Additional disclosures in respect of guaranteed securities | Additional disclosures in respect of guaranteed securities We have three debt issuances (including preferred shares) that are listed on a US national securities exchange and are guaranteed by other companies in the Group. These guarantors commit to honour any liabilities should the company issuing the debt have any financial difficulties. In order to provide debt holders with information on the financial stability of the companies providing the guarantees, we are required to disclose individual financial information for these companies. We have chosen to include this information in the Group financial statements rather than submitting separate stand-alone financial statements. The following condensed consolidating financial information, comprising statements of comprehensive income, statements of financial position and cash flow statements, is given in respect of National Grid Gas plc (subsidiary guarantor), which became joint full and unconditional guarantor on 11 May 2004 with National Grid plc (parent guarantor) of the 6.625% Guaranteed Notes due 2018 issued in June 1998 by British Transco Finance Inc., then known as British Gas Finance Inc. (issuer of notes). These Guaranteed Notes will be repaid on 1 June 2018. Condensed consolidating financial information is also provided in respect of Niagara Mohawk Power Corporation as a result of National Grid plc’s guarantee, dated 29 October 2007, of Niagara Mohawk’s 3.6% and 3.9% issued preferred shares. National Grid Gas plc, British Transco Finance Inc., and Niagara Mohawk Power Corporation are 100% owned and National Grid plc’s guarantee of Niagara Mohawk Power Corporation’s preferred shares is full and unconditional pursuant to Rule 3-10(i)(8) (i) and (ii) of Regulation S-X. The guarantees of National Grid Gas plc and National Grid plc are joint and several. The following financial information for National Grid plc, National Grid Gas plc, British Transco Finance Inc., and Niagara Mohawk Power Corporation on a condensed consolidating basis is intended to provide investors with meaningful and comparable financial information, and is provided pursuant to various rules including Rule 3-10 of Regulation S-X in lieu of the separate financial statements of each subsidiary issuer of public debt securities. This financial information should be read in conjunction with the other disclosures in these financial statements. Summary statements of comprehensive income are presented, on a consolidated basis, for the three years ended 31 March 2018 . Summary statements of comprehensive income of National Grid plc and National Grid Gas plc are presented under IFRS measurement principles, as modified by the inclusion of the results of subsidiary undertakings on the basis of equity accounting principles. The summary statements of financial position of National Grid plc and National Grid Gas plc include the investments in subsidiaries recorded on the basis of equity accounting principles for the purposes of presenting condensed consolidating financial information under IFRS. The summary statements of financial position present these investments within non-current financial and other investments. The consolidation adjustments column includes the necessary amounts to eliminate the intercompany balances and transactions between National Grid plc, National Grid Gas plc, British Transco Finance Inc., Niagara Mohawk Power Corporation and other subsidiaries. 34. Additional disclosures in respect of guaranteed securities continued Summary statements of comprehensive income for the year ended 31 March 2018 – IFRS Parent guarantor Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Continuing operations Revenue — 2,416 — 1,430 11,495 (91 ) 15,250 Operating costs: Depreciation and amortisation — (190 ) — (245 ) (1,095 ) — (1,530 ) Payroll costs — (318 ) — (122 ) (1,208 ) — (1,648 ) Purchases of electricity — (537 ) — — (748 ) — (1,285 ) Purchases of gas — (166 ) — — (1,377 ) — (1,543 ) Rates and property tax — (183 ) — (94 ) (780 ) — (1,057 ) Balancing Service Incentive Scheme — — — — (1,012 ) — (1,012 ) Payments to other UK network owners — — — — (1,043 ) — (1,043 ) Other operating costs — (397 ) — (331 ) (2,002 ) 91 (2,639 ) — (1,791 ) — (792 ) (9,265 ) 91 (11,757 ) Total operating profit — 625 — 638 2,230 — 3,493 Net finance income/(costs) 889 (100 ) — (174 ) (1,360 ) — (745 ) Dividends receivable 950 — — — — (950 ) — Interest in equity accounted affiliates 1,672 — — 8 (40 ) (1,680 ) (40 ) Profit before tax 3,511 525 — 472 830 (2,630 ) 2,708 Tax 40 321 — (103 ) 626 — 884 Profit after tax from discontinued operations — — — 17 (58 ) — (41 ) Profit for the year 3,551 846 — 386 1,398 (2,630 ) 3,551 Amounts recognised in other comprehensive income from continuing operations 2 371 1 — 272 604 (877 ) 371 Total comprehensive income for the year 3,922 847 — 658 2,002 (3,507 ) 3,922 Attributable to: Equity shareholders 3,922 847 — 658 2,002 (3,507 ) 3,922 Non-controlling interests — — — — — — — 3,922 847 — 658 2,002 (3,507 ) 3,922 1. Profit for the year for British Transco Finance Inc. is £ nil as interest payable to external bond holders is offset by interest receivable on loans to National Grid Gas plc. 2. Includes other comprehensive income relating to interest in equity accounted affiliates. 34. Additional disclosures in respect of guaranteed securities continued Summary statements of comprehensive income for the year ended 31 March 2017 – IFRS Parent guarantor Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Continuing operations Revenue — 2,388 — 1,376 11,435 (164 ) 15,035 Operating costs: Depreciation and amortisation — (193 ) — (256 ) (1,032 ) — (1,481 ) Payroll costs — (326 ) — (114 ) (1,138 ) — (1,578 ) Purchases of electricity — (511 ) — — (586 ) — (1,097 ) Purchases of gas — (140 ) — (67 ) (1,012 ) — (1,219 ) Rates and property tax — (188 ) — (101 ) (753 ) — (1,042 ) Balancing Service Incentive Scheme — — — — (1,120 ) — (1,120 ) Payments to other UK network owners — — — — (1,008 ) — (1,008 ) Other operating costs — (435 ) — (394 ) (2,617 ) 164 (3,282 ) — (1,793 ) — (932 ) (9,266 ) 164 (11,827 ) Total operating profit — 595 — 444 2,169 — 3,208 Net finance income/(costs) 8,177 (101 ) — (253 ) (8,910 ) — (1,087 ) Dividends receivable — — — — 8,100 (8,100 ) — Interest in equity accounted affiliates (401 ) — — — 63 401 63 Profit before tax 7,776 494 — 191 1,422 (7,699 ) 2,184 Tax 19 (181 ) — 16 (228 ) — (374 ) Profit after tax from discontinued operations — — — 4,633 1,351 — 5,984 Profit for the year 7,795 313 — 4,840 2,545 (7,699 ) 7,794 Amounts recognised in other comprehensive income from continuing operations 2 578 — — 114 177 (291 ) 578 Amounts recognised in other comprehensive income from discontinued operations 2 42 — — 51 (62 ) 11 42 Total comprehensive income for the year 8,415 313 — 5,005 2,660 (7,979 ) 8,414 Attributable to: Equity shareholders 8,415 313 — 5,005 2,661 (7,979 ) 8,415 Non-controlling interests — — — — (1 ) — (1 ) 8,415 313 — 5,005 2,660 (7,979 ) 8,414 1. Profit for the year for British Transco Finance Inc. is £ nil as interest payable to external bond holders is offset by interest receivable on loans to National Grid Gas plc. 2. Includes other comprehensive income relating to interest in equity accounted affiliates. 34. Additional disclosures in respect of guaranteed securities continued Summary statements of comprehensive income for the year ended 31 March 2016 – IFRS Parent guarantor Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc re-presented 1 £m Other subsidiaries re-presented 1 £m Consolidation adjustments 1 £m National Grid consolidated £m Continuing operations Revenue — 2,027 — 1,244 10,069 (128 ) 13,212 Operating costs: Depreciation and amortisation — (162 ) — (255 ) (894 ) — (1,311 ) Payroll costs — (260 ) — (115 ) (962 ) — (1,337 ) Purchases of electricity — (484 ) — — (828 ) — (1,312 ) Purchases of gas — (86 ) — (75 ) (806 ) — (967 ) Rates and property tax — (155 ) — (101 ) (643 ) — (899 ) Balancing Service Incentive Scheme — — — — (907 ) — (907 ) Payments to other UK network owners — — — — (971 ) — (971 ) Other operating costs — (433 ) — (173 ) (1,805 ) 128 (2,283 ) — (1,580 ) — (719 ) (7,816 ) 128 (9,987 ) Total operating profit — 447 — 525 2,253 — 3,225 Net finance income/(costs) 701 (87 ) — (132 ) (1,437 ) — (955 ) Dividends receivable — — — — 620 (620 ) — Interest in equity accounted affiliates 1,843 — — 33 59 (1,876 ) 59 Profit before tax 2,544 360 — 426 1,495 (2,496 ) 2,329 Tax 47 (141 ) — (56 ) (277 ) — (427 ) Profit after tax from discontinued operations — — — 735 (43 ) — 692 Profit for the year 2,591 219 — 1,105 1,175 (2,496 ) 2,594 Amounts recognised in other comprehensive income from continuing operations 3 502 (1 ) — 8 426 (433 ) 502 Amounts recognised in other comprehensive income from discontinued operations 3 71 — — (13 ) 153 (140 ) 71 Total comprehensive income for the year 3,164 218 — 1,100 1,754 (3,069 ) 3,167 Attributable to: Equity shareholders 3,164 218 — 1,100 1,751 (3,069 ) 3,164 Non-controlling interests — — — — 3 — 3 3,164 218 — 1,100 1,754 (3,069 ) 3,167 1. Amounts have been re-presented to reflect the classification of the UK Gas Distribution business as a discontinued operation. 2. Profit for the year for British Transco Finance Inc. is £ nil as interest payable to external bond holders is offset by interest receivable on loans to National Grid Gas plc. 3. Includes other comprehensive income relating to interest in equity accounted affiliates. 34. Additional disclosures in respect of guaranteed securities continued Statements of financial position as at 31 March 2018 – IFRS Parent Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Non-current assets Goodwill — 691 — — 4,753 — 5,444 Other intangible assets — 3 — 107 789 — 899 Property, plant and equipment — 6,148 — 4,433 29,272 — 39,853 Other non-current assets — 3 — 94 18 — 115 Amounts owed by subsidiary undertakings 350 — — 3,426 2,593 (6,369 ) — Pension assets — 231 — 412 766 — 1,409 Financial and other investments 21,708 30 — 101 12,340 (31,112 ) 3,067 Derivative financial assets 18 2 — 591 708 — 1,319 Total non-current assets 22,076 7,108 — 9,164 51,239 (37,481 ) 52,106 Current assets Inventories and current intangible assets — 36 — 22 283 — 341 Trade and other receivables 1 515 — 276 2,006 — 2,798 Current tax assets — — — — 307 (193 ) 114 Amounts owed by subsidiary undertakings 11,254 130 220 708 11,253 (23,565 ) — Financial and other investments 938 15 — 863 878 — 2,694 Derivative financial assets 308 7 — 46 — 44 405 Cash and cash equivalents — 4 — 271 54 — 329 Total current assets 12,501 707 220 2,186 14,781 (23,714 ) 6,681 Total assets 34,577 7,815 220 11,350 66,020 (61,195 ) 58,787 Current liabilities Borrowings (781 ) (51 ) (218 ) (675 ) (2,722 ) — (4,447 ) Derivative financial liabilities (187 ) (36 ) — (68 ) (66 ) (44 ) (401 ) Trade and other payables (62 ) (318 ) — (347 ) (2,726 ) — (3,453 ) Amounts owed to subsidiary undertakings (11,809 ) — — (624 ) (11,132 ) 23,565 — Current tax liabilities — (202 ) — (26 ) (88 ) 193 (123 ) Provisions — (23 ) — (66 ) (184 ) — (273 ) Total current liabilities (12,839 ) (630 ) (218 ) (1,806 ) (16,918 ) 23,714 (8,697 ) Non-current liabilities Borrowings (773 ) (2,087 ) — (3,635 ) (15,683 ) — (22,178 ) Derivative financial liabilities (41 ) (18 ) — (157 ) (444 ) — (660 ) Other non-current liabilities — (281 ) — (181 ) (855 ) — (1,317 ) Amounts owed to subsidiary undertakings (2,091 ) — — (500 ) (3,778 ) 6,369 — Deferred tax liabilities (1 ) (626 ) — (441 ) (2,568 ) — (3,636 ) Pensions and other post-retirement benefit obligations — (765 ) — — (907 ) — (1,672 ) Provisions — (248 ) — (129 ) (1,402 ) — (1,779 ) Total non-current liabilities (2,906 ) (4,025 ) — (5,043 ) (25,637 ) 6,369 (31,242 ) Total liabilities (15,745 ) (4,655 ) (218 ) (6,849 ) (42,555 ) 30,083 (39,939 ) Net assets 18,832 3,160 2 4,501 23,465 (31,112 ) 18,848 Equity Share capital 452 133 — 45 182 (360 ) 452 Share premium account 1,321 2,194 — 204 9,032 (11,430 ) 1,321 Retained earnings 21,599 830 2 2,929 14,217 (17,978 ) 21,599 Other equity reserves (4,540 ) 3 — 1,323 18 (1,344 ) (4,540 ) Shareholders’ equity 18,832 3,160 2 4,501 23,449 (31,112 ) 18,832 Non-controlling interests — — — — 16 — 16 Total equity 18,832 3,160 2 4,501 23,465 (31,112 ) 18,848 34. Additional disclosures in respect of guaranteed securities continued Statements of financial position as at 31 March 2017 – IFRS Parent Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation 1 £m British Transco Finance Inc. £m National Grid Gas plc £m Other subsidiaries 1 £m Consolidation adjustments £m National Grid consolidated 1 £m Non-current assets Goodwill — 763 — — 5,333 — 6,096 Other intangible assets — — — 125 798 — 923 Property, plant and equipment — 6,553 — 4,358 28,914 — 39,825 Other non-current assets — 5 — 9 55 — 69 Amounts owed by subsidiary undertakings 342 — 239 3,426 2,576 (6,583 ) — Pension assets — 223 — 45 335 — 603 Financial and other investments 17,689 31 — 95 12,429 (27,061 ) 3,183 Derivative financial assets 149 2 — 813 603 — 1,567 Total non-current assets 18,180 7,577 239 8,871 51,043 (33,644 ) 52,266 Current assets Inventories and current intangible assets — 38 — 20 345 — 403 Trade and other receivables — 494 — 360 1,874 — 2,728 Current tax assets — — — — 317 — 317 Amounts owed by subsidiary undertakings 12,734 505 6 1,965 12,083 (27,293 ) — Financial and other investments 5,471 29 — 1,835 1,406 — 8,741 Derivative financial assets 202 13 — 51 174 (194 ) 246 Cash and cash equivalents 1,090 4 — (9 ) 54 — 1,139 Total current assets 19,497 1,083 6 4,222 16,253 (27,487 ) 13,574 Total assets 37,677 8,660 245 13,093 67,296 (61,131 ) 65,840 Current liabilities Borrowings (1,120 ) (55 ) (5 ) (833 ) (3,483 ) — (5,496 ) Derivative financial liabilities (533 ) (42 ) — (185 ) (581 ) 194 (1,147 ) Trade and other payables (46 ) (311 ) — (342 ) (2,646 ) — (3,345 ) Amounts owed to subsidiary undertakings (12,012 ) — — (2,151 ) (13,130 ) 27,293 — Current tax liabilities (3 ) (156 ) — (9 ) 61 — (107 ) Provisions — — — (184 ) (232 ) — (416 ) Total current liabilities (13,714 ) (564 ) (5 ) (3,704 ) (20,011 ) 27,487 (10,511 ) Non-current liabilities Borrowings (1,262 ) (2,345 ) (239 ) (3,879 ) (15,417 ) — (23,142 ) Derivative financial liabilities (272 ) (26 ) — (234 ) (714 ) — (1,246 ) Other non-current liabilities — (324 ) — (204 ) (842 ) — (1,370 ) Amounts owed to subsidiary undertakings (2,058 ) — — (756 ) (3,769 ) 6,583 — Deferred tax liabilities (3 ) (1,178 ) — (369 ) (2,929 ) — (4,479 ) Pensions and other post-retirement benefit obligations — (889 ) — — (1,647 ) — (2,536 ) Provisions — (298 ) — (104 ) (1,770 ) — (2,172 ) Total non-current liabilities (3,595 ) (5,060 ) (239 ) (5,546 ) (27,088 ) 6,583 (34,945 ) Total liabilities (17,309 ) (5,624 ) (244 ) (9,250 ) (47,099 ) 34,070 (45,456 ) Net assets 20,368 3,036 1 3,843 20,197 (27,061 ) 20,384 Equity Share capital 449 149 — 45 182 (376 ) 449 Share premium account 1,324 2,431 — 204 8,033 (10,668 ) 1,324 Retained earnings 22,582 456 1 2,268 11,914 (14,639 ) 22,582 Other equity reserves (3,987 ) — — 1,326 52 (1,378 ) (3,987 ) Shareholders’ equity 20,368 3,036 1 3,843 20,181 (27,061 ) 20,368 Non-controlling interests — — — — 16 — 16 Total equity 20,368 3,036 1 3,843 20,197 (27,061 ) 20,384 1. Consistent with the presentation of the Group balance sheet we have re-presented commodity derivatives from current and non-current receivables and payables to derivative financial assets and liabilities. 34. Additional disclosures in respect of guaranteed securities continued Cash flow statements Parent Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Year ended 31 March 2018 Net cash flow from operating activities – continuing operations 35 662 — 888 3,125 — 4,710 Net cash flow from operating activities – discontinued operations — — — (98 ) (109 ) — (207 ) Net cash flow from/(used in) investing activities – continuing operations 4,660 (473 ) 15 656 (1,759 ) (862 ) 2,237 Net cash flow from/(used in) investing activities – discontinued operations — — — — — — — Net cash flow (used in)/from financing activities – continuing operations (5,785 ) (189 ) (15 ) (1,041 ) (1,148 ) 862 (7,316 ) Net cash flow (used in)/from financing activities – discontinued operations — — — (125 ) (106 ) — (231 ) Net increase/(decrease) in cash and cash equivalents in the year (1,090 ) — — 280 3 — (807 ) Year ended 31 March 2017 Net cash flow from operating activities – continuing operations 53 757 — 918 2,592 — 4,320 Net cash flow from operating activities – discontinued operations — — — 450 459 — 909 Net cash flow from/(used in) investing activities – continuing operations 4,181 (469 ) 15 215 (1,118 ) (6,458 ) (3,634 ) Net cash flow from/(used in) investing activities – discontinued operations — — — 5,618 (6,298 ) — (680 ) Net cash flow (used in)/from financing activities – continuing operations (3,146 ) (288 ) (15 ) (8,322 ) 3,771 6,458 (1,542 ) Net cash flow (used in)/from financing activities – discontinued operations — — — 1,120 491 — 1,611 Net increase/(decrease) in cash and cash equivalents in the year 1,088 — — (1 ) (103 ) — 984 Year ended 31 March 2016 Net cash flow from operating activities – continuing operations 57 580 — 599 3,056 — 4,292 Net cash flow from operating activities – discontinued operations — — — 1,144 (68 ) — 1,076 Net cash flow from/(used in) investing activities – continuing operations 502 (440 ) 13 56 (1,721 ) (1,869 ) (3,459 ) Net cash flow from/(used in) investing activities – discontinued operations — — — (562 ) (15 ) — (577 ) Net cash flow (used in)/from financing activities – continuing operations (555 ) (148 ) (13 ) (1,185 ) (1,173 ) 1,869 (1,205 ) Net cash flow (used in)/from financing activities – discontinued operations — — — (63 ) (60 ) — (123 ) Net (decrease)/increase in cash and cash equivalents in the year 4 (8 ) — (11 ) 19 — 4 Cash dividends were received by National Grid plc from subsidiary undertakings amounting to £950 million during the year ended 31 March 2018 ( 2017 : £6,006 million ; 2016 : £930 million ). Maturity analysis of parent Company borrowings 2018 2017 £m £m Total borrowings are repayable as follows: Less than 1 year 781 1,120 In 1 to 2 years 438 515 In 2 to 3 years — 425 In 3 to 4 years 335 — In 4 to 5 years — 322 More than 5 years — — 1,554 2,382 |