-3-40

LIFE TIME FITNESS PORTFOLIO

■ Escrows.On the origination date, the borrower funded a rent holdback reserve in the amount of $1,491,958 and an environmental reserve in the amount of $56,075.

On each due date, the borrower is required to fund (a) a tax and insurance reserve in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay taxes and insurance premiums over the then succeeding 12-month period (unless solely the obligation of the LTF Tenant or an approved successor or are paid directly to the taxing authority or the applicable insurance company by the LTF Tenant or its successor and (b) during the continuance of a Life Time Fitness Portfolio Trigger Period, (i) a capital expenditure reserve in an amount equal to approximately $4,826 and (ii) an LTF tenant reserve in an amount equal to approximately $48,264. Notwithstanding the foregoing, the borrower will not be required to fund the tax and insurance reserve with respect to taxes and insurance premiums that are solely the obligation of the LTF Tenant its approved successor or are paid directly to the taxing authority or the applicable insurance company by the LTF Tenant or its substitute, so long as no event of default under the Life Time Fitness Portfolio Loan has occurred and is continuing and the borrower provides proof of payment by the borrower, the LTF Tenant or its substitute.

In addition, on each due date during the continuance of a Life Time Fitness Portfolio Trigger Period, the related loan documents require an excess cash flow sweep as discussed under “—Lockbox and Cash Management” below.

A “Life Time Fitness Portfolio Trigger Period” means (i) from the conclusion of any 12-month period (tested quarterly) during which the net operating income is less than $5,128,866 until net operating income is equal to or greater than $5,128,866 for the trailing 12 month period (tested quarterly), (ii) upon the borrower’s failure to deliver required monthly, quarterly or annual financial reports and ending when such reports are delivered and indicate that no other Life Time Fitness Portfolio Trigger Period is ongoing, (iii) from the occurrence of an LTF Tenant Trigger Event until an LTF Tenant Trigger Cure and (iv) upon the failure of the borrower sponsors to satisfy certain net worth and liquidity covenants until such covenants are met.

An “LTF Tenant Trigger Event” means the occurrence of any of the following events (a) the date that Healthy Way of Life V, LLC or its successor (the “LTF Tenant”) gives notice of its intent not to extend or renew until an LTF Re-Tenanting Event has occurred, (b) the LTF Tenant fails to give notice to extend or renew until an LTF Re-Tenanting Event has occurred, (c) the occurrence of an event of default by the borrower under the LTF Lease until cured or an LTF Re-Tenanting Event has occurred, (d) the LTF Tenant becoming a debtor in any state or federal bankruptcy, insolvency or similar proceeding and ending when the LTF Tenant has affirmed its lease or an LTF Re-Tenanting Event has occurred or (e) the LTF Tenant does, or notifies the borrower that it intends to (A) “go dark”, vacate or surrenders its space, discontinues its operations or business at the space, in each case, for more than 18 consecutive months, or (B) abandons the entirety of the portion of the its space for at least 150 days in any 12-month period or until the LTF Tenant recommences operations at the LTF Tenant space or an LTF Re-Tenanting Event.

An “LTF Re-Tenanting Event” means either (i) the entirety of the leased space to the LTF Tenant pursuant to the LTF Lease has been leased to a third party tenant or tenants reasonably acceptable to the lender pursuant to one or more approved substitute leases or (ii) the LTF Tenant’s space is subject to a market level of occupancy pursuant to one or more approved substitute leases with a tenant(s) reasonably acceptable to the lender, provided that (y) the expiration date of each such lease is no earlier than October 2037 and (z) the leases, evaluated as a whole, are on equal or better economic terms than the original LTF Lease.

■ Lockbox and Cash Management. The Life Time Fitness Portfolio Loan is structured with a hard lockbox and in-place cash management. The related loan documents require the borrower to direct the tenant to deposit payments directly to a lender-controlled lockbox account, and require that all cash revenues relating to the Life Time Fitness Portfolio Properties and all other money received by the borrower or the property manager with respect to the Life Time Fitness Portfolio Properties be deposited into such lockbox account or a lender-controlled cash management account within two business days following receipt. All funds in the lockbox account are required to be swept into the cash management account at the end of each business day. On each due date, amounts in the cash management account will be applied to pay monthly debt service payments and any applicable reserves and, if no Life Time Fitness Portfolio Trigger Period or event of default are continuing, to be remitted into a borrower-controlled operating account. On each due date during the continuance of a Life Time Fitness Portfolio Trigger Period or event of default, the related loan documents require that all amounts on deposit in the cash management account in excess of the monthly debt service payment, required reserves and operating expenses be reserved in an excess cash flow reserve account.

A-3-41

LIFE TIME FITNESS PORTFOLIO

■ Property Management. The Life Time Fitness Portfolio Properties are self-managed. Under the related loan documents, the Life Time Fitness Portfolio Properties are required to remain self-managed, or managed by any other management company approved by the lender and with respect to which a Rating Agency Confirmation has been received. The lender has the right to replace, or require the borrower to replace, the property manager with a property manager selected by the lender (i) during the continuance of an event of default under the Life Time Fitness Portfolio Loan, (ii) following any foreclosure, conveyance in lieu of foreclosure or other similar transaction, (iii) during the continuance of a material default by the property manager under the management agreement (after the expiration of any applicable notice and/or cure periods), (iv) if the property manager files for or is the subject of a petition in bankruptcy or (v) if a trustee or receiver is appointed for the property manager’s assets or the property manager makes an assignment for the benefit of its creditors or is adjudicated insolvent.

■ Mezzanine or Secured Subordinate Indebtedness.Not permitted.

■ Terrorism Insurance. So long as TRIPRA or a similar or subsequent statute is in effect, the borrower is required to maintain terrorism insurance for foreign and domestic acts (as those terms are defined in TRIPRA or similar or subsequent statute) in an amount equal to the full replacement cost of the Life Time Fitness Portfolio Properties (plus 18 months of rental loss and/or business interruption coverage plus an additional period of indemnity covering the 180 days following restoration). If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the borrower is required to carry terrorism insurance throughout the term of the Life Time Fitness Portfolio Loan as described in the preceding sentence, but in that event the borrower is not required to spend more than two times the amount of the insurance premium that is payable at that time in respect of the property and business interruption/rental loss insurance required under the related loan documents on a standalone basis (without giving effect to the cost of terrorism and earthquake components of such casualty and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, then the borrower is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. In either such case, terrorism insurance may not have a deductible in excess of $150,000. The required terrorism insurance may be included in a blanket policy so long as the borrower provides evidence satisfactory to the lender that the insurance premiums for the Life Time Fitness Portfolio Properties are separately allocated to the Life Time Fitness Portfolio Properties and that the policy will provide the same protection as a separate policy. See “Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-42

(THIS PAGE INTENTIONALLY LEFT BLANK)

A-3-43

STARWOOD LODGING HOTEL PORTFOLIO 

 

A-3-44

STARWOOD LODGING HOTEL PORTFOLIO 

 

A-3-45

STARWOOD LODGING HOTEL PORTFOLIO 

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		138		Loan Seller		GSMC
Location (City/State)		Various		Cut-off Date Principal Balance(5)		$50,000,000
Property Type		Hospitality		Cut-off Date Principal Balance per Room(2)		$31,456.62
Size (Rooms)		10,576		Percentage of Initial Pool Balance		4.9%
Total TTM Occupancy as of 6/30/2017		72.7%		Number of Related Mortgage Loans		None
Owned TTM Occupancy as of 6/30/2017		72.7%		Type of Security		Fee Simple and Leasehold
Year Built / Latest Renovation		1987-2013 / 2009-2017		Mortgage Rate		4.59850%
Appraised Value(1)		$1,165,000,000		Original Term to Maturity (Months)		60
				Original Amortization Term (Months)		NAP
				Original Interest Only Period (Months)		60
Underwritten Revenues		$319,793,026
Underwritten Expenses		$219,737,995		Escrows
Underwritten Net Operating Income (NOI)		$100,055,030			Upfront		Monthly
Underwritten Net Cash Flow (NCF)		$87,263,309		Taxes	$0		$0
Cut-off Date LTV Ratio(2)(3)		28.6%		Insurance	$0		$0
Maturity Date LTV Ratio(2)(4)		27.3%		Replacement Reserves	$0		$0
DSCR Based on Underwritten NOI / NCF(2)		6.45x / 5.63x		TI/LC	$0		$0
Debt Yield Based on Underwritten NOI / NCF(2)		30.1% / 26.2%		Other(6)	$34,240,000		$492,981
Sources and Uses
Sources	$		%	Uses	$		%
Whole Loan Amount	$800,000,000		100.0%	Loan Payoff	$753,109,751		94.1	%
				Reserves	34,240,000		4.3
				Closing Costs	9,615,664		1.2
				Principal Equity Distribution	1,603,940		0.2
				Stub Interest	1,430,644		0.2
Total Sources	$800,000,000		100.0%	Total Uses	$800,000,000		100.0	%

(1) The Appraised Value represents the aggregate “as-is” appraised value of the Starwood Lodging Hotel Portfolio of $1,089,600,000 plus an approximately 6.9% portfolio premium.

(2) Calculated based on the aggregate outstanding balance of the SLP Senior Loans and excludes the SLP Subordinate Loan unless otherwise specified. See “—The Mortgage Loan” below.

(3) The Cut-off Date LTV Ratio is calculated on the basis of the aggregate “as-is” appraised value including an approximately 6.9% portfolio premium. Excluding the portfolio premium, the Cut-off Date LTV Ratio is 30.5%. See “--Starwood Lodging Hotel Portfolio Total Debt Capital Structure” below

(4) The Maturity Date LTV Ratio is calculated using the “as-stabilized” appraised value of $1,218,500,000. The Maturity Date LTV Ratio calculated based on the “as-is” appraised value inclusive of the approximately 6.9% portfolio premium is 28.6% and the Maturity Date LTV Ratio calculated based on the “as-is” appraised value excluding the portfolio premium of approximately 6.9% is 30.5%. See “--Starwood Lodging Hotel Portfolio Total Debt Capital Structure” below

(5) The Cut-off Date Principal Balance of $50,000,000 represents the non-controlling note A-2 of the $800,000,000 Starwood Lodging Hotel Portfolio Whole Loan. See “—The Mortgage Loan” below.

(6) Upfront other reserve represents reserve for a property improvement plan (“PIP”). See “—Escrows” below.

■ The Mortgage Loan. The mortgage loan (the “Starwood Lodging Hotel Portfolio Loan”) is part of a whole loan (the “Starwood Lodging Hotel Portfolio Whole Loan”) consisting of three seniorpari passunotes with an outstanding aggregate principal balance as of the Cut-off Date of $332,685,263 (the “SLP Senior Loans”) and one subordinate note with an outstanding aggregate principal balance as of the Cut-off Date of $467,314,737 (the “SLP Subordinate Loan”). The Starwood Lodging Hotel Portfolio Whole Loan has an aggregate outstanding principal balance as of the Cut-off Date of $800,000,000 and is secured by a first mortgage encumbering the borrowers’ fee simple and leasehold interests in a portfolio of hospitality properties located in 27 states (the “Starwood Lodging Hotel Portfolio Properties”). The Starwood Lodging Hotel Portfolio Loan (evidenced by note A-2) has an outstanding principal balance as of the Cut-off Date of $50,000,000 and represents approximately 4.9% of the Initial Pool Balance.

The Starwood Lodging Hotel Portfolio Whole Loan was originated by Goldman Sachs Mortgage Company on September 22, 2017. The Starwood Lodging Hotel Portfolio Whole Loan has an outstanding principal balance as of the Cut-off Date of $800,000,000 and each note has an interest rate of 4.5985%per annum. The borrowers utilized the proceeds of the Starwood Lodging Hotel Portfolio Whole Loan to refinance existing debt on the Starwood Lodging Hotel Portfolio Properties, fund reserves, pay origination costs and return equity to the borrower sponsor.

A-3-46

STARWOOD LODGING HOTEL PORTFOLIO 

The Starwood Lodging Hotel Portfolio Whole Loan had an initial term of 60 months and has a remaining term of 59 months as of the Cut-off Date. The Starwood Lodging Hotel Portfolio Whole Loan requires interest only payments during its term. The scheduled maturity date of the Starwood Lodging Hotel Portfolio Whole Loan is October 5, 2022. At any time following the loan payment date in October 2018, the borrowers will have the right to prepay the Starwood Lodging Hotel Portfolio Whole Loan in whole or in part. Any voluntary prepayments prior to the due date in June 2022 require prepayment consideration equal to the greater of 1% of the amount prepaid or a yield maintenance premium. Provided no event of default under the related loan documents has occurred and is continuing, at any time after the second anniversary of the securitization closing date, the Starwood Lodging Hotel Portfolio Whole Loan may be defeased in whole or in part as described below under “—Release of Collateral” with certain direct, non-callable obligations of the United States of America or other obligations which are “government securities” permitted under the related loan documents.

The following table outlines the three seniorpari passu notes and one subordinate note of the Starwood Lodging Hotel Portfolio Whole Loan:

Note	Original Balance	Cut-off Date Balance	Note Holder	Controlling Piece
A-1	$257,685,263	$257,685,263	GSMS 2017-SLP	No
A-2	50,000,000	50,000,000	GSMS 2017-GS8	No
A-3	25,000,000	25,000,000	GSMC(1)	No
B	467,314,737	467,314,737	GSMS 2017-SLP	Yes
Total	$800,000,000	$800,000,000

(1) Note A-3 is currently held by GSMC and is expected to be contributed to one or more future securitization transactions.

A-3-47

STARWOOD LODGING HOTEL PORTFOLIO 

See the Starwood Lodging Hotel Portfolio total debt capital structure table below. The relationship among the holders of the Starwood Lodging Hotel Portfolio Loan and the related companion loans is governed by a co-lender agreement as described under“Description of the Mortgage Pool–The Whole Loans–Starwood Lodging Hotel Portfolio Whole Loan”in the Prospectus.

Starwood Lodging Hotel Portfolio Total Debt Capital Structure

 

(1) Based on the portfolio appraised value. The Cut-off Date LTV of the SLP Senior Loans is 30.5% and the Cut-off Date LTV Ratio of the Starwood Lodging Hotel Portfolio Whole Loan is 73.4% based on the aggregate “as-is” appraised value for each individual property, excluding the portfolio premium of approximately 6.9%.

(2) Based on the aggregate portfolio UW NCF of $87,263,309.

(3) Note A-3 is currently held by GSMC and is expected to be contributed to one or more future securitization transactions.

(4) Based on the portfolio appraised value. Excluding the portfolio premium, the Implied Borrower Sponsor Equity is $289,600,000.

■ The Mortgaged Properties. The Starwood Lodging Hotel Portfolio Properties consists of 10,576 guestrooms in 138 hotels across 27 states. The Starwood Lodging Hotel Portfolio Properties include 100 Marriott-branded hotels (7,627 rooms), 25 Hilton-branded hotels (1,990 rooms), five Choice-branded hotels (322 rooms), four IHG-branded hotels (404 rooms), three Carlson-branded hotel (172 rooms) and one Best Western-branded hotel (61 rooms). The Starwood Lodging Hotel Portfolio Properties were constructed between 1987 and 2013 and have an average age of 19 years, with recent renovations taking place between 2009 and 2017 for 135 properties. Renovations occurring between 2014 and 2016 totaled approximately $98.3 million ($9,298 per room). As of TTM June 2017, the portfolio was 72.7% occupied and reported an average ADR and RevPAR of $110.86 and $80.64, respectively.

The largest Starwood Lodging Hotel Portfolio Property by TTM June 2017 NCF, Hilton Garden Inn Glastonbury, represents approximately 2.8% of the aggregate portfolio TTM June 2017 NCF, while the top 10 Starwood Lodging Hotel Portfolio Properties account for approximately 18.5% of the TTM June 2017 NCF. The Starwood Lodging Hotel Portfolio Properties average 77 rooms per hotel in size, with the properties ranging in size from the 48-room Owatonna Country Inn & Suites to the 168-room DoubleTree Holland. The Starwood Lodging Hotel Portfolio Properties operate under franchise agreements with Marriott, Hilton, IHG, Choice, Carlson and Best Western that have expirations ranging from November 2017 to July 2040. Over approximately 90.9% of the rooms (9,617 rooms) are under a Marriott or Hilton flag.

A-3-48

STARWOOD LODGING HOTEL PORTFOLIO 

Since 2012, through the first half of 2017, over $185.2 million ($17,514 per room) has been invested for property improvement plans, renovations and capital expenditures across the portfolio, approximately $88.3 million ($8,349 per room) of which was by the previous owner. The borrower sponsor has invested approximately $34.2 million in 2015 and approximately $34.6 million in 2016 in order to complete PIP work and elective capex across the portfolio.

The following table presents certain information relating to the top 10 properties by allocated loan amount in the Starwood Lodging Hotel Portfolio:

						TTM Metrics(1)						Net Cash Flow
Top 10 Assets	# Rooms	TTM NCF %(1)		ALA %		Occupancy		ADR	RevPAR	RevPAR Penetration Index(2)		2016	TTM(1)
Hilton Garden Inn Glastonbury	150	2.8	%	2.5	%	80.0	%	$141.70	$113.42	142.68	%	$2,360,808	$2,445,231
Sheraton Hotel Woodbury	150	2.3		2.0		80.1	%	$133.99	$107.28	152.90	%	2,031,003	1,979,319
DoubleTree Holland	168	1.7		1.8		67.6	%	$115.16	$77.86	89.89	%	1,505,612	1,457,257
Lexington Residence Inn	104	1.7		1.7		85.3	%	$121.06	$103.25	128.52	%	1,430,697	1,487,929
Residence Inn Mystic Groton	133	1.9		1.7		78.7	%	$132.65	$104.42	119.44	%	1,597,511	1,699,388
Lexington Courtyard	103	1.6		1.7		76.5	%	$128.36	$98.17	117.90	%	1,391,895	1,432,305
Residence Inn Baton Rouge	93	2.0		1.6		88.0	%	$131.33	$115.57	125.65	%	1,612,929	1,710,025
TownePlace Suites Boise Downtown	121	1.8		1.6		72.9	%	$114.41	$83.39	85.68	%	1,491,483	1,529,124
San Bernardino Hampton Inn & Suites	114	1.2		1.6		79.7	%	$122.36	$97.58	112.21	%	1,150,367	1,026,697
Fairfield Inn and Suites Reno Sparks	88	1.6		1.5		82.2	%	$121.42	$99.81	148.06	%	1,166,302	1,414,227
Other	9,352	81.5		82.2		72.0	%	$108.58	$78.18	120.73	%	72,300,699	71,144,428
Total	10,576	100.0	%	100.0	%	72.7	%	$110.86	$80.64	120.57	%	$88,039,307	$87,325,931

(1) TTM as of June 30, 2017.

(2) Index based on the competitive set as defined by Smith Travel Research and based on upon information provided by Smith Travel Research.

The following table presents certain information relating to historical occupancy, ADR and RevPAR at the Starwood Lodging Hotel Portfolio Properties:

Starwood Lodging Hotel Portfolio⁽¹⁾

	2014	2015	2016	TTM 6/30/2017
Occupancy	72.9%	73.2%	72.8%	72.7%
ADR	$105.86	$109.10	$110.33	$110.86
RevPAR	$77.15	$79.89	$80.33	$80.64

(1) As provided by the borrowers and represents averages for the indicated periods.

A-3-49

STARWOOD LODGING HOTEL PORTFOLIO 

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow, on an aggregate basis and per room, at the Starwood Lodging Hotel Portfolio Properties:

Cash Flow Analysis⁽¹⁾

	2014	2015	2016	TTM 6/30/2017	Underwritten	Underwritten $ per Room
Rooms Revenue	$298,333,403	$308,706,144	$310,337,358	$310,657,032	$310,657,032	$29,374
Food & Beverage Revenue	6,422,813	6,960,287	7,052,140	7,133,329	7,133,329	674
Other Revenue(2)	2,366,028	2,200,365	2,152,206	2,002,664	2,002,664	189
Total Revenue	$307,122,244	$317,866,796	$319,541,704	$319,793,026	$319,793,026	$30,238
Room Expense	$70,962,432	$76,155,691	$77,082,988	$77,543,009	$77,543,009	$7,332
Food & Beverage Expense	5,367,718	5,739,500	5,454,463	5,411,129	5,411,129	512
Other Expense	829,479	1,085,287	937,464	903,364	903,364	85
Total Departmental Expense	$77,159,628	$82,980,478	$83,474,915	$83,857,502	$83,857,502	$7,929
Total Undistributed Expense	112,528,752	113,740,379	116,777,586	117,428,255	117,428,255	11,103
Total Fixed Expense	17,774,539	17,497,351	18,468,228	18,389,618	18,452,239	1,745
Total Operating Expenses	$207,462,919	$214,218,209	$218,720,729	$219,675,374	$219,737,995	$20,777
Net Operating Income	$99,659,326	$103,648,588	$100,820,975	$100,117,652	$100,055,030	$9,461
FF&E	$12,284,890	$12,714,672	$12,781,668	$12,791,721	$12,791,721	$1,210
Net Cash Flow	$87,374,436	$90,933,916	$88,039,307	$87,325,931	$87,263,309	$8,251

(1) Certain items such as straight line rent, interest expense, interest income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Other revenue includes valet and daily parking, movie rentals, cancellation/attrition and other miscellaneous revenue.

■ Appraisal.According to the appraisal, the Starwood Lodging Hotel Portfolio Properties had a portfolio appraised value of $1,165,000,000 dated August 7, 2017 and August 8, 2017, which includes a $75,400,000 portfolio premium and an aggregate “as-is” appraised value of $1,089,600,000 without the portfolio premium.

■ Environmental Matters. According to Phase I environmental reports conducted for the Starwood Lodging Portfolio Properties, there are no recognized environmental conditions.

■ The Borrowers. The borrowers are 136 single-purpose entities which have pledged the fee simple and leasehold interests in the 138 properties. Legal counsel to the borrowers delivered a non-consolidation opinion in connection with the origination of the Starwood Lodging Hotel Portfolio Loan. The non-recourse carveout guarantor under the Starwood Lodging Hotel Portfolio Loan is SCG Hotel Investors Holdings, L.P., an indirect owner of the borrowers. Recourse to the guarantor for bankruptcy-related matters is capped at $160,000,000.

Starwood Capital (“Starwood”) formed the guarantor in 2016 to acquire a number of select-service hotels that were previously acquired by various Starwood affiliates between 2007 and 2015 at a total enterprise value of over $3 billion as of September 2017. As a result of these acquisitions, SCG Hotel Investors Holdings, L.P. indirectly owns 276 hotels totaling more than 24,000 rooms across 40 states. SCG Hotel Investors Holdings, L.P’s cost basis as of August 2017 for the Starwood Lodging Hotel Portfolio is $1.29 billion. Since 2012, $185.2 million has been invested across the portfolio, approximately $88.3 million of which was from the previous owner. The guarantor expects to invest approximately $40.2 million through 2022, of which approximately $32.2 million was reserved in the property improvement plan reserve at origination.

A-3-50

STARWOOD LODGING HOTEL PORTFOLIO 

■ Escrows.On the origination date, the borrowers funded a PIP reserve in the amount of approximately $34.2 million. The borrowers are required to fund the following reserves monthly:

a. during an SLP Trigger Period or event of default under the Starwood Lodging Hotel Portfolio Whole Loan, the basic carrying costs escrow account in amounts sufficient to accumulate payments for property taxes, ground rents and insurance premiums (unless, with respect to insurance premiums, no loan event of default is continuing and insurance is maintained under blanket policies);

b. the FF&E reserve account in a monthly amount equal to the greater of the amount mandated by any franchise agreement and an amount equal to the product of 1/12 of 4% of borrowers’ operating income over the trailing twelve month period unless with respect to the amount required for any particular property, no event of default is continuing and reserves in the amount required above are maintained by a property manager or franchisor unaffiliated with the borrowers and such account is pledged to the lender;

c. a PIP reserve account, until and including the due date in September 2018, in an amount equal to $492,981; and

d. during an SLP Trigger Period or event of default, an account with respect to excess cash flow (after payment of all required debt service, reserves and operating expenses).

In addition, on each due date during the continuance of an SLP Trigger Period, the related loan documents require an excess cash flow reserve as discussed under “—Lockbox and Cash Management” below.

An “SLP Trigger Period” will be continuing during (i) any time the debt yield as of the conclusion of any fiscal quarter falls below 8.25% until (a) the debt yield as of the conclusion of two consecutive fiscal quarters is equal to or greater than 8.25% or (b) the debt yield as of the conclusion of a single fiscal quarter is equal to or greater than 8.50% or (ii) upon any termination, expiration or cancellation of a franchise agreement in violation of the loan documents until a replacement franchise agreement meeting certain requirements under the loan agreement is entered into or such property is released from the lien in accordance with the loan documents. The borrowers are permitted to cure or prevent any SLP Trigger Period by posting cash collateral or prepaying the Starwood Lodging Hotel Portfolio Whole Loan.

■ Lockbox and Cash Management. The Starwood Lodging Hotel Portfolio Loan is structured with one or more borrower-controlled property accounts, a soft springing hard lockbox and springing cash management. The related loan documents require all revenues, including credit card receivables, from the Starwood Lodging Hotel Portfolio Properties to be deposited into one or more property accounts within two business days following receipt. Funds in the property accounts will be remitted to the applicable lender-controlled lockbox account no less than once a month, or, with respect to any Starwood Lodging Hotel Portfolio Properties managed by an affiliate of any borrower or guarantor, by the end of the second business day after receipt. During an SLP Trigger Period or an event of default under the Starwood Lodging Hotel Portfolio Whole Loan, all credit card receivables are to be remitted directly into the applicable lockbox account and all cash revenues relating to the Properties are to be deposited in the applicable lockbox account or a lender-controlled cash management account by the end of the second business day following receipt. For so long as no SLP Portfolio Trigger Period or event of default under the Starwood Lodging Hotel Portfolio Whole Loan is continuing, all funds in the lockbox account are required to be swept into a borrower-controlled operating account on a daily basis. During the continuance of an SLP Trigger Period or event of default under the Starwood Lodging Hotel Portfolio Whole Loan, all funds in the lockbox account are required to be swept into a lender-controlled cash management account on a daily basis and all amounts on deposit in the cash management account after payment of debt service, required reserves and operating expenses, are required to be reserved in an excess cash flow reserve account as additional collateral.

■ Property Management. The Starwood Lodging Hotel Portfolio Properties are managed by, as applicable, TMI Property Management, L.L.C., a Delaware limited liability company, Pillar Hotels and Resorts, LLC, a Delaware limited liability company, Schulte Hospitality Group, Inc., an Illinois corporation or Hersha Hospitality Management L.P., a Pennsylvania limited partnership. The lender has the right to replace, or require the borrowers to replace, the property manager with a property manager selected by the lender (i) if the property manager becomes insolvent or a debtor in any bankruptcy or insolvency proceeding and which proceeding would reasonably be expected to have a material adverse effect, (ii) if the lender accelerates the Starwood Lodging Hotel Portfolio Loan as a result of an event of default or (iii) during the continuance of a material default by the property manager under the management agreement, which after the expiration of any applicable notice and/or cure periods, results in a material adverse effect.

A-3-51

STARWOOD LODGING HOTEL PORTFOLIO 

■ Release of Collateral.Following the due date in October 2018 for prepayments and the second anniversary of the securitization closing date for defeasance, as applicable, the borrower, upon satisfaction of certain conditions, may obtain the release of one or more Starwood Lodging Hotel Portfolio Properties in connection with a sale of such Starwood Lodging Hotel Portfolio Properties by prepaying or defeasing, as applicable, a portion of the Starwood Lodging Hotel Portfolio Whole Loan equal to the applicable release price. The release price for any Starwood Lodging Hotel Portfolio Property in connection with a sale to a third party will be the related allocated loan amount plus a premium that increases as additional amounts are prepaid or defeased in connection with sales to third parties, expressed as a percentage of the related allocated loan amount as set forth in the chart below. The release price for any Starwood Lodging Hotel Portfolio Property transferred to an affiliate of the borrowers or borrower sponsor is 120% of the related allocated loan amount.

Principal Balance Previously Defeased or Prepaid	Release Price (Inclusive of Premium) as a Percentage of Allocated Loan Amount
$0 – $80,000,000	105%
Greater than $80,000,000 – $120,000,000	110%
Greater than $120,000,000 – $160,000,000	115%
Greater than $160,000,000	120%

■ Mezzanine or Secured Subordinate Indebtedness.Not permitted.

■ Terrorism Insurance. So long as TRIPRA or a similar or subsequent statute is in effect, the borrowers are required to maintain terrorism insurance for foreign and domestic acts (as those terms are defined in TRIPRA or similar or subsequent statute) in an amount equal to the full replacement cost of the Starwood Lodging Hotel Portfolio Properties (plus 18 months of rental loss and/or business interruption coverage plus an additional period of indemnity covering the 12 months following restoration). If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the borrowers are required to carry terrorism insurance throughout the term of the Starwood Lodging Hotel Portfolio Loan as described in the preceding sentence, but in that event the borrowers are not required to spend more than two times the amount of the insurance premium that is payable at that time in respect of the property and business interruption/rental loss insurance required under the related loan documents on a standalone basis (without giving effect to the cost of terrorism and earthquake components of such casualty and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, then the borrowers are required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. In either such case, terrorism insurance may not have a deductible in excess of $50,000. The required terrorism insurance may be included in a blanket policy so long as the borrowers provide evidence satisfactory to the lender that the insurance premiums for the Starwood Lodging Hotel Portfolio Properties are separately allocated to the Starwood Lodging Hotel Portfolio Properties and that the policy will provide the same protection as a separate policy. See “Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-52

(THIS PAGE INTENTIONALLY LEFT BLANK)

A-3-53

bass pro & cabela’s portfolio 

 

A-3-54

bass pro & cabela’s portfolio 

 

A-3-55

bass pro & cabela’s portfolio 

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		16		Loan Seller		GSMC
Location (City/State)		Various		Cut-off Date Principal Balance(2)		$47,500,000
Property Type		Retail		Cut-off Date Principal Balance per SF(1)		$102.77
Size (SF)		1,896,527		Percentage of Initial Pool Balance		4.7%
Total Occupancy as of 10/31/2017		100.0%		Number of Related Mortgage Loans(3)		2
Owned Occupancy as of 10/31/2017		100.0%		Type of Security		Fee Simple
Year Built / Latest Renovation		Various / NAP		Mortgage Rate		4.3790%
Appraised Value		$386,700,000		Original Term to Maturity (Months)		120
				Original Amortization Term (Months)		NAP
				Original Interest Only Period (Months)		120
Underwritten Revenues		$32,578,204
Underwritten Expenses		$7,640,446		Escrows
Underwritten Net Operating Income (NOI)		$24,937,758			Upfront		Monthly
Underwritten Net Cash Flow (NCF)		$23,515,362		Taxes	$0		$0
Cut-off Date LTV Ratio(1)		50.4%		Insurance	$0		$0
Maturity Date LTV Ratio(1)		50.4%		Replacement Reserves	$0		$0
DSCR Based on Underwritten NOI / NCF(1)		2.88x / 2.72x		TI/LC	$0		$0
Debt Yield Based on Underwritten NOI / NCF(1)		12.8% / 12.1%		Other	$0		$0
Sources and Uses
Sources	$		%	Uses	$		%
Whole Loan Amount	$194,900,000		56.8%	Purchase Price	$341,609,572		99.5%
Principal’s New Cash Contribution	148,423,879		43.2	Closing Costs	1,714,307		0.5
Total Sources	$343,323,879		100.0%	Total Uses	$343,323,879		100.0%

(1) Calculated based on the aggregate outstanding principal balance of the Bass Pro & Cabela’s Portfolio Whole Loan. See “—The Mortgage Loan” below.

(2) The Cut-off Date Principal Balance represents the controlling note A-1-1 of the $194,900,000 Bass Pro & Cabela’s Portfolio Whole Loan. See “— The Mortgage Loan” below.

(3) The borrower sponsor for the Bass Pro & Cabela’s Portfolio Whole Loan is also the borrower sponsor for the Cabela’s Industrial Portfolio Whole Loan.

■ The Mortgage Loan. The mortgage loan (the “Bass Pro & Cabela’s Portfolio Loan”) is part of a whole loan (the “Bass Pro & Cabela’s Portfolio Whole Loan”) comprised of 10pari passu notes with an aggregate principal balance of $194,900,000 that are secured by a first mortgage encumbering the borrowers’ fee simple interest in a portfolio of retail properties located in 10 states (the “Bass Pro & Cabela’s Portfolio Properties”). The Bass Pro & Cabela’s Portfolio Loan (evidenced by note A-1(A-CP) and note A-1(A-NCP)) has an outstanding principal balance as of the Cut-off Date of $47,500,000 and represents approximately 4.7% of the Initial Pool Balance.

The Bass Pro & Cabela’s Portfolio Whole Loan was co-originated by Goldman Sachs Mortgage Company, Wells Fargo Bank, National Association and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York on September 25, 2017. The Bass Pro & Cabela’s Portfolio Whole Loan has an outstanding principal balance as of the Cut-off Date of $194,900,000 and each note has an interest rate of 4.3790%per annum. The borrowers utilized the proceeds of the Bass Pro & Cabela’s Portfolio Loan to acquire the Bass Pro & Cabela’s Portfolio Properties and pay origination costs.

The Bass Pro & Cabela’s Portfolio Whole Loan had an initial term of 120 months and has a remaining term of 119 months as of the Cut-off Date. The Bass Pro & Cabela’s Portfolio Whole Loan requires interest only payments during its term. The scheduled maturity date of the Bass Pro & Cabela’s Portfolio Whole Loan is the due date in October 2027. At any time following the due date in October 2019 (the “Bass Pro & Cabela’s Portfolio Yield Maintenance Lockout Period”), the borrowers will have the right to prepay the Bass Pro & Cabela’s Portfolio Whole Loan, in whole or in part, subject, prior to the due date in April 2027, to payment of a prepayment fee equal to the greater of (i) a yield maintenance premium and (ii) 1% of the amount being prepaid, provided that no such yield maintenance premium will be payable with respect to the first $25,000,000 ($10,000,000 of which is represented by note A-1(A-NCP) and in included in the trust) of principal voluntarily repaid, which can be prepaid at any time. The Bass Pro & Cabela’s Portfolio Whole Loan is prepayable without penalty on or after the due date in April 2027.

A-3-56

bass pro & cabela’s portfolio 

Provided no event of default under the related loan documents has occurred and is continuing, at any time after the earlier to occur of (i) the second anniversary of the closing date of the securitization into which the last piece of the Bass Pro & Cabela’s Portfolio Whole Loan is deposited and (ii) the third anniversary of the origination of the Bass Pro & Cabela’s Portfolio Whole Loan (the “Bass Pro & Cabela’s Portfolio Defeasance Lockout Period”), the Bass Pro & Cabela’s Portfolio Whole Loan may be defeased with certain direct, non-callable obligations of the United States of America or other obligations which are “government securities” permitted under the related loan documents.

The following table outlines the 10pari passu senior notes of the Bass Pro & Cabela’s Portfolio Whole Loan:

Note	Original Balance	Cut-off Date Balance	Note Holder	Controlling Piece
Note A-1(A-CP)	$37,500,000	$37,500,000	GSMS 2017-GS8	Yes
Note A-1(A-NCP)	10,000,000	10,000,000	GSMS 2017-GS8	Yes
Note A-1-2	30,460,000	30,460,000	GSMC	No
Note A-2	58,470,000	58,470,000	WFB	No
Note A-3(A-CP)	20,000,000	20,000,000	UBS 2017-C5	No
Note A-3(B-CP)	20,000,000	20,000,000	UBS AG	No
Note A-3(C-CP)	10,970,000	10,970,000	UBS AG	No
Note A-3(D-NCP)	2,500,000	2,500,000	UBS AG	No
Note A-3(E-NCP)	2,500,000	2,500,000	UBS AG	No
Note A-3(F-NCP)	2,500,000	2,500,000	UBS AG	No
Total	$194,900,000	$194,900,000

The relationship among the holders of the Bass Pro & Cabela’s Portfolio Loan and the related companion loans is governed by a co-lender agreement as described under “Description of the Mortgage Pool–The Whole Loans– Bass Pro & Cabela’s Portfolio Whole Loan” in the Prospectus.

■ The Mortgaged Properties. The Bass Pro & Cabela’s Portfolio Whole Loan is comprised of the fee simple interest in a cross-collateralized, portfolio of 16 single tenant retail properties leased to Cabela’s (12 properties) and Bass Pro Shops (four properties) totaling 1,896,527 SF of space across 10 states. The Bass Pro & Cabela’s Portfolio Properties were constructed between 1997 and 2016 and range in size from 43,263 SF to 188,745 SF, with an average size of 118,533 SF. The Bass Pro & Cabela’s Portfolio Properties are subject to the triple net Master Lease as described below that has six five-year extension options and no termination options. No Bass Pro & Cabela’s Portfolio Property accounts for more than 10.8% of the total rental income and no single state comprises more than 25.2% of the total rental income.

Bass Pro Shops recently acquired Cabela’s for a purchase price of approximately $5.0 billion. The merger received regulatory approval on July 5, 2017 and closed on September 25, 2017. Following the merger, the combined company is known as the Bass Pro Group, LLC (Moody’s/S&P: Ba3/B+). Bass Pro Shops was founded in 1972 in Springfield, Missouri. Bass Pro Shops is a privately held national retailer of hunting, fishing, camping and related outdoor gear and apparel. Bass Pro Shops operates 95 Bass Pro stores across 32 U.S. states and four Canadian provinces. Cabela’s (NYSE: CAB) was founded in 1961 and went public in 2004. Cabela’s is a direct marketer and specialty retailer of hunting, fishing, boating, camping, shooting, and related outdoor recreation merchandise. As of year-end 2016, the company operated 85 retail stores, including 74 stores in the U.S. and 11 stores in Canada. Cabela’s stores ranged in size from 40,000 SF to 246,000 SF.

The following table presents certain information relating to the Bass Pro & Cabela’s Portfolio Master Lease at the Bass Pro & Cabela’s Portfolio Properties:

Tenant Name	Credit Rating (Fitch/Moody’s/S&P)(1)	Tenant GLA	% of GLA	Annual UW Rent	% of Total Annual UW Rent	Annual UW Rent PSF	Lease Expiration	Renewal / Extension
Cabela’s Wholesale, Inc.	NR / Ba3 / B+	1,896,527	100.0%	$26,652,400	100.0%	$14.05	4/30/2042(2)	6, 5-year options
Total / Wtd. Avg.		1,896,527	100.0%	$26,652,400	100.0%	$14.05

(1) Certain ratings are those of the parent company whether or not the parent guarantees the lease.

(2) The Bass Pro & Cabela’s Portfolio Properties are leased to the Master Tenant under a 25-year NNN master lease and operated under the Cabela’s and Bass Pro Shop brands.

A-3-57

bass pro & cabela’s portfolio 

The following tables present certain information relating to the Bass Pro & Cabela’s Portfolio Properties:

Property Name	City	State	Total SF	Year Built	Appraised Value	Allocated Base Rent(1)	Occupancy Cost(2)		Allocated Cut- off Date LTV Ratio(3)
Cabela’s Hammond	Hammond	Indiana	188,745	2007	$25,700,000	$1,800,000	4.6%		50.6%
Cabela’s Rogers	Rogers	Minnesota	186,379	2005	41,100,000	2,878,000	4.5%		50.4
Bass Pro San Antonio	San Antonio	Texas	184,656	2006	34,200,000	2,308,100	5.5%		50.3
Cabela’s Lehi	Lehi	Utah	169,713	2006	30,600,000	1,990,000	4.7%		50.3
Cabela’s Owatonna	Owatonna	Minnesota	161,987	1997	19,000,000	1,520,000	4.6%		50.5
Bass Pro Tampa	Tampa	Florida	132,734	2015	28,800,000	2,302,850	4.9%		50.3
Bass Pro Round Rock	Round Rock	Texas	120,763	2014	25,000,000	1,500,000	5.0%		50.4
Cabela’s Lone Tree	Lone Tree	Colorado	108,077	2013	34,950,000	2,445,000	4.7%	��	50.4
Cabela’s Allen	Allen	Texas	107,329	2010	33,600,000	2,100,000	4.0%		50.3
Cabela’s Fort Mill	Fort Mill	South Carolina	104,476	2014	23,250,000	1,627,100	6.1%		50.3
Bass Pro Port St. Lucie	Port St. Lucie	Florida	86,637	2013	15,350,000	1,150,000	5.0%		50.2
Cabela’s Huntsville	Huntsville	Alabama	82,443	2016	16,400,000	1,025,000	4.7%		50.6
Cabela’s Wichita	Wichita	Kansas	80,699	2011	20,800,000	1,404,550	5.2%		50.5
Cabela’s Centerville	Centerville	Ohio	71,872	2016	17,600,000	1,143,600	7.6%		50.6
Cabela’s East Grand Forks	East Grand Forks	Minnesota	66,754	1999	8,500,000	660,000	4.5%		50.6
Cabela’s Waco	Waco	Texas	43,263	2013	11,850,000	798,200	4.8%		50.6
Total / Wtd. Avg.			1,896,527		$386,700,000	$26,652,400	4.9%		50.4%

(1) Allocated base rent is based on rents as set forth in the Bass Pro & Cabela’s Portfolio Master Lease as of September 25, 2017. See “—Master Lease” below.

(2) Occupancy cost is based on TTM June 30, 2017 sales.

(3) Based on the Bass Pro & Cabela’s Portfolio Allocated Whole Loan amount.

Historical Sales Performance

Property Name	Tenant GLA(1)	Sales ($)				Sales ($) per SF
		2014	2015	2016	TTM(2)	2014	2015	2016	TTM(2)
Cabela’s Rogers	186,379	$66,143,890	$66,114,325	$65,612,864	$64,397,009	$355	$355	$352	$346
Cabela’s Lone Tree	108,077	50,540,139	53,173,638	53,507,506	52,580,155	468	492	495	487
Bass Pro San Antonio	184,656	46,850,725	45,147,437	42,252,151	41,944,692	254	244	229	227
Cabela’s Allen	107,329	51,003,648	54,760,193	55,165,344	53,101,409	475	510	514	495
Cabela’s Lehi	169,713	49,050,049	53,127,414	45,616,127	42,784,972	289	313	269	252
Bass Pro Tampa	132,734	NAV	NAV	49,556,186	47,290,425	NAV	NAV	373	356
Cabela’s Hammond	188,745	40,171,544	41,750,631	40,674,889	38,911,591	213	221	216	206
Bass Pro Round Rock	120,763	NAV	NAV	29,280,166	30,223,077	NAV	NAV	242	250
Cabela’s Fort Mill	104,476	NAV	26,514,959	28,348,550	26,548,534	NAV	254	271	254
Cabela’s Wichita	80,699	32,134,636	31,487,608	28,598,702	27,079,480	398	390	354	336
Cabela’s Owatonna	161,987	36,740,413	36,280,363	35,215,690	33,160,088	227	224	217	205
Cabela’s Centerville	71,872	NAV	NAV	13,038,242	15,092,953	NAV	NAV	181	210
Cabela’s Huntsville	82,443	NAV	NAV	22,460,788	22,016,732	NAV	NAV	272	267
Bass Pro Port St. Lucie	86,637	24,021,522	23,758,647	23,690,873	22,866,252	277	274	273	264
Cabela’s Waco	43,263	14,778,172	17,044,063	17,119,752	16,532,260	342	394	396	382
Cabela’s East Grand Forks	66,754	16,543,482	16,342,556	15,356,164	14,618,059	248	245	230	219
Total/Wtd. Avg.	1,896,527	$427,978,220	$465,501,833	$565,493,993	$549,147,687	$309	$313	$298	$290

(1) Information is based on the underwritten rent roll.

(2) TTM Sales ($) and TTM Sales PSF are for the 12-month period ending June 30, 2017.

A-3-58

bass pro & cabela’s portfolio 

The following table presents certain information relating to the lease rollover schedule at the Bass Pro & Cabela’s Portfolio Properties based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

Year Ending December 31,	Expiring Owned GLA	% of Owned GLA	Cumulative % of Owned GLA	UW Base Rent	% of Total UW Base Rent	UW Base Rent $ per SF	# of Expiring Leases
MTM	0	0.0%	0.0%	$0	0.0%	$0.00	0
2017	0	0.0	0.0%	0	0.0	0.00	0
2018	0	0.0	0.0%	0	0.0	0.00	0
2019	0	0.0	0.0%	0	0.0	0.00	0
2020	0	0.0	0.0%	0	0.0	0.00	0
2021	0	0.0	0.0%	0	0.0	0.00	0
2022	0	0.0	0.0%	0	0.0	0.00	0
2023	0	0.0	0.0%	0	0.0	0.00	0
2024	0	0.0	0.0%	0	0.0	0.00	0
2025	0	0.0	0.0%	0	0.0	0.00	0
2026	0	0.0	0.0%	0	0.0	0.00	0
2027	0	0.0	0.0%	0	0.0	0.00	0
2028 & Thereafter(2)	1,896,527	100.0	100.0%	26,652,400	100.0	14.05	1
Vacant	0	0.0	100.0%	0	0.0	0.00	0
Total / Wtd. Avg.	1,896,527	100.0%		$26,652,400	100.0%	14.05	1

(1) Calculated based on approximate square footage occupied by each Owned Tenant.

(2) The Bass Pro & Cabela’s Portfolio Master Lease expires on April 30, 2042.

The following table presents certain information relating to historical occupancy at the Bass Pro & Cabela’s Portfolio Properties:

Historical Leased %⁽¹⁾

As of
10/31/2017

100.0%

(1) There are no historical occupancy figures as the Bass Pro & Cabela’s Portfolio Properties were owner occupied prior to executing the Bass Pro & Cabela’s Portfolio Master Lease on September 25, 2017.

■ Underwritten Net Cash Flow. The following table presents certain information relating to the Underwritten Net Cash Flow at the Bass Pro & Cabela’s Portfolio Properties:

Cash Flow Analysis⁽¹⁾⁽²⁾

	Underwritten(3)	Underwritten $ per SF
Base Rental Revenue	$26,652,400	$14.05
Total Reimbursement Revenue	7,640,446	4.03
Gross Revenue	$34,292,846	$18.08
Vacancy Loss	(1,714,642)	(0.90)
Effective Gross Revenue	$32,578,204	$17.18
Assumed Expenses	6,663,100	3.51
Management Fee	977,346	0.52
Total Operating Expenses	$7,640,446	$4.03
Net Operating Income	$24,937,758	$13.15
TI/LC	948,264	0.50
Replacement Reserves	474,132	0.25
Net Cash Flow	$23,515,362	$12.40

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the Underwritten cash flow.

(2) There are no historical cash flow figures as the Bass Pro & Cabela’s Portfolio Properties were owner occupied prior to executing the Bass Pro & Cabela’s Portfolio Master Lease on September 25, 2017.

(3) Underwritten Base Rental Revenue is based on the minimum rent set forth in the Bass Pro & Cabela’s Portfolio Master Lease.See “—Master Lease” below.

■ Appraisals.According to the appraisals, the Bass Pro & Cabela’s Portfolio Properties had an “as-is” combined appraised value of $386,700,000 and a combined “dark value” of $203,500,000 as of July 1, 2017.

A-3-59

bass pro & cabela’s portfolio 

■ Environmental Matters. According to the Phase I environmental site assessments for the Bass Pro & Cabela’s Portfolio Properties dated between November 28, 2016 and April 14, 2017, there are no recognized environmental conditions or recommendations for further action at the Bass Pro & Cabela’s Portfolio Properties.

■ Market Overview and Competition. The Bass Pro & Cabela’s Portfolio Properties are located across 15 markets in 10 states, with the top three markets, Twin Cities (18.4% of SF), Chicago (10.0% of SF), and San Antonio (9.7% of SF) representing 38.1% of SF with no other market representing more than 8.9% of SF. The Bass Pro & Cabela’s Portfolio Properties are freestanding sporting goods stores.

The following table presents certain market information relating to the Bass Pro & Cabela’s Portfolio Properties:

Market Information⁽¹⁾

Property Name	Location	Market(2)	Estimated 2017 Population(3)	Estimated 2017 Average Household Income(3)	Rental Rate PSF
					Actual(4)	Market(2)
Cabela’s Rogers	Rogers, MN	Twin Cities	32,950	$121,804	$15.44	$14.25
Cabela’s Lone Tree	Lone Tree, CO	Denver	156,660	$141,711	$22.62	$21.00
Bass Pro San Antonio	San Antonio, TX	San Antonio	135,780	$109,077	$12.50	$12.00
Cabela’s Allen	Allen, TX	Dallas	239,733	$132,938	$19.57	$20.00
Cabela’s Lehi	Lehi, UT	Salt Lake City	113,925	$107,930	$11.73	$11.75
Bass Pro Tampa	Tampa, FL	Tampa-St. Petersburg/Clearwater	199,723	$65,282	$17.35	$17.00
Cabela’s Hammond	Hammond, IN	Chicago	228,213	$65,540	$9.54	$9.70
Bass Pro Round Rock	Round Rock, TX	Austin	132,637	$97,299	$12.42	$12.50
Cabela’s Fort Mill	Fort Mill, SC	Charlotte	148,219	$80,904	$15.57	$15.00
Cabela’s Wichita	Wichita, KS	Wichita	115,269	$88,536	$17.40	$13.00
Cabela’s Owatonna	Owatonna, MN	Twin Cities	26,126	$72,739	$9.38	$8.50
Cabela’s Centerville	Centerville, OH	Dayton	128,676	$85,520	$15.91	$12.00
Cabela’s Huntsville	Huntsville, AL	Huntsville	102,803	$69,794	$12.43	$14.00
Bass Pro Port St. Lucie	Port St. Lucie, FL	Port St. Lucie/Fort Pierce	109,748	$70,134	$13.27	$12.50
Cabela’s Waco	Waco, TX	Waco	129,894	$58,388	$18.45	$17.00
Cabela’s East Grand Forks	East Grand Forks, MN	Grand Forks	67,005	$67,934	$9.89	$10.00
Wtd. Avg.					$14.05	$13.38

(1) Information is based on third party market research reports.

(2) Information is based on the appraisals.

(3) Information is based on a five-mile radius.

(4) Information is based on the Bass Pro & Cabela’s Portfolio Master Lease. See “—Master Lease” below.

■ The Borrowers. The borrowers are 16 single-purpose, single-asset entity. Legal counsel to the borrowers delivered a non-consolidation opinion in connection with the origination of the Bass Pro & Cabela’s Portfolio Loan. The non-recourse carveout guarantor under the Bass Pro & Cabela’s Portfolio Loan is Starwood Property Trust, Inc., an indirect owner of the borrowers. The guarantor is only liable for 20% of the guaranty obligations arising from a bankruptcy or similar event of the borrowers.

Starwood Property Trust, Inc. is an affiliate of global private investment firm Starwood Capital Group. The firm is one the largest commercial mortgage real estate investment trust in the United States. As of second quarter 2017, the company reported an equity market capitalization of approximately $5.8 billion and an enterprise value of $12.4 billion. Since inception, Starwood Property Trust, Inc. has deployed over $29.0 billion in capital across various commercial real estate debt investments, commercial and residential mortgage-backed securities, and other commercial and residential real estate - related debt investments. The company currently owns a diversified portfolio of retail, residential, office and medical office properties across the U.S. and Europe.

A-3-60

bass pro & cabela’s portfolio 

■ Master Lease.The borrowers have entered into a master lease (the “Bass Pro & Cabela’s Portfolio Master Lease”) with Cabela’s Wholesale, Inc., that covers each of the Bass Pro & Cabela’s Portfolio Properties. The Bass Pro & Cabela’s Portfolio Master Lease was entered into as of September 25, 2017 between the borrowers as landlord and Cabela’s Wholesale, Inc., an affiliate of the borrowers, as master tenant (the “Master Tenant”), for a term of approximately 25 years. The obligations of the Master Tenant under the Bass Pro & Cabela’s Portfolio Master Lease were guaranteed by Bass Pro Group, LLC (the “Master Lease Guarantor”), an affiliate of the Master Tenant and the borrowers. The Master Tenant has fully subordinated the Bass Pro & Cabela’s Portfolio Master Lease to the Bass Pro & Cabela’s Portfolio Whole Loan pursuant to a subordination, non-disturbance and attornment agreement. The initial aggregate annual rent under the Bass Pro & Cabela’s Portfolio Master Lease is $26,652,400, and will be increased every five years based on the lesser of (i) 12.5% and (ii) the consumer price index. Upon expiration of the Bass Pro & Cabela’s Portfolio Master Lease, the master tenant will not have a purchase option.

■ Escrows.On each due date during the continuance of a Bass Pro & Cabela’s Portfolio Trigger Period, the borrowers are required to fund (i) a tax and insurance reserve in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay taxes and insurance premiums over the then succeeding 12-month period, unless in the case of insurance premiums, the borrowers are maintaining a blanket policy in accordance with the related loan documents and there is no continuing event of default, and upon request of the lender, the borrowers provide evidence of renewals of such policies and payment of related premiums, (ii) a tenant improvement and leasing commissions reserve in an amount equal to one-twelfth of the product of (a) $1.00 and (b) the aggregate amount of rentable square feet of all Bass Pro & Cabela’s Portfolio Properties subject to the lien of the mortgage as of such due date (which, as of the origination date was $158,044) and (iii) a capital expenditure reserve in an amount equal to one-twelfth of the product of and (a) $0.25 and (b) the aggregate amount of rentable square feet of all Bass Pro & Cabela’s Portfolio Properties subject to the lien of the mortgage as of such due date (which, as of the origination date was $39,511).

In addition, on each due date during the continuance of a Bass Pro & Cabela’s Portfolio Trigger Period, the related loan documents require an excess cash flow reserve as discussed under “—Lockbox and Cash Management” below.

A “Bass Pro & Cabela’s Portfolio Trigger Period” means (i) upon the debt yield, determined as of the last day of any fiscal quarter being less than 10.5%, until the debt yield is at least 10.5% for two consecutive fiscal quarters, (ii) any period during the continuance of a Bass Pro Event or (iii) if annual or quarterly financial reports are not delivered to the lender when required until such reports are delivered and indicate that no Bass Pro & Cabela’s Portfolio Trigger Period is ongoing. The borrowers may prepay or post cash to prevent or cure the debt yield trigger.

A “Bass Pro Event” means the occurrence of any of the following: (i) the Master Tenant ceases operations or vacating, as determined in accordance with the Bass Pro & Cabela’s Portfolio Master Lease, with respect to more than 15% of the Bass Pro & Cabela’s Portfolio Properties (by number of locations), (ii) the Master Lease Guarantor or the Master Tenant files for bankruptcy, (iii) the Master Tenant defaults under the Bass Pro & Cabela’s Portfolio Master Lease beyond any notice and cure period set forth in the Bass Pro & Cabela’s Portfolio Master Lease, or (iv) the total net leverage ratio for the tenant exceeds 5.75x.

■ Lockbox and Cash Management. The Bass Pro & Cabela’s Portfolio Whole Loan is structured with a hard lockbox and springing cash management. The related loan documents require the borrowers to direct tenants to pay rent directly to a lender-controlled lockbox account and all cash revenues relating to the Bass Pro & Cabela’s Portfolio Properties and all other money received by the borrowers or the property manager with respect to the Bass Pro & Cabela’s Portfolio Properties be deposited into such lockbox account within two business days of receipt. For so long as no Bass Pro & Cabela’s Portfolio Trigger Period or event of default is continuing, all funds in the lockbox account are required to be swept into a borrower-controlled operating account on a daily basis. During the continuance of a Bass Pro & Cabela’s Portfolio Trigger Period and at the lender’s election during an event of default, all funds in the lockbox account are required to be swept into a lender-controlled cash management account on a daily basis and all amounts on deposit in the cash management account after payment of debt service, required reserves and operating expenses, are required to be reserved in an excess cash flow reserve account as additional collateral.

A-3-61

bass pro & cabela’s portfolio 

■ Property Management. The Bass Pro & Cabela’s Portfolio Properties are self-managed by the borrowers. At any time the Bass Pro & Cabela’s Portfolio Master Lease (or a replacement master lease which has been approved by the lender) is not in effect, the borrowers are required, within 60 days following the termination of the Bass Pro & Cabela’s Portfolio Master Lease, to engage a property manager to manage the applicable Bass Pro & Cabela’s Portfolio Property(ies) pursuant to a management agreement. Under the related loan documents, the Bass Pro & Cabela’s Portfolio Properties are required to remain managed by either (i) by Cushman & Wakefield, CBRE, Simon Property Group, Macerich, Taubman Centers, CBL & Associates, Pennsylvania REIT, Washington Prime, General Growth Properties, Urban Retail, Madison Marquette, Jones Lang LaSalle and Colliers, (ii) any of (a) Starwood Capital Group Global, L.P., (b) Starwood Capital Group Global II, L.P. or (c) Starwood Capital Group Global I, L.L.C. (a “SCGG Party”) or any affiliate of any SCGG Party controlled by or under common control with any SCGG Party, or (iii) a reputable and experienced manager which, in the reasonable judgment of the lender, possesses experience in managing properties similar in location, size, class, use and operation as the Bass Pro & Cabela’s Portfolio Properties.

The borrowers, upon the request of the lender, are required to replace a property manager if (a) such property manager becomes a debtor in any bankruptcy or insolvency proceeding and which proceeding would reasonably be expected to have a material adverse effect, (b) the lender has accelerated the Bass Pro & Cabela’s Portfolio Whole Loan as a result of an event of default, or (c) there exists a material default by such property manager under the management agreement, which, if not remedied with any applicable notice, grace and cure period, would reasonably be expected to have a material adverse effect.

■ Release of Collateral. Provided no event of default under the Bass Pro & Cabela’s Portfolio Whole Loan has occurred and is continuing, the borrowers have the right, at any time after the Bass Pro & Cabela’s Portfolio Yield Maintenance Lockout Period or the Bass Pro & Cabela’s Portfolio Defeasance Lockout Period, as applicable, to obtain the release of one or more of the Bass Pro & Cabela’s Portfolio Properties from the liens of the related mortgages in connection with the sale of such property or properties to a unaffiliated purchaser in an arm’s length transaction, subject to certain conditions, including, among others (i) defeasance or prepayment, as applicable, the applicable Bass Pro & Cabela’s Release Price, (ii) after giving effect to the release, the debt yield (as calculated under the loan documents) for the remaining Bass Pro & Cabela’s Portfolio Properties for the 12-month period preceding the end of the most recent fiscal quarter is no less than the greater of (a) 13.67% and (b) the debt yield immediately prior to the release, (iii) delivery of a REMIC opinion, (iv) the release of the applicable Bass Pro & Cabela’s Portfolio from the Bass Pro & Cabela’s Portfolio Master Lease.

A-3-62

bass pro & cabela’s portfolio 

■ “Bass Pro & Cabela’s Portfolio Release Price” means, with respect to any Bass Pro & Cabela’s Portfolio Property, the greater of (a) 80% of the proceeds of the sale of such Bass Pro & Cabela’s Portfolio Property, net of reasonable and customary sales costs, and (b) (i) with respect to any release of a Bass Pro & Cabela’s Portfolio Property that, when aggregated with all prior releases of properties, would not result in the aggregate allocated whole loan amount of all Bass Pro & Cabela’s Portfolio Properties theretofore released exceeding 10% of the whole loan amount, 110% of the allocated whole loan amount of such Bass Pro & Cabela’s Portfolio Property; (ii) with respect to any release of a Bass Pro & Cabela’s Portfolio Property that, when aggregated with all prior releases of properties, would result in the aggregate allocated whole loan amount of all properties theretofore released exceeding 10% of the whole loan amount but not exceeding 15% of the whole loan amount, 115% of the allocated whole loan amount of such Bass Pro & Cabela’s Portfolio Property; (iii) with respect to any release of a Bass Pro & Cabela’s Portfolio Property that, when aggregated with all prior releases of properties, would result in the aggregate allocated whole loan amount of all properties theretofore released exceeding 15% of the whole loan amount but not exceeding 20% of the whole loan amount, 120% of the allocated whole loan amount of such Bass Pro & Cabela’s Portfolio Property; or (iv) with respect to any release of a Bass Pro & Cabela’s Portfolio Property that, when aggregated with all prior releases of properties, would result in the aggregate allocated whole loan amount of all properties theretofore released exceeding 20% of the whole loan amount, 125% of the allocated whole loan amount of such Bass Pro & Cabela’s Portfolio Property.

Property	Allocated Loan Amount
Cabela’s Rogers	$20,700,000
Cabela’s Lone Tree	$17,600,000
Bass Pro San Antonio	$17,200,000
Cabela’s Allen	$16,900,000
Cabela’s Lehi	$15,400,000
Bass Pro Tampa	$14,500,000
Cabela’s Hammond	$13,000,000
Bass Pro Round Rock	$12,600,000
Cabela’s Fort Mill	$11,700,000
Cabela’s Wichita	$10,500,000
Cabela’s Owatonna	$9,600,000
Cabela’s Centerville	$8,900,000
Cabela’s Huntsville	$8,300,000
Bass Pro Port St. Lucie	$7,700,000
Cabela’s Waco	$6,000,000
Cabela’s East Grand Forks	$4,300,000

■ Substitution of Collateral. Provided no event of default under the Bass Pro & Cabela’s Portfolio Loan has occurred and is continuing, at any time from and after the six-month anniversary of the closing date of the securitization into which the last piece of the Bass Pro & Cabela’s Portfolio Whole Loan is deposited (but prior to the due date in April 2027), the borrowers may substitute one or more of the Bass Pro & Cabela’s Portfolio Properties with a qualified substitute property, subject to the satisfaction of certain conditions, including, among others: (i) the lender has received an appraisal for the qualified substitute property indicating the as-is market value that is equal to or greater than the as-is market value indicated in the appraisal acceptable to the lender obtained for the replaced Bass Pro & Cabela’s Portfolio Property at that time, (ii) the aggregate allocated loan amounts of all replaced Bass Pro & Cabela’s Portfolio Properties during the term of the Bass Pro & Cabela’s Portfolio Whole Loan do not exceed 10% of the Bass Pro & Cabela’s Portfolio Whole Loan Amount in the aggregate or such greater percentage as the lender determines in its good faith commercially reasonable discretion if the master tenant requests additional substitutions of in excess of 10% of the Bass Pro & Cabela’s Portfolio Whole Loan Amount, (iii) after giving effect to the substitution, the debt yield (as calculated under the loan documents) for the remaining Bass Pro & Cabela’s Portfolio Properties for the 12-month period preceding the end of the most recent fiscal quarter is no less than the greater of (a) 13.67% and (b) the debt yield immediately prior to the substitution, (iv) receipt of a Rating Agency Confirmation, and (v) delivery of a REMIC opinion.

A-3-63

bass pro & cabela’s portfolio 

■ Mezzanine or Secured Subordinate Indebtedness. At any time after the March 25, 2018, the direct or indirect equity owner of the borrowers are permitted to obtain a mezzanine loan in maximum principal amount of $24,362,500 from a qualified institutional lender, which is secured by a pledge of direct or indirect equity interests in the borrowers, subject to the satisfaction of certain requirements, including but not limited to (i) immediately after giving effect to such permitted mezzanine loan, (1) the loan to value ratio does not exceed 50.4%, (2) the debt service coverage ratio is at least 3.08x and (3) the debt yield is at least 13.67%; (ii) the lender and the lender have entered into an intercreditor agreement reasonably acceptable to the lender; (iii) such permitted mezzanine loan is coterminous with the Bass Pro & Cabela’s Portfolio Whole Loan or freely prepayable without any premium or penalty from and after the Bass Pro & Cabela’s Portfolio Whole Loan maturity date; (iv) if the permitted mezzanine loan bears a floating rate of interest, the mezzanine borrower will be required to acquire and maintain an interest rate cap agreement from a counterparty acceptable to the lender in its reasonable discretion in a notional amount that is not less than the outstanding principal balance of the permitted mezzanine loan and with a strike price that would result in a debt service coverage ratio of at least 3.08x; and (v) receipt of a Rating Agency Confirmation.

■ Terrorism Insurance. So long as TRIPRA or a similar or subsequent statute is in effect, the borrowers are required to maintain terrorism insurance for certified and non-certified acts (as those terms are defined in TRIPRA or similar or similar subsequent statute) in an amount equal to the full 100% replacement value of the Bass Pro & Cabela’s Portfolio Properties, as well as the improvements and betterments permanently attached to the Bass Pro & Cabela’s Portfolio Properties, plus the business interruption required under the Bass Pro & Cabela’s Portfolio Master Lease, in each case, on terms consistent with those required pursuant to the Bass Pro & Cabela’s Portfolio Master Lease. If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the Master Tenant will be required to carry terrorism insurance throughout the term of the Bass Pro & Cabela’s Portfolio Master Lease as required by the preceding sentence, but the Master Tenant will not be required to spend on terrorism insurance coverage more than two times the amount of the insurance premium that is payable at such time in respect of the casualty and business income insurance or rental interruption insurance required under the Bass Pro & Cabela’s Portfolio Master Lease (without giving effect to the cost of terrorism and seismic components of such casualty and business income insurance or rental interruption insurance), and if the cost of terrorism insurance exceeds such amount, the Master Tenant will be required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. See “Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-64

(THIS PAGE INTENTIONALLY LEFT BLANK) 

A-3-65

LOMA LINDA

A-3-66

LOMA LINDA

A-3-67

LOMA LINDA

A-3-68

LOMA LINDA

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		1		Loan Seller		GSMC
Location (City/State)		Loma Linda, California		Cut-off Date Principal Balance(2)		$47,500,000
Property Type		Office		Cut-off Date Principal Balance per SF(1)		$389.18
Size (SF)		327,614		Percentage of Initial Pool Balance		4.7%
Total Occupancy as of 10/31/2017		100.0%		Number of Related Mortgage Loans		None
Owned Occupancy as of 10/31/2017		100.0%		Type of Security		Fee Simple
Year Built / Latest Renovation		2016 / NAP		Mortgage Rate		3.5900%
Appraised Value		$215,000,000		Original Term to Maturity (Months)		120
				Original Amortization Term (Months)		NAP
				Original Interest Only Period (Months)		120
Underwritten Revenues		$16,100,842
Underwritten Expenses		$4,038,819		Escrows
Underwritten Net Operating Income (NOI)		$12,062,023			Upfront		Monthly
Underwritten Net Cash Flow (NCF)		$11,860,043		Taxes	$0		$0
Cut-off Date LTV Ratio(1)		59.3%		Insurance	$0		$0
Maturity Date LTV Ratio(1)		59.3%		Replacement Reserves	$0		$0
DSCR Based on Underwritten NOI / NCF(1)		2.60x / 2.56x		TI/LC	$0		$0
Debt Yield Based on Underwritten NOI / NCF(1)		9.5% / 9.3%		Other	$0		$0
Sources and Uses
Sources	$		%	Uses	$		%
Whole Loan Amount	$127,500,000		59.7%	Purchase Price(3)	$212,500,000		99.5%
Principal’s New Cash Contribution	85,973,286		40.3	Closing Costs(4)	973,286		0.5
Total Sources	$213,473,286		100.0%	Total Uses	$213,473,286		100.0%

(1) Calculated based on the aggregate outstanding balance of the Loma Linda Whole Loan. See “—The Mortgage Loan” below.

(2) The Cut-off Date Principal Balance of $47,500,000 represents the non-controlling note A-2 of the $127,500,000 Loma Linda Whole Loan. See “—The Mortgage Loan” below.

(3) The proceeds from the Loma Linda Whole Loan were used to purchase the Loma Linda Property. The borrower sponsor purchased the entity that owned the Loma Linda Property in June 2017 for $212,500,000.

(4) Financing costs paid outside of the origination of the Loma Linda Whole Loan, including legal fees and expenses related to the acquisition, are not included in Closing Costs.

■ The Mortgage Loan. The mortgage loan (the “Loma Linda Loan”) is part of a whole loan (the “Loma Linda Whole Loan”) comprised of twopari passu notes that are secured by a first mortgage encumbering the borrower’s fee simple interest in a medical office property located in Loma Linda, California (the “Loma Linda Property”). The Loma Linda Loan (evidenced by note A-2), which represents a non-controlling interest in the Loma Linda Whole Loan, has an outstanding principal balance as of the Cut-off Date of $47,500,000 and represents approximately 4.7% of the Initial Pool Balance. The Loma Linda Whole Loan was originated by Goldman Sachs Mortgage Company on June 28, 2017. The related companion loan (the “Loma Linda Companion Loan”), evidenced by controlling note A-1, has an outstanding principal balance as of the Cut-off Date of $80,000,000 and was contributed to the GSMS 2017-GS7 securitization transaction. The Loma Linda Whole Loan has an original principal balance of $127,500,000 and each note has an interest rate of 3.5900%per annum. The borrower utilized the proceeds of the Loma Linda Whole Loan in connection with the acquisition of the entity that owned the Loma Linda Property and to pay origination costs.

The Loma Linda Whole Loan had an initial term of 120 months and has a remaining term of 116 months as of the Cut-off Date. The Loma Linda Whole Loan requires interest only payments on each due date through the scheduled maturity date in July 2027. Voluntary prepayment of the Loma Linda Whole Loan is prohibited prior to the due date in March 2027. At any time after second anniversary of the securitization Closing Date, the Loma Linda Whole Loan may be defeased in full (or partially defeased to cause the debt yield to exceed 6.55% to avoid or end a Loma Linda Trigger Period as described below under “—Escrows”) with direct, non-callable obligations of the United States of America.

■ The Mortgaged Property.The Loma Linda Property is a 327,614 SF medical office property located in Loma Linda, California. Constructed in 2016, the Loma Linda Property was a build-to-suit for the US Dept. of Veterans Affairs, a governmental agency focused on providing medical services to America’s military veterans. The Loma Linda Property was constructed to have a central core with four distinct, rectangular wings that project from this central core. Each of the wings share a central lobby, with wide corridors running along the edge of each wing, providing waiting areas and access to the various clinic spaces. Additionally, the Loma Linda Property features 2,041 parking spaces.

A-3-69

LOMA LINDA

The Loma Linda Property is located at 26001 Redlands Boulevard in Loma Linda, California, at the intersection of Redlands Boulevard and Bryn Mawr Avenue. The Loma Linda Property is 0.25 miles south of Interstate 10 and approximately 60 miles east of downtown Los Angeles. The Loma Linda Property features ample ingress and egress points with five driveways providing access to the property. Approximately 2.4 miles away is the Veterans Administration Hospital Loma Linda.

The following table presents certain information relating to the sole tenant at the Loma Linda Property:

Largest Tenant Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA	% of GLA	UW Base Rent	% of Total UW Base Rent	UW Base Rent $ per SF	Lease Expiration	Renewal / Extension Options
US Dept. of Veterans Affairs	AAA / Aaa / AA+	327,614	100.0%	$11,939,198	100.0%	$36.44	5/26/2036	NA
Total / Wtd. Avg. Tenant		327,614	100.0%	$11,939,198	100.0%	$36.44

(1) Certain ratings are those of the parent company whether or not the parent guarantees the lease.

The following table presents certain information relating to the lease rollover schedule at the Loma Linda Property based on the initial lease expiration date:

Lease Expiration Schedule⁽¹⁾

Year Ending December 31,	Expiring Owned GLA		% of Owned GLA			Cumulative % of Owned GLA			UW Base Rent		% of Total UW Base Rent			UW Base Rent $ per SF		# of Expiring Leases
MTM		0		0.0	%		0.0	%		$0		0.0	%		$0.00		0
2017		0		0.0			0.0	%		0		0.0			0.00		0
2018		0		0.0			0.0	%		0		0.0			0.00		0
2019		0		0.0			0.0	%		0		0.0			0.00		0
2020		0		0.0			0.0	%		0		0.0			0.00		0
2021		0		0.0			0.0	%		0		0.0			0.00		0
2022		0		0.0			0.0	%		0		0.0			0.00		0
2023		0		0.0			0.0	%		0		0.0			0.00		0
2024		0		0.0			0.0	%		0		0.0			0.00		0
2025		0		0.0			0.0	%		0		0.0			0.00		0
2026		0		0.0			0.0	%		0		0.0			0.00		0
2027		0		0.0			0.0	%		0		0.0			0.00		0
2028 & Thereafter		327,614		100.0			100.0	%		11,939,198		100.0			36.44		1
Vacant		0		0.0			100.0	%		0		0.0			0.00		0
Total / Wtd. Avg.		327,614		100.0	%					$11,939,198		100.0	%		$36.44		1

(1) Calculated based on approximate square footage occupied by the sole tenant.

The following table presents certain information relating to historical occupancy at the Loma Linda Property:

Historical Leased %⁽¹⁾

As of
10/31/2017

100.0%

(1) As provided by the borrower. The Loma Linda Property was constructed in 2016 and has been fully leased since the current lease commenced in May 2016.

A-3-70

LOMA LINDA

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the Underwritten Net Cash Flow at the Loma Linda Property:

Cash Flow Analysis⁽¹⁾

	In-Place	Underwritten(2)		Underwritten $ per SF
Base Rental Revenue	$11,939,198	$11,939,198		$36.44
Contractual Rent Steps	0	2,990,091		9.13
Total Reimbursement Revenue	1,396,026	1,396,026		4.26
Gross Revenue	$13,335,224	$16,325,315		$49.83
Vacancy Loss	0	(224,473	)	(0.69	)
Effective Gross Revenue	$13,335,224	$16,100,842		$49.15
Real Estate Taxes	2,736,619	2,736,619		8.35
Insurance	353,729	353,729		1.08
Utilities	29,968	29,968		0.09
Repairs & Maintenance	388,772	388,772		1.19
Janitorial	60,510	60,510		0.18
Management Fee	443,216	443,216		1.35
General and Administrative – Direct	1,005	1,005		0.00
Other Expenses	25,000	25,000		0.08
Total Operating Expenses	$4,038,819	$4,038,819		$12.33
Net Operating Income	$9,296,405	$12,062,023		$36.82
Replacement Reserves	201,980	201,980		0.62
Net Cash Flow	$9,094,425	$11,860,043		$36.20

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items are not considered for the underwritten cash flow.

(2) Underwritten cash flow based on contractual rents as of June 30, 2017 and contractual rent steps through August 2018.

■ Appraisal.According to the appraisal dated June 15, 2017, the Loma Linda Property had an “as-is” appraised value of $215,000,000.

■ Environmental Matters. According to a Phase I environmental report dated March 22, 2017, there are no recognized environmental conditions or recommendations for further action at the Loma Linda Property.

■ Market Overview and Competition. The Loma Linda Property is located on Redlands Boulevard in Loma Linda, California, in the East San Bernardino medical office submarket. As of the fourth quarter of 2016, the East San Bernardino medical office submarket reported a total supply of approximately 2.51 million SF, with a 13.4% vacancy rate. As of 2016, the estimated population within a one-, three- and five-mile radius of the Loma Linda Property was 12,795, 54,341 and 215,583, respectively. The 2016 estimated average household income within the same radii was $73,209, $76,898 and $65,859, respectively.

The following table presents certain information relating to the primary competition for the Loma Linda Property:

Comparable Office Sales⁽¹⁾

Property Name	Location (City, State)	Transaction Date	Year Built	SF	Actual Sale Price	Price per SF	Overall Capitalization Rate	Occupancy
Loma Linda	Loma Linda, California	March 2017	2016	327,614	$212,500,000	$649	5.50%	100.0%
Army Corp Engineer Building	Vicksburg, Mississippi	November 2016	1996	170,693	$37,000,000	$217	6.92%	100.0%
Austin VA Outpatient Clinic	Austin, Texas	November 2016	2013	275,000	$160,000,000	$582	5.31%	100.0%
NIAID Building	Rockville, Maryland	August 2016	2014	490,998	$177,846,000	$362	6.25%	100.0%
Office Building	El Segundo, California	July 2016	2009	32,980	$31,340,000	$950	6.74%	100.0%
Baltimore FBI	Baltimore, Maryland	December 2015	2004	155,755	$59,900,000	$385	5.90%	100.0%

(1) Source: Appraisal.

■ The Borrower. The borrower is WI Loma Linda, LLC, a Delaware single-purpose entity. Legal counsel to the borrower delivered a non-consolidation opinion in connection with the origination of the Loma Linda Whole Loan. The non-recourse carveout guarantor isEasterly Government Properties LP, an indirect owner of the borrower.

A-3-71

LOMA LINDA

■ Escrows.On each due date, during the continuance of a Loma Linda Trigger Period, the borrower is required to fund certain reserve accounts including but not limited to (i) a tax and insurance reserve in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay taxes and insurance premiums over the then succeeding 12-month period, unless in the case of insurance premiums, the borrower is maintaining a blanket policy in accordance with the related loan documents and there is no continuing event of default, and upon request of the lender, the borrower provides evidence of renewals of such policies and payment of related premiums, (ii) a capital expenditure reserve in an amount equal to the excess, if any, of (A) the greater of (x) the amount required to be reserved by the borrower for capital repairs and replacements in the funded maintenance account pursuant to the US Dept. of Veterans Affairs lease divided by twelve and (y) an amount equal to $0.25 per gross SF of the Loma Linda Property (i.e., 345,600 SF plus any additional square footage subsequently added to the Loma Linda Property hereafter) divided by twelve over (B) the amount required to be reserved by the borrower for capital repairs and replacements in the funded maintenance account pursuant to such lease and (iii) a tenant improvements and leasing commissions reserve in an amount equal to $1.50 per gross SF of the Loma Linda Property (i.e., 345,600 SF plus any additional square footage subsequently added to the Loma Linda Property) divided by twelve.

Furthermore, to avoid or end a Loma Linda Trigger Period, the borrower is permitted to partially defease the Loma Linda Whole Loan as described above under “—The Mortgage Loan” or deposit into a net operating income reserve account, cash or a letter of credit in an amount that would cause the debt yield to exceed 6.55%.

In addition, on each due date during the continuance of a Loma Linda Trigger Period or an event of default under the Loma Linda Whole Loan, the related loan documents require an excess cash flow reserve as discussed under“—Lockbox and Cash Management”below.

A “Loma Linda Trigger Period” means any period commencing (i) as of the last day of any fiscal quarter during which the debt yield (as calculated under the related loan documents) is less than 6.55%, and ending at the conclusion of the second consecutive fiscal quarter for which the debt yield for each such fiscal quarter is equal to or greater than 6.55% or (ii) after borrower fails to deliver any required monthly, quarterly or annual financial report and such failure remains uncured for 10 business days after the borrower receives written notice of such failure and ending when such reports are delivered and such reports indicate that no other Loma Linda Trigger Period is ongoing.

■ Lockbox and Cash Management. The Loma Linda Whole Loan is structured with a hard lockbox and springing cash management. The related loan documents require the borrower to direct tenants to pay rent directly to a lender-controlled lockbox account and all cash revenues relating to the Loma Linda Property and all other money received by the borrower or the property manager with respect to the Loma Linda Property (other than tenant security deposits) be deposited into such lockbox account by the end of the first business day following receipt. For so long as no Loma Linda Trigger Period or event of default under the Loma Linda Whole Loan is continuing, all funds in the lockbox account are required to be swept into a borrower-controlled operating account on a daily basis. During the continuance of a Loma Linda Trigger Period or an event of default under the Loma Linda Whole Loan, all funds in the lockbox account are required to be swept into a lender-controlled cash management account on a daily basis. On each due date during the continuance of a Loma Linda Trigger Period or, at the lender’s discretion, during an event of default under the Loma Linda Whole Loan, the related loan documents require that all amounts on deposit in the cash management account be used to pay debt service, required reserves and operating expenses, and that all remaining amounts be reserved, if any, in an excess cash flow reserve account.

A-3-72

LOMA LINDA

■ Property Management. The Loma Linda Property is currently managed by Colliers International Real Estate Management Services (CA), Inc. pursuant to a management agreement. Under the related loan documents, the Loma Linda Property is required to remain managed by Colliers International Real Estate Management Services (CA), Inc. or any other management company approved by the lender in accordance with the related loan documents and with respect to which a Rating Agency Confirmation has been received. The lender has the right to replace, or require the borrower to replace, the property manager and require the borrower to engage a property manager selected by the borrower and (unless otherwise provided in the related loan documents) reasonably approved by the lender (i) during the continuance of an event of default under the Loma Linda Whole Loan, (ii) following any foreclosure, conveyance in lieu of foreclosure or other similar transaction, (iii) during the continuance of a material default by the property manager under the management agreement (after the expiration of any applicable notice and/or cure periods), (iv) if the property manager files or is the subject of a petition in bankruptcy or (v) if a trustee or receiver is appointed for the property manager’s assets or the property manager makes an assignment for the benefit of its creditors or is adjudicated insolvent.

■ Mezzanine or Secured Subordinate Indebtedness.Not permitted.

■ Terrorism Insurance. So long as TRIPRA or a similar or subsequent statute is in effect, the borrower is required to maintain terrorism insurance for foreign and domestic acts (as those terms are defined in TRIPRA or similar or similar subsequent statute) in an amount equal to the full replacement cost of the Loma Linda Property (plus 18 months of rental loss and/or business interruption coverage plus an additional period of indemnity covering the 12 months following restoration). If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the borrower is required to carry terrorism insurance throughout the term of the Loma Linda Whole Loan as described in the preceding sentence, but in that event the borrower is not required to spend more than two times the amount of the insurance premium that is payable at that time in respect of the property and business interruption/rental loss insurance required under the related loan documents (without giving effect to the cost of terrorism, flood and earthquake components of such property and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, then the borrower is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. In either such case, terrorism insurance may not have a deductible in excess of $50,000. The required terrorism insurance may be included in a blanket policy so long as the borrower provides evidence satisfactory to the lender that the insurance premiums for the Loma Linda Property are separately allocated to the Loma Linda Property and that the policy will provide the same protection as a separate policy. See“Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-73

OLYMPIC TOWER

 

A-3-74

OLYMPIC TOWER

 

A-3-75

OLYMPIC TOWER

 

A-3-76

OLYMPIC TOWER

Mortgaged Property Information		Mortgage Loan Information
Number of Mortgaged Properties	1	Loan Seller		GSMC
Location (City/State)	New York, New York	Cut-off Date Principal Balance(2)		$44,000,000
Property Type	Mixed Use	Cut-off Date Principal Balance per SF(1)		$1,162.99
Size (SF)	525,372	Percentage of Initial Pool Balance		4.3%
Total Occupancy as of 4/27/2017	98.8%	Number of Related Mortgage Loans		None
Owned Occupancy as of 4/27/2017	98.8%	Type of Security		Leasehold
Year Built / Latest Renovation	1905, 1930, 1973 / NAP	Mortgage Rate		3.95394737%
Appraised Value	$1,900,000,000	Original Term to Maturity (Months)		120
		Original Amortization Term (Months)		NAP
		Original Interest Only Period (Months)		120
Underwritten Revenues	$94,904,955
Underwritten Expenses	$26,624,023	Escrows
Underwritten Net Operating Income (NOI)	$68,280,932		Upfront	Monthly
Underwritten Net Cash Flow (NCF)	$66,136,694	Taxes	$0	$0
Cut-off Date LTV Ratio(1)	32.2%	Insurance	$298,431	$0
Maturity Date LTV Ratio(1)	32.2%	Replacement Reserves	$25,989,597	$0
DSCR Based on Underwritten NOI / NCF(1)	2.79x / 2.70x	TI/LC	$21,357,936	$0
Debt Yield Based on Underwritten NOI / NCF(1)	11.2% / 10.8%	Other(3)	$13,997,581	$153,680

Sources and Uses
Sources	$	%	Uses	$	%
Senior Loan Amount	$611,000,000	61.1%	Principal Equity Distribution	$665,800,015	66.6%
Subordinate Debt	389,000,000	38.9	Loan Payoff	249,903,892	25.0
			Reserves	61,643,545	6.2
			Closing Costs	22,652,548	2.3
Total Sources	$1,000,000,000	100.0%	Total Uses	$1,000,000,000	100.0%

(1) Calculated based on the aggregate outstanding principal balance of the Olympic Tower Senior Loans.

(2) The Cut-off Date Principal Balance of $44,000,000 represents a non-controlling note A-2-C2 of a $760,000,000 whole loan evidenced by 11 seniorpari passu notes and three subordinatepari passu notes. See “—The Mortgage Loan” below.

(3) Upfront other reserve represents $11,843,236 for a free rent reserve and $2,154,345 for ground rent reserves. See “—Escrows” below.

■ The Mortgage Loan. The mortgage loan (the “Olympic Tower Loan”) is part of a whole loan (the “Olympic Tower Whole Loan”) comprised of eleven seniorpari passunotes with an outstanding aggregate principal balance of $611,000,000 (the “Olympic Tower Senior Loans”) and three subordinatepari passunotes with an outstanding aggregate principal balance of $149,000,000 (collectively, the “Olympic Tower Subordinate Loan”). The Olympic Tower Whole Loan has an aggregate outstanding principal balance of $760,000,000 and is secured by a first mortgage encumbering the borrower’s leasehold interest in an office/retail mixed use property located in New York, New York (the “Olympic Tower Property”). The Olympic Tower Loan (evidenced by note A-2-C2) has an outstanding principal balance as of the Cut-off Date of $44,000,000 and represents approximately 4.3% of the Initial Pool Balance.

The Olympic Tower Whole Loan was co-originated by Goldman Sachs Mortgage Company, Deutsche Bank AG, New York Branch and Morgan Stanley Bank, N.A. on May 1, 2017. The Olympic Tower Loan has an interest rate of 3.95394737%per annum and the Olympic Tower Whole Loan has an initial weighted average interest rate of 3.95394737%per annum. The borrower utilized the proceeds of the Olympic Tower Whole Loan to refinance existing debt, fund reserves and pay origination costs.

All calculations relating to the Olympic Tower Loan are calculated based on the aggregate outstanding principal balance as of the Cut-off Date of the Olympic Tower Senior Loans unless otherwise specified.

The Olympic Tower Whole Loan had an initial term of 120 months and has a remaining term of 114 months as of the Cut-off Date. The Olympic Tower Whole Loan requires interest only payments during its term. The scheduled maturity date of the Olympic Tower Whole Loan is the due date in May 2027. Voluntary prepayment of the Olympic Tower Whole Loan is prohibited prior to the due date in November 2026. Provided no event of default under the related loan documents has occurred and is continuing, at any time prior to the maturity date and after the earlier to occur of (i) the second anniversary of the closing date of the securitization into which the last piece of the Olympic Tower Whole Loan is deposited and (ii) the third anniversary of the origination of the Olympic Tower Whole Loan, the Olympic Tower Whole Loan may be defeased with certain direct, non-callable obligations of the United States of America or other obligations which are “government securities” permitted under the related loan documents.

A-3-77

OLYMPIC TOWER

The following table outlines the 11pari passu senior notes and threepari passu subordinate notes of the Olympic Tower Whole Loan:

Note	Original Balance	Cut-off Date Balance	Note Holder	Controlling Piece
A-1-S, A-2-S, A-3-S	$331,000,000	$331,000,000	Olympic Tower 2017-OT	No
A-1-C1, A-1-C4, A-1-C5	$80,000,000	$80,000,000	DBJPM 2017-C6	No
A-2-C1	$40,000,000	$40,000,000	GSMS 2017-GS7	No
A-1-C2, A-1-C3	$60,000,000	$60,000,000	CD 2017-CD5	No
A-2-C2	$44,000,000	$44,000,000	GSMS 2017-GS8	No
A-3-C	$56,000,000	$56,000,000	BANK 2017-BNK5	No
B-1, B-2, B-3	$149,000,000	$149,000,000	Olympic Tower 2017-OT	Yes
Total	$760,000,000	$760,000,000

See the Olympic Tower total debt capital structure table below. The relationship among the holders of the Olympic Tower Loan and the related companion loans is governed by a co-lender agreement as described under“Description of the Mortgage Pool–The Whole Loans–Olympic Tower Whole Loan”in the Prospectus:

Olympic Tower Total Debt Capital Structure

(1) Cumulative Cut-off Date LTV Ratio is calculated by dividing the respective Cumulative Cut-off Date Balance by the aggregate “as-is” appraised value of the Olympic Tower Whole Loan of $1,900,000,000.

A-3-78

OLYMPIC TOWER

■ The Mortgaged Property.The Olympic Tower Property is a 525,372 SF office/retail mixed use property located in New York, New York. The Olympic Tower Property, built in separate phases in 1905, 1930 and 1973, is comprised of the borrower’s (A) leasehold interest in four buildings, including (i) a commercial condominium unit consisting of approximately 388,170 SF of office space across floors 3-21 and 36,556 SF of retail space across two sublevel floors and floors 1-2, which is part of a 52-story Class A mixed-use building located at 645 Fifth Avenue, New York, New York, (ii) an adjacent five-story building totaling 55,000 SF of ground and upper floor luxury retail space occupied by Cartier, located at 651 Fifth Avenue, New York, New York (the “Cartier Building”), (iii) an adjacent five-story building totaling 20,000 SF of ground and upper level luxury retail space occupied by Versace U.S.A., Inc., located at 647 Fifth Avenue, New York, New York (the “Versace Building”) and (iv) a 25,646 SF seven-story Class A office and retail building, located at 10 East 52nd Street, New York, New York, and (B) sub-leasehold interest in an approximately 2,211 SF parcel of land underlying a portion of the Olympic Tower Property. Above the Olympic Tower condominium portion of the Olympic Tower Property is a 230-unit residential condominium (and, together with the Olympic Tower condominium, the “645 Fifth Avenue Condominium”). The residential condominium is not collateral for the Olympic Tower Whole Loan. The 645 Fifth Avenue Condominium board consists of nine managers, four of which are appointed by the commercial unit owner (which right was assigned to the borrower pursuant to the ground lease). The 645 Fifth Avenue Condominium board is not controlled by the borrower. However, all decisions that affect only the commercial unit or the common areas enjoyed exclusively by the commercial unit and that do not affect the residential condominium unit require a majority vote of the managers elected by the commercial unit owner. The 645 Fifth Avenue Condominium building was developed by Aristotle Onassis and designed by Skidmore, Owings & Merrill. The borrower sponsors plan to complete an approximately $26.0 million lobby renovation in Olympic Tower, which commenced in August 2017.

As of April 27, 2017, the Olympic Tower Property had an eight year average historical occupancy of 97.2%, excluding the underwritten occupancy. The five largest tenants at the Olympic Tower Property comprise 437,322 SF, representing 83.2% of the SF and 70.6% of underwritten base rent. The Olympic Tower Property is a flagship location for Cartier, the New York headquarters for the NBA Properties, Inc., the North American headquarters for Richemont North America, Inc. and the corporate headquarters for MSD Capital, L.P.

The Olympic Tower Property is situated on Fifth Avenue in Manhattan. The retail space located on Fifth Avenue is proximate to the Waldorf-Astoria Hotel and numerous flagship stores, including MoMA Architecture & Design, Lord & Taylor and Saks Fifth Avenue, along with Central Park and the Empire State Building. The Olympic Tower Property’s retail includes the boutiques of Versace, FURLA, H. Stern, J. Choo, Armani Exchange and a flagship location of Cartier.

As of April 27, 2017, the Olympic Tower Property was 98.8% leased based on SF to a tenant roster of office and retail tenants. The five largest tenants by SF are NBA Properties, Inc. (36.5% of SF, 16.2% of underwritten base rent), Richemont North America, Inc. (24.1% of SF, 10.0% of underwritten base rent), Cartier (10.5% of SF, 25.3% of underwritten base rent), MSD Capital, L.P. (8.4% of SF, 4.0% of underwritten base rent) and Versace U.S.A., Inc. (3.8% of SF, 15.1% of underwritten base rent). The top five tenants at the Olympic Tower Property occupy 83.2% of the SF, comprise 70.6% of the underwritten base rent and as of April 27, 2017 had a weighted average remaining lease term of 13.5 years.

A-3-79

OLYMPIC TOWER

The following table presents certain information relating to the major tenants (of which, certain tenants may have co-tenancy provisions) at the Olympic Tower Property:

Five Largest Tenants Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA	% of GLA		UW Base Rent	% of Total UW Base Rent		UW Base Rent $ per SF	Lease Expiration	Renewal / Extension Options
Cartier(2)	NR / NR / NR	55,000	10.5	%	$21,659,000	25.3	%	$393.80	7/31/2037	NA
NBA Properties, Inc.(3)(4)	NR / NR / NR	191,957	36.5		13,874,608	16.2		72.28	Various	2, 5-year options
Versace U.S.A., Inc.(2)	NR / NR / NR	20,000	3.8		12,894,200	15.1		644.71	12/31/2023	1, 5-year option
Richemont North America, Inc.	NR / NR / NR	126,386	24.1		8,567,036	10.0		67.78	7/31/2028	NA
MSD Capital, L.P.	NR / NR / NR	43,979	8.4		3,388,171	4.0		77.04	3/31/2022	1, 5-year option
Five Largest Tenants		437,322	83.2	%	$60,383,015	70.6	%	$138.07
Remaining Tenants(5)		81,582	15.5		25,095,942	29.4		307.62
Vacant Spaces		6,468	1.2		0	0.0		0.00
Total / Wtd. Avg. Tenants		525,372	100.0	%	$85,478,957	100.0	%	$162.70

(1) Certain ratings are those of the parent company whether or not the parent guarantees the lease.

(2) The Net Rentable Area (SF) listed for Cartier and Versace U.S.A., Inc. is an approximation based on the total building SF of the Cartier Building and Versace Building, respectively.

(3) NBA Properties, Inc. leases 163,117 SF of space, including 794 SF of storage space, with an expiration date of December 31, 2035. Unless NBA Properties, Inc. exercises its option to extend the term of the Swing Space for the full term of the other leased premises, the 28,840 SF of space known as the“Swing Space” will expire on April 6, 2020.

(4) NBA Properties, Inc. has the one-time right, before July 1, 2018, to reduce (a) a portion of its space on the 12th floor or (b) the entire 20th floor of the Olympic Tower Property upon written notice. NBA Properties, Inc. also has the one-time right to terminate either (i) its uppermost floor of office space or (ii) the entire space leased to the tenant on the lowermost floor of office space after January 1, 2026 by providing at least 18 months prior notice and to payment of a termination fee. NBA Properties, Inc. also has the one-time right to vacate or surrender all or a portion of the Swing Space upon 180 days’ prior written notice (and certain additional requirements). Moreover, the tenant may extend the term of the Swing Space for the full term of the other leased premises upon 180 days’ written notice. The Swing Space is comprised of the entire 11th floor of the Olympic Tower Property and 5,350 SF on the 12th floor of the Olympic Tower Property.

(5) Longchamp (1.1% of SF, 6.8% of UW Base Rent) is not yet in occupancy and has not yet begun paying rent. Longchamp recently executed a lease, expected to commence on December 1, 2017, to backfill the space to be vacated by Swatch. Swatch exercised an early termination option and has vacated its space. The borrower reserved $1,041,666 in gap rent at loan origination for the transition of the space. We cannot assure you that Longchamp will take occupancy and commence paying rent as expected or at all.

The following table presents certain information relating to the lease rollover schedule at the Olympic Tower Property based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

Year Ending December 31,	Expiring Owned GLA	% of Owned GLA	Cumulative % of Owned GLA	UW Base Rent	% of Total UW Base Rent	UW Base Rent $ per SF	# of Expiring Leases
MTM	0	0.0%	0.0%	$0	0.0%	$0.00	0
2017	0	0.0	0.0%	0	0.0	0.00	0
2018	5,626	1.1	1.1%	596,252	0.7	105.98	2
2019	6,918	1.3	2.4%	612,653	0.7	88.56	2
2020	31,314	6.0	8.4%	1,682,791	2.0	53.74	3
2021	975	0.2	8.6%	88,228	0.1	90.49	1
2022	70,120	13.3	21.9%	15,366,476	18.0	219.15	4
2023	30,477	5.8	27.7%	13,561,659	15.9	444.98	3
2024	6,677	1.3	29.0%	467,390	0.5	70.00	1
2025	2,110	0.4	29.4%	161,415	0.2	76.50	1
2026	0	0.0	29.4%	0	0.0	0.00	0
2027	5,811	1.1	30.5%	6,250,000	7.3	1,075.55	1
2028 & Thereafter	358,876	68.3	98.8%	46,692,094	54.6	130.11	5
Vacant	6,468	1.2	100.0%	0	0.0	0.00	0
Total / Wtd. Avg.	525,372	100.0%		$85,478,957	100.0%	$162.70	23

(1) Calculated based on approximate square footage occupied under each lease.

A-3-80

OLYMPIC TOWER

The following table presents certain information relating to historical occupancy at the Olympic Tower Property:

Historical Leased %⁽¹⁾

Building	2008	2009	2010	2011	2012	2013	2014	2015	2016
645 Fifth Avenue	94.3%	99.1%	95.8%	94.8%	97.4%	98.7%	100.0%	94.4%	94.4%
647 Fifth Avenue	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
651 Fifth Avenue	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
10 East 52nd	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Wtd. Avg.	95.4%	99.3%	96.6%	95.8%	97.9%	98.9%	100.0%	95.5%	95.5%

(1) Per a market research report.

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at the Olympic Tower Property:

Cash Flow Analysis

	2014	2015	2016	Sponsor Year 1(1)	Underwritten	Underwritten $ per SF
Base Rent	$67,699,023	$76,002,330	$79,607,342	$84,491,650	$85,478,957	$162.70
Credit Step Rents(2)	0	0	0	0	2,682,845	5.11
Straight Line Rent Credit(3)	0	0	0	0	1,807,706	3.44
Value of Vacant Space(4)	0	0	0	0	290,095	0.55
Gross Potential Rent	$67,699,023	$76,002,330	$79,607,342	$84,491,650	$90,259,603	$171.80
CAM / Other	1,928,140	3,510,841	5,419,802	8,372,411	8,176,679	15.56
Total Recoveries	$1,928,140	$3,510,841	$5,419,802	$8,372,411	$8,176,679	$15.56
Miscellaneous Revenue	1,478,130	1,620,636	401,486	114,528	114,528	0.22
Total Other Income	$1,478,130	$1,620,636	$401,486	$114,528	$114,528	$0.22
Total Gross Income	$71,105,293	$81,133,807	$85,428,630	$92,978,589	$98,550,810	$187.58
Less: Vacancy(5)	0	0	0	(350,241)	(3,645,856)	(6.94)
Effective Gross Income	$71,105,293	$81,133,807	$85,428,630	$92,628,348	$94,904,955	$180.64
Total Expenses	21,121,302	23,050,850	24,792,052	27,463,894	26,624,023	50.68
Net Operating Income	$49,983,991	$58,082,957	$60,636,578	$65,164,454	$68,280,932	$129.97
Reserves for Replacements	0	0	0	0	131,343	0.25
Leasing Commissions	0	0	0	0	1,440,628	2.74
Tenant Improvements	0	0	0	0	572,266	1.09
Net Cash Flow	$49,983,991	$58,082,957	$60,636,578	$65,164,454	$66,136,694	$125.89

(1) Sponsor Year 1 cash flows represents the pro forma cash flows for the calendar year 2017.

(2) Net present value step rent credit for NBA Properties, Inc., Richemont North America, Inc. and Cartier through the earlier of the lease expiration or loan maturity using a 7.0% discount rate.

(3) Credit given to contractual rent steps through April 1, 2018 for all tenants.

(4) Based on the weighted average of $85.00 per SF for vacant office space, $40.00 per SF for vacant second floor retail space and $10.00 per SF for vacant basement space.

(5) Blend of 5.0% of the Gross Potential Rent and Total Recoveries for office and 3.0% of the Gross Potential Rent and Total Recoveries for retail.

■ Appraisal.According to the appraisal, the Olympic Tower Property had an “as-is” appraised value of $1,900,000,000 as of April 1, 2017.

■ Environmental Matters. According to a Phase I environmental report, dated March 21, 2017, there are no recognized environmental conditions or recommendations for further action at the Olympic Tower Property other than (i) the implementation of an operations and maintenance plan for asbestos containing materials, (ii) cleaning the stain noted on the top of the aboveground storage tank located in the basement of Versace Building and inspecting and repairing the pipe fitting therein to prevent additional leaking and (iii) cleaning the stain noted in the elevator machine room of the Cartier Building and inspecting and repairing the hydraulic equipment therein to prevent additional leaking.

■ Market Overview and Competition. The Olympic Tower Property is located on Fifth Avenue between East 51st Street and East 52nd Street. This area of Midtown Manhattan is known as the Madison/Fifth Avenue subdistrict within the Plaza Office District and is considered one of Manhattan’s premier office locations according to the appraisal. The Olympic Tower Property is surrounded by many of New York’s most well-known landmarks, restaurants, hotels, retail shops and tourist attractions, made accessible by the presence of several transportation hubs.

A-3-81

OLYMPIC TOWER

The three office statistical areas that comprise the Plaza District contain 81.8 million SF of Class A office space, 4.9 million SF of Class B office space and 368,885 SF of Class C office space. Historically, the Plaza District has evidenced the highest rents in Midtown due to the demand generated by its location and quality space according to the appraisal. As of the fourth quarter of 2016, the Class A office space in the Plaza Office District had a direct vacancy rate of 8.9% and average asking rents of $98.53 per SF, above the direct primary Midtown Class A average of $87.14 per SF. As of the fourth quarter of 2016, the Madison/Fifth Avenue subdistrict consisted of approximately 21.1 million SF of Class A office space and had a direct vacancy rate of 10.2% and overall direct weighted average asking rents of $107.68 per SF. Class A overall vacancy in the Madison/Fifth Avenue subdistrict dropped 1.5% during the quarter to 11.5%, its lowest level in almost eight years.

Below is a detailed chart, as of the fourth quarter of 2016, of the Plaza Office District Class A space:

Plaza District Office Class A Market Summary⁽¹⁾

	Inventory (SF)	Overall Vacancy	Direct Vacancy	Direct Wtd. Avg. Class A Rent per SF	YTD Leasing Activity (SF)
Park Avenue	21,842,808	10.5%	7.8%	$102.15	1,229,021
Madison / Fifth	21,140,425	11.5%	10.6%	$107.68	1,315,131
Sixth / Rockefeller Center	38,838,121	10.2%	8.5%	$90.40	2,728,707
Total / Wtd. Avg.	81,821,354	10.6%	8.9%	$98.00	5,272,859

(1) Source: Appraisal.

The appraiser identified 35 comparable office properties totaling approximately 14.8 million SF that exhibited a rental range of $66.00 per SF to $200.00 per SF and a weighted average occupancy rate of approximately 83.7% for direct space.

Of the 35 buildings, six are considered directly competitive with the Olympic Tower Property in terms of the building classification, asking rents, rentable office SF and current occupancy. The directly competitive properties exhibited a gross rental range of $75.00 per SF to $140.00 per SF and a weighted average occupancy of approximately 92.1%. The higher end of the rental range reflects asking rents on the higher floors of the comparables, which are physically located above the Olympic Tower Property’s highest floor (25th floor). The average direct occupancy rates for these buildings is approximately 93.1%, compared to approximately 83.7% for all the competitive buildings compared with the Olympic Tower Property and approximately 91.7% for Class A space within Midtown Manhattan as a whole.

The appraiser concluded that the Olympic Tower Property should command office rental rates averaging in the mid $80’s per SF and maintain a stabilized occupancy of over 90%, as outlined in the table below:

Competitive Set⁽¹⁾

						Direct Asking Rent per SF
Property	Office Area (GLA)	Direct Available SF	Sublease Available SF	% Occupied (Direct)	% Occupied (Total)	Low	High
650 Fifth Avenue	327,570	48,525	0	85.2%	85.2%	$75.00	$90.00
712 Fifth Avenue	457,281	31,408	9,813	93.1%	91.0%	$85.00	$140.00
717 Fifth Avenue	405,192	13,718	0	96.6%	96.6%	$110.00	$110.00
725 Fifth Avenue	190,000	14,900	0	92.2%	92.2%	$100.00	$100.00
535 Madison Avenue	415,000	14,765	0	96.4%	96.4%	$105.00	$105.00
540 Madison Avenue	258,511	19,112	10,900	92.6%	88.4%	$85.00	$107.00
Olympic Tower Property(2)	406,899	2,201	0	99.5%	99.5%
Total / Wtd. Avg.(3)	2,053,554	142,428	20,713	93.1%	92.1%

(1) Source: Appraisal.

(2) Based on the underwritten rent roll dated April 27, 2017.

(3) Total / Wtd. Avg. does not include the Olympic Tower Property.

A-3-82

OLYMPIC TOWER

The Olympic Tower Property is located in Upper Fifth Avenue Retail submarket, which is defined as Fifth Avenue between the north side of 49th Street to the south side of 60th Street. The Upper Fifth Avenue Retail submarket is the strongest retail submarket in Manhattan, and the second most expensive retail corridor in the world according to the appraisal. As of the fourth quarter of 2016, direct asking rents in the submarket were $2,924 per SF. The availability, the number of available retail spaces available divided by the total number of retail spaces in a given market, was 15.9% as of the fourth quarter of 2016 with 11 units available for lease in the submarket. 

The appraisal concluded to the following market rents per space type at the Olympic Tower Property, using 10 retail rent comparables:

Retail Lease Market Rent Conclusions⁽¹⁾

645 Fifth Avenue Corner	Floor	Market Rent per SF	647 5th Avenue	Floor	Market Rent per SF
Armani Exchange	Basement	$200.00	Versace U.S.A., Inc.	Basement	$50.00
Armani Exchange	Grade	$3,500.00	Versace U.S.A., Inc.	Grade	$3,500.00
Armani Exchange	Second Floor	$200.00	Versace U.S.A., Inc.	Second	$350.00
645 Fifth Avenue Midblock	Floor	Market Rent per SF	Versace U.S.A., Inc.	Third	$200.00
H. Stern	Basement	$50.00	Versace U.S.A., Inc.	Fourth	$100.00
H. Stern	Grade	$3,500.00	Versace U.S.A., Inc.	Fifth	$100.00
H. Stern	Second Floor	$200.00	651 5th Avenue	Floor	Market Rent per SF
Longchamp USA, Inc.	Basement	$50.00	Cartier	Basement	$50.00
Longchamp USA, Inc.	Grade	$3,500.00	Cartier	Grade	$3,250.00
FURLA	Basement	$50.00	Cartier	Second	$200.00
FURLA	Grade	$3,500.00	Cartier	Third	$100.00
645 Fifth Avenue Side Street	Floor	Market Rent per SF	Cartier	Fourth	$70.00
J. Choo	Basement	$50.00	Cartier	Fifth	$70.00
J. Choo	Grade	$450.00	10 East 52nd Street	Floor	Market Rent per SF
J. Choo	Mezz	$250.00	Fig and Olive	Basement	$50.00
645 Fifth Avenue Atrium	Floor	Market Rent per SF	Fig and Olive	Grade	$200.00
Grano 52 - Cipriani	Grade	$45.00	Fig and Olive	Second	$75.00
ASO Public Benefit Foundation	Basement	$30.00
To-Be-Leased	Basement	$50.00	Storage Space		$30.00
645 Fifth Avenue 2nd Floor	Floor	Market Rent per SF
IGV	Second Floor	$100.00
To-Be-Leased	Second Floor	$100.00

(1) Source: Appraisal.

■ The Borrower.The borrower, OT Real Estate Owner LLC, is a single purpose entity and Delaware limited liability company structured to be bankruptcy-remote with two independent directors in its organizational structure. The sponsors of the borrower are OMERS Administration Corporation (“OMERS”) and Crown Olympic Partners LLC. Oxford Properties Group (“Oxford”) is the real estate investment arm of and a subsidiary of OMERS. Crown Olympic Partners LLC is an affiliate of Crown Acquisitions (“Crown”). The nonrecourse carve-out guarantors are OPG Investment Holdings (US), LLC, Crown Retail Services LLC, Centurian Management Corporation and Crown 600 Broadway LLC, on a joint and several basis. The Olympic Tower Whole Loan recourse does not cover the typical nonrecourse carve-outs; but does cover certain acts of the related borrower and/or its principals specified in the related loan documents, including bankruptcy-related events, provided, however, that any recourse with respect to bankruptcy-related events is capped at an amount equal to 10% of the original principal balance of the Olympic Tower Whole Loan, plus reasonable out-of-pocket costs and expenses (including court costs and reasonable, out-of-pocket attorneys’ fees) incurred by the lender in the enforcement of the guaranty or the preservation of the lender’s rights under the guaranty. Notwithstanding the foregoing, there is no limitation on guarantor recourse liability if any bankruptcy-related event in any way results in a termination, surrender or rejection of the Olympicgold Ground Lease (see “—Ground Lease” below) or an amendment or modification of the Olympicgold Ground Lease in a manner adverse to the lender without the lender’s prior written consent. The nonrecourse carve-out guarantors are required to maintain a minimum aggregate net worth and liquidity of $250,000,000 and $20,000,000, respectively, for the term of the Olympic Tower Whole Loan.

A-3-83

OLYMPIC TOWER

OMERS is one of Canada’s largest pension funds with over $85.2 billion of net assets as of year-end 2016. Oxford is the global real estate investment arm of OMERS. Established in 1960, Oxford manages real estate for itself and on behalf of its co-owners and investment partners with offices across Canada and in New York, Washington, Boston, London and Luxembourg. Oxford’s approximately $41.0 billion real estate portfolio consists of approximately 60 million SF and over 150 properties that total approximately 3,600 hotel rooms and over 9,500 residential units located across Canada, Western Europe and US markets. Recently completed development projects include 600 Massachusetts Avenue and MNP Tower totaling 670,000 SF in Washington, DC and Vancouver, Canada as well as the Leadenhall Building, a 600,000 SF office development located in London, UK. Other Oxford investments include 900 New York Avenue in Washington, DC, One Memorial Drive in Cambridge, Massachusetts, retail units on New Bond Street in London, UK and the Hudson Yards development in New York, New York. Crown’s portfolio of ownership interests includes over 50 assets in markets such as New York, Chicago, San Francisco, Las Vegas and Miami.

■ Escrows.On the origination date, the borrower funded (i) a capital expenditure account in the amount of $25,989,597 for lobby renovations, (ii) a rollover account in the amount of $21,357,936 for outstanding tenant allowances, (iii) a free rent account in the amount of $11,843,236, $7,030,771 of which relates to the largest tenant, NBA Properties, Inc., and $113,966 of which relates to the second largest tenant, Richemont North America, Inc., and the remaining portion of the reserve relates to two smaller tenants, Grano 52 and Longchamp, with free rent periods through July 2017 and June 2018 respectively, (iv) a ground rent account in the amount of $2,154,345 (including $307,360, which is equal to the ground rent that was paid on May 1, 2017 and June 1, 2017) and (v) an insurance account in the amount of $298,431.

On each due date, the borrower is required to fund an amount equal to the aggregate ground rent that will be payable under the ground leases for the month immediately following the month in which such monthly payment occurs into a ground rent reserve account.

In addition, on each due date, during the continuance of an Olympic Tower Trigger Period, the borrower is required to fund (i) a tax account and an insurance account each in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay taxes and insurance premiums over the then succeeding 12-month period, unless in the case of insurance premiums, the borrower is maintaining a blanket policy in accordance with the related loan documents and there is no continuing event of default, and upon request of the lender, the borrower provides evidence of renewals of such policies and payment of related premiums, (ii) a capital expenditure account in the amount of $8,700, (iii) a rollover account in the amount of $65,253 and (iv) a condominium reserve account in an amount equal to one-twelfth of estimated common charges for the commercial condominium unit.

Moreover, provided that no event of default under the Olympic Tower Whole Loan has occurred and is continuing, the borrower may, without the lender’s consent, terminate Armani Exchange’s lease by delivering to the tenant a termination notice on or before November 30, 2017, provided that the borrower satisfies certain conditions, among others including, the borrower is required to fund an Armani Exchange rent account in an amount equal to (i) the termination fee amount that the borrower would be required to be paid to Armani Exchange tenant pursuant to its lease and (ii) the base rent and recoveries that would have been payable to the borrower by Armani Exchange under its lease for the period commencing on the date on which the borrower delivered the termination notice and expiring on the earlier to occur of the expiration date of the initial term of Armani Exchange’s lease or the stated maturity date.

An “Olympic Tower Trigger Period” means (i) each period after an event of default under the Olympic Tower Whole Loan or the mezzanine loan documents until cured or (ii) each period that commences when the debt yield or the aggregate debt yield, determined as of the last day of the calendar quarter, is less than 6.842% or 5.200%, respectively, and concludes when the debt yield or the aggregate debt yield, determined as of the last day of the calendar quarter, is equal to or greater than 6.842% or 5.200%, respectively.

A-3-84

OLYMPIC TOWER

■ Lockbox / Cash Management.The Olympic Tower Whole Loan is structured with a hard lockbox and in place cash management. The borrower was required to send tenant direction letters to all tenants instructing them to deposit all rents and other payments into the clearing account controlled by the lender. All funds in the clearing account will be transferred on a daily basis into a deposit account controlled by the lender, and applied to all required payments and reserves as set forth in the related loan documents. Provided no Olympic Tower Trigger Period is continuing, excess cash in the deposit account will be disbursed to the borrower in accordance with the related loan documents. During the continuance of an Olympic Tower Trigger Period, all excess cash will be retained in a lender account.

■ Property Management. The Olympic Tower Property is managed by Oxford I Asset Management USA Inc., an affiliate of the borrower, pursuant to a management agreement. Under the related loan documents, the Olympic Tower Property is required to remain managed by Oxford I Asset Management USA Inc. or any other management company approved by the lender and with respect to which a Rating Agency Confirmation has been received. The lender has the right to replace, or require the borrower to replace, the property manager (i) during the continuance of an event of default under the Olympic Tower Whole Loan, (ii) during the continuance of a material default by the property manager under the management agreement (after the expiration of any applicable notice and/or cure periods), (iii) if the property manager files for or is the subject of a petition in bankruptcy or (iv) if at any time the property manager engages in gross negligence, fraud, willful misconduct or misappropriation of funds (other than a misappropriation that was committed by an unauthorized employee or agent of such property manager (which shall not include any president, chief executive officer, chief operating officer, chief financial officer or treasurer of such property manager) and that is promptly remedied by such property manager (including reimbursement of all misappropriated funds) after discovery by the borrower or such property manager).

■ Release, Substitution and Addition of Collateral. Not permitted.

■ Ground Lease.The Olympic Tower Property is subject to a ground lease with Olympicgold, L.L.C. that commenced on September 30, 1975 and that expires on September 30, 2074 (the “Olympicgold Ground Lease”). Olympicgold, L.L.C., as the successor-in-interest under the Olympicgold Ground Lease to The Equitable Life Assurance Society of the United States, is the fee owner of substantially all of the land underlying the Olympic Tower Property. In addition, the Charles Pochari estate, Ellen Gradt, Thomas R. Pochari, Sr. and Violet A. Curley (the “Pochari Family”) is the fee owner of a 2,211 SF parcel of land underlying a portion of the Olympic Tower Property (the “Pochari Parcel”). Olympicgold L.L.C. leases the Pochari Parcel from the Pochari Family pursuant to a ground lease (the “Pochari Ground Lease”), that commenced in January 1968 and expires on January 22, 2067. In connection with the origination of the Olympic Tower Whole Loan, the Pochari Family delivered an estoppel certificate to the lender pursuant to which the Pochari Family agreed that (i) the lender will have all rights, remedies, powers and privileges of a leasehold mortgagee under the Pochari Ground Lease and (ii) it will recognize the lender as a leasehold mortgagee with respect to all such rights, remedies, powers and privileges notwithstanding that the leasehold interest under the Pochari Ground Lease is not directly encumbered by the lender’s mortgage. Olympicgold, L.L.C. is not required to enter into a new lease with a leasehold mortgagee in the event that the Olympicgold Ground Lease is terminated (whether in connection with the borrower’s bankruptcy, the borrower’s default thereunder, or otherwise).

■ Mezzanine or Subordinate Indebtedness. The Olympic Tower Whole Loan includes the Subordinate Notes with an original principal balance of $149,000,000, which notes were contributed to the Olympic Tower 2017-OT mortgage trust. In addition, a $240,000,000 mezzanine loan was funded concurrently with the origination of the Olympic Tower Whole Loan to OT Real Estate Mezz A LLC, which mezzanine loan was subsequently sold to Teachers Insurance and Annuity Association of America (51.0% interest) and Mirae Asset Maps US Professional Investment Private Real Estate Investment Trust 10 (49.0% interest). The mezzanine loan is coterminous with the Olympic Tower Whole Loan and accrues interest at a fixedper annum rate equal to 5.0000%. The lenders of the Olympic Tower Whole Loan and the mezzanine loan entered into an intercreditor agreement that provides for customary consent rights, cure rights and the right to purchase defaulted loans. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” in the Prospectus.

A-3-85

OLYMPIC TOWER

■ Terrorism Insurance. So long as TRIPRA or a similar or subsequent statute is in effect, the borrower is required to maintain terrorism insurance for foreign and domestic acts (as those terms are defined in TRIPRA or similar or subsequent statute) in an amount equal to the full replacement cost of the Olympic Tower Property (plus rental loss and/or business interruption coverage from the date of the casualty until the completion of the restoration plus an additional period of indemnity covering (i) the period until the income either returns to the same level it was at prior to the loss or (ii) the 12 months following restoration, whichever is earlier). If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the borrower is required to carry terrorism insurance throughout the term of the Olympic Tower Whole Loan as described in the preceding sentence, but in that event the borrower is not required to spend more than two times the amount of the insurance premium that is payable at that time in respect of the property and business interruption/rental loss insurance required under the related loan documents on a standalone basis (without giving effect to the cost of terrorism and earthquake components of such casualty and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, then the borrower is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. The required terrorism insurance may be included in a blanket policy so long as the borrower provides evidence satisfactory to the lender that the insurance premiums for the Olympic Tower Property are separately allocated to the Olympic Tower Property and that the policy will provide the same protection as a separate policy. See “Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-86

 (THIS PAGE INTENTIONALLY LEFT BLANK)

A-3-87

THE TRIANGLE

 

A-3-88

THE TRIANGLE

 

A-3-89

THE TRIANGLE

A-3-90

THE TRIANGLE

Mortgaged Property Information		Mortgage Loan Information
Number of Mortgaged Properties	1	Loan Seller		GSMC
Location (City/State)	Costa Mesa, California	Cut-off Date Principal Balance		$41,250,000
Property Type	Retail	Cut-off Date Principal Balance per SF		$201.69
Size (SF)	204,523	Percentage of Initial Pool Balance		4.0%
Total Occupancy as of 11/1/2017(1)	93.1%	Number of Related Mortgage Loans(3)		2
Owned Occupancy as of 11/1/2017(1)	93.1%	Type of Security		Fee Simple
Year Built / Latest Renovation	1992-1993 / 2012-2013	Mortgage Rate		4.4630%
Appraised Value	$55,700,000	Original Term to Maturity (Months)		120
		Original Amortization Term (Months)		360
		Original Interest Only Period (Months)		36
Underwritten Revenues	$7,493,249
Underwritten Expenses	$3,407,699	Escrows
Underwritten Net Operating Income (NOI)	$4,085,550		Upfront	Monthly
Underwritten Net Cash Flow (NCF)	$3,911,333	Taxes	$0	$52,967
Cut-off Date LTV Ratio	74.1%	Insurance	$0	$0
Maturity Date LTV Ratio(2)	59.2%	Replacement Reserves	$0	$3,409
DSCR Based on Underwritten NOI / NCF	1.64x / 1.57x	TI/LC	$1,250,000	$0
Debt Yield Based on Underwritten NOI / NCF	9.9% / 9.5%	Other(4)	$813,873	$0

Sources and Uses
Sources	$	%	Uses	$	%
Loan Amount	$41,250,000	70.9%	Purchase Price	$55,700,000	95.8%
Principal’s New Cash Contribution	16,902,646	29.1	Reserves	2,063,873	3.5
			Closing Costs	388,774	0.7
Total Sources	$58,152,646	100.0%	Total Uses	$58,152,646	100.0%

(1) Total Occupancy and Owned Occupancy include two tenants: Keys on Main (8,566 SF) and Hillcrest Salon, LLC (5,781 SF) that have executed leases but have not taken occupancy or begun paying rent. Keys on Main and Hillcrest Salon, LLC are expected to take occupancy and commence paying rent in January 2018. We cannot assure you that these tenants will take occupancy or being paying rent as anticipated or at all. Total Occupancy and Owned Occupancy excluding these tenants are both 86.0%.

(2) The Maturity Date LTV Ratio is calculated using an “as-stabilized” value of $60,900,000. The Maturity Date LTV Ratio calculated based on the “as-is” appraised value of $55,700,000 is 64.8%.

(3) The borrower sponsor for The Triangle Loan is also the borrower sponsor for the Shops of Grand Canyon Loan.

(4) Other reserve represents a reserve for tenant improvements and gap rent for Keys on Main and Hillcrest Salon, LLC. See “—Escrows” below.

■ The Mortgage Loan.The mortgage loan (the “The Triangle Loan”) is evidenced by a note in the original principal amount of $41,250,000 and is secured by a first mortgage encumbering the borrower’s fee simple interest in a retail property located in Costa Mesa, California (the “The Triangle Property”). The Triangle Loan was originated by Goldman Sachs Mortgage Company on October 31, 2017 and represents approximately 4.0% of the Initial Pool Balance. The note evidencing The Triangle Loan has an outstanding principal balance as of the Cut-off Date of $41,250,000 and an interest rate of 4.4630%per annum. The borrower utilized the proceeds of The Triangle Loan to acquire The Triangle Property, fund reserves and pay origination costs.

The Triangle Loan had an initial term of 120 months and has a remaining term of 120 months as of the Cut-off Date. The Triangle Loan requires monthly payments of interest only for the initial 36 months, followed by monthly payments of interest and principal sufficient to amortize the loan over a 30-year amortization schedule. The scheduled maturity date of The Triangle Loan is the due date in November 2027. Voluntary prepayment of The Triangle Loan is prohibited prior to the due date in August 2027. Provided that no event of default under the related loan documents is continuing, defeasance with direct, non-callable obligations of the United States of America is permitted at any time on or after the first due date following the second anniversary of the securitization Closing Date.

■ The Mortgaged Property.The Triangle Property is a 204,523 square foot multi-story retail property located in Costa Mesa, California. Originally developed between 1992 and 1993 and renovated in 2012 and 2013, The Triangle Property is a 93.1% leased retail center that is occupied by 24 Hour Fitness, a nine-screen Triangle Square Cinemas, Tavern & Bowl, as well as a selection of local restaurants and bars. The Triangle Property is located in Costa Mesa which is the southern coastal region of Orange County, approximately nine miles southwest of Santa Ana and just north of Newport Beach. The local area surrounding The Triangle Property is dominated by office and retail on the main thoroughfares with residential properties located on the secondary streets. Per market research reports, The Triangle Property is located within the Orange County market and Central Coast/Airport Area submarket.

A-3-91

THE TRIANGLE

The following table presents certain information relating to the major tenants (of which, certain tenants may have co-tenancy provisions) at The Triangle Property:

Ten Largest Tenants Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA	% of GLA		UW Base Rent		% of Total UW Base Rent		UW Base Rent $ per SF	Lease Expiration	Tenant Sales $ per SF/Screen(2)(3)	Occupancy Cost		Renewal / Extension Options
24 Hour Fitness(4)	NR / Ba3 / B	59,260	29.0	%	$	1,035,391	20.3	%	$17.47	11/4/2026	NA	NA		3, 5-year options
Time Night Club(5)	NR / NR / NR	19,120	9.3			615,711	12.1		32.20	Various	$683	9.0	%	Various
Saddle Ranch	NR / NR / NR	7,880	3.9			531,427	10.4		67.44	8/31/2035	$527	16.3	%	1, 5-year option
Triangle Square Cinemas	NR / NR / NR	37,681	18.4			495,000	9.7		13.14	6/15/2020	$276,557	19.9	%	3, 5-year options
The Yard House	BBB / Baa3 / BBB	9,300	4.5			441,026	8.7		47.42	10/31/2026	$677	9.3	%	2, 5-year options
La Vida Cantina	NR / NR / NR	5,660	2.8			431,349	8.5		76.21	8/31/2025	$938	9.9	%	3, 5-year options
Tavern & Bowl	NR / NR / NR	14,239	7.0			388,155	7.6		27.26	2/28/2029	$163	26.3	%	3, 5-year options
Keys on Main(6)	NR / NR / NR	8,566	4.2			246,696	4.8		28.80	12/31/2027	NA	NA		NA
H2O Sushi	NR / NR / NR	4,821	2.4			178,184	3.5		36.96	4/30/2023	$350	15.8	%	2, 5-year options
Hillcrest Salon, LLC(6)	NR / NR / NR	5,781	2.8			138,744	2.7		24.00	12/31/2028	NA	NA		NA
Ten Largest Owned Tenants		172,308	84.2	%	$	4,501,683	88.3	%	$26.13
Remaining Owned Tenants		18,013	8.8			595,975	11.7		33.09
Vacant Spaces (Owned Space)		14,202	6.9			0	0.0		0.00
Total All Owned Tenants		204,523	100.0	%	$	5,097,658	100.0	%	$26.78

(1) Credit ratings are those of the parent company whether or not the parent company guarantees the lease.

(2) Sales are based on TTM ending July 2017.

(3) Triangle Square Cinemas tenant sales $ per SF/screen is based on nine screens.

(4) 24 Hour Fitness has the right to cease operations at The Triangle Property as long as they continue to pay rent.

(5) Time Night Club has 11,804 SF of space ($42.00 per SF) and 1,339 SF of space ($12.00 per SF) expiring on December 31, 2031, and 5,977 SF of storage space ($12.00 per SF) expiring on December 31, 2021. Tenant sales per $ SF/screen are based the 11,804 SF of non-storage space. Time Night Club has 1, 10-year extension option related to 11,804 SF of space, and 3, 5-year options for the 5,977 SF of storage space.

(6) Keys on Main (8,566 SF) and Hillcrest Salon, LLC (5,781 SF) have executed leases but have not taken occupancy or begun paying rent. Keys on Main and Hillcrest Salon, LLC are expected to take occupancy and commence paying rent in January 2018. We cannot assure you that these tenants will take occupancy or being paying rent as anticipated or at all.

The following table presents certain information relating to the lease rollover schedule at The Triangle Property based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

YearEnding December 31,	Expiring Owned GLA		% of Owned GLA			Cumulative % of Owned GLA			UW BaseRent		% of Total UW Base Rent			UW Base Rent $ per SF		# of Expiring Leases
MTM		0		0.0	%		0.0	%		$0		0.0	%		$0.00		0
2017		0		0.0			0.0	%		0		0.0			0.00		0
2018		0		0.0			0.0	%		0		0.0			0.00		0
2019		1,371		0.7			0.7	%		57,198		1.1			41.72		1
2020		39,334		19.2			19.9	%		561,285		11.0			14.27		2
2021		13,417		6.6			26.5	%		346,593		6.8			25.83		3
2022		2,875		1.4			27.9	%		105,024		2.1			36.53		1
2023		4,821		2.4			30.2	%		178,184		3.5			36.96		1
2024		0		0.0			30.2	%		0		0.0			0.00		0
2025		5,660		2.8			33.0	%		431,349		8.5			76.21		1
2026		68,560		33.5			66.5	%		1,476,417		29.0			21.53		2
2027(2)		10,563		5.2			71.7	%		334,404		6.6			31.66		2
2028 & Thereafter(3)		43,720		21.4			93.1	%		1,607,204		31.5			36.76		7
Vacant		14,202		6.9			100.0	%		0		0.0			0.00		0
Totals / Wtd. Avg. Tenants		204,523		100.0	%					$5,097,658		100.0	%		$26.78		20

(1) Calculated based on approximate square footage occupied by each Owned Tenant.

(2) Includes Keys on Main (8,566 SF) which has executed a lease but has not taken occupancy or begun paying rent. Keys on Main is expected to take occupancy and commence paying rent in January 2018. We cannot assure you that this tenant will take occupancy or being paying rent as anticipated or at all.

(3) Includes Hillcrest Salon, LLC (5,781 SF) that has executed a lease but has not taken occupancy or begun paying rent. Hillcrest Salon, LLC is expected to take occupancy and commence paying rent in January 2018. We cannot assure you that this tenant will take occupancy or being paying rent as anticipated or at all.

A-3-92

THE TRIANGLE

The following table presents certain information relating to historical occupancy at The Triangle Property:

Historical Leased %⁽¹⁾

As of 11/1/2017⁽²⁾

93.1%

(1) As provided by the borrower and reflects average occupancy for the indicated year ended December 31 unless specified otherwise.

(2) Includes two tenants: Keys on Main (8,566 SF) and Hillcrest Salon, LLC (5,781 SF) that have executed leases but have not taken occupancy or begun paying rent. Keys on Main and Hillcrest Salon, LLC are expected to take occupancy and commence paying rent in January 2018. We cannot assure you that these tenants will take occupancy or being paying rent as anticipated or at all.

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at The Triangle Property:

Cash Flow Analysis⁽¹⁾

	2014		2015	2016		TTM 7/31/2017(2)		Underwritten(3)		Underwritten $ per SF
Base Rental Revenue	$3,866,790		$4,041,009	$3,933,331		$4,576,038		$5,097,658		$24.92
Overage / Percentage Rent	159,916		30,267	93,346		108,505		62,444		0.31
Total Reimbursement Revenue	1,598,581		1,239,722	1,464,279		1,414,436		2,109,440		10.31
Market Revenue from Vacant Units	0		0	0		0		544,190		2.66
Parking Revenue	137,833		149,071	214,592		251,822		205,162		1.00
Other Revenue	15,998		19,003	22,187		18,546		18,546		0.09
Less Vacancy & Credit Loss	(12,956	)	0	(224,081	)	(5,598	)	(544,190	)	(2.66	)
Effective Gross Income	$5,766,162		$5,479,071	$5,503,655		$6,363,750		$7,493,249		$36.64
Total Operating Expenses	$2,684,978		$2,852,765	$2,977,706		$2,964,683		$3,407,699		$16.66
Net Operating Income	$3,081,184		$2,626,306	$2,525,948		$3,399,067		$4,085,550		$19.98
TI/LC	0		0	0		0		133,312		0.65
Capital Expenditures	0		0	0		0		40,905		0.20
Net Cash Flow	$3,081,184		$2,626,306	$2,525,948		$3,399,067		$3,911,333		$19.12

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Represents the actual results for the seven months ending July 31, 2017, annualized for 12 months.

(3) Underwritten cash flow based on contractual rents as of November 1, 2017 and contractual rent steps through January 31, 2019.

■ Appraisal.According to the appraisal, The Triangle Property had an “as-is” appraised value of $55,700,000 as of September 20, 2017 and a prospective “as-stabilized” appraised value of $60,900,000 as of April 1, 2019.

■ Environmental Matters. According to a Phase I environmental report dated September 15, 2017, there are no recognized environmental conditions or recommendations for further action at The Triangle Property.

■ Market Overview and Competition. According to the appraisal, the total Orange County retail market includes approximately 85.4 million SF of space across over 545 retail centers and a direct vacancy rate of 3.9% as of the second quarter 2017. Average rental rates totaled $27.84 per SF and there was 111,993 SF under construction as of the second quarter 2017. In 2017, major leases signed in the market include Pavilions Supermarket (48,487 SF), Crunch Fitness (40,657 SF), and House of Blues (20,667 SF).

Orange County’s 2017 total population within a 1-mile, 3-mile and 5-mile radius are 40,843, 167,151 and 347,398, respectively. The total number of households within a 1-mile, 3-mile and 5-mile radius are 13,689, 64,480 and 133,394, respectively. The 2017 median household income within a 1-mile, 3-mile and 5-mile radius are $54,865, $80,843 and $83,185, respectively. 

A-3-93

THE TRIANGLE

The following table presents certain information relating to the primary competition for The Triangle Property:

Competitive Set⁽¹⁾

	The Triangle	Costa Mesa Courtyards	Plaza Costa Mesa	Harbor Center	17th Street Promenade	Westcliff Plaza
Distance from The Triangle Property	-	0.2 miles	0.2 miles	1.9 miles	0.8 miles	1.4 miles
Property Type	Retail	Retail	Retail	Retail	Retail	Retail
Year Built	1992-1993	1986	1997	1959	1962	1964
Total GLA	204,523	172,716	19,397	436,917	55,840	109,571
Total Occupancy(2)	93.1%	92%	96%	98%	100%	97%
Anchors & Jr. Anchors		Road Runner Sports Custom Eyes Optometry Desa Salon Jimmy John’s	Roll’N Scoops Subway	San Diego County Credit Union Wing Stop Papa Murphys Banfield	New Vision Credit Union Glamour West, Inc Planet Bruxie	Fresh Brothers

(1) Source: Appraisal.

(2) Total occupancy for The Triangle Property is as of November 1, 2017.

■ The Borrower. The borrower is Triangle Center, LLC, a single-purpose, single-asset entity. Legal counsel to the borrower delivered a non-consolidation opinion in connection with the origination of The Triangle Loan. The non-recourse carveout guarantors under The Triangle Loan are Kamyar Mateen and Tyler Mateen, both indirect owners of the borrower.

■ Escrows.On the origination date, the borrower funded (i) a tenant improvements and lease commission reserve in the amount of $1,250,000 and (ii) an unfunded obligations account in the amount of approximately $813,873 with respect to outstanding tenant improvement obligations owed to Keys on Main and Hillcrest Salon, LLC and rent reserve amounts related to such tenant’s occupancy.

On each due date, the borrower is required to fund (i) a tax and insurance reserve in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay taxes and insurance premiums over the then succeeding 12-month period, unless in the case of insurance premiums, the borrower is maintaining a blanket policy in accordance with the related loan documents and there is no continuing event of default, and the borrower provides evidence of renewals of such policies and payment of related premiums, (ii) if the amount on deposit in such reserve decreases below $600,000, a tenant improvements and lease commission reserve in the amount of approximately $17,044, subject to a cap of $1,000,000 and (iii) a capital expenditure reserve in the amount of approximately $3,409.

Additionally, on each due date (i) during the continuance of a Triangle Critical Tenant Period, all excess cash flow after payment of debt service, operating expenses and other reserves will be held in the a critical tenant reserve account and (ii) during the continuance of a Triangle Trigger Period, the related loan documents require an excess cash flow reserve as discussed under “—Lockbox and Cash Management” below.

A “Triangle Trigger Period” means (i) any period from the conclusion of any 12-month period (ending on the last day of any fiscal quarter) during which the debt service coverage ratio (as calculated under the related loan documents) is less than 1.15x until the debt service is greater than 1.25x for two consecutive fiscal quarters, (ii) the period commencing upon the borrower’s failure to deliver required financial reports (taking into account all applicable notice and cure periods) and ending when such reports are delivered and indicate that no other Triangle Trigger Period is ongoing or (iii) during a Triangle Critical Tenant Period.

A “Triangle Critical Tenant Trigger Period” means the period commencing upon the occurrence of any of the following: (i) if on or before 12 months prior to any termination or expiration date under the 24 Hour Fitness (the “Critical Tenant”) lease the borrower has not provided evidence that the Critical Tenant has renewed or extended its lease for at least five years, until the Critical Tenant has renewed or extended its lease for an additional five years or a replacement tenant has executed a lease for at least five years and taken occupancy and commenced paying rent, (ii) the Critical Tenant becomes a debtor in a bankruptcy, insolvency or similar proceeding until a replacement tenant has executed a lease for at least five years and taken occupancy and commenced paying rent, (iii) the Critical Tenant vacates, surrenders or ceases operations in its space, or notifies the borrower of its intention to do so until a replacement tenant has executed a lease for at least five years and taken occupancy and commenced paying rent, or (iv) the date on which the Critical Tenant notifies the borrower of its intention to terminate or not to renew or extend its lease for at least five years until a replacement tenant has executed a lease for at least five years and taken occupancy and commenced paying rent.

A-3-94

THE TRIANGLE

■ Lockbox and Cash Management. The Triangle Loan is structured with a hard lockbox and springing cash management. The related loan documents require that the borrower direct all tenants to depositor rents directly to a lockbox account and all cash revenues relating to The Triangle Property and all other money received by the borrower or the property manager with respect to The Triangle Property be deposited into such lockbox account or a lender-controlled cash management account within two business days following receipt. Absent an ongoing Triangle Trigger Period or event of default under The Triangle Loan, all funds in the lockbox account are required to be swept daily into a borrower operating account. During the continuance of a Triangle Trigger Period or event of default under The Triangle Loan all funds in the lockbox account are required to be swept daily into the cash management account. On each due date during a continuing Triangle Critical Tenant Period, the related loan documents require that all amounts on deposit in the cash management account in excess of the monthly debt service payment, required reserves and operating expenses be reserved in the critical tenant reserve account cash flow reserve account. On each due date during a continuing Triangle Trigger Period, the related loan documents require that all amounts on deposit in the cash management account in excess of the monthly debt service payment, required reserves and operating expenses be reserved in an excess cash flow reserve account. If no Triangle Trigger Period is continuing, all amounts remaining in the cash management account after payment of debt service, budgeted operating expenses, and required reserves, will be transferred to the borrower’s operating account.

■ Property Management. The Triangle Property is managed by Triangle Center GP, LLC, an affiliate of the borrower, pursuant to a management agreement. Under the related loan documents, The Triangle Property is required to remain managed by Triangle Center GP, LLC, or any other management company approved by the lender and with respect to which a Rating Agency Confirmation has been received. The lender has the right to replace, or require the borrower to replace, the property manager with a property manager selected by the lender (i) during the continuance of an event of default under The Triangle Loan, (ii) following any foreclosure, conveyance in lieu of foreclosure or other similar transaction, (iii) during the continuance of a material default by the property manager under the management agreement (after the expiration of any applicable notice and/or cure periods), (iv) if the property manager files for or is the subject of a petition in bankruptcy or (v) if a trustee or receiver is appointed for the property manager’s assets or the property manager makes an assignment for the benefit of its creditors or is adjudicated insolvent.

■ Mezzanine or Secured Subordinate Indebtedness. Not permitted.

■ Terrorism Insurance. So long as TRIPRA or a similar or subsequent statute is in effect, the borrower is required to maintain terrorism insurance for foreign and domestic acts (as those terms are defined in TRIPRA or similar or similar subsequent statute) on terms consistent with the other insurance required under the related loan documents, including that such terrorism insurance is in an amount equal to the full replacement cost of The Triangle Property (plus 18 months of rental loss and/or business interruption coverage plus an additional period of indemnity covering the 12 months following restoration). If TRIPRA or a similar or subsequent statute is not in effect, then provided that terrorism insurance is commercially available, the borrower is required to carry terrorism insurance throughout the term of The Triangle Loan as described in the preceding sentence, but in that event the borrower is not required to spend more than two times the amount of the insurance premium that is payable at that time in respect of the property and business interruption/rental loss insurance required under the related loan documents (without giving effect to the cost of terrorism and earthquake components of such property and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, then the borrower is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount. In either such case, terrorism insurance may not have a deductible in excess of $50,000. The required terrorism insurance may be included in a blanket policy so long as the borrower provides evidence satisfactory to the lender that the insurance premiums for The Triangle Property are separately allocated to The Triangle Property and that the policy will provide the same protection as a separate policy. See“Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-95

WESTIN PALO ALTO

 

A-3-96

WESTIN PALO ALTO

 

A-3-97

WESTIN PALO ALTO

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		1		Loan Seller		GSMC
Location (City/State)		Palo Alto, California		Cut-off Date Principal Balance(3)		$40,000,000
Property Type		Hospitality		Cut-off Date Principal Balance per Room(1)		$451,086.96
Size (Rooms)		184		Percentage of Initial Pool Balance		3.9%
Total TTM Occupancy as of 6/30/2017		85.4%		Number of Related Mortgage Loans		None
Owned TTM Occupancy as of 6/30/2017		85.4%		Type of Security		Fee Simple and Leasehold
Year Built / Latest Renovation		2000 / NAP		Mortgage Rate		4.7360%
Appraised Value		$137,200,000		Original Term to Maturity (Months)		120
				Original Amortization Term (Months)		360
				Original Interest Only Period (Months)		60
Underwritten Revenues		$22,889,901
Underwritten Expenses		$13,526,255		Escrows
Underwritten Net Operating Income (NOI)		$9,363,646			Upfront		Monthly
Underwritten Net Cash Flow (NCF)		$8,448,050		Taxes	$230,402		$47,470
Cut-off Date LTV Ratio(1)		60.5%		Insurance	$43,485		$7,248
Maturity Date LTV Ratio(1)(2)		51.9%		Replacement Reserves	$0		$83,405
DSCR Based on Underwritten NOI / NCF(1)		1.81x / 1.63x		TI/LC	$0		$0
Debt Yield Based on Underwritten NOI / NCF(1)		11.3% / 10.2%		Other(4)	$50,744		$0
Sources and Uses
Sources	$		%	Uses	$		%
Whole Loan Amount	$83,000,000		100.0%	Principal Equity Distribution	$54,543,145		65.7%
				Loan Payoff	27,108,726		32.7
				Closing Costs	1,023,499		1.2
				Reserves	324,631		0.4
Total Sources	$83,000,000		100.0%	Total Uses	$83,000,000		100.0%

(1) Calculated based on the aggregate outstanding principal balance of the Westin Palo Alto Whole Loan. See “—The Mortgage Loan” below.

(2) The Maturity Date LTV Ratio is calculated utilizing the “as-stabilized” appraised value of $146,800,000. The Maturity Date LTV Ratio calculated based on the “as-is” appraised value is 55.6%.

(3) The Cut-off Date Principal Balance represents the non-controlling note A-2 of the $83,000,000 Westin Palo Alto Whole Loan. See “—The Mortgage Loan” below.

(4) Other reserve of $50,744 represents a ground rent reserve. See “—Escrows” below.

■ The Mortgage Loan. The mortgage loan (the “Westin Palo Alto Loan”) is part of a whole loan (the “Westin Palo Alto Whole Loan”) comprised of twopari passu notes that are secured by a first mortgage encumbering the borrowers’ fee simple and leasehold interests in a hospitality property located in Palo Alto, California (the “Westin Palo Alto Property”). The Westin Palo Alto Loan was originated by LStar Capital Finance II, Inc. on January 10, 2017. LStar Capital Finance II, Inc. assigned the Westin Palo Alto Loan to Goldman Sachs Mortgage Company through an assignment and assumption agreement dated August 11, 2017. The controlling note A-1 with an outstanding principal balance as of the Cut-off Date of $43,000,000 (the “Westin Palo Alto Companion Loan”) was contributed to the LSTAR 2017-5 securitization transaction. The non-controlling note A-2 evidencing the Westin Palo Alto Loan has an outstanding principal balance as of the Cut-off Date of $40,000,000 and represents approximately 3.9% of the Initial Pool Balance. The Westin Palo Alto Whole Loan has an outstanding principal balance as of the Cut-off Date of $83,000,000 and each note has an interest rate of 4.7360%per annum. The borrowers utilized the proceeds of the Westin Palo Alto Loan to refinance existing debt on the Westin Palo Alto Property, return equity to the borrower sponsor, pay origination costs and fund reserves.

The Westin Palo Alto Whole Loan had an initial term of 120 months and has a remaining term of 111 months as of the Cut-off Date. The Westin Palo Alto Whole Loan requires interest only payments on each due date through and including the due date in February 2022 and thereafter requires payments of interest and principal sufficient to amortize the loan over a 30 year amortization schedule. The scheduled maturity date of the Westin Palo Alto Whole Loan is the due date in February 2027. The voluntary prepayment of the Westin Palo Alto Whole Loan is not permitted prior to the due date in November 2026. Provided that no event of default under the related loan documents is continuing, defeasance with direct, non-callable obligations of the United States of America is permitted at any time on or after the first due date following the second anniversary of the securitization Closing Date.

A-3-98

WESTIN PALO ALTO

■ The Mortgaged Property.The Westin Palo Alto Property is a 184-room, 220,276 SF, full service hotel located in Palo Alto, California. Opened in 2000, the Westin Palo Alto Property amenities include five landscaped courtyards, a pool, fitness facility and gift shop. Additionally, the Westin Palo Alto Property features 2,202 square feet of flexible meeting space, a 70-seat full-service restaurant, and a poolside bar. Since 2011, the Westin Palo Alto Property has benefited from approximately $2.7 million ($14,479 per room) in capital improvements that have included room-related, common area, and system upgrades. The five- and two-story hotel is situated on 1.34 acres of land leased under a ground lease from an affiliate of the borrower sponsor, Pacific Land Development Venture, L.P. Pacific Land Development Venture, L.P. has owned the land since 2017, an affiliate owned the land since 1988. The borrower’s interest in both the leasehold and ground are included in the collateral for the Westin Palo Alto Whole Loan.

There is an additional $1.3 million ($7,016 per room) of planned capital improvements for 2017 – 2019 at the Westin Palo Alto Property. The improvements include various common area upgrades, re-carpeting and re-wallpapering guestrooms, and redecorating of the restaurant and lobby. No amounts were reserved for these improvements and we cannot assure you they will occur as expected or at all.

The Westin Palo Alto Property is located on El Camino Real, a main thoroughfare in Silicon Valley. The Westin Palo Alto Property is directly across from Stanford University, which generates hotel stays through its annual student application and enrollment process, teaching and research, 36 sports teams, and medical facilities. The Westin Palo Alto Property is within 0.5 miles to downtown Palo Alto. This location appeals to tourists, university- and research-related travelers, business people, and medical-related visitors.

The following table presents certain information relating to the 2016 demand analysis with respect to the Westin Palo Alto Property based on market segmentation, as provided in the appraisal for the Westin Palo Alto Property:

2016 Accommodated Room Night Demand⁽¹⁾

Property	Meeting and Group	Corporate and Leisure
Westin Palo Alto	20.0%	80.0%

(1) Source: Appraisal.

The following table presents certain information relating to the penetration rates relating to the Westin Palo Alto Property and various market segments, as provided in an April 2017 travel research report for the Westin Palo Alto Property:

Penetration Rates⁽¹⁾

	Occupancy	ADR	RevPAR
TTM April 2017	115.0%	97.6%	112.2%
TTM April 2016	112.7%	95.1%	107.2%
TTM April 2015	113.1%	92.9%	105.0%

(1) Source: April 2017 travel research report.

The following table presents certain information relating to historical occupancy, ADR and RevPAR at the Westin Palo Alto Property:

Westin Palo Alto⁽¹⁾

	2014	2015	2016	TTM June 2017
Occupancy	86.4%	85.2%	85.7%	85.4%
ADR	$305.36	$328.11	$349.94	$353.08
RevPAR	$263.84	$279.59	$299.96	$301.44

(1) As provided by the borrower and represents averages for the indicated periods.

A-3-99

WESTIN PALO ALTO

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow, on an aggregate basis and per room, at the Westin Palo Alto Property:

Cash Flow Analysis⁽¹⁾

	2014	2015	2016	TTM 6/30/2017	Underwritten	Underwritten $ per Room
Rooms Revenue	$17,719,694	$18,776,970	$20,200,742	$20,244,396	$20,244,396	$110,023.89
Food & Beverage Revenue	1,882,080	1,927,124	1,778,743	1,804,731	1,804,731	9,808.32
Other Revenue(2)	1,112,718	1,099,274	826,308	840,774	840,774	4,569.42
Total Revenue	$20,714,492	$21,803,368	$22,805,793	$22,889,901	$22,889,901	$124,401.64
Rooms Expense	$2,852,917	$3,021,610	$3,372,686	$3,433,039	$3,433,039	$18,657.82
Food & Beverage Expense	1,867,652	1,967,611	2,060,873	2,100,852	2,100,852	11,417.67
Other Expenses	377,145	221,541	217,836	222,327	222,327	1,208.30
Total Departmental Expense	$5,097,714	$5,210,762	$5,651,395	$5,756,218	$5,756,218	$31,283.79
Total Undistributed Expense	6,736,959	7,229,654	7,210,628	7,275,012	7,101,769	38,596.57
Total Fixed Expense	626,093	648,586	663,030	668,268	668,268	3,631.89
Total Operating Expenses	12,460,766	13,089,002	13,525,053	13,699,498	$13,526,255	$73,512.26
Net Operating Income	$8,253,726	$8,714,366	$9,280,740	$9,190,403	$9,363,646	$50,889.38
FF&E	828,580	872,135	912,232	915,596	915,596	$4,976.07
Net Cash Flow	$7,425,146	$7,842,231	$8,368,508	$8,274,807	$8,448,050	$45,913.31

(1) Certain items such as straight line rent, interest expense, interest income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Other revenue includes valet and daily parking, movie rentals, cancellation/attrition and other miscellaneous revenue.

■ Appraisal.According to the appraisal, the Westin Palo Alto Property had an “as-is” appraised value of $137,200,000 as of July 18, 2017 and an “as-stabilized” appraised value of $146,800,000 as of July 1, 2019.

■ Environmental Matters. According to a Phase I environmental report dated November 16, 2016, there are no recognized environmental conditions or recommendations for further action at the Westin Palo Alto Property.

■ Market Overview and Competition. The Westin Palo Alto Property is located on El Camino Real, a main thoroughfare in Silicon Valley. Within Silicon Valley, the Westin Palo Alto Property is located in the Palo Alto submarket. Palo Alto had a 2017 population of approximately 68,700, representing a compound annual growth rate of approximately 0.9% since 2010. Palo Alto contains approximately 3.5% of the population of Santa Clara County. Palo Alto is home to more than 7,000 businesses employing over 98,000 people. As a prominent center for technology innovation and education, Palo Alto’s unemployment rate has historically lagged national averages. As of May 2017, the unemployment rate for Palo Alto was approximately 2.0% with an employment base of approximately 34,900.

According to the appraisal, 1,105 rooms, or seven hotels, are expected to open in Silicon Valley between 2017 and 2018, and another 3,547 rooms have been proposed for future development. Among those projects, a 250-room Hotel Nia, Autograph Collection hotel anticipated to open in January 2018 is expected to be the closest competitive supply to the Westin Palo Alto Property.

The following table presents certain information relating to the primary competition for the Westin Palo Alto Property:

Competitive Set⁽¹⁾

Property	City	Number of Rooms	Opening Date	Chain Class	Affiliation
Westin Palo Alto	Palo Alto	184	2000	Upper Upscale	Starwood/Marriott
Competitive Set
Stanford Park Hotel	Menlo Park	162	1984	Upper Upscale	Independent
Garden Court Hotel	Palo Alto	62	1986	Upper Upscale	Independent
Crowne Plaza Palo Alto	Palo Alto	195	1962	Upscale	InterContinental
Four Season Silicon Valley	East Palo Alto	200	2006	Luxury	Four Seasons

(1) Source: Appraisal.

A-3-100

WESTIN PALO ALTO

■ The Borrowers. The borrowers are Pacific Land Development Venture, L.P. and Palo Alto Hotel Development Venture, L.P., each a single-purpose, single-asset entity. Legal counsel to the borrower delivered a non-consolidation opinion in connection with the origination of the Westin Palo Alto Loan. The non-recourse carveout guarantor under the Westin Palo Alto Loan is Clement Chen, III, an indirect owner of the borrower. Clement Chen, III is the president of Pacific Hotel Management, LLC, a San Mateo-based privately owned company that specializes in the development and management of high-quality hotels predominantly in Northern California.

The sponsor is Clement Chen, III. Mr. Chen is the president of Pacific Hotel Management, LLC (“PHM”), a San Mateo based privately owned company that specializes in the development and management of hotels predominantly in Northern California under a variety of franchise brands. PHM has experience in hotel development and management, including market and feasibility analysis, acquisition, entitlement, financing, design, permitting, construction, leasing, management, renovation, repositioning, reflagging, and disposition. As president of PHM, Mr. Chen is responsible for overseeing development, asset management, and hotel management activities by PHM and its affiliates. PHM currently manages eight Northern California properties totaling 1,375 rooms inclusive of the Westin Palo Alto Property.

■ Escrows.On the origination date, the borrower funded (i) a tax reserve in the amount of $230,402, (ii) an insurance reserve in the amount of $43,485 and (iii) a ground lease escrow fund in the amount of $50,744.

On each due date during a Westin Palo Alto Trigger Period, the borrower is required to fund (i) a tax reserve in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay taxes over the then succeeding 12-month period, (ii) an insurance reserve in an amount equal to one-twelfth of the amount that the lender reasonably estimates will be necessary to pay insurance premiums over the then succeeding 12-month period, unless the borrowers are maintaining a blanket policy in accordance with the related loan documents, (iii) a ground rent reserve in an amount equal to the positive difference between (a) for the greatest two months of ground rent in the preceding year plus 3% of such two-month amount and the amount on deposit at such time in such reserve account, and (iv) an FF&E reserve in the amount equal to greater of (a) the amount of the monthly deposit required by any franchisor on account of FF&E under the franchise agreement or (b) an amount equal to the 4% of the total income for the Westin Palo Alto Property the preceding month, subject to a cap equal to the greater of (x) $4,000,000 and (y) the amount of the monthly deposit required by any franchisor on account of FF&E under the franchise agreement.

Additionally, if a property improvement plan (a “PIP”) is required in the case of an existing, renewal or replacement franchise agreement, the borrower will be required to deposit cash and/or a letter of credit into a PIP reserve an amount equal to the costs of the related PIP as estimated by a third party contractor that is acceptable to the lender in its reasonable discretion.

In addition, on each due date during the continuance of a Westin Palo Alto Trigger Period, the related loan documents require an excess cash flow reserve as discussed under “—Lockbox and Cash Management” below.

A “Westin Palo Alto Trigger Period” means the period (a) upon an event of default until cured, (b) (x) commencing upon (1) any bankruptcy or similar insolvency of any franchisor until the applicable franchisor, the applicable franchisor is no longer insolvent or subject to any bankruptcy or insolvency proceedings and has re-affirmed the applicable franchise agreement pursuant to final, non-appealable order of a court of competent jurisdiction or franchisor is replaced in accordance with the terms and conditions of the loan documents, (2) any termination, rejection or cancellation of any franchise agreement, or receipt of notice of termination until revoked and the franchisor has re-affirmed the franchise agreement or franchisor is replaced in accordance with the terms and conditions of the loan documents, (3) the borrower being in monetary or material non-monetary default under any franchise agreement beyond any applicable notice and cure periods until cured or the franchisor is replaced in accordance with the terms and conditions of the loan documents, (4) any loss of any material license necessary to operate the Westin Palo Alto Property as a hotel until obtained and (5) a Franchise Renewal Trigger Event until franchisor is replaced in accordance with the terms and conditions of the loan documents or (c) a period (1) beginning on the date that the trailing 12 month debt service coverage ratio for the Westin Palo Alto Property is less than 1.20x (tested quarterly) until the trailing 12 month debt service coverage ratio for the Westin Palo Alto Property equals or exceeds 1.30x for two consecutive calendar quarters. The borrower may post a cash reserve to cure a trigger period pursuant to clause (c).

A-3-101

WESTIN PALO ALTO

A “Franchise Renewal Trigger Event” means the earlier of (i) the date which is twelve months prior to the expiration of the then applicable term of the franchise agreement and (ii) one day after the date that is thirteen months prior to the expiration of the then applicable term of the franchise agreement if by then the borrower fails to provide written notice to the lender of its election to either (a) enter into a renewal of the existing franchise agreement or (B) enter into a franchise replacement agreement with an acceptable flag before the expiration of the existing franchise agreement.

■ Lockbox and Cash Management. The Westin Palo Alto Loan is structured with a hard lockbox and springing cash management. The related loan documents require the borrower to direct credit card companies to remit all credit card receivables directly to a lender-controlled lockbox account, and require that all cash revenues relating to the Westin Palo Alto Property and all other money received by the borrower or the property manager with respect to the Westin Palo Alto Property be deposited into such lockbox account or a lender-controlled cash management account within two business days following receipt. On each business day that no Westin Palo Alto Trigger Period exists, all funds in the lockbox account are required to be swept into a borrower-controlled operating account. On each business day during the continuance of a Westin Palo Alto Trigger Period, all funds in the lockbox account are required to be swept into a lender-controlled cash management account and be used to pay debt service, required reserves and operating expenses, with all remaining amounts reserved in an excess cash flow reserve account.

■ Property Management. The Westin Palo Alto Property is managed by Pacific Hotel Management, LLC, pursuant to a management agreement. Under the related loan documents, the Westin Palo Alto Property is required to remain managed by Pacific Hotel Management, LLC, or a reputable and experienced professional management organization (a) which manages, together with its affiliates, at least five properties of a type, quality and size similar to or larger than the Westin Palo Alto Property (with respect to number of hotel rooms) and (b) prior to whose employment as manager of the Westin Palo Alto Property with respect to which a Rating Agency Confirmation has been received. The lender has the right to replace, or require the borrower to replace, the property manager with a property manager selected by the lender (i) if the property manager becomes insolvent or a debtor in any bankruptcy or insolvency proceeding, (ii) there exists an event of default under the Westin Palo Alto Loan at the time of the lender’s request for termination and at the time of termination, or (iii) there exists a material default by the property manager under the management agreement (beyond the expiration of all applicable notice and cure periods) at the time of the lender’s request and at the time of termination.

■ Mezzanine or Secured Subordinate Indebtedness.Not permitted.

■ Ground Lease.The Westin Palo Alto Property is subject to a ground lease with Pacific Hotel Development Venture, L.P. dated January 4, 2007. The ground lease was amended on January 10, 2017 to continue for a term of 34 years and 364 days from the date of the amendment. As of the date of the amendment the basic annual rent was $345,000, which is subject to adjustment on the fifth anniversary of the date of the amendment and every five years thereafter.

■ Terrorism Insurance. The borrowers will be required to maintain insurance against terrorism, terrorist acts or similar acts of sabotage with amounts, terms and coverage consistent with those required with respect to all risk, special forms and business interruption/loss of rents insurance; provided, however, if TRIPRA or a similar statute is not then in effect, borrowers will be required to obtain equivalent terrorism insurance coverage in the private market throughout the term of the Westin Palo Alto Whole Loan as required by the preceding sentence, but in such event the borrowers will only be required to maintain those amounts of coverage that can be obtained for an annual premium not to exceed the amount of the then-current annual insurance premium payable in respect of the casualty and business interruption/rental loss insurance (for avoidance of doubt, such calculation excludes the then-current premium due for insurance for loss resulting from perils and acts of terrorism). See “Risk Factors—Terrorism Insurance May Not Be Available for All Mortgaged Properties” in the Prospectus.

A-3-102

(THIS PAGE INTENTIONALLY LEFT BLANK)

A-3-103

INN AT THE MARKET

Mortgaged Property Information					Mortgage Loan Information
Number of Mortgaged Properties			1		Loan Seller			GSMC
Location (City/State)		Seattle, Washington			Cut-off Date Principal Balance			$35,000,000
Property Type			Hospitality		Cut-off Date Principal Balance per Room			$460,526.32
Size (Rooms)			76		Percentage of Initial Pool Balance			3.4%
Total TTM Occupancy as of 8/31/2017			89.1%		Number of Related Mortgage Loans			None
Owned TTM Occupancy as of 8/31/2017			89.1%		Type of Security			Fee Simple
Year Built / Latest Renovation			1985 / 2016		Mortgage Rate			4.6480%
Appraised Value			$53,000,000		Original Term to Maturity (Months)			120
					Original Amortization Term (Months)			360
					Original Interest Only Period (Months)			60
					Borrower Sponsor(1)	Craig Schafer
Underwritten Revenues			$9,231,052
Underwritten Expenses			$5,111,406		Escrows
Underwritten Net Operating Income (NOI)			$4,119,646				Upfront		Monthly
Underwritten Net Cash Flow (NCF)			$3,750,404		Taxes		$54,912		$27,456
Cut-off Date LTV Ratio			66.0%		Insurance		$0		$0
Maturity Date LTV Ratio			60.6%		Replacement Reserves		$0		$30,676
DSCR Based on Underwritten NOI / NCF			1.90x / 1.73x		TI/LC		$0		$0
Debt Yield Based on Underwritten NOI / NCF			11.8% / 10.7%		Other		$0		$0
Sources and Uses
Sources	$			%	Uses		$		%
Loan Amount	$35,000,000			100.0%	Principal Equity Distribution		$19,598,166		56.0%
					Loan Payoff		14,816,918		42.3
					Closing Costs		530,003		1.5
					Reserves		54,912		0.2
Total Sources	$35,000,000			100.0%	Total Uses		$35,000,000		100.0%

(1) Craig Schafer is the non-recourse carveout guarantor under the Inn at the Market loan.

The following table presents certain information relating to the 2016 demand analysis with respect to the Inn at the Market Property based on market segmentation, as provided in the appraisal for the Inn at the Market Property:

2016 Accommodated Room Night Demand⁽¹⁾

Property	Group	Corporate	Leisure
Inn at the Market	5%	5%	90%

(1) Source: Appraisal.

The following table presents certain information relating to the penetration rates relating to the Inn at the Market Property and various market segments, as provided in the August 2017 travel research report:

Penetration Rates⁽¹⁾

	Occupancy	ADR	RevPAR
TTM August 2017	109.0%	114.1%	124.4%
TTM August 2016	110.9%	110.1%	122.1%
TTM August 2015	97.0%	104.1%	100.9%

(1) Source: August 2017 travel research report.

A-3-104

INN AT THE MARKET

The following table presents certain information relating to historical occupancy, ADR and RevPAR at the Inn at the Market Property:

Inn at the Market⁽¹⁾

	2014(2)	2015(2)	2016(2)
Occupancy	90.7%	90.0%	89.1%
ADR	$278.59	$311.70	$323.89
RevPAR	$252.57	$280.39	$288.58

(1) As provided by the borrower and represents averages for the indicated periods.

(2) The Inn at the Market Property was renovated between 2013-2016.

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at the Inn at the Market Property:

Cash Flow Analysis⁽¹⁾

	2014(3)	2015(3)	2016(3)	TTM 8/31/2017	Underwritten	Underwritten $ per Room
Rooms Revenue	$5,860,883	$6,836,828	$8,005,243	$8,318,739	$8,318,739	$109,457
Food & Beverage Revenue	120,993	147,265	183,131	197,678	197,678	2,601
Other Operating Departments Revenue	20,447	19,873	33,158	22,079	22,079	291
Other Revenue(2)	563,114	556,012	638,696	664,279	692,556	9,113
Total Revenue	$6,565,437	$7,559,979	$8,860,227	$9,202,776	$9,231,052	$121,461
Room Expense	$1,628,285	$1,854,497	$2,077,198	$2,113,188	$2,113,188	$27,805
Food & Beverage Expense	102,471	97,127	119,334	129,722	129,722	1,707
Other Operating Department Expense	26,323	30,530	27,794	29,852	29,852	393
Other Expenses	264,632	292,287	292,502	291,003	293,299	3,859
Total Departmental Expense	$2,021,710	$2,274,442	$2,516,828	$2,563,765	$2,566,060	$33,764
Total Undistributed Expense	2,234,065	2,393,772	2,535,792	2,463,353	2,141,757	28,181
Total Fixed Expense	362,538	371,105	394,082	419,675	403,589	5,310
Total Operating Expense	$4,618,313	$5,039,318	$5,446,702	$5,446,792	$5,111,406	$67,255
Net Operating Income	$1,947,123	$2,520,661	$3,413,526	$3,755,984	$4,119,646	$54,206
FF&E	248,007	288,095	354,446	368,115	369,242	4,858
Net Cash Flow	$1,699,116	$2,232,566	$3,059,080	$3,387,869	$3,750,404	$49,347

(1) Certain items such as straight line rent, interest expense, interest income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Other Revenue includes annualized adjustments for contractual retail rent increases and percentage rent calculations based on updated lease terms and 2016 sales.

(3) TheInn at the Market Property was renovated between 2013-2016.

A-3-105

LONG ISLAND PRIME PORTFOLIO - UNIONDALE

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		2		Loan Seller			GSMC
Location (City/State)		Uniondale, New York		Cut-off Date Principal Balance(2)			$33,770,000
Property Type		Office		Cut-off Date Principal Balance per SF(1)			$113.07
Size (SF)		1,750,761		Percentage of Initial Pool Balance			3.3%
Total Occupancy as of 4/20/2017		85.5%		Number of Related Mortgage Loans			None
Owned Occupancy as of 4/20/2017		85.5%		Type of Security			Leasehold
Year Built / Latest Renovation		1985, 1990 / NAP		Mortgage Rate			4.4500%
Appraised Value		$320,000,000		Original Term to Maturity (Months)			120
				Original Amortization Term (Months)			NAP
				Original Interest Only Period (Months)			120
				Borrower Sponsor(3)		RXR Realty LLC
Underwritten Revenues		$53,504,787
Underwritten Expenses		$28,574,757		Escrows
Underwritten Net Operating Income (NOI)		$24,930,030			Upfront			Monthly
Underwritten Net Cash Flow (NCF)		$22,222,017		Taxes	$2,049,623			$906,920
Cut-off Date LTV Ratio(1)		61.9%		Insurance	$0			$0
Maturity Date LTV Ratio(1)		61.9%		Replacement Reserves	$0			$33,207
DSCR Based on Underwritten NOI / NCF(1)		2.79x / 2.49x		TI/LC	$3,350,000			$199,244
Debt Yield Based on Underwritten NOI / NCF(1)		12.6% / 11.2%		Other(4)	$11,709,150			$55,603
Sources and Uses
Sources	$		%	Uses	$			%
Whole Loan Amount	$197,950,000		63.9%	Loan Payoff(5)	$279,997,156			90.3%
Subordinate Debt	45,970,000		14.8	Reserves	17,108,774			5.5
Other Sources	40,525,135		13.1	Closing Costs	12,868,362			4.2
Principal’s New Cash Contribution	25,529,156		8.2
Total Sources	$309,974,292		100.0%	Total Uses	$309,974,292			100.0%

(1) Calculated based on the aggregate outstanding principal balance of the Long Island Prime Portfolio - Uniondale Whole Loan.

(2) The Cut-off Date Principal Balance of $33,770,000 represents the non-controlling note A-1-2 of the $197,950,000 Long Island Prime Portfolio - Uniondale Whole Loan. The $85,000,000 controlling pari passu note A-1-1 was contributed to the GSMS 2017-GS7 securitization transaction. The $50,000,000 non-controlling note A-2-1 was contributed by Barclays to the WFCM 2017-C39 securitization transaction and the $29,180,000 non-controlling note A-2-2 was contributed by Barclays to the CGCMT 2017-P8 securitization transaction.

(3) RXR Properties Holdings LLC is the non-recourse carveout guarantor under the Long Island Prime Portfolio – Uniondale Whole Loan.

(4) Upfront other reserves represent approximately $11,598,911 for unfunded obligations and approximately $110,240 for a ground rent reserve.

(5) Loan payoff represents (i) a loan collateralized by the RXR Plaza property previously securitized in the GSMS 2007-GG10 trust and (ii) a loan collateralized by the Omni property previously securitized in the GCCFC 2007-GG9 trust. Prior to loan origination, the previous financing for the RXR Plaza property resulted in a loss to the trust due to a maturity default and loan modification and the previous financing for the Omni property resulted in a loss to the trust due to a maturity default. See “Description of the Mortgage Pool – Loan Purpose; Default History, Bankruptcy Issues and Other Proceedings” in the Prospectus.

The following table presents certain information relating to the Long Island Prime Portfolio - Uniondale Properties:

Property Name	Cut-off Date Allocated Loan Amount	% of Portfolio Cut-off Date Balance		Total GLA	Occupancy		Year Built	Appraised Value	UW NCF
RXR Plaza	$20,105,049	59.5	%	1,085,298	84.9	%	1985	$189,000,000	$13,209,177
Omni	13,664,951	40.5		665,463	86.5		1990	131,000,000	9,012,841
Total / Wtd. Avg.	$33,770,000	100.0	%	1,750,761	85.5	%		$320,000,000	$22,222,017

A-3-106

LONG ISLAND PRIME PORTFOLIO - UNIONDALE

The following table presents certain information relating to the major tenants at the Long Island Prime Portfolio - Uniondale Properties:

Ten Largest Tenants Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA	% of GLA		UW Base Rent	% of Total UW Base Rent		UW Base Rent $ per SF	Lease Expiration	Renewal / Extension Options
Rivkin Radler LLC(2)	NR / NR / NR	84,736	4.8	%	$3,704,882	7.7	%	$43.72	6/30/2023	NA
Openlink Financial LLC(3)	NR / NR / NR	96,325	5.5		3,261,014	6.8		33.85	12/31/2025	2, 5-year options
HealthPlex Inc.	NR / NR / NR	77,464	4.4		2,595,654	5.4		33.51	3/31/2022	1, 5-year option
Congdon Flaherty O’Callaghan(4)	NR / NR / NR	67,109	3.8		2,478,380	5.1		36.93	12/31/2018	1, 5-year option
MBSC Securities Corporation(5)	AA- / A1 / A	63,119	3.6		2,341,511	4.9		37.10	9/30/2021	2, 5-year options
Ruskin Moscou Faltischek P.C.(6)	NR / NR / NR	63,530	3.6		2,199,768	4.6		34.63	12/31/2026	1, 5-year option
Flushing Bank(7)	NR / NR / NR	90,877	5.2		2,137,313	4.4		23.52	12/31/2026	1, 5-year option
Allstate Insurance Company(8)	BBB+ / A3 / A-	49,871	2.8		1,850,053	3.8		37.10	4/30/2020	1, 5-year option
Farrell Fritz P.C.	NR / NR / NR	52,087	3.0		1,745,356	3.6		33.51	8/31/2027	1, 5-year option
Long Island Power Authority(9)	NR / NR / NR	50,897	2.9		1,699,290	3.5		33.39	4/30/2025	2, 5-year options
Ten Largest Owned Tenants		696,015	39.8	%	$24,013,221	49.8	%	$34.50
Remaining Owned Tenants		800,997	45.8		24,205,917	50.2		30.22
Vacant Spaces (Owned Space)		253,749	14.5		0	0.0		0.00
Total / Wtd. Avg. All Owned Tenants		1,750,761	100.0	%	$48,219,138	100.0	%	$32.21

(1) Certain ratings are those of the parent company whether or not the parent guarantees the lease.

(2) Rivkin Radler LLC has a partial rent abatement period from March 2021 to June 2023. Such free rent amount was deposited into escrow by the borrower on the origination date.

(3) Openlink Financial LLC has the right to terminate its lease for its storage space (360 SF, $19.67 per SF) at any time with 30 days’ notice. Openlink Financial LLC has 95,965 SF of office space ($33.91 per SF) expiring in December 2025 and 360 SF of storage space ($19.67 per SF) expiring in December 2018. Openlink Financial LLC has a rent abatement period from January 2021 to March 2021 and January 2025 to February 2025. Such free rent amount was deposited into escrow by the borrower on the origination date.

(4) Congdon Flaherty O’Callaghan has the right to terminate its lease for storage space (2,450 SF) with 60 days’ notice. Congdon Flaherty O’Callaghan has a partial rent abatement period for the month of December 2018. Such free rent amount was deposited into escrow by the borrower on the origination date.

(5) MBSC Securities Corporation has an approximately 50% rent abatement for the month of July 2017 and September 2020 – August 2021. Such free rent amount was deposited into escrow by the borrower on the origination date.

(6) Ruskin Moscou Faltischeck P.C. has the right to terminate its lease for its storage space (400 SF, $20.80 per SF) effective the last day of any calendar year with 90 days’ notice. Ruskin Moscou Faltischeck P.C. has a rent abatement period from September 2017 to December 2018. Such free rent amount was deposited into escrow by the borrower on the origination date.

(7) Flushing Bank has an approximately 50% rent abatement period through December 2018. Such free rent amount was deposited into escrow by the borrower on the origination date.

(8) Allstate Insurance Company has the one-time right to terminate its lease effective September 30, 2018 with notice by September 30, 2017 and payment of a termination fee.

(9) Long Island Power Authority has the right to contract its space by 20% with nine months’ notice. Long Island Power Authority has 50,097 SF of space ($33.92 per SF) expiring in April 2025 and 800 SF of storage space ($12.00 per SF) expiring in December 2017.

The following table presents certain information relating to the lease rollover schedule at the Long Island Prime Portfolio - Uniondale Properties based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

Year Ending December 31,	Expiring Owned GLA	% of Owned GLA		Cumulative % of Owned GLA		UW Base Rent	% of Total UW Base Rent		UW Base Rent $ per SF	# of Expiring Leases
MTM	17,451	1.0	%	1.0	%	$277,961	0.6	%	$15.93	4
2017	14,926	0.9		1.8	%	500,571	1.0		33.54	1
2018	145,447	8.3		10.2	%	5,140,709	10.7		35.34	13
2019	58,075	3.3		13.5	%	2,044,981	4.2		35.21	7
2020	148,798	8.5		22.0	%	5,220,301	10.8		35.08	9
2021	144,856	8.3		30.2	%	4,394,539	9.1		30.34	9
2022	222,585	12.7		43.0	%	6,482,810	13.4		29.13	11
2023	121,012	6.9		49.9	%	4,891,942	10.1		40.43	5
2024	35,319	2.0		51.9	%	1,333,549	2.8		37.76	3
2025	243,788	13.9		65.8	%	8,398,031	17.4		34.45	7
2026	203,361	11.6		77.4	%	5,424,878	11.3		26.68	4
2027	121,972	7.0		84.4	%	4,108,865	8.5		33.69	4
2028 & Thereafter	19,422	1.1		85.5	%	0	0.0		0.00	0
Vacant	253,749	14.5		100.0	%	0	0.0		0.00	0
Total / Wtd. Avg.	1,750,761	100.0	%			$48,219,138	100.0	%	$32.21	77

(1) Calculated based on approximate SF occupied by each Owned Tenant.

A-3-107

LONG ISLAND PRIME PORTFOLIO - UNIONDALE

The following table presents certain information relating to historical occupancy at the Long Island Prime Portfolio - Uniondale Properties:

Historical Leased %⁽¹⁾

	2014		2015		2016
RXR Plaza(2)	82.1	%	86.8	%	85.4	%
Omni	94.8	%	92.9	%	89.5	%
Wtd. Avg.	86.9	%	89.1	%	86.9	%

(1) As provided by the borrowers and reflects average occupancy for the indicated year ended December 31 unless specified otherwise.

(2) The RXR Plaza property’s historical occupancy includes 86,535 SF of below grade, windowless vacant space that was previously occupied, but has been vacant since 2010.

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at the Long Island Prime Portfolio - Uniondale Properties:

Cash Flow Analysis⁽¹⁾

	2014		2015		2016		TTM 3/31/2017	Underwritten(2)(3)(4)		Underwritten $ per SF
Base Rental Revenue	$43,715,452		$44,823,950		$41,924,024		$40,623,924	$48,219,138		$27.54
Contractual Rent Steps	0		0		0		0	15,101		0.01
Overage / Percentage Rent	15,000		15,000		0		0	0		0.00
Total Reimbursement Revenue	5,690,588		5,552,157		4,611,207		4,635,643	4,643,884		2.65
Market Revenue from Vacant Units	0		0		0		0	8,352,081		4.77
Parking Revenue	450		0		0		0	0		0.00
Other Revenue	773,298		640,823		683,299		702,082	626,664		0.36
Gross Revenue	$50,194,788		$51,031,930		$47,218,529		$45,961,648	$61,856,867		$35.33
Vacancy Loss	0		0		0		0	(8,352,081	)	(4.77	)
Credit Loss	(100,821	)	(224,646	)	(54,708	)	165,667	0		0.00
Effective Gross Revenue	$50,093,967		$50,807,283		$47,163,821		$46,127,315	$53,504,787		$30.56
Real Estate Taxes	13,155,887		11,691,558		10,973,856		11,092,779	10,868,927		6.21
Insurance	635,004		647,762		558,592		496,363	511,254		0.29
Utilities	6,136,617		5,727,682		5,177,657		5,325,888	5,485,665		3.13
Repairs & Maintenance	2,885,696		2,853,481		2,774,166		2,688,252	2,768,900		1.58
Janitorial	2,167,926		2,296,115		2,342,750		2,349,907	2,420,404		1.38
Management Fee	1,284,670		1,323,380		1,192,566		1,187,040	1,605,144		0.92
Payroll (Office, Security, Maintenance)	3,162,457		3,228,672		3,432,264		3,364,937	3,465,885		1.98
Other Expenses	123,174		115,908		114,914		122,044	125,705		0.07
Ground Rent	1,317,330		1,322,874		1,322,874		1,322,874	1,322,874		0.76
Total Operating Expenses	$30,868,763		$29,207,431		$27,889,640		$27,950,084	$28,574,757		$16.32
Net Operating Income	$19,225,204		$21,599,852		$19,274,181		$18,177,231	$24,930,030		$14.24
Tenant Improvements	0		0		0		0	1,135,161		0.65
Leasing Commissions	0		0		0		0	1,135,161		0.65
Replacement Reserves	0		0		0		0	437,690		0.25
Net Cash Flow	$19,225,204		$21,599,852		$19,274,181		$18,177,231	$22,222,017		$12.69

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Underwritten cash flow based on contractual rents as of April 20, 2017 and contractual rent steps through July 2018.

(3) The increase in Base Rental Revenue, Effective Gross Income and Net Operating Income from TTM March 31, 2017 to Underwritten was a result of (i) approximately 230,059 SF (13.1% of net rentable area) having signed a new or renewal lease since March 31, 2016 at an average base rent of $32.48 per SF, (ii) rent steps through July 2018 totaling $1,734,163, (iii) approximately $2,462,416 of free rent which was not included in the TTM March 31, 2017 period and included in Underwritten (all outstanding free rent has been reserved) and (iv) the present value of five investment grade tenant rent steps discounted at 7.0% totaling $15,101.

(4) A third party sub-subleases a portion of the land (approximately 22.5% of the acreage) from the borrower. The $183,886 third party sub-sublease rent was excluded from the underwriting.

A-3-108

LONG ISLAND PRIME PORTFOLIO - UNIONDALE

The following table presents certain information relating to the primary competition for the Long Island Prime Portfolio - Uniondale Properties:

RXR Plaza and Omni Competitive Set⁽¹⁾

	Center 78	Greenwich Office Park Buildings	100 Plaza Drive	Waterfront Corporate Center I	Princeton Pike Corporate Center
Distance from Property	72.6 miles	40.3 miles	32.8 miles	33.7 miles	82.9 miles
Property Type	Office	Office	Office	Office	Office
Year Built	1982	1975	1981	2002	1990
Total GLA	369,797	377,939	264,973	562,936	800,546
Total Occupancy	89%	88%	100%	100%	88%

(1) Source: Appraisals.

The following table presents certain lease information relating to the primary competition for the Long Island Prime Portfolio - Uniondale Properties:

Competitive Set⁽¹⁾

Property Name	Year Built/ Renovated	Total GLA (SF)	Distance from Subject	Tenant Name	Lease Term (Years)	Lease Area (SF)	Annual Base Rent PSF
900 Stewart Avenue	1986/NAP	235,431	<3.0 miles	Quickfund	8.5	5,330	$33.70
				Signature Bank	11.0	8,600	$34.93
400 Garden City Plaza	1989/2001	176,073	<4.0 miles	Scully, Scott Murphy & Presser	7.3	21,840	$30.53
				Morritt Hock & Hamroff	8.8	31,471	$30.86
100 Quentin-Roosevelt Boulevard	1990/NAP	200,000	<3.0 miles	Beacon Health Partners	10.9	17,188	$31.19
				Vincent Russo	9.8	9,213	$30.19
330 Old Country Road	1989/NAP	107,071	<5.0 miles	Liberty Mutual	5.5	13,846	$31.69
825 East Gate Boulevard	1985/NAP	81,396	<4.0 miles	Richard Allen Marketing	7.3	1,643	$28.38
				Auerbach Grayson Global Express	7.0	1,881	$30.65
1225 Franklin Avenue	1980/NAP	198,066	<5.0 miles	Israeloff, Trattner & Co.	12.0	15,000	$33.11
90 Merrick Avenue	1985/NAP	249,659	<1.5 miles	HIBU	5.0	7,130	$30.19
1055 Franklin Avenue	1970/2004	60,000	<5.0 miles	UBS Financial	10.0	10,982	$37.26
50 Charles Lindbergh Boulevard	1984/NAP	232,443	<2.0 miles	Gewurz & Zaccaria	5.4	2,398	$28.01
				Strauss Law Firm	5.4	1,391	$28.01

(1) Source: Appraisals.

A-3-109

90 FIFTH AVENUE

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		1		Loan Seller			GSMC
Location (City/State)		New York, New York		Cut-off Date Principal Balance(2)			$33,750,000
Property Type		Mixed Use		Cut-off Date Principal Balance per SF(1)			$746.85
Size (SF)		139,921		Percentage of Initial Pool Balance			3.3%
Total Occupancy as of 5/23/2017		92.5%		Number of Related Mortgage Loans			None
Owned Occupancy as of 5/23/2017		92.5%		Type of Security			Fee Simple
Year Built / Latest Renovation		1903 / 2016		Mortgage Rate			4.3070%
Appraised Value		$180,000,000		Original Term to Maturity (Months)			120
				Original Amortization Term (Months)			NAP
				Original Interest Only Period (Months)			120
				Borrower Sponsors(3)		Aby Rosen and Michael Fuchs
Underwritten Revenues		$12,521,128
Underwritten Expenses		$5,772,363		Escrows
Underwritten Net Operating Income (NOI)		$6,748,765			Upfront			Monthly
Underwritten Net Cash Flow (NCF)		$6,608,202		Taxes	$0			$0
Cut-off Date LTV Ratio(1)		58.1%		Insurance	$0			$0
Maturity Date LTV Ratio(1)		53.6%		Replacement Reserves	$0			$0
DSCR Based on Underwritten NOI / NCF(1)		1.48x / 1.45x		TI/LC	$0			$0
Debt Yield Based on Underwritten NOI / NCF(1)		6.5% / 6.3%		Other(4)	$5,352,756			$0
Sources and Uses
Sources	$		%	Uses	$			%
Loan Amount	$104,500,000		100.0%	Loan Payoff	$97,075,496			92.9%
				Reserves	5,352,756			5.1
				Closing Costs	1,733,603			1.7
				Principal Equity Distribution	338,145			0.3
Total Sources	$104,500,000		100.0%	Total Uses	$104,500,000			100.0%

(1) Calculated based on the aggregate outstanding principal balance of the 90 Fifth Avenue Whole Loan.

(2) The Cut-off Date Principal Balance of $33,750,000 represents the non-controlling note A-2 of the $104,500,000 90 Fifth Avenue Whole Loan. The $37,000,000 controllingpari passunote A-1 was contributed to the GSMS 2017-GS7 securitization transaction. The remaining non-controlling note A-3, with a balance of $33,750,000, is currently held by GSMC and is expected to be contributed to one or more future securitization transactions.

(3) Aby Rosen and Michael Fuchs are the non-recourse carveout guarantors under the 90 Fifth Avenue Loan.

(4) Upfront other reserve represents approximately $3,982,975 for tenant improvements and leasing commissions and $1,369,781 for free rent for AltSchool II, LLC and Urban Compass, Inc.

The following table presents certain information relating to the major tenants (of which, certain tenants may have co-tenancy provisions) at the 90 Fifth Avenue Property:

Largest Tenants Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA	% of GLA		UW Base Rent	% of Total UW Base Rent		UW Base Rent $ per SF		Lease Expiration	Renewal / Extension Options
Urban Compass, Inc.(2)	NR / NR / NR	113,418	81.1	%	$8,928,264	76.9	%		$78.72	5/31/2025	1, 5-year option
TD Bank	AA- / Aa2 / AA-	3,915	2.8		1,500,000	12.9			383.14	11/30/2027	NA
AltSchool II, LLC	NR / NR / NR	12,090	8.6		1,184,588	10.2			97.98	7/31/2028	1, 5-year option
Largest Tenants		129,423	92.5	%	$11,612,852	100.0	%		$89.73
Vacant Spaces (Owned Space)		10,498	7.5		0	0.0			0.00
Totals / Wtd. Avg. Tenants		139,921	100.0	%	$11,612,852	100.0	%		$89.73

(1) Certain ratings are those of the parent company whether or not the parent company guarantees the lease.

(2) Urban Compass, Inc. subleases approximately 12,602 SF of its space to Tableau. Urban Compass, Inc. subleases approximately 12,602 SF of its space to Newell Brands Inc.

A-3-110

90 FIFTH AVENUE

The following table presents certain information relating to the lease rollover schedule at the 90 Fifth Avenue Property based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

Year Ending December 31,	Expiring Owned GLA		% of Owned GLA			Cumulative % of Owned GLA			UW Base Rent		% of Total UW Base Rent			UW Base Rent $ per SF		# of Expiring Leases
MTM		0		0.0	%		0.0	%		$0		0.0	%		$0.00		0
2017		0		0.0			0.0	%		0		0.0			0.00		0
2018		0		0.0			0.0	%		0		0.0			0.00		0
2019		0		0.0			0.0	%		0		0.0			0.00		0
2020		0		0.0			0.0	%		0		0.0			0.00		0
2021		0		0.0			0.0	%		0		0.0			0.00		0
2022		0		0.0			0.0	%		0		0.0			0.00		0
2023		0		0.0			0.0	%		0		0.0			0.00		0
2024		0		0.0			0.0	%		0		0.0			0.00		0
2025		113,418		81.1			81.1	%		8,928,264		76.9			78.72		1
2026		0		0.0			81.1	%		0		0.0			0.00		0
2027		3,915		2.8			83.9	%		1,500,000		12.9			383.14		1
2028 & Thereafter		12,090		8.6			92.5	%		1,184,588		10.2			97.98		1
Vacant		10,498		7.5			100.0	%		0		0.0			0.00		0
Total / Wtd. Avg.		139,921		100.0	%					$11,612,852		100.0	%		$89.73		3

(1) Calculated based on approximate square footage occupied by each Owned Tenant.

The following table presents certain information relating to historical occupancy at the90 Fifth AvenueProperty:

Historical Leased %⁽¹⁾⁽²⁾

2015	2016
15.2%	56.4%

(1) As provided by the borrower and reflects average occupancy for the indicated year ended December 31 unless specified otherwise.

(2) The 90 Fifth Avenue Property was renovated between 2013-2016.

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at the90 Fifth AvenueProperty:

Cash Flow Analysis⁽¹⁾

	2014(2)	2015(2)	2016(2)	TTM 3/31/2017	Underwritten(3)	Underwritten $ per SF
Base Rent	$1,972,538	$6,811,757	$10,760,035	$9,802,967	$11,612,852	$83.00
Contractual Rent Steps	0	0	0	0	198,312	1.42
Total Reimbursement Revenue	510,685	466,224	801,864	945,365	663,839	4.74
Market Revenue from Vacant Units	0	0	0	0	2,106,900	15.06
Other Revenue	44,611	85,370	45,703	51,736	46,125	0.33
Gross Revenue	$2,527,835	$7,363,351	$11,607,602	$10,800,068	$14,628,028	$104.54
Less Vacancy & Credit Loss	0	0	0	0	(2,106,900)	(15.06)
Effective Gross Income	$2,527,835	$7,363,351	$11,607,602	$10,800,068	$12,521,128	$89.49
Total Operating Expenses	$4,105,718	$4,925,597	$5,463,571	$5,712,305	$5,772,363	$41.25
Net Operating Income	($1,577,883)	$2,437,754	$6,144,031	$5,087,764	$6,748,765	$48.23
TI/LC	0	0	0	0	118,176	0.84
Replacement Reserves	0	0	0	0	22,387	0.16
Net Cash Flow	($1,577,883)	$2,437,754	$6,144,031	$5,087,764	$6,608,202	$47.23

⁽¹⁾ Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

⁽²⁾ The 90 Fifth Avenue Property was renovated between 2013-2016.

⁽³⁾ Underwritten cash flow based on contractual rents as of May 23, 2017 and contractual rent steps through July 31, 2018.

A-3-111

PETCO CORPORATE HEADQUARTERS

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		1		Loan Seller			GSMC
Location (City/State)		San Diego, California		Cut-off Date Principal Balance(2)			$30,500,000
Property Type		Office		Cut-off Date Principal Balance per SF(1)			$278.17
Size (SF)		257,040		Percentage of Initial Pool Balance			3.0%
Total Occupancy as of 10/31/2017		100.0%		Number of Related Mortgage Loans			None
Owned Occupancy as of 10/31/2017		100.0%		Type of Security			Fee Simple
Year Built / Latest Renovation		1980 / 2014-2015		Mortgage Rate			4.1685%
Appraised Value		$110,000,000		Original Term to Maturity (Months)			120
				Original Amortization Term (Months)			NAP
				Original Interest Only Period (Months)			120
				Borrower Sponsor(3)		U.S. Realty Advisors, LLC
Underwritten Revenues		$7,078,500
Underwritten Expenses		$0		Escrows
Underwritten Net Operating Income (NOI)		$7,078,500			Upfront			Monthly
Underwritten Net Cash Flow (NCF)		$6,815,034		Taxes	$0			$0
Cut-off Date LTV Ratio(1)		65.0%		Insurance	$0			$0
Maturity Date LTV Ratio(1)		65.0%		Replacement Reserves	$0			$0
DSCR Based on Underwritten NOI / NCF(1)		2.34x / 2.26x		TI/LC	$0			$0
Debt Yield Based on Underwritten NOI / NCF(1)		9.9% / 9.5%		Other(4)	$605,000			$0
Sources and Uses
Sources	$		%	Uses	$			%
Whole Loan Amount	$71,500,000		64.4%	Purchase Price	$110,000,000			99.1%
Principal’s New Cash Contribution	39,483,225		35.6	Reserves	605,000			0.5
				Closing Costs	378,225			0.3
Total Sources	$110,983,225		100.0%	Total Uses	$110,983,225			100.0%

(1) Calculated based on the aggregate outstanding principal balance of the Petco Corporate Headquarters Whole Loan.

(2) The Cut-off Date Principal Balance of $30,500,000 represents the non-controlling note A-2 of the $71,500,000 Petco Corporate Headquarters Whole Loan which is evidenced by twopari passunotes. The $41,000,000 controllingpari passu note A-1 was contributed to the GSMS 2017-GS7 securitization transaction.

(3) USRA Net Lease II Capital Corp. is the non-recourse carveout guarantor under the Petco Corporate Headquarters Whole Loan.

(4) Upfront other reserve represents a rental escrow reserve for August 2017.

The following table presents certain information relating to the sole tenant at the Petco Corporate Headquarters Property:

Largest Tenant Based on Underwritten Base Rent

Tenant Name	Credit Rating (Fitch/MIS/S&P)(1)	Tenant GLA	% of GLA	UW Base Rent	% of Total UW Base Rent	UW Base Rent $ per SF	Lease Expiration	Renewal / Extension Options
Petco	NR / NR / B	257,040	100.0%	$7,260,000	100.0%	$28.24	7/31/2037	1, 10-year option, 4, 5-year options
Totals / Wtd. Avg.		257,040	100.0%	$7,260,000	100.0%	$28.24

(1) Certain ratings are those of the parent company whether or not the parent company guarantees the lease.

A-3-112

PETCO CORPORATE HEADQUARTERS

The following table presents certain information relating to the lease rollover schedule at the Petco Corporate Headquarters Property based on the initial lease expiration date:

Lease Expiration Schedule⁽¹⁾

Year Ending December 31,	Expiring Owned GLA	% of Owned GLA		Cumulative % of Owned GLA		UW Base Rent	% of Total UW Base Rent		UW Base Rent $ per SF	# of Expiring Leases
MTM	0	0.0	%	0.0	%	$0	0.0	%	$0.00	0
2017	0	0.0		0.0	%	0	0.0		0.00	0
2018	0	0.0		0.0	%	0	0.0		0.00	0
2019	0	0.0		0.0	%	0	0.0		0.00	0
2020	0	0.0		0.0	%	0	0.0		0.00	0
2021	0	0.0		0.0	%	0	0.0		0.00	0
2022	0	0.0		0.0	%	0	0.0		0.00	0
2023	0	0.0		0.0	%	0	0.0		0.00	0
2024	0	0.0		0.0	%	0	0.0		0.00	0
2025	0	0.0		0.0	%	0	0.0		0.00	0
2026	0	0.0		0.0	%	0	0.0		0.00	0
2027	0	0.0		0.0	%	0	0.0		0.00	0
2028 & Thereafter(2)	257,040	100.0		100.0	%	7,260,000	100.0		28.24	1
Vacant	0	0.0		100.0	%	0	0.0		0.00	0
Total / Wtd. Avg.	257,040	100.0	%			$7,260,000	100.0	%	$28.24	1

(1) Calculated based on approximate square footage occupied by the sole tenant.

(2) Petco’s lease expires on July 31, 2037.

The following table presents certain information relating to historical occupancy at the Petco Corporate Headquarters Property:

Historical Leased %⁽¹⁾

2014	2015	2016
100.0%	100.0%	100.0%

(1) As provided by the borrower and reflects average occupancy for the indicated year ended December 31.

■ Operating History and Underwritten Net Cash Flow. The following table presents certain information relating to the historical operating performance and the Underwritten Net Cash Flow at the Petco Corporate Headquarters Property:

Cash Flow Analysis⁽¹⁾

	In Place	Underwritten(2)	Underwritten $ per SF
Base Rental Revenue	$7,260,000	$7,260,000	$28.24
Gross Revenue	$7,260,000	$7,260,000	$28.24
Vacancy Loss	0	(181,500)	(0.71	)
Effective Gross Revenue	$7,260,000	$7,078,500	$27.54
Total Operating Expenses	$0	$0	$0.00
Net Operating Income	$7,260,000	$7,078,500	$27.54
Tenant Improvements	0	125,307	0.49
Leasing Commissions	0	125,307	0.49
Capital Expenditures	0	12,852	0.05
Net Cash Flow	$7,260,000	$6,815,034	$26.51

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) Underwritten cash flow based on contractual rents as of July 1, 2017 and contractual rent steps through July 31, 2018.

A-3-113

PETCO CORPORATE HEADQUARTERS

The following table presents certain information relating to the primary competition for the Petco Corporate Headquarters Property:

Competitive Set⁽¹⁾

Property	Property Sub-Type	Year Built	Year Renovated	Total NRA	Rent ($) per SF	Lease Type	Distance from Property (miles)
Petco Corporate Headquarters	General Suburban	1980	2014-2015	257,040	28.24	NNN	-
Primary Competition
Bernardo Mesa Technology Center	Flex / R&D	1997	2016	180,946	NAV	NNN	0.7 miles
Rancho Vista Corporate Center (Former HP Campus)	Corporate Campus	1981	NAP	125,000	NAV	NNN	0.8 miles
Discovery Corporate Center-D	Low-Rise	2011	NAP	84,227	$2.35	NNN	0.5 miles
Discovery Corporate Center-B	Low-Rise	2007	NAP	53,160	$2.35	NNN	0.4 miles
The Park	Low-Rise	1984	2016	150,423	NAV	NNN	13.9 miles
2051	Creative Flex / R&D	1981	2015	202,671	NAV	NNN	18.9 miles
Summit Rancho Bernardo BTS	Corporate Campus	Proposed (est. 2018)	NAP	1,000,000	$1.85	NNN	0.6 miles
Elevation at the Point	Low / Mid-Rise	Proposed (est. 2018)	NAP	148,747	NAV	NNN	1.0 mile

(1) Source: Appraisal.

A-3-114

(THIS PAGE INTENTIONALLY LEFT BLANK)

A-3-115

CABELA’S INDUSTRIAL PORTFOLIO

Mortgaged Property Information				Mortgage Loan Information
Number of Mortgaged Properties		3		Loan Seller			GSMC
Location (City/State)		Various		Cut-off Date Principal Balance(2)			$28,400,000
Property Type		Industrial		Cut-off Date Principal Balance per SF(1)			$24.53
Size (SF)		2,894,885		Percentage of Initial Pool Balance			2.8%
Total Occupancy as of 10/31/2017		100.0%		Number of Related Mortgage Loans(3)			2
Owned Occupancy as of 10/31/2017		100.0%		Type of Security			Fee Simple
Year Built / Latest Renovation		1996–2015 / 2006		Mortgage Rate			4.3590%
Appraised Value		$133,000,000		Original Term to Maturity (Months)			120
				Original Amortization Term (Months)			NAP
				Original Interest Only Period (Months)			120
				Borrower Sponsor(4)		Starwood Property Trust, Inc.
Underwritten Revenues		$11,896,414
Underwritten Expenses		$2,790,022		Escrows
Underwritten Net Operating Income (NOI)		$9,106,392			Upfront			Monthly
Underwritten Net Cash Flow (NCF)		$7,803,693		Taxes	$0			$0
Cut-off Date LTV Ratio(1)		53.4%		Insurance	$0			$0
Maturity Date LTV Ratio(1)		53.4%		Replacement Reserves	$0			$0
DSCR Based on Underwritten NOI / NCF(1)		2.90x / 2.49x		TI/LC	$0			$0
Debt Yield Based on Underwritten NOI / NCF(1)		12.8% / 11.0%		Other	$0			$0
Sources and Uses
Sources	$		%	Uses	$			%
Whole Loan Amount	$71,000,000		55.6%	Purchase Price	$127,353,058			99.7%
Principal’s New Cash Contribution	56,782,559		44.4	Closing Costs	429,501			0.3
Total Sources	$127,782,559		100.0%	Total Uses	$127,782,559			100.0%

(1) Calculated based on the aggregate outstanding principal balance of the Cabela’s Industrial Portfolio Whole Loan.

(2) The Cut-off Date Principal Balance of $28,400,000 represents the controlling note A-1 of the $71,000,000 Cabela’s Industrial Portfolio Whole Loan. The related companion loans are evidenced by the non-controlling note A-2 with an outstanding principal balance as of the Cut-off Date of $21,300,000 that is currently held by Wells Fargo Bank, National Association and is expected to be contributed to the BANK 2017-BNK8 securitization transaction, and the non-controlling notes A-3(A) with an outstanding principal balance as of the Cut-off Date of $11,300,000 and A-3(B) with an outstanding principal balance as of the Cut-off Date of $10,000,000, each currently being held by UBS AG, by and through its Branch Office at 1285 Avenue of the Americas, New York, New York and expected to be contributed to the UBS 2017-C5 securitization transaction.

(3) The borrower sponsor for the Cabela’s Industrial Portfolio Whole Loan is also the borrower sponsor for the Bass Pro & Cabela’s Portfolio Whole Loan.

(4) Starwood Property Trust, Inc. is the non-recourse carveout guarantor under the Cabela’s Industrial Portfolio Whole Loan.

The following table presents certain information relating to theCabela’s Industrial PortfolioProperties:

Property Name	Cut-off Date Allocated Loan Amount	% of Portfolio Cut-off Date Balance		Total GLA	Occupancy	Year Built	Appraised Value	Allocated Base Rent(1)
Cabela’s Prairie du Chien	$10,560,000	37.2	%	1,130,862	100.0%	1996, 1997, 1998, 1999 & 2001	$49,500,000	$3,835,011
Cabela’s Triadelphia	9,960,000	35.1		1,165,360	100.0%	2005	46,600,000	3,496,800
Cabela’s Tooele	7,880,000	27.7		598,663	100.0%	2015	36,900,000	2,400,708
Total / Wtd. Avg.	$28,400,000	100.0	%	2,894,885	100.0%		$133,000,000	$9,732,519

(1) Allocated Base Rent is based on master lease rents.

A-3-116

CABELA’S INDUSTRIAL PORTFOLIO

The following table presents certain information relating to the lease rollover schedule at the Cabela’s Industrial Portfolio Properties based on initial lease expiration dates:

Lease Expiration Schedule⁽¹⁾

Year Ending December 31,	Expiring Owned GLA	% of Owned GLA		Cumulative % of Owned GLA		UW Base Rent(2)	% of Total UW Base Rent		UW Base Rent $ per SF	# of Expiring Leases
MTM	0	0.0	%	0.0	%	$0	0.0	%	$0.00	0
2017	0	0.0		0.0	%	0	0.0		0.00	0
2018	0	0.0		0.0	%	0	0.0		0.00	0
2019	0	0.0		0.0	%	0	0.0		0.00	0
2020	0	0.0		0.0	%	0	0.0		0.00	0
2021	0	0.0		0.0	%	0	0.0		0.00	0
2022	0	0.0		0.0	%	0	0.0		0.00	0
2023	0	0.0		0.0	%	0	0.0		0.00	0
2024	0	0.0		0.0	%	0	0.0		0.00	0
2025	0	0.0		0.0	%	0	0.0		0.00	0
2026	0	0.0		0.0	%	0	0.0		0.00	0
2027	0	0.0		0.0	%	0	0.0		0.00	0
2028 & Thereafter(3)	2,894,885	100.0		100.0	%	9,732,519	100.0		3.36	1
Vacant	0	0.0		100.0	%	0	0.0		0.00	0
Total / Wtd. Avg.	2,894,885	100.0	%			$9,732,519	100.0	%	$3.36	1

(1) Calculated based on approximate square footage occupied by each Owned Tenant under the master lease.

(2) UW Base Rent is based on master lease rents.

(3) The master lease expires on April 30, 2042.

The following table presents certain information relating to historical occupancy at the Cabela’s Industrial Portfolio Properties:

Historical Leased %⁽¹⁾

As of 10/31/2017 

100.0%

(1) There are no historical occupancy figures as the Cabela’s Industrial Portfolio Properties were owner occupied prior to executing a master lease on September 25, 2017.

■ Underwritten Net Cash Flow. The following table presents certain information relating to the Underwritten Net Cash Flow at theCabela’s Industrial PortfolioProperties:

Cash Flow Analysis⁽¹⁾⁽²⁾

	Underwritten(3)		Underwritten $ per SF
Base Rental Revenue	$9,732,519		$3.36
Total Reimbursement Revenue	2,790,022		0.96
Gross Revenue	$12,522,541		$4.33
Vacancy Loss	(626,127	)	(0.22	)
Effective Gross Revenue	$11,896,414		$4.11
Assumed Expenses	2,433,130		0.84
Management Fee	356,892		0.12
Total Operating Expenses	$2,790,022		$0.96
Net Operating Income	$9,106,392		$3.15
TI/LC	868,466		0.30
Replacement Reserves	434,233		0.15
Net Cash Flow	$7,803,693		$2.70

(1) Certain items such as straight line rent, interest expense, interest income, lease cancellation income, depreciation, amortization, debt service payments and any other non-recurring or non-operating items were excluded from the historical presentation and are not considered for the underwritten cash flow.

(2) There are no historical cash flow figures as the Cabela’s Industrial Portfolio Properties were owner occupied prior to executing a master lease on September 25, 2017.

(3) Underwritten Base Rental Revenue is based on the minimum rent set forth in the master lease.

A-3-117

(THIS PAGE INTENTIONALLY LEFT BLANK)

ANNEX B

FORM OF DISTRIBUTION DATE STATEMENT

(THIS PAGE INTENTIONALLY LEFT BLANK)

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

DISTRIBUTION DATE STATEMENT
Table of Contents
STATEMENT SECTIONS	PAGE(s)
Distribution Detail	2
Factor Detail	3
Reconciliation Detail	4
Other Required Information	5
Cash Reconciliation Detail	6
Current Mortgage Loan and Property Stratification Tables	7 - 9
Mortgage Loan Detail	10
NOI Detail	11
Principal Prepayment Detail	12
Historical Detail	13
Delinquency Loan Detail	14
Specially Serviced Loan Detail	15 - 16
Advance Summary	17
Modified Loan Detail	18
Historical Liquidated Loan Detail	19
Historical Bond / Collateral Loss Reconciliation	20
Interest Shortfall Reconciliation Detail	21 - 22
Defeased Loan Detail	23
Supplemental Reporting	24

	Depositor	Master Servicer	Special Servicer	Operating Advisor / Asset
				Representations Reviewer
	GS Mortgage Securities Corporation II	Wells Fargo Bank, National Association	Midland Loan Services, a Division of PNC Bank,	Pentalpha Surveillance LLC
	200 West Street	Three Wells Fargo, MAC D1050-084	National Association	375 North French Road
	New York, NY 10282	401 S. Tryon Street, 8th Floor	10851 Mastin Street	Suite 100
		Charlotte, NC 28202	Suite 700	Amherst, NY 14228
			Overland Park, KS 66210
	Contact:               Leah Nivison	Contact:  REAM_InvestorRelations@wellsfargo.com	Contact:                Heather Wagner	Contact:                Don Simon
	Phone Number:   (212) 902-1000		Phone Number:     (913) 253-9570	Phone Number:     (203) 660-6100
This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.
Please visitwww.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

Page 1 of 24

B-1 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Distribution Detail
Class	CUSIP	Pass-Through Rate	Original Balance	Beginning Balance	Principal Distribution	Interest Distribution	Prepayment Premium	Realized Loss/ Additional Trust Fund Expenses	Total Distribution	Ending Balance	Current Subordination Level (1)
A-1		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-AB		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-BP		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
D		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
E-RR		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F-RR		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
G-RR		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
H-RR		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
R		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Class	CUSIP	Pass-Through Rate	Original Notional Amount	Beginning Notional Amount	Interest Distribution	Prepayment Premium	Total Distribution	Ending Notional Amount
X-A		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00
X-BP		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00
X-B		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00
X-D		0.000000%	0.00	0.00	0.00	0.00	0.00	0.00
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).

Page 2 of 24

B-2 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Factor Detail
	Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	Prepayment Premium	Realized Loss/ Additional Trust Fund Expenses	Ending Balance
	A-1		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	A-2		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	A-3		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	A-4		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	A-AB		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	A-BP		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	A-S		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	B		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	C		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	D		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	E-RR		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	F-RR		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	G-RR		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	H-RR		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	R		0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
	Class	CUSIP	Beginning Notional Amount	Interest Distribution	Prepayment Premium	Ending Notional Amount
	X-A		0.00000000	0.00000000	0.00000000	0.00000000
	X-BP		0.00000000	0.00000000	0.00000000	0.00000000
	X-B		0.00000000	0.00000000	0.00000000	0.00000000
	X-D		0.00000000	0.00000000	0.00000000	0.00000000

Page 3 of 24

B-3 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Reconciliation Detail
Principal Reconciliation
	Stated Beginning Principal Balance	Unpaid Beginning Principal Balance	Scheduled Principal	Unscheduled Principal	Principal Adjustments	Realized Loss	Stated Ending Principal Balance	Unpaid Ending Principal Balance	Current Principal Distribution Amount
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Certificate Interest Reconciliation
Class/Interest	Accrual Dates	Accrual Days	Accrued Interest	Net Aggregate Prepayment Interest Shortfall	Distributable Interest	Distributable Interest Adjustment	WAC CAP Shortfall	Interest Shortfall/(Excess)	Interest Distribution	Remaining Unpaid Distributable Interest
A-1	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-AB	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-BP	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-A	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-BP	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-B	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
D	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-D	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
E-RR	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F-RR	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
G-RR	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
H-RR	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals		0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Page 4 of 24

B-4 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Other Required Information
Available Funds (1)	0.00
		Appraisal Reduction Amount
		Loan Number	Appraisal	Cumulative	Most Recent
			Reduction	ASER	App. Reduction
			Effected	Amount	Date
		Total
(1)  Available Funds include any Prepayment Premiums.

Page 5 of 24

B-5 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Cash Reconciliation Detail
Total Funds Collected			Total Funds Distributed
Interest:			Fees:
Scheduled Interest	0.00		Master Servicing Fee - Wells Fargo Bank, N.A.	0.00
Interest reductions due to Nonrecoverability Determinations	0.00		Trustee Fee - Wilmington Trust, N.A.	0.00
Interest Adjustments	0.00		Certificate Administrator Fee - Wells Fargo Bank, N.A.	0.00
Deferred Interest	0.00		CREFC® Intellectual Property Royalty License Fee	0.00
ARD Interest	0.00		Operating Advisor Fee - Pentalpha Surveillance LLC	0.00
Default Interest and Late Payment Charges	0.00		Asset Representations Reviewer Fee - Pentalpha Surveillance LLC	0.00
Net Prepayment Interest Shortfall	0.00
Net Prepayment Interest Excess	0.00		Total Fees		0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00		Additional Trust Fund Expenses:
Total Interest Collected		0.00	Reimbursement for Interest on Advances	0.00
			ASER Amount	0.00
Principal:			Special Servicing Fee	0.00
Scheduled Principal	0.00		Attorney Fees & Expenses	0.00
Unscheduled Principal	0.00		Bankruptcy Expense	0.00
Principal Prepayments	0.00		Taxes Imposed on Trust Fund	0.00
Collection of Principal after Maturity Date	0.00		Non-Recoverable Advances	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00		Workout-Delayed Reimbursement Amounts	0.00
Excess of Prior Principal Amounts paid	0.00		Other Expenses	0.00
Curtailments	0.00		Total Additional Trust Fund Expenses		0.00
Negative Amortization	0.00
Principal Adjustments	0.00
Total Principal Collected		0.00	Interest Reserve Deposit		0.00
Other:			Payments to Certificateholders & Others:
Prepayment Penalties/Yield Maintenance Charges	0.00		Interest Distribution	0.00
Repayment Fees	0.00		Principal Distribution	0.00
Borrower Option Extension Fees	0.00		Prepayment Penalties/Yield Maintenance Charges	0.00
Excess Liquidation Proceeds	0.00		Borrower Option Extension Fees	0.00
Net Swap Counterparty Payments Received	0.00		Net Swap Counterparty Payments Received	0.00
Total Other Collected		0.00	Total Payments to Certificateholders & Others		0.00
Total Funds Collected		0.00	Total Funds Distributed		0.00

Page 6 of 24

B-6 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Current Mortgage Loan and Property Stratification Tables Aggregate Pool

Scheduled Balance

State   (3)

Scheduled Balance

# of loans

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

State

# of Props.

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Totals

Totals

See footnotes on last page of this section.

Page 7 of 24

B-7 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Current Mortgage Loan and Property Stratification Tables Aggregate Pool

Debt Service Coverage Ratio

Property Type   (3)

Debt Service Coverage Ratio

# of loans

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Property Type

# of Props.

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Totals

Totals

Note Rate

Seasoning

Note Rate

# of loans

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Seasoning

# of loans

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Totals

Totals

See footnotes on last page of this section.

Page 8 of 24

B-8 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Current Mortgage Loan and Property Stratification Tables Aggregate Pool

Anticipated Remaining Term (ARD and Balloon Loans)

Remaining Stated Term (Fully Amortizing Loans)

Anticipated Remaining Term (2)

# of loans

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Remaining Stated Term

# of loans

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Totals

Totals

Remaining Amortization Term (ARD and Balloon Loans)

Age of Most Recent NOI

Remaining Amortization Term

# of loans

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Age of Most Recent NOI

# of loans

Scheduled Balance

% of Agg. Bal.

WAM (2)

WAC

Weighted Avg DSCR (1)

Totals

Totals

(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation.

(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 9 of 24

B-9 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Mortgage Loan Detail

Loan Number

ODCR

Property Type (1)

City

State

Interest Payment

Principal Payment

Gross Coupon

Anticipated Repayment Date

Maturity Date

Neg. Amort (Y/N)

Beginning Scheduled Balance

Ending Scheduled Balance

Paid Thru Date

Appraisal Reduction Date

Appraisal Reduction Amount

Res. Strat. (2)

Mod. Code (3)

Totals

(1) Property Type Code							(2) Resolution Strategy Code								(3) Modification Code
MF	-	Multi-Family	SS	-	Self Storage	1	-	Modification	7	-	REO	11	-	Full Payoff	1	-	Maturity Date Extension	6	-	Capitalization on Interest
RT	-	Retail	98	-	Other	2	-	Foreclosure	8	-	Resolved	12	-	Reps and Warranties	2	-	Amortization Change	7	-	Capitalization on Taxes
HC	-	Health Care	SE	-	Securities	3	-	Bankruptcy	9	-	Pending Return	13	-	TBD	3	-	Principal Write-Off	8	-	Other
IN	-	Industrial	CH	-	Cooperative Housing	4	-	Extension			to Master Servicer	98	-	Other	4	-	Blank	9	-	Combination
MH	-	Mobile Home Park	WH	-	Warehouse	5	-	Note Sale	10	-	Deed in Lieu Of				5	-	Temporary Rate Reduction	10	-	Forbearance
OF	-	Office	ZZ	-	Missing Information	6	-	DPO			Foreclosure
MU	-	Mixed Use	SF	-	Single Family
LO	-	Lodging

Page 10 of 24

B-10 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

NOI Detail
Loan Number	ODCR	Property Type	City	State	Ending Scheduled Balance	Most Recent Fiscal NOI (1)	Most Recent NOI (1)	Most Recent NOI Start Date	Most Recent NOI End Date
Total
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures in their loan level reporting.

Page 11 of 24

B-11 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Principal Prepayment Detail
Loan Number	Loan Group	Offering Document	Principal Prepayment Amount		Prepayment Penalties
		Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium	Yield Maintenance Charge
Totals

Page 12 of 24

B-12 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Historical Detail

Delinquencies

Prepayments

Rate and Maturities

Distribution

30-59 Days

60-89 Days

90 Days or More

Foreclosure

REO

Modifications

Curtailments

Payoff

Next Weighted Avg.

Date

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Amount

#

Amount

Coupon

Remit

WAM

Note: Foreclosure and REO Totals are excluded from the delinquencies.

Page 13 of 24

B-13 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Delinquency Loan Detail

Loan Number

Offering Document Cross-Reference

# of Months Delinq.

Paid Through Date

Current P & I Advances

Outstanding P & I Advances **

Status of Loan  (1)

Resolution Strategy Code  (2)

Servicing Transfer Date

Foreclosure Date

Actual Principal Balance

Outstanding Servicing Advances

Bankruptcy Date

REO Date

Totals

		(1) Status of Mortgage Loan								(2) Resolution Strategy Code
A	-	Payment Not Received	0	-   Current	4	-	Performing Matured Balloon	1	-	Modification	7	-	REO	11	-	Full Payoff
		But Still in Grace Period	1	-   30-59 Days Delinquent	5	-	Non Performing Matured Balloon	2	-	Foreclosure	8	-	Resolved	12	-	Reps and Warranties
		Or Not Yet Due	2	-   60-89 Days Delinquent	6	-	121+ Days Delinquent	3	-	Bankruptcy	9	-	Pending Return	13	-	TBD
B	-	Late Payment But Less	3	-   90-120 Days Delinquent				4	-	Extension			to Master Servicer	98	-	Other
		Than 30 Days Delinquent						5	-	Note Sale	10	-	Deed In Lieu Of
								6	-	DPO			Foreclosure
** Outstanding P & I Advances include the current period advance.

Page 14 of 24

B-14 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Specially Serviced Loan Detail - Part 1

Loan Number

Offering Document Cross-Reference

Servicing Transfer Date

Resolution Strategy Code (1)

Scheduled Balance

Property Type (2)

State

Interest Rate

Actual Balance

Net Operating Income

DSCR Date

DSCR

Note Date

Maturity Date

Remaining Amortization Term

(1) Resolution Strategy Code									(2) Property Type Code
	1	-   Modification	7	-	REO	11	-	Full Payoff	MF	-	Multi-Family	SS	-	Self Storage
	2	-   Foreclosure	8	-	Resolved	12	-	Reps and Warranties	RT	-	Retail	98	-	Other
	3	-   Bankruptcy	9	-	Pending Return	13	-	TBD	HC	-	Health Care	SE	-	Securities
	4	-   Extension			to Master Servicer	98	-	Other	IN	-	Industrial	CH	-	Cooperative Housing
	5	-   Note Sale	10	-	Deed in Lieu Of				MH	-	Mobile Home Park	WH	-	Warehouse
	6	-   DPO			Foreclosure				OF	-	Office	ZZ	-	Missing Information
									MU	-	Mixed Use	SF	-	Single Family
									LO	-	Lodging

Page 15 of 24

B-15 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Specially Serviced Loan Detail - Part 2
Loan Number	Offering Document Cross-Reference	Resolution Strategy Code (1)	Site Inspection Date	Phase 1 Date	Appraisal Date	Appraisal Value	Other REO Property Revenue	Comment from Special Servicer

(1) Resolution Strategy Code									(2) Property Type Code
	1	-   Modification	7	-	REO	11	-	Full Payoff	MF	-	Multi-Family	SS	-	Self Storage
	2	-   Foreclosure	8	-	Resolved	12	-	Reps and Warranties	RT	-	Retail	98	-	Other
	3	-   Bankruptcy	9	-	Pending Return	13	-	TBD	HC	-	Health Care	SE	-	Securities
	4	-   Extension			to Master Servicer	98	-	Other	IN	-	Industrial	CH	-	Cooperative Housing
	5	-   Note Sale	10	-	Deed in Lieu Of				MH	-	Mobile Home Park	WH	-	Warehouse
	6	-   DPO			Foreclosure				OF	-	Office	ZZ	-	Missing Information
									MU	-	Mixed Use	SF	-	Single Family
									LO	-	Lodging

Page 16 of 24

B-16 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Advance Summary
		Current P&I Advances	Outstanding P&I Advances	Outstanding Servicing Advances	Current Period Interest on P&I and Servicing Advances Paid
	Totals	0.00	0.00	0.00	0.00

Page 17 of 24

B-17 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Modified Loan Detail
Loan Number	Offering Document Cross-Reference	Pre-Modification Balance	Post-Modification Balance	Pre-Modification Interest Rate	Post-Modification Interest Rate	Modification Date	Modification Description
Totals

Page 18 of 24

B-18 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Historical Liquidated Loan Detail

Distribution Date

ODCR

Beginning Scheduled Balance

Fees, Advances, and Expenses *

Most Recent Appraised Value or BPO

Gross Sales Proceeds or Other Proceeds

Net Proceeds Received on Liquidation

Net Proceeds Available for Distribution

Realized Loss to Trust

Date of Current Period Adj. to Trust

Current Period Adjustment to Trust

Cumulative Adjustment to Trust

Loss to Loan with Cum Adj. to Trust

Current Total

Cumulative Total

* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 19 of 24

B-19 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Historical Bond/Collateral Loss Reconciliation Detail
Distribution Date	Offering Document Cross-Reference	Beginning Balance at Liquidation	Aggregate Realized Loss on Loans	Prior Realized Loss Applied to Certificates	Amounts Covered by Credit Support	Interest (Shortages)/ Excesses	Modification /Appraisal Reduction Adj.	Additional (Recoveries) /Expenses	Realized Loss Applied to Certificates to Date	Recoveries of Realized Losses Paid as Cash	(Recoveries)/ Losses Applied to Certificate Interest
Totals

Page 20 of 24

B-20 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Interest Shortfall Reconciliation Detail - Part 1
Offering Document Cross- Reference	Stated Principal Balance at Contribution	Current Ending Scheduled Balance	Special Servicing Fees			ASER	(PPIS) Excess	Non-Recoverable (Scheduled Interest)	Interest on Advances	Modified Interest Rate (Reduction) /Excess
			Monthly	Liquidation	Work Out
Totals

Page 21 of 24

B-21 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Interest Shortfall Reconciliation Detail - Part 2
Offering Document Cross-Reference	Stated Principal Balance at Contribution	Current Ending Scheduled Balance	Reimb of Advances to the Servicer		Other (Shortfalls)/ Refunds	Comments
			Current Month	Left to Reimburse Master Servicer
Totals
Interest Shortfall Reconciliation Detail Part 2 Total				0.00
Interest Shortfall Reconciliation Detail Part 1 Total				0.00
Total Interest Shortfall Allocated to Trust				0.00

Page 22 of 24

B-22 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Defeased Loan Detail
	Loan Number	Offering Document Cross-Reference	Ending Scheduled Balance	Maturity Date	Note Rate	Defeasance Status
	Totals

Page 23 of 24

B-23 

	GS Mortgage Securities Trust 2017-GS8 Commercial Mortgage Pass-Through Certificates Series 2017-GS8	For Additional Information please contact
		CTSLink Customer Service
		1-866-846-4526
		Reports Available     www.ctslink.com
Wells Fargo Bank, N.A.
Corporate Trust Services		Payment Date:	12/12/17
8480 Stagecoach Circle		Record Date:	11/30/17
Frederick, MD 21701-4747		Determination Date:	12/6/17

Supplemental Reporting

Risk Retention

Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com, specifically under the “Risk Retention Compliance” tab for the GSMS 2017-GS8 transaction, certain Information provided to the Certificate Administrator regarding compliance with the Credit Risk Retention Rules. Investors should refer to the Certificate Administrator’s website for all such information. 

Page 24 of 24

B-24 

ANNEX C

FORM OF OPERATING ADVISOR ANNUAL REPORT¹

Report Date: This report will be delivered annually no later than [INSERT DATE], pursuant to the terms and conditions of the Pooling and Servicing Agreement, dated as of [____] (the “Pooling and Servicing Agreement”), among [_______].
Transaction: GS Mortgage Securities Trust 2017-GS8, Commercial Mortgage Pass-Through Certificates, Series 2017-GS8
Operating Advisor: Pentalpha Surveillance LLC
Special Servicer as of December 31, [__]: [_______]
Directing Holder: [_______]

I. Population of Mortgage Loans that Were Considered in Compiling this Report

1. The Special Servicer has notified the Operating Advisor that [●] Specially Serviced Loans were transferred to special servicing in the prior calendar year [INSERT YEAR].

a. [●] of those Specially Serviced Loans are still being analyzed by the Special Servicer as part of the development of [a Final] Asset Status Report.

b. [Final] Asset Status Reports were issued with respect to [●] of such Specially Serviced Loans. This report is based only on the Specially Serviced Loans in respect of which [a Final] Asset Status Report has been issued. The [Final] Asset Status Reports may not yet be fully implemented.

2. Prior to an Operating Advisor Consultation Event, if one Mortgage Loan is in special servicing and if the Special Servicer has subsequently completed a Major Decision with respect to such Specially Serviced Loan, the Special Servicer has provided the applicable fully executed Major Decision Reporting Package approved or deemed approved by the Directing Holder to the Operating Advisor concurrently with delivery to the Directing Holder.

3. After an Operating Advisor Consultation Event, the Special Servicer has provided to the Operating Advisor:

 a. with respect to each Major Decision for the following non-Specially Serviced Loans, the related Major Decision Reporting Package and the opportunity to consult with respect to such Major Decision and recommended action:

 b. with respect to following Specially Serviced Loans, each related Asset Status Report and the opportunity to consult with respect to such recommended action:

II. Executive Summary

Based on the requirements and qualifications set forth in the Pooling and Servicing Agreement, as well as the items listed below, the Operating Advisor (in accordance with the Operating Advisor’s analysis

¹       This report is an indicative report and does not reflect the final form of annual report to be used in any particular year. The Operating Advisor will have the ability to modify or alter the organization and content of any particular report, subject to the compliance with the terms of the Pooling and Servicing Agreement, including, without limitation, provisions relating to Privileged Information.

 C-1

requirements outlined in the Pooling and Servicing Agreement) has undertaken a limited review of the Special Servicer’s actions under the Pooling and Servicing Agreement on the loans identified in this report. Based solely on such limited review of the items listed below, and subject to the assumptions, limitations and qualifications set forth herein, the Operating Advisor believes, in its sole discretion exercised in good faith, that the Special Servicer [is/is not] operating in compliance with the Servicing Standard with respect to its performance of its duties under the Pooling and Servicing Agreement during the prior calendar year on a “platform-level” basis. [The Operating Advisor believes, in its sole discretion exercised in good faith, that the Special Servicer has failed to comply with the Servicing Standard, as a result of the following material deviations.]

● [LIST OF ANY MATERIAL DEVIATION ITEMS]

In addition, the Operating Advisor notes the following: [PROVIDE SUMMARY OF ANY ADDITIONAL MATERIAL INFORMATION].

[ADD RECOMMENDATION OF REPLACEMENT OF SPECIAL SERVICER, IF APPLICABLE]

III.       List of Items that Were Considered in Compiling this Report

In rendering our assessment herein, we examined and relied upon the accuracy and completeness of the items listed below:

1. Any Major Decision Reporting Package that is delivered or made available to the Operating Advisor by the Special Servicer pursuant to the Pooling and Servicing Agreement.

2. Reports by the Special Servicer made available to Privileged Persons that are posted on the certificate administrator’s website that is relevant to the Operating Advisor’s obligations under the Pooling and Servicing Agreement, each Asset Status Report (after an Operating Advisor Consultation Event), and each Final Asset Status Report, in each case, delivered or made available to the Operating Advisor pursuant to the terms of the Pooling and Servicing Agreement.

3. The Special Servicer’s assessment of compliance report, attestation report by a third party regarding the Special Servicer’s compliance with its obligations and net present value calculations and Appraisal Reduction Amount calculations delivered or made available to the Operating Advisor pursuant to the terms of the Pooling and Servicing Agreement.

4. [LIST OTHER REVIEWED INFORMATION].

5. [INSERT IF AFTER AN OPERATING ADVISOR CONSULTATION EVENT: Consulted with the Special Servicer as provided under the Pooling and Servicing Agreement on Asset Status Reports for a Specially Serviced Loan delivered or made available to the Operating Advisor pursuant to the terms of the Pooling and Servicing Agreement and with respect to Major Decisions processed by the Special Servicer.]

NOTE: The Operating Advisor’s review of the above materials should be considered a limited review and not be considered a full or limited audit, legal review or legal conclusion. For instance, we did not review each page of the Special Servicer’s policy and procedure manuals (including amendments and appendices), review underlying lease agreements or similar underlying documents, re-engineer the quantitative aspects of their net present value calculator, visit any related property, visit the Special Servicer, visit the Directing Holder or interact with any borrower. In addition, our review of the net present value calculations and Appraisal Reduction calculations is limited to the mathematical accuracy of the calculations and the corresponding application of the non-discretionary portions of the applicable formulas, and as such, does not take into account the reasonableness of the discretionary portions of such formulas.

 C-2

IV.       Assumptions, Qualifications and Disclaimers Related to the Work Product Undertaken and Opinions Related to this Report

1. As provided in the Pooling and Servicing Agreement, the Operating Advisor (i) is not required to report on instances of non-compliance with, or deviations from, the Servicing Standard or the special servicer’s obligations under the Pooling and Servicing Agreement that the Operating Advisor determines, in its sole discretion exercised in good faith, to be immaterial and (ii) will not be required to provide or obtain a legal opinion, legal review or legal conclusion.

2. In rendering our assessment herein, we have assumed that all executed factual statements, instruments, and other documents that we have relied upon in rendering this assessment have been executed by persons with legal capacity to execute such documents.

3. Other than the receipt of any Major Decision Reporting Package or any Asset Status Report that is delivered or made available to the Operating Advisor pursuant to the terms of the Pooling and Servicing Agreement, the Operating Advisor did not participate in, or have access to, the Special Servicer’s and Directing Holder’s discussion(s) regarding any Specially Serviced Loan. The Operating Advisor does not have authority to speak with the Directing Holder directly. As such, the Operating Advisor relied solely upon the information delivered to it by the Special Servicer as well as its interaction with the Special Servicer, if any, in gathering the relevant information to generate this report. The services that we perform are not designed and cannot be relied upon to detect fraud or illegal acts should any exist.

4. The Special Servicer has the legal authority and responsibility to service any Specially Serviced Loan pursuant to the Pooling and Servicing Agreement. The Operating Advisor has no responsibility or authority to alter the standards set forth in the Pooling and Servicing Agreement or the actions of the Special Servicer.

5. Confidentiality and other contractual limitations limit the Operating Advisor’s ability to outline the details or substance of any communication held between it and the Special Servicer regarding any Specially Serviced Loan and certain information it reviewed in connection with its duties under the Pooling and Servicing Agreement. As a result, this report may not reflect all the relevant information that the Operating Advisor is given access to by the Special Servicer.

6. The Operating Advisor is not empowered to speak with any investors directly. If the investors have questions regarding this report, they should address such questions to the certificate administrator through the certificate administrator’s website.

7. This report does not constitute recommendations to buy, sell or hold any security, nor does the Operating Advisor take into account market prices of securities or financial markets generally when performing its limited review of the Special Servicer as described above.

Terms used but not defined in this report have the meaning set forth in the Pooling and Servicing Agreement.

 C-3

(THIS PAGE INTENTIONALLY LEFT BLANK)

ANNEX D-1

MORTGAGE LOAN SELLER REPRESENTATIONS AND WARRANTIES

The mortgage loan seller will make the representations and warranties set forth below as of the Cut-off Date or such other date specified below, in each case subject to the exceptions to those representations and warranties that are described on Annex D-1. Prior to the execution of the related final mortgage loan purchase agreement (the “MLPA”), there may be additions, subtractions or other modifications to the representations, warranties and exceptions. These representations, warranties and exceptions should not be read alone, but should only be read in conjunction with the prospectus.

The MLPA, together with the related representations and warranties (subject to the exceptions thereto), serves to contractually allocate risk between the mortgage loan seller, on the one hand, and the issuing entity, on the other. The representations and warranties are not intended to be disclosure statements regarding the characteristics of the related mortgage loans, Mortgaged Properties or other subjects discussed, but rather are intended as a risk allocation mechanism. We cannot assure you that the mortgage loans actually conform to the statements made in the representations and warranties that are presented below. The representations, warranties and exceptions have been provided to you for informational purposes only and prospective investors should not rely on the representations, warranties and exceptions as a basis for any investment decision. For disclosure regarding the characteristics, risks and other information regarding the mortgage loans, mortgaged properties and the certificates, you should read and rely solely on the prospectus. None of the depositor or the underwriters or their respective affiliates makes any representation regarding the accuracy or completeness of the representations, warranties and exceptions.

(1) Whole Loan; Ownership of Mortgage Loans. Except with respect to a Mortgage Loan that is part of a Whole Loan, each Mortgage Loan is a whole loan and not a participation interest in a Mortgage Loan. Each Mortgage Loan that is part of a Whole Loan is a senior orpari passu portion of a whole loan evidenced by a senior orpari passu note. At the time of the sale, transfer and assignment to Depositor, no Mortgage Note or Mortgage was subject to any assignment (other than assignments to the Sponsor), participation or pledge, and the Sponsor had good title to, and was the sole owner of, each Mortgage Loan free and clear of any and all liens, charges, pledges, encumbrances, participations, any other ownership interests on, in or to such Mortgage Loan other than any servicing rights appointment, or similar agreement, any Other PSA with respect to a Non-Serviced Mortgage Loan and rights of the holder of a related Companion Loan pursuant to a Co-Lender Agreement. The Sponsor has full right and authority to sell, assign and transfer each Mortgage Loan, and the assignment to Depositor constitutes a legal, valid and binding assignment of such Mortgage Loan free and clear of any and all liens, pledges, charges or security interests of any nature encumbering such Mortgage Loan other than the rights of the holder of a related Companion Loan pursuant to a Co-Lender Agreement.

(2) Loan Document Status. Each related Mortgage Note, Mortgage, Assignment of Leases (if a separate instrument), guaranty and other agreement executed by or on behalf of the related Mortgagor, guarantor or other obligor in connection with such Mortgage Loan is the legal, valid and binding obligation of the related Mortgagor, guarantor or other obligor (subject to any non-recourse provisions contained in any of the foregoing agreements and any applicable state anti-deficiency or market value limit deficiency legislation), as applicable, and is enforceable in accordance with its terms, except (i) as such enforcement may be limited by (a) bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium or other similar laws affecting the enforcement of creditors’ rights generally and (b) general principles of equity (regardless of whether such enforcement is considered in a proceeding in equity or at law) and (ii) that certain provisions in such Loan Documents (including, without limitation, provisions requiring the payment of default interest, late fees or prepayment/yield maintenance fees, charges and/or premiums) are, or may be, further limited or rendered unenforceable by or under applicable law, but (subject to the limitations set forth in clause (i) above) such limitations or unenforceability will not render such Loan Documents invalid

 D-1-1

as a whole or materially interfere with the Mortgagee’s realization of the principal benefits and/or security provided thereby (clauses (i) and (ii) collectively, the “Standard Qualifications”).

Except as set forth in the immediately preceding sentence, there is no valid offset, defense, counterclaim or right of rescission available to the related Mortgagor with respect to any of the related Mortgage Notes, Mortgages or other Loan Documents, including, without limitation, any such valid offset, defense, counterclaim or right based on intentional fraud by the Sponsor in connection with the origination of the Mortgage Loan, that would deny the Mortgagee the principal benefits intended to be provided by the Mortgage Note, Mortgage or other Loan Documents.

(3) Mortgage Provisions. The Loan Documents for each Mortgage Loan contain provisions that render the rights and remedies of the holder thereof adequate for the practical realization against the Mortgaged Property of the principal benefits of the security intended to be provided thereby, including realization by judicial or, if applicable, nonjudicial foreclosure subject to the limitations set forth in the Standard Qualifications.

(4) Mortgage Status; Waivers and Modifications. Since origination and except by written instruments set forth in the related Mortgage File (a) the material terms of such Mortgage, Mortgage Note, Mortgage Loan guaranty, and related Loan Documents have not been waived, impaired, modified, altered, satisfied, canceled, subordinated or rescinded in any respect which materially interferes with the security intended to be provided by such Mortgage; (b) no related Mortgaged Property or any portion thereof has been released from the lien of the related Mortgage in any manner which materially interferes with the security intended to be provided by such Mortgage or the use or operation of the remaining portion of such Mortgaged Property; and (c) neither the related Mortgagor nor the related guarantor has been released from its material obligations under the Mortgage Loan.

(5) Lien; Valid Assignment. Subject to the Standard Qualifications, each assignment of Mortgage and assignment of Assignment of Leases to the Issuing Entity constitutes a legal, valid and binding assignment to the Issuing Entity. Each related Mortgage and Assignment of Leases is freely assignable without the consent of the related Mortgagor. Each related Mortgage is a legal, valid and enforceable first lien on the related Mortgagor’s fee (or if identified on the Mortgage Loan Schedule, leasehold) interest in the Mortgaged Property in the principal amount of such Mortgage Loan or allocated loan amount (subject only to Permitted Encumbrances (as defined below) and the exceptions to paragraph (6) set forth on Annex D-2 (each such exception, a “Title Exception”)), except as the enforcement thereof may be limited by the Standard Qualifications. Such Mortgaged Property (subject to and excepting Permitted Encumbrances and the Title Exceptions) as of origination was, and as of the Cut-off Date, to the Sponsor’s knowledge, is free and clear of any recorded mechanics’ liens, recorded materialmen’s liens and other recorded encumbrances which are prior to or equal with the lien of the related Mortgage, except those which are bonded over, escrowed for or insured against by a lender’s title insurance policy (as described below), and, to the Sponsor’s knowledge and subject to the rights of tenants (as tenants only) (subject to and excepting Permitted Encumbrances and the Title Exceptions), no rights exist which under law could give rise to any such lien or encumbrance that would be prior to or equal with the lien of the related Mortgage, except those which are bonded over, escrowed for or insured against by a lender’s title insurance policy (as described below). Notwithstanding anything in this representation to the contrary, no representation is made as to the perfection of any security interest in rents or other personal property to the extent that possession or control of such items or actions other than the filing of Uniform Commercial Code financing statements is required in order to effect such perfection.

(6) Permitted Liens; Title Insurance. Each Mortgaged Property securing a Mortgage Loan is covered by an American Land Title Association loan title insurance policy or a comparable form of loan title insurance policy approved for use in the applicable jurisdiction (or, if such policy is yet to be issued, by a pro forma policy, a preliminary title policy with escrow instructions or a “marked up” commitment, in each case binding on the title insurer) (the “Title Policy”) in the original principal amount of such Mortgage Loan (or with respect to a Mortgage Loan secured by multiple properties, an amount equal to at least the allocated loan amount with respect to the Title Policy for each such

 D-1-2

property) after all advances of principal (including any advances held in escrow or reserves), that insures for the benefit of the owner of the indebtedness secured by the Mortgage, the first priority lien of the Mortgage, which lien is subject only to (a) the lien of current real property taxes, water charges, sewer rents and assessments due and payable but not yet delinquent; (b) covenants, conditions and restrictions, rights of way, easements and other matters of public record; (c) the exceptions (general and specific) and exclusions set forth in such Title Policy; (d) other matters to which like properties are commonly subject; (e) the rights of tenants (as tenants only) under leases (including subleases) pertaining to the related Mortgaged Property and condominium declarations; (f) if the related Mortgage Loan constitutes a Cross-Collateralized Mortgage Loan, the lien of the Mortgage for another Mortgage Loan contained in the same Crossed Group; and (g) if the related Mortgage Loan is part of a Whole Loan, the rights of the holder(s) of any related Companion Loan(s) pursuant to the related Co-Lender Agreement;providedthat none of items (a) through (g), individually or in the aggregate, materially and adversely interferes with the value or current use of the Mortgaged Property or the security intended to be provided by such Mortgage or the Mortgagor’s ability to pay its obligations when they become due (collectively, the “Permitted Encumbrances”). Except as contemplated by clauses (f) and (g) of the preceding sentence, none of the Permitted Encumbrances are mortgage liens that are senior to or coordinate and co-equal with the lien of the related Mortgage. Such Title Policy (or, if it has yet to be issued, the coverage to be provided thereby) is in full force and effect, all premiums thereon have been paid and no claims have been made by the Sponsor thereunder and no claims have been paid thereunder. Neither the Sponsor, nor to the Sponsor’s knowledge, any other holder of the Mortgage Loan, has done, by act or omission, anything that would materially impair the coverage under such Title Policy.

(7) Junior Liens. It being understood that B notes secured by the same Mortgage as a Mortgage Loan are not subordinate mortgages or junior liens, except for any Mortgage Loan that is cross-collateralized and cross-defaulted with another Mortgage Loan, there are no subordinate mortgages or junior liens securing the payment of money encumbering the related Mortgaged Property (other than Permitted Encumbrances and the Title Exceptions, taxes and assessments, mechanics and materialmens liens (which are the subject of the representation in paragraph (5) above), and equipment and other personal property financing). Except as set forth on an exhibit to the applicable Mortgage Loan Purchase Agreement, the Sponsor has no knowledge of any mezzanine debt secured directly by interests in the related Mortgagor.

(8) Assignment of Leases and Rents. There exists as part of the related Mortgage File an Assignment of Leases (either as a separate instrument or incorporated into the related Mortgage). Subject to the Permitted Encumbrances and the Title Exceptions, each related Assignment of Leases creates a valid first-priority collateral assignment of, or a valid first-priority lien or security interest in, rents and certain rights under the related lease or leases, subject only to a license granted to the related Mortgagor to exercise certain rights and to perform certain obligations of the lessor under such lease or leases, including the right to operate the related leased property, except as the enforcement thereof may be limited by the Standard Qualifications. The related Mortgage or related Assignment of Leases, subject to applicable law, provides that, upon an event of default under the Mortgage Loan, a receiver is permitted to be appointed for the collection of rents or for the related Mortgagee to enter into possession to collect the rents or for rents to be paid directly to the Mortgagee.

(9) UCC Filings. If the related Mortgaged Property is operated as a hospitality property, the Sponsor has filed and/or recorded or caused to be filed and/or recorded (or, if not filed and/or recorded, submitted in proper form for filing and/or recording), UCC financing statements in the appropriate public filing and/or recording offices necessary at the time of the origination of the Mortgage Loan to perfect a valid security interest in all items of physical personal property reasonably necessary to operate such Mortgaged Property owned by such Mortgagor and located on the related Mortgaged Property (other than any non-material personal property, any personal property subject to a purchase money security interest, a sale and leaseback financing arrangement as permitted under the terms of the related Mortgage Loan documents or any other personal property leases applicable to such personal property), to the extent perfection may be effected pursuant to applicable law by recording or filing, as the case may be. Subject to the Standard Qualifications,

 D-1-3

each related Mortgage (or equivalent document) creates a valid and enforceable lien and security interest on the items of personalty described above. No representation is made as to the perfection of any security interest in rents or other personal property to the extent that possession or control of such items or actions other than the filing of UCC financing statements are required in order to effect such perfection.

(10) Condition of Property. The Sponsor or the originator of the Mortgage Loan inspected or caused to be inspected each related Mortgaged Property within six months of origination of the Mortgage Loan and within thirteen months of the Cut-off Date.

An engineering report or property condition assessment was prepared in connection with the origination of each Mortgage Loan no more than thirteen months prior to the Cut-off Date. To the Sponsor’s knowledge, based solely upon due diligence customarily performed in connection with the origination of comparable mortgage loans, as of the Closing Date, each related Mortgaged Property was free and clear of any material damage (other than deferred maintenance for which escrows were established at origination) that would affect materially and adversely the use or value of such Mortgaged Property as security for the Mortgage Loan.

(11) Taxes and Assessments. All taxes, governmental assessments and other outstanding governmental charges (including, without limitation, water and sewage charges), or installments thereof, which could be a lien on the related Mortgaged Property that would be of equal or superior priority to the lien of the Mortgage and that prior to the Cut-off Date have become delinquent in respect of each related Mortgaged Property have been paid, or an escrow of funds has been established in an amount sufficient to cover such payments and reasonably estimated interest and penalties, if any, thereon. For purposes of this representation and warranty, real estate taxes and governmental assessments and other outstanding governmental charges and installments thereof shall not be considered delinquent until the earlier of (a) the date on which interest and/or penalties would first be payable thereon and (b) the date on which enforcement action is entitled to be taken by the related taxing authority.

(12) Condemnation. As of the date of origination and to the Sponsor’s knowledge as of the Cut-off Date, there is no proceeding pending, and, to the Sponsor’s knowledge as of the date of origination and as of the Cut-off Date, there is no proceeding threatened, for the total or partial condemnation of such Mortgaged Property that would have a material adverse effect on the value, use or operation of the Mortgaged Property.

(13) Actions Concerning Mortgage Loan. As of the date of origination and to the Sponsor’s knowledge as of the Cut-off Date, there was no pending or filed action, suit or proceeding, arbitration or governmental investigation involving any Mortgagor, guarantor, or Mortgagor’s interest in the Mortgaged Property, an adverse outcome of which would reasonably be expected to materially and adversely affect (a) such Mortgagor’s title to the Mortgaged Property, (b) the validity or enforceability of the Mortgage, (c) such Mortgagor’s ability to perform under the related Mortgage Loan, (d) such guarantor’s ability to perform under the related guaranty, (e) the principal benefit of the security intended to be provided by the Mortgage Loan documents or (f) the current principal use of the Mortgaged Property.

(14) Escrow Deposits. All escrow deposits and payments required to be escrowed with Mortgagee pursuant to each Mortgage Loan are in the possession, or under the control, of the Sponsor or its servicer, and there are no deficiencies (subject to any applicable grace or cure periods) in connection therewith, and all such escrows and deposits (or the right thereto) that are required to be escrowed with Mortgagee under the related Loan Documents are being conveyed by the Sponsor to Depositor or its servicer.

(15) No Holdbacks. The principal amount of the Mortgage Loan stated on the Mortgage Loan Schedule has been fully disbursed as of the Closing Date and there is no requirement for future advances thereunder (except in those cases where the full amount of the Mortgage Loan has been disbursed but a portion thereof is being held in escrow or reserve accounts pending the satisfaction of certain conditions relating to leasing, repairs or other matters with respect to the related Mortgaged

 D-1-4

Property, the Mortgagor or other considerations determined by the Sponsor to merit such holdback).

(16) Insurance. Each related Mortgaged Property is, and is required pursuant to the related Mortgage to be, insured by a property insurance policy providing coverage for loss in accordance with coverage found under a “special cause of loss form” or “all risk form” that includes replacement cost valuation issued by an insurer meeting the requirements of the related Loan Documents and having a claims-paying or financial strength rating of at least “A-:VIII” from A.M. Best Company or “A3” (or the equivalent) from Moody’s Investors Service, Inc. or “A-” from S&P Global Ratings (collectively the “Insurance Rating Requirements”), in an amount (subject to a customary deductible) not less than the lesser of (1) the original principal balance of the Mortgage Loan and (2) the full insurable value on a replacement cost basis of the improvements, furniture, furnishings, fixtures and equipment owned by the Mortgagor and included in the Mortgaged Property (with no deduction for physical depreciation), but, in any event, not less than the amount necessary or containing such endorsements as are necessary to avoid the operation of any coinsurance provisions with respect to the related Mortgaged Property.

Each related Mortgaged Property is also covered, and required to be covered pursuant to the related Loan Documents, by business interruption or rental loss insurance which (subject to a customary deductible) covers a period of not less than 12 months (or with respect to each Mortgage Loan on a single asset with a principal balance of $50 million or more, 18 months).

If any material part of the improvements, exclusive of a parking lot, located on a Mortgaged Property is in an area identified in the Federal Register by the Federal Emergency Management Agency as a “Special Flood Hazard Area,” the related Mortgagor is required to maintain insurance in the maximum amount available under the National Flood Insurance Program (irrespective of whether such coverage is provided pursuant to a National Flood Insurance Program policy or through a private policy), plus such additional flood coverage in an amount as is generally required by the Mortgage Loan Seller for comparable mortgage loans intended for securitization.

If the Mortgaged Property is located within 25 miles of the coast of the Gulf of Mexico or the Atlantic coast of Florida, Georgia, South Carolina or North Carolina, the related Mortgagor is required to maintain coverage for windstorm and/or windstorm related perils and/or “named storms” issued by an insurer meeting the Insurance Rating Requirements or endorsement covering damage from windstorm and/or windstorm related perils and/or named storms, in an amount not less than the lesser of (1) the original principal balance of the Mortgage Loan and (2) 100% of the full insurable value on a replacement cost basis of the improvements and personalty and fixtures included in the related Mortgaged Property by an insurer meeting the Insurance Rating Requirements.

The Mortgaged Property is covered, and required to be covered pursuant to the related Loan Documents, by a commercial general liability insurance policy issued by an insurer meeting the Insurance Rating Requirements including coverage for property damage, contractual damage and personal injury (including bodily injury and death) in amounts as are generally required by prudent institutional commercial mortgage lenders, and in any event not less than $1 million per occurrence and $2 million in the aggregate.

An architectural or engineering consultant has performed an analysis of each of the Mortgaged Properties located in seismic zones 3 or 4 in order to evaluate the structural and seismic condition of such property, for the sole purpose of assessing the scenario expected limit (“SEL”) for the Mortgaged Property in the event of an earthquake. In such instance, the SEL was based on a 475-year return period, an exposure period of 50 years and a 10% probability of exceedance. If the resulting report concluded that the SEL would exceed 20% of the amount of the replacement costs of the improvements, earthquake insurance on such Mortgaged Property was obtained from an insurer rated at least “A:VIII” by A.M. Best Company or “A3” (or the equivalent) from Moody’s Investors Service, Inc. or “A-” by S&P Global Ratings in an amount not less than 100% of the SEL.

The Loan Documents require insurance proceeds in respect of a property loss to be applied either (a) to the repair or restoration of all or part of the related Mortgaged Property, with respect to all property losses in excess of 5% of the then outstanding principal amount of the related Mortgage

 D-1-5

Loan (or related Whole Loan), the Mortgagee (or a trustee appointed by it) having the right to hold and disburse such proceeds as the repair or restoration progresses, or (b) to the payment of the outstanding principal balance of such Mortgage Loan together with any accrued interest thereon.

All premiums on all insurance policies referred to in this section required to be paid as of the Cut-off Date have been paid, and such insurance policies name the Mortgagee under the Mortgage Loan and its successors and assigns as a loss payee under a mortgagee endorsement clause or, in the case of the general liability insurance policy, as named or additional insured. Such insurance policies will inure to the benefit of the Trustee. Each related Mortgage Loan obligates the related Mortgagor to maintain all such insurance and, at such Mortgagor’s failure to do so, authorizes the Mortgagee to maintain such insurance at the Mortgagor’s reasonable cost and expense and to charge such Mortgagor for related premiums. All such insurance policies (other than commercial liability policies) require at least 10 days’ prior notice to the Mortgagee of termination or cancellation arising because of nonpayment of a premium and at least 30 days’ prior notice to the Mortgagee of termination or cancellation (or such lesser period, not less than 10 days, as may be required by applicable law) arising for any reason other than non-payment of a premium and no such notice has been received by the Sponsor.

(17) Access; Utilities; Separate Tax Lots. Each Mortgaged Property (a) is located on or adjacent to a public road and has direct legal access to such road, or has access via an irrevocable easement or irrevocable right of way permitting ingress and egress to/from a public road, (b) is served by or has uninhibited access rights to public or private water and sewer (or well and septic) and all required utilities, all of which are appropriate for the current use of the Mortgaged Property, and (c) constitutes one or more separate tax parcels which do not include any property which is not part of the Mortgaged Property or is subject to an endorsement under the related Title Policy insuring the Mortgaged Property, or in certain cases, an application has been, or will be, made to the applicable governing authority for creation of separate tax lots, in which case the Mortgage Loan requires the Mortgagor to escrow an amount sufficient to pay taxes for the existing tax parcel of which the Mortgaged Property is a part until the separate tax lots are created.

(18) No Encroachments. To the Sponsor’s knowledge based solely on surveys obtained in connection with origination and the Mortgagee’s Title Policy (or, if such policy is not yet issued, a pro forma title policy, a preliminary title policy with escrow instructions or a “marked up” commitment) obtained in connection with the origination of each Mortgage Loan, all material improvements that were included for the purpose of determining the appraised value of the related Mortgaged Property at the time of the origination of such Mortgage Loan are within the boundaries of the related Mortgaged Property, except encroachments that do not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements were obtained under the Title Policy. No improvements on adjoining parcels encroach onto the related Mortgaged Property except for encroachments that do not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements were obtained under the Title Policy. No improvements encroach upon any easements except for encroachments the removal of which would not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements were obtained under the Title Policy.

(19) No Contingent Interest or Equity Participation. No Mortgage Loan has a shared appreciation feature, any other contingent interest feature or a negative amortization feature or an equity participation by the Sponsor.

(20) REMIC. The Mortgage Loan is a “qualified mortgage” within the meaning of Section 860G(a)(3) of the Code (but determined without regard to the rule in Treasury Regulations Section 1.860G-2(f)(2) that treats certain defective mortgage loans as qualified mortgages), and, accordingly, (A) the issue price of the Mortgage Loan to the related Mortgagor at origination did not exceed the non-contingent principal amount of the Mortgage Loan and (B) either: (a) such Mortgage Loan is secured by an interest in real property (including buildings and structural components thereof, but excluding personal property) having a fair market value (i) at the date the Mortgage Loan (or related Whole Loan) was originated at least equal to 80% of the adjusted issue price of the Mortgage Loan (or related Whole Loan) on such date or (ii) at the Closing Date at least equal to 80% of the

 D-1-6

adjusted issue price of the Mortgage Loan (or related Whole Loan) on such date,provided that for purposes hereof, the fair market value of the real property interest must first be reduced by (A) the amount of any lien on the real property interest that is senior to the Mortgage Loan and (B) a proportionate amount of any lien that is in parity with the Mortgage Loan; or (b) substantially all of the proceeds of such Mortgage Loan were used to acquire, improve or protect the real property which served as the only security for such Mortgage Loan (other than a recourse feature or other third party credit enhancement within the meaning of Treasury Regulations Section 1.860G-2(a)(1)(ii)). If the Mortgage Loan was “significantly modified” prior to the Closing Date so as to result in a taxable exchange under Section 1001 of the Code, it either (x) was modified as a result of the default or reasonably foreseeable default of such Mortgage Loan or (y) satisfies the provisions of either sub-clause (B)(a)(i) above (substituting the date of the last such modification for the date the Mortgage Loan was originated) or sub-clause (B)(a)(ii), including the proviso thereto. Any prepayment premium and yield maintenance charges applicable to the Mortgage Loan constitute “customary prepayment penalties” within the meaning of Treasury Regulations Section 1.860G-1(b)(2). All terms used in this paragraph shall have the same meanings as set forth in the related Treasury Regulations.

(21) Compliance with Usury Laws. The Mortgage Rate (exclusive of any default interest, late charges, yield maintenance charge, or prepayment premiums) of such Mortgage Loan complied as of the date of origination with, or was exempt from, applicable state or federal laws, regulations and other requirements pertaining to usury.

(22) Authorized to do Business. To the extent required under applicable law, as of the Cut-off Date or as of the date that such entity held the Mortgage Note, each holder of the Mortgage Note was authorized to originate, acquire and/or hold (as applicable) the Mortgage Note in the jurisdiction in which each related Mortgaged Property is located, or the failure to be so authorized does not materially and adversely affect the enforceability of such Mortgage Loan by the Trust.

(23) Trustee under Deed of Trust. With respect to each Mortgage which is a deed of trust, as of the date of origination and, to the Sponsor’s knowledge, as of the Closing Date, a trustee, duly qualified under applicable law to serve as such, currently so serves and is named in the deed of trust or has been substituted in accordance with the Mortgage and applicable law or may be substituted in accordance with the Mortgage and applicable law by the related Mortgagee.

(24) Local Law Compliance. To the Sponsor’s knowledge, based upon any of a letter from any governmental authorities, a legal opinion, an architect’s letter, a zoning consultant’s report, an endorsement to the related Title Policy, or other affirmative investigation of local law compliance consistent with the investigation conducted by the Sponsor for similar commercial and multifamily mortgage loans intended for securitization, there are no material violations of applicable zoning ordinances, building codes and land laws (collectively “Zoning Regulations”) with respect to the improvements located on or forming part of each Mortgaged Property securing a Mortgage Loan as of the date of origination of such Mortgage Loan (or related Whole Loan, as applicable) and as of the Cut-off Date, other than those which (i) are insured by the Title Policy or a law and ordinance insurance policy or (ii) would not have a material adverse effect on the value, operation or net operating income of the Mortgaged Property. The terms of the Loan Documents require the Mortgagor to comply in all material respects with all applicable governmental regulations, zoning and building laws.

(25) Licenses and Permits. Each Mortgagor covenants in the Loan Documents that it shall keep all material licenses, permits and applicable governmental authorizations necessary for its operation of the Mortgaged Property in full force and effect, and to the Sponsor’s knowledge based upon any of a letter from any government authorities or other affirmative investigation of local law compliance consistent with the investigation conducted by the Sponsor for similar commercial and multifamily mortgage loans intended for securitization, all such material licenses, permits and applicable governmental authorizations are in effect. The Mortgage Loan requires the related Mortgagor to be qualified to do business in the jurisdiction in which the related Mortgaged Property is located.

(26) Recourse Obligations. The Loan Documents for each Mortgage Loan provide that such Mortgage Loan (a) becomes full recourse to the Mortgagor and guarantor (which is a natural person or

 D-1-7

persons, or an entity distinct from the Mortgagor (but may be affiliated with the Mortgagor) that has assets other than equity in the related Mortgaged Property that are not de minimis) in any of the following events: (i) if any voluntary petition for bankruptcy, insolvency, dissolution or liquidation pursuant to federal bankruptcy law, or any similar federal or state law, shall be filed by the Mortgagor; (ii) the Mortgagor or guarantor shall have colluded with (or, alternatively, solicited or caused to be solicited) other creditors to cause an involuntary bankruptcy filing with respect to the Mortgagor or (iii) voluntary transfers of either the Mortgaged Property or equity interests in Mortgagor made in violation of the Loan Documents; and (b) contains provisions providing for recourse against the Mortgagor and guarantor (which is a natural person or persons, or an entity distinct from the Mortgagor (but may be affiliated with the Mortgagor) that has assets other than equity in the related Mortgaged Property that are not de minimis), for losses and damages sustained by reason of Mortgagor’s (i) misappropriation of rents after the occurrence of an event of default under the Mortgage Loan; (ii) misappropriation of (A) insurance proceeds or condemnation awards or (B) security deposits or, alternatively, the failure of any security deposits to be delivered to Mortgagee upon foreclosure or action in lieu thereof (except to the extent applied in accordance with leases prior to a Mortgage Loan event of default); (iii) fraud or intentional material misrepresentation; (iv) breaches of the environmental covenants in the Loan Documents; or (v) commission of intentional material physical waste at the Mortgaged Property (but, in some cases, only to the extent there is sufficient cash flow generated by the related Mortgaged Property to prevent such waste).

(27) Mortgage Releases. The terms of the related Mortgage or related Loan Documents do not provide for release of any material portion of the Mortgaged Property from the lien of the Mortgage except (a) a partial release, accompanied by principal repayment, of not less than a specified percentage at least equal to the lesser of (i) 110% of the related allocated loan amount of such portion of the Mortgaged Property and (ii) the outstanding principal balance of the Mortgage Loan, (b) upon payment in full of such Mortgage Loan, (c) upon a Defeasance defined in (32) below, (d) releases of out-parcels that are unimproved or other portions of the Mortgaged Property which will not have a material adverse effect on the underwritten value of the Mortgaged Property and which were not afforded any material value in the appraisal obtained at the origination of the Mortgage Loan and are not necessary for physical access to the Mortgaged Property or compliance with zoning requirements, or (e) as required pursuant to an order of condemnation or taking by a State or any political subdivision or authority thereof. With respect to any partial release under the preceding clauses (a) or (d), either: (x) such release of collateral (i) would not constitute a “significant modification” of the subject Mortgage Loan within the meaning of Treasury Regulations Section 1.860G-2(b)(2) and (ii) would not cause the subject Mortgage Loan to fail to be a “qualified mortgage” within the meaning of Section 860G(a)(3)(A) of the Code; or (y) the Mortgagee or servicer can, in accordance with the related Loan Documents, condition such release of collateral on the related Mortgagor’s delivery of an opinion of tax counsel to the effect specified in the immediately preceding clause (x). For purposes of the preceding clause (x), for all Mortgage Loans originated after December 6, 2010, if the fair market value of the real property constituting such Mortgaged Property after the release is not equal to at least 80% of the principal balance of the Mortgage Loan (or related Whole Loan)outstanding after the release, the Mortgagor is required to make a payment of principal in an amount not less than the amount required by the REMIC provisions of the Code.

With respect to any partial release under the preceding clause (e), for all Mortgage Loans originated after December 6, 2010, the Mortgagor can be required to pay down the principal balance of the Mortgage Loan in an amount not less than the amount required by the REMIC provisions of the Code and, to such extent, such amount may not be required to be applied to the restoration of the Mortgaged Property or released to the Mortgagor, if, immediately after the release of such portion of the Mortgaged Property from the lien of the Mortgage (but taking into account the planned restoration) the fair market value of the real property constituting the remaining Mortgaged Property is not equal to at least 80% of the remaining principal balance of the Mortgage Loan (or related Whole Loan).

 D-1-8

No Mortgage Loan that is secured by more than one Mortgaged Property or that is cross-collateralized with another Mortgage Loan permits the release of cross-collateralization of the related Mortgaged Properties or a portion thereof, including due to partial condemnation, other than in compliance with the REMIC provisions of the Code.

(28) Financial Reporting and Rent Rolls. The Mortgage Loan documents for each Mortgage Loan require the Mortgagor to provide the owner or holder of the Mortgage with quarterly (other than for single-tenant properties) and annual operating statements, and quarterly (other than for single-tenant properties) rent rolls for properties that have leases contributing more than 5% of the in-place base rent and annual financial statements, which annual financial statements with respect to each Mortgage Loan with more than one Mortgagor are in the form of an annual combined balance sheet of the Mortgagor entities (and no other entities), together with the related combined statements of operations, members’ capital and cash flows, including a combining balance sheet and statement of income for the Mortgaged Properties on a combined basis.

(29) Acts of Terrorism Exclusion. With respect to each Mortgage Loan over $20 million, the related special-form all-risk insurance policy and business interruption policy (issued by an insurer meeting the Insurance Rating Requirements) do not specifically exclude Acts of Terrorism, as defined in the Terrorism Risk Insurance Act of 2002, as amended by the Terrorism Risk Insurance Program Reauthorization Act of 2007, as amended by the Terrorism Risk Insurance Program Reauthorization Act of 2015 (collectively referred to as “TRIA”), from coverage, or if such coverage is excluded, it is covered by a separate terrorism insurance policy. With respect to each other Mortgage Loan, the related special all-risk insurance policy and business interruption policy (issued by an insurer meeting the Insurance Rating Requirements) did not, as of the date of origination of the Mortgage Loan, and, to the Sponsor’s knowledge, do not, as of the Cut-off Date, specifically exclude Acts of Terrorism, as defined in TRIA, from coverage, or if such coverage is excluded, it is covered by a separate terrorism insurance policy. With respect to each Mortgage Loan, the related Loan Documents do not expressly waive or prohibit the Mortgagee from requiring coverage for Acts of Terrorism, as defined in TRIA, or damages related thereto;provided, however, that if TRIA or a similar or subsequent statute is not in effect, thenprovided that terrorism insurance is commercially available, the Mortgagor under each Mortgage Loan is required to carry terrorism insurance, but in such event the Mortgagor shall not be required to spend more than the Terrorism Cap Amount on terrorism insurance coverage, and if the cost of terrorism insurance exceeds the Terrorism Cap Amount, the Mortgagor is required to purchase the maximum amount of terrorism insurance available with funds equal to the Terrorism Cap Amount. The “Terrorism Cap Amount” is the specified percentage (which is at least equal to 200%) of the amount of the insurance premium that is payable at such time in respect of the property and business interruption/rental loss insurance required under the related Loan Documents (without giving effect to the cost of terrorism and earthquake components of such casualty and business interruption/rental loss insurance).

(30) Due on Sale or Encumbrance. Subject to specific exceptions set forth below, each Mortgage Loan contains a “due on sale” or other such provision for the acceleration of the payment of the unpaid principal balance of such Mortgage Loan if, without the consent of the holder of the Mortgage (which consent, in some cases, may not be unreasonably withheld) and/or complying with the requirements of the related Loan Documents (which provide for transfers without the consent of the Mortgagee which are customarily acceptable to prudent commercial and multifamily mortgage lending institutions lending on the security of property comparable to the related Mortgaged Property, including, without limitation, transfers of worn-out or obsolete furnishings, fixtures, or equipment promptly replaced with property of equivalent value and functionality and transfers by leases entered into in accordance with the Loan Documents), (a) the related Mortgaged Property, or any equity interest of greater than 50% in the related Mortgagor, is directly or indirectly pledged, transferred or sold, other than as related to (i) family and estate planning transfers or transfers upon death or legal incapacity, (ii) transfers to certain affiliates as defined in the related Loan Documents, (iii) transfers of less than, or other than, a controlling interest in the related Mortgagor, (iv) transfers to another holder of direct or indirect equity in the Mortgagor, a specific Person designated in the related Loan Documents or a Person satisfying specific criteria identified in the related Loan Documents, such as a qualified equityholder, (v) transfers of stock or similar equity

 D-1-9

units in publicly traded companies or (vi) a substitution or release of collateral within the parameters of paragraphs (27) and (32) in this Annex D-1 or the exceptions thereto set forth on Annex D-2, or (vii) as set forth on an exhibit to the applicable Mortgage Loan Purchase Agreement by reason of any mezzanine debt that existed at the origination of the related Mortgage Loan, or future permitted mezzanine debt as set forth on an exhibit to the applicable Mortgage Loan Purchase Agreement or (b) the related Mortgaged Property is encumbered with a subordinate lien or security interest against the related Mortgaged Property, other than (i) any Companion Loan of any Mortgage Loan or any subordinate debt that existed at origination and is permitted under the related Loan Documents, (ii) purchase money security interests (iii) any Mortgage Loan that is cross-collateralized and cross-defaulted with another Mortgage Loan, as set forth on an exhibit to the applicable Mortgage Loan Purchase Agreement or (iv) Permitted Encumbrances. The Mortgage or other Loan Documents provide that to the extent any Rating Agency fees are incurred in connection with the review of and consent to any transfer or encumbrance, the Mortgagor is responsible for such payment along with all other reasonable out-of-pocket fees and expenses incurred by the Mortgagee relative to such transfer or encumbrance.

(31) Single-Purpose Entity. Each Mortgage Loan requires the Mortgagor to be a Single-Purpose Entity for at least as long as the Mortgage Loan is outstanding. Both the Loan Documents and the organizational documents of the Mortgagor with respect to each Mortgage Loan with a Cut-off Date Principal Balance in excess of $5 million provide that the Mortgagor is a Single-Purpose Entity, and each Mortgage Loan with a Cut-off Date Principal Balance of $20 million or more has a counsel’s opinion regarding non-consolidation of the Mortgagor. For this purpose, a “Single-Purpose Entity” shall mean an entity, other than an individual, whose organizational documents (or if the Mortgage Loan has a Cut-off Date Principal Balance equal to $5 million or less, its organizational documents or the related Loan Documents) provide substantially to the effect that it was formed or organized solely for the purpose of owning and operating one or more of the Mortgaged Properties securing the Mortgage Loans and prohibit it from engaging in any business unrelated to such Mortgaged Property or Properties, and whose organizational documents further provide, or which entity represented in the related Loan Documents, substantially to the effect that it does not have any assets other than those related to its interest in and operation of such Mortgaged Property or Properties, or any indebtedness other than as permitted by the related Mortgage(s) or the other related Loan Documents, that it has its own books and records and accounts separate and apart from those of any other person (other than a Mortgagor for a Mortgage Loan that is cross-collateralized and cross-defaulted with the related Mortgage Loan), and that it holds itself out as a legal entity, separate and apart from any other person or entity.

(32) Defeasance. With respect to any Mortgage Loan that, pursuant to the Loan Documents, can be defeased (a “Defeasance”), (i) the Loan Documents provide for defeasance as a unilateral right of the Mortgagor, subject to satisfaction of conditions specified in the Loan Documents; (ii) the Mortgage Loan cannot be defeased within two years after the Closing Date; (iii) the Mortgagor is permitted to pledge only United States “government securities” within the meaning of Treasury Regulations Section 1.860G-2(a)(8)(ii), the revenues from which will, in the case of a full Defeasance, be sufficient to make all scheduled payments under the Mortgage Loan when due, including the entire remaining principal balance on the maturity date (or on or after the first date on which payment may be made without payment of a yield maintenance charge or prepayment penalty), and if the Mortgage Loan permits partial releases of real property in connection with partial defeasance, the revenues from the collateral will be sufficient to pay all such scheduled payments calculated on a principal amount equal to a specified percentage at least equal to the lesser of (A) 110% of the allocated loan amount for the real property to be released and (B) the outstanding principal balance of the Mortgage Loan; (iv) the Mortgagor is required to provide a certification from an independent certified public accountant that the collateral is sufficient to make all scheduled payments under the Mortgage Note as set forth in (iii) above, (v) if the Mortgagor would continue to own assets in addition to the defeasance collateral, the portion of the Mortgage Loan secured by defeasance collateral is required to be assumed (or the Mortgagee may require such assumption) by a Single-Purpose Entity; (vi) the Mortgagor is required to provide an opinion of counsel that the Mortgagee has a perfected security interest in such collateral prior to any other claim or interest; and (vii) the Mortgagor is required to pay all rating agency fees associated with

 D-1-10

defeasance (if rating confirmation is a specific condition precedent thereto) and all other reasonable out-of-pocket expenses associated with defeasance, including, but not limited to, accountant’s fees and opinions of counsel.

(33) Fixed Interest Rates. Each Mortgage Loan bears interest at a rate that remains fixed throughout the remaining term of such Mortgage Loan, except in situations where default interest is imposed.

(34) Ground Leases. For purposes of this Annex D-1, a “Ground Lease” shall mean a lease creating a leasehold estate in real property where the fee owner as the ground lessor conveys for a term or terms of years its entire interest in the land and buildings and other improvements, if any, comprising the premises demised under such lease to the ground lessee (who may, in certain circumstances, own the building and improvements on the land), subject to the reversionary interest of the ground lessor as fee owner and does not include industrial development agency (IDA) or similar leases for purposes of conferring a tax abatement or other benefit.

With respect to any Mortgage Loan where the Mortgage Loan is secured by a leasehold estate under a Ground Lease in whole or in part, and the related Mortgage does not also encumber the related lessor’s fee interest in such Mortgaged Property, based upon the terms of the Ground Lease and any estoppel or other agreement received from the ground lessor in favor of the Sponsor, its successors and assigns, the Sponsor represents and warrants that:

(a)       The Ground Lease or a memorandum regarding such Ground Lease has been duly recorded or submitted for recordation in a form that is acceptable for recording in the applicable jurisdiction. The Ground Lease or an estoppel or other agreement received from the ground lessor permits the interest of the lessee to be encumbered by the related Mortgage and does not restrict the use of the related Mortgaged Property by such lessee, its successors or assigns in a manner that would materially adversely affect the security provided by the related Mortgage. No material change in the terms of the Ground Lease had occurred since the origination of the Mortgage Loan, except as reflected in any written instruments which are included in the related Mortgage File;

(b)       The lessor under such Ground Lease has agreed in a writing included in the related Mortgage File (or in such Ground Lease) that the Ground Lease may not be amended or modified, or canceled or terminated by agreement of lessor and lessee, without the prior written consent of the Mortgagee;

(c)       The Ground Lease has an original term (or an original term plus one or more optional renewal terms, which, under all circumstances, may be exercised, and will be enforceable, by either Mortgagor or the Mortgagee) that extends not less than 20 years beyond the stated maturity of the related Mortgage Loan, or 10 years past the stated maturity if such Mortgage Loan fully amortizes by the stated maturity (or with respect to a Mortgage Loan that accrues on an actual 360 basis, substantially amortizes);

(d)       The Ground Lease either (i) is not subject to any liens or encumbrances superior to, or of equal priority with, the Mortgage, except for the related fee interest of the ground lessor and the Permitted Encumbrances or (ii) is subject to a subordination, non-disturbance and attornment agreement to which the Mortgagee on the lessor’s fee interest in the Mortgaged Property is subject;

(e)       The Ground Lease does not place commercially unreasonably restrictions on the identity of the Mortgagee and the Ground Lease is assignable to the holder of the Mortgage Loan and its successors and assigns without the consent of the lessor thereunder (provided that proper notice is delivered to the extent required in accordance with the Ground Lease), and in the event it is so assigned, it is further assignable by the holder of the Mortgage Loan and its successors and assigns without the consent of (but with prior notice to) the lessor;

(f)       The Sponsor has not received any written notice of material default under or notice of termination of such Ground Lease. To the Sponsor’s knowledge, there is no material default under such Ground Lease and no condition that, but for the passage of time or giving of notice, would

 D-1-11

result in a material default under the terms of such Ground Lease and to the Sponsor’s knowledge, such Ground Lease is in full force and effect as of the Closing Date;

(g)       The Ground Lease or ancillary agreement between the lessor and the lessee requires the lessor to give to the Mortgagee written notice of any default, and provides that no notice of default or termination is effective against the Mortgagee unless such notice is given to the Mortgagee;

(h)       The Mortgagee is permitted a reasonable opportunity (including, where necessary, sufficient time to gain possession of the interest of the lessee under the Ground Lease through legal proceedings) to cure any default under the Ground Lease which is curable after the Mortgagee’s receipt of notice of any default before the lessor may terminate the Ground Lease;

(i)       The Ground Lease does not impose any restrictions on subletting that would be viewed as commercially unreasonable by a prudent commercial mortgage lender;

(j)       Under the terms of the Ground Lease, an estoppel or other agreement received from the ground lessor and the related Mortgage (taken together), any related insurance proceeds or the portion of the condemnation award allocable to the ground lessee’s interest (other than (i) de minimis amounts for minor casualties or (ii) in respect of a total or substantially total loss or taking as addressed in subpart (k)) will be applied either to the repair or to restoration of all or part of the related Mortgaged Property with (so long as such proceeds are in excess of the threshold amount specified in the related Loan Documents) the Mortgagee or a trustee appointed by it having the right to hold and disburse such proceeds as repair or restoration progresses, or to the payment of the outstanding principal balance of the Mortgage Loan, together with any accrued interest;

(k)       In the case of a total or substantially total taking or loss, under the terms of the Ground Lease, an estoppel or other agreement and the related Mortgage (taken together), any related insurance proceeds, or portion of the condemnation award allocable to the ground lessee’s interest in respect of a total or substantially total loss or taking of the related Mortgaged Property to the extent not applied to restoration, will be applied first to the payment of the outstanding principal balance of the Mortgage Loan, together with any accrued interest; and

(l)       Providedthat the Mortgagee cures any defaults which are susceptible to being cured, the ground lessor has agreed to enter into a new lease with the Mortgagee upon termination of the Ground Lease for any reason, including rejection of the Ground Lease in a bankruptcy proceeding.

(35) Servicing. The servicing and collection practices used by the Sponsor with respect to the Mortgage Loan have been, in all respects, legal and have met customary industry standards for servicing of commercial loans for conduit loan programs.

(36) Origination and Underwriting. The origination practices of the Sponsor (or the related originator if the Sponsor was not the originator) with respect to each Mortgage Loan have been, in all material respects, legal and as of the date of its origination, such Mortgage Loan (or the related Whole Loan, as applicable) and the origination thereof complied in all material respects with, or was exempt from, all requirements of federal, state or local law relating to the origination of such Mortgage Loan;provided that such representation and warranty does not address or otherwise cover any matters with respect to federal, state or local law otherwise covered in this Annex D-1.

(37) No Material Default; Payment Record. No Mortgage Loan has been more than 30 days delinquent, without giving effect to any grace or cure period, in making required debt service payments since origination, and as of the date hereof, no Mortgage Loan is more than 30 days delinquent (beyond any applicable grace or cure period) in making required payments as of the Closing Date. To the Sponsor’s knowledge, there is (a) no material default, breach, violation or event of acceleration existing under the related Mortgage Loan, or (b) no event (other than payments due but not yet delinquent) which, with the passage of time or with notice and the expiration of any grace or cure period, would constitute a material default, breach, violation or event of acceleration, which default, breach, violation or event of acceleration, in the case of either (a) or (b), materially and adversely affects the value of the Mortgage Loan or the value, use or operation of the related Mortgaged

 D-1-12

Property,provided, however, that this representation and warranty does not cover any default, breach, violation or event of acceleration that specifically pertains to or arises out of an exception scheduled to any other representation and warranty made by the Sponsor in this Annex D-1 (including, but not limited to, the prior sentence). No person other than the holder of such Mortgage Loan may declare any event of default under the Mortgage Loan or accelerate any indebtedness under the Mortgage Loan documents.

(38) Bankruptcy. As of the date of origination of the related Mortgage Loan and to the Sponsor’s knowledge as of the Cut-off Date, neither the Mortgaged Property (other than any tenants of such Mortgaged Property), nor any portion thereof, is the subject of, and no Mortgagor, guarantor or tenant occupying a single-tenant property is a debtor in state or federal bankruptcy, insolvency or similar proceeding.

(39) Organization of Mortgagor. With respect to each Mortgage Loan, in reliance on certified copies of the organizational documents of the Mortgagor delivered by the Mortgagor in connection with the origination of such Mortgage Loan (or the related Whole Loan, as applicable), the Mortgagor is an entity organized under the laws of a state of the United States of America, the District of Columbia or the Commonwealth of Puerto Rico. Except with respect to any Mortgage Loan that is cross-collateralized and cross-defaulted with another Mortgage Loan, no Mortgage Loan has a Mortgagor that is an affiliate of another Mortgagor under another Mortgage Loan.

(40) Environmental Conditions. A Phase I environmental site assessment (or update of a previous Phase I and or Phase II site assessment) and, with respect to certain Mortgage Loans, a Phase II environmental site assessment (collectively, an “ESA”) meeting ASTM requirements were conducted by a reputable environmental consultant in connection with such Mortgage Loan within 12 months prior to its origination date (or an update of a previous ESA was prepared), and such ESA (i) did not identify the existence of recognized environmental conditions (as such term is defined in ASTM E1527-05 or its successor, an “Environmental Condition”) at the related Mortgaged Property or the need for further investigation, or (ii) if the existence of an Environmental Condition or need for further investigation was indicated in any such ESA, then at least one of the following statements is true: (A) an amount reasonably estimated by a reputable environmental consultant to be sufficient to cover the estimated cost to cure any material noncompliance with applicable Environmental Laws or the Environmental Condition has been escrowed by the related Mortgagor and is held or controlled by the related Mortgagee; (B) if the only Environmental Condition relates to the presence of asbestos-containing materials, radon in indoor air, lead based paint or lead in drinking water, the only recommended action in the ESA is the institution of such a plan, an operations or maintenance plan has been required to be instituted by the related Mortgagor that, based on the ESA, can reasonably be expected to mitigate the identified risk; (C) the Environmental Condition identified in the related environmental report was remediated or abated in all material respects prior to the date hereof, and, if and as appropriate, a no further action or closure letter was obtained from the applicable governmental regulatory authority (or the environmental issue affecting the related Mortgaged Property was otherwise listed by such governmental authority as “closed” or a reputable environmental consultant has concluded that no further action is required); (D) an environmental policy or a lender’s pollution legal liability insurance policy meeting the requirements set forth below that covers liability for the identified circumstance or condition was obtained from an insurer rated no less than “A-” (or the equivalent) by Moody’s Investors Service, Inc., S&P Global Ratings and/or Fitch Ratings, Inc.; (E) a party not related to the Mortgagor was identified as the responsible party for such condition or circumstance and such responsible party has financial resources reasonably estimated to be adequate to address the situation; or (F) a party related to the Mortgagor having financial resources reasonably estimated to be adequate to address the situation is required to take action. To the Sponsor’s knowledge, except as set forth in the ESA, there is no Environmental Condition (as such term is defined in ASTM E1527-05 or its successor) at the related Mortgaged Property.

(41) Appraisal. The Mortgage File contains an appraisal of the related Mortgaged Property with an appraisal date within 6 months of the Mortgage Loan origination date, and within 12 months of the Closing Date. The appraisal is signed by an appraiser who is a Member of the Appraisal Institute (“MAI”) and, to the Sponsor’s knowledge, had no interest, direct or indirect, in the Mortgaged

 D-1-13

Property or the Mortgagor or in any loan made on the security thereof, and whose compensation is not affected by the approval or disapproval of the Mortgage Loan. Each appraiser has represented in such appraisal or in a supplemental letter that the appraisal satisfies the requirements of the “Uniform Standards of Professional Appraisal Practice” as adopted by the Appraisal Standards Board of the Appraisal Foundation. Each appraisal contains a statement, or is accompanied by a letter from the appraiser, to the effect that the appraisal was performed in accordance with the requirements of the Financial Institutions Reform, Recovery and Enforcement Act of 1989, as in effect on the date such Mortgage Loan was originated.

(42) Mortgage Loan Schedule. The information pertaining to each Mortgage Loan which is set forth in the Mortgage Loan Schedule attached as an exhibit to the related Mortgage Loan Purchase Agreement is true and correct in all material respects as of the Cut-off Date and contains all information required by the PSA to be contained in the Mortgage Loan Schedule.

(43) Cross-Collateralization. Except with respect to a Mortgage Loan that is part of a Whole Loan no Mortgage Loan is cross-collateralized or cross-defaulted with any other mortgage loan that is outside the Mortgage Pool, except as set forth on Annex D-2.

(44) Advance of Funds by the Sponsor. After origination, no advance of funds has been made by the Sponsor to the related Mortgagor other than in accordance with the Loan Documents, and, to the Sponsor’s knowledge, no funds have been received from any person other than the related Mortgagor or an affiliate for, or on account of, payments due on the Mortgage Loan (other than as contemplated by the Loan Documents, such as, by way of example and not in limitation of the foregoing, amounts paid by the tenant(s) into a Mortgagee-controlled lockbox if required or contemplated under the related lease or Loan Documents). Neither the Sponsor nor any affiliate thereof has any obligation to make any capital contribution to any Mortgagor under a Mortgage Loan, other than contributions made on or prior to the date hereof.

(45) Compliance with Anti-Money Laundering Laws. The Sponsor has complied in all material respects with all applicable anti-money laundering laws and regulations, including without limitation the USA Patriot Act of 2001 with respect to the origination of the Mortgage Loan.

For purposes of these representations and warranties, “Mortgagee” means the mortgagee, grantee or beneficiary under any Mortgage, any holder of legal title to any portion of any Mortgage Loan or, if applicable, any agent or servicer on behalf of such party.

For purposes of these representations and warranties, the phrases “the Mortgage Loan Seller’s knowledge” or “the Mortgage Loan Seller’s belief” and other words and phrases of like import mean, except where otherwise expressly set forth in these representations and warranties, the actual state of knowledge or belief of the Mortgage Loan Seller, its officers and employees directly responsible for the underwriting, origination, servicing or sale of the Mortgage Loans regarding the matters expressly set forth in these representations and warranties.

 D-1-14

ANNEX D-2

EXCEPTIONS TO MORTGAGE LOAN SELLER REPRESENTATIONS AND WARRANTIES

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(3) Mortgage Provisions	Esperanza (Loan No. 24)	The Mortgagor is a Mexican entity, the Mortgaged Property is located in Mexico and no mortgage or deed of trust was granted or recorded against the Mortgaged Property in any United States county.  Instead, the Mortgagor has granted the lender a “Security Trust Agreement”, which is substantially similar to a deed of trust.  The Mortgagor has also granted the lender a “Floating Lien Pledge Agreement”, which creates the lender’s security interest in personalty and fixtures attached to the Mortgaged Property.  The Security Trust Agreement and Floating Lien Pledge Agreement have been, or will be, recorded in Mexico.
(5) Lien; Valid Assignment	Residence Inn Anaheim (Loan No. 2)	The Mortgaged Property is subject to a right of first refusal in favor of the franchisor (i.e., Marriott International, Inc.) upon a proposed sale to a competitor.
(5) Lien; Valid Assignment	Life Time Fitness Portfolio   (Loan No. 4)	The sole tenant, Life Time Fitness, has a right of first offer related to the sale of its leased premises. The related right does not apply in the context of a foreclosure, deed-in-lieu or other exercise of remedies under the Mortgage Loan documents.
(5) Lien; Valid Assignment	Starwood Lodging Hotel Portfolio (Loan No. 5)	One hundred (100) of the one hundred thirty-eight (138) Mortgaged Properties are each subject to a right of first refusal in favor of the franchisor (i.e., Marriott International, Inc.) upon a proposed sale to a competitor. In addition, three (3) of the one hundred thirty-eight (138) Mortgaged Properties are each subject to a right of first refusal in favor of the franchisor (i.e., Carlson Hotels, Inc.) in connection with certain equity transfers of direct and indirect ownership interests in the related franchisee or a transfer of such Mortgaged Property.
(5) Lien; Valid Assignment	Bass Pro & Cabela’s Portfolio – Cabela’s Allen (Loan No. 6)	With respect to the Cabela’s Allen Mortgaged Property, in connection with an economic development agreement with the City of Allen, Texas, the Mortgaged Property is subject to a use restriction, which requires the Mortgaged Property to be operated as a Cabela’s store.
(5) Lien; Valid Assignment	Westin Palo Alto (Loan No. 10)	The ground lessee has a right of first refusal to purchase the Mortgaged Property from the ground lessor, whereby the ground lessee has 60 days to match an offer from the ground lessor, but such right will not apply to any fee mortgage. The ground lessee also has a right to purchase the Mortgaged Property for an amount equal to 12.5 times the then current rent. Pursuant to an estoppel delivered to the lender, if at any time the lender becomes the owner of the fee interest in the premises (Landlord), whether through a foreclosure of the Landlord’s fee interest in the premises, a deed in lieu of such foreclosure, or otherwise, then the right of first refusal and the option to purchase are at all times thereafter null and void. Both the ground lessee and the ground lessor are Mortgagors under the Mortgage Loan.
(5) Lien; Valid Assignment	Inn at the Market (Loan No. 11)	The Mortgaged Property is subject to the historic district overlay restrictions and guidelines established and monitored by the Pike Place Market Historic Commission (“PPMHC”).  The PPMHC prohibits any businesses affiliated with franchise ownership and chain operations in the overlay district, and the related guidelines impose certain restrictions requiring on-site management and financial operation of the business at the Mortgaged Property.

D-2-1 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(5) Lien; Valid Assignment	Petco Corporate Headquarters (Loan No. 14)	The sole tenant, Petco, has a right of first offer to purchase all or a portion of the related Mortgaged Property in the event the related Mortgagor decides to sell the related Mortgaged Property or the borrower sponsor transfers 51% or more of the outstanding voting equity interests in the Mortgagor to a third party. The related right does not apply in the case of a foreclosure or a deed-in-lieu. After either one of these events occurs, the related right terminates, unless the foreclosure or deed-in-lieu occurred for reasons other than a tenant default.
(5) Lien; Valid Assignment	Cabela’s Industrial Portfolio (Loan No. 15)	With respect to the Cabela’s Triadelphia Mortgaged Property, the Ohio County (WV) Development Authority (“OCDA”) has a right of first offer to purchase the Mortgaged Property that terminates on December 31, 2024.  Subject to the rights of the OCDA, the master tenant has a right of first offer to purchase the Mortgaged Property if the Mortgagor markets the Mortgaged Property for sale to an unaffiliated third party.  The related rights do not apply in the context of a foreclosure, deed-in-lieu or other exercise of remedies under the Mortgage Loan documents.
(5) Lien; Valid Assignment	Colonia Verde (Loan No. 21)	Tenant doing business as Wells Fargo Bank, N.A. has a right of first refusal to purchase the leased premises which is subject to its lease. Such right is subordinate to the Mortgage Loan pursuant to a subordination, non-disturbance and attornment agreement.
(5) Lien; Valid Assignment	Cash Wise Center (Loan No. 33)	Tenant doing business as Cash Wise has a right of first offer in connection with a sale of the Mortgaged Property. Pursuant to a subordination, non-disturbance and attornment agreement, the related right does not apply in the context of a foreclosure, deed-in-lieu or other exercise of remedies under the Mortgage Loan documents. To the extent the lender or its designee obtains title to the Mortgaged Property, such right will not apply to any subsequent transfer of the Mortgaged Property.
(6) Permitted Liens; Title Insurance	Residence Inn Anaheim (Loan No. 2)	See exception to Representation and Warranty #5 above.
(6) Permitted Liens; Title Insurance	Life Time Fitness Portfolio   (Loan No. 4)	See exception to Representation and Warranty #5 above.
(6) Permitted Liens; Title Insurance	Starwood Lodging Hotel Portfolio   (Loan No. 5)	See exception to Representation and Warranty #5 above.
(6) Permitted Liens; Title Insurance	Bass Pro & Cabela’s Portfolio – Cabela’s Allen (Loan No. 6)	See exception to Representation and Warranty #5 above.
(6) Permitted Liens; Title Insurance	Westin Palo Alto (Loan No. 10)	See exception to Representation and Warranty #5 above.
(6) Permitted Liens; Title Insurance	Inn at the Market (Loan No. 11)	See exception to Representation and Warranty #5 above.
(6) Permitted Liens; Title Insurance	Petco Corporate Headquarters (Loan No. 14)	See exception to Representation and Warranty #5 above.
(6) Permitted Liens; Title Insurance	Cabela’s Industrial Portfolio (Loan No. 15)	See exception to Representation and Warranty #5 above.
(6) Permitted Liens; Title Insurance	Colonia Verde (Loan No. 21)	See exception to Representation and Warranty #5 above.

D-2-2 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(6) Permitted Liens; Title Insurance	Cash Wise Center (Loan No. 33)	See exception to Representation and Warranty #5 above.
(9) UCC Filings	Esperanza (Loan No. 24)	No UCC Financing Statement has been filed against the Mortgagor; however, the Floating Lien Pledge Agreement, which creates a security interest in the personal property described above, has or will be recorded in Mexico.
(11) Taxes and Assessments	Life Time Fitness Portfolio   (Loan No. 4)	The sole tenant, Life Time Fitness, pays the taxes attributable to the separate tax parcel on which its leased premises are located.
(11) Taxes and Assessments	Waxahachie Marketplace (Loan No. 17)	The Mortgagor is not required to escrow for the taxes attributable to (i) Academy Sports, which pays taxes directly to the taxing authority so long as there is no continuing default under the lease and the Mortgagee receives evidence of timing payment and (ii) TJ Maxx which pays the Mortgagor on an annual basis so long as the Mortgagor makes an appropriate deposit with the Mortgagee by December 15 of each year in an annual attributable to the taxes due by TJ Maxx and there is no continuing default under the lease.
(11) Taxes and Assessments	Colonia Verde (Loan No. 21)	The Mortgagor is not required to escrow for the taxes that are paid directly to the taxing authority by the tenant doing business as Wells Fargo Bank, N.A. so long certain conditions as set forth in the Mortgage Loan documents are satisfied.
(14) Escrow Deposits	Life Time Fitness Portfolio   (Loan No. 4)	$56,075 of the purchase price of the Mortgaged Property has been escrowed with the Mortgagor with respect to certain groundwater remediation obligations by the sole tenant. Such amount will be disbursed in accordance with the terms of the lease with such tenant by the Mortgagor, and to the extent such remediation obligations are not satisfied, the Mortgage Loan is loss recourse to Mortgagor and guarantor to the extent of the above escrow amount, less any amounts applied towards such remediation.
(14) Escrow Deposits	Colonia Verde   (Loan No. 21)	The Mortgagee required a total escrow of $425,625 associated with an existing environmental condition related to the existence of tetrachloroethylene (“PCE”) and other chemicals associated with PCE as discovered in soil and vapor samples obtained from the Mortgaged Property and resulting from prior dry cleaning uses that exceed the acceptable limits permitted by the guidelines established by the Arizona Department of Environmental Quality. As the origination date of the Mortgage Loan, a portion of this amount equal to $400,000 is being held by a title company pursuant to an escrow arrangement between the Mortgagor and the prior owner of the Mortgaged Property. To the extent the amount of funds maintained cumulatively in the escrow held by the Mortgagee and the separate escrow between Mortgagor, the prior owner of the Mortgaged Property and the related title company is less than 125% of the estimated cost to remediate the existing environmental conditions, as determined by an environmental consultant reasonably satisfactory to the Mortgagee, the Mortgagor will be required to deposit the difference into the escrow account established with Mortgagee within 30 days of the receipt of notice.

D-2-3 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(16) Insurance	All Mortgage Loans except for: Worldwide Plaza (Loan No. 1) Spectrum Office Portfolio (Loan No. 3) Life Time Fitness Portfolio (Loan No. 4) Starwood Lodging Hotel Portfolio (Loan No. 5) Bass Pro & Cabela’s Portfolio (Loan No. 6) Olympic Tower (Loan No. 8) Westin Palo Alto (Loan No. 10) Long Island Prime Portfolio - Uniondale (Loan No. 12) 90 Fifth Avenue (Loan No. 13) Cabela’s Industrial Portfolio (Loan No. 15) Space Mart Pennsylvania Portfolio (Loan No. 18) Space Mart New Jersey Portfolio (Loan No. 20) Esperanza (Loan No. 24) Goodfriend Self Storage (Loan No. 26) Space Mart Virginia Portfolio (Loan No. 28) 6502-6530 South Academy Boulevard (Loan No. 31)	The threshold used in the Mortgage Loan documents, as it pertains to use of insurance proceeds for repair and restoration in respect of a property loss, is 5% of the original principal balance of the Mortgage Loan, instead of the then outstanding principal amount of the Mortgage Loan.
(16) Insurance	Worldwide Plaza (Loan No. 1)	The threshold used in the Mortgage Loan documents, as it pertains to use of insurance proceeds for repair and restoration in respect of a property loss, is a fixed amount of $60,000,000, instead of the then outstanding principal amount of the Mortgage Loan.
(16) Insurance	Westin Palo Alto (Loan No. 10)	The threshold used in the Mortgage Loan documents, as it pertains to use of insurance proceeds for repair and restoration in respect of a property loss, is a fixed amount of $4,150,000, instead of the then outstanding principal amount of the Mortgage Loan.

D-2-4 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(16) Insurance	Esperanza (Loan No. 24)	All policies may be issued by a syndicate of insurers through which at least 75% of the coverage (if there are 4 or fewer members of the syndicate) or at least 60% of the coverage (if there are 5 or more members of the syndicate) is with insurers having such ratings (provided that the first layers of coverage are from insurers rated at least “A” by S&P and “A2” by Moody’s (to the extent Moody’s rates such insurer), and all such insurers are required to have ratings of not less than “BBB+” by S&P and “Baa1” by Moody’s (to the extent Moody’s rates such insurer). The threshold used in the Mortgage Loan documents, as it pertains to use of insurance proceeds for repair and restoration in respect of a property loss, is a fixed amount of $500,000, instead of the then outstanding principal amount of the Mortgage Loan.
(16) Insurance	6502-6530 South Academy Boulevard (Loan No. 31)	The threshold used in the Mortgage Loan documents, as it pertains to use of insurance proceeds for repair and restoration in respect of a property loss, is a fixed amount of $350,000, instead of the then outstanding principal amount of the Mortgage Loan.
(16) Insurance	Worldwide Plaza (Loan No. 1) Residence Inn Anaheim (Loan No. 2) Life Time Fitness Portfolio (Loan No. 4) Loma Linda (Loan No. 7) The Triangle (Loan No. 9) Inn at the Market (Loan No. 11) Long Island Prime Portfolio - Uniondale (Loan No. 12) 90 Fifth Avenue (Loan No. 13) Petco Corporate Headquarters (Loan No. 14) Waxahachie Marketplace (Loan No. 17) Space Mart Pennsylvania Portfolio (Loan No. 18) Shops at Boardman (Loan No. 19) Space Mart New Jersey Portfolio (Loan No. 20) Space Mart Virginia Portfolio (Loan No. 28)	All policies may be issued by a syndicate of insurers through which at least 75% of the coverage (if there are 4 or fewer members of the syndicate) or at least 60% of the coverage (if there are 5 or more members of the syndicate) is with insurers having such ratings (provided that the first layers of coverage are from insurers rated at least “A” by S&P and “A2” by Moody’s (or, if Moody’s does not rate such insurer, at least “A: VIII” by A.M. Best), and all such insurers are required to have ratings of not less than “BBB+” by S&P and “Baa1” by Moody’s (or, if Moody’s does not rate such insurer, at least “A: VIII” by A.M. Best).

D-2-5 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(16) Insurance	Spectrum Office Portfolio (Loan No. 3)	All policies may be issued by a syndicate of insurers through which at least 75% of the coverage (if there are 4 or fewer members of the syndicate) or at least 60% of the coverage (if there are 5 or more members of the syndicate) is with insurers having such ratings (provided that the first layers of coverage are from insurers rated at least “A” by S&P and “A2” by Moody’s (or, if Moody’s does not rate such insurer, at least “A: VIII” by A.M. Best), and all such insurers are required to have ratings of not less than “BBB+” by S&P and “Baa1” by Moody’s (or, if Moody’s does not rate such insurer, at least “A: VIII” by A.M. Best). The Mortgagor is permitted to maintain a portion of the property coverage with Allied World Assurance Co (U.S.) Inc. in its current participation amount and position within the syndicate, provided that (x) the A.M. Best rating of Allied World Assurance Co (U.S.) Inc. is not withdrawn or downgraded below the rating in effect as of the Mortgage Loan origination date and (y) at renewal of the current policy term, the Mortgagor replaces Allied World Assurance Co (U.S.) Inc. with an insurance company meeting the rating requirements set forth above.
(16) Insurance	Life Time Fitness Portfolio (Loan No. 4)	The sole tenant, Life Time Fitness, has a self-insured retention/deductible of $750,000. In the event the tenant fails to pay such retention or deductible, if the Mortgagor fails to timely deposit an equivalent amount with lender in the loss proceeds escrow account, the Mortgage Loan will be loss recourse to the Mortgagor and the guarantor. In addition, loss proceeds will be allocated in accordance with the terms of any lease at the Mortgaged Properties instead of the Mortgage Loan documents.
(16) Insurance	Bass Pro & Cabela’s Portfolio (Loan No. 6)	The tenant under the master lease is permitted to self-insure some or all of its insurance obligations so long as the guarantor for the master lease has a tangible net worth of at least $250,000,000, as determined by generally accepted accounting principles. If any material portion of a Mortgaged Property is located in an area identified as having special flood hazards or being located in a “100 Year Flood Plain”, to the extent the master tenant does not maintain such insurance pursuant to the master lease, Mortgagor is required to obtain flood insurance in an amount equal to the maximum limit of coverage available under the National Flood Insurance Program, plus such additional excess limits as may be requested by the lender, with a maximum deductible of $25,000. If the master tenant provides third party insurance, the Mortgage Loan documents permit (i) a property insurance deductible in an amount equal to the greater of (A) $1,500,000 or (B) 5% of the insurable value of the constituent properties. and (ii) a liability insurance deductible in an amount up to $1,500,000.

D-2-6 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(16) Insurance	Olympic Tower (Loan No. 8)	The Mortgagor is permitted under the Mortgage Loan documents to rely upon insurance maintained by (i) the condominium board (with respect to the core and shell and other common elements of the building in which the Mortgaged Property condominium unit is included and with respect to payment of the commercial unit common charges), and (ii) the third largest tenant, Cartier, and the fifth largest tenant, Versace, with respect to the portion of the Mortgaged Property leased by such tenant, provided that in each case such insurance complies with the requirements of the Mortgage Loan documents. To the extent (i) the ground lease between the Mortgagor, as ground lessee, and Olympicgold L.L.C., as ground lessor (the “Tower Ground Lease”) or ground lease between Olympicgold L.L.C., as ground lessee, and the Charles Pochari estate, Ellen Gradt, Thomas R. Pochari, Sr., and Violet A. Curley, as ground lessor (the “Pochari Ground Lease”) require that all or any portion of the insurance proceeds be disbursed for restoration of the Mortgaged Property, then such net proceeds may be held and disbursed by the insurance trustee or depositary designated under the Tower Ground Lease or Pochari Ground Lease, as applicable, (ii) the condominium documents require that all or any portion of the insurance proceeds be held or controlled by the condominium or the related board of directors (which, pursuant to the condominium documents, would occur in the case of a casualty that impacts the core or shell or other common elements of the building in which the Mortgaged Property condominium unit is included or payment of common charges), then such insurance proceeds may be held and disbursed by the insurance trustee under the condominium documents, and (iii) the lease between the Mortgagor and the third largest tenant, Cartier, require that all or any portion of the insurance proceeds be disbursed for restoration of the Mortgaged Property, then insurance net proceeds may be held and disbursed by the insurance trustee designated under the Tower Ground Lease. If the condominium building, which consists of the commercial condominium unit (collateral for the Mortgaged Property) and approximately 230 residential units (not collateral for the Mortgaged Property), is not restored, insurance proceeds from the condominium board insurance policies are required to be allocated pro rata among the condominium unit holders. The pro rata share of the Mortgagor, as commercial unit holder, is 46.667418%. Pursuant to the Tower Ground Lease, if the condominium building is not restored and a partition action is commenced, then insurance proceeds and partition proceeds allocable to the commercial condominium unit holder are required to be allocated first, to the ground lessor under the Tower Ground Lease in the amount of $15,000,000, and second, to the Mortgagor in an amount equal to the lesser of the outstanding balance of the Mortgage Loan and the value of the leasehold interest in the commercial condominium unit immediately prior to the partition action. In addition, if the improvements located on the Mortgaged Property demised under the Pochari Ground Lease are not restored, the related insurance proceeds are required to be allocated first, to the ground lessor under the Pochari Ground Lease in the amount of $1,000,000, and any remaining proceeds paid to the ground lessee under the Pochari Ground Lease (which proceeds are required to be deposited with the depositary under the Tower Ground Lease, and held and disbursed in accordance with the Tower Ground Lease).
(16) Insurance	90 Fifth Avenue (Loan No. 13)	If the insurance proceeds are less than 6.0% of the original principal balance of the Mortgage Loan, then the insurance proceeds will be disbursed to the Mortgagor to be applied toward the restoration of the Mortgaged Property (otherwise, the insurance proceeds will be held by the lender).

D-2-7 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(16) Insurance	Cabela’s Industrial Portfolio (Loan No. 15)	The tenant under the master lease is permitted to self-insure some or all of its insurance obligations so long as the guarantor for the master lease has a tangible net worth of at least $250,000,000, as determined by generally accepted accounting principles. If any material portion of a Mortgaged Property is located in an area identified as having special flood hazards or being located in a “100 Year Flood Plain”, to the extent the master tenant does not maintain such insurance pursuant to the master lease, Mortgagor is required to obtain flood insurance in an amount equal to the maximum limit of coverage available under the National Flood Insurance Program, plus such additional excess limits as may be requested by the lender, with a maximum deductible of $25,000.
(16) Insurance	One Allen Center (Loan No. 16)	All policies may be issued by a syndicate of insurers through which at least 75% of the coverage (if there are 4 or fewer members of the syndicate) or at least 60% of the coverage (if there are 5 or more members of the syndicate) is with insurers having such ratings (provided that the first layers of coverage are from insurers rated at least “A” by S&P, and all such insurers are required to have ratings of not less than “BBB+” by S&P.
(16) Insurance	Albertsons Henderson (Loan No. 36)	The Mortgagor may rely on the insurance provided by the tenant doing business as Albertsons for its leased premises so long as such insurance is maintained in compliance with the terms of the applicable lease and satisfies the other requirements set forth in the Mortgage Loan documents.
(17) Access; Utilities; Separate Tax Lots	Starwood Lodging Hotel Portfolio (Loan No. 5)	The Montgomeryville Staybridge Suites Mortgaged Property shares a tax parcel with the Montgomeryville additional parcel, which is owned by an affiliate of the Mortgagor for the Montgomery Staybridge Suites Mortgaged Property and is not included as collateral for the Mortgage Loan. The Mortgagor is permitted to obtain the release of the Montgomeryville Staybridge Suites Property upon, among other things, obtaining a separate tax parcel for such Mortgaged Property and conveyance to a person other than a Mortgagor, operating lessee, guarantor or any of their affiliates.
(24) Local Law Compliance	The Triangle (Loan No. 9)	There are various fire code violations and building code violations affecting the portion of the Mortgaged Property occupied by the tenant doing business as “Time Night Club” that the Mortgagor is obligated to remedy within 90 days of the origination date. In addition, the Mortgagor and the related guarantor have provided recourse protection for losses as a result of the noted violations.
(24) Local Law Compliance	Space Mart New Jersey Portfolio (Loan No. 20)	The use of the Space Mart Sicklerville NJ Mortgaged Property as self-storage is a legal nonconforming use that is not covered by a law and ordinance insurance policy.
(26) Recourse Obligations	Worldwide Plaza (Loan No. 1)	Recourse for losses and damages does not include (1) material intentional misrepresentation, (2) commission of intentional material physical waste at the Mortgaged Property or (3) misappropriation of rents (but the intentional failure of the Mortgagor to remit amounts to the Lockbox Account as required by the Mortgage Loan documents does give rise to recourse liability). While the Mortgagor is controlled and substantially owned by the borrower sponsor, (x) full recourse to the guarantor for the events described in clauses (a)(i) and (ii) is capped at 10% of the Mortgage Loan amount plus the costs of enforcement and (y) recourse to the guarantor for losses and damages is limited to losses and damages arising from voluntary debt, liens or transfers of either the Mortgaged Property or equity interests in the Mortgagor made in violation of the Mortgage Loan documents.
(26) Recourse Obligations	Worldwide Plaza (Loan No. 1)	Recourse against the guarantor for recourse obligations arising from a bankruptcy or similar event of the Mortgagors is limited to $94,000,000.

D-2-8 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(26) Recourse Obligations	Starwood Lodging Hotel Portfolio (Loan No. 5)	Recourse against the guarantor for recourse obligations arising from a bankruptcy or similar event of the Mortgagors is limited to $160,000,000.
(26) Recourse Obligations	Bass Pro & Cabela’s Portfolio (Loan No. 6) Cabela’s Industrial Portfolio (Loan No. 15)	Recourse against the guarantor for recourse obligations arising from a bankruptcy or similar event of the Mortgagors is limited to 20% of the aggregate amount of the Whole Loan.
(26) Recourse Obligations	Olympic Tower (Loan No. 8)	There is generally no recourse guarantor (other than the Mortgagor) except that the Mortgage Loan will become full recourse to the Mortgagor and the guarantors with respect to certain other acts of the related Mortgagor and/or its principals specified in the Mortgage Loan documents, which acts are not included in this representation (other than with respect to bankruptcy). There is recourse to the guarantors under the related guaranty with respect to bankruptcy-related non-recourse carveouts, however, this recourse is capped at an amount equal to 10% of the original principal balance of the related Whole Loan, plus all reasonable out-of-pocket costs and expenses (including court costs and reasonable, out-of-pocket attorneys’ fees) incurred by the lender in the enforcement of the guaranty or the preservation of the lender’s rights thereunder; provided, further, that the foregoing limitation on liability with respect to bankruptcy will not apply if any such bankruptcy-related event in any way results in a termination, surrender or rejection of the Tower Ground Lease or an amendment or modification of the Tower Ground Lease in a manner adverse to the lender without the lender’s prior written consent.
(26) Recourse Obligations	Long Island Prime Portfolio - Uniondale (Loan No. 12)	Recourse carveouts do not include any act of intentional, physical waste if such waste is due to the lender not permitting the use of sufficient cash flow to prevent or remediate such waste. The Mortgagor provided the lender with an environmental insurance policy in lieu of an environmental recourse carveout. In the event the Mortgagor fails to maintain the environmental insurance policy in accordance with the Mortgage Loan documents, the Mortgage Loan is full recourse to the Mortgagor and the guarantor for any losses resulting from breaches of the environmental covenants in the Mortgage Loan documents.
(27) Mortgage Releases	Starwood Lodging Hotel Portfolio (Loan No. 5)	The Mortgagor may pay a release price equal to 105% of the allocated loan amount for the first $80,000,000 of principal loan amount prepaid or defeased in connection with property transfers to third parties. All releases are contingent on compliance with REMIC requirements.
(27) Mortgage Releases	Bass Pro & Cabela’s Portfolio (Loan No. 6)	The Mortgagor may substitute any Mortgaged Property, subject to certain conditions, including: (i) the aggregate allocated loan amounts of all replaced Mortgaged Properties (excluding substitutions effected to cure a default or a trigger period) do not exceed 10% of the aggregate Whole Loan amount unless otherwise agreed to by the lender; (ii) the post-substitution combined debt yield for remaining Mortgaged Properties is at least equal to the greater of (A) 13.67% and (B) the combined debt yield for all Mortgaged Properties at the most recently ended fiscal quarter; (iii) the substitute property has an as-is market value equal to or greater than the Mortgaged Property being replaced; (iv) the substitute property becomes subject to the master lease and the rent under the master lease is not reduced as a result of the substitution; (v) receipt of a Rating Agency Confirmation; and (vi) delivery of a REMIC opinion.

D-2-9 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(27) Mortgage Releases	Cabela’s Industrial Portfolio (Loan No. 15)	The Mortgagor may substitute any Mortgaged Property, subject to certain conditions, including: (i) the aggregate allocated loan amounts of all replaced Mortgaged Properties (excluding substitutions effected to cure a default or a trigger period) do not exceed 10% of the aggregate Whole Loan amount unless otherwise agreed to by the lender; (ii) the post-substitution combined debt yield for remaining Mortgaged Properties is at least equal to the greater of (A) 13.7% and (B) the combined debt yield for all Mortgaged Properties at the most recently ended fiscal quarter; (iii) the substitute property has an as-is market value equal to or greater than the Mortgaged Property being replaced; (iv) the substitute property becomes subject to the master lease and the rent under the master lease is not reduced as a result of the substitution; (v) receipt of a Rating Agency Confirmation; and (vi) delivery of a REMIC opinion.
(28) Financial Reporting and Rent Rolls	Long Island Prime Portfolio - Uniondale (Loan No. 12)	Each Mortgagor is required to deliver annual unaudited financial statements (subject to normal audit adjustments) of borrower sponsor, together with unaudited supplemental consolidating balance sheets and income statements for each Mortgagor.
(29) Acts of Terrorism Exclusion	Worldwide Plaza (Loan No. 1)	The Mortgagor may obtain terrorism coverage written by Belmont Insurance Company, a non-rated captive insurer, provided certain conditions set forth in the Mortgage Loan documents are satisfied.
(29) Acts of Terrorism Exclusion	Westin Palo Alto (Loan No. 10)	If TRIA is not in effect, the Mortgage Loan documents require the Mortgagor to maintain those amounts of coverage that can be obtained for an annual premium not to exceed the amount of the then-current annual insurance premium payable in respect of the casualty and business interruption/rental loss insurance required thereunder (for avoidance of doubt, such calculation will exclude the then current premium due for insurance for loss resulting from perils and acts of terrorism).
(31) Single-Purpose Entity	One Allen Center (Loan No. 16) Waxahachie Marketplace (Loan No. 17) Space Mart Pennsylvania Portfolio (Loan No. 18) Space Mart New Jersey Portfolio (Loan No. 20) Space Mart Virginia Portfolio (Loan No. 28)	The Mortgagor was not required to provide a non-consolidation opinion in connection with the origination of the Mortgage Loan.
(34) Ground Leases	Starwood Lodging Hotel Portfolio (Loan No. 5)	(d) The Mortgage Loan collateral for the Champaign Courtyard and Champaign Fairfield Inn & Suites Mortgaged Properties consists of the Mortgagors’ subleasehold and operating lessee’s subsubleasehold interests in a single ground overlease. The overlessee of these Mortgaged Properties is an unrelated third party and its interest is not part of the collateral, and the overlessee’s interest is senior to Mortgagors’ and operating lessees’ interests, and therefore a termination of the overlease, including in bankruptcy, would terminate Mortgagors’ sublease and operating lessees’ subsublease.

D-2-10 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(34) Ground Leases	Olympic Tower (Loan No. 8)	To the extent the Tower Ground Lease or Pochari Ground Lease require that all or any portion of the insurance proceeds be disbursed for restoration of the Mortgaged Property, then such net proceeds may be held and disbursed by the insurance trustee or depositary designated under the Tower Ground Lease or Pochari Ground Lease. If the condominium building, which consists of the commercial condominium unit (collateral for the Mortgage Loan) and approximately 230 residential units (not collateral for the Mortgage Loan), is not restored, insurance proceeds from the condominium board policies are required to be allocated pro rata among the condominium unit holders. The commercial unit holder’s pro rata share is 46.667418%. Pursuant to the Tower Ground Lease, if the condominium building is not restored and a partition action is commenced, then insurance proceeds and partition proceeds allocable to the commercial condominium unit holder are required to be allocated first, to the ground lessor under the Tower Ground Lease, in the amount of $15,000,000, and second, to the Mortgagor in an amount equal to the lesser of the outstanding balance of the Mortgage Loan and the value of the commercial condominium unit immediately prior to the partition action. In addition, if the improvements located on the Mortgaged Property demised under the Pochari Ground Lease are not restored, the related insurance proceeds are required allocated first, to the ground lessor under the Pochari Ground Lease in the amount of $1,000,000, and any remaining proceeds paid to the ground lessee under the Pochari Ground Lease (which proceeds are required to be deposited with the depositary under the Tower Ground Lease, and held and disbursed in accordance with the Tower Ground Lease). The Tower Ground Lease does not provide that the ground lessor under the Tower Ground Lease is required to enter into a new lease with the lender under the Tower Ground Lease upon termination of the Tower Ground Lease for any reason. The Pochari Ground Lease does not expressly provide that the ground lessor under the Pochari Ground Lease is required to enter into a new lease with the lender upon rejection of the Pochari Ground Lease by the tenant in a bankruptcy proceeding.
(34) Ground Leases	Long Island Prime Portfolio - Uniondale (Loan No. 12)	The landlord’s reasonable consent is required in connection with an assignment of the lease. The Mortgagor is permitted to receive loss proceeds. The Mortgage Loan documents require the Mortgagor to reserve such amounts with the lender if in excess of threshold amount.
(39) Organization of Mortgagor	Bass Pro & Cabela’s Portfolio (Loan No. 6) Cabela’s Industrial Portfolio (Loan No. 15)	The Mortgagors under each of the related Mortgage Loans are affiliates of each other.
(39) Organization of Mortgagor	The Triangle (Loan No. 9) Shops of Grand Canyon (Loan No. 29)	The Mortgagors under each of the related Mortgage Loans are affiliates of each other.
(39) Organization of Mortgagor	Space Mart Pennsylvania Portfolio (Loan No. 18) Space Mart New Jersey Portfolio (Loan No. 20) Space Mart Virginia Portfolio (Loan No. 28)	The Mortgagors under each of the related Mortgage Loans are affiliates of each other.

D-2-11 

Rep. No. on Annex D-1	Mortgage Loan and Number as Identified on Annex A-1	Description of Exception
(39) Organization of Mortgagor	Esperanza (Loan No. 24)	The Mortgagor is organized under the laws of Mexico.
(40) Environmental Conditions	Life Time Fitness Portfolio (Loan No. 4)	The Life Time Fitness Fort Washington Mortgaged Property is subject to certain groundwater conditions to which the sole tenant, Life Time Fitness, is required to remediate pursuant to its lease. In the event the tenant fails to perform its obligations with respect to such mediation, the Mortgagor will be obligated to remediate the same in accordance with the Mortgage Loan documents. See exception to Representation and Warranty #14 above with respect to the loss recourse provisions with regard to such remediation.
(40) Environmental Conditions	Colonia Verde (Loan No. 21)	The Mortgaged Property is subject to on ongoing testing resulting from an existing environmental condition related to the existence of tetrachloroethylene (“PCE”) and other chemicals associated with PCE as discovered in soil and vapor samples obtained from the Mortgaged Property and resulting from prior dry cleaning uses which exceed the acceptable limits permitted by the guidelines established by the Arizona Department of Environmental Quality. See exception to Representation and Warranty #14 above.

D-2-12 

ANNEX E

CLASS A-AB SCHEDULED PRINCIPAL BALANCE SCHEDULE

Distribution Date	Balance ($)
12/10/2017	35,645,000.00
1/10/2018	35,645,000.00
2/10/2018	35,645,000.00
3/10/2018	35,645,000.00
4/10/2018	35,645,000.00
5/10/2018	35,645,000.00
6/10/2018	35,645,000.00
7/10/2018	35,645,000.00
8/10/2018	35,645,000.00
9/10/2018	35,645,000.00
10/10/2018	35,645,000.00
11/10/2018	35,645,000.00
12/10/2018	35,645,000.00
1/10/2019	35,645,000.00
2/10/2019	35,645,000.00
3/10/2019	35,645,000.00
4/10/2019	35,645,000.00
5/10/2019	35,645,000.00
6/10/2019	35,645,000.00
7/10/2019	35,645,000.00
8/10/2019	35,645,000.00
9/10/2019	35,645,000.00
10/10/2019	35,645,000.00
11/10/2019	35,645,000.00
12/10/2019	35,645,000.00
1/10/2020	35,645,000.00
2/10/2020	35,645,000.00
3/10/2020	35,645,000.00
4/10/2020	35,645,000.00
5/10/2020	35,645,000.00
6/10/2020	35,645,000.00
7/10/2020	35,645,000.00
8/10/2020	35,645,000.00
9/10/2020	35,645,000.00
10/10/2020	35,645,000.00
11/10/2020	35,645,000.00
12/10/2020	35,645,000.00
1/10/2021	35,645,000.00
2/10/2021	35,645,000.00
3/10/2021	35,645,000.00
4/10/2021	35,645,000.00
5/10/2021	35,645,000.00
6/10/2021	35,645,000.00
7/10/2021	35,645,000.00
8/10/2021	35,645,000.00
9/10/2021	35,645,000.00
10/10/2021	35,645,000.00
11/10/2021	35,645,000.00
12/10/2021	35,645,000.00
1/10/2022	35,645,000.00
2/10/2022	35,645,000.00
3/10/2022	35,645,000.00
4/10/2022	35,645,000.00
5/10/2022	35,645,000.00
6/10/2022	35,645,000.00
7/10/2022	35,645,000.00

Distribution Date	Balance ($)
8/10/2022	35,645,000.00
9/10/2022	35,645,000.00
10/10/2022	35,644,446.19
11/10/2022	35,141,292.05
12/10/2022	34,478,255.80
1/10/2023	33,870,304.37
2/10/2023	33,259,935.53
3/10/2023	32,474,699.20
4/10/2023	31,858,780.21
5/10/2023	31,183,111.69
6/10/2023	30,562,056.61
7/10/2023	29,881,397.88
8/10/2023	29,255,166.37
9/10/2023	28,626,444.68
10/10/2023	27,938,337.11
11/10/2023	27,304,378.81
12/10/2023	26,611,183.38
1/10/2024	25,971,947.36
2/10/2024	25,330,169.37
3/10/2024	24,572,913.44
4/10/2024	23,925,571.59
5/10/2024	23,219,372.76
6/10/2024	22,566,648.11
7/10/2024	21,855,219.39
8/10/2024	21,197,069.70
9/10/2024	20,536,302.72
10/10/2024	19,817,060.10
11/10/2024	19,150,804.93
12/10/2024	18,426,230.01
1/10/2025	17,754,443.57
2/10/2025	17,079,985.54
3/10/2025	16,236,631.69
4/10/2025	15,556,136.89
5/10/2025	14,817,726.80
6/10/2025	14,131,588.92
7/10/2025	13,387,696.05
8/10/2025	12,695,870.79
9/10/2025	12,001,294.14
10/10/2025	11,249,202.18
11/10/2025	10,548,871.89
12/10/2025	9,791,189.73
1/10/2026	9,085,060.63
2/10/2026	8,376,123.17
3/10/2026	7,501,502.60
4/10/2026	6,786,266.55
5/10/2026	6,014,102.01
6/10/2026	5,292,950.11
7/10/2026	4,515,037.76
8/10/2026	3,787,923.55
9/10/2026	3,057,917.42
10/10/2026	2,271,402.34
11/10/2026	1,535,364.38
12/10/2026	742,988.80
1/10/2027	871.66
2/10/2027 and thereafter	0.00

E-1 

(THIS PAGE INTENTIONALLY LEFT BLANK)

No dealer, salesman or other person is authorized to give any information or to represent anything not contained in this prospectus. You must not rely on any unauthorized information or representations. This prospectus is an offer to sell only the securities offered hereby, but only under circumstances and in jurisdictions where it is lawful to do so. The information contained in this prospectus is current only as of its date.

TABLE OF CONTENTS

Summary of Certificates	3
Important Notice Regarding the Offered Certificates	13
Important Notice About Information Presented in This Prospectus	13
Summary of Terms	23
Risk Factors	55
Description of the Mortgage Pool	137
Transaction Parties	242
Credit Risk Retention	266
Description of the Certificates	269
Description of the Mortgage Loan Purchase Agreement	305
Pooling and Servicing Agreement	314
Certain Legal Aspects of Mortgage Loans	419
Certain Affiliations, Relationships and Related Transactions Involving Transaction Parties	435
Pending Legal Proceedings Involving Transaction Parties	436
Use of Proceeds	436
Yield, Prepayment and Maturity Considerations	436
Material Federal Income Tax Considerations	450
Certain State and Local and Foreign Tax Considerations	462
Method of Distribution (Underwriter)	462
Incorporation of Certain Information by Reference	464
Where You Can Find More Information	464
Financial Information	464
Certain ERISA Considerations	465
Legal Investment	469
Legal Matters	470
Ratings	470
Index of Defined Terms	473

Dealers will be required to deliver a prospectus when acting as underwriters of these certificates and with respect to unsold allotments or subscriptions. In addition, all dealers selling these certificates will deliver a prospectus until the date that is ninety days from the date of this prospectus.

$885,190,000
(Approximate)

GS Mortgage Securities
Corporation II
(Central Index Key Number 0001004158)
Depositor

GS Mortgage Securities Trust
2017-GS8
(Central Index Key Number 0001718483)
Issuing Entity

Commercial Mortgage Pass-Through
Certificates, Series 2017-GS8

Class A-1	$   14,278,000
Class A-2	$   72,424,000
Class A-3	$ 270,000,000
Class A-4	$ 311,927,000
Class A-AB	$   35,645,000
Class A-BP	$   10,000,000
Class X-A	$ 774,426,000
Class X-BP	$   10,000,000
Class X-B	$   44,642,000
Class A-S	$   70,152,000
Class B	$   44,642,000
Class C	$   56,122,000

PROSPECTUS

Goldman Sachs & Co. LLC
Lead Manager and Sole Bookrunner

Academy Securities

Drexel Hamilton
Co-Managers

November 15, 2017